UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2024

 

Commission File Number: 001-40519

 

 

 

MicroCloud Hologram Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Room 302, Building A, Zhong Ke Na Neng Building,

Yue Xing Sixth Road, Nanshan District, Shenzhen,

People’s Republic of China 518000

(Address of principal executive offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒   Form 40-F ☐

 

On August [  ], 2024, MicroCloud Hologram Inc. announced its Results of Operations for the six months ended June 30, 2024 and 2023, and the Unaudited Interim Consolidated Financial Statements for the six-month period ended June 30, 2024 and 2023, and Managements Discussion and Analysis of Financial Condition which are attached as Exhibit 99.1 and Exhibit 99.2, respectively.

 

 

 

 

 

 

EXHIBIT INDEX

 

Exhibit No.   Description
99.1   Unaudited Interim Consolidated Financial Statements as of June 30, 2024 and December 31, 2023 and for the Six Months Ended June 30, 2024 and 2023
99.2   Management’s Discussion and Analysis of Financial Condition and Results of Operation for The First Half of 2024
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

1

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: September 20, 2024

 

  MicroCloud Hologram Inc.
   
  By: /s/ Guohui Kang
  Name: Guohui Kang
  Title: Chief Executive Officer

 

2

false 2024-06-30 --12-31 0001841209 0001841209 2024-01-01 2024-06-30 0001841209 2023-12-31 0001841209 2024-06-30 0001841209 2023-01-01 2023-06-30 0001841209 HOLO:ProductsMember 2023-01-01 2023-06-30 0001841209 HOLO:ProductsMember 2024-01-01 2024-06-30 0001841209 HOLO:ServicesMember 2023-01-01 2023-06-30 0001841209 HOLO:ServicesMember 2024-01-01 2024-06-30 0001841209 us-gaap:CommonStockMember 2022-12-31 0001841209 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001841209 HOLO:RetainedEarningsStatutoryMember 2022-12-31 0001841209 HOLO:RetainedEarningsUnrestrictedMember 2022-12-31 0001841209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001841209 us-gaap:NoncontrollingInterestMember 2022-12-31 0001841209 2022-12-31 0001841209 us-gaap:CommonStockMember 2023-12-31 0001841209 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001841209 HOLO:RetainedEarningsStatutoryMember 2023-12-31 0001841209 HOLO:RetainedEarningsUnrestrictedMember 2023-12-31 0001841209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001841209 us-gaap:NoncontrollingInterestMember 2023-12-31 0001841209 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001841209 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001841209 HOLO:RetainedEarningsStatutoryMember 2023-01-01 2023-06-30 0001841209 HOLO:RetainedEarningsUnrestrictedMember 2023-01-01 2023-06-30 0001841209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0001841209 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-06-30 0001841209 us-gaap:CommonStockMember 2024-01-01 2024-06-30 0001841209 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-06-30 0001841209 HOLO:RetainedEarningsStatutoryMember 2024-01-01 2024-06-30 0001841209 HOLO:RetainedEarningsUnrestrictedMember 2024-01-01 2024-06-30 0001841209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0001841209 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-06-30 0001841209 us-gaap:CommonStockMember 2023-06-30 0001841209 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001841209 HOLO:RetainedEarningsStatutoryMember 2023-06-30 0001841209 HOLO:RetainedEarningsUnrestrictedMember 2023-06-30 0001841209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001841209 us-gaap:NoncontrollingInterestMember 2023-06-30 0001841209 2023-06-30 0001841209 us-gaap:CommonStockMember 2024-06-30 0001841209 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001841209 HOLO:RetainedEarningsStatutoryMember 2024-06-30 0001841209 HOLO:RetainedEarningsUnrestrictedMember 2024-06-30 0001841209 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001841209 us-gaap:NoncontrollingInterestMember 2024-06-30 0001841209 HOLO:MCShareholdersMember 2022-09-16 0001841209 2022-09-16 0001841209 us-gaap:CommonStockMember 2024-06-30 0001841209 HOLO:MCHologramIncMCMember 2024-01-01 2024-06-30 0001841209 HOLO:QuantumEdgeHKLimitedMember 2024-01-01 2024-06-30 0001841209 HOLO:BeijingXihuiyunTechnologyCoMember 2024-01-01 2024-06-30 0001841209 HOLO:ShanghaiMengyunHolographicTechnologyCoMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenMengyunHolographicTechnologyCoMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenQianhaiYoushiTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenYijiaNetworkTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:HorgosYoushiNetworkTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:HorgosWeiyiSoftwareTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenBroadVisionTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:McloudvrSoftwareNetworkTechnologyHKCoLimitedMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenTianyuemengTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenYunaoHongxiangTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:BroadvisionIntelligenceHongKongLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:HorgosBroadVisionTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:HorgosTianyuemengTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:OceanCloudTechnologyCoLimitedMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenHaiyunXinshengTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenHaiyunXingchenTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:YichangJiYueTechnologyLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:BeiJingJiYueTechnologyLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenYoumiTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:ShenzhenYushianTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:HorgosYoumiTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:HorgosYushianTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:KashgarYoushiInformationTechnologyCoLtdMember 2024-01-01 2024-06-30 0001841209 HOLO:OceanHKMember 2023-12-31 0001841209 HOLO:OceanHKMember 2024-06-30 0001841209 2022-01-03 0001841209 srt:MaximumMember 2024-01-01 2024-06-30 0001841209 us-gaap:OfficeEquipmentMember 2024-06-30 0001841209 srt:MinimumMember HOLO:MechanicalEquipmentMember 2024-06-30 0001841209 srt:MaximumMember HOLO:MechanicalEquipmentMember 2024-06-30 0001841209 srt:MinimumMember HOLO:ElectronicAndOtherEquipmentMember 2024-06-30 0001841209 srt:MaximumMember HOLO:ElectronicAndOtherEquipmentMember 2024-06-30 0001841209 srt:MinimumMember us-gaap:VehiclesMember 2024-06-30 0001841209 srt:MaximumMember us-gaap:VehiclesMember 2024-06-30 0001841209 HOLO:YichangJiYueMember 2024-03-29 2024-04-01 0001841209 HOLO:YichangJiYueMember 2024-04-01 0001841209 HOLO:WealthManagementProductMember 2023-12-31 0001841209 HOLO:WealthManagementProductMember 2024-06-30 0001841209 2023-01-01 2023-12-31 0001841209 us-gaap:OfficeEquipmentMember 2023-12-31 0001841209 HOLO:MechanicalEquipmentMember 2023-12-31 0001841209 HOLO:MechanicalEquipmentMember 2024-06-30 0001841209 HOLO:ElectronicAndOtherEquipmentMember 2023-12-31 0001841209 HOLO:ElectronicAndOtherEquipmentMember 2024-06-30 0001841209 us-gaap:VehiclesMember 2023-12-31 0001841209 us-gaap:VehiclesMember 2024-06-30 0001841209 us-gaap:InvestorMember 2023-12-31 0001841209 us-gaap:InvestorMember 2024-06-30 0001841209 HOLO:ForeignInvestmentEnterprisesMember 2024-01-01 2024-06-30 0001841209 HOLO:HNTEsMember 2024-01-01 2024-06-30 0001841209 2017-01-01 2023-12-31 0001841209 2018-01-01 2024-12-31 0001841209 2021-12-01 2024-12-31 0001841209 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember HOLO:OneCustomerMember 2024-01-01 2024-06-30 0001841209 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember HOLO:TwoCustomerMember 2024-01-01 2024-06-30 0001841209 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember HOLO:OneCustomerMember 2023-01-01 2023-06-30 0001841209 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember HOLO:OneCustomerMember 2024-01-01 2024-06-30 0001841209 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember HOLO:TwoCustomerMember 2024-01-01 2024-06-30 0001841209 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember HOLO:OneCustomerMember 2023-01-01 2023-12-31 0001841209 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember HOLO:TwoCustomerMember 2023-01-01 2023-12-31 0001841209 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember HOLO:ThreeCustomerMember 2023-01-01 2023-12-31 0001841209 HOLO:PurchasesMember HOLO:VendorConcentrationRiskMember HOLO:OneVendorMember 2024-01-01 2024-06-30 0001841209 HOLO:PurchasesMember HOLO:VendorConcentrationRiskMember HOLO:TwoVendorMember 2024-01-01 2024-06-30 0001841209 HOLO:PurchasesMember HOLO:VendorConcentrationRiskMember HOLO:ThreeVendorMember 2024-01-01 2024-06-30 0001841209 HOLO:PurchasesMember HOLO:VendorConcentrationRiskMember HOLO:OneVendorMember 2023-01-01 2023-06-30 0001841209 HOLO:PurchasesMember HOLO:VendorConcentrationRiskMember HOLO:TwoVendorMember 2023-01-01 2023-06-30 0001841209 us-gaap:AccountsPayableMember HOLO:VendorConcentrationRiskMember HOLO:OneVendorMember 2024-01-01 2024-06-30 0001841209 us-gaap:AccountsPayableMember HOLO:VendorConcentrationRiskMember HOLO:TwoVendorMember 2024-01-01 2024-06-30 0001841209 us-gaap:AccountsPayableMember HOLO:VendorConcentrationRiskMember HOLO:ThreeVendorMember 2024-01-01 2024-06-30 0001841209 us-gaap:AccountsPayableMember HOLO:VendorConcentrationRiskMember HOLO:OneVendorMember 2023-01-01 2023-12-31 0001841209 us-gaap:AccountsPayableMember HOLO:VendorConcentrationRiskMember HOLO:TwoVendorMember 2023-01-01 2023-12-31 0001841209 us-gaap:AccountsPayableMember HOLO:VendorConcentrationRiskMember HOLO:ThreeVendorMember 2023-01-01 2023-12-31 0001841209 HOLO:PublicWarrantsMember 2023-06-30 0001841209 HOLO:PrivateWarrantsMember 2023-06-30 0001841209 us-gaap:IPOMember 2021-06-02 2021-06-24 0001841209 us-gaap:IPOMember 2021-06-24 0001841209 2021-06-02 2021-06-24 0001841209 us-gaap:PrivatePlacementMember 2021-06-02 2021-06-24 0001841209 us-gaap:PrivatePlacementMember 2021-06-24 0001841209 us-gaap:WarrantMember 2023-12-31 0001841209 us-gaap:WarrantMember 2024-06-30 0001841209 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001841209 us-gaap:WarrantMember 2024-01-01 2024-06-30 0001841209 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001841209 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001841209 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001841209 us-gaap:FairValueInputsLevel1Member 2024-06-30 0001841209 us-gaap:FairValueInputsLevel2Member 2024-06-30 0001841209 us-gaap:FairValueInputsLevel3Member 2024-06-30 0001841209 us-gaap:WarrantMember 2023-12-31 0001841209 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001841209 us-gaap:WarrantMember 2024-01-01 2024-06-30 0001841209 us-gaap:WarrantMember 2024-06-30 0001841209 HOLO:OrdinarySharesMember 2020-11-10 0001841209 HOLO:SponsorMember 2021-01-01 2021-01-06 0001841209 HOLO:SponsorMember 2021-03-01 2021-03-26 0001841209 us-gaap:IPOMember 2021-06-01 2021-06-24 0001841209 HOLO:SponsorMember 2021-06-01 2021-06-24 0001841209 us-gaap:PrivatePlacementMember HOLO:SponsorMember 2021-06-01 2021-06-24 0001841209 us-gaap:PrivatePlacementMember HOLO:SponsorMember 2021-06-24 0001841209 HOLO:EmployeeStockIncentivePlan2023Member 2023-10-24 0001841209 HOLO:EmployeeStockIncentivePlan2023Member 2024-04-01 0001841209 HOLO:EmployeeStockIncentivePlan2023Member 2024-06-30 0001841209 HOLO:MengyunPRCEntitiesMember 2024-06-30 0001841209 HOLO:MengyunPRCEntitiesMember 2024-01-01 2024-06-30 0001841209 HOLO:MengyunPRCEntitiesMember 2023-01-01 2023-06-30 0001841209 HOLO:HolographicSolutionsMember 2023-01-01 2023-06-30 0001841209 HOLO:HolographicTechnologyServiceMember 2023-01-01 2023-06-30 0001841209 HOLO:HolographicSolutionsMember 2024-01-01 2024-06-30 0001841209 HOLO:HolographicTechnologyServiceMember 2024-01-01 2024-06-30 0001841209 HOLO:HolographicSolutionsMember 2023-12-31 0001841209 HOLO:HolographicSolutionsMember 2024-06-30 0001841209 HOLO:HolographicTechnologyServiceMember 2023-12-31 0001841209 HOLO:HolographicTechnologyServiceMember 2024-06-30 0001841209 2024-07-08 0001841209 2024-08-12 0001841209 2024-08-21 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY iso4217:CNY xbrli:shares

 

Exhibit 99.1

 

MICROCLOUD HOLOGRAM INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

 

                         
    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB     USD  
    (Audited)              
ASSETS                        
CURRENT ASSETS                        
Cash and cash equivalents     126,037,538       630,067,369       88,408,173  
Short-term investments     -       109,663,603       15,387,495  
Accounts receivable, net     9,842,827       22,946,034       3,219,683  
Prepayments and other current assets     14,876,106       11,018,496       1,546,065  
Inventories, net     1,373,911       1,248,921       175,243  
Total current assets     152,130,382       774,944,423       108,736,659  
                         
NON-CURRENT ASSETS                        
Prepayment and deposits, net     310,468       311,468       43,704  
Property and equipment, net     1,598,134       1,175,439       164,932  
Investments in unconsolidated entities     600,000       600,000       84,189  
Right-of-use assets, net     2,988,691       2,528,974       354,854  
Deferred tax assets     2,931,528       81       11  
Total non-current assets     8,428,821       4,615,962       647,690  
                         
Total assets     160,559,203       779,560,385       109,384,349  
                         
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
                         
CURRENT LIABILITIES                        
Accounts payable     1,314,370       7,890,510       1,107,160  
Contract liabilities     2,230,852       542,969       76,187  
Other payables and accrued liabilities     9,097,870       11,335,909       1,590,603  
Operating lease liabilities - current     1,063,396       1,162,034       163,051  
Loan payable     2,903,896       2,754,876       386,552  
Convertible bonds     -       33,546,560       4,707,100  
Taxes payable     625,608       35,947       5,044  
Total current liabilities     17,235,992       57,268,805       8,035,697  
                         
NON-CURRENT LIABILITIES                        
Operating lease liabilities - non-current     2,058,068       1,512,463       212,222  
Warrant liabilities     62,200       1,062       149  
Total non-current liabilities     2,120,268       1,513,525       212,371  
                         
Total liabilities     19,356,260       58,782,330       8,248,068  
                         
COMMITMENTS AND CONTINGENCIES                        
                         
SHAREHOLDERS’ EQUITY                        
Ordinary shares1 ($0.001 par value; 500,000,000 shares authorized, 5,941,204 shares issued and outstanding at December 31, 2023, 110,254,155 shares issued and outstanding at June 30, 2024)     42,318       783,756       110,254  
Additional paid-in capital     286,296,970       986,760,479       139,466,717  
Accumulated deficit     (146,909,851 )     (267,133,340 )     (37,659,481 )
Statutory reserves     3,052,776       2,552,776       360,424  
Accumulated other comprehensive loss     (1,365,466 )     (1,258,738 )     (1,013,238 )
Total MICROCLOUD HOLOGRAM INC. shareholders’ equity     141,116,747       721,704,933       101,264,676  
                         
Non-controlling interests     86,196       (926,878 )     (128,395 )
                         
Total shareholders’ equity     141,202,943       720,778,055       101,136,281  
                         
Total liabilities and shareholders’ equity     160,559,203       779,560,385       109,384,349  

 

 
1 All period results have been adjusted for the reverse stock split effective February 2, 2024 (Note 15).

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-1

 

 

MICROCLOUD HOLOGRAM INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE LOSS

 

                         
   

For the Six Months Ended

June 30,

 
    2023     2024     2024  
    RMB     RMB     USD  
OPERATING REVENUES                        
Products     20,639,028       7,570,587       1,065,500  
Services     77,275,797       121,097,052       17,043,440  
Total operating revenues     97,914,825       128,667,639       18,108,940  
                         
Cost of Revenues     (47,954,709 )     (105,235,177 )     (14,811,008 )
                         
GROSS PROFIT     49,960,116       23,432,462       3,297,932  
                         
OPERATING EXPENSES                        
Selling expenses     (4,791,392 )     (1,172,939 )     (165,082 )
General and administrative expenses     (11,938,748 )     (14,852,131 )     (2,090,318 )
Research and development expenses     (49,469,390 )     (140,979,009 )     (19,841,667 )
Provision for expected credit loss     (15,686,227 )     (590,534 )     (83,113 )
Change in fair value of warrant liabilities     -       61,339       8,633  
Total operating expenses     (81,885,757 )     (157,533,274 )     (22,171,547 )
                         
LOSS FROM OPERATIONS     (31,925,641 )     (134,100,812 )     (18,873,615 )
                         
OTHER INCOME                        
Finance income, net     1,803,061       5,348,098       752,702  
Other income, net     108,643       9,548,647       1,343,896  
Total other income, net     1,911,704       14,896,745       2,096,598  
                         
LOSS BEFORE INCOME TAXES     (30,013,937 )     (119,204,067 )     (16,777,017 )
Income tax credit/(expense)     993,927       (2,532,496 )     (356,429 )
                         
NET LOSS     (29,020,010 )     (121,736,563 )     (17,133,446 )
                         
Less: Net loss attributable to non-controlling interests     (348,932 )     (1,013,074 )     (142,582 )
                         
NET LOSS ATTRIBUTABLE TO MICROCLOUD HOLOGRAM INC. ORDINARY SHAREHOLDERS     (28,671,078 )     (120,723,489 )     (16,990,864 )
                         
OTHER COMPREHENSIVE INCOME                        
Foreign currency translation adjustment     3,068,043       106,728       15,021  
                         
COMPREHENSIVE LOSS     (25,951,967 )     (121,629,835 )     (17,118,425 )
                         
Less: Comprehensive loss attributable to non-controlling interests     (348,932 )     (1,013,074 )     (142,582 )
                         
COMPREHENSIVE LOSS ATTRIBUTABLE TO MICROCLOUD HOLOGRAM INC. ORDINARY SHAREHOLDERS     (25,603,035 )     (120,616,761 )     (16,975,843 )
                         
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES                        
Basic and diluted1     2,007,160       29,136,261       29,136,261  
                         
LOSS PER SHARE                        
Basic and diluted1     (14.28 )     (4.14 )     (0.58 )

 

 
1 All period results have been adjusted for the reverse stock split effective February 2, 2024 (Note 15).

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-2

 

 

MICROCLOUD HOLOGRAM INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

 

                                                                         
    Ordinary shares     Additional     Accumulated deficit     Other     Non-              
    Shares1    

Par

Value

    paid-in
capital
   

Statutory

reserves

    Unrestricted    

comprehensive

income

   

controlling

interests

    Total     Total  
          RMB     RMB     RMB     RMB     RMB     RMB     RMB     USD  
BALANCE, December 31, 2022     5,081,204       36,144       254,138,709       11,110,699       (65,500,622 )     (3,182,525 )     291,921       196,894,326       27,248,793  
Net loss     -       -       -       -       (28,671,078 )     -       (348,932 )     (29,020,010 )     (4,016,167 )
Foreign currency translation     -       -       -       -       -     3,068,043     -     3,068,043       424,596  
BALANCE, June 30, 2023     5,081,204       36,144       254,138,709       11,110,699       (94,171,700 )     (114,482 )     (57,011 )     170,942,359       23,657,222  

 

    Ordinary shares     Additional     Accumulated deficit     Other     Non-              
    Shares1     Par
Value
   

paid-in

capital

   

Statutory

reserves

    Unrestricted    

comprehensive

income

   

controlling

interests

    Total     Total  
          RMB     RMB     RMB     RMB     RMB     RMB     RMB     USD  
BALANCE, December 31, 2023     5,941,204       42,318       286,296,970       3,052,776       (146,909,851 )     (1,365,466 )     86,196       141,202,943       19,936,316  
Net loss     -       -       -       -       (120,723,489 )     -       (1,013,074 )     (121,736,563 )     (17,133,446 )
Disposal of subsidiaries     -       -       -       (500,000 )     500,000       -       -       -       -  
Shares converted from convertible promissory note     104,312,951       741,438       700,463,509       -       -       -       -       701,204,947       98,390,280  
Foreign currency translation     -       -       -       -       -       106,728       -       106,728       (56,869 )
BALANCE, June 30, 2024     110,254,155       783,756       986,760,479       2,552,776       (267,133,340 )     (1,258,738 )     (926,878 )     720,778,055       101,136,281  

 

 
1 All period results have been adjusted for the reverse stock split effective February 2, 2024 (Note 15).

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-3

 

 

MICROCLOUD HOLOGRAM INC. AND SUBSIDIARIES

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

                         
   

For the Six Months Ended

June 30,

 
    2023     2024     2024  
    RMB     RMB     USD  
CASH FLOWS FROM OPERATING ACTIVITIES:                        
Net loss     (29,020,010 )     (121,736,563 )     (17,133,446 )
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                        
Depreciation and amortization     3,525,946       434,622       61,170  
Amortization of operating lease right-of-use assets     831,551       550,182       77,434  
Provision for expected credit loss     15,671,985       590,534       83,113  
Deferred tax (benefits) expense     (943,920 )     2,931,447       412,578  
Gain from short-term investments     -       (2,682,181 )     (377,495 )
Change in fair value of warrant liabilities     -       (61,339 )     (8,633 )
Stock compensation expense     -       954,086       134,280  
Change in operating assets and liabilities:                        
Accounts receivable     (731,937 )     (13,693,741 )     (1,913,096 )
Prepayment and other current assets     (4,087,488 )     3,857,610       554,279  
Inventories     (96,399 )     124,990       18,738  
Prepayments and deposits     20,553       (1,000 )     131  
Accounts payable     1,793,316       6,576,140       921,585  
Operating lease liabilities     (795,720 )     (537,432 )     (75,761 )
Contract liabilities     (2,368,021 )     (1,687,883 )     (238,785 )
Other payables and accrued liabilities     (117,068 )     2,238,039       306,083  
Taxes payable     1,781       (589,661 )     (83,285 )
Net cash used in operating activities     (16,315,431 )     (122,732,150 )     (17,261,110 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES:                        
Purchases of short-term investments     -        (106,973,268 )     (15,010,000 )
Purchases of property and equipment     (345,488 )     (11,927 )     (1,679 )
Investments in unconsolidated entities     (600,000 )     -       -  
Net cash used in investing activities     (945,488 )     (106,985,195 )     (15,011,679 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:                        
Received from convertible promissory note     -       733,797,421       102,963,100  
Repayments from related parties     60,280       -       -  
Repayments to related parties     (350,000 )     -       -  
Repayments of third-party loan     (384,539 )     (3,389,020 )     (476,977 )
Proceeds of third-party loan     -       3,240,000       456,004  
Net cash (used in) provided by financing activities     (674,259 )     733,648,401       102,942,127  
                         
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS     3,088,321       98,775       (56,291 )
                         
CHANGE IN CASH AND CASH EQUIVALENTS     (14,846,857 )     504,029,831       70,613,047  
                         
CASH AND CASH EQUIVALENTS, beginning of period     151,119,985       126,037,538       17,795,126  
                         
CASH AND CASH EQUIVALENTS, end of period     136,273,128       630,067,369       88,408,173  
                         
SUPPLEMENTAL CASH FLOW INFORMATION:                        
Cash paid for income taxes     4,411       1,058       149  
Cash paid for interest     6,887       54,476       7,667  
                         
NON-CASH INVESTING AND FINANCING ACTIVITIES:                        
Conversion of debt to equity     -       (700,250,861 )     (98,554,701 )
Initial recognition of right-of-use assets and lease liabilities     -       90,465       12,732  

 

The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-4

 

 

MICROCLOUD HOLOGRAM INC. AND SUBSIDIARIES

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 — Nature of business and organization

 

MicroCloud Hologram Inc. (“MicroCloud”, formerly known as Golden Path Acquisition Corporation (“Golden Path” or “the Company”)), a Cayman Islands exempted company, is a leading holographic digitalization technology service provider in China, which is committed to providing first-class holographic technology services to the customers worldwide.

 

On September 16, 2022, the Company consummated the previously announced business combination pursuant to the Merger Agreement, by and among Golden Path, Golden Path Merger Sub, and MC Hologram Inc. (“MC”). Pursuant to the Merger Agreement, MC merged with Golden Path Merger Sub, survived the merger and continued as the surviving company and a wholly owned subsidiary of Golden Path (the “Merger”, and, collectively with the other transactions described in the Merger Agreement, the “Business Combination”). Upon the closing of the Business Combination (the “Closing”), Golden Path changed its name to MicroCloud Hologram Inc., pursuant to which Golden Path issued 44,554,455 ordinary shares to MC shareholders. Prior to the Closing, the holders of Golden Path ordinary shares had the right to redeem all or a portion of their Golden Path ordinary shares calculated in accordance with Golden Path’s governing documents. At the Closing, each of Golden Path’s public units separated into its components consisting of one ordinary share, one warrant and one right, and as a result, the units no longer trade as a separate security. As a result of the Closing of the Business Combination, after reflecting the actual redemption of 2,182,470 shares by Golden Path shareholders, MC owns approximately 87.68% of the outstanding Golden Path ordinary shares, the former shareholders of Golden Path owns approximately 11.57% of the outstanding Golden Path ordinary shares, and Peace Asset Management, a private held entity who facilitated the business combination, owns approximately 0.75% as of June 30, 2023 (not giving effect to any shares issuable to them upon the exercise of any Golden Path warrants). Immediately after giving effect to the Business Combination, MicroCloud has 50,812,035 ordinary shares issued and outstanding, and 6,020,500 warrants outstanding. The proceeds received from the Reverse Recapitalization is $33.2 million, net of certain transaction costs.

 

As a result of the consummation of the Business Combination, MC is now a wholly owned subsidiary of the Company, which has changed its name to MicroCloud Hologram Inc.

 

Following the Closing, on September 19, 2022, the ordinary shares and public warrants outstanding upon the Closing began trading on the NASDAQ Stock Exchange (the “NASDAQ”) under the symbols “HOLO” and “HOLOW,” respectively.

 

The transaction was accounted for as a “reverse recapitalization” in accordance with accounting principles generally accepted in the United States (“GAAP”) because the primary assets of Golden Path would be nominal following the close of the Merger. Under this method of accounting, Golden Path was treated as the “acquired” company for financial reporting purposes and MC was determined to be the accounting acquirer based on the terms of the Merger and other factors including: (i) MC’s stockholders have a majority of the voting power of the combined company, (ii) MC comprises a majority of the governing body of the combined company, and MC’s senior management comprises all of the senior management of the combined company, and (iii) MC comprises all of the ongoing operations of the combined entity. Accordingly, for accounting purposes, this transaction was treated as the equivalent of the Company issuing shares for the net assets of Golden Path, accompanied by a recapitalization. The shares and net loss per common share, prior to the Reverse Recapitalization, have been retroactively restated as shares reflecting the Exchange Ratio established in the Reverse Recapitalization (one Golden Path share for one Company share). The net assets of Golden Path were recorded at historical costs, with no goodwill or other intangible assets recorded. Operations prior to the Reverse Recapitalization are those of MC.

