GLOBAL BLOCKCHAIN ACQUISITION CORP.
CONDENSED BALANCE SHEETS
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
ASSETS | |
(Unaudited) | | |
| |
Current assets | |
| | |
| |
Cash | |
$ | 81,897 | | |
$ | 765,243 | |
Prepaid expenses | |
| 476,133 | | |
| 528,415 | |
Due from related party | |
| 404,946 | | |
| 22,740 | |
Total Current Assets | |
| 962,976 | | |
| 1,316,398 | |
| |
| | | |
| | |
Marketable securities held in Trust Account | |
| 179,462,934 | | |
| 177,564,388 | |
TOTAL ASSETS | |
$ | 180,425,910 | | |
$ | 178,880,786 | |
| |
| | | |
| | |
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accrued offering costs and expenses | |
$ | 186,086 | | |
$ | 240,602 | |
Income taxes payable | |
| 874,788 | | |
| 486,593 | |
Total Liabilities | |
| 1,060,874 | | |
| 727,195 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
Common stock subject to possible redemption, $0.0001 par value; 17,250,000 shares at redemption value of $10.34 and $10.26 as of March 31, 2023 and December 31, 2022, respectively | |
| 178,378,367 | | |
| 176,918,016 | |
| |
| | | |
| | |
Stockholders’ Equity | |
| | | |
| | |
Common Stock, $0.0001 par value, 100,000,000 shares authorized; 4,762,500 shares issued and outstanding, excluding 17,250,000 shares subject to possible redemption, as of March 31, 2023 and December 31, 2022, respectively | |
| 476 | | |
| 476 | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized, none issued or outstanding | |
| — | | |
| — | |
Additional paid-in capital | |
| — | | |
| 10,482 | |
Retained earnings | |
| 986,193 | | |
| 1,224,617 | |
Total Stockholders’ Equity | |
| 986,669 | | |
| 1,235,575 | |
TOTAL LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ EQUITY | |
$ | 180,425,910 | | |
$ | 178,880,786 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
For the Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
Formation and operational costs | |
$ | 298,906 | | |
$ | 7,990 | |
Loss from operations | |
| (298,906 | ) | |
| (7,990 | ) |
| |
| | | |
| | |
Other income: | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| 1,898,546 | | |
| — | |
Total other income | |
| 1,898,546 | | |
| — | |
| |
| | | |
| | |
Income (Loss) before provision for income taxes | |
| 1,599,640 | | |
| (7,990 | ) |
Provision for income taxes | |
| (388,195 | ) | |
| — | |
Net income (loss) | |
$ | 1,211,445 | | |
$ | (7,990 | ) |
| |
| | | |
| | |
Weighted average shares outstanding of redeemable shares | |
| 17,250,000 | | |
| — | |
Basic and diluted net income per common share, redeemable shares | |
$ | 0.06 | | |
$ | — | |
Weighted average shares outstanding of non-redeemable shares(1) | |
| 4,762,500 | | |
| 3,750,000 | |
Basic and diluted net income (loss) per common share, non-redeemable shares | |
$ | 0.06 | | |
$ | (0.00 | ) |
| (1) | For the three months ended March 31, 2022, this number excluded
up to 562,500 shares of common stock subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters.
