UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
GOLDENSTONE ACQUISITION LIMITED |
(Exact Name of Registrant as Specified in Charter) |
Delaware | | 001-41328 | | 85-3373323 |
(State or Other Jurisdiction
of Incorporation) | | (Commission File Number) | | (IRS Employer
Identification No.) |
4360 E. New York Street, Aurora, IL | | |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (330) 352-7788 |
N/A |
(Former name or former address, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Securities Exchange
Act of 1934:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | GDST | | The Nasdaq Stock Market LLC |
Redeemable Warrants, each exercisable for one-half of one share of Common Stock at an exercise price of $11.50 per whole share | | GDSTW | | The Nasdaq Stock Market LLC |
Rights, entitling the holder to receive one-tenth of one share of Common Stock upon consummation of a business combination | | GDSTR | | The Nasdaq Stock Market LLC |
Units, each consisting of one share of Common Stock, one redeemable warrant and one right | | GDSTU | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☒ | | |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐
As of August 14, 2024, 3,442,121 shares of Common
Stock were issued and outstanding.
TABLE OF CONTENTS
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
Some statements contained in this Quarterly Report
on Form 10-Q (the “Form 10-Q”) are forward-looking in nature. Our forward-looking statements include, but are not limited
to, statements regarding our or our management team’s expectations, hopes, beliefs, intentions or strategies regarding the future.
In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including
any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,”
“possible,” “potential,” “predict,” “project,” “should,” “would”
and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not
forward-looking. Forward-looking statements in this Form 10-Q may include, for example, statements about:
|
● |
our ability to complete our initial business combination; |
|
● |
our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination; |
|
● |
our officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our initial business combination, as a result of which they would then receive expense reimbursements; |
|
● |
our potential ability to obtain additional financing to complete our initial business combination; |
|
● |
our pool of prospective target businesses; |
|
● |
the ability of our officers and directors to generate a number of potential acquisition opportunities; |
|
● |
our public securities’ potential liquidity and trading; |
|
● |
the lack of a market for our securities; |
|
● |
the use of proceeds not held in the trust account or available to us from interest income on the trust account balance; or |
|
● |
our financial performance following our offering. |
The forward-looking statements contained in this
Form 10-Q are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can
be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve
a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance
to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these risks or uncertainties
materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these
forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise, except as may be required under applicable securities laws.
PART I - FINANCIAL INFORMATION
ITEM
1. Unaudited Condensed Financial Statements
GOLDENSTONE ACQUISITION
LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
June 30, | | |
March 31, | |
| |
2024 | | |
2024 | |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash | |
$ | 444,666 | | |
$ | 30,823 | |
Prepaid expenses | |
| 40,500 | | |
| 60,750 | |
Total current assets | |
| 485,166 | | |
| 91,573 | |
| |
| | | |
| | |
Dividend receivable | |
| 210,930 | | |
| 243,073 | |
Cash and Investments held in Trust Account | |
| 17,772,801 | | |
| 55,495,253 | |
TOTAL ASSETS | |
$ | 18,468,897 | | |
$ | 55,829,899 | |
| |
| | | |
| | |
LIABILITIES, TEMPORARY EQUITY, AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accrued expenses | |
$ | 788,272 | | |
$ | 492,826 | |
Working capital and extension loans - related party | |
| 2,001,000 | | |
| 1,791,000 | |
Due to related parties | |
| 25,000 | | |
| 25,000 | |
Business combination deposits | |
| 200,000 | | |
| 200,000 | |
Income tax payable | |
| 508,634 | | |
| 358,882 | |
Franchise tax payable | |
| 24,600 | | |
| 12,300 | |
Excise payable | |
| 462,021 | | |
| 81,578 | |
Total current liabilities | |
| 4,009,527 | | |
| 2,961,586 | |
| |
| | | |
| | |
Deferred tax liability | |
| 44,295 | | |
| 51,045 | |
Deferred underwriting discounts and commissions | |
| 2,012,500 | | |
| 2,012,500 | |
TOTAL LIABILITIES | |
| 6,066,322 | | |
| 5,025,131 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Common stock subject to possible redemption, 1,595,871 and 4,991,461 shares at redemption value of $11.38 and $11.10 per share as of June 30, 2024 and March 31, 2024, respectively | |
| 18,167,365 | | |
| 55,426,618 | |
| |
| | | |
| | |
Stockholders’ deficit: | |
| | | |
| | |
| |
| | | |
| | |
Common stock, $0.0001 par value, 15,000,000 shares authorized, 1,846,250 shares issued and outstanding as of June 30, 2024 and March 31, 2024 | |
| 185 | | |
| 185 | |
Additional paid-in capital | |
| - | | |
| - | |
Accumulated deficit | |
| (5,764,975 | ) | |
| (4,622,035 | ) |
Total stockholders’ deficit | |
| (5,764,790 | ) | |
| (4,621,850 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES, TEMPORARY EQUITY, AND STOCKHOLDERS’ DEFICIT | |
$ | 18,468,897 | | |
$ | 55,829,899 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
GOLDENSTONE ACQUISITION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
For the | | |
For the | |
| |
Three Months Ended | | |
Three Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
| | |
| |
Formation and operating costs | |
$ | (515,363 | ) | |
$ | (262,122 | ) |
Franchise tax expenses | |
| (12,300 | ) | |
| (12,400 | ) |
Loss from operations | |
| (527,663 | ) | |
| (274,522 | ) |
| |
| | | |
| | |
Other income: | |
| | | |
| | |
Interest earned on investment held in Trust Account | |
| 693,260 | | |
| 710,259 | |
| |
| | | |
| | |
Income before income taxes | |
| 165,597 | | |
| 435,737 | |
| |
| | | |
| | |
Income taxes provision | |
| (143,002 | ) | |
| (146,550 | ) |
| |
| | | |
| | |
Net income | |
$ | 22,595 | | |
$ | 289,187 | |
| |
| | | |
| | |
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption | |
| 4,618,319 | | |
| 5,750,000 | |
Basic and diluted net income per share, common stock subject to possible redemption | |
$ | 0.05 | | |
$ | 0.11 | |
Basic and diluted weighted average shares outstanding, common stock attributable to Goldenstone Acquisition Limited | |
| 1,846,250 | | |
| 1,846,250 | |
Basic and diluted net loss per share, common stock attributable to Goldenstone Acquisition Limited | |
$ | (0.12 | ) | |
$ | (0.19 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
GOLDENSTONE ACQUISITION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
| |
For the Three Months Ended June 30, 2024 | |
| |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance - March 31, 2024 | |
| 1,846,250 | | |
$ | 185 | | |
$ | - | | |
$ | (4,622,035 | ) | |
$ | (4,621,850 | ) |
Accretion of subsequent measurement of common stock subject to redemption value | |
| - | | |
| - | | |
| - | | |
| (785,092 | ) | |
| (785,092 | ) |
Excise tax payable attributable to redemption of common stock | |
| - | | |
| - | | |
| - | | |
| (380,443 | ) | |
| (380,443 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 22,595 | | |
| 22,595 | |
Balance - June 30, 2024 | |
| 1,846,250 | | |
$ | 185 | | |
$ | - | | |
$ | (5,764,975 | ) | |
$ | (5,764,790 | ) |
| |
For the Three Months Ended June 30, 2023 | |
| |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Paid-in | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance - March 31, 2023 | |
| 1,846,250 | | |
$ | 185 | | |
$ | - | | |
$ | (2,097,374 | ) | |
$ | (2,097,189 | ) |
Accretion of subsequent measurement of common stock subject to redemption value | |
| - | | |
| - | | |
| - | | |
| (1,701,309 | ) | |
| (1,701,309 | ) |
Net income | |
| - | | |
| - | | |
| - | | |
| 289,187 | | |
| 289,187 | |
Balance - June 30, 2023 | |
| 1,846,250 | | |
$ | 185 | | |
$ | - | | |
$ | (3,509,496 | ) | |
$ | (3,509,311 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
GOLDENSTONE ACQUISITION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
For the | | |
For the | |
| |
Three Months Ended | | |
Three Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
| | |
| |
Cash Flows from Operating Activities: | |
| | |
| |
Net income | |
$ | 22,595 | | |
$ | 289,187 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Interest earned on investment held in Trust Account | |
| (693,260 | ) | |
| (710,259 | ) |
Deferred tax (benefit) expense | |
| (6,750 | ) | |
| 4,184 | |
Change in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 20,250 | | |
| 17,500 | |
Accrued expenses | |
| 295,446 | | |
| 56,185 | |
Due to related parties | |
| - | | |
| 65,000 | |
Income tax payable | |
| 149,752 | | |
| 142,366 | |
Franchise tax payable | |
| 12,300 | | |
| 12,400 | |
Net Cash Used in Operating Activities | |
| (199,667 | ) | |
| (123,437 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Cash withdrawn from Trust Account for payment to redeeming stockholders | |
| 38,044,345 | | |
| - | |
Purchase of investment held in Trust Account | |
| (250,000 | ) | |
| (575,000 | ) |
Withdrawal of investment held in Trust Account | |
| 653,510 | | |
| 253,426 | |
Net Cash Provided by (Used in) Investing Activities | |
| 38,447,855 | | |
| (321,574 | ) |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Redemption of common stock | |
| (38,044,345 | ) | |
| - | |
Proceeds from working capital and extension loans from related party | |
| 310,000 | | |
| 700,000 | |
Repayments of working capital loans from related party | |
| (100,000 | ) | |
| - | |
Net Cash (Used in) Provided by Financing Activities | |
| (37,834,345 | ) | |
| 700,000 | |
| |
| | | |
| | |
Net Change in Cash | |
| 413,843 | | |
| 254,989 | |
| |
| | | |
| | |
Cash at beginning of period | |
| 30,823 | | |
| 10,763 | |
| |
| | | |
| | |
Cash at end of period | |
$ | 444,666 | | |
$ | 265,752 | |
| |
| | | |
| | |
Supplemental Cash Flow Information | |
| | | |
| | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
Cash paid for interest | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Supplemental Disclosure of Non-cash Financing Activities | |
| | | |
| | |
Excise tax payable attributable to redemption of common stock | |
$ | 380,443 | | |
$ | - | |
Accretion of subsequent measurement of common stock subject to redemption value | |
$ | 785,092 | | |
$ | 1,701,309 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
GOLDENSTONE ACQUISITION LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 — ORGANIZATION AND BUSINESS BACKGROUND
Goldenstone Acquisition Limited (the “Company”)
is a Delaware corporation incorporated as a blank check company on September 9, 2020. The Company was formed for the purpose of entering
into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination with
one or more businesses or entities (the “Business Combination”). The Company is not limited to a particular industry or geographic
region for purposes of consummating a Business Combination.
On June 2, 2022, Goldenstone Merger Sub, Inc.
(“Merger Sub 1”) was incorporated in the state of Delaware as a corporation and is wholly-owned by the Company. Merger Sub
1 was formed in connection with the execution of a business combination agreement that was subsequently terminated. It has not conducted
any activities and is inactive.