 

F-5

 

 

The accompanying unaudited consolidated financial statements reflect the activities of the Company and each of the following entities as of June 30, 2024:

 

         
Name   Background   Ownership
MC Hologram Inc (“MC”)   - A Cayman Islands company   100% owned by MicroCloud
    - Formed on November 10, 2020    
    - Registered capital of USD 50,000    
    - A holding company    
           
Quantum Edge HK Limited (“Mengyun HK”)   - A Hong Kong company   100% owned by MC
  - Formed on November 25, 2020  
  - Registered capital of HK 10,000 (USD 1,290)  
  - A holding company  
           
Beijing Xihuiyun Technology Co., Ltd (“Beijing Xihuiyun”)   - A PRC limited liability company   100% owned by Mengyun HK
  - Formed on May 11, 2021  
  - Registered capital of RMB 207,048,000  
  - A holding company  
           
Shanghai Mengyun Holographic Technology Co., Ltd. (“Shanghai Mengyun”)   - A PRC limited liability company  

81.63% owned by Beijing Xihuiyun and 18.37% owned by Mengyun HK

  - Formed on March 24, 2016  
  - Registered capital of RMB 27,000,000  
  - Primarily engages in holographic integrated solutions.  
         
Shenzhen Mengyun Holographic Technology Co., Ltd. (“Shenzhen Mengyun”)   - A PRC limited liability company   100% owned by Shanghai Mengyun
  - Formed on March 15, 2016  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic integrated solutions.  
           
Shenzhen Qianhai Youshi Technology Co., Ltd. (“Qianhai Youshi”)   - A PRC limited liability company   100% owned by Shanghai Mengyun
  - Formed on August 14, 2014  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  

 

F-6

 

 

Name   Background   Ownership
Shenzhen Yijia Network Technology Co., Ltd. (“Yijia Network”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on September 25, 2008  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  
           
Horgos Youshi Network Technology Co., Ltd. (“Horgos Youshi”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on November 2, 2020  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.    
           
Horgos Weiyi Software Technology Co., Ltd. (“Horgos Weiyi”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on September 6, 2016  
  - Registered capital of RMB 10,000,000  
  -

Primarily engages in holographic integrated solutions.

 
    - Dissolved on May 16, 2024.    
           
Shenzhen BroadVision Technology Co., Ltd. (“Shenzhen Bowei”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on April 12, 2016  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic PCBA solutions.  
           
Mcloudvr Software Network Technology HK Co., Limited (“Mcloudvr HK”)   - A Hong Kong company   100% owned by Shenzhen Mengyun
  - Formed on February 2, 2016  
  - Registered capital of HKD 100,000  
  - Primarily engages in holographic integrated solutions.  

 

F-7

 

 

Name   Background   Ownership
Shenzhen Tianyuemeng Technology Co., Ltd. (“Shenzhen Tianyuemeng”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on January 6, 2014  
  - Registered capital of RMB 20,000,000  
  - Primarily engages in holographic advertising services.  
    - Disposed on September 30, 2023.  
           
Shenzhen Yunao Hongxiang Technology Co., Ltd. (“Shenzhen Yunao”)   - A PRC limited liability company    100% owned by Shenzhen Mengyun
  - Formed on December 3, 2021  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Dissolved on August 11, 2023.  
           
Broadvision Intelligence (Hong Kong), Ltd. (“Broadvision HK”)   - A Hong Kong company   100% owned by Shenzhen Bowei
  - Formed on November 5, 2020  
  - Registered capital of HKD 10,000  
  - No operation  
           
Horgos BroadVision Technology Co., Ltd. (“Horgos Bowei”)   - A PRC limited liability company   100% owned by Shenzhen Bowei
  - Formed on November 4, 2020  
  - Registered capital of RMB 1,000,000  
  -

Primarily engages in holographic PCBA solutions.

 
    - Dissolved on May 16, 2024.    
           
Horgos Tianyuemeng Technology Co., Ltd. (“Horgos Tianyuemeng”)   - A PRC limited liability company   100% owned by Shenzhen Tianyuemeng 
  - Formed on October 23, 2020  
  - Registered capital of RMB 1,000,000  
  - Primarily engages in SDK software services.  
    - Disposed on September 30, 2023.  
           
Ocean Cloud Technology Co., Limited. (“Ocean HK”)   - A Hong Kong company   56% owned by Mcloudvr HK
  - Formed on November 4, 2021  
  - Registered capital of HKD 10,000  
  - No operation  

 

F-8

 

 

Name   Background   Ownership
Shenzhen Haiyun Xinsheng Technology Co., Ltd. (“Shenzhen Haiyun”)   - A PRC limited liability company   100% owned by Ocean HK
  - Formed on December 3, 2021  
  - Registered capital of RMB 300,000  
  - No operation  
           
Shenzhen Haiyun Xingchen Technology Co., Ltd. (“Haiyun Xingchen”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on February 26, 2024  
  - Registered capital of RMB 300,000  
  - No operation  

 

Yichang Ji Yue Technology Ltd. (“Yichang Ji Yue”)   - A PRC limited liability company   100% owned by Haiyun Xingchen
  - Formed on January 18, 2021  
  - Registered capital of RMB 1,000,000  
  - Advertising service  

 

BeiJing Ji Yue Technology Ltd. (“BeiJing Ji Yue”)   - A PRC limited liability company   100% owned by Yichang Ji Yue
  - Formed on July 24, 2018  
  - Registered capital of RMB 500,000  
  - Advertising service  
         
Shenzhen Youmi Technology Co., Ltd. (“Shenzhen Youmi”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on March 17, 2022  
  - Registered capital of RMB 5,000,000 (USD 784,671)  
  - Game promotion and advertising service  
    - Disposed on May 31, 2023  
           
Shenzhen Yushian Technology Co., Ltd. (“Shenzhen Yushian”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on February 18, 2022  
  - Registered capital of RMB 1,000,000  
  - Advertising service  
           
Horgos Youmi Technology Co., Ltd. (“Horgos Youmi”)   - A PRC limited liability company   100% owned by Shenzhen Youmi
  - Formed on January 29, 2022  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Disposed on May 31, 2023  

 

F-9

 

 

Name   Background   Ownership
Horgos Yushian Technology Co., Ltd. (“Horgos Yushian”)   - A PRC limited liability company   100% owned by Shenzhen Yushi
  - Formed on March 24, 2022  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Dissolved on December 18, 2023.  
           
Kashgar Youshi Information Technology Co., Ltd. (“Kashgar Youshi”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on May 5, 2016  
  - Registered capital of RMB 5,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  

 

Note 2 — Summary of significant accounting policies

 

Basis of presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding financial reporting, and include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the year ended December 31, 2023.

 

Principles of consolidation

 

The unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant intercompany transactions and balances between the Company and its subsidiaries are eliminated upon consolidation.

 

Subsidiaries are those entities in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority of votes at the meeting of directors.

 

F-10

 

 

Use of estimates

 

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets, the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Non-controlling interests

 

Our non-controlling interests represent the minority shareholders’ ownership interests related to our subsidiaries, including 44% for Ocean HK and its subsidiaries. The non-controlling interests are presented in the consolidated balance sheets separately from equity attributable to our shareholders. Non-controlling interests in the results of us are presented on the consolidated statement of income as allocations of the total income or loss for the six months ended June 30, 2024 between non-controlling interest holders and our shareholders.

 

Non-controlling interests consist of the following:

 

            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
   (Audited)   (Unaudited)   (Unaudited) 
Ocean HK   86,196    (926,878)   (128,395)
Total non-controlling interests   86,196    (926,878)   (128,395)

 

F-11

 

 

Foreign currency translation and other comprehensive income (loss)

 

On June 30, 2023, the Company determined that it would qualify as a foreign private issuer, as that term is defined in Rule 3b-4(c) promulgated under the Securities Exchange Act of 1934, beginning as of July 1, 2023. The reporting currency of the Company was Renminbi (“RMB”) for the year ended December 31, 2023. The company has also presented USD for the period ended June 30, 2024 as additional information to the reader.

 

Pursuant to Accounting Standards Codification (“ASC”) 830 “Foreign Currency Matters”, the Company determined that its functional currency is RMB. MicroCloud and its Hong Kong subsidiaries, Mengyun HK, Broadvision HK, Ocean HK and Mcloudvr HK, maintain their book and records in USD, hence their financial information were translated into RMB in preparation of the consolidated financial statements. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

In the unaudited interim condensed consolidated financial statements, the financial information of the Company and other entities located outside of the PRC has been translated into RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period. The resulting foreign currency translation adjustment is recorded in other comprehensive income (loss).

 

The balance sheet amounts, except for shareholders’ equity for MC, Mengyun HK, Mcloudvr HK and Broadvision HK as of June 30, 2024 and December 31, 2023 were translated at RMB 1.00 to USD 0.1403 and to USD 0.1412, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2024 and 2023 were RMB 1.00 to USD 0.1407 and to USD 0.1444, respectively. The shareholders’ equity accounts were stated at their historical rate. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheet.

 

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents also consist of funds earned from the Company’s operating revenues which were held at third party platform fund accounts which are unrestricted as to immediate use or withdraw. The Company maintains most of its bank accounts in the PRC and HK.

 

Short-term investments

 

Short-term investments consist primarily of wealth management products issued by commercial banks and investment banks, which contains variable interest indexed to the performance of underlying assets and redeemable on demand. These investments are stated at fair value. Changes in the fair value are reflected in other income in the consolidation statements of income and comprehensive income.

 

Accounts receivable, net

 

Accounts receivable, net are stated at the original amount less an allowance for credit losses. The credit terms are generally 90 days.

 

Accounts receivable, net are recognized in the period when the Company has provided services to its customers and when its right to consideration is unconditional. On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments — Credit Losses (Accounting Standards Codification (“ASC” Topic 326): Measurement on Credit Losses on Financial Instruments”, including certain subsequent amendments, transitional guidance and other interpretive guidance within ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU2019-11, ASU 2020-02 and ASU 2020-03 (collectively, including ASU 2016-13, “ASC 326”). ASC 326 introduces an approach based on expected losses to estimate the allowance for credit losses, which replaces the previous incurred loss impairment model. The adoption of this ASU does not have a material effect on the Company’s consolidated financial statements.

 

F-12

 

 

The Company evaluates its accounts receivable for expected credit losses on a regular basis. The Company maintains an estimated allowance for credit losses to reduce its accounts receivable to the amount that it believes will be collected. The Company’s estimation of allowance for credit losses considers factors such as historical credit loss experience, age of receivable balances, current market conditions, reasonable and supportable forecasts of future economic conditions, as well as an assessment of receivables due from specific identifiable counterparties to determine whether these receivables are considered at risk or uncollectible. The Company adjusts the allowance percentage periodically when there are significant differences between estimated bad debts and actual bad debts. If there is strong evidence indicating that the accounts receivables are likely to be unrecoverable, the Company also makes specific allowance in the period in which a loss is determined to be probable. Accounts receivable balances are written off after all collection efforts have been exhausted.

 

The allowance for credit losses as of December 31, 2023 and June 30, 2024 was RMB 4,588,786 and RMB 2,232,523 (USD 313,257), respectively.

 

Property plant and equipment, net

 

Property plant and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:

 

     
  Useful Life  
Office equipment   3 years  
Mechanical equipment   35 years  
Electronic and other equipment   35 years  
Vehicles   35 years  

 

Cost method investments

 

The Company accounts for investments with less than 20% of the voting shares and does not have the ability to exercise significant influence over operating and financial policies of the investee using the cost method. The Company records cost method investments at the historical cost in its condensed consolidated financial statements and subsequently records any dividends received from the net accumulated earnings of the investee as income. Dividends received in excess of earnings are considered a return of investment and are recorded as reduction in the cost of the investments.

 

Cost method investments are evaluated for impairment when facts or circumstances indicate that the fair value of the long-term investments is less than its carrying value. An impairment is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investments; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

 

F-13

 

 

Impairment for long-lived assets

 

Long-lived assets, including property and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values.

 

Convertible bonds

 

Convertible bonds are debt or equity instruments that either require or permit the investor to convert the instrument into equity securities of the issuer. The Company accounts for its convertible notes in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in accordance with ASC 815-15 Derivatives and hedging – Embedded Derivatives or the substantial premium model in ASC 470-20 Debt – Debt with Conversion and Other Options applies. For the six months ended June 30, 2024, the convertible bonds amounted to RMB 33,546,560 (USD 4,707,100).

 

Business combination

 

The purchase price of an acquired company is allocated between tangible and intangible assets acquired and liabilities assumed from the acquired business based on their estimated fair values, with the residual of the purchase price recorded as goodwill. Transaction costs associated with business combinations are expensed as incurred, and are included in general and administrative expenses in the Company’s consolidated statements of operations. The results of operations of the acquired business are included in the Company’s operating results from the date of acquisition.

 

F-14

 

 

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

 

  Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Warrants liabilities

 

The Company accounts for warrants (Public Warrants or Private Warrants) as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations. The Company has elected to account for its Public Warrants as equity and the Private Warrants as liabilities.

 

F-15

 

 

Revenue recognition

 

Effective January 1, 2019, the Company adopted ASC Topic 606 using the modified retrospective adoption method. Based on the requirements of ASC Topic 606, revenue is recognized when control of the promised goods or services is transferred to the customers in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services. Revenue is recognized when the following 5-step revenue recognition criteria are met:

 

  1) Identify the contract with a customer
     
  2) Identify the performance obligations in the contract
     
  3) Determine the transaction price

 

  4) Allocate the transaction price
     
  5) Recognize revenue when or as the entity satisfies a performance obligation

 

The Company’s revenue recognition policies effective upon the adoption of ASC 606 are as follows:

 

(i) Holographic Solutions

 

a. Holographic Technology LiDAR Products

 

The Company generates light detection and ranging (“LiDAR”) revenue through selling integrated circuit board embedded with holographic software. The Company typically enters into written contracts with its customer where the rights of the parties, including payment terms, are identified and sales prices to the customers are fixed with no separate sales rebate, discount, or other incentive and no right of return exists on sales of inventory. The Company’s performance obligation is to deliver products according to contract specifications. The Company recognizes product revenue at a point in time when the control of products is transferred to customers.

 

b. Holographic Technology Intelligence Vision software and Technology Development Service

 

The Company generates revenue by developing advanced driver assistance systems (“ADAS”) software and technology, which are generally on a fixed-priced basis. The Company has no alternative use for the customized software and the Company has an enforceable right to payment for performance completed to date. Revenues from ADAS software development contracts are recognized over time during the contract period based on the Company’s measurement of progress towards completion using input method, which is usually measured by comparing labor hours expended to date to total estimated labor hours needed to satisfy the performance obligation. Assumptions, risks and uncertainties inherent in the estimates used to measure progress could affect the amount of revenues, receivables and deferred revenues at each reporting period. The Company has a long history of developing various ADAS software resulting in its ability to reasonably estimate the progress toward completion on each fixed price customized contracts.

 

c. Holographic Technology Licensing and Content Products

 

The Company provides holographic content products and holographic software for music videos, shows, and commercials on a fixed-price basis. These contents and software are generally pre-developed and exist when made available to the customer. Content products are delivered through its website or offline using hard drive.

 

Revenues from licensing and content products are recognized at the point in time when the control of products or services is transferred to customers. No upgrades, maintenance, or any other post-contract customer support are provided.

 

F-16

 

 

 

d. Holographic Technology Hardware Sales

 

The Company is a distributer of holographic hardware and generates revenue through resale. In accordance with ASC 606, revenue recognition: principal agent consideration, an entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. Otherwise, the entity is an agent in the transaction. The Company evaluates three indicators of control in accordance with ASU 2016-08: 1) For hardware sales, the Company is the most visible entity to customers and assumes fulfilment risk and risks related to the acceptability of products, including addressing customer complaints directly and handling of product returns or refunds directly. 2) The Company assumes inventory risk after taking the title from vendors and is responsible for product damage during shipment period prior to acceptance of its customers and is also responsible for product return if the customer is not satisfied with the products. 3) The Company determines the resale price of hardware products. 4) The Company is the party that directs the use of the inventory and can prevent the vendor from transferring the product to a customer or to redirect the products to a different customer. After evaluating the above scenario, the Company considers itself the principal of these arrangements and records hardware sales revenue on a gross basis.

 

Hardware sales contracts are on a fixed price basis with no separate sales rebate, discount, or other incentive. Revenue is recognized at a point in time when the Company has delivered products and the acceptance by its customer with no future obligation. The Company generally permits returns of products due to deficits; however, returns are historically insignificant.

 

(ii) Holographic Technology Service

 

Holographic advertisements are the use of holographic technology integrated into advertisements on media platforms and offline display. The Company enters advertising contracts with advertisers to promote merchandises and services where the price, which is generally based on cost per action (“CPA”), is fixed and determinable. The Company provides its advertising service to channel providers where the amounts cost per action are also fixed and determinable. Revenue is recognized at a point in time when agreed actions are performed. The Company considers itself as provider of the services under the CPA model as it has the control of the services at any time before it is transferred to the customers which is evidenced by 1) having a right to a service to be performed by the other party, which gives the Company the ability to direct that party to provide the service to the customers on the Company’s behalf. 2) having discretion in setting the price for the service 3) billing monthly advertising fee directly to customers by settling valid CPA data with customers. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis. The Company also provides advertisement services through influencers on social networks. The Company charges advertisers a fixed rate, which is generally a fixed percentage of total value of merchandise sold over a specific period (“GMV”). Revenue is recognized at a point of time when merchandise is sold through social network.

 

The Company’s software development kit (“SDK”) service is a collection of software development tools in one installable package that enables customers (usually software developers) to add holographic functionality and run holographic advertisements in their APPs or software. SDK contracts are primarily on a fixed rate basis, or cost per SDK Connection. The Company recognizes SDK service revenue at a point in time when a user completes an SDK connection via a designated portal. Service fees are generally billed monthly based on per-connection basis.

 

The Company also provides game promotion services for game developers and licensed game operators. The Company acted as a marketing channel that it will promote the games through in-house or third-party platforms, from which users can download the mobile and purchase virtual currency for in game premium features to enhance their game playing experience. The Company contracts with third party payment platforms for collection services offered to game players who have purchased virtual currency. The game developers, licensed operator, payment platforms and the marketing channels are entitled to profit sharing based on a prescribed percentage of the gross amount charged to the game players. The Company’s obligation in the promotion services is completed at a point in time when the game players made a payment to purchase virtual currency. The Company considered itself an agent in these arrangements since it does not control the services at any time. Accordingly, the Company records the game promotion service revenue on a net basis.

 

F-17

 

 

 

Contract balances

 

Timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable represent revenue recognized for the amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has unconditional right to the payment. Contract assets represent the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. The Company has no contract assets as of December 31, 2023 and June 30, 2024.

 

Contract liabilities represent the billings or cash received for services in advance of revenue recognition which is recognized as revenue when all the Company’s revenue recognition criteria are met. The Company’s contract liabilities amounted to RMB 2,230,852 and RMB 542,969 (USD 76,187) as of December 31, 2023 and June 30, 2024, respectively. The Company expects to recognize this balance as revenue over the next 12 months.

 

Cost of revenues

 

For holographic solutions, the cost of revenue consists primarily of the costs of hardware products sold and outsourced content providers, third party software development costs, and compensation expenses for the Company’s professionals.

 

For holographic technology service, the cost of revenue consists primarily of costs paid to channel distributors for advertising services and compensation expenses for the Company’s professionals.

 

Cost allocation

 

Cost allocation include allocation of certain general and administrative and financial expenses paid by the Parent. General and administrative expenses consist primarily of salary and related expenses of senior management and employees, shared management expenses, including accounting, consulting, legal support services, and other expenses to provide operating support to the related businesses. These allocations are made using a proportional cost allocation method by considering the proportion of revenues, headcounts as well as estimates of time spent on the provision of services attributable to the Company and the related expenses resulted from the acquisition of subsidiary.

 

Research and development

 

Research and development expenses include salaries and other compensation-related expenses to the Company’s research and product development personnel, outsourced subcontractors, as well as office rental, depreciation and related expenses for the Company’s research and product development team.

 

Value added taxes (“VAT”)

 

Revenue represents the invoiced value of service, net of VAT. The VAT is based on gross sales price and VAT rates range up to 13% in China, depending on the type of service provided or product sold. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. Net VAT balance between input VAT and output VAT is recorded in tax payable. All of the VAT returns filed by the Company’s subsidiaries in China, have been and remain subject to examination by the tax authorities for five years from the date of filing.

 

Income taxes

 

The Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

F-18

 

 

 

Deferred taxes is accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the condensed consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. PRC tax returns filed are subject to examination by any applicable tax authorities.

 

Leases

 

Effective January 1, 2022, the Company adopted ASU 2016-02, “Leases” (Topic 842), and elected the practical expedients that does not require us to reassess: (1) whether any expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. The Company also adopted the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component. On January 1, 2022, the Company recognized approximately RMB 5.7 million (USD 0.9 million) of right of use (“ROU”) assets and approximately RMB 5.7 million (USD 0.9 million) of operating lease liabilities based on the present value of the future minimum rental payments of leases, using incremental borrowing rate of 7%.

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All the Company’s real estate leases are classified as operating leases.

 

When determining the lease payments for an operating lease transitioning to ASC 842 using the effective date, it’s based on future payments at the transition date, based on the present value of lease payments over the remaining lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company use its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and over a similar term.

 

Lease terms used to calculate the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally do not provide a residual guarantee. The operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term.

 

F-19

 

 

The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of operating lease liabilities in any tested asset group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.

 

Employee benefit

 

The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, pension benefits, unemployment insurance and other welfare, which are government mandated defined contribution plans. The Company is required to accrue for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant PRC regulations, and make cash contributions to the state-sponsored plans out of the amounts accrued.

 

Loss per share

 

The Company computes earnings/loss per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income/loss divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

Statutory reserves

 

Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund”. For foreign invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company is able to use the current period net income after tax to offset against the accumulate loss.

 

Segment reporting

 

FASB ASC 280, Segment Reporting, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. Majority of the Company’s business activities are carried out in PRC, hence no geographical segment is disclosed. The Company has determined two operating segments: (1) Holographic solutions, and (2) Holographic technology service.

 

F-20

 

 

Recently issued accounting pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses enabling investors to better understand an entity’s overall performance and assess potential future cash flows. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The standard will be effective for annual reporting periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company is currently in the process of evaluating the disclosure impact of adopting ASU 2023-07. 

 

In December 2023, the FASB issued ASU 2023-09, Improvement to Income Tax Disclosure. This standard requires more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This standard also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for public business entities, for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025.

 

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

 

Note 3 — Business combination

 

Acquisition of Yichang Ji Yue 

 

On March 1, 2024, Haiyun Xingchen entered into Acquisition Framework Agreement to acquire 100 % equity interests of Yichang Ji Yue, a provider of advertising services. The aggregate purchase price is RMB 2 and the transaction consummated on March 1, 2024.

 

The Company’s acquisition of Yichang Ji Yue was accounted for as business combination in accordance with ASC 805. The Company then allocated the fair value of consideration of Yichang Ji Yue based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. The Company estimated the fair values of the assets acquired and liabilities assumed at the acquisition date in accordance with the Business Combination standard issued by the FASB with the valuation methodologies using level 3 inputs, except for other current assets and current liabilities were valued using the cost approach. Management of the Company is responsible for determining the fair value of assets acquired, liabilities assumed and intangible assets identified as of the acquisition. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

 

The Company considers that the carrying balance of the financial statement of Yichang Ji Yue at the date of the acquisition is equal to the fair value, as all key items of the financial statements of Yichang Ji Yue are related to basic commercial transactions, and the term is relatively short. The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date, which represents the net purchase price allocation on the date of the acquisition of Yichang Ji Yue and translated the fair value from USD to RMB using the exchange rate on March 1, 2024 at the rate of RMB 1.00 to USD 0.1407.

 

          
   Fair value   Fair value 
   RMB   USD 
Cash   1,091,759    153,641 
Other current assets   4,373,975    615,541 
Current liabilities   (5,465,734)   (769,182)
Total consideration   -    - 

 

F-21

 

 

Note 4 — Short-term Investments

 

Short-term Investments consist of the following:

 

                 
    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Wealth management product     -       109,663,603       15,387,495  

 

On May 17, 2024, the Company purchased a wealth management product from Guotai Junan Financial Products Limited, which is redeemable on demand and expected to mature on November 25, 2024. Guotai Junan Financial Products Limited provides the fair value of the product at the end of each period, which is based on the performance of the underlying stock. For the six months ended June 30, 2023 and 2024, the Company recognized investment income from its short-term investments of RMB nil and RMB 2,682,181 (USD 377,495), respectively, in the consolidated statements of income and comprehensive income.

 

Note 5 — Accounts receivable, net

 

Accounts receivable, net consist of the following:

 

                       
   

December 31,

2023

   

June 30,

2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Accounts receivable     14,431,613       25,178,557       3,532,940  
Less: allowance for expected credit loss     (4,588,786 )     (2,232,523 )     (313,257 )
Accounts receivable, net     9,842,827       22,946,034       3,219,683  

 

The following table summarizes the changes in allowance for expected credit loss:

 

                       
   

December 31,

2023

   

June 30,

2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Beginning balance     4,862,941       4,588,786       647,886  
Provision for expected credit loss     274,155       590,534       83,113  
Recovery     -       1,765,729       248,512  
Exchange rate difference     -       -       (3,004 )
Ending balance     4,588,786       2,232,523       313,257  

 

F-22

 

 

Note 6 — Inventories, net

 

Inventories, net consist of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Raw materials     1,362,592       1,391,278       195,218  
Finished goods     187,778       34,102       4,785  
Total     1,550,370       1,425,380       200,003  
Less: Inventory allowance     (176,459 )     (176,459 )     (24,760 )
Inventories, net     1,373,911       1,248,921       175,243  

 

Note 7 — Property and equipment, net

 

Property and equipment, net consist of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Office equipment     1,005,558       1,005,558       141,095  
Mechanical equipment     1,059,178       1,059,178       148,619  
Electronic and other equipment     3,167,783       3,179,710       446,163  
Vehicles     43,982       43,982       6,171  
Subtotal     5,276,501       5,288,428       742,048  
Less: accumulated depreciation     (3,678,367 )     (4,112,989 )     (577,116 )
Total     1,598,134       1,175,439       164,932  

 

Depreciation expense for the six months ended June 30, 2023 and 2024 amounted to RMB 336,741 and RMB 434,622 (USD 61,170), respectively.