Upon the closing of the Initial Public Offering, the underwriters exercised their full over-allotment option (see Note 7). |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2023
| |
Common Stock | | |
Additional Paid | | |
Retained | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
in Capital | | |
Earnings | | |
Equity | |
Balance – December 31, 2022 | |
| 4,762,500 | | |
$ | 476 | | |
$ | 10,482 | | |
$ | 1,224,617 | | |
$ | 1,235,575 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Accretion of stock subject to redemption amount | |
| — | | |
| — | | |
| (10,482 | ) | |
| (1,449,869 | ) | |
| (1,460,351 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net income | |
| — | | |
| — | | |
| — | | |
| 1,211,445 | | |
| 1,211,445 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance – March 31, 2023 (unaudited) | |
| 4,762,500 | | |
$ | 476 | | |
$ | — | | |
$ | 986,193 | | |
$ | 986,669 | |
FOR THE THREE MONTHS ENDED MARCH 31, 2022
| |
Common Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholder’s | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance – December 31, 2021(1) | |
| 4,312,500 | | |
$ | 431 | | |
$ | 24,569 | | |
$ | (7,048 | ) | |
$ | 17,952 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| — | | |
| — | | |
| — | | |
| (7,990 | ) | |
| (7,990 | ) |
Balance – March 31, 2022 (Unaudited) | |
| 4,312,500 | | |
$ | 431 | | |
$ | 24,569 | | |
$ | (15,038 | ) | |
$ | 9,962 | |
(1) |
For the three months ended March 31, 2022, this number included up to 562,500 shares of common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. Upon the closing of the Initial Public Offering, the underwriters exercised their full over-allotment option (see Note 7). |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
CONDENSED STATEMENT OF CASH FLOWS
(UNAUDITED)
| |
For the Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net income (loss) | |
$ | 1,211,445 | | |
$ | (7,990 | ) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: | |
| | | |
| | |
Interest earned on marketable securities held in Trust Account | |
| (1,898,546 | ) | |
| — | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 52,282 | | |
| — | |
Accrued offering costs and expenses | |
| (54,516 | ) | |
| 1,505 | |
Due from related party | |
| (382,206 | ) | |
| (656 | ) |
Income taxes payable | |
| 388,195 | | |
| — | |
Net cash used in operating activities | |
| (683,346 | ) | |
| (7,141 | ) |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Payment of deferred offering costs | |
| — | | |
| (55,408 | ) |
Net cash used in financing activities | |
| — | | |
| (55,408 | ) |
| |
| | | |
| | |
Net Change in Cash | |
| (683,346 | ) | |
| (62,549 | ) |
Cash – Beginning of period | |
| 765,243 | | |
| 464,071 | |
Cash – End of period | |
$ | 81,897 | | |
$ | 401,522 | |
| |
| | | |
| | |
Non-cash financing activities: | |
| | | |
| | |
Deferred offering costs included in accrued offerings costs | |
$ | — | | |
$ | 219,690 | |
The accompanying notes are an integral part of
the unaudited condensed financial statements.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Global Blockchain Acquisition Corp. (the “Company”)
is a newly organized blank check company incorporated in Delaware on March 18, 2021. The Company was formed for the purpose of effecting
a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses
(“Business Combination”).
As of March 31, 2023, the Company had not commenced
any operations. All activity through March 31, 2023 relates to the Company’s formation and initial public offering (the “Initial
Public Offering”), which is described below, and subsequent to the Initial Public Offering, identifying target company for a Business
Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the
earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Initial Public
Offering. The Company has selected December 31 as its fiscal year end.
The registration statement for the Company’s
Initial Public Offering was declared effective on May 9, 2022. On May 12, 2022, the Company completed the Initial Public Offering of 17,250,000
units (the “Units” and, with respect to the shares included in the Units being offered, the “Public Shares”),
which includes the full exercise by the underwriter of its over-allotment option in the amount of 2,250,000 Units, at $10.00 per Unit,
generating gross proceeds of $172,500,000, which is described in Note 3.
Simultaneously with the closing of the Initial
Public Offering, the Company consummated the sale of 8,537,500 warrants at a price of $1.00 per Private Placement Warrant in a private
placement to the Sponsor, I-Bankers Securities, Inc. (“I-Bankers”) and Dawson James Securities, Inc. (“Dawson James”)
(together, the “Private Placement Warrants”), generating gross proceeds of $8,537,500, which is described in Note 4.
Transaction costs amounted to $7,597,200, consisting
of $3,450,000 of underwriting fees, and $4,147,200 of other offering costs, which includes the fair value of the issuance of representative
shares of $3,463,674.
The Company’s Business Combination must
be with one or more target businesses that together have a fair market value equal to at least 80% of the value of the assets held in
the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing
a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination
if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act. There is no assurance that the Company will be able to successfully effect a Business Combination.