On June 20, 2024, Pacifica Acquisition Corp (“Merger
Sub 2”) was incorporated in the state of Delaware as a corporation and is wholly-owned by the Company. Merger Sub 2 was formed in
connection with the execution of a business combination agreement. It has not conducted any activities and is inactive.
The Company has selected March 31 as its fiscal
year end. As of June 30, 2024 and March 31, 2024, the Company had not commenced any operations. For the period from September 9, 2020
(inception) to June 30, 2024, the Company’s efforts have been limited to organizational activities as well as activities related
to the Initial Public Offering (as defined below) and to consummate a Business Combination. The Company will not generate any operating
revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating income in the
form of interest income from the proceeds derived from the Initial Public Offering.
On March 21, 2022, the Company closed its initial
public offering of 5,750,000 units, which includes the full exercise of the underwriters’ over-allotment option. The units were
sold at a price of $10.00 per unit, resulting in total gross proceeds of $57,500,000. Each unit consists of one share of common stock,
one redeemable warrant and one right to receive one-tenth (1/10) of one share of common stock. Each redeemable warrant entitles the holder
thereof to purchase one-half (1/2) of one share of common stock, and each ten (10) rights entitle the holder thereof to receive one share
of common stock at the closing of a Business Combination. The exercise price of the warrants is $11.50 per full share.
Simultaneously with the closing of the Initial
Public Offering, the Company completed the private sale of 351,250 units (the “Private Units”) to the Sponsor, Ray Chen, our
Chief Financial Officer, and Yongsheng Liu, our former Chief Operating Officer, each through their respective affiliated entities. Each
Private Unit consists of one share of common stock, one warrant (“Private Warrant”) and one right (each, a “Private
Right”). Each Private Warrant entitles the holder to purchase one-half of one share of common stock at an exercise price of $11.50
per whole share. Each Private Right entitles the holder to receive one-tenth of one share of common stock at the closing of a Business
Combination. The Private Units were sold at a purchase price of $10.00 per Private Unit, generating gross proceeds to the Company of $3,512,500.
The Private Units are identical to the Public Units sold in the Initial Public Offering, except that the holders of the Private Units
have agreed not to transfer, assign or sell any of the Private Units and the underlying securities (except to certain permitted transferees)
until the completion of the Company’s initial Business Combination.
The Company also issued 57,500 shares of Common
Stock (the “Representative Shares”) to Maxim Group LLC and/or its designees (“Maxim”) as part of representative
compensation. The representative shares are identical to the Common Stock sold as part of the Public Units, except that Maxim Group LLC
has agreed not to transfer, assign or sell any such representative shares until the completion of the Company’s initial Business
Combination. In addition, Maxim Group LLC has agreed (i) to waive its redemption rights with respect to such shares in connection with
the completion of the Company’s initial Business Combination and (ii) to waive its rights to liquidating distributions from the
trust account with respect to such shares if the Company fails to complete its initial Business Combination within 12 months (or up to
21 months if the Company extends the period of time to consummate a Business Combination) from the effective date of its registration
statement. The shares have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately
following the commencement of sales of the offering pursuant to Rule 5110(e)(1) of FINRA’s Rules. Pursuant to FINRA Rule 5110(e)(1),
these securities may not be sold, transferred, assigned, pledged or hypothecated nor may they be the subject of any hedging, short sale,
derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180
days immediately following the commencement of sales of this offering except to any underwriter and selected dealer participating in the
offering and their officers or partners, registered persons or affiliates. The Company used a Black-Scholes option-pricing Model that
values the Representative Shares granted to Maxim Group LLC and/or its designees. The key inputs into the Binomial model were (i) risk-
free interest rate of 0.75%, (ii) volatility of 12.96%, (iii) expected life of 1 year, and (iv) 85% probability of business combination.
According to the Black-Scholes option-pricing model, the fair value of the 57,500 Representative Shares was approximately $441,025 or
$7.67 per share.
The Company also sold to Maxim, for $100, a Unit
Purchase Option (“UPO”) to purchase 270,250 Units exercisable at $11.00 per Unit, for an aggregate exercise price of $2,972,750,
commencing on the later of the first anniversary of the effective date of the registration statement related to the Initial Public Offering
and the consummation of a Business Combination. The UPO may be exercised for cash or on a cashless basis, at the holder’s option,
and expires five years from the effective date of the registration statement related to the Initial Public Offering. The Units issuable
upon exercise of the option are identical to those offered in the Initial Public Offering. The Company accounted for the unit purchase
option, inclusive of the receipt of the $100 cash payment and the fair value of $208,093, or $7.67 per Unit, as an expense of the Initial
Public Offering resulting in a charge directly to stockholders’ equity. The fair value of the UPO granted to Maxim was estimated
as of the date of grant using the following assumptions: (1) expected volatility of 12.96%, (2) risk-free interest rate of 1.61%, (3)
expected life of 5 years and (4) 85% probability of successful combination.
Transaction costs amounted to $4,331,021, consisting
of $1,150,000 of underwriting discounts and commissions, $2,012,500 of deferred underwriting discounts and commissions, $519,403 of other
offering costs, $441,025 fair value of the 57,500 representative shares and $208,093 fair value of the UPO considered as part of the transaction
costs.
Following the closing of the Initial Public Offering
and the issuance and the sale of Private Units on March 21, 2022, $58,362,500 ($10.15 per Public Unit) from the net proceeds of the sale
of the Public Units in the Initial Public Offering and the sale of Private Units was placed in a trust account (the “Trust Account”)
maintained by Continental Stock Transfer & Trust Company, LLC as a trustee and invested the proceeds in U.S. government treasury bills,
bonds or notes having a maturity of 185 days or less, or in money market funds meeting the applicable conditions under Rule 2a-7 promulgated
under the Investment Company Act of 1940 and that invest solely in United States government treasuries, so that we are not deemed to be
an investment company under the Investment Company Act. The proceeds held in the trust account will not be released until the earlier
of: (1) the completion of the Company’s initial Business Combination within the required time period and (2) its redemption of 100%
of the outstanding public shares if the Company has not completed a Business Combination in the required time period. Therefore, unless
and until the Company’s initial Business Combination is consummated, the proceeds held in the trust account will not be available
for the Company’s use for any expenses related to the Initial Public Offering or expenses which the Company may incur related to
the investigation and selection of a target business and the negotiation of an agreement in connection with its initial Business Combination.
The Company will provide its public shareholders
with the opportunity to redeem all or a portion of their public shares upon the completion of an initial Business Combination at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the trust account as of two business days prior to the consummation
of its initial Business Combination, including interest earned on the funds held in the trust account and not previously released to the
Company to pay its taxes, divided by the number of then outstanding public shares, subject to certain limitations. The amount in the Trust
Account is initially anticipated to be $10.15 per public share. The per-share amount the Company will distribute to investors who properly
redeem their shares will not be reduced by deferred underwriting commissions the Company will pay to the underwriters (as discussed in
Note 6). The common stock subject to redemption is being recorded at a redemption value and classified as temporary equity upon the completion
of the Initial Public Offering, in accordance with Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.”
The Company will proceed with a Business Combination
if the Company has net tangible assets of at least $5,000,001 upon such consummation of a Business Combination and, if the Company seeks
shareholder approval, a majority of the outstanding shares voted are voted in favor of the Business Combination. If a shareholder vote
is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant
to its Amended and Restated Certificate of Incorporation, offer such redemption pursuant to the tender offer rules of the Securities and
Exchange Commission (“SEC”), and file tender offer documents containing substantially the same information as would be included
in a proxy statement with the SEC prior to completing a Business Combination.
The Company will provide its stockholders with
the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection
with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the
Company will seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its
discretion. The stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then on deposit in the
Trust Account (initially $10.15 per share), plus any pro rata interest earned on the funds held in the Trust Account.
The Company’s initial stockholders (the
“initial stockholders”) have agreed (a) to vote the founders shares and the common stock (“Insider Shares”) underlying
the Private Units (the “Private Shares”) and any Public Shares purchased during or after the Initial Public Offering in favor
of a Business Combination, (b) not to propose, or vote in favor of, an amendment to the Company’s amended and restated certificate
of incorporation that would stop the public stockholders from converting or selling their shares to the Company in connection with a Business
Combination or affect the substance or timing of the Company’s obligation to redeem 100% of the Public Shares if the Company does
not complete a Business Combination within the Combination Period unless the Company provides dissenting public stockholders with the
opportunity to convert their Public Shares into the right to receive cash from the Trust Account in connection with any such vote; (c)
not to convert any Insider Shares and Private Units (including underlying securities) (as well as any Public Shares purchased during or
after the Initial Public Offering) into the right to receive cash from the Trust Account in connection with a stockholder vote to approve
a Business Combination (or sell any shares in a tender offer in connection with a Business Combination) or a vote to amend the provisions
of the Amended and Restated Certificate of Incorporation relating to stockholders’ rights of pre-Business Combination activity and
(d) that the Insider Shares and Private Units (including underlying securities) shall not participate in any liquidating distributions
upon winding up if a Business Combination is not consummated. However, the initial stockholders will be entitled to liquidating distributions
from the Trust Account with respect to any Public Shares purchased during or after the Initial Public Offering if the Company fails to
complete its Business Combination.
The Company initially had until 12 months from
the closing of the Initial Public Offering (until March 21, 2023) and further provided that the Company could extend the Business Combination
Period for up to 9 additional months in three-month increments provided that the Company deposited into trust $575,000 for each three-month
extension. On September 21, 2023, the Charter and the Trust Agreement were amended to extend the date by which the Company has to consummate
a business combination up to nine (9) times, each such extension for an additional one (1) month period, from September 21, 2023 to June
21, 2024, provided that the Company deposited into the trust the sum of $100,000 for each one month extension. On June 18, 2024, the Charter
and the Trust Agreement were further amended to extend the date by which Company has to consummate a business combination to June 21,
2025 provided that the Company deposits a sum of $50,000 for each one month extended. (for a total of up to 39 months to complete a Business
Combination) (the “Combination Period”).
If the Company is unable to complete a Business
Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably possible but no more than ten business days thereafter, redeem 100% of the outstanding Public Shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned (net of taxes payable,
and less up to $50,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption
will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of
the remaining stockholders and the Company’s board of directors, liquidate and dissolve, subject in each case to our obligations
under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights
or liquidating distributions with respect to the Company’s public warrants, public rights, or private rights. The warrants and rights
will expire worthless if the Company fails to complete its initial Business Combination within the Combination Period. The underwriters
have agreed to waive its rights to the deferred underwriting commission held in the Trust Account in the event the Company does not complete
a Business Combination within the Combination Period and, in such event, such amounts will be included with the funds held in the Trust
Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the
per share value of the assets remaining available for distribution will be less than $10.15.
Goldenstone Holding, LLC, the Company’s
sponsor (“Sponsor”), has agreed that it will be liable to the Company if and to the extent any claims by a vendor for services
rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction
agreement, reduce the amount of funds in the trust account to below (i) $10.15 per public share or (ii) such lesser amount per public
share held in the trust account as of the date of the liquidation of the trust account due to reductions in the value of the trust assets,
in each case net of the interest which may be withdrawn to pay taxes, except as to any claims by a third party who executed a waiver of
any and all rights to seek access to the trust account and except as to any claims under the Company’s indemnity of the underwriters
of this offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not
be responsible to the extent of any liability for such third party claims. The Company will seek to reduce the possibility that the Sponsor
will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers, prospective
target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title,
interest or claim of any kind in or to monies held in the Trust Account.
