SHANGHAI, Oct. 15 /PRNewswire-FirstCall/ -- China Cablecom
Holdings, Ltd. ("China Cablecom" or the "Company") (Nasdaq: CABL),
a joint-venture provider of cable television services in
the People's Republic of China
("PRC" or "China"), announced
today its unaudited financial results for the second quarter ended
June 30, 2010.
Second Quarter 2010 Highlights:
- Hubei revenues were
$10.9 million, an increase of 29%
over the second quarter of 2009
- Hubei earnings before
interest, taxes, depreciation and amortization ("EBITDA")
representing the Company's 55% share was $2.6 million, an increase of 38% over the second
quarter of 2009
- Hubei added nearly 23,000
subscribers during the quarter
- Binzhou revenues were $3.1
million, an increase of 34% over the second quarter of
2009
- Binzhou EBITDA representing the Company's 60% share was
$1.4 million, an increase of 54% over
the second quarter of 2009
Comments from Mr. Clive Ng,
Founder & Executive Chairman
"We have delivered another quarter of strong performance," says
Clive Ng, Founder and Executive
Chairman of China Cablecom. "The first half of 2010 has been a
productive year for our joint venture partners and cable operations
in Binzhou and Hubei. China's
deployment of digitalization continue nationwide with expectations
of a full digital TV broadcasting by 2015, and we are pleased to
announce that our digital subscribers have grown 20% from a
quarter-to-quarter comparison. We continue to implement aggressive
cost-cutting efforts in our China
and U.S. operations and with the continued increase in paying
subscribers, digital growth and ARPU rates, we are confident in the
development of China's media
opportunities and of the future progress of our operations."
Financial Results for the Second Quarter of 2010
Consolidated revenues for the second quarter of 2010 were
$14 million compared to consolidated
revenues of $10.7 million for the
second quarter of 2009. The increase was due to growth in paying
subscribers and revenues generated in subscription and installation
fees. Consolidated operating expenses for the second quarter
of 2010 were $5.7 million compared to
consolidated operating expenses of $4.7
million for the second quarter of 2009.
Based on U.S. GAAP, net loss attributable to ordinary
shareholders for the second quarter of 2010 was $2.4 million or $0.39 per basic and fully diluted share compared
to a net loss attributable to ordinary shareholders of $4.4 million, or $1.37 per basic and fully diluted share in the
second quarter of 2009.
The net loss for the second quarter 2010 was significantly
impacted by (1) non-cash amortization of intangible assets which
were acquired in connection with China Cablecom's acquisition of
Binzhou Broadcasting and Hubei in
the amount of $0.37 million and
$0.33 million, respectively, (2)
non-cash interest expense associated with original issue debt
discount and deferred financing costs relating to China Cablecom's
senior secured, junior secured and unsecured notes in the amount of
$0.93 million, (3) non-cash stock
based compensation in the amount of $0.41
million.
Business Outlook
For the full year of 2010, China Cablecom reiterates its revenue
guidance of $50-55 million. This
includes total paying subscribers of 1.8 million and consolidated
digital subscribers of 750,000.
Based on these metrics, the Company estimates EBITDA for 2010 to
be in the range of $14-15 million,
accounting for the 60% economic ownership in Binzhou and 55%
economic ownership in Hubei.
Operating Metrics
The following summary financial and operating highlights for
Binzhou and Hubei reflect the
results of the respective operating joint ventures on a stand-alone
basis and do not include China Cablecom's corporate operations and
overhead. EBITDA reflects China Cablecom's consolidated share of
55% and 60% in Hubei Chutian and Binzhou Broadcasting,
respectively.