Following the closing of the Initial Public Offering
on May 12, 2022, an amount of $175,087,500 ($10.15 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering
and private placement were placed in a Trust Account (“Trust Account”) and were invested in United States government treasury
bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain conditions
under Rule 2a-7 under the Investment Company Act, as determined by the Company. Except with respect to interest earned on the funds held
in the trust account that may be released to the Company to pay the Company’s taxes, if any, the proceeds from the Initial Public
Offering will not be released from the trust account until the earliest of (i) the completion of the initial Business Combination, (ii)
the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated
certificate of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100% of the public shares
if the Company does not complete the initial Business Combination within the combination period, or (B) with respect to any other provision
relating to stockholders’ rights or pre-Business Combination activity, or (iii) the redemption of all of the Company’s public
shares if the Company is unable to complete the Business Combination within the combination period, subject to applicable law. The proceeds
deposited in the trust account could become subject to the claims of the Company’s creditors, if any, which could have priority
over the claims of the Company’s public stockholders. The proceeds held in the trust account may be invested by the trustee only
in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States
Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act. Because the investment of the proceeds will
be restricted to these instruments, the Company believes it will meet the requirements for the exemption provided in Rule 3a-1 promulgated
under the Investment Company Act. If the Company was deemed to be subject to the Investment Company Act, compliance with these additional
regulatory burdens would require additional expenses for which it has not allotted funds and may hinder its ability to consummate a Business
Combination. If the Company is unable to complete its initial Business Combination, its public stockholders may receive only approximately
$10.15 per share on the liquidation of its trust account and its warrants will expire worthless.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
The Company will provide its public stockholders
with the opportunity to redeem all or a portion of their public shares upon the completion of its initial Business Combination either
(i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision
as to whether the Company will seek stockholder approval of a proposed Business Combination or conduct a tender offer will be made by
the Company, solely in its discretion, and will be based on a variety of factors such as the timing of the transaction and whether the
terms of the transaction would require it to seek stockholder approval under the law or stock exchange listing requirement. The Company
will provide its public stockholders with the opportunity to redeem all or a portion of their public shares upon the completion of its
initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account
as of two business days prior to the consummation of its initial Business Combination, including interest (which interest shall be net
of taxes payable) divided by the number of then outstanding public shares, subject to the limitations described herein. The amount in
the trust account is initially anticipated to be $10.15 per public share. The per share amount the Company will distribute to investors
who properly redeem their shares will not be reduced by the business combination marketing fee payable to I-Bankers and Dawson James.
The shares of common stock subject to redemption
were recorded at redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance
with Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.” In such case,
the Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such consummation
of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted
in favor of the Business Combination.
If the Company is unable to complete an initial
Business Combination within 15 months of the closing of the Initial Public Offering, or August 5, 2023 (or up to 21 months from the closing
of the Initial Public Offering if the Company extends the period of time to consummate a Business Combination)., it will: (i) cease all
operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter,
redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the
number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders
(including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the Company’s remaining stockholders and its board of directors,
dissolve and liquidate, subject in each case to its obligations under Delaware law to provide for claims of creditors and the requirements
of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s warrants,
which will expire worthless if the Company fail to complete its Business Combination within the combination period.
The Sponsor, holders of the representative shares,
officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed (i) to waive their redemption
rights with respect to their Founder Shares and public shares in connection with the completion of the Company’s initial Business
Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if
the Company fails to complete its initial Business Combination within the combination period (although they will be entitled to liquidating
distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete its Business Combination
within the prescribed time frame). The Sponsor, officers and directors have agreed to vote their Founder Shares and any public shares
purchased during or after the Initial Public Offering in favor of its initial Business Combination.
The Sponsor has agreed that it will
be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective
target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account
to below (i) $10.15 per public share or (ii) such lesser amount per public share held in the Trust Account as of the date of the liquidation
of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be released to the
Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust
Account and except as to any claims under indemnity of the underwriters of the Initial Public Offering against certain liabilities, including
liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party,
the Sponsor will not be responsible to the extent of any liability for such third-party claims.
GLOBAL BLOCKCHAIN ACQUISITION
CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Liquidity and Going Concern
As of March 31, 2023, the Company had $81,897
in operating cash, $179,462,934 in securities held in the Trust Account to be used for a Business Combination or to repurchase or redeem
its common stock in connection therewith and working capital deficit of $97,898. Until the consummation of a Business Combination, the
Company will be using the funds not held in the Trust Account for identifying and evaluating prospective acquisition candidates, performing
due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to acquire, and structuring,
negotiating and consummating the Business Combination.