 

Note 8 — Other payables and accrued liabilities

 

Other payables and accrued liabilities consist of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Salary payables     4,965,078       4,941,141       693,318  
Other payables and accrued expenses     4,132,792       6,394,768       897,285  
Total other payables and accrued liabilities     9,097,870       11,335,909       1,590,603  

 

F-23

 

 

Note 9 — Convertible bonds

 

Bonds payable consist of the follows:

 

                       
    December 31,
2023
    June 30,
2024
   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Investors   -     33,546,560     4,707,100  

 

From January to June 2024, the Company entered into convertible note purchase agreements with investors, pursuant to which the Company will issue to each investor an unsecured convertible promissory note. Each note has a term of 360 days and bears an interest at 0% per annum. If an event of default on the Note occurs, interest shall accrue on the outstanding balance at the rate equal to the lesser of 10% per annum or the maximum rate permitted under applicable law until paid. Each Investors has the right at any time after the purchase amount has been paid in full, at its election, to convert all or a portion of the outstanding balance under each of the note into ordinary shares of the Company of par value US$0.001. As of December 31, 2023 and June 30, 2024, there were RMB nil and RMB 33,546,560 (USD 4,707,100) bonds payable outstanding, respectively.

 

Note 10 — Taxes

 

Cayman Islands

 

MicroCloud, MC was incorporated in the Cayman Islands and is not subject to tax on income or capital gains under the laws of Cayman Islands. Additionally, the Cayman Islands does not impose a withholding tax on payments of dividends to shareholders.

 

Hong Kong

 

Mengyun HK, Broadvision HK, Ocean HK and Mcloudvr HK, our subsidiaries incorporated in Hong Kong, are subject to a two-tiered income tax rate for taxable income earned in Hong Kong. The first HK$2 million of profits earned by a company is subject to be taxed at an income tax rate of 8.25%, while the remaining profits will continue to be taxed at the existing tax rate of 16.5%.

 

PRC

 

The subsidiaries incorporated in the PRC are governed by the income tax laws of the PRC and the income tax provision for operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the EIT Laws”), domestic enterprises and Foreign Investment Enterprises (the FIE”) are subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemptions may be granted on a case-by-case basis. EIT grants preferential tax treatment to certain High and New Technology Enterprises (“HNTEs”). Under this preferential tax treatment, HNTEs are entitled to an income tax rate of 15%, subject to a requirement that they re-apply for HNTE status every three years. Shanghai Mengyun obtained the high-tech enterprise” tax status in October 2017 and further renewed in November 2023, which reduced its statutory income tax rate to 15% from January 2017 to December 2024. Shenzhen Mengyun obtained the high-tech enterprise” tax status in November 2018 and further renewed in December 2021, which reduced its statutory income tax rate to 15% from January 2018 to December 2023. Shenzhen Bowei obtained the high-tech enterprise” tax status in December 2021, which reduced its statutory income tax rate to 15% from December 2021 to December 2023.

 

F-24

 

 

Horgos Weiyi, Horgos Youshi, Horgos Bowei and Horgos Tianyuemeng were formed and registered in Horgos in Xinjiang, China from 2016 to 2020, and Kashgar Youshi was formed and registered in Kashgar in Xinjiang, China in 2016. These companies are not subject to income tax for 5 years and can obtain another two years of tax exemption status and three years at reduced income tax rate of 12.5% after the 5 years due to the local tax policies to attract companies in various industries.

 

Significant components of the income tax credit/(expense) are as follows:

 

                       
   

For the
six months ended
June 30,
2023

   

For the
six months ended

June 30,
2024

   

For the
six months ended
June 30,
2024

 
    RMB     RMB     USD  
Current     50,007       398,951       56,149  
Deferred     943,920       (2,931,447 )     (412,578 )
Benefit of income taxes     993,927       (2,532,496 )     (356,429 )

 

Deferred tax assets

 

Significant components of deferred tax assets and liabilities were as follows:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Deferred tax assets:                        
Allowance for expected credit loss     258,718       288,310       40,454  
Impairment loss for investment     240,000       400,000       56,126  
Net operating loss carry forward     18,180,820       14,347,809       2,013,219  
Inventory reserve     26,469       26,469       3,714  
Right of use     152,685       27,418       3,847  
Less: valuation allowance     (15,927,164 )     (15,089,925 )     (2,117,349 )
Deferred tax assets, net     2,931,528       81       11  

 

F-25

 

 

The Company evaluated the recoverable amounts of deferred tax assets, and provided a valuation allowance to the extent that future taxable profits will be available against which the net operating loss and temporary differences can be utilized. Valuation allowance is provided against deferred tax assets when the Company determines that it is more likely than not that the deferred tax assets will not be utilized in the future. In making such determination, the Company considered factors including future taxable income exclusive of reversing temporary differences and tax loss carry forwards. Valuation allowance was provided for net operating loss carry forward because it was more likely than not that such deferred tax assets would not be realized based on the Company’s estimate of its future taxable income. If events occur in the future that allow the Company to realize more of its deferred income tax than the presently recorded amounts, an adjustment to the valuation allowances will result in a decrease in tax expense when those events occur.

 

As of June 30, 2024, the Company had net operating loss carry forwards of approximately RMB 96,311,852 (USD 13,555,122), which arose from Shanghai Mengyun, Shenzhen Mengyun, Shenzhen Yushian and Shenzhen Bowei, the subsidiaries established in the PRC, and will expire during the period from 2025 to 2029.

 

Value added taxes (“VAT”)

 

Revenue represents the invoiced value of service, net of VAT. The VAT are based on gross sales price. VAT rate is 6% on services and 13% on goods in China.

 

Taxes payable consisted of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
VAT taxes payable     198,966       15,095       2,118  
Income taxes payable     394,809       59       8  
Other taxes payable     31,833       20,793       2,918  
Totals     625,608       35,947       5,044  

 

F-26

 

 

Note 11 — Concentration of risk

 

Credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and short-term investments consisting of time deposit. In China, the insurance coverage for cash deposits at each bank is RMB 500,000. As of June 30, 2024 and December 31, 2023, cash and time deposit balance of RMB 630,067,369 (USD88,408,173) and RMB126,037,538 was deposited with financial institutions located in China, respectively. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

A majority of the Company’s expense transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’ assets and liabilities are denominated in RMB. RMB is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the PBOC. Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other China foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

To the extent that the Company needs to convert U.S. dollars into RMB for capital expenditures and working capital and other business purposes, appreciation of RMB against U.S. dollar would have an adverse effect on the RMB amount the Company would receive from the conversion. Conversely, if the Company decides to convert RMB into U.S. dollar for the purpose of making payments for dividends, strategic acquisition or investments or other business purposes, appreciation of U.S. dollar against RMB would have a negative effect on the U.S. dollar amount available to the Company.

 

Customer concentration risk

 

For the six months ended June 30, 2024, two customers accounted for 17.1% and 10.3% of the Company’s total revenues, respectively. For the six months ended June 30, 2023, one customer accounted for 26.0% of the Company’s total revenues.

 

As of June 30, 2024, two customers accounted for 27.7% and 11.7% of the Company’s accounts receivable, respectively. As of December 31, 2023, three customers accounted for 19.8%, 13.0% and 11.8% of the Company’s accounts receivable, respectively.

 

Vendor concentration risk

 

For the six months ended June 30, 2024, three vendors accounted for 20%, 12.1% and 10.5% of the Company’s total purchases. For the six months ended June 30, 2023, two vendors accounted for 50.7% and 14% of the Company’s total purchases.

 

As of June 30, 2024, three vendors accounted for 33.2%, 24.4% and 12% of the Company’s accounts payable. As of December 31, 2023, three vendors accounted for 36.1%, 26.1% and 22.2% of the Company’s accounts payable, respectively.

 

F-27

 

 

Note 12 — Leases

 

Lease commitments

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

The Company has several offices lease agreements with lease terms ranging from two to six years. Upon adoption of ASU 2016-02 on January 1, 2022, the Company recognized approximately RMB 5.7 million (USD 0.9 million) of right of use (“ROU”) assets and approximately RMB 5.7 million (USD 0.9 million) of operating lease liabilities based on the present value of the future minimum rental payments of leases, using incremental borrowing rate of 7.0%. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The leases generally do not contain options to extend at the time of expiration.

 

As of June 30, 2024, the Company’s operating leases had a weighted average remaining lease term of approximately 2.10 years.

 

Operating lease expenses are allocated between the cost of revenue and selling, general, and administrative expenses. Rent expenses for the six months ended June 30, 2024 and 2023 were RMB 631,902 (USD 88,666) and RMB 960,220, respectively.

 

The maturity of the Company’s lease obligations is presented below:

 

               
Twelve Months Ending December 31,  

Operating
Lease
Amount

   

Operating
Lease
Amount

 
    RMB     USD  
2024 (remaining six months)     650,125       91,223  
2025     1,341,786       188,273  
2026     893,188       125,328  
Total lease payments     2,885,099       404,824  
Less: Interest     (210,602 )     (29,551 )
Present value of lease liabilities     2,674,497       375,273  

 

Future amortization of Company’s ROU assets is presented below:

 

               
Twelve Months Ending December 31,  

Operating
Lease
Amount

   

Operating
Lease
Amount

 
    RMB     USD  
2024 (remaining six months)     554,636       77,824  
2025     1,169,442       164,091  
2026     804,896       112,939  
Total     2,528,974       354,854  

 

F-28

 

 

Note 13 — Warrant liabilities

 

As of June 30, 2024, the Company had 5,750,000 public warrants and 270,500 private warrants.

 

The Company accounts for its outstanding Warrants in accordance with the guidance contained in ASC 815-40-15-7D and 7F. Management has determined that the Private Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Private Warrants as liabilities at their fair value and adjusts the Private Warrants to fair value at each reporting period. Management has further determined that its Public Warrants qualify for equity treatment. Warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statements of operations.

 

Public Warrants

 

On June 24, 2021, the Company sold 5,750,000 units at a price of $10.00 per Public Unit in its Initial Public Offering. Each Public Unit consists of one ordinary share of the Company, $0.0001 par value per share, one right and one redeemable warrant (the “Public Warrant”). Each Public Warrant entitles the holder to purchase one-half (1/2) of an ordinary share at an exercise price of $11.50 per whole share, subject to adjustment as described in Form S-1 Amendment No. 2 filed on June 11, 2021. Pursuant to the warrant agreement, a warrant holder may exercise its warrants only for a whole number of shares. This means that only an even number of warrants may be exercised at any given time by a warrant holder.

 

The Public Warrants became exercisable on September 16, 2022, the Business Combination date. As of June 30, 2024, the Public Warrants are exercisable for cash as the Company has an effective and current registration statement covering the ordinary shares issuable upon exercise of the Public Warrants. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.

 

The Company may call the warrants for redemption (excluding the Private Warrants), in whole and not in part, at a price of $0.01 per warrant:

 

  at any time while the Public Warrants are exercisable,

 

  upon not less than 30 days’ prior written notice of redemption to each Public Warrant holder,

 

  if, and only if, the reported last sale price of the ordinary shares equals or exceeds $16.50 per share, for any 20 trading days within a 30-trading day period ending on the third trading day prior to the notice of redemption to Public Warrant holders, and

 

  if, and only if, there is a current registration statement in effect with respect to the issuance of the ordinary shares underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption.

 

If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants.

 

F-29

 

 

Private Warrants

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated a private placement of 270,500 Private Units at $10.0 per unit. The Private Units are identical to the units sold in the Initial Public Offering except that the warrants included in the Private Units (the “Private Warrants”) and the ordinary shares issuable upon the exercise of the Private Warrants will not be transferable, assignable or saleable until after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

 

The private warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the balance sheets. The warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs.

 

The fair value of these warrants, using the Black-Scholes option pricing model, on the date of issuance was $625,000. Variables used in the option-pricing model include (1) risk-free interest rate at the date of grant (0.90%), (2) expected warrant life of 5 years, (3) expected volatility of 58.40%, and (4) expected dividend yield of 0.

 

The key inputs into the Black-Scholes model were as follows at their following measurement dates:

 

            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   USD   USD   RMB 
Input               
Share price   3.55    0.82    5.84 
Risk-free interest rate   3.95%   4.50%   4.50%
Volatility   60.60%   61.30%   61.30%
Exercise price   11.50    115.00    819.58 
Warrant life (yr)   3.71 years    3.21 years    3.21 years 

 

The following table presents information about the Company’s warrants that were measured at fair value on a recurring basis as of December 31, 2023 and June 30, 2024, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 

                    
Description  Warrant
Liability
  

Quoted
Prices In
Active Markets

(Level 1)

 

 

Significant
Other

Observable Inputs
(Level 2)

 

 

Significant Other

Unobservable
Inputs
(Level 3)

 

December 31, 2023  RMB 62,200   RMB -   RMB -   RMB 62,200 
June 30, 2024  RMB 1,062   RMB -   RMB -   RMB 1,062 

 

F-30

 

 

The following table summarizes the Company’s Warrants activities and status of Warrants on June 30, 2024:

 

               
Private Warrants  Warrants   Weighted
Average
Exercise Price
Per Share
   Average
Remaining
Period
(Years)
 
Outstanding as of December 31, 2023   270,500   $11.50    4.00 
Issued   -    -    - 
Forfeited   -    -    - 
Exercised   -    -    - 
Expired   -    -    - 
Outstanding as of June 30, 2024   270,500   $115.00    3.21 

 

Note 14 — Commitments and contingencies

 

Contingencies

 

From time to time, the Company is party to certain legal proceedings, as well as certain asserted and un-asserted claims. Amounts accrued, as well as the total amount of reasonably possible losses with respect to such matters, individually and in the aggregate, are not deemed to be material to the consolidated financial statements.

 

The Company, along with its shareholder Joyous JD Limited, has initiated litigation in the New York Supreme Court New York County against Greenland Asset Management Corporation, the sponsor of the pre-business combination company, Golden Path Acquisition Corporation (“Sponsor”).

 

1. Joyous JD Limited is seeking damages in connection with the Sponsor’s breach of certain investment agreements which was executed by and between the Sponsor and Joyous JD Limited;

 

2. The Company is seeking damages in connection with the Sponsor’s noncompliant misuse of Form S-4 in registering shares during the course of the business combination, which resulted in a forced withdrawal of the Form S-4. The Company has commenced lawsuit seeking damages.

 

The Court has accepted the complaint filed by the Company and Joyous JD Limited. Due to uncertainty over the process and outcome of the lawsuit, the final ruling of the Court shall prevail.

 

Note 15 — Shareholders’ equity

 

Ordinary shares

 

The Company was established under the laws of the Cayman Islands on May 9, 2018, with an authorized capital of 500,000,000 ordinary shares, each with a par value of $0.0001. Holders of the ordinary shares are entitled to one vote per share.

 

In January 2021, the Company effected a 10 for 1 share split, resulting in an aggregate of 10 ordinary shares outstanding. All share and per-share amounts have been retroactively restated to reflect the share split.

 

On January 6, 2021, the Company issued an aggregate of 1,150,000 founder shares to the Sponsor for an aggregate purchase price of $25,000 in cash.

 

On March 26, 2021, the Company issued an additional 287,500 founder shares to the Sponsor in connection with a recapitalization.

 

On June 24, 2021, the Company sold 5,750,000 units at a price of $10.00 per Public Unit in the Initial Public Offering.

 

F-31

 

 

Simultaneously on June 24, 2021, the Company issued 270,500 ordinary shares under the private placement of 270,500 private units at $10 per unit, to the Sponsor.

 

On January 30, 2024, the Company announced a Reverse Stock Split plan (the “Reverse Stock Split”). The plan became effective on February 2, 2024. Pursuant to the plan, every ten (10) shares of the Company’s ordinary share issued, par value of US$0.0001, was combined into one (1) share of ordinary share, par value $0.001, and the authorized share capital of the Company was reduced from US$50,000 divided into 500,000,000 shares of a nominal or par value of US$0.0001 each to US$50,000 divided into 50,000,000 shares of a nominal or par value of US$0.001 each. Following the Share Consolidation, the authorized share capital of the Company was increased from US$50,000 divided into 50,000,000 shares of a nominal or par value of US$0.001 each to US$500,000 divided into 500,000,000 shares of a nominal or par value of US$0.001 each (the “Share Capital Increase”), by the creation of an additional 450,000,000 shares of a nominal or par value of US$0.001 each to rank pari passu in all respects with the existing shares in the capital of the Company. As of now, this increase has taken effect and the new share capital structure is in operation. The following information was adjusted for the Reverse Stock Split.

 

At the closing of the Business Combination, the issued and outstanding shares in MC held by the former MC shareholders was cancelled and ceased to exist, in exchange for the issue of an aggregate of 4,455,446 Golden Path Ordinary.

 

The number of shares of Common Stock issued immediately following the consummation of the Merger was 5,081,204 shares with a par value of USD 0.001 each.

 

On October 24, 2023, the Company issued 860,000 ordinary shares pursuant to the 2023 Employee Stock Incentive Plan.

 

As of December 31, 2023, the Company possessed 5,941,204 ordinary shares, each with a par value of USD 0.001.

 

On April 1, 2024, the Company issued 36,000 ordinary shares in accordance with the 2023 Employee Stock Incentive Plan.

 

From January to June in 2024, the Company issued 104,276,951 ordinary shares pursuant to the Convertible Note Purchase Agreements signed with the investors in 2024.

 

As of June 30, 2024, the Company had 110,254,155 ordinary shares issued and outstanding, each with a par value of USD 0.001.

 

Restricted assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiary. Relevant PRC statutory laws and regulations permit payments of dividends by Beijing Xihuiyun and Shanghai Mengyun (collectively “Mengyun PRC entities”) only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the accompanying unaudited consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Mengyun PRC entities.

 

Mengyun PRC entities are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Mengyun PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to an enterprise expansion fund and staff bonus and welfare fund at its discretion. Mengyun PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Remittance of dividends by a wholly foreign-owned company out of China is subject to examination by the banks designated by State Administration of Foreign Exchange.

 

As a result of the foregoing restrictions, MicroCloud’s PRC entities are restricted in their ability to transfer their assets to the Company. Foreign exchange and other regulations in the PRC may further restrict MicroCloud’s PRC entities from transferring funds to the Company in the form of dividends, loans and advances. As of June 30, 2024, amounts restricted are the paid-in-capital and statutory reserve of MicroCloud’s PRC entities, which amounted to RMB 40,855,776.

 

Statutory reserve

 

During the six months ended June 30, 2024 and 2023, MicroCloud’s PRC entities collectively reduced RMB 500,000 and nil, of retained earnings for their statutory reserves, respectively.

 

F-32

 

 

Note 16 — Segments

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. The Company has determined that it has two operating segments: (1) holographic solutions, and (2) holographic technology service.

 

The following tables present summary information by segment for the six months ended June 30, 2024 and 2023:

 

                               
   

Holographic
solutions

   

Holographic
technology
service

   

Total
June 30,
2023

    Total
June 30,
2023
 
    RMB     RMB     RMB     USD  
Revenues     20,639,027       77,275,798       97,914,825       14,138,917  
Cost of revenues     (15,230,528 )     (32,724,181 )     (47,954,709 )     (6,924,668 )
Gross profit     5,408,499       44,551,617       49,960,116       7,214,249  
Depreciation and amortization     (3,525,947 )     -       (3,525,947 )     (509,147 )
Total capital expenditures     (345,488 )     -       (345,488 )     (49,889 )

 

                                 
   

Holographic
solutions

   

Holographic
technology
service

   

Total
June 30,
2024

    Total
June 30,
2024
 
    RMB     RMB     RMB     USD  
Revenues     7,570,587       121,097,052       128,667,639       18,108,940  
Cost of revenues     (2,114,283 )     (103,120,894 )     (105,235,177 )     (14,811,008 )
Gross profit     5,456,304       17,976,158       23,432,462       3,297,932  
Depreciation and amortization     (25,572 )     (409,050 )     (434,622 )     (61,170 )
Total capital expenditures     (11,927 )     -       (11,927 )     (1,679 )

 

Total assets as of:

 

   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Holographic solutions     142,626,614       755,705,126       106,037,088  
Holographic technology service     17,932,589       23,855,259       3,347,261  
Total assets     160,559,203       779,560,385       109,384,349  

 

F-33

 

 

Note 17 — Subsequent events

 

The Company has performed an evaluation of subsequent events through September 20, 2024, which was the date of the consolidated financial statements were issued, and determined that no other events that would have required adjustment or disclosure in the consolidated financial statements except for the events mentioned below.

 

On July 8, 2024, the Company entered into Convertible Note Purchase Agreements (“CNPA A”) with certain accredited investors, pursuant to which the Company will issue to the investors Unsecured Convertible Promissory Notes with an aggregate original principal amount of $28,000,000.

 

On August 12, 2024, the Company entered into Convertible Note Purchase Agreements (“CNPA B”) with certain accredited investors, pursuant to which the Company will issue to the investors Unsecured Convertible Promissory Notes with an aggregate original principal amount of $30,000,000.

 

On August 21, 2024, the Company entered into Convertible Note Purchase Agreements (“CNPA C”) with certain accredited investors, pursuant to which the Company will issue to the investors Unsecured Convertible Promissory Notes with an aggregate original principal amount of $28,000,000.

 

On August 30, 2024, the Company announced a Notice of Annual General Meeting of Members (the “Notice”), which was proposed to be held on September 27, 2024. The Notice included the following proposals that may be relating to the financial statements. 1) Share Consolidation Proposal. To consider and vote upon an ordinary resolution to effect a 1-for-20 share consolidation; 2) Share Capital Increase Proposal. To consider and vote upon an ordinary resolution to increase the Company’s share capital after the Share Consolidation; 3) Dual-Class Structure Proposal. To consider and vote upon a special resolution to create a Dual-Class Structure (re-designated shares into Class A Ordinary Shares and Class B Ordinary Shares, which represent different voting powers). All proposals mentioned above were not effective as the date of the consolidated financial statements were issued, and the Company is currently in the process of evaluating the disclosure impact of these proposals.

 

F-34

 

Exhibit 99.2

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our condensed unaudited interim condensed consolidated financial statements and related notes included in Exhibit 99.1. This discussion and other parts of this report contain forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Report and our annual report on Form 20-F for the fiscal year ended December 31, 2023 under Forward-Looking Statements and Item Item 3.D. Risk Factors, filed with the SEC on April 2, 2024.

 

A. Operating Results

 

Overview

 

We are a leading holographic digitalization technology service provider in China. We are committed to providing first-class holographic technology services to our customers worldwide. Our holographic technology services include high-precision holographic light detection and ranging (“LiDAR”) solutions, based on holographic technology, exclusive holographic LiDAR point cloud algorithms architecture design, breakthrough technical holographic imaging solutions, holographic LiDAR sensor chip design and holographic vehicle intelligent vision technology to service customers that provide reliable holographic advanced driver assistance systems (“ADAS”). We also provide holographic digital twin technology services for customers and has built a proprietary holographic digital twin technology resource library. Our holographic digital twin technology resource library captures shapes and objects in 3D holographic form by utilizing a combination of Our holographic digital twin software, digital content, spatial data-driven data science, holographic digital cloud algorithm, and holographic 3D capture technology. Our holographic digital twin technology and resource library has the potential to become the new norm for the digital twin augmented physical world in the near future. We are also a distributer of holographic hardware and generates revenue through resale.

 

Business Combination

 

Golden Path Acquisition Corporation (“Golden Path”) was a former blank check company incorporated in Cayman Island on May 9, 2018. Golden Path was formed for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.

 

MicroCloud Hologram Inc. (formerly known as Golden Path Acquisition Corporation), a Cayman Islands exempted company, entered into the Merger Agreement dated September 10, 2021 (as amended on August 5, 2022 and August 10, 2022), by and among Golden Path, Golden Path Merger Sub, a Cayman Islands exempted company incorporated for the purpose of effectuating the business combination, and MC, a Cayman Islands exempted company.

 

Pursuant to the Merger Agreement, MC would merge with the Golden Path Merger Sub and survive the merger and continue as the surviving company and a wholly owned subsidiary of Golden Path and continue its business operations (the “Merger”, and, collectively with the other transactions described in the Merger Agreement, the “Business Combination”).

 

On September 8, 2022, Golden Path held an Extraordinary General Meeting (the “Extraordinary General Meeting”) to approve the Merger and the transactions contemplated by the Merger Agreement.

 

On September 16, 2022, in accordance with the Merger Agreement, the closing of the Business Combination (the “Closing”) occurred, pursuant to which Golden Path issued 44,554,455 ordinary shares to MC shareholders. As a result of the consummation of the Business Combination, MC became a wholly owned subsidiary of Golden Path which changed its name to MicroCloud Hologram Inc.

 

F-1

 

 

Following the Closing, on September 19, 2022, the ordinary shares and public warrants outstanding upon the Closing began trading on the NASDAQ under the symbols “HOLO” and “HOLOW,” respectively.

 

Results of Operations - Six months ended June 30, 2024 Compared to Six months ended June 30, 2023

 

Revenues

 

Our breakdown of revenues by business segment for the six months ended June 30, 2024 and 2023, respectively, is summarized below:

 

   

For the Six Months Ended

June 30,

 
    2023     2024     2024     Variance  
    RMB     RMB     USD     %  
Revenues                                
Products     20,639,028       7,570,587       1,065,500       (63.3 )
Services     77,275,797       121,097,052       17,043,440       56.7  
Total/Overall     97,914,825       128,667,639       18,108,940       31.4

 

Our total operating revenues increased by approximately 31.4% from RMB 97.9 million for the six months ended June 30, 2023 to RMB 128.7 million (USD 18.1 million) for the six months ended June 30, 2024. This is due to the business combination of BeiJing Ji Yue and Yichang Ji Yue, and the increase in customer demand in the first half year in 2024.

 

Products revenues decreased by approximately 63.3% from RMB 20.6 million for the six months ended June 30, 2023 to RMB 7.6 million (USD 1.1 million) for the six months ended June 30, 2024, mainly due to reduced demand for holographic solutions from our customers.

 

The services revenues increased by approximately 56.7% from RMB 77.3 million for the six months ended June 30, 2023 to RMB 121.1 million (USD 17.0 million) for the six months ended June 30, 2024, mainly due to the business combination of BeiJing Ji Yue and Yichang Ji Yue. Besides, the increase in customer demand, leading to our higher holographic advertisements service revenues.

 

Cost of Revenues

 

Our breakdown of cost of revenues by business segment for the six months ended June 30, 2024 and 2023, respectively, is summarized below:

 

   

For the Six Months Ended

June 30,

 
    2023     2024     2024     Variance  
    RMB     RMB     USD     %  
Cost of revenues                                
Products     13,844,925       2,114,283       297,568       (84.7 )
Services     34,109,784       103,120,894       14,513,440       202.3
Total/Overall     47,954,709       105,235,177       14,811,008       119.5

 

F-2

 

 

Our total cost of revenues increased by approximately RMB 57.3 million, or 119.5%, from approximately RMB 48 million for the six months ended June 30, 2023 to approximately RMB 105.2 million (USD 14.8 million) for the six months ended June 30, 2024.

 

Our cost of revenues for products decreased by approximately RMB 11.7 million, or 84.7%, from approximately RMB 13.8 million for the six months ended June 30, 2023 to approximately RMB 2.1 million (USD 0.3 million) for the six months ended June 30, 2024, mainly due to reduced demand from our customers, leading to our product sales decreased.

 

Our cost of revenues for services increased by approximately RMB 69 million, or 202.3%, from approximately RMB 34.1 million for the six months ended June 30, 2023 to RMB 103.1 million (USD 14.5 million) for the six months ended June 30, 2024, mainly due to the business combination of BeiJing Ji Yue and Yichang Ji Yue, leading to our higher holographic advertisements service activities.