|
|
|
Quarter
ended June 30,
|
|
(unaudited)
|
|
2010
|
|
2009
|
|
%
|
|
Binzhou
Broadcasting
|
|
|
|
|
|
Revenue
|
|
$3,111,074
|
|
$2,322,358
|
|
34%
|
|
EBITDA - 60% share
|
|
$1,372,856
|
|
$891,286
|
|
54%
|
|
Non-financial
metrics:
|
|
|
|
|
|
Paying subscribers
|
|
486,192
|
|
479,604
|
|
1%
|
|
Digital subscribers
|
|
83,126
|
|
3,465
|
|
2,299%
|
|
ARPU
|
|
$1.94
|
|
$1.40
|
|
39%
|
|
Hubei Chutian
|
|
|
|
|
|
Revenue
|
|
$10,864,841
|
|
$8,399,810
|
|
29%
|
|
EBITDA - 55% share
|
|
$2,589,652
|
|
$1,872,004
|
|
38%
|
|
Non-financial
metrics:
|
|
|
|
|
|
Paying subscribers
|
|
1,254,699
|
|
1,125,021
|
|
12%
|
|
Digital subscribers
|
|
513,001
|
|
185,794
|
|
176%
|
|
ARPU
|
|
$2.51
|
|
$2.08
|
|
21%
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$13,975,915
|
|
$10,722,168
|
|
30%
|
|
Total EBITDA - CABL's
share
|
$3,962,508
|
|
$2,763,290
|
|
43%
|
|
|
|
|
|
|
|
|
|
|
|
Six months
ended June 30,
|
|
(unaudited)
|
|
2010
|
|
2009
|
|
%
|
|
Binzhou
Broadcasting
|
|
|
|
|
|
Revenue
|
|
$6,198,727
|
|
$4,604,957
|
|
35%
|
|
EBITDA - 60% share
|
|
$2,464,017
|
|
$1,814,817
|
|
36%
|
|
Non-financial
metrics:
|
|
|
|
|
|
Paying subscribers
|
|
486,192
|
|
479,604
|
|
1%
|
|
Digital subscribers
|
|
83,126
|
|
3,465
|
|
2,299%
|
|
ARPU
|
|
$1.92
|
|
$1.38
|
|
39%
|
|
Hubei Chutian
|
|
|
|
|
|
Revenue
|
|
$21,201,836
|
|
$16,076,056
|
|
32%
|
|
EBITDA - 55% share
|
|
$5,077,499
|
|
$3,204,963
|
|
58%
|
|
Non-financial
metrics:
|
|
|
|
|
|
Paying subscribers
|
|
1,254,699
|
|
1,125,021
|
|
12%
|
|
Digital subscribers
|
|
513,001
|
|
185,794
|
|
176%
|
|
ARPU
|
|
$2.49
|
|
$2.07
|
|
20%
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$27,400,563
|
|
$20,681,013
|
|
32%
|
|
Total EBITDA - CABL's
share
|
$7,541,516
|
|
$5,019,780
|
|
50%
|
|
nm = not
meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call and Webcast
China Cablecom's management team will host a conference call
today at 8:30 a.m. EDT, October 15, 2010 (or 8:30
p.m., October 15, 2010
Shanghai time). To listen to the
conference call, please use the dial-in numbers below:
USA Toll Number: 1-877-941-1465
International: 1-480-629-9644
A replay of the call will be available for two weeks following
the call and can be accessed by dialing the numbers below:
USA Toll Number: 1-800-406-7325
International: 1-303-590-3030
PASSCODE: 4373677#
The conference call will be available on webcast live and
available for replay at: www.chinacablecom.net.
About China Cablecom Holdings
China Cablecom is a joint-venture provider of cable television
services in the People's Republic of
China, operating in partnership with a local state-owned
enterprise ("SOE") authorized by the PRC government to control the
distribution of cable TV services through the deployment of analog
and digital cable services. China Cablecom has consummated the
acquisition of a 55 percent economic interest in a cable network in
Hubei province with paying
subscribers exceeding 1,200,000. The Company originally acquired
operating rights of the Binzhou Broadcasting network in Binzhou,
Shandong Province in September 2007 by entering into a series of asset
purchase and services agreements with a company organized by SOEs,
owned directly or indirectly by local branches of State
Administration of Radio, Film and Television in five different
municipalities to serve as a holding company of the relevant
businesses. China Cablecom now operates 28 cable networks with over
1.7 million paying subscribers. China Cablecom's strategy is to
replicate the acquisitions by operating partnership models in other
municipalities and provinces in the PRC and then introducing
operating efficiencies and increasing service offerings in the
networks in which it operates.
Safe Harbor Statement
The matters discussed in this press release contain
"forward-looking statements" as defined in the Private Securities
Litigation Reform Act of 1995. Forward-looking statements contained
in this presentation and in the Company's other written and oral
reports are based on current Company expectations and are subject
to risks and uncertainties, which could cause actual results to
differ materially. Any forward-looking statements are not
guarantees of future performance and actual results of operations,
financial condition and liquidity, and developments in the industry
may differ materially from those made in or suggested by the
forward-looking statements contained herein. These forward-looking
statements are subject to numerous risks, uncertainties and
assumptions. The forward-looking statements herein speak only as of
the date stated herein and might not occur in light of these risks,
uncertainties, and assumptions. China Cablecom Holdings undertakes
no obligation and disclaims any obligation to publicly update or
revise any forward-looking statements, whether as a result of new
information, future events, or otherwise. You should carefully
consider these factors as well as the additional risk factors
outlined in the filings that China Cablecom Holdings makes with the
U.S. Securities and Exchange Commission, including the Annual
Report on Form 20-F filed with respect to the year ended
December 31, 2009.
|
|
CHINA CABLECOM HOLDINGS
LIMITED
|
|
Unaudited Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
June
30,
2010
|
|
December 31,
2009
|
|
|
|
(unaudited)
|
|
(audited)
|
|
ASSETS
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$24,741,970
|
|
$23,938,460
|
|
Accounts
receivable
|
|
1,416,775
|
|
1,973,333
|
|
Prepaid expenses and
advances
|
|
9,272,660
|
|
9,222,547
|
|
Inventories
|
|
8,223,774
|
|
6,033,914
|
|
Total
Current Assets
|
|
43,655,179
|
|
41,168,254
|
|
|
|
|
|
|
|
Property, Plant &
Equipment, net
|
|
92,113,229
|
|
89,329,880
|
|
Construction In
Progress
|
|
6,137,716
|
|
3,967,552
|
|
Intangible assets,
net
|
|
33,638,841
|
|
35,042,708
|
|
Goodwill
|
|
19,275,561
|
|
19,275,561
|
|
Other Assets:
|
|
|
|
|
|
Deferred financing costs,
net
|
|
1,816,990
|
|
1,987,215
|
|
Total Assets
|
|
$196,637,516
|
|
$190,771,170
|
|
LIABILITIES AND
SHAREHOLDERS'
EQUITY
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
Accounts
payable
|
|
$21,683,311
|
|
$17,504,073
|
|
Service performance
obligation – deferred revenue
|
|
6,914,980
|
|
3,069,899
|
|
Other current
liabilities
|
|
11,293,561
|
|
9,374,749
|
|
Note payable –
noncontrolling interest
|
|
24,112,196
|
|
27,626,772
|
|
Total Current Liabilities
|
|
64,004,048
|
|
57,575,493
|
|
Long Term
Liabilities:
|
|
|
|
|
|
Senior secured notes, net
of discount
|
|
9,207,887
|
|
7,973,096
|
|
Secured notes, net of
discount
|
|
16,159,034
|
|
17,062,563
|
|
Unsecured notes, net of
discount
|
|
5,134,795
|
|
5,134,795
|
|
Note payable –
noncontrolling interest, net of current
portion
|
|
57,191,241
|
|
64,347,852
|
|
Total Liabilities
|
|
151,697,005
|
|
152,093,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
Series A convertible
preferred shares,
$.0005 par
value; 70,000,000 authorized
shares, 59,621,981 shares
issued and
outstanding (December 31, 2009 62,161,965 shares issued)
|
|
29,811
|
|
31,081
|
|
Series B convertible
preferred shares,
$.0005 par
value; 25,000,000 authorized
shares, 19,791,825 shares
issued and
outstanding (December 31, 2009 23,158,080 shares issued)
|
|
9,896
|
|
11,579
|
|
Ordinary
shares, $.0015 par
value; 51,666,667 authorized
shares, 7,256,883
shares issued and
outstanding (December 31,
2009 4,688,151 shares
issued)
|
|
10,886
|
|
7,033
|
|
Additional
paid-in
capital
|
|
112,084,017
|
|
109,452,870
|
|
Statutory reserves
|
|
141,582
|
|
141,582
|
|
Accumulated deficit
|
|
(77,817,812)
|
|
(73,111,896)
|
|
Accumulated other comprehensive
income
|
|
568,224
|
|
595,396
|
|
Shareholders'
equity
|
|
35,026,604
|
|
37,127,645
|
|
Non-controlling
interest
|
|
9,913,907
|
|
1,549,726
|
|
Total equity
|
|
44,940,511
|
|
38,677,371
|
|
Total liabilities and shareholders'
equity
|
|
$196,637,516
|
|
$190,771,170
|
|
|
|
|
|
|
|
|
|
|
|
CHINA CABLECOM HOLDINGS
LIMITED
|
|
|
|
|
|
|
|
|
Unaudited Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
(in US dollars, except share
data)
|
|
|
|
|
|
|
|
|
|
|
Quarter
ended June 30,
|
|
Six months
ended June 30,
|
|
|
|
2010
|
|
2009
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$13,975,915
|
|
$10,722,168
|
|
$27,400,563
|
|
$20,681,013
|
|
Cost of sales
|
|
8,804,244
|
|
6,608,915
|
|
17,281,563
|
|
13,025,441
|
|
Gross profit
|
|
5,171,671
|
|
4,113,253
|
|
10,119,000
|
|
7,655,572
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
5,735,650
|
|
4,689,379
|
|
11,381,502
|
|
10,515,740
|
|
Loss from
operations
|
|
(563,979)
|
|
(576,126)
|
|
(1,262,502)
|
|
(2,860,168)
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
44,195
|
|
38,373
|
|
78,743
|
|
82,847
|
|
Other income
|
|
429,519
|
|
241,644
|
|
595,343
|
|
453,257
|
|
Interest expense
|
|
(1,092,935)
|
|
(3,488,622)
|
|
(2,060,882)
|
|
(6,780,875)
|
|
|
|
(619,222)
|
|
(3,208,605)
|
|
(1,386,796)
|
|
(6,244,771)
|
|
Loss before income
taxes
|
|
(1,183,201)
|
|
(3,784,731)
|
|
(2,649,298)
|
|
(9,104,939)
|
|
Income taxes
|
|
(635,999)
|
|
(144,026)
|
|
(1,116,652)
|
|
(254,512)
|
|
Loss from operations before
noncontrolling ("minority") interest
|
|
(1,819,199)
|
|
(3,928,757)
|
|
(3,765,950)
|
|
(9,359,451)
|
|
Noncontrolling ("minority")
interest in income
|
|
(532,961)
|
|
(474,651)
|
|
(939,966)
|
|
(592,525)
|
|
Net loss
|
|
(2,352,160)
|
|
(4,403,408)
|
|
(4,705,916)
|
|
(9,951,976)
|
|
Loss per common
share:
|
|
|
|
|
|
|
|
|
|
- Basic and fully
diluted
|
|
($0.39)
|
|
($1.37)
|
|
($0.87)
|
|
($3.09)
|
|
Weighted average
shares
|
|
|
|
|
|
|
|
|
|
- Basic and fully
diluted
|
|
5,957,866
|
|
3,225,710
|
|
5,424,637
|
|
3,225,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-U.S. GAAP Measures
This release contains discussion of China Cablecom's revenues,
as well as EBITDA. Although EBITDA is not a measure of financial
condition or performance determined in accordance with U.S. GAAP,
China Cablecom uses EBITDA to value businesses it acquires or
anticipates acquiring. EBITDA is not defined in the same manner by
all companies and may not be comparable to other similarly titled
measures of other companies unless the definition is the same.
Below is a table reconciling certain non- U.S. GAAP financial
measures appearing elsewhere herein relating to China Cablecom to
the most closely analogous U.S. GAAP measures:
|
|
|
3 Month
ended
|
|
6 Month
ended
|
|
|
30-Jun-10
|
|
30-Jun-10
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attribute to ordinary
share holders
|
(2,352,160)
|
|
(4,705,915)
|
|
Amortization
|
787,517
|
|
1,574,092
|
|
Depreciation
|
2,825,017
|
|
5,596,407
|
|
Interest income
|
(27,181)
|
|
(49,479)
|
|
Interest &
Finance
|
1,020,967
|
|
1,954,096
|
|
Stock based compensation to
employee
|
414,580
|
|
841,095
|
|
Stock based compensation to
service provider
|
326,250
|
|
326,250
|
|
Income tax
|
361,007
|
|
629,750
|
|
Non-GAAP income
(EBITDA)
|
3,355,997
|
|
6,166,296
|
|
|
|
|
|
|
Reconciliation to operating
metrics
|
|
|
|
|
Binzhou Broadcasting EBITDA -
60% share
|
1,372,856
|
|
2,464,017
|
|
Hubei Chutian
EBITDA - 55% share
|
2,589,652
|
|
5,077,499
|
|
Corporate overhead
|
(606,511)
|
|
(1,375,220)
|
|
|
3,355,997
|
|
6,166,296
|
|
|
|
|
|
|
|
China Cablecom Holdings,
Ltd.
|
|
www.chinacablecom.net
|
|
CONTACT: 212-888-8890
|
|
Email:
ir@chinacablecom.net
|
|
|
SOURCE China Cablecom Holdings, Ltd.
Copyright . 15 PR Newswire