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards
Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,”
the Company has until August 5, 2023, to consummate a Business Combination. It is uncertain that the Company will be able to consummate
a Business Combination by this time. If a Business Combination is not consummated by this date, there will be a mandatory liquidation
and subsequent dissolution of the Company. Management has determined that the Company's liquidity position and mandatory liquidation,
should a Business Combination not occur, and potential subsequent dissolution, raise substantial doubt about the Company’s ability
to continue as a going concern. Management intends to complete a Business Combination; however, the Company cannot guarantee that a Business
Combination will take place. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required
to liquidate after August 5, 2023.
Risks and Uncertainties
Management continues to evaluate the impact of
the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s
financial position, results of its operations, and/or search for a target company, the specific impact is not readily determinable as
of the date of the unaudited condensed financial statements. The unaudited condensed financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Additionally, as a result of the military
action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the
Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately
consummates a Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a
transaction may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result
of increased market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company
or at all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial
position, results of operations and/or ability to consummate a Business Combination are not yet determinable. The unaudited condensed
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act
of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise
tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded
foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its
shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased
at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the
fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition,
certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority
to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
Any redemption or other repurchase that
occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax.
Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or
otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with
the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE”
or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination
but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury.
In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment
of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business
Combination and in the Company’s ability to complete a Business Combination.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain
information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or
omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information
and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management,
the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are
necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial
statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the period ended December 31, 2022 filed
with the SEC on March 31, 2023. The interim results for the three months ended March 31, 2023 are not necessarily indicative of the results
to be expected for the period ending December 31, 2023 or for any future periods.
Emerging Growth Company
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s unaudited condensed financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of the unaudited condensed financial
statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial
statements and the reported amounts of revenues and expenses during the reporting period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the unaudited condensed financial statements, which management considered in formulating its estimate, could
change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those
estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of March 31, 2023 and December 31, 2022.
Offering Costs
The Company complies with the requirements of
the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering”. Offering
costs consist of legal, accounting, underwriting fees and other costs incurred through the balance sheet date that are directly related
to the Initial Public Offering. Offering costs were charged to temporary equity and permanent equity based on relative fair values of
the equity instruments purchased, upon the completion of the Initial Public Offering.
Offering costs consist of legal, accounting, underwriting
fees and other costs incurred through the balance sheet date that are directly related to the Initial Public Offering. Offering costs
amounting to $7,597,200 were charged to common stock subject to possible redemption upon the completion of Initial Public Offering.
As of March 31, 2023 and December 31, 2022, there
were no amounts recorded under deferred offering costs in the accompanying condensed balance sheets.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Warrant Instruments
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 480, Distinguishing
Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers
whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480,
and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own common stock, among other conditions for equity classification. This assessment, which requires the use of
professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants
are outstanding.
For issued or modified warrants that meet all
of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital at the
time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required
to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. The Company’s has analyzed
the Public Warrants and Private Warrants and determined they are considered to be freestanding instruments and do not exhibit any of the
characteristics in ASC 480 and therefore are not classified as liabilities under ASC 480. The warrants meet all of the requirements for
equity classification under ASC 815 and therefore are classified in equity.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in ASC 480, “Distinguishing Liabilities from Equity.” common stock
subject to mandatory redemption are classified as a liability instrument and are measured at redemption value. Conditionally redeemable
common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other
times, common stock are classified as shareholders’ equity. The Company’s common stock feature certain redemption rights that
are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, common
stock subject to possible redemption are presented at redemption value as temporary equity, outside of the permanent deficit section of
the Company’s balance sheets.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting
period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption
amount value. The change in the carrying value of redeemable common stock resulted in charges against additional paid-in capital and accumulated.
At March 31, 2023 and December 31, 2022, the common
stock reflected in the balance sheet is reconciled in the following table:
Gross proceeds | |
$ | 172,500,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (3,379,730 | ) |
Common stock issuance costs | |
| (7,256,606 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 15,054,352 | |
Common stock subject to possible redemption, December 31, 2022 | |
$ | 176,918,016 | |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 1,460,351 | |
Common stock subject to possible redemption, March 31, 2023 | |
$ | 178,378,367 | |
Income Taxes
ASC 740-270-25-2 requires that an annual effective
tax rate be determined and such annual effective rate applied to year to date income in interim periods under ASC 740-270-30-5. The Company
accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets
and liabilities for both the expected impact of differences between the unaudited condensed financial statements and tax basis of assets
and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally
requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not
be realized. As of March 31, 2023 and December 31, 2022, the Company’s deferred tax asset had a full valuation allowance recorded
against it. The Company’s effective tax rate was 24.27% and 0.00% for the three months ended March 31, 2023 and 2022, respectively.