 

Gross Profit

 

  

For the Six Months Ended
June 30,

 
   2023   2024   2024   Variance 
   RMB   RMB   USD   RMB 
Products                    
Gross profit   6,794,103    5,456,304    767,931    (1,337,799)
Gross margin (%)   32.9    72.1    72.1    (19.7)
Services                    
Gross profit   43,166,013    17,976,158    2,530,000    (25,189,855)
Gross margin (%)   55.9    14.8    14.8    (58.4)
Total/Overall                    
Gross profit   49,960,116    23,432,462    3,297,931    (26,527,654)
Gross margin (%)   51.0    18.2    18.2    (53.1)

 

Our gross profit decreased by approximately RMB 26.5 million, from approximately RMB 50.0 million for the six months ended June 30, 2023 to approximately RMB 23.4 million (USD 3.3 million) for the six months ended June 30, 2024. For the six months ended June 30, 2023 and 2024, our overall gross margin was 51.0% and 18.2%, respectively. The products’ gross margin increased from 32.9% to 72.1% for the six months ended June 30, 2023 and 2024, respectively, due to the products innovation, which made the cost down. The services’ margin decreased from 55.9% to 14.8% for the six months ended June 30, 2023 and 2024, respectively, due to the increasing market competition.

 

Operating Expenses

 

For the six months ended June 30, 2024, we incurred approximately RMB 157.5 million (USD 22.2 million) in operating expenses, representing a increase of approximately RMB 75.6 million, or 92.4%, from approximately RMB 81.9 million for the six months ended June 30, 2023 as a result of the increase in revenues.

 

Selling expenses decreased by approximately RMB 3.6 million, or 75.5%, from approximately RMB 4.8 million for the six months ended June 30, 2023 to approximately RMB 1.2 million (USD 0.2 million) for the six months ended June 30, 2024. This decrease was primarily due to the decrease of sales and marketing activities for our business development.

 

General and administrative expenses increased by approximately RMB 2.9 million, or 24.4%, from RMB 11.9 million for the six months ended June 30, 2023 to approximately RMB 14.9 million (USD 2.1 million) for the six months ended June 30, 2024. This increase was primarily due to the increase of administrative costs.

 

F-3

 

 

Research and development expenses increased by approximately RMB 91.5 million, or 185%, from approximately RMB 49.5 million for the six months ended June 30, 2023 to approximately RMB 141.0 million (USD 19.8 million) for the six months ended June 30, 2024. The increase was primarily due to that the volume of research and development activities has increased.

 

Other income, net

 

Total net other income was approximately RMB 1.9 million for the six months ended June 30, 2023 compared to other income, net of approximately RMB 14.9 million (USD 2.1 million) for the six months ended June 30, 2024.

 

Financial Income, net. We had net financial income of approximately RMB 1.8 million and RMB 5.3 million (USD 0.8 million) which consisted primarily of bank charges and interest income for the six months ended June 30, 2023 and 2024, respectively. The increase was due to an increase in bank term deposits for the six months ended June 30, 2024.

 

Other income, net. We had net other income of approximately RMB 0.1 million and RMB 9.5 million (USD 1.3 million) for the six months ended June 30, 2023 and 2024, respectively. Other income was mainly attributable to investment income of RMB 2.7 million from its short-term investments and subsidiary cancellation increased investment income by RMB 5.9 million.

 

Income tax credit /(expense)

 

Our income tax credit amounted to approximately RMB 1.0 million for the six months ended June 30, 2023. Our income tax expense amounted to approximately RMB 2.5 million (USD 0.4 million) for the six months ended June 30, 2024, and the decrease was mainly due to the fact that deferred tax assets decreased by approximately RMB 2.9 million.

 

Net loss

 

As a result of the combination of factors discussed above, our net loss increased from approximately RMB 29.0 million for the six months ended June 30, 2023 to approximately RMB 121.7 million (USD 17.1 million) for the six months ended June 30, 2024.

 

Net loss attributable to MicroCloud Hologram Inc.

 

After deducting non-controlling interests, net loss attributable to holding company increased from approximately RMB 28.7 million for the six months ended June 30, 2023 to net loss of approximately RMB 120.7 million (USD 17.0 million) for the six months ended June 30, 2024.

 

Basic and diluted earnings per share

 

Basic and diluted loss per share was RMB 14.28 for the six months ended June 30, 2023, compared to basic and diluted loss per share of RMB 4.14 (USD 0.58) for the six months ended June 30, 2024. There was no dilution effect of unvested stock compensation due to net loss.

 

B. LIQUIDITY AND CAPITAL RESOURCES

 

As of June 30, 2024, we had cash of RMB 630.1 million (USD 88.4 million). Our working capital was approximately RMB 717.7 million (USD 100.7 million) as of June 30, 2024. In assessing our liquidity, we monitor and analyze our cash on-hand and our operating and capital expenditure commitments. To date, we have financed our working capital requirements through cash flow generated from operations, debt and equity financings.

 

F-4

 

 

Following the approval of the Business Combination, on September 16, 2022, we received net cash proceeds of USD 33.2 million from the closing of the Business Combination, net of certain transaction costs.

 

We are subject to risks and uncertainties frequently encountered by early-stage companies including, but not limited to, the uncertainty of successfully developing products, securing certain contracts, building a customer base, successfully executing business and marketing strategies, and hiring appropriate personnel.

 

To date, we have been funded primarily by cash flow generated from operations, interest-free advances by from MC shareholders prior to the closing of the Business Combination, and the net proceeds we received through the Business Combination. Failure to generate sufficient revenues, achieve planned gross margins and operating profitability, control operating costs, or secure additional funding may require us to modify, delay, or abandon some of our planned future expansion or development, or to otherwise enact operating cost reductions available to management, which could have a material adverse effect on our business, operating results, financial condition, and ability to achieve our intended business objectives.

 

The following table provides summary information about our net cash flow for financial statement periods presented in this report:

 

    For the Six Month Ended
June 30
 
    2023     2024     2024  
    RMB     RMB     USD  
Net cash used in operating activities     (16,315,431 )     (122,732,150 )     (17,261,110 )
Net cash used in investing activities     (945,488 )     (106,985,195 )     (15,011,679 )
Net cash (used in) provided by financing activities     (674,259 )     733,648,401       102,942,127  
Effect of exchange rate on cash and cash equivalents     3,088,321       98,775       (56,291 )
Change in cash and cash equivalents     (14,846,857 )     504,029,831       70,613,047  
Cash and cash equivalents, beginning of period     151,119,985       126,037,538       17,795,126  
Cash and cash equivalents, end of period     136,273,128       630,067,369       88,408,173  

 

Operating Activities

 

Net cash used in operating activities for the six months ended June 30, 2024 was primarily attributable to net loss of approximately RMB 121.7 million (USD 17.1 million) adjusted by various non-cash items such as depreciation and amortization expenses, bad debt allowance of approximately RMB 2.7 million (USD 0.4 million) resulting in cash outflow of approximately RMB 119.0 million (USD 16.8 million) from net loss. Cash outflow was also attributable to the increase in accounts receivable of approximately RMB 13.7 million (USD 1.9 million) and the decrease in contract liabilities of approximately RMB 1.7 million (USD 0.2 million). Cash outflow was offset by inflow of approximately 6.6 million (USD 0.9 million) in accounts payable and prepayment of approximately RMB 3.9 million (USD 0.6 million) for professional services.

 

Net cash used in operating activities for the six months ended June 30, 2023 was primarily attributable to net loss of approximately RMB 29.0 million adjusted by various non-cash items such as depreciation and amortization expenses, bad debt allowance of approximately RMB 19.1 million resulting in cash outflow of approximately RMB 9.9 million from net loss. Cash outflow was also attributable to the increase in accounts receivable of approximately RMB 0.7 million and prepayment of approximately RMB 4.1 million for professional services. Cash outflow was offset by inflow of approximately 1.8 million in accounts payable.

 

F-5

 

 

Investing Activities

 

Net cash used in investing activities was RMB 107.0 million (USD 15.0 million) for the six months ended June 30, 2024, primarily due to purchasing approximately RMB 107.0 million (USD 15.0 million) of wealth management product.

 

Net cash used in investing activities was RMB 0.9 million for the six months ended June 30, 2023, primarily due to the investments in unconsolidated entities of RMB 0.6 million and purchased approximately RMB 0.3 million of property and equipment for our operations.

 

Financing Activities

 

Net cash provided by financing activities for the six months ended June 30, 2024 was RMB 733.6 million (USD 102.9 million), primarily due to the cash received from convertible promissory note of RMB 733.8 million (USD 103.0 million).

 

Net cash used in financing activities for the six months ended June 30, 2023 was RMB 0.7 million, primarily due to the repayments of third party loan of RMB 0.4 million and due to the repayments to related party of RMB 0.4 million.

 

Statement Regarding Unaudited Financial Information

 

The unaudited financial information set forth above is subject to adjustments that may be identified when audit work is performed on the Company’s year-end financial statements, which could result in significant differences from this unaudited financial information.

 

Safe Harbor Statement

 

This report contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. When the Company uses words such as “may, “will, “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company’s goals and strategies; the Company’s future business development; product and service demand and acceptance; changes in technology; economic conditions; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the U.S. Securities and Exchange Commission, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

 

F-6

v3.24.3
Cover
6 Months Ended
Jun. 30, 2024
Cover [Abstract]  
Document Type 6-K
Amendment Flag false
Document Period End Date Jun. 30, 2024
Current Fiscal Year End Date --12-31
Entity File Number 001-40519
Entity Registrant Name MicroCloud Hologram Inc.
Entity Central Index Key 0001841209
Entity Address, Address Line One Room 302
Entity Address, Address Line Two Building A
Entity Address, Address Line Three Zhong Ke Na Neng Building
Entity Address, City or Town Shenzhen
Entity Address, Country CN
Entity Address, Postal Zip Code 518000
v3.24.3
UNAUDTED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
CURRENT ASSETS      
Cash and cash equivalents $ 88,408,173 ¥ 630,067,369 ¥ 126,037,538
Short term investments 15,387,495 109,663,603
Accounts receivable, net 3,219,683 22,946,034 9,842,827
Prepayments and other current assets 1,546,065 11,018,496 14,876,106
Inventories, net 175,243 1,248,921 1,373,911
Total current assets 108,736,659 774,944,423 152,130,382
NON-CURRENT ASSETS      
Prepayment and deposits, net 43,704 311,468 310,468
Property and equipment, net 164,932 1,175,439 1,598,134
Investments in unconsolidated entities 84,189 600,000 600,000
Right-of-use assets, net 354,854 2,528,974 2,988,691
Deferred tax assets 11 81 2,931,528
Total non-current assets 647,690 4,615,962 8,428,821
Total assets 109,384,349 779,560,385 160,559,203
CURRENT LIABILITIES      
Accounts payable 1,107,160 7,890,510 1,314,370
Contract liabilities 76,187 542,969 2,230,852
Other payables and accrued liabilities 1,590,603 11,335,909 9,097,870
Operating lease liabilities - current 163,051 1,162,034 1,063,396
Loan payable 386,552 2,754,876 2,903,896
Convertible bonds 4,707,100 33,546,560
Taxes payable 5,044 35,947 625,608
Total current liabilities 8,035,697 57,268,805 17,235,992
NON-CURRENT LIABILITIES      
Operating lease liabilities - non-current 212,222 1,512,463 2,058,068
Warrant liabilities 149 1,062 62,200
Total other liabilities 212,371 1,513,525 2,120,268
Total liabilities 8,248,068 58,782,330 19,356,260
Ordinary shares ($0.001 par value; 500,000,000 shares authorized, 5,941,204 shares issued and outstanding at December 31, 2023, 110,254,155 shares issued and outstanding at June 30, 2024) [1] 110,254 783,756 42,318
Additional paid-in capital 139,466,717 986,760,479 286,296,970
Accumulated deficit (37,659,481) (267,133,340) (146,909,851)
Statutory reserves 360,424 2,552,776 3,052,776
Accumulated other comprehensive loss (1,013,238) (1,258,738) (1,365,466)
Total MICROCLOUD HOLOGRAM INC. shareholders' equity 101,264,676 721,704,933 141,116,747
NONCONTROLLING INTERESTS (128,395) (926,878) 86,196
Total Equity 101,136,281 720,778,055 141,202,943
Total liabilities and shareholders' equity $ 109,384,349 ¥ 779,560,385 ¥ 160,559,203
[1] All period results have been adjusted for the reverse stock split effective February 2, 2024 (Note 15).
v3.24.3
UNAUDTED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common Stock, Shares Authorized 500,000,000 500,000,000
Common Stock, Shares, Issued 110,254,155 5,941,204
Common Stock, Shares, Outstanding 110,254,155 5,941,204
v3.24.3
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
OPERATING REVENUES      
Total operating revenues $ 18,108,940 ¥ 128,667,639 ¥ 97,914,825
Cost of Revenues (14,811,008) (105,235,177) (47,954,709)
GROSS PROFIT 3,297,932 23,432,462 49,960,116
OPERATING EXPENSES      
Selling expenses (165,082) (1,172,939) (4,791,392)
General and administrative expenses (2,090,318) (14,852,131) (11,938,748)
Research and development expenses (19,841,667) (140,979,009) (49,469,390)
Provision for expected credit loss (83,113) (590,534) (15,686,227)
Change in fair value of warrant liabilities 8,633 61,339
Total operating expenses (22,171,547) (157,533,274) (81,885,757)
LOSS FROM OPERATIONS (18,873,615) (134,100,812) (31,925,641)
OTHER INCOME      
Finance income (expenses), net 752,702 5,348,098 1,803,061
Other income, net 1,343,896 9,548,647 108,643
Total other income, net 2,096,598 14,896,745 1,911,704
LOSS BEFORE INCOME TAXES (16,777,017) (119,204,067) (30,013,937)
Income tax credit/(expense) (356,429) (2,532,496) 993,927
NET LOSS (17,133,446) (121,736,563) (29,020,010)
Less: Net loss attributable to non-controlling interests (142,582) (1,013,074) (348,932)
NET LOSS ATTRIBUTABLE TO MICROCLOUD HOLOGRAM INC. ORDINARY SHAREHOLDERS (16,990,864) (120,723,489) (28,671,078)
OTHER COMPREHENSIVE INCOME      
Foreign currency translation adjustment 15,021 106,728 3,068,043
COMPREHENSIVE LOSS (17,118,425) (121,629,835) (25,951,967)
Less: Comprehensive loss attributable to non-controlling interests (142,582) (1,013,074) (348,932)
COMPREHENSIVE LOSS ATTRIBUTABLE TO MICROCLOUD HOLOGRAM INC. ORDINARY SHAREHOLDERS (16,975,843) (120,616,761) (25,603,035)
Products [Member]      
OPERATING REVENUES      
Total operating revenues 1,065,500 7,570,587 20,639,028
Services [Member]      
OPERATING REVENUES      
Total operating revenues $ 17,043,440 ¥ 121,097,052 ¥ 77,275,797
v3.24.3
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited)
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Jun. 30, 2024
¥ / shares
shares
Jun. 30, 2023
¥ / shares
shares
Income Statement [Abstract]      
Weighted average number of ordinary shares outstanding - basic [1] 29,136,261 29,136,261 2,007,160
Weighted average number of ordinary shares outstanding - diluted [1] 29,136,261 29,136,261 2,007,160
Earnings (loss) per share - basic | (per share) [1] $ (0.58) ¥ (4.14) ¥ (14.28)
Earnings (loss) per share - diluted | (per share) [1] $ (0.58) ¥ (4.14) ¥ (14.28)
[1] All period results have been adjusted for the reverse stock split effective February 2, 2024 (Note 15).
v3.24.3
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Common Stock [Member]
CNY (¥)
shares
Additional Paid-in Capital [Member]
CNY (¥)
Retained Earnings Statutory [Member]
CNY (¥)
Retained Earnings Unrestricted [Member]
CNY (¥)
AOCI Attributable to Parent [Member]
CNY (¥)
Noncontrolling Interest [Member]
CNY (¥)
USD ($)
CNY (¥)
Beginning balance, value at Dec. 31, 2022 ¥ 36,144 ¥ 254,138,709 ¥ 11,110,699 ¥ (65,500,622) ¥ (3,182,525) ¥ 291,921 $ 27,248,793 ¥ 196,894,326
Beginning balance, shares at Dec. 31, 2022 [1] 5,081,204              
Net loss (28,671,078) (348,932) (4,016,167) (29,020,010)
Foreign currency translation 3,068,043 424,596 3,068,043
Foreign currency translation, shares [1]              
Ending balance, value at Jun. 30, 2023 ¥ 36,144 254,138,709 11,110,699 (94,171,700) (114,482) (57,011) 23,657,222 170,942,359
Ending balance, shares at Jun. 30, 2023 [1] 5,081,204              
Beginning balance, value at Dec. 31, 2023 ¥ 42,318 286,296,970 3,052,776 (146,909,851) (1,365,466) 86,196 19,936,316 141,202,943
Beginning balance, shares at Dec. 31, 2023 [1] 5,941,204              
Net loss (120,723,489) (1,013,074) (17,133,446) (121,736,563)
Foreign currency translation 106,728 (56,869) 106,728
Disposal of subsidiaries (500,000) 500,000
Shares converted from convertible promissory note ¥ 741,438 700,463,509 98,390,280 701,204,947
Shares converted from convertible promissory note, shares [1] 104,312,951              
Ending balance, value at Jun. 30, 2024 ¥ 783,756 ¥ 986,760,479 ¥ 2,552,776 ¥ (267,133,340) ¥ (1,258,738) ¥ (926,878) $ 101,136,281 ¥ 720,778,055
Ending balance, shares at Jun. 30, 2024 [1] 110,254,155              
[1] All period results have been adjusted for the reverse stock split effective February 2, 2024 (Note 15).
v3.24.3
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (17,133,446) ¥ (121,736,563) ¥ (29,020,010)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization 61,170 434,622 3,525,946
Amortization of operating lease right-of-use assets 77,434 550,182 831,551
Provision for expected credit loss 83,113 590,534 15,671,985
Deferred tax expense (benefits) 412,578 2,931,447 (943,920)
Gain from short term investments (377,495) (2,682,181)
Change in fair value of warrant liabilities (8,633) (61,339)
Stock compensation expense 134,280 954,086
Change in operating assets and liabilities:      
Accounts receivable (1,913,096) (13,693,741) (731,937)
Prepayment and other current assets 554,279 3,857,610 (4,087,488)
Inventories 18,738 124,990 (96,399)
Prepayments and deposits 131 (1,000) 20,553
Accounts payable 921,585 6,576,140 1,793,316
Operating lease liabilities (75,761) (537,432) (795,720)
Contract liabilities (238,785) (1,687,883) (2,368,021)
Other payables and accrued liabilities 306,083 2,238,039 (117,068)
Taxes payable (83,285) (589,661) 1,781
Net cash used in operating activities (17,261,110) (122,732,150) (16,315,431)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of short term investments (15,010,000) (106,973,268)
Purchases of property and equipment (1,679) (11,927) (345,488)
Investments in unconsolidated entities   (600,000)
Net cash used in investing activities (15,011,679) (106,985,195) (945,488)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Received from convertible promissory note 102,963,100 733,797,421
Repayments from related parties   60,280
Repayments to related parties   (350,000)
Repayments of third party loan (476,977) (3,389,020) (384,539)
Proceeds of third party loan 456,004 3,240,000
Net cash provided by (used in) financing activities 102,942,127 733,648,401 (674,259)
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS (56,291) 98,775 3,088,321
CHANGE IN CASH AND CASH EQUIVALENTS 70,613,047 504,029,831 (14,846,857)
CASH AND CASH EQUIVALENTS, beginning of period 17,795,126 126,037,538 151,119,985
CASH AND CASH EQUIVALENTS, end of period 88,408,173 630,067,369 136,273,128
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for income taxes 149 1,058 4,411
Cash paid for interest 7,667 54,476 6,887
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Conversion of debt to equity (98,554,701) (700,250,861)
Initial recognition of right-of-use assets and lease liabilities $ 12,732 ¥ 90,465
v3.24.3
Nature of business and organization
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Nature of business and organization

Note 1 — Nature of business and organization

 

MicroCloud Hologram Inc. (“MicroCloud”, formerly known as Golden Path Acquisition Corporation (“Golden Path” or “the Company”)), a Cayman Islands exempted company, is a leading holographic digitalization technology service provider in China, which is committed to providing first-class holographic technology services to the customers worldwide.

 

On September 16, 2022, the Company consummated the previously announced business combination pursuant to the Merger Agreement, by and among Golden Path, Golden Path Merger Sub, and MC Hologram Inc. (“MC”). Pursuant to the Merger Agreement, MC merged with Golden Path Merger Sub, survived the merger and continued as the surviving company and a wholly owned subsidiary of Golden Path (the “Merger”, and, collectively with the other transactions described in the Merger Agreement, the “Business Combination”). Upon the closing of the Business Combination (the “Closing”), Golden Path changed its name to MicroCloud Hologram Inc., pursuant to which Golden Path issued 44,554,455 ordinary shares to MC shareholders. Prior to the Closing, the holders of Golden Path ordinary shares had the right to redeem all or a portion of their Golden Path ordinary shares calculated in accordance with Golden Path’s governing documents. At the Closing, each of Golden Path’s public units separated into its components consisting of one ordinary share, one warrant and one right, and as a result, the units no longer trade as a separate security. As a result of the Closing of the Business Combination, after reflecting the actual redemption of 2,182,470 shares by Golden Path shareholders, MC owns approximately 87.68% of the outstanding Golden Path ordinary shares, the former shareholders of Golden Path owns approximately 11.57% of the outstanding Golden Path ordinary shares, and Peace Asset Management, a private held entity who facilitated the business combination, owns approximately 0.75% as of June 30, 2023 (not giving effect to any shares issuable to them upon the exercise of any Golden Path warrants). Immediately after giving effect to the Business Combination, MicroCloud has 50,812,035 ordinary shares issued and outstanding, and 6,020,500 warrants outstanding. The proceeds received from the Reverse Recapitalization is $33.2 million, net of certain transaction costs.

 

As a result of the consummation of the Business Combination, MC is now a wholly owned subsidiary of the Company, which has changed its name to MicroCloud Hologram Inc.

 

Following the Closing, on September 19, 2022, the ordinary shares and public warrants outstanding upon the Closing began trading on the NASDAQ Stock Exchange (the “NASDAQ”) under the symbols “HOLO” and “HOLOW,” respectively.

 

The transaction was accounted for as a “reverse recapitalization” in accordance with accounting principles generally accepted in the United States (“GAAP”) because the primary assets of Golden Path would be nominal following the close of the Merger. Under this method of accounting, Golden Path was treated as the “acquired” company for financial reporting purposes and MC was determined to be the accounting acquirer based on the terms of the Merger and other factors including: (i) MC’s stockholders have a majority of the voting power of the combined company, (ii) MC comprises a majority of the governing body of the combined company, and MC’s senior management comprises all of the senior management of the combined company, and (iii) MC comprises all of the ongoing operations of the combined entity. Accordingly, for accounting purposes, this transaction was treated as the equivalent of the Company issuing shares for the net assets of Golden Path, accompanied by a recapitalization. The shares and net loss per common share, prior to the Reverse Recapitalization, have been retroactively restated as shares reflecting the Exchange Ratio established in the Reverse Recapitalization (one Golden Path share for one Company share). The net assets of Golden Path were recorded at historical costs, with no goodwill or other intangible assets recorded. Operations prior to the Reverse Recapitalization are those of MC.

 

The accompanying unaudited consolidated financial statements reflect the activities of the Company and each of the following entities as of June 30, 2024:

 

         
Name   Background   Ownership
MC Hologram Inc (“MC”)   - A Cayman Islands company   100% owned by MicroCloud
    - Formed on November 10, 2020    
    - Registered capital of USD 50,000    
    - A holding company    
           
Quantum Edge HK Limited (“Mengyun HK”)   - A Hong Kong company   100% owned by MC
  - Formed on November 25, 2020  
  - Registered capital of HK 10,000 (USD 1,290)  
  - A holding company  
           
Beijing Xihuiyun Technology Co., Ltd (“Beijing Xihuiyun”)   - A PRC limited liability company   100% owned by Mengyun HK
  - Formed on May 11, 2021  
  - Registered capital of RMB 207,048,000  
  - A holding company  
           
Shanghai Mengyun Holographic Technology Co., Ltd. (“Shanghai Mengyun”)   - A PRC limited liability company  

81.63% owned by Beijing Xihuiyun and 18.37% owned by Mengyun HK

  - Formed on March 24, 2016  
  - Registered capital of RMB 27,000,000  
  - Primarily engages in holographic integrated solutions.  
         
Shenzhen Mengyun Holographic Technology Co., Ltd. (“Shenzhen Mengyun”)   - A PRC limited liability company   100% owned by Shanghai Mengyun
  - Formed on March 15, 2016  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic integrated solutions.  
           
Shenzhen Qianhai Youshi Technology Co., Ltd. (“Qianhai Youshi”)   - A PRC limited liability company   100% owned by Shanghai Mengyun
  - Formed on August 14, 2014  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  

 

Name   Background   Ownership
Shenzhen Yijia Network Technology Co., Ltd. (“Yijia Network”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on September 25, 2008  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  
           
Horgos Youshi Network Technology Co., Ltd. (“Horgos Youshi”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on November 2, 2020  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.    
           
Horgos Weiyi Software Technology Co., Ltd. (“Horgos Weiyi”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on September 6, 2016  
  - Registered capital of RMB 10,000,000  
  -

Primarily engages in holographic integrated solutions.

 
    - Dissolved on May 16, 2024.    
           
Shenzhen BroadVision Technology Co., Ltd. (“Shenzhen Bowei”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on April 12, 2016  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic PCBA solutions.  
           
Mcloudvr Software Network Technology HK Co., Limited (“Mcloudvr HK”)   - A Hong Kong company   100% owned by Shenzhen Mengyun
  - Formed on February 2, 2016  
  - Registered capital of HKD 100,000  
  - Primarily engages in holographic integrated solutions.  

 

Name   Background   Ownership
Shenzhen Tianyuemeng Technology Co., Ltd. (“Shenzhen Tianyuemeng”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on January 6, 2014  
  - Registered capital of RMB 20,000,000  
  - Primarily engages in holographic advertising services.  
    - Disposed on September 30, 2023.  
           
Shenzhen Yunao Hongxiang Technology Co., Ltd. (“Shenzhen Yunao”)   - A PRC limited liability company    100% owned by Shenzhen Mengyun
  - Formed on December 3, 2021  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Dissolved on August 11, 2023.  
           
Broadvision Intelligence (Hong Kong), Ltd. (“Broadvision HK”)   - A Hong Kong company   100% owned by Shenzhen Bowei
  - Formed on November 5, 2020  
  - Registered capital of HKD 10,000  
  - No operation  
           
Horgos BroadVision Technology Co., Ltd. (“Horgos Bowei”)   - A PRC limited liability company   100% owned by Shenzhen Bowei
  - Formed on November 4, 2020  
  - Registered capital of RMB 1,000,000  
  -

Primarily engages in holographic PCBA solutions.