Business Combination Agreement
On January 12, 2024, the Company entered into
a nonbinding LOI for a potential business combination with Infintium Fuel Cell Systems, Inc., a Delaware corporation (“Infintium”)
and Infintium made a non-refundable earnest money deposit of $200,000 (“Earnest Money”) to proceed with the Company for the
potential business combination. Such deposit is intended to cover the business combination expenses of the Company for which Infintium
is responsible. If the potential business combination fails to occur and the LOI or the LOI or any subsequent definitive agreements are
terminated by either party due to reasons not attributable to Infintium, the Company will be required to return the Earnest Money to Infintium.
On June 26, 2024, the Company entered into a Business
Combination Agreement (the “Agreement”) with Infintium, Pacifica Acquisition Corp., a Delaware corporation (“Merger
Sub 2”) and wholly-owned subsidiary of the Registrant, and Yan (Chris) Feng, solely in his capacity as representative, agent and
attorney-in-fact of Infintium Securityholders (the “Securityholder Representative,” and, together with Infintium, the Company,
Merger Sub, the “Parties”), pursuant to which Merger Sub 2 will merge with and into Infintium (the “Merger”),
with Infintium surviving the Merger as a wholly-owned subsidiary of the Company. In connection with the Merger, the Company will change
its name to “Infintium Fuel Cell Systems Holdings, Inc.” The board of directors of the Company has unanimously (i) approved
and declared advisable the Agreement, the Merger and the other transactions contemplated by the Agreement and (ii) resolved to recommend
approval of the Agreement and related matters by the stockholders of the Registrant once the Registration Statement has been declared
effective.
Extension of the Deadline to Complete an Initial
Business Combination
Pursuant to the terms of our Amended and Restated
Certificate of Incorporation and the Investment Management Trust Agreement between the Company and Continental Stock Transfer & Trust
Company, LLC (“Continental”), the Company may elect to extend the time available to consummate its initial business combination,
provided that its sponsor or its affiliates or designees must, upon ten days advance notice prior to the applicable deadline, deposit
$575,000 into the trust account ($0.10 per share) on or prior to the date of the applicable deadline, for each three month extension (or
up to an aggregate of $1,725,000, or $0.30 per share if we extend for the full nine months) ten days advance notice prior to the applicable
deadline.
On March 14, 2023, the Company announced that
it had extended the period of time by which it may complete an initial business combination by an additional three months (the “Extension”).
In accordance with its amended and restated certificate of incorporation, a deposit of $575,000 was made into the trust account established
at the time of the Company’s initial public offering for the benefit of the public stockholders. Pursuant to the Extension, the
new deadline for completion of an initial business combination was extended to June 21, 2023.
On June 20, 2023, the Company announced that it
had extended the period of time by which it may complete an initial business combination by an additional three months (the “Second
Extension”). In accordance with its amended and restated certificate of incorporation, on June 14, 2023, a deposit of $575,000 was
made into to the trust account established at the time of the Company’s initial public offering for the benefit of the public stockholders.
Pursuant to the Second Extension, the new deadline for completion of an initial business combination is September 21, 2023.
On September 21, 2023, the Company’s stockholders
approved the amendment to the Company’s Amended and Restated Certificate of Incorporation to extend the date by which the Company
has to consummate a business combination up to nine (9) times (the “Third Extension”), each such extension for an additional
one (1) month period (each an “Extension”), from September 21, 2023 to June 21, 2024 (such date actually extended being referred
to as the “Extended Termination Date”). The Company’s stockholders also approved an amendment to the Investment Management
Trust Agreement, dated March 16, 2022 by and between the Company and Continental Stock Transfer & Trust Company, to provide that the
time for the Company to complete its initial business combination (the “Business Combination Period”) under the Trust Agreement
from September 21, 2023 to June 21, 2024 (the “Trust Amendment”) provided that the Company deposits into the trust account
established in connection with the Company’s initial public offering (the “Trust Account”) the sum of $100,000 for each
one month extended. In addition, the Company’s stockholders approved an amendment (the “NTA Amendment”) to Article Sixth,
Paragraph D of the Charter to modify the net tangible asset requirement (the “NTA Requirement”) to state that the Company
will not consummate any business combination unless it (i) has net tangible assets of at least $5,000,001 upon consummation of such business
combination, or (ii) is otherwise exempt from the provisions of Rule 419 promulgated under the Securities Act of 1933, as amended (the
“Securities Act”). As a result, from September 2023 through May 2024, a total of nine deposits of $100,000 was made into to
the trust account established at the time of the Company’s initial public offering for the benefit of the public stockholders. Pursuant
to the Third Extension, the new deadline for completion of an initial business combination is June 21, 2024, the ninth additional months
of the Third Extension.
In connection with the votes to approve the Company’s
Amended and Restated Certificate of Incorporation, 758,539 shares of Common Stock of the Company were rendered for redemption
for an aggregate payment of approximately $8.2 million in October 2023.
On June 18, 2024, the Company’s stockholders
approved the amendment to the Company’s Amended and Restated Certificate of Incorporation, as previously amended on September 21,
2023, to extend the date by which the Company has to consummate a business combination up to twelve (12) times (the “Fourth
Extension”), each such extension for an additional one (1) month period, from June 21, 2024 to June 21, 2025. In
connection with the stockholders’ vote at the Annual Meeting, 3,395,590 shares of common stock were tendered for
redemption. As a result, approximately $38,030,691 (approximately $11.20 per share) has been removed from the Company’s Trust
Account to pay such holders, without taking into account additional allocation of payments to cover any tax obligation of the Company,
such as franchise taxes, but not including any excise tax, since that date. On June 18, 2024, the Company filed a second amendment to
its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “Charter Amendment”), to extend
the date to consummate a business combination until June 21, 2025, as approved by the Company’s stockholders at the Annual Meeting.
Pursuant to the Fourth Extension, the Company has deposited a total of two of $50,000 in the Trust Account, to initially extend the date
by which the Company can complete an initial business combination by two months to August 21, 2024.
In connection with the votes
to approve the Company’s Amended and Restated Certificate of Incorporation, 3,395,590 shares of Common Stock of the
Company were rendered for redemption for an aggregate payment of approximately $38.0 million in June 2024.
Liquidity and Going Concern
As of June 30, 2024, the Company had $444,666
in cash held outside its Trust Account available for the Company’s payment of expenses related to working capital purposes subsequent
to the Initial Public Offering and working deficit of $3,524,361.
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that these conditions raise substantial doubt about the Company’s ability to continue as a going concern. The management’s
plan in addressing this uncertainty is through the Working Capital Loans, as defined below (see Note 6). In addition, if the Company is
unable to complete a Business Combination within the Combination Period by August 21, 2024, the Company’s board of directors would
proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s
plans to consummate a Business Combination will be successful within the Combination Period. As a result, management has determined that
such condition raise substantial doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act
of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise
tax on certain repurchases (including redemptions) of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries
of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation
itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value
of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations
are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the
same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”)
has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
Any redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise,
may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business
Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and
repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the
nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not
in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations
and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder,
the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available
on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
At this
time, it has been determined that the IR Act tax provisions have an impact to the Company’s three months ended June 30, 2024 and
for the year ended March 31, 2024 income tax provision as there were redemptions by the public stockholders in June 2024 and October 2023;
as a result, the Company recorded $462,021 and $81,578 excise tax liability as of June 30, 2024 and March 31, 2024, respectively.
The Company will continue to monitor for updates to the Company’s business along with guidance issued with respect to the IR Act
to determine whether any adjustments are needed to the Company’s tax provision in future periods.
NOTE 2 — SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statement is presented in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and pursuant to the rules and regulations of the SEC, and include all normal and recurring adjustments that management of
the Company considers necessary for a fair presentation of its financial position and operation results. Interim results are not necessarily
indicative of results to be expected for any other interim period or for the full year. The information included in this Form 10-Q should
be read in conjunction with information included in the Company’s annual report on Form 10-K for the year ended March 31, 2024,
filed with the Securities and Exchange Commission on June 3, 2024.
Principles of Consolidation
The unaudited condensed
consolidated financial statements include the accounts of the Company and its subsidiary. All intercompany transactions and balances are
eliminated in consolidation.
A subsidiary is an entity
in which the Company, directly or indirectly, controls more than one half of the voting power; or has the power to govern the financial
and operating policies, to appoint or remove the majority of the members of the board of directors, or to cast a majority of votes at
the meeting of directors.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b) (1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
In preparing this unaudited condensed consolidated
financial statement in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement and the reported expenses during
the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Accordingly, Actual results may differ from these estimates.
Cash
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of June 30, 2024 and March 31, 2024.
Investments held in Trust Account
As of June 30, 2024 and March 31, 2024, $17,772,801
and $55,495,253, respectively, of the assets held in the Trust Account were held in money market funds, which are invested in U.S. Treasury
securities.
The Company classifies its U.S. Treasury and equivalent
securities as trading securities in accordance with ASC Topic 320 “Investments — Debt and Equity Securities.” Trading
securities are presented on the balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the
change in fair value of these securities is included in gain on Investments Held in Trust Account in the accompanying statement of operations.
The estimated fair values of investments held in the Trust Account are determined using available market information.
Warrants
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) ASC 480 “Distinguishing Liabilities from Equity” (“ASC
480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants
meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s
own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside
of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional
judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance.
For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded
as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the warrants are recognized as a non-cash gain or loss on the statements of operations.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
Liabilities from Equity.” Common stock subject to mandatory redemption is classified as a liability instrument and is measured at
fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that is either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) is classified
as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s common stock features
certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of uncertain future
events. Accordingly, common stock subject to possible redemption is presented at redemption value as temporary equity, outside of the
stockholders’ equity section of the Company’s balance sheet.
The Company has made a policy election in accordance
with ASC 480-10-S99-3A and recognizes changes in redemption value in additional paid-in capital (or accumulated deficit in the absence
of additional paid-in capital) over an expected 12-month period leading up to a Business Combination.
As discussed in Note 1, in connection with the
votes to approve the Company’s Amended and Restated Certificate of Incorporation, 3,395,590 shares and 758,539 of Common
Stock of the Company were rendered for redemption resulting in $38,030,691 and $8,157,801 paid from the Trust Account to redeeming
stockholders in June 2024 and October 2023, respectively. In June 2024, the Company distributed additional $13,653 from the Trust Account
in connection with the 758,539 of Common Stock of the Company that were rendered for redemption in October 2023. As a result of the redemption,
as of June 30, 2024 and March 31, 2024, the Company has 1,595,871 and 4,991,461 shares, respectively, of common stock subject
to possible redemption at the redemption amount were presented at redemption value as temporary equity, outside of the stockholders’
(deficit) equity section of the Company’s balance sheet that are subject to redemption. See Note 4 for further details.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.