The effective tax rate differs from the statutory tax rate of 21% for the three months ended March 31, 2023 and 2022, due to the valuation
allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of March 31, 2023 and December 31, 2022. The Company is currently not aware of any issues under review that could result
in significant payments, accruals or material deviation from its position.
The Company has identified the United States as
its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception.
These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and
compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits
will materially change over the next twelve months.
Net Income (Loss) per Common Share
Net income (loss) per share is computed
by dividing net income (loss) by the weighted average number of common shares outstanding for the period.
The Company’s condensed statements
of operations include a presentation of income (loss) per share for common shares subject to possible redemption in a manner similar to
the two-class method of income (loss) per share. Net income per common share, basic and diluted, for redeemable common stock is calculated
by dividing the interest income earned on the Trust Account, by the weighted average number of redeemable common stock outstanding since
original issuance. Net loss per share, basic and diluted, for common stock is calculated by dividing the net loss, adjusted for income
attributable to redeemable common stock, net of applicable franchise and income taxes, by the weighted average number of common stock
outstanding for the period. Common stock includes the Founder Shares as these shares do not have any redemption features and do not participate
in the income earned on the Trust Account.
The following table reflects the calculation of
basic and diluted net income (loss) per common share (in dollars, except per share amounts):
| |
For the Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
| |
Redeemable | | |
Non- Redeemable | | |
Redeemable | | |
Non- Redeemable | |
| |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation of net income (loss) | |
$ | 949,344 | | |
$ | 262,101 | | |
$ | — | | |
$ | (7,990 | ) |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 17,250,000 | | |
| 4,762,500 | | |
| — | | |
| 3,750,000 | |
Basic and diluted net income (loss) per ordinary share | |
$ | 0.06 | | |
$ | 0.06 | | |
$ | — | | |
$ | (0.00 | ) |
Concentration of Credit Risk
The Company has significant cash balances at financial
institutions which throughout the year regularly exceed the federally insured limit of $250,000. Any loss incurred or a lack of access
to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying
amounts represented in the accompanying balance sheets, primarily due to their short-term nature.
Recent Accounting Standards
In June
2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets measured
at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based
on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts
that affect the collectibility of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard including
changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15,
2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13 on January 1, 2023.
The adoption of ASU 2016-13 did not have a material impact on its financial statements.
Management does not believe that any recently
issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited
condensed financial statements.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
NOTE 3. INITIAL PUBLIC OFFERING
In the Initial Public Offering, the Company sold
17,250,000 Units, which includes a full exercise by the underwriters of their over-allotment option in the amount of 2,250,000 Units,
at a purchase price of $10.00 per Unit. Each unit that the Company is offering has a price of $10.00 and consists of one share of common
stock, one redeemable warrant, and one right, which consists of one-tenth share of common stock.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the closing of the Initial
Public Offering, the Company’s Sponsor, I-Bankers and Dawson James purchased an aggregate of 8,537,500 warrants at a price of $1.00
per warrant ($8,537,500 in the aggregate) in a private placement. Of such amount, (i) 6,812,500 warrants were purchased by the Sponsor,
(ii) 1,466,250 warrants were purchased by I-Bankers and (iii) 258,750 warrants were purchased by Dawson James.
The private placement warrants (including the
common stock issuable upon exercise of the private placement warrants) will (with limited exceptions) not be transferable, assignable
or salable until 30 days after the completion of the initial Business Combination and they will not be redeemable by the Company so long
as they are held by the original holders or their permitted transferees. Otherwise, the private placement warrants have terms and provisions
that are identical to those of the warrants being sold as part of the units in the Initial Public Offering. If the private placement warrants
are held by holders other than the original holders or their permitted transferees, the private placement warrants will be redeemable
by the Company and exercisable by the holders on the same basis as the warrants included in the units being sold in the Initial Public
Offering.