 
    - Dissolved on May 16, 2024.    
           
Horgos Tianyuemeng Technology Co., Ltd. (“Horgos Tianyuemeng”)   - A PRC limited liability company   100% owned by Shenzhen Tianyuemeng 
  - Formed on October 23, 2020  
  - Registered capital of RMB 1,000,000  
  - Primarily engages in SDK software services.  
    - Disposed on September 30, 2023.  
           
Ocean Cloud Technology Co., Limited. (“Ocean HK”)   - A Hong Kong company   56% owned by Mcloudvr HK
  - Formed on November 4, 2021  
  - Registered capital of HKD 10,000  
  - No operation  

 

Name   Background   Ownership
Shenzhen Haiyun Xinsheng Technology Co., Ltd. (“Shenzhen Haiyun”)   - A PRC limited liability company   100% owned by Ocean HK
  - Formed on December 3, 2021  
  - Registered capital of RMB 300,000  
  - No operation  
           
Shenzhen Haiyun Xingchen Technology Co., Ltd. (“Haiyun Xingchen”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on February 26, 2024  
  - Registered capital of RMB 300,000  
  - No operation  

 

Yichang Ji Yue Technology Ltd. (“Yichang Ji Yue”)   - A PRC limited liability company   100% owned by Haiyun Xingchen
  - Formed on January 18, 2021  
  - Registered capital of RMB 1,000,000  
  - Advertising service  

 

BeiJing Ji Yue Technology Ltd. (“BeiJing Ji Yue”)   - A PRC limited liability company   100% owned by Yichang Ji Yue
  - Formed on July 24, 2018  
  - Registered capital of RMB 500,000  
  - Advertising service  
         
Shenzhen Youmi Technology Co., Ltd. (“Shenzhen Youmi”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on March 17, 2022  
  - Registered capital of RMB 5,000,000 (USD 784,671)  
  - Game promotion and advertising service  
    - Disposed on May 31, 2023  
           
Shenzhen Yushian Technology Co., Ltd. (“Shenzhen Yushian”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on February 18, 2022  
  - Registered capital of RMB 1,000,000  
  - Advertising service  
           
Horgos Youmi Technology Co., Ltd. (“Horgos Youmi”)   - A PRC limited liability company   100% owned by Shenzhen Youmi
  - Formed on January 29, 2022  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Disposed on May 31, 2023  

 

Name   Background   Ownership
Horgos Yushian Technology Co., Ltd. (“Horgos Yushian”)   - A PRC limited liability company   100% owned by Shenzhen Yushi
  - Formed on March 24, 2022  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Dissolved on December 18, 2023.  
           
Kashgar Youshi Information Technology Co., Ltd. (“Kashgar Youshi”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on May 5, 2016  
  - Registered capital of RMB 5,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  

 

v3.24.3
Summary of significant accounting policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of significant accounting policies

Note 2 — Summary of significant accounting policies

 

Basis of presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding financial reporting, and include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the year ended December 31, 2023.

 

Principles of consolidation

 

The unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant intercompany transactions and balances between the Company and its subsidiaries are eliminated upon consolidation.

 

Subsidiaries are those entities in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority of votes at the meeting of directors.

 

Use of estimates

 

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets, the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Non-controlling interests

 

Our non-controlling interests represent the minority shareholders’ ownership interests related to our subsidiaries, including 44% for Ocean HK and its subsidiaries. The non-controlling interests are presented in the consolidated balance sheets separately from equity attributable to our shareholders. Non-controlling interests in the results of us are presented on the consolidated statement of income as allocations of the total income or loss for the six months ended June 30, 2024 between non-controlling interest holders and our shareholders.

 

Non-controlling interests consist of the following:

 

            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
   (Audited)   (Unaudited)   (Unaudited) 
Ocean HK   86,196    (926,878)   (128,395)
Total non-controlling interests   86,196    (926,878)   (128,395)

 

Foreign currency translation and other comprehensive income (loss)

 

On June 30, 2023, the Company determined that it would qualify as a foreign private issuer, as that term is defined in Rule 3b-4(c) promulgated under the Securities Exchange Act of 1934, beginning as of July 1, 2023. The reporting currency of the Company was Renminbi (“RMB”) for the year ended December 31, 2023. The company has also presented USD for the period ended June 30, 2024 as additional information to the reader.

 

Pursuant to Accounting Standards Codification (“ASC”) 830 “Foreign Currency Matters”, the Company determined that its functional currency is RMB. MicroCloud and its Hong Kong subsidiaries, Mengyun HK, Broadvision HK, Ocean HK and Mcloudvr HK, maintain their book and records in USD, hence their financial information were translated into RMB in preparation of the consolidated financial statements. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

In the unaudited interim condensed consolidated financial statements, the financial information of the Company and other entities located outside of the PRC has been translated into RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period. The resulting foreign currency translation adjustment is recorded in other comprehensive income (loss).

 

The balance sheet amounts, except for shareholders’ equity for MC, Mengyun HK, Mcloudvr HK and Broadvision HK as of June 30, 2024 and December 31, 2023 were translated at RMB 1.00 to USD 0.1403 and to USD 0.1412, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2024 and 2023 were RMB 1.00 to USD 0.1407 and to USD 0.1444, respectively. The shareholders’ equity accounts were stated at their historical rate. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheet.

 

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents also consist of funds earned from the Company’s operating revenues which were held at third party platform fund accounts which are unrestricted as to immediate use or withdraw. The Company maintains most of its bank accounts in the PRC and HK.

 

Short-term investments

 

Short-term investments consist primarily of wealth management products issued by commercial banks and investment banks, which contains variable interest indexed to the performance of underlying assets and redeemable on demand. These investments are stated at fair value. Changes in the fair value are reflected in other income in the consolidation statements of income and comprehensive income.

 

Accounts receivable, net

 

Accounts receivable, net are stated at the original amount less an allowance for credit losses. The credit terms are generally 90 days.

 

Accounts receivable, net are recognized in the period when the Company has provided services to its customers and when its right to consideration is unconditional. On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments — Credit Losses (Accounting Standards Codification (“ASC” Topic 326): Measurement on Credit Losses on Financial Instruments”, including certain subsequent amendments, transitional guidance and other interpretive guidance within ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU2019-11, ASU 2020-02 and ASU 2020-03 (collectively, including ASU 2016-13, “ASC 326”). ASC 326 introduces an approach based on expected losses to estimate the allowance for credit losses, which replaces the previous incurred loss impairment model. The adoption of this ASU does not have a material effect on the Company’s consolidated financial statements.

 

The Company evaluates its accounts receivable for expected credit losses on a regular basis. The Company maintains an estimated allowance for credit losses to reduce its accounts receivable to the amount that it believes will be collected. The Company’s estimation of allowance for credit losses considers factors such as historical credit loss experience, age of receivable balances, current market conditions, reasonable and supportable forecasts of future economic conditions, as well as an assessment of receivables due from specific identifiable counterparties to determine whether these receivables are considered at risk or uncollectible. The Company adjusts the allowance percentage periodically when there are significant differences between estimated bad debts and actual bad debts. If there is strong evidence indicating that the accounts receivables are likely to be unrecoverable, the Company also makes specific allowance in the period in which a loss is determined to be probable. Accounts receivable balances are written off after all collection efforts have been exhausted.

 

The allowance for credit losses as of December 31, 2023 and June 30, 2024 was RMB 4,588,786 and RMB 2,232,523 (USD 313,257), respectively.

 

Property plant and equipment, net

 

Property plant and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:

 

     
  Useful Life  
Office equipment   3 years  
Mechanical equipment   35 years  
Electronic and other equipment   35 years  
Vehicles   35 years  

 

Cost method investments

 

The Company accounts for investments with less than 20% of the voting shares and does not have the ability to exercise significant influence over operating and financial policies of the investee using the cost method. The Company records cost method investments at the historical cost in its condensed consolidated financial statements and subsequently records any dividends received from the net accumulated earnings of the investee as income. Dividends received in excess of earnings are considered a return of investment and are recorded as reduction in the cost of the investments.

 

Cost method investments are evaluated for impairment when facts or circumstances indicate that the fair value of the long-term investments is less than its carrying value. An impairment is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investments; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

 

Impairment for long-lived assets

 

Long-lived assets, including property and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values.

 

Convertible bonds

 

Convertible bonds are debt or equity instruments that either require or permit the investor to convert the instrument into equity securities of the issuer. The Company accounts for its convertible notes in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in accordance with ASC 815-15 Derivatives and hedging – Embedded Derivatives or the substantial premium model in ASC 470-20 Debt – Debt with Conversion and Other Options applies. For the six months ended June 30, 2024, the convertible bonds amounted to RMB 33,546,560 (USD 4,707,100).

 

Business combination

 

The purchase price of an acquired company is allocated between tangible and intangible assets acquired and liabilities assumed from the acquired business based on their estimated fair values, with the residual of the purchase price recorded as goodwill. Transaction costs associated with business combinations are expensed as incurred, and are included in general and administrative expenses in the Company’s consolidated statements of operations. The results of operations of the acquired business are included in the Company’s operating results from the date of acquisition.

 

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

 

  Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Warrants liabilities

 

The Company accounts for warrants (Public Warrants or Private Warrants) as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations. The Company has elected to account for its Public Warrants as equity and the Private Warrants as liabilities.

 

Revenue recognition

 

Effective January 1, 2019, the Company adopted ASC Topic 606 using the modified retrospective adoption method. Based on the requirements of ASC Topic 606, revenue is recognized when control of the promised goods or services is transferred to the customers in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services. Revenue is recognized when the following 5-step revenue recognition criteria are met:

 

  1) Identify the contract with a customer
     
  2) Identify the performance obligations in the contract
     
  3) Determine the transaction price

 

  4) Allocate the transaction price
     
  5) Recognize revenue when or as the entity satisfies a performance obligation

 

The Company’s revenue recognition policies effective upon the adoption of ASC 606 are as follows:

 

(i) Holographic Solutions

 

a. Holographic Technology LiDAR Products

 

The Company generates light detection and ranging (“LiDAR”) revenue through selling integrated circuit board embedded with holographic software. The Company typically enters into written contracts with its customer where the rights of the parties, including payment terms, are identified and sales prices to the customers are fixed with no separate sales rebate, discount, or other incentive and no right of return exists on sales of inventory. The Company’s performance obligation is to deliver products according to contract specifications. The Company recognizes product revenue at a point in time when the control of products is transferred to customers.

 

b. Holographic Technology Intelligence Vision software and Technology Development Service

 

The Company generates revenue by developing advanced driver assistance systems (“ADAS”) software and technology, which are generally on a fixed-priced basis. The Company has no alternative use for the customized software and the Company has an enforceable right to payment for performance completed to date. Revenues from ADAS software development contracts are recognized over time during the contract period based on the Company’s measurement of progress towards completion using input method, which is usually measured by comparing labor hours expended to date to total estimated labor hours needed to satisfy the performance obligation. Assumptions, risks and uncertainties inherent in the estimates used to measure progress could affect the amount of revenues, receivables and deferred revenues at each reporting period. The Company has a long history of developing various ADAS software resulting in its ability to reasonably estimate the progress toward completion on each fixed price customized contracts.

 

c. Holographic Technology Licensing and Content Products

 

The Company provides holographic content products and holographic software for music videos, shows, and commercials on a fixed-price basis. These contents and software are generally pre-developed and exist when made available to the customer. Content products are delivered through its website or offline using hard drive.

 

Revenues from licensing and content products are recognized at the point in time when the control of products or services is transferred to customers. No upgrades, maintenance, or any other post-contract customer support are provided.

 

 

d. Holographic Technology Hardware Sales

 

The Company is a distributer of holographic hardware and generates revenue through resale. In accordance with ASC 606, revenue recognition: principal agent consideration, an entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. Otherwise, the entity is an agent in the transaction. The Company evaluates three indicators of control in accordance with ASU 2016-08: 1) For hardware sales, the Company is the most visible entity to customers and assumes fulfilment risk and risks related to the acceptability of products, including addressing customer complaints directly and handling of product returns or refunds directly. 2) The Company assumes inventory risk after taking the title from vendors and is responsible for product damage during shipment period prior to acceptance of its customers and is also responsible for product return if the customer is not satisfied with the products. 3) The Company determines the resale price of hardware products. 4) The Company is the party that directs the use of the inventory and can prevent the vendor from transferring the product to a customer or to redirect the products to a different customer. After evaluating the above scenario, the Company considers itself the principal of these arrangements and records hardware sales revenue on a gross basis.

 

Hardware sales contracts are on a fixed price basis with no separate sales rebate, discount, or other incentive. Revenue is recognized at a point in time when the Company has delivered products and the acceptance by its customer with no future obligation. The Company generally permits returns of products due to deficits; however, returns are historically insignificant.

 

(ii) Holographic Technology Service

 

Holographic advertisements are the use of holographic technology integrated into advertisements on media platforms and offline display. The Company enters advertising contracts with advertisers to promote merchandises and services where the price, which is generally based on cost per action (“CPA”), is fixed and determinable. The Company provides its advertising service to channel providers where the amounts cost per action are also fixed and determinable. Revenue is recognized at a point in time when agreed actions are performed. The Company considers itself as provider of the services under the CPA model as it has the control of the services at any time before it is transferred to the customers which is evidenced by 1) having a right to a service to be performed by the other party, which gives the Company the ability to direct that party to provide the service to the customers on the Company’s behalf. 2) having discretion in setting the price for the service 3) billing monthly advertising fee directly to customers by settling valid CPA data with customers. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis. The Company also provides advertisement services through influencers on social networks. The Company charges advertisers a fixed rate, which is generally a fixed percentage of total value of merchandise sold over a specific period (“GMV”). Revenue is recognized at a point of time when merchandise is sold through social network.

 

The Company’s software development kit (“SDK”) service is a collection of software development tools in one installable package that enables customers (usually software developers) to add holographic functionality and run holographic advertisements in their APPs or software. SDK contracts are primarily on a fixed rate basis, or cost per SDK Connection. The Company recognizes SDK service revenue at a point in time when a user completes an SDK connection via a designated portal. Service fees are generally billed monthly based on per-connection basis.

 

The Company also provides game promotion services for game developers and licensed game operators. The Company acted as a marketing channel that it will promote the games through in-house or third-party platforms, from which users can download the mobile and purchase virtual currency for in game premium features to enhance their game playing experience. The Company contracts with third party payment platforms for collection services offered to game players who have purchased virtual currency. The game developers, licensed operator, payment platforms and the marketing channels are entitled to profit sharing based on a prescribed percentage of the gross amount charged to the game players. The Company’s obligation in the promotion services is completed at a point in time when the game players made a payment to purchase virtual currency. The Company considered itself an agent in these arrangements since it does not control the services at any time. Accordingly, the Company records the game promotion service revenue on a net basis.

 

 

Contract balances

 

Timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable represent revenue recognized for the amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has unconditional right to the payment. Contract assets represent the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. The Company has no contract assets as of December 31, 2023 and June 30, 2024.

 

Contract liabilities represent the billings or cash received for services in advance of revenue recognition which is recognized as revenue when all the Company’s revenue recognition criteria are met. The Company’s contract liabilities amounted to RMB 2,230,852 and RMB 542,969 (USD 76,187) as of December 31, 2023 and June 30, 2024, respectively. The Company expects to recognize this balance as revenue over the next 12 months.

 

Cost of revenues

 

For holographic solutions, the cost of revenue consists primarily of the costs of hardware products sold and outsourced content providers, third party software development costs, and compensation expenses for the Company’s professionals.

 

For holographic technology service, the cost of revenue consists primarily of costs paid to channel distributors for advertising services and compensation expenses for the Company’s professionals.

 

Cost allocation

 

Cost allocation include allocation of certain general and administrative and financial expenses paid by the Parent. General and administrative expenses consist primarily of salary and related expenses of senior management and employees, shared management expenses, including accounting, consulting, legal support services, and other expenses to provide operating support to the related businesses. These allocations are made using a proportional cost allocation method by considering the proportion of revenues, headcounts as well as estimates of time spent on the provision of services attributable to the Company and the related expenses resulted from the acquisition of subsidiary.

 

Research and development

 

Research and development expenses include salaries and other compensation-related expenses to the Company’s research and product development personnel, outsourced subcontractors, as well as office rental, depreciation and related expenses for the Company’s research and product development team.

 

Value added taxes (“VAT”)

 

Revenue represents the invoiced value of service, net of VAT. The VAT is based on gross sales price and VAT rates range up to 13% in China, depending on the type of service provided or product sold. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. Net VAT balance between input VAT and output VAT is recorded in tax payable. All of the VAT returns filed by the Company’s subsidiaries in China, have been and remain subject to examination by the tax authorities for five years from the date of filing.

 

Income taxes

 

The Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred taxes is accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the condensed consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. PRC tax returns filed are subject to examination by any applicable tax authorities.

 

Leases

 

Effective January 1, 2022, the Company adopted ASU 2016-02, “Leases” (Topic 842), and elected the practical expedients that does not require us to reassess: (1) whether any expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. The Company also adopted the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component. On January 1, 2022, the Company recognized approximately RMB 5.7 million (USD 0.9 million) of right of use (“ROU”) assets and approximately RMB 5.7 million (USD 0.9 million) of operating lease liabilities based on the present value of the future minimum rental payments of leases, using incremental borrowing rate of 7%.

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All the Company’s real estate leases are classified as operating leases.

 

When determining the lease payments for an operating lease transitioning to ASC 842 using the effective date, it’s based on future payments at the transition date, based on the present value of lease payments over the remaining lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company use its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and over a similar term.

 

Lease terms used to calculate the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally do not provide a residual guarantee. The operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term.

 

The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of operating lease liabilities in any tested asset group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.

 

Employee benefit

 

The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, pension benefits, unemployment insurance and other welfare, which are government mandated defined contribution plans. The Company is required to accrue for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant PRC regulations, and make cash contributions to the state-sponsored plans out of the amounts accrued.

 

Loss per share

 

The Company computes earnings/loss per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income/loss divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

Statutory reserves

 

Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund”. For foreign invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company is able to use the current period net income after tax to offset against the accumulate loss.

 

Segment reporting

 

FASB ASC 280, Segment Reporting, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. Majority of the Company’s business activities are carried out in PRC, hence no geographical segment is disclosed. The Company has determined two operating segments: (1) Holographic solutions, and (2) Holographic technology service.

 

Recently issued accounting pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses enabling investors to better understand an entity’s overall performance and assess potential future cash flows. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The standard will be effective for annual reporting periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company is currently in the process of evaluating the disclosure impact of adopting ASU 2023-07. 

 

In December 2023, the FASB issued ASU 2023-09, Improvement to Income Tax Disclosure. This standard requires more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This standard also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for public business entities, for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025.

 

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

 

v3.24.3
Business combination
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Business combination

Note 3 — Business combination

 

Acquisition of Yichang Ji Yue 

 

On March 1, 2024, Haiyun Xingchen entered into Acquisition Framework Agreement to acquire 100 % equity interests of Yichang Ji Yue, a provider of advertising services. The aggregate purchase price is RMB 2 and the transaction consummated on March 1, 2024.

 

The Company’s acquisition of Yichang Ji Yue was accounted for as business combination in accordance with ASC 805. The Company then allocated the fair value of consideration of Yichang Ji Yue based upon the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date. The Company estimated the fair values of the assets acquired and liabilities assumed at the acquisition date in accordance with the Business Combination standard issued by the FASB with the valuation methodologies using level 3 inputs, except for other current assets and current liabilities were valued using the cost approach. Management of the Company is responsible for determining the fair value of assets acquired, liabilities assumed and intangible assets identified as of the acquisition. Acquisition-related costs incurred for the acquisitions are not material and have been expensed as incurred in general and administrative expense.

 

The Company considers that the carrying balance of the financial statement of Yichang Ji Yue at the date of the acquisition is equal to the fair value, as all key items of the financial statements of Yichang Ji Yue are related to basic commercial transactions, and the term is relatively short. The following table summarizes the fair value of the identifiable assets acquired and liabilities assumed on the acquisition date, which represents the net purchase price allocation on the date of the acquisition of Yichang Ji Yue and translated the fair value from USD to RMB using the exchange rate on March 1, 2024 at the rate of RMB 1.00 to USD 0.1407.

 

          
   Fair value   Fair value 
   RMB   USD 
Cash   1,091,759    153,641 
Other current assets   4,373,975    615,541 
Current liabilities   (5,465,734)   (769,182)
Total consideration   -    - 

 

v3.24.3
Short-term Investments
6 Months Ended
Jun. 30, 2024
Short-term Investments  
Short-term Investments

Note 4 — Short-term Investments

 

Short-term Investments consist of the following:

 

                 
    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Wealth management product     -       109,663,603       15,387,495  

 

On May 17, 2024, the Company purchased a wealth management product from Guotai Junan Financial Products Limited, which is redeemable on demand and expected to mature on November 25, 2024. Guotai Junan Financial Products Limited provides the fair value of the product at the end of each period, which is based on the performance of the underlying stock. For the six months ended June 30, 2023 and 2024, the Company recognized investment income from its short-term investments of RMB nil and RMB 2,682,181 (USD 377,495), respectively, in the consolidated statements of income and comprehensive income.

 

v3.24.3
Accounts receivable, net
6 Months Ended
Jun. 30, 2024
Credit Loss [Abstract]  
Accounts receivable, net

Note 5 — Accounts receivable, net

 

Accounts receivable, net consist of the following:

 

                       
   

December 31,

2023

   

June 30,

2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Accounts receivable     14,431,613       25,178,557       3,532,940  
Less: allowance for expected credit loss     (4,588,786 )     (2,232,523 )     (313,257 )
Accounts receivable, net     9,842,827       22,946,034       3,219,683  

 

The following table summarizes the changes in allowance for expected credit loss:

 

                       
   

December 31,

2023

   

June 30,

2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Beginning balance     4,862,941       4,588,786       647,886  
Provision for expected credit loss     274,155       590,534       83,113  
Recovery     -       1,765,729       248,512  
Exchange rate difference     -       -       (3,004 )
Ending balance     4,588,786       2,232,523       313,257  

 

v3.24.3
Inventories, net
6 Months Ended
Jun. 30, 2024
Inventory Disclosure [Abstract]  
Inventories, net

Note 6 — Inventories, net

 

Inventories, net consist of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Raw materials     1,362,592       1,391,278       195,218  
Finished goods     187,778       34,102       4,785  
Total     1,550,370       1,425,380       200,003  
Less: Inventory allowance     (176,459 )     (176,459 )     (24,760 )
Inventories, net     1,373,911       1,248,921       175,243  

 

v3.24.3
Property and equipment, net
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Abstract]  
Property and equipment, net

Note 7 — Property and equipment, net

 

Property and equipment, net consist of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Office equipment     1,005,558       1,005,558       141,095  
Mechanical equipment     1,059,178       1,059,178       148,619  
Electronic and other equipment     3,167,783       3,179,710       446,163  
Vehicles     43,982       43,982       6,171  
Subtotal     5,276,501       5,288,428       742,048  
Less: accumulated depreciation     (3,678,367 )     (4,112,989 )     (577,116 )
Total     1,598,134       1,175,439       164,932  

 

Depreciation expense for the six months ended June 30, 2023 and 2024 amounted to RMB 336,741 and RMB 434,622 (USD 61,170), respectively.

 

v3.24.3
Other payables and accrued liabilities
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Other payables and accrued liabilities

Note 8 — Other payables and accrued liabilities

 

Other payables and accrued liabilities consist of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Salary payables     4,965,078       4,941,141       693,318  
Other payables and accrued expenses     4,132,792       6,394,768       897,285  
Total other payables and accrued liabilities     9,097,870       11,335,909       1,590,603  

 

v3.24.3
Convertible bonds
6 Months Ended
Jun. 30, 2024
Convertible Bonds  
Convertible bonds

Note 9 — Convertible bonds

 

Bonds payable consist of the follows:

 

                       
    December 31,
2023
    June 30,
2024
   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Investors   -     33,546,560     4,707,100  

 

From January to June 2024, the Company entered into convertible note purchase agreements with investors, pursuant to which the Company will issue to each investor an unsecured convertible promissory note. Each note has a term of 360 days and bears an interest at 0% per annum. If an event of default on the Note occurs, interest shall accrue on the outstanding balance at the rate equal to the lesser of 10% per annum or the maximum rate permitted under applicable law until paid. Each Investors has the right at any time after the purchase amount has been paid in full, at its election, to convert all or a portion of the outstanding balance under each of the note into ordinary shares of the Company of par value US$0.001. As of December 31, 2023 and June 30, 2024, there were RMB nil and RMB 33,546,560 (USD 4,707,100) bonds payable outstanding, respectively.

 

v3.24.3
Taxes
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Taxes

Note 10 — Taxes

 

Cayman Islands

 

MicroCloud, MC was incorporated in the Cayman Islands and is not subject to tax on income or capital gains under the laws of Cayman Islands. Additionally, the Cayman Islands does not impose a withholding tax on payments of dividends to shareholders.

 

Hong Kong

 

Mengyun HK, Broadvision HK, Ocean HK and Mcloudvr HK, our subsidiaries incorporated in Hong Kong, are subject to a two-tiered income tax rate for taxable income earned in Hong Kong. The first HK$2 million of profits earned by a company is subject to be taxed at an income tax rate of 8.25%, while the remaining profits will continue to be taxed at the existing tax rate of 16.5%.

 

PRC

 

The subsidiaries incorporated in the PRC are governed by the income tax laws of the PRC and the income tax provision for operations in the PRC is calculated at the applicable tax rates on the taxable income for the periods based on existing legislation, interpretations and practices in respect thereof. Under the Enterprise Income Tax Laws of the PRC (the EIT Laws”), domestic enterprises and Foreign Investment Enterprises (the FIE”) are subject to a unified 25% enterprise income tax rate while preferential tax rates, tax holidays and even tax exemptions may be granted on a case-by-case basis. EIT grants preferential tax treatment to certain High and New Technology Enterprises (“HNTEs”). Under this preferential tax treatment, HNTEs are entitled to an income tax rate of 15%, subject to a requirement that they re-apply for HNTE status every three years. Shanghai Mengyun obtained the high-tech enterprise” tax status in October 2017 and further renewed in November 2023, which reduced its statutory income tax rate to 15% from January 2017 to December 2024. Shenzhen Mengyun obtained the high-tech enterprise” tax status in November 2018 and further renewed in December 2021, which reduced its statutory income tax rate to 15% from January 2018 to December 2023. Shenzhen Bowei obtained the high-tech enterprise” tax status in December 2021, which reduced its statutory income tax rate to 15% from December 2021 to December 2023.

 

Horgos Weiyi, Horgos Youshi, Horgos Bowei and Horgos Tianyuemeng were formed and registered in Horgos in Xinjiang, China from 2016 to 2020, and Kashgar Youshi was formed and registered in Kashgar in Xinjiang, China in 2016. These companies are not subject to income tax for 5 years and can obtain another two years of tax exemption status and three years at reduced income tax rate of 12.5% after the 5 years due to the local tax policies to attract companies in various industries.