Fair Value of Financial Instruments
ASC Topic 820 “Fair Value Measurements and
Disclosures” defines fair value, the methods used to measure fair value and the expanded disclosures about fair value measurements.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between the
buyer and the seller at the measurement date. In determining fair value, the valuation techniques consistent with the market approach,
income approach and cost approach shall be used to measure fair value. ASC Topic 820 establishes a fair value hierarchy for inputs, which
represent the assumptions used by the buyer and seller in pricing the asset or liability. These inputs are further defined as observable
and unobservable inputs. Observable inputs are those that buyer and seller would use in pricing the asset or liability based on market
data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the inputs that
the buyer and seller would use in pricing the asset or liability developed based on the best information available in the circumstances.
The fair value hierarchy is categorized into three
levels based on the inputs as follows:
|
● |
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment. |
|
● |
Level 2 - Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means. |
|
● |
Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of June 30, 2024 and March 31, 2024. The Company is currently not aware of any issues under review that could result
in significant payments, accruals or material deviation from its position.
The Company has identified the United States as
its only “major” tax jurisdiction.
The Company may be subject to potential examination
by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing
and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months. Federal
tax returns filed in fiscal years ended March 31, 2022 through 2024 are remain subject to examination by any applicable tax authorities.
Net Income (Loss) per Share
The Company complies with accounting and disclosure
requirements of FASB ASC 260, Earnings Per Share. In order to determine the net income (loss) attributable to both the redeemable shares
and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable Common Stock
and non-redeemable Common Stock and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The
Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the
redeemable and non-redeemable Common Stock. Any remeasurement of the accretion to redemption value of the Common Stock subject to possible
redemption was considered to be dividends paid to the public stockholders. For the three months ended June 30, 2024 and March 31, 2024,
the Company has not considered the effect of a) the Public and Private Warrants sold in the Initial Public Offering to purchase an aggregate
of 6,101,250 shares, b) the Public and Private Rights that will automatically convert into an aggregate of 610,125 shares upon consummation
of its initial Business Combination, and c) the Unit Purchase Option (“UPO”) to purchase up to 270,250 Units, which
include option to purchase 270,250 shares, option to purchase an aggregate of 270,250 shares from the exercise of warrants, and 27,025
shares automatically converted from the 270,250 rights upon consummation of its initial Business Combination, in the calculation of diluted
net income (loss) per share, since the exercise of the Public and Private Warrants, the effect of the Public and Private Rights, and the
exercise of the UPO are contingent upon the occurrence of future events and the inclusion of these financial securities would be anti-dilutive
and the Company did not have any other dilutive securities and other contracts that could, potentially, be exercised or converted into
Common Stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic (income)
loss per share for the period presented.
The net income (loss) per share presented in the statement of operations
is based on the following:
|
|
For the
Three Months Ended
June 30, 2024 |
|
|
For the
Three Months Ended
June 30, 2023 |
|
Net income |
|
$ |
22,595 |
|
|
$ |
289,187 |
|
Accretion of redeemable common stock to redemption value |
|
|
(785,092 |
) |
|
|
(1,701,309 |
) |
Net loss including accretion of redeemable common stock to redemption value |
|
$ |
(762,497 |
) |
|
$ |
(1,412,122 |
) |
| |
For the Three Months Ended | | |
For the Three Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
| |
Redeemable | | |
Non- Redeemable | | |
Redeemable | | |
Non- Redeemable | |
| |
Common Stock | | |
Common Stock | | |
Common Stock | | |
Common Stock | |
Basic and diluted net loss per share: | |
| | |
| | |
| | |
| |
Numerators: | |
| | |
| | |
| | |
| |
Allocation of net loss | |
$ | (544,732 | ) | |
$ | (217,765 | ) | |
$ | (1,068,909 | ) | |
$ | (343,213 | ) |
Accretion of initial and subsequent measurement of common stock subject to redemption value | |
| 785,092 | | |
| - | | |
| 1,701,309 | | |
| - | |
Allocation of net income (loss) | |
$ | 240,360 | | |
$ | (217,765 | ) | |
$ | 632,400 | | |
$ | (343,213 | ) |
Denominators: | |
| | | |
| | | |
| | | |
| | |
Weighted-average shares outstanding | |
| 4,618,319 | | |
| 1,846,250 | | |
| 5,750,000 | | |
| 1,846,250 | |
Basic and diluted net income (loss) per share | |
$ | 0.05 | | |
$ | (0.12 | ) | |
$ | 0.11 | | |
$ | (0.19 | ) |
Related parties
Parties, which can be a corporation or individual,
are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operational decisions. Companies are also considered to be related if they are
subject to common control or common significant influence.
Recent Accounting Pronouncements
In December 2023, the FASB issued Accounting Standards
Update No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which
modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the
income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income
tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires
entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance
is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have
not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective
application is permitted. The Company is currently evaluating the potential impact of adopting this new guidance on the Company’s
unaudited condensed consolidated financial statements and related disclosures.
Management does not believe that any other recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed
consolidated financial statements.
NOTE 3 — CASH AND INVESTMENTS HELD IN TRUST ACCOUNT
As of June 30, 2024 and March 31, 2024, assets
held in the Trust Account were comprised of $17,772,801 and $55,495,253, respectively, in cash and money market funds which are invested
in U.S. Treasury Securities.
The following table presents information about
the Company’s assets that are measured at fair value on a recurring basis at June 30, 2024 and March 31, 2024 and indicates the
fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Level | |
June 30,
2024 | | |
March 31, 2024 | |
Assets: | |
| |
| | |
| |
Trust Account - U.S. Treasury Securities Money Market Fund | |
1 | |
$ | 17,772,801 | | |
$ | 55,495,253 | |
NOTE 4 — INITIAL PUBLIC OFFERING
On March 21, 2022, the Company closed its Initial
Public Offering of 5,750,000 units, which includes the full exercise of the underwriters’ over-allotment option. The units were
sold at a price of $10.00 per unit, resulting in total gross proceeds of $57,500,000. Each unit consists of one share of common stock,
one redeemable warrant and one right to receive one-tenth (1/10) of one share of common stock. Each redeemable warrant entitles the holder
thereof to purchase one-half (1/2) of one share of common stock, and each ten (10) rights entitle the holder thereof to receive one share
of common stock at the closing of a Business Combination. The exercise price of the warrants is $11.50 per full share. The warrants will
become exercisable on the later of 30 days after the completion of the Company’s initial Business Combination or 12 months from
the closing of the Initial Public Offering, and will expire five years after the completion of the Company’s initial Business Combination
or earlier upon redemption or liquidation.
All of the 5,750,000 public shares sold as part
of the Public Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such public shares
if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to
the Company’s amended and restated certificate of incorporation, or in connection with the Company’s liquidation. In accordance
with the Securities and Exchange Commission (the “SEC”) and its staff’s guidance on redeemable equity instruments, which
has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require Common Stock subject to
redemption to be classified outside of permanent equity.
The Company’s redeemable Common Stock is
subject to SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99. If it is probable
that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over the
period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the
earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying
amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes
over the period from the date of issuance to the earliest redemption date of the instrument of twelve months. The accretion or remeasurement
is treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital).
As of June 30, 2024 and March 31,2024, the
common stock reflected on the balance sheet is reconciled in the following table:
Common stock subject to possible redemption, March 31, 2023 | |
$ | 59,544,769 | |
Redemption of common stock | |
| (8,157,801 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 4,039,650 | |
Common stock subject to possible redemption, March 31, 2024 | |
| 55,426,618 | |
Redemption of common stock | |
| (38,044,345 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 785,092 | |
Common stock subject to possible redemption, June 30, 2024 | |
$ | 18,167,365 | |
NOTE 5 — PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company completed the private sale of 351,250 units (the “Private Units”) to the Sponsor, Ray Chen, our
former Chief Financial Officer, and Yongsheng Liu, our former Chief Operating Officer, each through their respective affiliated entities.
Each Private Unit consists of one share of common stock, one warrant (“Private Warrant”) and one right (each, a “Private
Right”). Each Private Warrant entitles the holder to purchase one-half of one share of common stock at an exercise price of $11.50
per whole share. Each Private Right entitles the holder to receive one-tenth of one share of common stock at the closing of a Business
Combination. The Private Units were sold at a purchase price of $10.00 per Private Unit, generating gross proceeds to the Company of $3,512,500.
The Private Units are identical to the Public Units sold in the Initial Public Offering, except that the holders of the Private Units
have agreed not to transfer, assign or sell any of the Private Units and the underlying securities (except to certain permitted transferees)
until the completion of the Company’s initial Business Combination.
NOTE 6 — RELATED PARTY TRANSACTIONS
Insider Shares
On March 23, 2021, the Company issued 1,437,500
shares of the Company’s common stock (the “Insider Shares”), for an aggregate purchase price of $25,874, or approximately
$0.018 per share.
As of June 30, 2024 and March 31, 2024, there
were 1,437,500 Insider Shares issued and outstanding.
The initial stockholders have agreed not to transfer,
assign or sell any of the Insider Shares (except to certain permitted transferees) until the earlier of 180 days after the completion
of our initial business combination or the date on which we complete a liquidation, merger, stock exchange or other similar transactions
after our initial business combination that results in all of our public stockholders having the right to exchange their shares of common
stock for cash, securities or other property.
Working Capital and Extension Loans
In addition, in order to finance transaction costs
in connection with searching for a target business or consummating an intended initial business combination, the initial stockholders,
officers, directors or their affiliates may, but are not obligated to, loan us funds as may be required. In the event that the initial
business combination does not close, the Company may use a portion of the working capital held outside the trust account to repay such
loaned amounts, but no proceeds from the Trust Account would be used for such repayment. Such loans would be evidenced by promissory notes.
The notes would either be paid upon consummation of its initial business combination, without interest, or, at the lender’s discretion,
up to $600,000 of the notes may be converted upon consummation of the Company’s business combination into private units at a price
of $10.00 per unit.
The Company will have until 12 months from the
closing of the Initial Public Offering to consummate an initial Business Combination. However, if the Company anticipates that it may
not be able to consummate its initial Business Combination within 12 months, the Company may extend the period of time to consummate a
Business Combination up to three times, each by an additional three months (for a total of up to 21 months to complete a Business Combination).
Pursuant to the terms of the Company’s amended and restated certificate of incorporation and the trust agreement to be entered into
between the Company and the trustee, in order to extend the time available for the Company to consummate its initial Business Combination,
its sponsor or its affiliates or designees, upon ten days advance notice prior to the applicable deadline, must deposit into the trust
account $575,000 ($0.10 per share) on or prior to the date of the applicable deadline, for each three month extension (or up to an aggregate
of $1,725,000, or $0.30 per share if the Company extends for the full nine months). On September 21, 2023, the Company’s stockholders
approved the amendment to the Company’s Amended and Restated Certificate of Incorporation to extend the date by which the Company
has to consummate a business combination up to nine (9) times, each such extension for an additional one month period, from September
21, 2023 to June 21, 2024, and must deposit into the trust account in the sum of $100,000 for each one month extended. On June 18, 2024,
the Company’s stockholders approved a second amendment to the Company’s Amended and Restated Certificate of Incorporation
to extend the date by which the Company has to consummate a business combination up to twelve (12) times, each such extension for an additional
one month period, from June 21, 2024 to June 21, 2025, and must deposit into the trust account in the sum of $50,000 for each one month
extended. Any such payments would be made in the form of a loan. Any such loans will be non-interest bearing and payable upon the consummation
of its initial Business Combination. If the Company completes its initial Business Combination, the Company would either repay such loaned
amounts out of the proceeds of the trust account released to the Company, or up to $1,725,000 of such loans may be convertible into private
units at a price of $10.00 per unit at the option of the lender.