If holders of the private placement warrants elect
to exercise them on a cashless basis, they would pay the exercise price by surrendering his, her or its warrants for that number of shares
of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying the warrants,
multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y)
the fair market value. The “fair market value” shall mean the average reported last sale price of the common stock for the
10 trading days ending on the third trading day prior to the date on which the notice of warrant exercise is sent to the warrant agent.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
In August 2021, the Sponsor paid $25,000, or approximately
$0.006 per share, to cover certain of the offering costs in exchange for an aggregate of 4,312,500 shares of common stock, par value $0.0001
per share (the “Founder Shares”).
The initial stockholders have agreed not to transfer,
assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination
or (B) the date on which the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business
Combination that results in all of the Company’s public stockholders having the right to exchange their shares of common stock for
cash, securities or other property (except as described herein under “Principal Stockholders — Transfers of Founder Shares.
Private Placement Warrants and Underlying Securities”). The Company refers to such transfer restrictions throughout this Report
as the “lock-up”.
Notwithstanding the foregoing, if the last sale
price of the common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination,
the Founder Shares will be released from the lock-up.
Administrative Services Agreement
The Company entered into an agreement, commencing
on May 9, 2022, to pay an affiliate of the Company’s officers a total of $5,000 per month for office space, utilities, secretarial
support and other administrative and consulting services. Upon completion of the Company’s Business Combination or its liquidation,
the Company will cease paying these monthly fees. For the three months ended March 31, 2023 and 2022, the Company incurred $18,000 and
$1,500 for these services, respectively.
Promissory Note — Related Party
On August 17, 2021, the Sponsor issued an unsecured
promissory note to the Company (the “Promissory Note”), pursuant to which the Company could borrow up to an aggregate principal
amount of $600,000. The Promissory Note was non-interest bearing and payable on the earlier of (i) December 31, 2021 or (ii) the
consummation of the Initial Public Offering. As of March 31, 2023 and December 31, 2022, there were no outstanding under the Promissory
Note. The outstanding amount of $546,343 was repaid at the closing of the Initial Public Offering on May 12, 2022. Borrowings under the
Promissory Note are no longer available.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
Due from Related Party
As of March 31, 2023 an amount of $404,946 is
due to the Company from the Sponsor for funds held outside the operating account to be under the $250,000 Federal Deposit Insurable Corporation
(“FDIC”) threshold. As of December 31, 2022 an amount of $22,740 is due to the Company from the Sponsor for miscellaneous
fees the Company paid on its behalf and a sum of the funds to be held outside of trust for working capital purposes of approximately $22,000.
Related Party Loans
In order to finance transaction costs in connection
with an intended initial Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the
Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital
Loans”). If the Company completes the initial Business Combination, the Company would repay such loaned amounts out of the proceeds
of the Trust Account released to the Company. Otherwise, such loans would be repaid only out of funds held outside the Trust Account.
In the event that the initial Business Combination does not close, the Company may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used to repay such loaned amounts. Up to $1,500,000
of such loans may be convertible, at the option of the lender, into warrants at a price of $1.00 per warrant of the post Business Combination
entity. The warrants would be identical to the Private Placement Warrants, including as to exercise price, exercisability and exercise
period. As of March 31, 2023 and December 31, 2022, there were no amounts outstanding under the Working Capital Loans.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the founder shares, the private
placement warrants (and underlying securities) and private placement warrants that may be issued upon conversion of working capital loans
(and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement. The holders of these
securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the
completion of the initial Business Combination. However, the registration rights agreement provides that the Company will not permit any
registration statement filed under the Securities Act to become effective until termination of the applicable lock-up period described
above “— Transfers of Founder Shares, Private Placement Warrants and Underlying Securities.” The Company will bear the
expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters were paid a cash underwriting
discount of two percent (2%) of the gross proceeds of the Initial Public Offering, or $3,450,000.