 

Significant components of the income tax credit/(expense) are as follows:

 

                       
   

For the
six months ended
June 30,
2023

   

For the
six months ended

June 30,
2024

   

For the
six months ended
June 30,
2024

 
    RMB     RMB     USD  
Current     50,007       398,951       56,149  
Deferred     943,920       (2,931,447 )     (412,578 )
Benefit of income taxes     993,927       (2,532,496 )     (356,429 )

 

Deferred tax assets

 

Significant components of deferred tax assets and liabilities were as follows:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Deferred tax assets:                        
Allowance for expected credit loss     258,718       288,310       40,454  
Impairment loss for investment     240,000       400,000       56,126  
Net operating loss carry forward     18,180,820       14,347,809       2,013,219  
Inventory reserve     26,469       26,469       3,714  
Right of use     152,685       27,418       3,847  
Less: valuation allowance     (15,927,164 )     (15,089,925 )     (2,117,349 )
Deferred tax assets, net     2,931,528       81       11  

 

The Company evaluated the recoverable amounts of deferred tax assets, and provided a valuation allowance to the extent that future taxable profits will be available against which the net operating loss and temporary differences can be utilized. Valuation allowance is provided against deferred tax assets when the Company determines that it is more likely than not that the deferred tax assets will not be utilized in the future. In making such determination, the Company considered factors including future taxable income exclusive of reversing temporary differences and tax loss carry forwards. Valuation allowance was provided for net operating loss carry forward because it was more likely than not that such deferred tax assets would not be realized based on the Company’s estimate of its future taxable income. If events occur in the future that allow the Company to realize more of its deferred income tax than the presently recorded amounts, an adjustment to the valuation allowances will result in a decrease in tax expense when those events occur.

 

As of June 30, 2024, the Company had net operating loss carry forwards of approximately RMB 96,311,852 (USD 13,555,122), which arose from Shanghai Mengyun, Shenzhen Mengyun, Shenzhen Yushian and Shenzhen Bowei, the subsidiaries established in the PRC, and will expire during the period from 2025 to 2029.

 

Value added taxes (“VAT”)

 

Revenue represents the invoiced value of service, net of VAT. The VAT are based on gross sales price. VAT rate is 6% on services and 13% on goods in China.

 

Taxes payable consisted of the following:

 

                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
VAT taxes payable     198,966       15,095       2,118  
Income taxes payable     394,809       59       8  
Other taxes payable     31,833       20,793       2,918  
Totals     625,608       35,947       5,044  

 

v3.24.3
Concentration of risk
6 Months Ended
Jun. 30, 2024
Risks and Uncertainties [Abstract]  
Concentration of risk

Note 11 — Concentration of risk

 

Credit risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and short-term investments consisting of time deposit. In China, the insurance coverage for cash deposits at each bank is RMB 500,000. As of June 30, 2024 and December 31, 2023, cash and time deposit balance of RMB 630,067,369 (USD88,408,173) and RMB126,037,538 was deposited with financial institutions located in China, respectively. While management believes that these financial institutions are of high credit quality, it also continually monitors their credit worthiness.

 

A majority of the Company’s expense transactions are denominated in RMB and a significant portion of the Company and its subsidiaries’ assets and liabilities are denominated in RMB. RMB is not freely convertible into foreign currencies. In the PRC, certain foreign exchange transactions are required by law to be transacted only by authorized financial institutions at exchange rates set by the PBOC. Remittances in currencies other than RMB by the Company in China must be processed through the PBOC or other China foreign exchange regulatory bodies which require certain supporting documentation in order to affect the remittance.

 

To the extent that the Company needs to convert U.S. dollars into RMB for capital expenditures and working capital and other business purposes, appreciation of RMB against U.S. dollar would have an adverse effect on the RMB amount the Company would receive from the conversion. Conversely, if the Company decides to convert RMB into U.S. dollar for the purpose of making payments for dividends, strategic acquisition or investments or other business purposes, appreciation of U.S. dollar against RMB would have a negative effect on the U.S. dollar amount available to the Company.

 

Customer concentration risk

 

For the six months ended June 30, 2024, two customers accounted for 17.1% and 10.3% of the Company’s total revenues, respectively. For the six months ended June 30, 2023, one customer accounted for 26.0% of the Company’s total revenues.

 

As of June 30, 2024, two customers accounted for 27.7% and 11.7% of the Company’s accounts receivable, respectively. As of December 31, 2023, three customers accounted for 19.8%, 13.0% and 11.8% of the Company’s accounts receivable, respectively.

 

Vendor concentration risk

 

For the six months ended June 30, 2024, three vendors accounted for 20%, 12.1% and 10.5% of the Company’s total purchases. For the six months ended June 30, 2023, two vendors accounted for 50.7% and 14% of the Company’s total purchases.

 

As of June 30, 2024, three vendors accounted for 33.2%, 24.4% and 12% of the Company’s accounts payable. As of December 31, 2023, three vendors accounted for 36.1%, 26.1% and 22.2% of the Company’s accounts payable, respectively.

 

v3.24.3
Leases
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Leases

Note 12 — Leases

 

Lease commitments

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All of the Company’s real estate leases are classified as operating leases.

 

The Company has several offices lease agreements with lease terms ranging from two to six years. Upon adoption of ASU 2016-02 on January 1, 2022, the Company recognized approximately RMB 5.7 million (USD 0.9 million) of right of use (“ROU”) assets and approximately RMB 5.7 million (USD 0.9 million) of operating lease liabilities based on the present value of the future minimum rental payments of leases, using incremental borrowing rate of 7.0%. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants. The leases generally do not contain options to extend at the time of expiration.

 

As of June 30, 2024, the Company’s operating leases had a weighted average remaining lease term of approximately 2.10 years.

 

Operating lease expenses are allocated between the cost of revenue and selling, general, and administrative expenses. Rent expenses for the six months ended June 30, 2024 and 2023 were RMB 631,902 (USD 88,666) and RMB 960,220, respectively.

 

The maturity of the Company’s lease obligations is presented below:

 

               
Twelve Months Ending December 31,  

Operating
Lease
Amount

   

Operating
Lease
Amount

 
    RMB     USD  
2024 (remaining six months)     650,125       91,223  
2025     1,341,786       188,273  
2026     893,188       125,328  
Total lease payments     2,885,099       404,824  
Less: Interest     (210,602 )     (29,551 )
Present value of lease liabilities     2,674,497       375,273  

 

Future amortization of Company’s ROU assets is presented below:

 

               
Twelve Months Ending December 31,  

Operating
Lease
Amount

   

Operating
Lease
Amount

 
    RMB     USD  
2024 (remaining six months)     554,636       77,824  
2025     1,169,442       164,091  
2026     804,896       112,939  
Total     2,528,974       354,854  

 

v3.24.3
Warrant liabilities
6 Months Ended
Jun. 30, 2024
Warrant Liabilities  
Warrant liabilities

Note 13 — Warrant liabilities

 

As of June 30, 2024, the Company had 5,750,000 public warrants and 270,500 private warrants.

 

The Company accounts for its outstanding Warrants in accordance with the guidance contained in ASC 815-40-15-7D and 7F. Management has determined that the Private Warrants do not meet the criteria for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the Private Warrants as liabilities at their fair value and adjusts the Private Warrants to fair value at each reporting period. Management has further determined that its Public Warrants qualify for equity treatment. Warrant liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in our statements of operations.

 

Public Warrants

 

On June 24, 2021, the Company sold 5,750,000 units at a price of $10.00 per Public Unit in its Initial Public Offering. Each Public Unit consists of one ordinary share of the Company, $0.0001 par value per share, one right and one redeemable warrant (the “Public Warrant”). Each Public Warrant entitles the holder to purchase one-half (1/2) of an ordinary share at an exercise price of $11.50 per whole share, subject to adjustment as described in Form S-1 Amendment No. 2 filed on June 11, 2021. Pursuant to the warrant agreement, a warrant holder may exercise its warrants only for a whole number of shares. This means that only an even number of warrants may be exercised at any given time by a warrant holder.

 

The Public Warrants became exercisable on September 16, 2022, the Business Combination date. As of June 30, 2024, the Public Warrants are exercisable for cash as the Company has an effective and current registration statement covering the ordinary shares issuable upon exercise of the Public Warrants. The Public Warrants will expire five years from the consummation of a Business Combination or earlier upon redemption or liquidation.

 

The Company may call the warrants for redemption (excluding the Private Warrants), in whole and not in part, at a price of $0.01 per warrant:

 

  at any time while the Public Warrants are exercisable,

 

  upon not less than 30 days’ prior written notice of redemption to each Public Warrant holder,

 

  if, and only if, the reported last sale price of the ordinary shares equals or exceeds $16.50 per share, for any 20 trading days within a 30-trading day period ending on the third trading day prior to the notice of redemption to Public Warrant holders, and

 

  if, and only if, there is a current registration statement in effect with respect to the issuance of the ordinary shares underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption.

 

If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of ordinary shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of ordinary shares at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants.

 

Private Warrants

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated a private placement of 270,500 Private Units at $10.0 per unit. The Private Units are identical to the units sold in the Initial Public Offering except that the warrants included in the Private Units (the “Private Warrants”) and the ordinary shares issuable upon the exercise of the Private Warrants will not be transferable, assignable or saleable until after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Private Warrants will be exercisable on a cashless basis and will be non-redeemable so long as they are held by the initial purchasers or their permitted transferees. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.

 

The private warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the balance sheets. The warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs.

 

The fair value of these warrants, using the Black-Scholes option pricing model, on the date of issuance was $625,000. Variables used in the option-pricing model include (1) risk-free interest rate at the date of grant (0.90%), (2) expected warrant life of 5 years, (3) expected volatility of 58.40%, and (4) expected dividend yield of 0.

 

The key inputs into the Black-Scholes model were as follows at their following measurement dates:

 

            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   USD   USD   RMB 
Input               
Share price   3.55    0.82    5.84 
Risk-free interest rate   3.95%   4.50%   4.50%
Volatility   60.60%   61.30%   61.30%
Exercise price   11.50    115.00    819.58 
Warrant life (yr)   3.71 years    3.21 years    3.21 years 

 

The following table presents information about the Company’s warrants that were measured at fair value on a recurring basis as of December 31, 2023 and June 30, 2024, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 

                    
Description  Warrant
Liability
  

Quoted
Prices In
Active Markets

(Level 1)

 

 

Significant
Other

Observable Inputs
(Level 2)

 

 

Significant Other

Unobservable
Inputs
(Level 3)

 

December 31, 2023  RMB 62,200   RMB -   RMB -   RMB 62,200 
June 30, 2024  RMB 1,062   RMB -   RMB -   RMB 1,062 

 

The following table summarizes the Company’s Warrants activities and status of Warrants on June 30, 2024:

 

               
Private Warrants  Warrants   Weighted
Average
Exercise Price
Per Share
   Average
Remaining
Period
(Years)
 
Outstanding as of December 31, 2023   270,500   $11.50    4.00 
Issued   -    -    - 
Forfeited   -    -    - 
Exercised   -    -    - 
Expired   -    -    - 
Outstanding as of June 30, 2024   270,500   $115.00    3.21 

 

v3.24.3
Commitments and contingencies
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and contingencies

Note 14 — Commitments and contingencies

 

Contingencies

 

From time to time, the Company is party to certain legal proceedings, as well as certain asserted and un-asserted claims. Amounts accrued, as well as the total amount of reasonably possible losses with respect to such matters, individually and in the aggregate, are not deemed to be material to the consolidated financial statements.

 

The Company, along with its shareholder Joyous JD Limited, has initiated litigation in the New York Supreme Court New York County against Greenland Asset Management Corporation, the sponsor of the pre-business combination company, Golden Path Acquisition Corporation (“Sponsor”).

 

1. Joyous JD Limited is seeking damages in connection with the Sponsor’s breach of certain investment agreements which was executed by and between the Sponsor and Joyous JD Limited;

 

2. The Company is seeking damages in connection with the Sponsor’s noncompliant misuse of Form S-4 in registering shares during the course of the business combination, which resulted in a forced withdrawal of the Form S-4. The Company has commenced lawsuit seeking damages.

 

The Court has accepted the complaint filed by the Company and Joyous JD Limited. Due to uncertainty over the process and outcome of the lawsuit, the final ruling of the Court shall prevail.

 

v3.24.3
Shareholders’ equity
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Shareholders’ equity

Note 15 — Shareholders’ equity

 

Ordinary shares

 

The Company was established under the laws of the Cayman Islands on May 9, 2018, with an authorized capital of 500,000,000 ordinary shares, each with a par value of $0.0001. Holders of the ordinary shares are entitled to one vote per share.

 

In January 2021, the Company effected a 10 for 1 share split, resulting in an aggregate of 10 ordinary shares outstanding. All share and per-share amounts have been retroactively restated to reflect the share split.

 

On January 6, 2021, the Company issued an aggregate of 1,150,000 founder shares to the Sponsor for an aggregate purchase price of $25,000 in cash.

 

On March 26, 2021, the Company issued an additional 287,500 founder shares to the Sponsor in connection with a recapitalization.

 

On June 24, 2021, the Company sold 5,750,000 units at a price of $10.00 per Public Unit in the Initial Public Offering.

 

Simultaneously on June 24, 2021, the Company issued 270,500 ordinary shares under the private placement of 270,500 private units at $10 per unit, to the Sponsor.

 

On January 30, 2024, the Company announced a Reverse Stock Split plan (the “Reverse Stock Split”). The plan became effective on February 2, 2024. Pursuant to the plan, every ten (10) shares of the Company’s ordinary share issued, par value of US$0.0001, was combined into one (1) share of ordinary share, par value $0.001, and the authorized share capital of the Company was reduced from US$50,000 divided into 500,000,000 shares of a nominal or par value of US$0.0001 each to US$50,000 divided into 50,000,000 shares of a nominal or par value of US$0.001 each. Following the Share Consolidation, the authorized share capital of the Company was increased from US$50,000 divided into 50,000,000 shares of a nominal or par value of US$0.001 each to US$500,000 divided into 500,000,000 shares of a nominal or par value of US$0.001 each (the “Share Capital Increase”), by the creation of an additional 450,000,000 shares of a nominal or par value of US$0.001 each to rank pari passu in all respects with the existing shares in the capital of the Company. As of now, this increase has taken effect and the new share capital structure is in operation. The following information was adjusted for the Reverse Stock Split.

 

At the closing of the Business Combination, the issued and outstanding shares in MC held by the former MC shareholders was cancelled and ceased to exist, in exchange for the issue of an aggregate of 4,455,446 Golden Path Ordinary.

 

The number of shares of Common Stock issued immediately following the consummation of the Merger was 5,081,204 shares with a par value of USD 0.001 each.

 

On October 24, 2023, the Company issued 860,000 ordinary shares pursuant to the 2023 Employee Stock Incentive Plan.

 

As of December 31, 2023, the Company possessed 5,941,204 ordinary shares, each with a par value of USD 0.001.

 

On April 1, 2024, the Company issued 36,000 ordinary shares in accordance with the 2023 Employee Stock Incentive Plan.

 

From January to June in 2024, the Company issued 104,276,951 ordinary shares pursuant to the Convertible Note Purchase Agreements signed with the investors in 2024.

 

As of June 30, 2024, the Company had 110,254,155 ordinary shares issued and outstanding, each with a par value of USD 0.001.

 

Restricted assets

 

The Company’s ability to pay dividends is primarily dependent on the Company receiving distributions of funds from its subsidiary. Relevant PRC statutory laws and regulations permit payments of dividends by Beijing Xihuiyun and Shanghai Mengyun (collectively “Mengyun PRC entities”) only out of its retained earnings, if any, as determined in accordance with PRC accounting standards and regulations. The results of operations reflected in the accompanying unaudited consolidated financial statements prepared in accordance with U.S. GAAP differ from those reflected in the statutory financial statements of Mengyun PRC entities.

 

Mengyun PRC entities are required to set aside at least 10% of their after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. In addition, Mengyun PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to an enterprise expansion fund and staff bonus and welfare fund at its discretion. Mengyun PRC entities may allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Remittance of dividends by a wholly foreign-owned company out of China is subject to examination by the banks designated by State Administration of Foreign Exchange.

 

As a result of the foregoing restrictions, MicroCloud’s PRC entities are restricted in their ability to transfer their assets to the Company. Foreign exchange and other regulations in the PRC may further restrict MicroCloud’s PRC entities from transferring funds to the Company in the form of dividends, loans and advances. As of June 30, 2024, amounts restricted are the paid-in-capital and statutory reserve of MicroCloud’s PRC entities, which amounted to RMB 40,855,776.

 

Statutory reserve

 

During the six months ended June 30, 2024 and 2023, MicroCloud’s PRC entities collectively reduced RMB 500,000 and nil, of retained earnings for their statutory reserves, respectively.

 

v3.24.3
Segments
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segments

Note 16 — Segments

 

ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for detailing the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. The Company has determined that it has two operating segments: (1) holographic solutions, and (2) holographic technology service.

 

The following tables present summary information by segment for the six months ended June 30, 2024 and 2023:

 

                               
   

Holographic
solutions

   

Holographic
technology
service

   

Total
June 30,
2023

    Total
June 30,
2023
 
    RMB     RMB     RMB     USD  
Revenues     20,639,027       77,275,798       97,914,825       14,138,917  
Cost of revenues     (15,230,528 )     (32,724,181 )     (47,954,709 )     (6,924,668 )
Gross profit     5,408,499       44,551,617       49,960,116       7,214,249  
Depreciation and amortization     (3,525,947 )     -       (3,525,947 )     (509,147 )
Total capital expenditures     (345,488 )     -       (345,488 )     (49,889 )

 

                                 
   

Holographic
solutions

   

Holographic
technology
service

   

Total
June 30,
2024

    Total
June 30,
2024
 
    RMB     RMB     RMB     USD  
Revenues     7,570,587       121,097,052       128,667,639       18,108,940  
Cost of revenues     (2,114,283 )     (103,120,894 )     (105,235,177 )     (14,811,008 )
Gross profit     5,456,304       17,976,158       23,432,462       3,297,932  
Depreciation and amortization     (25,572 )     (409,050 )     (434,622 )     (61,170 )
Total capital expenditures     (11,927 )     -       (11,927 )     (1,679 )

 

Total assets as of:

 

   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Holographic solutions     142,626,614       755,705,126       106,037,088  
Holographic technology service     17,932,589       23,855,259       3,347,261  
Total assets     160,559,203       779,560,385       109,384,349  

 

v3.24.3
Subsequent events
6 Months Ended
Jun. 30, 2024
Subsequent Events [Abstract]  
Subsequent events

Note 17 — Subsequent events

 

The Company has performed an evaluation of subsequent events through September 20, 2024, which was the date of the consolidated financial statements were issued, and determined that no other events that would have required adjustment or disclosure in the consolidated financial statements except for the events mentioned below.

 

On July 8, 2024, the Company entered into Convertible Note Purchase Agreements (“CNPA A”) with certain accredited investors, pursuant to which the Company will issue to the investors Unsecured Convertible Promissory Notes with an aggregate original principal amount of $28,000,000.

 

On August 12, 2024, the Company entered into Convertible Note Purchase Agreements (“CNPA B”) with certain accredited investors, pursuant to which the Company will issue to the investors Unsecured Convertible Promissory Notes with an aggregate original principal amount of $30,000,000.

 

On August 21, 2024, the Company entered into Convertible Note Purchase Agreements (“CNPA C”) with certain accredited investors, pursuant to which the Company will issue to the investors Unsecured Convertible Promissory Notes with an aggregate original principal amount of $28,000,000.

 

On August 30, 2024, the Company announced a Notice of Annual General Meeting of Members (the “Notice”), which was proposed to be held on September 27, 2024. The Notice included the following proposals that may be relating to the financial statements. 1) Share Consolidation Proposal. To consider and vote upon an ordinary resolution to effect a 1-for-20 share consolidation; 2) Share Capital Increase Proposal. To consider and vote upon an ordinary resolution to increase the Company’s share capital after the Share Consolidation; 3) Dual-Class Structure Proposal. To consider and vote upon a special resolution to create a Dual-Class Structure (re-designated shares into Class A Ordinary Shares and Class B Ordinary Shares, which represent different voting powers). All proposals mentioned above were not effective as the date of the consolidated financial statements were issued, and the Company is currently in the process of evaluating the disclosure impact of these proposals.

v3.24.3
Summary of significant accounting policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

 

The accompanying unaudited interim condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”), regarding financial reporting, and include all normal and recurring adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results. The results of operations for the six months ended June 30, 2024 are not necessarily indicative of results to be expected for any other interim period or for the full year of 2024. Accordingly, these unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements and note thereto as of and for the year ended December 31, 2023.

 

Principles of consolidation

Principles of consolidation

 

The unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant intercompany transactions and balances between the Company and its subsidiaries are eliminated upon consolidation.

 

Subsidiaries are those entities in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern the financial and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority of votes at the meeting of directors.

 

Use of estimates

Use of estimates

 

In preparing the unaudited condensed consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, the assessment of the allowance for credit loss, useful lives of property, equipment and intangible assets, the recoverability of long-lived assets, warrant liabilities, uncertain tax position. Actual results could differ from those estimates.

Emerging Growth Company

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Non-controlling interests

Non-controlling interests

 

Our non-controlling interests represent the minority shareholders’ ownership interests related to our subsidiaries, including 44% for Ocean HK and its subsidiaries. The non-controlling interests are presented in the consolidated balance sheets separately from equity attributable to our shareholders. Non-controlling interests in the results of us are presented on the consolidated statement of income as allocations of the total income or loss for the six months ended June 30, 2024 between non-controlling interest holders and our shareholders.

 

Non-controlling interests consist of the following:

 

            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
   (Audited)   (Unaudited)   (Unaudited) 
Ocean HK   86,196    (926,878)   (128,395)
Total non-controlling interests   86,196    (926,878)   (128,395)

 

Foreign currency translation and other comprehensive income (loss)

Foreign currency translation and other comprehensive income (loss)

 

On June 30, 2023, the Company determined that it would qualify as a foreign private issuer, as that term is defined in Rule 3b-4(c) promulgated under the Securities Exchange Act of 1934, beginning as of July 1, 2023. The reporting currency of the Company was Renminbi (“RMB”) for the year ended December 31, 2023. The company has also presented USD for the period ended June 30, 2024 as additional information to the reader.

 

Pursuant to Accounting Standards Codification (“ASC”) 830 “Foreign Currency Matters”, the Company determined that its functional currency is RMB. MicroCloud and its Hong Kong subsidiaries, Mengyun HK, Broadvision HK, Ocean HK and Mcloudvr HK, maintain their book and records in USD, hence their financial information were translated into RMB in preparation of the consolidated financial statements. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period.

 

In the unaudited interim condensed consolidated financial statements, the financial information of the Company and other entities located outside of the PRC has been translated into RMB. Assets and liabilities are translated at the exchange rates on the balance sheet date, equity amounts are translated at historical exchange rates, and revenues, expenses, gains and losses are translated using the average rate for the period. The resulting foreign currency translation adjustment is recorded in other comprehensive income (loss).

 

The balance sheet amounts, except for shareholders’ equity for MC, Mengyun HK, Mcloudvr HK and Broadvision HK as of June 30, 2024 and December 31, 2023 were translated at RMB 1.00 to USD 0.1403 and to USD 0.1412, respectively. The average translation rates applied to statement of income accounts for the six months ended June 30, 2024 and 2023 were RMB 1.00 to USD 0.1407 and to USD 0.1444, respectively. The shareholders’ equity accounts were stated at their historical rate. Cash flows are also translated at average translation rates for the periods, therefore, amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheet.

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal and use. Cash and cash equivalents also consist of funds earned from the Company’s operating revenues which were held at third party platform fund accounts which are unrestricted as to immediate use or withdraw. The Company maintains most of its bank accounts in the PRC and HK.

 

Short-term investments

Short-term investments

 

Short-term investments consist primarily of wealth management products issued by commercial banks and investment banks, which contains variable interest indexed to the performance of underlying assets and redeemable on demand. These investments are stated at fair value. Changes in the fair value are reflected in other income in the consolidation statements of income and comprehensive income.

 

Accounts receivable, net

Accounts receivable, net

 

Accounts receivable, net are stated at the original amount less an allowance for credit losses. The credit terms are generally 90 days.

 

Accounts receivable, net are recognized in the period when the Company has provided services to its customers and when its right to consideration is unconditional. On January 1, 2023, the Company adopted ASU 2016-13, “Financial Instruments — Credit Losses (Accounting Standards Codification (“ASC” Topic 326): Measurement on Credit Losses on Financial Instruments”, including certain subsequent amendments, transitional guidance and other interpretive guidance within ASU 2018-19, ASU 2019-04, ASU 2019-05, ASU2019-11, ASU 2020-02 and ASU 2020-03 (collectively, including ASU 2016-13, “ASC 326”). ASC 326 introduces an approach based on expected losses to estimate the allowance for credit losses, which replaces the previous incurred loss impairment model. The adoption of this ASU does not have a material effect on the Company’s consolidated financial statements.

 

The Company evaluates its accounts receivable for expected credit losses on a regular basis. The Company maintains an estimated allowance for credit losses to reduce its accounts receivable to the amount that it believes will be collected. The Company’s estimation of allowance for credit losses considers factors such as historical credit loss experience, age of receivable balances, current market conditions, reasonable and supportable forecasts of future economic conditions, as well as an assessment of receivables due from specific identifiable counterparties to determine whether these receivables are considered at risk or uncollectible. The Company adjusts the allowance percentage periodically when there are significant differences between estimated bad debts and actual bad debts. If there is strong evidence indicating that the accounts receivables are likely to be unrecoverable, the Company also makes specific allowance in the period in which a loss is determined to be probable. Accounts receivable balances are written off after all collection efforts have been exhausted.

 

The allowance for credit losses as of December 31, 2023 and June 30, 2024 was RMB 4,588,786 and RMB 2,232,523 (USD 313,257), respectively.

 

Property plant and equipment, net

Property plant and equipment, net

 

Property plant and equipment are stated at cost less accumulated depreciation and impairment if applicable. Depreciation is computed using the straight-line method over the estimated useful lives of the assets with 5% residual value. The estimated useful lives are as follows:

 

     
  Useful Life  
Office equipment   3 years  
Mechanical equipment   35 years  
Electronic and other equipment   35 years  
Vehicles   35 years  

 

Cost method investments

Cost method investments

 

The Company accounts for investments with less than 20% of the voting shares and does not have the ability to exercise significant influence over operating and financial policies of the investee using the cost method. The Company records cost method investments at the historical cost in its condensed consolidated financial statements and subsequently records any dividends received from the net accumulated earnings of the investee as income. Dividends received in excess of earnings are considered a return of investment and are recorded as reduction in the cost of the investments.

 

Cost method investments are evaluated for impairment when facts or circumstances indicate that the fair value of the long-term investments is less than its carrying value. An impairment is recognized when a decline in fair value is determined to be other-than-temporary. The Company reviews several factors to determine whether a loss is other-than-temporary. These factors include, but are not limited to, the: (i) nature of the investment; (ii) cause and duration of the impairment; (iii) extent to which fair value is less than cost; (iv) financial condition and near term prospects of the investments; and (v) ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.