As of June 30, 2024 and March 31, 2024, the Company
had $2,001,000 and $1,791,000, respectively, of borrowings under the working capital and extension loans.
Administrative Services Agreement and Service Fees
The Company is obligated, commencing from the
closing of the Initial Public Offering and for 12 months, to pay the sponsor’s affiliate and officers of the Company, a monthly
fee of $25,000 for general and administrative services including office space, utilities, secretarial support and officers’ services
to the Company. The Administrative Services Agreement and the service fees to be paid to the officers will terminate upon completion of
the Company’s Business Combination or the liquidation of the trust account to public stockholders. Such administrative services
agreement and services fees was ended on March 31, 2023. As of June 30, 2024 and March 31, 2024, the balance due to the officers of the
Company for general and administrative services amounted to $25,000 and $25,000, respectively.
Representative Shares
The Company issued 57,500 shares of Common Stock
(the “Representative Shares”) to Maxim as part of representative compensation. The Representative Shares are identical to
the Common Stock sold as part of the Public Units, except that Maxim Group LLC has agreed not to transfer, assign or sell any such representative
shares until the completion of the Company’s initial Business Combination. In addition, Maxim Group LLC has agreed (i) to waive
its redemption rights with respect to such shares in connection with the completion of the Company’s initial Business Combination
and (ii) to waive its rights to liquidating distributions from the trust account with respect to such shares if the Company fails to complete
its initial Business Combination within 12 months (or up to 21 months if the Company extends the period of time to consummate a Business
Combination) from the effective date of its registration statement. The shares have been deemed compensation by FINRA and are therefore
subject to a lock-up for a period of 180 days immediately following the commencement of sales of the offering pursuant to Rule 5110(e)(1)
of FINRA’s Rules.
NOTE 7 — COMMITMENTS & CONTINGENCIES
Risks and Uncertainties
As a result of the military action commenced in
February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the Company’s ability
to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a Business
Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction may be dependent
on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased market volatility,
or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at all. The impact of this
action and related sanctions on the world economy and the specific impact on the Company’s financial position, results of operations
and/or ability to consummate a Business Combination are not yet determinable. The unaudited condensed consolidated financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Registration Rights
The holders of the Insider Shares issued and outstanding
on the date of this prospectus, as well as the holders of the Private Units (and all underlying securities) and any securities our initial
stockholders, officers, directors or their affiliates may be issued in payment of working capital loans made to the Company, will be entitled
to registration rights pursuant to an agreement to be signed prior to or on the effective date of this Initial Public Offering. The holders
of the majority of the Insider Shares can elect to exercise these registration rights at any time commencing three months prior to the
date on which these shares of common stock are to be released from escrow. The holders of a majority of the Private Units (and underlying
securities) and securities issued in payment of Working Capital Loans (or underlying securities) or loans to extend our life can elect
to exercise these registration rights at any time after the Company consummates a Business Combination. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation of a
Business Combination. The Company bear the expenses incurred in connection with the filing of any such registration statements.
Underwriters Agreement
The underwriters will be entitled to a deferred
fee of 3.5% of the gross proceeds of the Initial Public Offering, or $2,012,500 until the closing of the Business Combination. The deferred
fee can be paid in cash, stock or a combination of both (at the underwriter’s discretion). Any stock issued as a part of the deferred
fee will be issued to the underwriters at the value per share in the Company’s Trust Account, subject to any additional increases
in the amount in trust per the Company’s trust extensions. Stock to be issued to the underwriters will have unlimited piggyback
registration rights and the same rights afforded other holders of the Company’s common stock.
The underwriters have agreed to waive its rights
to the deferred underwriting commission of 3.5% of the gross proceeds of the Initial Public Offering, or $2,012,500, held in the Trust
Account in the event the Company does not complete a Business Combination within the Combination Period.
Unit Purchase Option
The Company also sold to Maxim, $100, a Unit Purchase
Option (“UPO”) to purchase 270,250 Units exercisable at $11.00 per Unit, an aggregate exercise price of $2,972,750, commencing
on the later of the first anniversary the effective date of the registration statement related to the Initial Public Offering and the
consummation of a Business Combination. The unit purchase option may be exercised for cash or on a cashless basis, at the holder’s
option, and expires five years from the effective date of the registration statement related to the Initial Public Offering. The Units
issuable upon exercise of the option are identical to those offered in the Initial Public Offering. The Company accounted for the unit
purchase option, inclusive of the receipt of $100 cash payment and the fair value of $208,093, or $7.67 per Unit, as an expense of the
Initial Public Offering resulting in a charge directly to stockholders’ equity. The fair value of the UPO granted to Maxim was estimated
as of the date of grant using the following assumptions: (1) expected volatility of 12.96%, (2) risk-free interest rate of 1.61%, (3)
expected life of five years and (4) 85% probability of successful combination.
The Company sold Maxim for $100, an UPO to purchase
up to 270,250 Units exercisable at $11.00 per Unit (or an aggregate exercise price of $2,972,750) commencing on the later of the first
anniversary of the effective date of the registration statement related to the Initial Public Offering and the consummation of a Business
Combination. The UPO may be exercised for cash or on a cashless basis, at the holder’s option, and expires five years from the effective
date of the registration statement related to the Initial Public Offering. The Units issuable upon exercise of the option are identical
to those offered in the Initial Public Offering. The Company accounted for the unit purchase option, inclusive of the receipt of $100
cash payment and the fair value of $208,093, or $7.67 per Unit, as an expense of the Initial Public Offering resulting in a charge directly
to stockholders’ equity. The fair value of the UPO granted to Maxim was estimated as of the date of grant using the following assumptions:
(1) expected volatility of 12.96%, (2) risk-free interest rate of 1.61%, (3) expected life of five years and (4) 85% probability of successful
combination. The option and such units purchased pursuant to the option, as well as the common stock underlying such units, the rights
included in such units, the shares of common stock that are issuable for the rights included in such units, the warrants included in such
units, and the shares underlying such warrants, have been deemed compensation by FINRA and are therefore subject to a 180-day lock-up
pursuant to FINRA Rule 5110(e)(1). Additionally, the option may not be sold, transferred, assigned, pledged or hypothecated for a one-year
period (including the foregoing 180-day period) following the date of Initial Public Offering except to any underwriter and selected dealer
participating in the Initial Public Offering and their bona fide officers or partners. The option grants to holders demand and “piggy
back” rights for periods of five and seven years, respectively, from the effective date of the registration statement with respect
to the registration under the Securities Act of the securities directly and indirectly issuable upon exercise of the option. The Company
will bear all fees and expenses attendant to registering the securities, other than underwriting commissions which will be paid for by
the holders themselves. The exercise price and number of units issuable upon exercise of the option may be adjusted in certain circumstances
including in the event of a stock dividend, or the Company’s recapitalization, reorganization, merger or consolidation. However,
the option will not be adjusted for issuances of common stock at a price below its exercise price.
NOTE 8 — STOCKHOLDERS’ (DEFICIT) EQUITY
Common Stock
The Company is authorized to issue up to 15,000,000
shares of common stock, par value $0.0001 per share. As of June 30, 2024 and March 31, 2024, there were 1,846,250 shares of common stock
issued and outstanding, respectively.
Rights
As of June 30, 2024 and March 31, 2024, there
were 5,750,000 Public Rights and 351,250 Private Rights outstanding. Except in cases where the Company is not
the surviving company in a Business Combination, each holder of a right will automatically receive one-tenth (1/10) of one share of common
stock upon consummation of its initial Business Combination. In the event the Company will not be the surviving company upon completion
of its initial Business Combination, each holder of a right will be required to affirmatively convert his, her or its rights in order
to receive the one-tenth (1/10) of a share underlying each right upon consummation of the Business Combination. The Company will not issue
fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or
otherwise addressed in accordance with the applicable provisions of the Delaware law. As a result, the holder must hold rights in multiples
of 10 in order to receive shares for all of their rights upon closing of a Business Combination. If the Company is unable to complete
an initial Business Combination within the required time period and the Company redeems the public shares for the funds held in the Trust
Account, holders of rights will not receive any of such funds for their rights and the rights will expire worthless. The Company accounted
for the 5,750,000 rights issued with the IPO as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from
Equity” and ASC 815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”. The Company accounted for
the rights as an expense of the IPO resulting in a charge directly to stockholders’ equity. The Company estimates that the fair
value of the rights is approximately $4.4 million, or $0.76 per Unit, using the Black-Scholes Option Pricing Model. The fair value of
the rights is estimated as of the date of grant using the following assumptions: (1) expected volatility of 12.96%, (2) risk-free interest
rate of 0.75%, (3) expected life of 1 year, (4) exercise price of $0.00 and (5) stock price of $9.03.
Warrants
As of June 30, 2024 and March 31, 2024, there
were 5,750,000 Public Warrants and 351,250 Private Warrants outstanding. Each redeemable warrant entitles the
holder thereof to purchase one-half (1/2) of one share of common stock at a price of $11.50 per full share, subject to adjustment as described
in this prospectus. The warrants will become exercisable on the later of the completion of an initial Business Combination and 12 months
from the closing of the Initial Public Offering. However, no public warrants will be exercisable for cash unless the Company has an effective
and current registration statement covering the issuance of the common stock issuable upon exercise of the warrants and a current prospectus
relating to such common stock. Notwithstanding the foregoing, if a registration statement covering the issuance of the common stock issuable
upon exercise of the public warrants is not effective within 90 days from the closing of the Company’s initial Business Combination,
warrant holders may, until such time as there is an effective registration statement and during any period when we shall have failed to
maintain an effective registration statement, exercise warrants on a cashless basis pursuant to an available exemption from registration
under the Securities Act. If an exemption from registration is not available, holders will not be able to exercise their warrants on a
cashless basis. The warrants will expire five years from the closing of the Company’s initial Business Combination at 5:00 p.m.,
New York City time or earlier redemption.
In addition, if (x) the Company issues additional
shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of the Company’s
initial Business Combination at an issue price or effective issue price of less than $9.20 per share (with such issue price or effective
issue price to be determined in good faith by our board of directors), (y) the aggregate gross proceeds from such issuances represent
more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination,
and (z) the volume weighted average trading price of the Company’s common stock during the 20 trading day period starting on the
trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Price”)
is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Market
Price, and the $16.50 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 165% of
the Market Value.
The Company may redeem the outstanding warrants:
|
● |
in whole and not in part; |
| ● | at a price of $0.01 per warrant; |
| ● | upon a minimum of 30 days’ prior written notice of redemption, which the Company refers to as the 30-day redemption period; and |
| ● | if, and only if, the last reported sale price of the Company’s common stock equals or exceeds $16.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
If the Company calls the Public Warrants for redemption,
management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,”
as described in the warrant agreement. In such event, each holder would pay the exercise price by surrendering the whole warrants for
that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock
underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value”
(defined below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the
common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the
holders of warrants.