Business Combination Marketing Agreement
At the closing of the offering, the Company engaged
I-Bankers and Dawson James as advisors in connection with the Company’s business combination to (i) assist the Company in preparing
presentations for each potential business combination; (ii) assist the Company in arranging meetings with stockholders, including making
calls directly to stockholders, to discuss each potential business combination and each potential target’s attributes and providing
regular market feedback, including written status reports, from these meetings and participate in direct interaction with stockholders,
in all cases to the extent legally permissible; (iii) introduce The Company to potential investors to purchase securities in connection
with each potential business combination; and assist the Company with the preparation of any press releases and filings related to each
potential business combination or target. Pursuant to the business combination marketing agreement, I-Bankers and Dawson James are not
obligated to assist the Company in identifying or evaluating possible acquisition candidates. Pursuant to the Company’s agreement
with I-Bankers and Dawson James, the advisory fees payable to I-Bankers and Dawson James will collectively be 3.5% of the gross proceeds
of our initial public offering, including the proceeds from the full exercise of the underwriters’ over-allotment option.
Representative’s Shares
The Company issued (i) to I-Bankers Securities
(and/or their designees) 382,500 shares of common stock upon the consummation of the Initial Public Offering and (ii) to Dawson James
(and/or their designees) 67,500 shares upon the consummation of the Initial Public Offering. The Company determined the fair value of
the representative shares to be $3,463,674 (or $7.70 per share) using the Probability Weighted Expected Return Model. The fair value of
the shares granted to the underwriters utilized the following assumptions: (1) expected volatility of 2.4%, (2) risk-free interest rate
of 1.93%, (3) expected life of 0.97 years, and (4) no dividend. To arrive to the assumptions used in the valuation, comparable for 15
pre-business combination Companies (selected based on industry or sector focus, size, warrant coverage and the remaining term to complete
their business combination), were selected. The implied volatility was based on the current quoted prices of the warrants and underlying
stock. The risk-free interest rate was based on a 0.5 to 2 year US treasury rate. I-Bankers and Dawson James (and/or their respective
designees) have agreed not to transfer, assign or sell any such shares until the completion of the initial Business Combination. In addition,
I-Bankers and Dawson James (and/or their respective designees) have agreed (i) to waive their redemption rights with respect to such shares
in connection with the completion of the initial Business Combination and (ii) to waive their rights to liquidating distributions from
the Trust Account with respect to such shares if the Company fails to complete its initial Business Combination within the combination
period.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
NOTE 7. STOCKHOLDERS’ EQUITY
Common Stock — The Company
is authorized to issue a total of 100,000,000 shares of common stock with a par value of $0.0001 each. On August 17, 2021, the Company
issued 4,312,500 shares of common stock to its initial stockholders for $25,000, or approximately $0.006 per share. The Founder Shares
include an aggregate of up to 562,500 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in
full. As a result of the underwriters’ election to fully exercise their over-allotment option, no Founder Shares are currently subject
to forfeiture.
Common stockholders of record are entitled to
one vote for each share held on all matters to be voted on by stockholders. Unless specified in the Company’s amended and restated
certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL or applicable stock exchange rules, the affirmative
vote of a majority of the Company’s common stock that are voted is required to approve any such matter voted on by the stockholders.
There is no cumulative voting with respect to the election of directors, with the result that the holders of more than 50% of the shares
voted for the election of directors can elect all of the directors (prior to consummation of the initial Business Combination). The Company’s
stockholders are entitled to receive ratable dividends when, as and if declared by the board of directors out of funds legally available
therefor. At March 31, 2023 and December 31, 2022, there were 4,762,500 shares of common stock issued and outstanding, excluding 17,250,000
shares subject to possible redemption.
Preferred Stock — The Company
is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per stock with such designation, rights and preferences
as may be determined from time to time by the Company’s board of directors. At March 31, 2023 and December 31, 2022, there were
no shares of preferred stock issued or outstanding.
Warrants — As of March 31,
2023 and December 31, 2022, there were 17,250,000 Public Warrants outstanding. Each warrant entitles the holder to purchase one share
of common stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition, If (x) the Company issues additional
shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of its initial Business
Combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective
issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance to the Sponsor
or its affiliates, without taking into account any Founder Shares held by the Sponsor or its affiliates, as applicable, prior to such
issuance) (the “newly issued price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the
total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business Combination on the date
of the completion of its initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of the common
stock during the 20 trading day period starting on the trading day prior to the day on which the Company completes its initial Business
Combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted
(to the nearest cent) to be equal to 115% of the higher of the Market Value and the newly issued price, and the $18.00 per share redemption
trigger price will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the newly issued price.