 

Impairment for long-lived assets

Impairment for long-lived assets

 

Long-lived assets, including property and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value of an asset may not be recoverable. The Company assesses the recoverability of the assets based on the undiscounted future cash flows the assets are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment is identified, the Company would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach or, when available and appropriate, to comparable market values.

 

Convertible bonds

Convertible bonds

 

Convertible bonds are debt or equity instruments that either require or permit the investor to convert the instrument into equity securities of the issuer. The Company accounts for its convertible notes in accordance with ASC 470-20 Debt with Conversion and Other Options, whereby the convertible instrument is initially accounted for as a single unit of account, unless it contains a derivative that must be bifurcated from the host contract in accordance with ASC 815-15 Derivatives and hedging – Embedded Derivatives or the substantial premium model in ASC 470-20 Debt – Debt with Conversion and Other Options applies. For the six months ended June 30, 2024, the convertible bonds amounted to RMB 33,546,560 (USD 4,707,100).

 

Business combination

Business combination

 

The purchase price of an acquired company is allocated between tangible and intangible assets acquired and liabilities assumed from the acquired business based on their estimated fair values, with the residual of the purchase price recorded as goodwill. Transaction costs associated with business combinations are expensed as incurred, and are included in general and administrative expenses in the Company’s consolidated statements of operations. The results of operations of the acquired business are included in the Company’s operating results from the date of acquisition.

 

Fair value measurement

Fair value measurement

 

The accounting standard regarding fair value of financial instruments and related fair value measurements defines financial instruments and requires disclosure of the fair value of financial instruments held by the Company.

 

The accounting standards define fair value, establish a three-level valuation hierarchy for disclosures of fair value measurement and enhance disclosure requirements for fair value measures. The three levels are defined as follow:

 

  Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

  Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

  Level 3 inputs to the valuation methodology are unobservable and significant to the fair value.

 

Warrants liabilities

Warrants liabilities

 

The Company accounts for warrants (Public Warrants or Private Warrants) as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

 

For issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations. The Company has elected to account for its Public Warrants as equity and the Private Warrants as liabilities.

 

Revenue recognition

Revenue recognition

 

Effective January 1, 2019, the Company adopted ASC Topic 606 using the modified retrospective adoption method. Based on the requirements of ASC Topic 606, revenue is recognized when control of the promised goods or services is transferred to the customers in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services. Revenue is recognized when the following 5-step revenue recognition criteria are met:

 

  1) Identify the contract with a customer
     
  2) Identify the performance obligations in the contract
     
  3) Determine the transaction price

 

  4) Allocate the transaction price
     
  5) Recognize revenue when or as the entity satisfies a performance obligation

 

The Company’s revenue recognition policies effective upon the adoption of ASC 606 are as follows:

 

(i) Holographic Solutions

 

a. Holographic Technology LiDAR Products

 

The Company generates light detection and ranging (“LiDAR”) revenue through selling integrated circuit board embedded with holographic software. The Company typically enters into written contracts with its customer where the rights of the parties, including payment terms, are identified and sales prices to the customers are fixed with no separate sales rebate, discount, or other incentive and no right of return exists on sales of inventory. The Company’s performance obligation is to deliver products according to contract specifications. The Company recognizes product revenue at a point in time when the control of products is transferred to customers.

 

b. Holographic Technology Intelligence Vision software and Technology Development Service

 

The Company generates revenue by developing advanced driver assistance systems (“ADAS”) software and technology, which are generally on a fixed-priced basis. The Company has no alternative use for the customized software and the Company has an enforceable right to payment for performance completed to date. Revenues from ADAS software development contracts are recognized over time during the contract period based on the Company’s measurement of progress towards completion using input method, which is usually measured by comparing labor hours expended to date to total estimated labor hours needed to satisfy the performance obligation. Assumptions, risks and uncertainties inherent in the estimates used to measure progress could affect the amount of revenues, receivables and deferred revenues at each reporting period. The Company has a long history of developing various ADAS software resulting in its ability to reasonably estimate the progress toward completion on each fixed price customized contracts.

 

c. Holographic Technology Licensing and Content Products

 

The Company provides holographic content products and holographic software for music videos, shows, and commercials on a fixed-price basis. These contents and software are generally pre-developed and exist when made available to the customer. Content products are delivered through its website or offline using hard drive.

 

Revenues from licensing and content products are recognized at the point in time when the control of products or services is transferred to customers. No upgrades, maintenance, or any other post-contract customer support are provided.

 

 

d. Holographic Technology Hardware Sales

 

The Company is a distributer of holographic hardware and generates revenue through resale. In accordance with ASC 606, revenue recognition: principal agent consideration, an entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. Otherwise, the entity is an agent in the transaction. The Company evaluates three indicators of control in accordance with ASU 2016-08: 1) For hardware sales, the Company is the most visible entity to customers and assumes fulfilment risk and risks related to the acceptability of products, including addressing customer complaints directly and handling of product returns or refunds directly. 2) The Company assumes inventory risk after taking the title from vendors and is responsible for product damage during shipment period prior to acceptance of its customers and is also responsible for product return if the customer is not satisfied with the products. 3) The Company determines the resale price of hardware products. 4) The Company is the party that directs the use of the inventory and can prevent the vendor from transferring the product to a customer or to redirect the products to a different customer. After evaluating the above scenario, the Company considers itself the principal of these arrangements and records hardware sales revenue on a gross basis.

 

Hardware sales contracts are on a fixed price basis with no separate sales rebate, discount, or other incentive. Revenue is recognized at a point in time when the Company has delivered products and the acceptance by its customer with no future obligation. The Company generally permits returns of products due to deficits; however, returns are historically insignificant.

 

(ii) Holographic Technology Service

 

Holographic advertisements are the use of holographic technology integrated into advertisements on media platforms and offline display. The Company enters advertising contracts with advertisers to promote merchandises and services where the price, which is generally based on cost per action (“CPA”), is fixed and determinable. The Company provides its advertising service to channel providers where the amounts cost per action are also fixed and determinable. Revenue is recognized at a point in time when agreed actions are performed. The Company considers itself as provider of the services under the CPA model as it has the control of the services at any time before it is transferred to the customers which is evidenced by 1) having a right to a service to be performed by the other party, which gives the Company the ability to direct that party to provide the service to the customers on the Company’s behalf. 2) having discretion in setting the price for the service 3) billing monthly advertising fee directly to customers by settling valid CPA data with customers. Therefore, the Company acts as the principal of these arrangements and reports revenue earned and costs incurred related to these transactions on a gross basis. The Company also provides advertisement services through influencers on social networks. The Company charges advertisers a fixed rate, which is generally a fixed percentage of total value of merchandise sold over a specific period (“GMV”). Revenue is recognized at a point of time when merchandise is sold through social network.

 

The Company’s software development kit (“SDK”) service is a collection of software development tools in one installable package that enables customers (usually software developers) to add holographic functionality and run holographic advertisements in their APPs or software. SDK contracts are primarily on a fixed rate basis, or cost per SDK Connection. The Company recognizes SDK service revenue at a point in time when a user completes an SDK connection via a designated portal. Service fees are generally billed monthly based on per-connection basis.

 

The Company also provides game promotion services for game developers and licensed game operators. The Company acted as a marketing channel that it will promote the games through in-house or third-party platforms, from which users can download the mobile and purchase virtual currency for in game premium features to enhance their game playing experience. The Company contracts with third party payment platforms for collection services offered to game players who have purchased virtual currency. The game developers, licensed operator, payment platforms and the marketing channels are entitled to profit sharing based on a prescribed percentage of the gross amount charged to the game players. The Company’s obligation in the promotion services is completed at a point in time when the game players made a payment to purchase virtual currency. The Company considered itself an agent in these arrangements since it does not control the services at any time. Accordingly, the Company records the game promotion service revenue on a net basis.

 

 

Contract balances

Contract balances

 

Timing of revenue recognition may differ from the timing of invoicing to customers. Accounts receivable represent revenue recognized for the amounts invoiced and/or prior to invoicing when the Company has satisfied its performance obligation and has unconditional right to the payment. Contract assets represent the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. The Company has no contract assets as of December 31, 2023 and June 30, 2024.

 

Contract liabilities represent the billings or cash received for services in advance of revenue recognition which is recognized as revenue when all the Company’s revenue recognition criteria are met. The Company’s contract liabilities amounted to RMB 2,230,852 and RMB 542,969 (USD 76,187) as of December 31, 2023 and June 30, 2024, respectively. The Company expects to recognize this balance as revenue over the next 12 months.

 

Cost of revenues

Cost of revenues

 

For holographic solutions, the cost of revenue consists primarily of the costs of hardware products sold and outsourced content providers, third party software development costs, and compensation expenses for the Company’s professionals.

 

For holographic technology service, the cost of revenue consists primarily of costs paid to channel distributors for advertising services and compensation expenses for the Company’s professionals.

 

Cost allocation

Cost allocation

 

Cost allocation include allocation of certain general and administrative and financial expenses paid by the Parent. General and administrative expenses consist primarily of salary and related expenses of senior management and employees, shared management expenses, including accounting, consulting, legal support services, and other expenses to provide operating support to the related businesses. These allocations are made using a proportional cost allocation method by considering the proportion of revenues, headcounts as well as estimates of time spent on the provision of services attributable to the Company and the related expenses resulted from the acquisition of subsidiary.

 

Research and development

Research and development

 

Research and development expenses include salaries and other compensation-related expenses to the Company’s research and product development personnel, outsourced subcontractors, as well as office rental, depreciation and related expenses for the Company’s research and product development team.

 

Value added taxes (“VAT”)

Value added taxes (“VAT”)

 

Revenue represents the invoiced value of service, net of VAT. The VAT is based on gross sales price and VAT rates range up to 13% in China, depending on the type of service provided or product sold. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. Net VAT balance between input VAT and output VAT is recorded in tax payable. All of the VAT returns filed by the Company’s subsidiaries in China, have been and remain subject to examination by the tax authorities for five years from the date of filing.

 

Income taxes

Income taxes

 

The Company accounts for current income taxes in accordance with the laws of the relevant tax authorities. The charge for taxation is based on the results for the fiscal year as adjusted for items, which are non-assessable or disallowed. It is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

 

Deferred taxes is accounted for using the asset and liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the condensed consolidated financial statements and the corresponding tax basis used in the computation of assessable tax profit. In principle, deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized. Deferred tax is calculated using tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or credited in the income statement, except when it is related to items credited or charged directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all the deferred tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.

 

An uncertain tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. No penalties and interest incurred related to underpayment of income tax are classified as income tax expense in the period incurred. PRC tax returns filed are subject to examination by any applicable tax authorities.

 

Leases

Leases

 

Effective January 1, 2022, the Company adopted ASU 2016-02, “Leases” (Topic 842), and elected the practical expedients that does not require us to reassess: (1) whether any expired or existing contracts are, or contain, leases, (2) lease classification for any expired or existing leases and (3) initial direct costs for any expired or existing leases. For lease terms of twelve months or fewer, a lessee is permitted to make an accounting policy election not to recognize lease assets and liabilities. The Company also adopted the practical expedient that allows lessees to treat the lease and non-lease components of a lease as a single lease component. On January 1, 2022, the Company recognized approximately RMB 5.7 million (USD 0.9 million) of right of use (“ROU”) assets and approximately RMB 5.7 million (USD 0.9 million) of operating lease liabilities based on the present value of the future minimum rental payments of leases, using incremental borrowing rate of 7%.

 

The Company determines if a contract contains a lease at inception. US GAAP requires that the Company’s leases be evaluated and classified as operating or finance leases for financial reporting purposes. The classification evaluation begins at the commencement date and the lease term used in the evaluation includes the non-cancellable period for which the Company has the right to use the underlying asset, together with renewal option periods when the exercise of the renewal option is reasonably certain and failure to exercise such option which result in an economic penalty. All the Company’s real estate leases are classified as operating leases.

 

When determining the lease payments for an operating lease transitioning to ASC 842 using the effective date, it’s based on future payments at the transition date, based on the present value of lease payments over the remaining lease term. Since the implicit rate for the Company’s leases is not readily determinable, the Company use its incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and over a similar term.

 

Lease terms used to calculate the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as the Company does not have reasonable certainty at lease inception that these options will be exercised. The Company generally considers the economic life of its operating lease ROU assets to be comparable to the useful life of similar owned assets. The Company has elected the short-term lease exception, therefore operating lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. Its leases generally do not provide a residual guarantee. The operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line basis over the lease term.

 

The Company reviews the impairment of its ROU assets consistent with the approach applied for its other long-lived assets. The Company reviews the recoverability of its long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations. The Company has elected to include the carrying amount of operating lease liabilities in any tested asset group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.

 

Employee benefit

Employee benefit

 

The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, pension benefits, unemployment insurance and other welfare, which are government mandated defined contribution plans. The Company is required to accrue for these benefits based on certain percentages of the employees’ respective salaries, subject to certain ceilings, in accordance with the relevant PRC regulations, and make cash contributions to the state-sponsored plans out of the amounts accrued.

 

Loss per share

Loss per share

 

The Company computes earnings/loss per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires companies to present basic and diluted EPS. Basic EPS is measured as net income/loss divided by the weighted average ordinary share outstanding for the period. Diluted EPS presents the dilutive effect on a per share basis of the potential ordinary shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later. Potential ordinary shares that have an anti-dilutive effect (i.e., those that increase income per share or decrease loss per share) are excluded from the calculation of diluted EPS.

 

Statutory reserves

Statutory reserves

 

Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). For foreign invested enterprises and joint ventures in the PRC, annual appropriations should be made to the “reserve fund”. For foreign invested enterprises, the annual appropriation for the “reserve fund” cannot be less than 10% of after-tax profits until the aggregated appropriations reach 50% of the registered capital (as determined under PRC GAAP at each year-end). If the Company has accumulated loss from prior periods, the Company is able to use the current period net income after tax to offset against the accumulate loss.

 

Segment reporting

Segment reporting

 

FASB ASC 280, Segment Reporting, establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company’s business segments.

 

The Company’s chief operating decision maker is the Chief Executive Officer, who reviews the financial information of the separate operating segments when making decisions about allocating resources and assessing the performance of the group. Majority of the Company’s business activities are carried out in PRC, hence no geographical segment is disclosed. The Company has determined two operating segments: (1) Holographic solutions, and (2) Holographic technology service.

 

Recently issued accounting pronouncements

Recently issued accounting pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses enabling investors to better understand an entity’s overall performance and assess potential future cash flows. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The standard will be effective for annual reporting periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. The Company is currently in the process of evaluating the disclosure impact of adopting ASU 2023-07. 

 

In December 2023, the FASB issued ASU 2023-09, Improvement to Income Tax Disclosure. This standard requires more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This standard also includes certain other amendments to improve the effectiveness of income tax disclosures. ASU 2023-09 is effective for public business entities, for annual periods beginning after December 15, 2024. For entities other than public business entities, the amendments are effective for annual periods beginning after December 15, 2025.

 

Other accounting standards that have been issued by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent standards that are not anticipated to have an impact on or are unrelated to its consolidated financial condition, results of operations, cash flows or disclosures.

 

v3.24.3
Nature of business and organization (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of accompanying consolidated financial statements
         
Name   Background   Ownership
MC Hologram Inc (“MC”)   - A Cayman Islands company   100% owned by MicroCloud
    - Formed on November 10, 2020    
    - Registered capital of USD 50,000    
    - A holding company    
           
Quantum Edge HK Limited (“Mengyun HK”)   - A Hong Kong company   100% owned by MC
  - Formed on November 25, 2020  
  - Registered capital of HK 10,000 (USD 1,290)  
  - A holding company  
           
Beijing Xihuiyun Technology Co., Ltd (“Beijing Xihuiyun”)   - A PRC limited liability company   100% owned by Mengyun HK
  - Formed on May 11, 2021  
  - Registered capital of RMB 207,048,000  
  - A holding company  
           
Shanghai Mengyun Holographic Technology Co., Ltd. (“Shanghai Mengyun”)   - A PRC limited liability company  

81.63% owned by Beijing Xihuiyun and 18.37% owned by Mengyun HK

  - Formed on March 24, 2016  
  - Registered capital of RMB 27,000,000  
  - Primarily engages in holographic integrated solutions.  
         
Shenzhen Mengyun Holographic Technology Co., Ltd. (“Shenzhen Mengyun”)   - A PRC limited liability company   100% owned by Shanghai Mengyun
  - Formed on March 15, 2016  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic integrated solutions.  
           
Shenzhen Qianhai Youshi Technology Co., Ltd. (“Qianhai Youshi”)   - A PRC limited liability company   100% owned by Shanghai Mengyun
  - Formed on August 14, 2014  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  

 

Name   Background   Ownership
Shenzhen Yijia Network Technology Co., Ltd. (“Yijia Network”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on September 25, 2008  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  
           
Horgos Youshi Network Technology Co., Ltd. (“Horgos Youshi”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on November 2, 2020  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.    
           
Horgos Weiyi Software Technology Co., Ltd. (“Horgos Weiyi”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on September 6, 2016  
  - Registered capital of RMB 10,000,000  
  -

Primarily engages in holographic integrated solutions.

 
    - Dissolved on May 16, 2024.    
           
Shenzhen BroadVision Technology Co., Ltd. (“Shenzhen Bowei”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on April 12, 2016  
  - Registered capital of RMB 10,000,000  
  - Primarily engages in holographic PCBA solutions.  
           
Mcloudvr Software Network Technology HK Co., Limited (“Mcloudvr HK”)   - A Hong Kong company   100% owned by Shenzhen Mengyun
  - Formed on February 2, 2016  
  - Registered capital of HKD 100,000  
  - Primarily engages in holographic integrated solutions.  

 

Name   Background   Ownership
Shenzhen Tianyuemeng Technology Co., Ltd. (“Shenzhen Tianyuemeng”)   - A PRC limited liability company   100% owned by Shenzhen Mengyun
  - Formed on January 6, 2014  
  - Registered capital of RMB 20,000,000  
  - Primarily engages in holographic advertising services.  
    - Disposed on September 30, 2023.  
           
Shenzhen Yunao Hongxiang Technology Co., Ltd. (“Shenzhen Yunao”)   - A PRC limited liability company    100% owned by Shenzhen Mengyun
  - Formed on December 3, 2021  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Dissolved on August 11, 2023.  
           
Broadvision Intelligence (Hong Kong), Ltd. (“Broadvision HK”)   - A Hong Kong company   100% owned by Shenzhen Bowei
  - Formed on November 5, 2020  
  - Registered capital of HKD 10,000  
  - No operation  
           
Horgos BroadVision Technology Co., Ltd. (“Horgos Bowei”)   - A PRC limited liability company   100% owned by Shenzhen Bowei
  - Formed on November 4, 2020  
  - Registered capital of RMB 1,000,000  
  -

Primarily engages in holographic PCBA solutions.

 
    - Dissolved on May 16, 2024.    
           
Horgos Tianyuemeng Technology Co., Ltd. (“Horgos Tianyuemeng”)   - A PRC limited liability company   100% owned by Shenzhen Tianyuemeng 
  - Formed on October 23, 2020  
  - Registered capital of RMB 1,000,000  
  - Primarily engages in SDK software services.  
    - Disposed on September 30, 2023.  
           
Ocean Cloud Technology Co., Limited. (“Ocean HK”)   - A Hong Kong company   56% owned by Mcloudvr HK
  - Formed on November 4, 2021  
  - Registered capital of HKD 10,000  
  - No operation  

 

Name   Background   Ownership
Shenzhen Haiyun Xinsheng Technology Co., Ltd. (“Shenzhen Haiyun”)   - A PRC limited liability company   100% owned by Ocean HK
  - Formed on December 3, 2021  
  - Registered capital of RMB 300,000  
  - No operation  
           
Shenzhen Haiyun Xingchen Technology Co., Ltd. (“Haiyun Xingchen”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on February 26, 2024  
  - Registered capital of RMB 300,000  
  - No operation  

 

Yichang Ji Yue Technology Ltd. (“Yichang Ji Yue”)   - A PRC limited liability company   100% owned by Haiyun Xingchen
  - Formed on January 18, 2021  
  - Registered capital of RMB 1,000,000  
  - Advertising service  

 

BeiJing Ji Yue Technology Ltd. (“BeiJing Ji Yue”)   - A PRC limited liability company   100% owned by Yichang Ji Yue
  - Formed on July 24, 2018  
  - Registered capital of RMB 500,000  
  - Advertising service  
         
Shenzhen Youmi Technology Co., Ltd. (“Shenzhen Youmi”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on March 17, 2022  
  - Registered capital of RMB 5,000,000 (USD 784,671)  
  - Game promotion and advertising service  
    - Disposed on May 31, 2023  
           
Shenzhen Yushian Technology Co., Ltd. (“Shenzhen Yushian”)   - A PRC limited liability company   100% owned by Shenzhen Haiyun
  - Formed on February 18, 2022  
  - Registered capital of RMB 1,000,000  
  - Advertising service  
           
Horgos Youmi Technology Co., Ltd. (“Horgos Youmi”)   - A PRC limited liability company   100% owned by Shenzhen Youmi
  - Formed on January 29, 2022  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Disposed on May 31, 2023  

 

Name   Background   Ownership
Horgos Yushian Technology Co., Ltd. (“Horgos Yushian”)   - A PRC limited liability company   100% owned by Shenzhen Yushi
  - Formed on March 24, 2022  
  - Registered capital of RMB 5,000,000  
  - Advertising service  
    - Dissolved on December 18, 2023.  
           
Kashgar Youshi Information Technology Co., Ltd. (“Kashgar Youshi”)   - A PRC limited liability company   100% owned by Qianhai Youshi
  - Formed on May 5, 2016  
  - Registered capital of RMB 5,000,000  
  - Primarily engages in holographic content sales and SDK software services.  
    - Disposed on September 30, 2023.  
v3.24.3
Summary of significant accounting policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Non-controlling interests
            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   RMB   RMB   USD 
   (Audited)   (Unaudited)   (Unaudited) 
Ocean HK   86,196    (926,878)   (128,395)
Total non-controlling interests   86,196    (926,878)   (128,395)
Schedule of estimated useful lives
     
  Useful Life  
Office equipment   3 years  
Mechanical equipment   35 years  
Electronic and other equipment   35 years  
Vehicles   35 years  
v3.24.3
Business combination (Tables)
6 Months Ended
Jun. 30, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of fair value of identifiable assets acquired and liabilities
          
   Fair value   Fair value 
   RMB   USD 
Cash   1,091,759    153,641 
Other current assets   4,373,975    615,541 
Current liabilities   (5,465,734)   (769,182)
Total consideration   -    - 
v3.24.3
Short-term Investments (Tables)
6 Months Ended
Jun. 30, 2024
Short-term Investments  
Schedule of Short-term Investments
                 
    December 31,
2023
    June 30,
2024
    June 30,
2024
 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Wealth management product     -       109,663,603       15,387,495  
v3.24.3
Accounts receivable, net (Tables)
6 Months Ended
Jun. 30, 2024
Credit Loss [Abstract]  
Schedule of Accounts receivable, net
                       
   

December 31,

2023

   

June 30,

2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Accounts receivable     14,431,613       25,178,557       3,532,940  
Less: allowance for expected credit loss     (4,588,786 )     (2,232,523 )     (313,257 )
Accounts receivable, net     9,842,827       22,946,034       3,219,683  
Schedule of allowance for doubtful accounts
                       
   

December 31,

2023

   

June 30,

2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Beginning balance     4,862,941       4,588,786       647,886  
Provision for expected credit loss     274,155       590,534       83,113  
Recovery     -       1,765,729       248,512  
Exchange rate difference     -       -       (3,004 )
Ending balance     4,588,786       2,232,523       313,257  
v3.24.3
Inventories, net (Tables)
6 Months Ended
Jun. 30, 2024
Inventory Disclosure [Abstract]  
Schedule of inventories
                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Raw materials     1,362,592       1,391,278       195,218  
Finished goods     187,778       34,102       4,785  
Total     1,550,370       1,425,380       200,003  
Less: Inventory allowance     (176,459 )     (176,459 )     (24,760 )
Inventories, net     1,373,911       1,248,921       175,243  
v3.24.3
Property and equipment, net (Tables)
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Property and equipment, net
                       
   

December 31,
2023

   

June 30,
2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Office equipment     1,005,558       1,005,558       141,095  
Mechanical equipment     1,059,178       1,059,178       148,619  
Electronic and other equipment     3,167,783       3,179,710       446,163  
Vehicles     43,982       43,982       6,171  
Subtotal     5,276,501       5,288,428       742,048  
Less: accumulated depreciation     (3,678,367 )     (4,112,989 )     (577,116 )
Total     1,598,134       1,175,439       164,932  
v3.24.3
Other payables and accrued liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Other payables and accrued liabilities
                       
   

December 31,
2023

   

June 30,
2024

   

June 30,

2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Salary payables     4,965,078       4,941,141       693,318  
Other payables and accrued expenses     4,132,792       6,394,768       897,285  
Total other payables and accrued liabilities     9,097,870       11,335,909       1,590,603  
v3.24.3
Convertible bonds (Tables)
6 Months Ended
Jun. 30, 2024
Convertible Bonds  
Schedule of Bonds payable
                       
    December 31,
2023
    June 30,
2024
   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Investors   -     33,546,560     4,707,100  
v3.24.3
Taxes (Tables)
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Schedule of income tax expense benefi
                       
   

For the
six months ended
June 30,
2023

   

For the
six months ended

June 30,
2024

   

For the
six months ended
June 30,
2024

 
    RMB     RMB     USD  
Current     50,007       398,951       56,149  
Deferred     943,920       (2,931,447 )     (412,578 )
Benefit of income taxes     993,927       (2,532,496 )     (356,429 )
Schedule of deferred tax assets and liabilities
                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Deferred tax assets:                        
Allowance for expected credit loss     258,718       288,310       40,454  
Impairment loss for investment     240,000       400,000       56,126  
Net operating loss carry forward     18,180,820       14,347,809       2,013,219  
Inventory reserve     26,469       26,469       3,714  
Right of use     152,685       27,418       3,847  
Less: valuation allowance     (15,927,164 )     (15,089,925 )     (2,117,349 )
Deferred tax assets, net     2,931,528       81       11  
Schedule of Taxes payable
                       
   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
VAT taxes payable     198,966       15,095       2,118  
Income taxes payable     394,809       59       8  
Other taxes payable     31,833       20,793       2,918  
Totals     625,608       35,947       5,044  
v3.24.3
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Schedule of lease liabilities
               
Twelve Months Ending December 31,  

Operating
Lease
Amount

   

Operating
Lease
Amount

 
    RMB     USD  
2024 (remaining six months)     650,125       91,223  
2025     1,341,786       188,273  
2026     893,188       125,328  
Total lease payments     2,885,099       404,824  
Less: Interest     (210,602 )     (29,551 )
Present value of lease liabilities     2,674,497       375,273  
Schedule of Future amortization of Company’s ROU assets
               
Twelve Months Ending December 31,  

Operating
Lease
Amount

   

Operating
Lease
Amount

 
    RMB     USD  
2024 (remaining six months)     554,636       77,824  
2025     1,169,442       164,091  
2026     804,896       112,939  
Total     2,528,974       354,854  
v3.24.3
Warrant liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Warrant Liabilities  
Schedule of Black-Scholes model
            
   December 31,
2023
   June 30,
2024
   June 30,
2024
 
   USD   USD   RMB 
Input               
Share price   3.55    0.82    5.84 
Risk-free interest rate   3.95%   4.50%   4.50%
Volatility   60.60%   61.30%   61.30%
Exercise price   11.50    115.00    819.58 
Warrant life (yr)   3.71 years    3.21 years    3.21 years 
Schedule of fair value measured on a recurring basis
                    
Description  Warrant
Liability
  

Quoted
Prices In
Active Markets

(Level 1)

 

 

Significant
Other

Observable Inputs
(Level 2)

 

 

Significant Other

Unobservable
Inputs
(Level 3)

 

December 31, 2023  RMB 62,200   RMB -   RMB -   RMB 62,200 
June 30, 2024  RMB 1,062   RMB -   RMB -   RMB 1,062 
Schedule of Warrants activities
               
Private Warrants  Warrants   Weighted
Average
Exercise Price
Per Share
   Average
Remaining
Period
(Years)
 
Outstanding as of December 31, 2023   270,500   $11.50    4.00 
Issued   -    -    - 
Forfeited   -    -    - 
Exercised   -    -    - 
Expired   -    -    - 
Outstanding as of June 30, 2024   270,500   $115.00    3.21 
v3.24.3
Segments (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Schedule of segments
                               
   

Holographic
solutions

   

Holographic
technology
service

   

Total
June 30,
2023

    Total
June 30,
2023
 
    RMB     RMB     RMB     USD  
Revenues     20,639,027       77,275,798       97,914,825       14,138,917  
Cost of revenues     (15,230,528 )     (32,724,181 )     (47,954,709 )     (6,924,668 )
Gross profit     5,408,499       44,551,617       49,960,116       7,214,249  
Depreciation and amortization     (3,525,947 )     -       (3,525,947 )     (509,147 )
Total capital expenditures     (345,488 )     -       (345,488 )     (49,889 )

 

                                 
   

Holographic
solutions

   

Holographic
technology
service

   

Total
June 30,
2024

    Total
June 30,
2024
 
    RMB     RMB     RMB     USD  
Revenues     7,570,587       121,097,052       128,667,639       18,108,940  
Cost of revenues     (2,114,283 )     (103,120,894 )     (105,235,177 )     (14,811,008 )
Gross profit     5,456,304       17,976,158       23,432,462       3,297,932  
Depreciation and amortization     (25,572 )     (409,050 )     (434,622 )     (61,170 )
Total capital expenditures     (11,927 )     -       (11,927 )     (1,679 )

 

Total assets as of:

 

   

December 31,
2023

   

June 30,
2024

   

June 30,
2024

 
    RMB     RMB     USD  
    (Audited)     (Unaudited)     (Unaudited)  
Holographic solutions     142,626,614       755,705,126       106,037,088  
Holographic technology service     17,932,589       23,855,259       3,347,261  
Total assets     160,559,203       779,560,385       109,384,349  
v3.24.3
Nature of business and organization (Details)
6 Months Ended
Jun. 30, 2024
M C Hologram Inc MC [Member]  
Restructuring Cost and Reserve [Line Items]  
Name MC Hologram Inc (“MC”)
Ownership 100% owned by MicroCloud
Background Registered capital of USD 50,000
Quantum Edge HK Limited [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Quantum Edge HK Limited (“Mengyun HK”)
Ownership 100% owned by MC
Background Registered capital of HK 10,000
Beijing Xihuiyun Technology Co [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Beijing Xihuiyun Technology Co., Ltd (“Beijing Xihuiyun”)
Ownership 100% owned by Mengyun HK
Background Registered capital of RMB 207,048,000
Shanghai Mengyun Holographic Technology Co [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shanghai Mengyun Holographic Technology Co., Ltd. (“Shanghai Mengyun”)
Ownership 81.63% owned by Beijing Xihuiyun and 18.37% owned by Mengyun HK
Background Registered capital of RMB 27,000,000
Shenzhen Mengyun Holographic Technology Co [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Mengyun Holographic Technology Co., Ltd. (“Shenzhen Mengyun”)
Ownership 100% owned by Shanghai Mengyun
Background Registered capital of RMB 10,000,000
Shenzhen Qianhai Youshi Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Qianhai Youshi Technology Co., Ltd. (“Qianhai Youshi”)
Ownership 100% owned by Shanghai Mengyun
Background Registered capital of RMB 10,000,000
Shenzhen Yijia Network Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Yijia Network Technology Co., Ltd. (“Yijia Network”)
Ownership 100% owned by Qianhai Youshi
Background Registered capital of RMB 10,000,000
Horgos Youshi Network Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Horgos Youshi Network Technology Co., Ltd. (“Horgos Youshi”)
Ownership 100% owned by Qianhai Youshi
Background Registered capital of RMB 10,000,000
Horgos Weiyi Software Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Horgos Weiyi Software Technology Co., Ltd. (“Horgos Weiyi”)
Ownership 100% owned by Shenzhen Mengyun
Background Registered capital of RMB 10,000,000
Shenzhen Broad Vision Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen BroadVision Technology Co., Ltd. (“Shenzhen Bowei”)
Ownership 100% owned by Shenzhen Mengyun
Background Registered capital of RMB 10,000,000
Mcloudvr Software Network Technology HK Co Limited [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Mcloudvr Software Network Technology HK Co., Limited (“Mcloudvr HK”)
Ownership 100% owned by Shenzhen Mengyun
Background Registered capital of HKD 100,000
Shenzhen Tianyuemeng Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Tianyuemeng Technology Co., Ltd. (“Shenzhen Tianyuemeng”)
Ownership 100% owned by Shenzhen Mengyun
Background Registered capital of RMB 20,000,000
Shenzhen Yunao Hongxiang Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Yunao Hongxiang Technology Co., Ltd. (“Shenzhen Yunao”)
Ownership 100% owned by Shenzhen Mengyun
Background Registered capital of RMB 5,000,000
Broadvision Intelligence Hong Kong Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Broadvision Intelligence (Hong Kong), Ltd. (“Broadvision HK”)
Ownership 100% owned by Shenzhen Bowei
Background Registered capital of HKD 10,000
Horgos Broad Vision Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Horgos BroadVision Technology Co., Ltd. (“Horgos Bowei”)
Ownership 100% owned by Shenzhen Bowei
Background Registered capital of RMB 1,000,000
Horgos Tianyuemeng Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Horgos Tianyuemeng Technology Co., Ltd. (“Horgos Tianyuemeng”)
Ownership 100% owned by Shenzhen Tianyuemeng
Background Registered capital of RMB 1,000,000
Ocean Cloud Technology Co Limited [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Ocean Cloud Technology Co., Limited. (“Ocean HK”)
Ownership 56% owned by Mcloudvr HK
Background Registered capital of HKD 10,000
Shenzhen Haiyun Xinsheng Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Haiyun Xinsheng Technology Co., Ltd. (“Shenzhen Haiyun”)
Ownership 100% owned by Ocean HK
Background Registered capital of RMB 300,000
Shenzhen Haiyun Xingchen Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Haiyun Xingchen Technology Co., Ltd. (“Haiyun Xingchen”)
Ownership 100% owned by Shenzhen Haiyun
Background Registered capital of RMB 300,000
Yichang Ji Yue Technology Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Yichang Ji Yue Technology Ltd. (“Yichang Ji Yue”)
Ownership 100% owned by Haiyun Xingchen
Background Registered capital of RMB 1,000,000
Bei Jing Ji Yue Technology Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name BeiJing Ji Yue Technology Ltd. (“BeiJing Ji Yue”)
Ownership 100% owned by Yichang Ji Yue
Background Registered capital of RMB 500,000
Shenzhen Youmi Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Youmi Technology Co., Ltd. (“Shenzhen Youmi”)
Ownership 100% owned by Shenzhen Haiyun
Background Registered capital of RMB 5,000,000 (USD 784,671)
Shenzhen Yushian Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Shenzhen Yushian Technology Co., Ltd. (“Shenzhen Yushian”)
Ownership 100% owned by Shenzhen Haiyun
Background Registered capital of RMB 1,000,000
Horgos Youmi Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Horgos Youmi Technology Co., Ltd. (“Horgos Youmi”)
Ownership 100% owned by Shenzhen Youmi
Background Registered capital of RMB 5,000,000
Horgos Yushian Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Horgos Yushian Technology Co., Ltd. (“Horgos Yushian”)
Ownership 100% owned by Shenzhen Yushi
Background Registered capital of RMB 5,000,000
Kashgar Youshi Information Technology Co Ltd [Member]  
Restructuring Cost and Reserve [Line Items]  
Name Kashgar Youshi Information Technology Co., Ltd. (“Kashgar Youshi”)
Ownership 100% owned by Qianhai Youshi
Background Registered capital of RMB 5,000,000
v3.24.3
Summary of significant accounting policies (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Defined Benefit Plan Disclosure [Line Items]      
Total non-controlling interests $ (128,395) ¥ (926,878) ¥ 86,196
Ocean H K [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Total non-controlling interests $ (128,395) ¥ (926,878) ¥ 86,196
v3.24.3
Nature of business and organization (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Sep. 16, 2022
Defined Benefit Plan Disclosure [Line Items]      
Shares, Issued 110,254,155    
Financial Instruments Subject to Mandatory Redemption, Settlement Terms, Number of Shares     2,182,470
Common Stock, Shares, Issued 110,254,155 5,941,204  
Class of Warrant or Right, Outstanding 6,020,500    
Reverse Recapitalization amount $ 33,200,000    
Common Stock [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Common Stock, Shares, Issued 50,812,035    
MC Shareholders [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Shares, Issued     44,554,455
v3.24.3
Summary of significant accounting policies (Details 1)
Jun. 30, 2024
Office Equipment [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
Mechanical Equipment [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
Mechanical Equipment [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 5 years
Electronic And Other Equipment [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
Electronic And Other Equipment [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 5 years
Vehicles [Member] | Minimum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 3 years
Vehicles [Member] | Maximum [Member]  
Property, Plant and Equipment [Line Items]  
Estimated useful lives 5 years
v3.24.3
Summary of significant accounting policies (Details Narrative)
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Jan. 03, 2022
USD ($)
Jan. 03, 2022
CNY (¥)
Property, Plant and Equipment [Line Items]          
Foreign cuurency transactions RMB 1.00 to USD 0.1403 and to USD 0.1412        
Average translation rates RMB 1.00 to USD 0.1407 and to USD 0.1444        
Convertible bonds $ 4,707,100 ¥ 33,546,560    
Contract assets   0 0    
Contract liabilities 76,187 542,969 2,230,852    
Operating lease, right-of-use asset $ 354,854 ¥ 2,528,974 ¥ 2,988,691 $ 900,000 ¥ 5,700,000
Operating lease, liability       $ 900,000 ¥ 5,700,000
Maximum [Member]          
Property, Plant and Equipment [Line Items]          
Incremental borrowing rate 7.00%        
v3.24.3
Business combination (Details) - Apr. 01, 2024 - Yichang Ji Yue [Member]
USD ($)
CNY (¥)
Business Acquisition [Line Items]    
Cash $ 153,641 ¥ 1,091,759
Other current assets 615,541 4,373,975
Current liabilities (769,182) (5,465,734)
Total consideration
v3.24.3
Business combination (Details Narrative)
Apr. 01, 2024
Yichang Ji Yue [Member]  
Business Acquisition [Line Items]  
Foreign currency translation RMB 1.00 to USD 0.1407
v3.24.3
Short-term Investments (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Short term Investments $ 15,387,495 ¥ 109,663,603
Wealth Management Product [Member]      
Short term Investments $ 15,387,495 ¥ 109,663,603
v3.24.3
Short-term Investments (Details Narrative)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
Short-term Investments      
Short-term investments $ 377,495 ¥ 2,682,181 ¥ 0
v3.24.3
Accounts receivable, net (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Credit Loss [Abstract]      
Accounts receivable $ 3,532,940 ¥ 25,178,557 ¥ 14,431,613
Less: allowance for expected credit loss (313,257) (2,232,523) (4,588,786)
Accounts receivable, net $ 3,219,683 ¥ 22,946,034 ¥ 9,842,827
v3.24.3
Accounts receivable, net (Details 1)
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Credit Loss [Abstract]      
Beginning balance $ 647,886 ¥ 4,588,786 ¥ 4,862,941
Provision for expected credit loss 83,113 590,534 274,155
Recovery 248,512 1,765,729
Exchange rate difference | ¥  
Exchange difference | $ (3,004)    
Ending balance $ 313,257 ¥ 2,232,523 ¥ 4,588,786
v3.24.3
Inventories (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Inventory Disclosure [Abstract]      
Raw materials $ 195,218 ¥ 1,391,278 ¥ 1,362,592
Finished goods 4,785 34,102 187,778
Total 200,003 1,425,380 1,550,370
Less: Inventory allowance (24,760) (176,459) (176,459)
Inventories, net $ 175,243 ¥ 1,248,921 ¥ 1,373,911
v3.24.3
Property and equipment, net (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Property, Plant and Equipment [Line Items]      
Sub total $ 742,048 ¥ 5,288,428 ¥ 5,276,501
Less: accumulated depreciation (577,116) (4,112,989) (3,678,367)
Total 164,932 1,175,439 1,598,134
Office Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Sub total 141,095 1,005,558 1,005,558
Mechanical Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Sub total 148,619 1,059,178 1,059,178
Electronic And Other Equipment [Member]      
Property, Plant and Equipment [Line Items]      
Sub total 446,163 3,179,710 3,167,783
Vehicles [Member]      
Property, Plant and Equipment [Line Items]      
Sub total $ 6,171 ¥ 43,982 ¥ 43,982
v3.24.3
Property and equipment, net (Details Narrative)
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
Property, Plant and Equipment [Abstract]      
Depreciation $ 61,170 ¥ 434,622 ¥ 336,741
v3.24.3
Other payables and accrued liabilities (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Payables and Accruals [Abstract]      
Salary payables $ 693,318 ¥ 4,941,141 ¥ 4,965,078
Other payables and accrued expenses 897,285 6,394,768 4,132,792
Total other payables and accrued liabilities $ 1,590,603 ¥ 11,335,909 ¥ 9,097,870
v3.24.3
Convertible bonds (Details)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Defined Benefit Plan Disclosure [Line Items]      
Total bonds payable $ 4,707,100 ¥ 33,546,560 ¥ 0
Investor [Member]      
Defined Benefit Plan Disclosure [Line Items]      
Total bonds payable $ 4,707,100 ¥ 33,546,560
v3.24.3
Convertible bonds (Details Narrative)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Convertible Bonds      
Total bonds payable $ 4,707,100 ¥ 33,546,560 ¥ 0
v3.24.3
Taxes (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
Income Tax Disclosure [Abstract]      
Current $ 56,149 ¥ 398,951 ¥ 50,007
Deferred (412,578) (2,931,447) 943,920
Benefit of income taxes $ (356,429) ¥ (2,532,496) ¥ 993,927
v3.24.3
Taxes (Details 1)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Deferred tax assets:      
Allowance for doubtful accounts $ 40,454 ¥ 288,310 ¥ 258,718
Impairment loss for investment 56,126 400,000 240,000
Net operating loss carry forward 2,013,219 14,347,809 18,180,820
Inventory reserve 3,714 26,469 26,469
Right of use 3,847 27,418 152,685
Less: valuation allowance (2,117,349) (15,089,925) (15,927,164)
Deferred tax assets, net $ 11 ¥ 81 ¥ 2,931,528
v3.24.3
Taxes (Details 2)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Income Tax Disclosure [Abstract]      
VAT taxes payable $ 2,118 ¥ 15,095 ¥ 198,966
Income taxes payable 8 59 394,809
Other taxes payable 2,918 20,793 31,833
Totals $ 5,044 ¥ 35,947 ¥ 625,608
v3.24.3
Taxes (Details Narrative)
6 Months Ended 37 Months Ended 84 Months Ended
Jun. 30, 2024
CNY (¥)
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Restructuring Cost and Reserve [Line Items]            
Income tax rate 12.50%          
Statutory income tax rate   15.00% 15.00% 15.00%    
Net operating loss carry forwards         $ 13,555,122 ¥ 96,311,852
Foreign Investment Enterprises [Member]            
Restructuring Cost and Reserve [Line Items]            
Income tax rate 25.00%          
H N T Es [Member]            
Restructuring Cost and Reserve [Line Items]            
Income tax rate 15.00%          
Quantum Edge HK Limited [Member]            
Restructuring Cost and Reserve [Line Items]            
Income tax rate ¥ 2,000,000          
Income tax rate 8.25%          
v3.24.3
Concentration of risk (Details Narrative)
6 Months Ended 12 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2023
Dec. 31, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Concentration Risk [Line Items]        
Cash deposits       ¥ 500,000
Deposited $ 88,408,173   ¥ 126,037,538 ¥ 630,067,369
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | One Customer [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 17.10% 26.00%    
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Two Customer [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 10.30%      
Accounts Receivable [Member] | Customer Concentration Risk [Member] | One Customer [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 27.70%   19.80%  
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Two Customer [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 11.70%   13.00%  
Accounts Receivable [Member] | Customer Concentration Risk [Member] | Three Customer [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage     11.80%  
Purchases [Member] | Vendor Concentration Risk [Member] | One Vendor [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 20.00% 50.70%    
Purchases [Member] | Vendor Concentration Risk [Member] | Two Vendor [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 12.10% 14.00%    
Purchases [Member] | Vendor Concentration Risk [Member] | Three Vendor [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 10.50%      
Accounts Payable [Member] | Vendor Concentration Risk [Member] | One Vendor [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 33.20%   36.10%  
Accounts Payable [Member] | Vendor Concentration Risk [Member] | Two Vendor [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 24.40%   26.10%  
Accounts Payable [Member] | Vendor Concentration Risk [Member] | Three Vendor [Member]        
Concentration Risk [Line Items]        
Concentration risk percentage 12.00%   22.20%  
v3.24.3
Leases (Details) - Jun. 30, 2024
USD ($)
CNY (¥)
Leases [Abstract]    
2023(remaining six months) $ 91,223 ¥ 650,125
2024 188,273 1,341,786
2025 125,328 893,188
Total lease payments 404,824 2,885,099
Less: Interest (29,551) (210,602)
Present value of lease liabilities $ 375,273 ¥ 2,674,497
v3.24.3
Leases (Details 1) - Jun. 30, 2024
USD ($)
CNY (¥)
Leases [Abstract]    
2023 (remaining six months) $ 77,824 ¥ 554,636
2024 164,091 1,169,442
2025 112,939 804,896
Total $ 354,854 ¥ 2,528,974
v3.24.3
Leases (Details Narrative)
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Jan. 03, 2022
USD ($)
Jan. 03, 2022
CNY (¥)
Operating lease, right-of-use asset $ 354,854     ¥ 2,528,974 ¥ 2,988,691 $ 900,000 ¥ 5,700,000
Operating lease, liability           $ 900,000 ¥ 5,700,000
Weighted average remaining lease term 2 years 1 month 6 days     2 years 1 month 6 days      
Rent expenses $ 88,666 ¥ 631,902 ¥ 960,220        
Maximum [Member]              
Incremental borrowing rate 7.00% 7.00%          
v3.24.3
Warrant liabilities (Details) - Warrant [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2024
$ / shares
Dec. 31, 2023
$ / shares
Jun. 30, 2024
¥ / shares
Class of Warrant or Right [Line Items]      
Share price | (per share) $ 0.82 $ 3.55 ¥ 5.84
Risk-free interest rate 4.50% 3.95%  
Volatility 61.30% 60.60%  
Exercise price | (per share) $ 115.00 $ 11.50 ¥ 819.58
Warrant life (yr) 3 years 2 months 15 days 3 years 8 months 15 days  
Warrant life (yr) 3 years 2 months 15 days    
v3.24.3
Warrant Liabilities (Details 1) - CNY (¥)
Jun. 30, 2024
Dec. 31, 2023
Platform Operator, Crypto Asset [Line Items]    
Warrant liability ¥ 1,062 ¥ 62,200
Fair Value, Inputs, Level 1 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Warrant liability
Fair Value, Inputs, Level 2 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Warrant liability
Fair Value, Inputs, Level 3 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Warrant liability ¥ 1,062 ¥ 62,200
v3.24.3
Warrant Liabilities (Details 2) - Warrant [Member]
6 Months Ended 12 Months Ended
Jun. 30, 2024
$ / shares
Jun. 30, 2024
CNY (¥)
shares
Dec. 31, 2023
$ / shares
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Beginning balance | shares   270,500  
Weighted average exercise price, beginning balance $ 11.50    
Average remaining period   3 years 2 months 15 days 4 years
Issued | shares    
Weighted average exercise price, Issued    
Forfeited | ¥    
Weighted average exercise price, Forfeited    
Exercised | shares    
Weighted average exercise price, Exercised    
Expired | shares    
Weighted average exercise price, Expired    
Ending balance | shares   270,500 270,500
Weighted average exercise price, ending balance $ 115.00   $ 11.50
v3.24.3
Warrant liabilities (Details Narrative) - $ / shares
1 Months Ended
Jun. 24, 2021
Jun. 24, 2021
Jun. 30, 2024
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Warrants     6,020,500  
Warrants, description   Each Public Unit consists of one ordinary share of the Company, $0.0001 par value per share, one right and one redeemable warrant (the “Public Warrant”). Each Public Warrant entitles the holder to purchase one-half (1/2) of an ordinary share at an exercise price of $11.50    
IPO [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Sale of units 5,750,000 5,750,000    
Price per share $ 10.00 $ 10.00    
Private Placement [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Sale of units   270,500    
Price per share $ 10.0 $ 10.0    
Public Warrants [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Warrants       5,750,000
Private Warrants [Member]        
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]        
Warrants       270,500
v3.24.3
Shareholders’ equity (Details Narrative)
1 Months Ended 6 Months Ended
Jan. 06, 2021
CNY (¥)
shares
Jun. 24, 2021
$ / shares
shares
Jun. 24, 2021
$ / shares
shares
Mar. 26, 2021
shares
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
CNY (¥)
shares
Apr. 01, 2024
shares
Dec. 31, 2023
$ / shares
Dec. 31, 2023
CNY (¥)
shares
Oct. 24, 2023
shares
Nov. 10, 2020
$ / shares
shares
Class of Stock [Line Items]                          
Common stock, shares authorized             500,000,000 500,000,000     500,000,000    
Common stock, par value | $ / shares             $ 0.001     $ 0.001      
Reverse stock split         On January 30, 2024, the Company announced a Reverse Stock Split plan (the “Reverse Stock Split”). The plan became effective on February 2, 2024. Pursuant to the plan, every ten (10) shares of the Company’s ordinary share issued, par value of US$0.0001, was combined into one (1) share of ordinary share, par value $0.001, and the authorized share capital of the Company was reduced from US$50,000 divided into 500,000,000 shares of a nominal or par value of US$0.0001 each to US$50,000 divided into 50,000,000 shares of a nominal or par value of US$0.001 each. Following the Share Consolidation, the authorized share capital of the Company was increased from US$50,000 divided into 50,000,000 shares of a nominal or par value of US$0.001 each to US$500,000 divided into 500,000,000 shares of a nominal or par value of US$0.001 each (the “Share Capital Increase”), by the creation of an additional 450,000,000 shares of a nominal or par value of US$0.001 each to rank pari passu in all respects with the existing shares in the capital of the Company. As of now, this increase has taken effect and the new share capital structure is in operation. The following information was adjusted for the Reverse Stock Split.                
Aggregate shares             4,455,446 4,455,446          
Shares issued             110,254,155 110,254,155          
Shares outstanding             110,254,155 110,254,155          
Statutory reserve             $ 360,424 ¥ 2,552,776     ¥ 3,052,776    
Mengyun P R C Entities [Member]                          
Class of Stock [Line Items]                          
Statutory reserve | ¥               ¥ 40,855,776          
Retained earnings for their statutory reserves | ¥         ¥ 500,000 ¥ 0              
Employee Stock Incentive Plan 2023 [Member]                          
Class of Stock [Line Items]                          
Shares issued             104,276,951 104,276,951 36,000     860,000  
Common Stock [Member]                          
Class of Stock [Line Items]                          
Common stock, par value | $ / shares             $ 0.001     $ 0.001      
Shares issued             5,081,204 5,081,204     5,941,204    
IPO [Member]                          
Class of Stock [Line Items]                          
Number of units sold   5,750,000 5,750,000                    
Share price | $ / shares   $ 10.00 $ 10.00                    
Private Placement [Member]                          
Class of Stock [Line Items]                          
Number of units sold     270,500                    
Sponsor [Member]                          
Class of Stock [Line Items]                          
Number of shares issued 1,150,000 270,500   287,500                  
Value of shares issued | ¥ ¥ 25,000                        
Sponsor [Member] | Private Placement [Member]                          
Class of Stock [Line Items]                          
Number of units sold   270,500                      
Share price | $ / shares   $ 10 $ 10                    
Ordinary Shares [Member]                          
Class of Stock [Line Items]                          
Common stock, shares authorized                         500,000,000
Common stock, par value | $ / shares                         $ 0.0001
v3.24.3
Segments (Details)
6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
CNY (¥)
Jun. 30, 2024
CNY (¥)
Dec. 31, 2023
CNY (¥)
Segment Reporting Information [Line Items]            
Revenues $ 18,108,940 ¥ 128,667,639 $ 14,138,917 ¥ 97,914,825    
Cost of revenues (14,811,008) (105,235,177) (6,924,668) (47,954,709)    
Gross profit 3,297,932 23,432,462 7,214,249 49,960,116    
Depreciation and amortization (61,170) (434,622) (509,147) (3,525,947)    
Total capital expenditures (1,679) (11,927) $ (49,889) (345,488)    
Total Assets 109,384,349       ¥ 779,560,385 ¥ 160,559,203
Holographic Solutions [Member]            
Segment Reporting Information [Line Items]            
Revenues   7,570,587   20,639,027    
Cost of revenues   (2,114,283)   (15,230,528)    
Gross profit   5,456,304   5,408,499    
Depreciation and amortization   (25,572)   (3,525,947)    
Total capital expenditures   (11,927)   (345,488)    
Total Assets 106,037,088       755,705,126 142,626,614
Holographic Technology Service [Member]            
Segment Reporting Information [Line Items]            
Revenues   121,097,052   77,275,798    
Cost of revenues   (103,120,894)   (32,724,181)    
Gross profit   17,976,158   44,551,617    
Depreciation and amortization   (409,050)      
Total capital expenditures        
Total Assets $ 3,347,261       ¥ 23,855,259 ¥ 17,932,589
v3.24.3
Subsequent events (Details Narrative) - CNY (¥)
Aug. 21, 2024
Aug. 12, 2024
Jul. 08, 2024
Subsequent Events [Abstract]      
Principal amount ¥ 28,000,000 ¥ 30,000,000 ¥ 28,000,000

MicroCloud Hologram (NASDAQ:HOLOW)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 MicroCloud Hologram 차트를 더 보려면 여기를 클릭.
MicroCloud Hologram (NASDAQ:HOLOW)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 MicroCloud Hologram 차트를 더 보려면 여기를 클릭.