Except as described above, no warrants will be
exercisable and the Company will not be obligated to issue common stock unless at the time a holder seeks to exercise such warrant, a
prospectus relating to the common stock issuable upon exercise of the warrants is current and the common stock have been registered or
qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the warrants. Under the terms of
the warrant agreement, the Company has agreed to use its best efforts to meet these conditions and to maintain a current prospectus relating
to the common stock issuable upon exercise of the warrants until the expiration of the warrants. However, the Company cannot assure that
it will be able to do so and, if the Company does not maintain a current prospectus relating to the common stock issuable upon exercise
of the warrants, holders will be unable to exercise their warrants and the Company will not be required to settle any such warrant exercise.
If the prospectus relating to the common stock issuable upon the exercise of the warrants is not current or if the common stock is not
qualified or exempt from qualification in the jurisdictions in which the holders of the warrants reside, the Company will not be required
to net cash settle or cash settle the warrant exercise, the warrants may have no value, the market for the warrants may be limited and
the warrants may expire worthless.
The private warrants have terms and provisions
that are identical to those of the warrants being sold as part of the units in the Initial Public Offering except that the private warrants
will be entitled to registration rights. The private warrants (including the common stock issuable upon exercise of the private warrants)
will not be transferable, assignable or salable until 30 days after the completion of our initial business combination except to permitted
transferees.
The Company accounted for the 5,750,000 warrants
issued with the IPO as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity” and ASC 815-40,
“Derivatives and Hedging: Contracts in Entity’s Own Equity”. The Company accounted for the warrant as an expense of
the IPO resulting in a charge directly to stockholders’ equity. The Company estimates that the fair value of the warrants is approximately
$1.2 million, or $0.21 per Warrant, using the Black-Scholes Option Pricing Model. The fair value of the warrants is estimated as of the
date of grant using the following assumptions: (1) expected volatility of 12.96%, (2) risk-free interest rate of 1.16%, (3) expected life
of 5 years, (4) exercise price of $11.50 and (5) stock price of $9.03.
NOTE 9 — INCOME TAXES
The Company’s taxable income primarily consists
of dividend earned on investments held in the Trust Account.
The income tax provision (benefit) consists of
the following:
| |
For the Three Months Ended | | |
For the Three Months Ended | |
| |
June 30, 2024 | | |
June 30, 2023 | |
Current | |
| | |
| |
Federal | |
$ | 149,752 | | |
$ | 142,366 | |
State | |
| — | | |
| — | |
Deferred | |
| | | |
| | |
Federal | |
| (6,750 | ) | |
| 4,184 | |
State | |
| — | | |
| — | |
Income tax provision | |
$ | 143,002 | | |
$ | 146,550 | |
The Company’s effective tax rate was 86.4%
and 33.6% for the three months ended June 30, 2024 and 2023, respectively. The effective tax rate differs from the statutory tax
rate of 21.0% primarily due to the valuation allowance on the deferred tax assets.
The Company’s net deferred tax assets were
as follows as of:
| |
June 30, 2024 | | |
March 31, 2024 | |
Deferred tax assets: | |
| | |
| |
Start-up/organization costs | |
$ | 480,011 | | |
$ | 371,785 | |
Deferred tax liability: | |
| | | |
| | |
Accrued dividend income | |
| (44,295 | ) | |
| (51,045 | ) |
Total deferred tax assets | |
| 435,716 | | |
| 320,740 | |
Valuation allowance | |
| (480,011 | ) | |
| (371,785 | ) |
Deferred tax liability, net | |
$ | (44,295 | ) | |
$ | (51,045 | ) |
As of June 30, 2024 and March 31, 2024, the Company
had $2,285,767 and $1,770,404 of U.S. federal and state gross deferred tax assets on start-up/organization costs carryovers available
to offset future taxable income over the period of 180 months upon the consummation of the Business Combination. In assessing the realization
of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will
not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the
periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled
reversal of deferred tax assets, projected future taxable income and tax planning strategies in making this assessment. After consideration
of all of the information available, management believes that significant uncertainty exists with respect to future realization of the
deferred tax assets and has therefore established a full valuation allowance of $480,011 and $371,785 as of June 30, 2024 and March 31,
2024, respectively. The valuation allowance increased by $108,226 from March 31, 2024 to June 30, 2024.
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date through the date of this report when these unaudited condensed financial statements were issued.
Based on this review, except as disclosed below, the Company did not identify any other subsequent events that would require adjustment
or disclosure in the unaudited condensed consolidated financial statements.
On July 21, 2024, the Company issued an unsecured
promissory note in the principal amount of $50,000 to the Sponsor. The proceeds of the promissory note were deposited into the Company’s
Trust Account for the public shareholders, which enables the Company to extend the period of time it has to consummate its initial Business
Combination from July 21, 2024 to August 21, 2024.
ITEM 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References to the “Company,”
“Goldenstone” “our,” “us” or “we” refer to Goldenstone Acquisition Limited. The following
discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited
interim condensed financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Cautionary Note Regarding
Forward-Looking Statements
This Current Report on
Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements
on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks,
uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,”
“would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,”
“continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy
include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings.
Overview
We are a blank check company
incorporated on September 9, 2020 as a Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange,
asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.
On March 21, 2022, we consummated
our IPO of 5,750,000 units at $10.00 per unit (the “Units”). The units sold included the full exercise of the underwriters’
over-allotment. Each Unit consists of one share of our common stock (the “Public Shares”), one redeemable warrant to purchase
one-half of one share of our common stock at a price of $11.50 per whole share and one right. Each right entitles the holder thereof to
receive one-tenth (1/10) of one share of our common stock upon the consummation of the Business Combination.
Simultaneously with the closing
of the IPO and the over-allotment, we consummated the issuance of 351,250 private placement units (the “Private Placement Units”)
for aggregate cash proceeds of $3,512,500. Each Private Placement Unit consists of one share of our common stock, one redeemable warrant
to purchase one-half of one share of our common stock at a price of $11.50 per whole share and one right. Each right entitles the holder
thereof to receive one-tenth (1/10) of one share of our common stock upon the consummation of our Business Combination. Our management
has broad discretion with respect to the specific application of the net proceeds of the IPO and the Private Placement Units, although
substantially all of the net proceeds are intended to be generally applied toward consummating our Business Combination.
Upon the closing of the initial public offering
on March 21, 2022, a total of $58,362,500 of the net proceeds from the IPO, the Over-Allotment and the Private Placement were deposited
in a trust account established for the benefit of our public stockholders.
If we have not completed
our initial business combination within 12 months (or by December 21, 2023, if so extended), we will: (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public
shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest
(which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number
of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including
the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of our remaining stockholders and our board of directors, dissolve and liquidate, subject
in each case to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
We cannot assure you that
our plans to complete our initial business combination will be successful.
Termination of Roxe Merger Agreement
On June 21, 2022, we entered
into a Merger Agreement (the “Merger Agreement”) by and among Roxe Holding Inc., a Delaware corporation (the “Roxe”),
the Registrant, Goldenstone Merger Sub, Inc., a Delaware corporation (“Merger Sub”) and wholly-owned subsidiary of the Registrant,
and Amazon Capital Inc., solely in its capacity as representative, agent and attorney-in-fact of the Roxe Securityholders (the “Securityholder
Representative”)(collectively, the “Parties), pursuant to which Merger Sub would merge with and into the Company (the “Merger”)
with the Roxe as the surviving corporation of the Merger and becoming a wholly-owned subsidiary of the Company.
Subsequently, on December
31, 2022, we entered into a Joint Agreement to Terminate Merger Agreement (the “Termination Agreement”) with Roxe, pursuant
to which (i) the Parties mutually agreed to terminate the Merger Agreement. The termination was by mutual agreement of the Company and
Roxe pursuant to Section 10.1(c) of the Merger Agreement, and no termination fee or other payment is due to either party from the other
as a result of the termination.
By virtue of the termination
of the Merger Agreement, the Additional Agreements (as defined in the Merger Agreement) were terminated in accordance with their terms.
Business Combination Agreement
On January 12 2024, the Company
entered into a nonbinding LOI for a potential business combination with Infintium Fuel Cell Systems, Inc., a Delaware corporation (“Infintium”)
and Infintium made a non-refundable earnest money deposit of $200,000 (“Earnest Money”) to proceed with the Company for the
potential business combination. Such deposit is intended to cover the business combination expenses of the Company for which Infintium
is responsible. If the potential business combination fails to occur and the LOI or the LOI or any subsequent definitive agreements are
terminated by either party due to reasons not attributable to Infintium, the Company will be required to return the Earnest Money to Infintium.
On June 26, 2024, the
Company entered into a Business Combination Agreement (the “Agreement”) with Infintium, Pacifica Acquisition Corp., a Delaware
corporation (“Merger Sub”) and wholly-owned subsidiary of the Registrant, and Yan (Chris) Feng, solely in his capacity as
representative, agent and attorney-in-fact of Infintium Securityholders (the “Securityholder Representative,” and, together
with Infintium, the Company, Merger Sub, the “Parties”), pursuant to which Merger Sub will merge with and into Infintium (the
“Merger”), with Infintium surviving the Merger as a wholly-owned subsidiary of the Company. In connection with the Merger,
the Company will change its name to “Infintium Fuel Cell Systems Holdings, Inc.” The board of directors of the Company has
unanimously (i) approved and declared advisable the Agreement, the Merger and the other transactions contemplated by the Agreement and
(ii) resolved to recommend approval of the Agreement and related matters by the stockholders of the Registrant once the Registration Statement
has been declared effective.
Extension of the Deadline to Complete an Initial
Business Combination
Pursuant to the terms of
our Amended and Restated Certificate of Incorporation and the Investment Management Trust Agreement between the Company and Continental
Stock Transfer & Trust Company, LLC (“Continental”), the Company may elect to extend the time available to consummate
our initial business combination, provided that our sponsor or its affiliates or designees must, upon ten days advance notice prior to
the applicable deadline, deposit $575,000 into the trust account ($0.10 per share) on or prior to the date of the applicable deadline,
for each three month extension (or up to an aggregate of $1,725,000, or $0.30 per share if we extend for the full nine months) ten days
advance notice prior to the applicable deadline.
On March 14, 2023, the Company
announced that it had extended the period of time by which it may complete an initial business combination by an additional three months
(the “Extension”). In accordance with its amended and restated certificate of incorporation, a deposit of $575,000 was made
into the trust account established at the time of the Company’s initial public offering for the benefit of the public stockholders.
Pursuant to the Extension, the new deadline for completion of an initial business combination was extended to June 21, 2023.
On June 20, 2023, the Company
announced that it had extended the period of time by which it may complete an initial business combination by an additional three months
(the “Second Extension”). In accordance with its amended and restated certificate of incorporation, on June 14, 2023, a deposit
of $575,000 was made into to the trust account established at the time of the Company’s initial public offering for the benefit
of the public stockholders. Pursuant to the Second Extension, the new deadline for completion of an initial business combination is September
21, 2023.