The warrants will become exercisable 30 days after
the completion of its initial Business Combination, and will expire five years after the completion of the Company’s initial Business
Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The Company has agreed that as soon as practicable,
but in no event later than 15 business days, after the closing of the initial Business Combination, the Company will use its reasonable
best efforts to file, and within 60 business days after the closing of the initial Business Combination, to have declared effective, a
registration statement relating to the shares of common stock issuable upon exercise of the warrants and to maintain the effectiveness
of such registration statement, and a current prospectus relating thereto, until the expiration of the warrants in accordance with the
provisions of the warrant agreement. Notwithstanding the above, if the common stock is at the time of any exercise of a warrant not listed
on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of
the Securities Act, the Company may, at the Company’s option, require holders of public warrants who exercise their warrants to
do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects,
it will not be required to file or maintain in effect a registration statement, but will use its best efforts to qualify the shares under
applicable blue sky laws to the extent an exemption is not available.
Redemption of warrants when the price per share
of common stock equals or exceeds $18.00.
Once the warrants become exercisable, the Company
may redeem the outstanding warrants (except as described herein with respect to the private placement warrants):
|
● |
in whole and not in part |
|
|
|
|
● |
at a price of $0.01 per warrant; |
|
|
|
|
● |
upon a minimum of 30 days’ prior written notice of redemption, which the Company refers to as the 30-day redemption period; and |
|
|
|
|
● |
if, and only if, the last sale price of the Company’s common stock equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
The Company will not redeem the warrants unless
an effective registration statement under the Securities Act covering the shares of common stock issuable upon exercise of the warrants
is effective and a current prospectus relating to those shares of common stock is available throughout the 30-day redemption period, except
if the warrants may be exercised on a cashless basis and such cashless exercise is exempt from registration under the Securities Act.
The Company may not redeem the warrants when a holder may not exercise such warrants.
GLOBAL BLOCKCHAIN ACQUISITION CORP.
NOTES TO CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2023
(Unaudited)
If the Company calls the warrants for redemption
as described above, the Company’s management will have the option to require all holders that wish to exercise warrants to do so
on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,”
the Company’s management will consider, among other factors, the Company’s cash position, the number of warrants that are
outstanding and the dilutive effect on the Company’s stockholders of issuing the maximum number of shares of common stock issuable
upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number
of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying
the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined
below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the common
stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders
of warrants.
NOTE 8. FAIR VALUE MEASUREMENTS
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities
based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical
assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with
sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1
inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical
assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on assessment
of the assumptions that market participants would use in pricing the asset or liability.
At March 31, 2023, assets held in the
Trust Account were comprised of $179,462,934 in a money market fund which is invested primarily in U.S. Treasury Securities. Through March
31, 2023, Company did not withdraw any of the income earned on the Trust Account. U.S. Treasury Securities are accounted for as trading
securities and accordingly, changes in fair value are recorded in the statements of operations.
At December 31, 2022, assets held in
the Trust Account were comprised of $177,564,388 in a money market fund which is invested primarily in U.S. Treasury Securities. Through
December 31, 2022, Company did not withdraw any of the income earned on the Trust Account. U.S. Treasury Securities are accounted for
as trading securities and accordingly, changes in fair value are recorded in the statements of operations.
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2023 and December 31, 2022
and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
March 31, 2023 | |
Level | | |
Fair Value | |
Assets: | |
| | |
| |
Investments held in Trust Account –Money Market Fund | |
| 1 | | |
$ | 179,462,934 | |
December 31, 2022 | |
Level | | |
Fair Value | |
Assets: | |
| | |
| |
Investments held in Trust Account –Money Market Fund | |
| 1 | | |
$ | 177,564,388 | |
NOTE 9. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the unaudited condensed financial statements were available to be issued.
Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited
condensed financial statements, other than below.
On May 1, 2023, First Republic Bank became insolvent. Federal regulators
seized the assets of the bank and negotiated a sale of its assets to JP Morgan Chase. The Company held deposits with this bank. As a result
of the sale of the assets to JP Morgan Chase, the Company’s insured and uninsured deposits are held at JP Morgan Chase.