On September 21, 2023, the Company’s stockholders
approved the amendment to the Company’s Amended and Restated Certificate of Incorporation to extend the date by which the Company
has to consummate a business combination up to nine (9) times (the “Third Extension”), each such extension for an additional
one (1) month period (each an “Extension”), from September 21, 2023 to June 21, 2024 (such date actually extended being referred
to as the “Extended Termination Date”). The Company’s stockholders also approved an amendment to the Investment Management
Trust Agreement, dated March 16, 2022 by and between the Company and Continental Stock Transfer & Trust Company, to provide that the
time for the Company to complete its initial business combination (the “Business Combination Period”) under the Trust Agreement
from September 21, 2023 to June 21, 2024 (the “Trust Amendment”) provided that the Company deposits into the trust account
established in connection with the Company’s initial public offering (the “Trust Account”) the sum of $100,000 for each
one month extended. In addition, the Company’s stockholders approved an amendment (the “NTA Amendment”) to Article Sixth,
Paragraph D of the Charter to modify the net tangible asset requirement (the “NTA Requirement”) to state that the Company
will not consummate any business combination unless it (i) has net tangible assets of at least $5,000,001 upon consummation of such business
combination, or (ii) is otherwise exempt from the provisions of Rule 419 promulgated under the Securities Act of 1933, as amended (the
“Securities Act”). As a result, from September 2023 through May 2024, a total of nine deposits of $100,000 was made into to
the trust account established at the time of the Company’s initial public offering for the benefit of the public stockholders. Pursuant
to the Third Extension, the new deadline for completion of an initial business combination is June 21, 2024, the ninth additional months
of the Third Extension.
In connection with the votes
to approve the Company’s Amended and Restated Certificate of Incorporation, 758,539 shares of Common Stock of the Company
were rendered for redemption in October 2023.
On June 18, 2024, the
Company’s stockholders approved the amendment to the Company’s Amended and Restated Certificate of Incorporation, as previously
amended on September 21, 2023, to extend the date by which the Company has to consummate a business combination up to twelve (12) times
(the “Fourth Extension”), each such extension for an additional one (1) month period, from June 21, 2024 to June 21,
2025. In connection with the stockholders’ vote at the Annual Meeting, 3,395,590 shares of common stock were tendered
for redemption. As a result, approximately $38,030,691 (approximately $11.20 per share) has been removed from the Company’s
Trust Account to pay such holders, without taking into account additional allocation of payments to cover any tax obligation of the Company,
such as franchise taxes, but not including any excise tax, since that date. On June 18, 2024, the Company filed a second amendment to
its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “Charter Amendment”), to extend
the date to consummate a business combination until June 21, 2025, as approved by the Company’s stockholders at the Annual Meeting.
Pursuant to the Fourth Extension, the Company has deposited a total of two of $50,000 in the Trust Account, to initially extend the date
by which the Company can complete an initial business combination by two months to August 21, 2024
In connection with the votes
to approve the Company’s Amended and Restated Certificate of Incorporation, 3,395,590 shares of Common Stock of the Company
were rendered for redemption for an aggregate payment of approximately $38.0 million in June 2024.
Results of Operations
Our entire activity since
inception up to June 30, 2024 was in connection with our search for a target for our initial business combination. We will not generate
any operating revenues until the closing and completion of our initial business combination, at the earliest.
For the three months ended
June 30, 2024, we generated a net income of $22,595, which consisted of interest income on the trust account of $693,260, offset by formation
and operating costs of 515,363, franchise tax expense of $12,300 and income taxes provision of $143,002.
For the three months ended
June 30, 2023, we generated a net income of $289,187, which consisted of interest income on the trust account of $710,259, offset by formation
and operating costs of $262,122, franchise tax expense of $12,400 and income taxes provision of $146,550.
Liquidity and Going Concern
As of June 30, 2024, we had
$444,666 in cash in our operating account as compared to cash of $30,823 at March 31, 2024 and working deficit of $3,524,361 as compared
to $2,870,013 at March 31, 2024. The change in liquidity is attributable to cash used in operating activities of $199,667 and cash used
in financing activities of $37,834,345, and offset by cash provided by investing activities of $38,447,855.
For the three months
ended June 30, 2024, there was $199,667 of cash used in operating activities resulting from interest income earned on investment held
in Trust Account amounting to $693,260, and non-cash deferred tax benefit of $6,750, and offset by net income of $22,595, decrease in
prepaid expenses of $20,250, increase in accrued expenses of $295,446, increase in income tax payable of $149,752, and increase in franchise
tax payable of $12,300.
For the three months ended
June 30, 2023, there was $123,437 of cash used in operating activities resulting from interest income earned on investment held in Trust
Account amounting to $710,259, offset by net income of $289,187, non-cash deferred tax expense of $4,184, decrease in prepaid expenses
of $17,500, increase in accrued expenses of $56,185, increase in due to related parties of $65,000, increase in income tax payable of
$142,366, and increase in franchise tax payable of $12,400.
For the year three months
June 30, 2024, there was $38,447,855 of cash provided by investing activities resulting from the withdrawal of an investment held in the
Trust Account for payment to redeeming stockholders of $38,044,345, the withdrawal of an investment held in the Trust Account amounting
to $653,510, offset by the purchase of investment held in Trust Account amounting to $250,000.
For the three months ended June 30, 2023, there
was $321,574 of cash used in investing activities resulting from the purchase of investment held in Trust Account amounting to $575,000,
offset by withdrawal of an investment held in the Trust Account amounting to $253,426.
For the three months
ended June 30, 2024, there was $37,834,345 of cash used in financing activities resulting from the redemption of common stock of $38,044,345
and repayments of working capital loans from our Sponsor amounting to $100,000, offset by the proceeds from working capital and extension
loans from our Sponsor amounting to $310,000.
For the three months ended
June 30, 2023, there was $700,000 of cash provided by financing activities resulting from the proceeds from working capital and extension
loans from our Sponsor amounting to $700,000.
In addition, in order to
finance transaction costs in connection with searching for a target business or consummating an intended initial business combination,
the initial stockholders, officers, directors or their affiliates may, but are not obligated to, loan us funds as may be required. In
the event that the initial business combination does not close, we may use a portion of the working capital held outside the trust account
to repay such loaned amounts, but no proceeds from our trust account would be used for such repayment. Such loans would be evidenced by
promissory notes. The notes would either be paid upon consummation of our initial business combination, without interest, or, at the lender’s
discretion, up to $600,000 of the notes may be converted upon consummation of our business combination into private units at a price of
$10.00 per unit.
We will have until 12 months
from the closing of the Initial Public Offering to consummate an initial Business Combination. However, if we anticipate that it may not
be able to consummate our initial Business Combination within 12 months, we may extend the period of time to consummate a Business Combination
up to three times, each by an additional three months (for a total of up to 21 months to complete a Business Combination). Pursuant to
the terms of our amended and restated certificate of incorporation and the trust agreement to be entered into between us and the trustee,
in order to extend the time available for us to consummate our initial Business Combination, our sponsor or its affiliates or designees,
upon ten days advance notice prior to the applicable deadline, must deposit into the trust account $575,000 ($0.10 per share) on or prior
to the date of the applicable deadline, for each three month extension (or up to an aggregate of $1,725,000, or $0.30 per share if the
Company extends for the full nine months). On September 21, 2023, our stockholders approved the amendment to our Amended and Restated
Certificate of Incorporation to extend the date by which we have to consummate a business combination up to nine (9) times, each such
extension for an additional one month period, from September 21, 2023 to June 21, 2024, and must deposit into the trust account in the
sum of $100,000 for each one month extended. On June 18, 2024, the Company’s stockholders approved a second amendment to the Company’s
Amended and Restated Certificate of Incorporation to extend the date by which the Company has to consummate a business combination up
to twelve (12) times, each such extension for an additional one month period, from June 21, 2024 to June 21, 2025, and must deposit into
the trust account in the sum of $50,000 for each one month extended. Any such payments would be made in the form of a loan. Any such loans
will be non-interest bearing and payable upon the consummation of our initial Business Combination. If we complete our initial Business
Combination, we would either repay such loaned amounts out of the proceeds of the trust account released to us, or up to $1,725,000 of
such loans may be convertible into private units at a price of $10.00 per unit at the option of the lender.
As of June 30, 2024 and March
31, 2024, we had $2,001,000 and $1,791,000, respectively, of borrowings under the working capital and extension loans.
In connection with our assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that these conditions raise substantial doubt about our ability to continue as a going concern. The management’s plan in addressing
this uncertainty is through the Working Capital Loans. In addition, if we are unable to complete a Business Combination within the Combination
Period by June 21, 2025, our board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of
us. There is no assurance that our plans to consummate a Business Combination will be successful within the Combination Period. As a result,
management has determined that such condition raise substantial doubt about our ability to continue as a going concern. The unaudited
condensed financial statements does not include any adjustments that might result from the outcome of this uncertainty.
Critical Accounting
Estimates
Use of Estimates
The preparation of unaudited
condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. The Company does not
have any critical accounting estimates.
Recent Accounting
Pronouncements
In December 2023, the FASB
issued Accounting Standards Update No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”),
which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation,
(2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3)
income tax expense or benefit from continuing operations (separated by federal, state and foreign). ASU 2023-09 also requires
entities to disclose their income tax payments to international, federal, state and local jurisdictions, among other changes. The guidance
is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have
not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective
application is permitted. We are currently evaluating the potential impact of adopting this new guidance on our unaudited condensed consolidated
financial statements and related disclosures.
Management does not believe
that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on
our unaudited condensed consolidated financial statements.
Off-Balance Sheet Arrangements; Commitments
and Contractual Obligations
Registration
Rights
Pursuant to a registration
rights agreement entered into on September 10, 2021, the holders of the founder shares, the private placement units and private placement
units that may be issued upon conversion of working capital loans will be entitled to registration rights pursuant to a registration rights
agreement to be signed prior to or on the closing date of this offering requiring us to register such securities for resale. The holders
of these securities are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the
completion of our initial business combination. We will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriting Agreement
We sold to the underwriters,
$100, a Unit Purchase Option (“UPO”) to purchase 270,250 Units exercisable at $11.00 per Unit, an aggregate exercise price
of $2,972,750, commencing on the later of the first anniversary the effective date of the registration statement related to the Initial
Public Offering and the consummation of a Business Combination. The unit purchase option may be exercised for cash or on a cashless basis,
at the holder’s option, and expires five years from the effective date of the registration statement related to the Initial Public
Offering.
The underwriters received
a cash underwriting discount of 2% of the gross proceeds of the IPO, or $1,150,000, upon closing of the IPO. In addition the underwriters
are entitled to a deferred underwriting discount of 3.5% of the gross proceeds of the sale of Units in the IPO, or $2,012,500, which is
currently held in the trust account and would be payable upon the completion of the initial Business Combination subject to the terms
of the underwriting agreement.
ITEM 3. Quantitative and Qualitative Disclosures
About Market Risk
As smaller reporting company, we are not required
to make disclosures under this Item.
ITEM 4. Controls and Procedures
Evaluation of Disclosure
Controls and Procedures
Disclosure controls are procedures that are designed
with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report,
is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls
are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the
chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management
evaluated, with the participation of our current chief executive officer and chief financial officer (our “Certifying Officers”),
the effectiveness of our disclosure controls and procedures as of June 30, 2024, pursuant to Rule 15d-15(e) under the Exchange Act. Based
upon that evaluation, our Certifying Officers concluded that, as of June 30, 2024, our disclosure controls and procedures were effective.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal
Control over Financial Reporting
There were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal
quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. Legal Proceedings
None.
ITEM 1A. Risk Factors.
As smaller reporting company we are not required
to make disclosures under this Item.
ITEM 2. Unregistered Sales of Equity Securities
and Use of Proceeds.
The disclosure required by this Item 2 is incorporated
by reference to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on March 21, 2022.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
None.
ITEM 5. Other Information
None.
ITEM 6. Exhibits.
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated:
August 14, 2024 |
GOLDENSTONE
ACQUISITION LIMITED |
|
|
|
By: |
/s/
Eddie Ni |
|
Name: |
Eddie Ni |
|
Title: |
Chief Executive Officer
and Chief Financial Officer
(Principal Executive, Financial and Accounting Officer) |
30
4618319
5750000
0.05
0.11
1846250
1846250
0.12
0.19
five
0.05
0.11
0.12
0.19
false
--03-31
Q1
2025
00000
0001858007
0001858007
2024-04-01
2024-06-30
0001858007
gdst:CommonStockParValue00001PerShareMember
2024-04-01
2024-06-30
0001858007
gdst:RedeemableWarrantsEachExercisableForOnehalfOfOneShareOfCommonStockAtAnExercisePriceOf1150PerWholeShareMember
2024-04-01
2024-06-30
0001858007
gdst:RightsEntitlingTheHolderToReceiveOnetenthOfOneShareOfCommonStockUponConsummationOfABusinessCombinationMember
2024-04-01
2024-06-30
0001858007
gdst:UnitsEachConsistingOfOneShareOfCommonStockOneRedeemableWarrantAndOneRightMember
2024-04-01
2024-06-30
0001858007
2024-08-14
0001858007
2024-06-30
0001858007
2024-03-31
0001858007
us-gaap:RelatedPartyMember
2024-06-30
0001858007
us-gaap:RelatedPartyMember
2024-03-31
0001858007
2023-04-01
2023-06-30
0001858007
gdst:CommonStockSubjectToPossibleRedemptionMember
2024-04-01
2024-06-30
0001858007
gdst:CommonStockSubjectToPossibleRedemptionMember
2023-04-01
2023-06-30
0001858007
gdst:GoldenstoneAcquisitionLimitedMember
2024-04-01
2024-06-30
0001858007
gdst:GoldenstoneAcquisitionLimitedMember
2023-04-01
2023-06-30
0001858007
us-gaap:CommonStockMember
2024-03-31
0001858007
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001858007
us-gaap:RetainedEarningsMember
2024-03-31
0001858007
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001858007
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001858007
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001858007
us-gaap:CommonStockMember
2024-06-30
0001858007
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001858007
us-gaap:RetainedEarningsMember
2024-06-30
0001858007
us-gaap:CommonStockMember
2023-03-31
0001858007
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001858007
us-gaap:RetainedEarningsMember
2023-03-31
0001858007
2023-03-31
0001858007
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001858007
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001858007
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001858007
us-gaap:CommonStockMember
2023-06-30
0001858007
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001858007
us-gaap:RetainedEarningsMember
2023-06-30
0001858007
2023-06-30
0001858007
us-gaap:IPOMember
2022-03-21
2022-03-21
0001858007
us-gaap:PrivatePlacementMember
2022-03-21
0001858007
us-gaap:CommonStockMember
us-gaap:IPOMember
2022-03-21
2022-03-21
0001858007
gdst:RedeemableWarrantMember
us-gaap:IPOMember
2022-03-21
2022-03-21
0001858007
gdst:PublicRightsMember
us-gaap:IPOMember
2022-03-21
2022-03-21
0001858007
2022-03-21
2022-03-21
0001858007
gdst:RedeemableWarrantMember
2022-03-21
2022-03-21
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CommonStockMember
2022-03-21
2022-03-21
0001858007
us-gaap:WarrantMember
2022-03-21
0001858007
us-gaap:PrivatePlacementMember
2024-04-01
2024-06-30
0001858007
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001858007
gdst:PrivateWarrantMember
2024-04-01
2024-06-30
0001858007
gdst:PrivateRightMember
2024-04-01
2024-06-30
0001858007
us-gaap:PrivatePlacementMember
2024-06-30
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-04-01
2024-06-30
0001858007
gdst:MaximGroupLLCMember
2024-04-01
2024-06-30
0001858007
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001858007
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0001858007
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001858007
gdst:MeasurementInputProbabilityRateMember
2024-06-30
0001858007
gdst:MaximGroupLLCMember
gdst:RepresentativeSharesMember
2024-04-01
2024-06-30
0001858007
gdst:RepresentativeSharesMember
2024-04-01
2024-06-30
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
gdst:RepresentativeSharesMember
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
2024-04-01
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
2024-06-30
0001858007
us-gaap:MeasurementInputPriceVolatilityMember
2024-04-01
2024-06-30
0001858007
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-04-01
2024-06-30
0001858007
us-gaap:MeasurementInputExpectedTermMember
2024-04-01
2024-06-30
0001858007
gdst:MeasurementInputProbabilityRateMember
2024-04-01
2024-06-30
0001858007
us-gaap:PrivatePlacementMember
2022-03-21
2022-03-21
0001858007
gdst:TrustAccountMember
2024-06-30
0001858007
us-gaap:IPOMember
2024-04-01
2024-06-30
0001858007
us-gaap:IPOMember
2024-03-21
0001858007
us-gaap:IPOMember
2024-09-21
0001858007
us-gaap:IPOMember
2024-06-18
0001858007
gdst:BusinessCombinationMember
2024-04-01
2024-06-30
0001858007
gdst:BusinessCombinationMember
2024-06-30
0001858007
gdst:SponsorMember
2024-06-30
0001858007
2024-01-12
0001858007
gdst:ContinentalStockTransferTrustCompanyLLCMember
2024-06-30
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-03-14
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-06-14
0001858007
gdst:TrustAccountMember
2023-09-21
2023-09-21
0001858007
gdst:BusinessCombinationMember
2023-09-21
0001858007
us-gaap:CommonStockMember
2023-10-01
2023-10-31
0001858007
us-gaap:CommonStockMember
2024-06-18
2024-06-18
0001858007
gdst:BusinessCombinationMember
2024-06-18
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-06-18
0001858007
us-gaap:IPOMember
2022-08-16
2022-08-16
0001858007
2022-08-16
2022-08-16
0001858007
2024-06-01
2024-06-30
0001858007
2023-04-01
2023-04-30
0001858007
us-gaap:CommonStockMember
2024-06-01
2024-06-30
0001858007
us-gaap:CommonStockMember
2023-04-01
2023-04-30
0001858007
us-gaap:CommonStockMember
2023-10-01
2023-10-23
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:IPOMember
2024-04-01
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
2024-04-01
2024-06-30
0001858007
us-gaap:WarrantMember
2024-04-01
2024-06-30
0001858007
gdst:RedeemableCommonStockMember
2024-04-01
2024-06-30
0001858007
gdst:NonRedeemableCommonStockMember
2024-04-01
2024-06-30
0001858007
gdst:RedeemableCommonStockMember
2023-04-01
2023-06-30
0001858007
gdst:NonRedeemableCommonStockMember
2023-04-01
2023-06-30
0001858007
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
2024-06-30
0001858007
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001858007
us-gaap:IPOMember
2022-03-21
0001858007
gdst:PublicRightsMember
2022-03-21
2022-03-21
0001858007
us-gaap:CommonStockMember
2022-03-21
2022-03-21
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2022-03-21
2022-03-21
0001858007
2022-03-21
0001858007
us-gaap:IPOMember
2023-03-31
0001858007
us-gaap:IPOMember
2023-04-01
2024-03-31
0001858007
us-gaap:IPOMember
2024-03-31
0001858007
us-gaap:IPOMember
2024-06-30
0001858007
gdst:PrivateRightMember
2024-04-01
2024-06-30
0001858007
gdst:PrivateWarrantMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001858007
us-gaap:CommonStockMember
gdst:PrivateRightMember
2024-04-01
2024-06-30
0001858007
gdst:InsiderSharesMember
2021-03-23
0001858007
gdst:InsiderSharesMember
2021-03-23
2021-03-23
0001858007
gdst:InsiderSharesMember
2024-06-30
0001858007
gdst:InsiderSharesMember
2024-03-31
0001858007
gdst:WorkingCapitalAndExtensionLoansMember
2024-06-30
0001858007
gdst:WorkingCapitalAndExtensionLoansMember
2024-04-01
2024-06-30
0001858007
2023-09-21
0001858007
2024-06-18
0001858007
gdst:PrivateUnitsMember
2024-06-30
0001858007
2023-04-01
2024-03-31
0001858007
gdst:RepresentativeSharesMember
2024-06-30
0001858007
gdst:UnderwritersMember
2024-04-01
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
us-gaap:MeasurementInputOptionVolatilityMember
2024-04-01
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-04-01
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
us-gaap:MeasurementInputExpectedTermMember
2024-04-01
2024-06-30
0001858007
gdst:UnitPurchaseOptionsMember
gdst:MeasurementInputProbabilityRateMember
2024-04-01
2024-06-30
0001858007
us-gaap:MeasurementInputOptionVolatilityMember
2024-04-01
2024-06-30
0001858007
us-gaap:RightsMember
2024-06-30
0001858007
gdst:PrivateRightsMember
2024-03-31
0001858007
us-gaap:RightsMember
us-gaap:IPOMember
2024-04-01
2024-06-30
0001858007
us-gaap:RightsMember
2024-04-01
2024-06-30
0001858007
us-gaap:MeasurementInputExercisePriceMember
2024-06-30
0001858007
us-gaap:MeasurementInputSharePriceMember
2024-06-30
0001858007
gdst:PublicWarrantsMember
2024-06-30
0001858007
gdst:PrivateWarrantsMember
2024-03-31
0001858007
us-gaap:WarrantMember
2024-06-30
0001858007
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-06-30
0001858007
gdst:PublicWarrantsMember
2024-04-01
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:IPOMember
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:IPOMember
2024-04-01
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:MeasurementInputExercisePriceMember
2024-06-30
0001858007
us-gaap:WarrantMember
us-gaap:MeasurementInputSharePriceMember
2024-06-30
0001858007
gdst:UnsecuredPromissoryNoteMember
gdst:SponsorMember
us-gaap:SubsequentEventMember
2024-07-21
2024-07-21
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
In connection with the Quarterly Report on Form
10-Q of Goldenstone Acquisition Limited (the “Company”) on for the quarter ended June 30, 2024, as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Eddie Ni, Chief Executive Officer and Chief Financial Officer
of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that,
to my knowledge: