0001746109 false 0001746109 2023-07-18 2023-07-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported)   July 18, 2023

 

Bank First Corporation

 

(Exact name of registrant as specified in its charter)

 

Wisconsin 001-38676 39-1435359
(State or other jurisdiction (Commission (IRS Employer
of incorporation) File Number) Identification No.)

 

402 North 8th Street, Manitowoc, WI 54220
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code   (920) 652-3100

 

N/A

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Ticker symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BFC The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for company with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  x

 

 

 

 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On July 18, 2023, Bank First Corporation (the “Company”) announced its earnings for the quarter ended June 30, 2023. A copy of the press release is attached as Exhibit 99.1 to this Report on Form 8-K and is incorporated herein by reference.

 

Pursuant to General Instruction B.2 of Form 8-K, the information in this Item 2.02 and Exhibit 99.1 is being furnished to the Securities and Exchange Commission and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities under that Section. Furthermore, the information in this Item 2.02 and Exhibit 99.1 shall not be deemed to be incorporated by reference into the filings of the Registrant under the Securities Act of 1933, as amended, or the Exchange Act.

 

Item 9.01Financial Statements and Exhibits.

 

(d)           Exhibits

 

Exhibit
Number
  Description of Exhibit
     
99.1   Press Release, dated July 18, 2023
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    BANK FIRST CORPORATION
   
Date: July 18, 2023 By: /s/ Kevin M. LeMahieu
    Kevin M. LeMahieu
    Chief Financial Officer

 

 

 

 

Exhibit 99.1

 

NEWS

release

  

P.O. Box 10, Manitowoc, WI 54221-0010

For further information, contact:

Kevin M LeMahieu, Chief Financial Officer

Phone: (920) 652-3200 / klemahieu@bankfirst.com

 

FOR IMMEDIATE RELEASE

 

Bank First Announces Net Income for the Second Quarter of 2023

 

·Net income of $14.1 million and $24.8 million for the three and six months ended June 30, 2023, respectively
·Earnings per common share of $1.37 and $2.46 for the three and six months ended June 30, 2023, respectively
·Annualized return on average assets of 1.38% and 1.25% for the three and six months ended June 30, 2023, respectively
·Quarterly cash dividend of $0.30 per share declared, matching the prior quarter and a 20.0% increase from the prior-year second quarter

 

MANITOWOC, Wis, July 18, 2023 -- Bank First Corporation (NASDAQ: BFC) (“Bank First” or the “Bank”), the holding company for Bank First, N.A., reported net income of $14.1 million, or $1.37 per share, for the second quarter of 2023, compared with net income of $11.7 million, or $1.55 per share, for the prior-year second quarter. For the six months ended June 30, 2023, Bank First earned $24.8 million, or $2.46 per share, compared to $21.8 million, or $2.89 per share for the same period in 2022. After removing the impact of one-time expenses related to acquisitions as well as gains and losses on sales of securities and other real estate owned (“OREO”), the Bank reported adjusted net income (non-GAAP) of $14.6 million, or $1.41 per share, for the second quarter of 2023, compared with $12.1 million, or $1.61 per share, for the prior-year second quarter. For the first six months of 2023 adjusted net income (non-GAAP) totaled $29.3 million, or $2.91 per share, compared to $22.6 million, or $2.99 per share for the same period in 2022.

 

 

 

 

Operating Results

 

Net interest income (“NII”) during the second quarter of 2023 was $34.3 million, up $2.0 million from the previous quarter and up $10.8 million from the second quarter of 2022. The impact of purchase accounting increased NII by $2.5 million, or $0.18 per share after tax, during the second quarter of 2023, compared to $2.2 million, or $0.17 per share after tax, during the previous quarter and $0.4 million, or $0.04 per share after tax, during the second quarter of 2022.

 

Net interest margin (“NIM”) was 3.77% for the second quarter of 2023, compared to 3.74% for the previous quarter and 3.21% for the second quarter of 2022. NII from purchase accounting increased NIM by 0.27%, 0.26% and 0.05% for each of these periods, respectively. While the Bank’s average rate paid on interest-bearing liabilities continued to rise during the second quarter of 2023, average rates earned on interest-earning assets also saw a significant increase due to continual repricing of variable-rate loans as well as fixed-rate loans which matured and were renewed during the quarter. The beneficial impact of the Bank’s continuing high percentage of noninterest-bearing deposits (32.3% of the Bank’s total core deposits at June 30, 2023) also had a positive impact, adding 65 basis points to NIM during the second quarter of 2023 compared to 51 basis points and 14 basis points for the prior quarter and second quarter of 2022, respectively.

 

Bank First did not record a provision for credit losses during the second quarter of 2023, compared to recording a provision of $4.2 million during the previous quarter and $0.5 million during the second quarter of 2022. Provision expense was $4.2 million for the first six months of 2023 compared to $1.7 million for the same period during 2022. The acquisition of the loan portfolio of Hometown Bancorp, Ltd. (“Hometown”) during the first quarter of 2023 resulted in a day 1 provision for credit losses expense of $3.6 million as required under the Current Expected Credit Losses (“CECL”) methodology, which the Bank adopted on January 1, 2023. The lack of a provision for credit losses during the second quarter of 2023 was the result of a negligible contraction in the Bank’s loan portfolio during that quarter as well as continued strong asset quality metrics discussed later in this release. Recoveries of previously charged-off loans exceeded currently charged-off loans by $0.1 million through the first six months of 2023, compared to recoveries exceeding charge-offs by $0.7 million through the first six months of 2022.

 

 

 

 

Noninterest income was $4.1 million for the second quarter of 2023, compared to $5.8 million and $5.6 million for the prior quarter and second quarter of 2022, respectively. Service charge income increased by $0.2 million, or 10.4%, and $0.3 million, or 22.6%, from the prior quarter and prior-year second quarter, respectively, as a result of the added scale from the acquisitions of Denmark Bancshares, Inc. (“Denmark”) and Hometown. Income provided by the Bank’s investments in Ansay & Associates and UFS increased by $0.1 million and $0.2 million from the prior-year second quarter, representing 16.0% and 36.8% increases, respectively, while each declined $0.1 million from the prior quarter. Loan servicing income from loans previously sold to the secondary market with servicing rights, and therefore servicing income, retained by the Bank increased by $0.1 million, or 17.8%, and $0.3 million, or 67.2%, from the prior quarter and prior-year second quarter, respectively. Sold but serviced loan portfolios acquired from Denmark and Hometown totaled $159.5 million and $343.6 million, respectively, leading to this increase in loan servicing income. The Bank experienced a $0.5 million negative valuation adjustment to its mortgage servicing rights asset during the second quarter of 2023 which compared unfavorably to $0.8 million and $1.5 million positive valuation adjustments during the prior quarter and prior-year second quarter, respectively. Finally, net losses on sales of OREO totaled $0.5 million during the second quarter of 2023 compared to no corresponding loss in the prior quarter and a negligible loss during the second quarter of 2022. These current quarter losses related to operating locations acquired from Hometown and Denmark, as well as one from a previously acquired institution, which were not utilized as operating locations by Bank First. At the start of the second quarter of 2023 Bank First held nine such buildings, but finished the quarter with only four as a result of these sales.

 

Noninterest expense was $19.5 million in the second quarter of 2023, compared to $19.7 million during the prior quarter and $13.2 million during the second quarter of 2022. Most areas of noninterest expense have increased over the past four quarters as a result of added operational scale from the acquisitions of Denmark and Hometown, which increased the Bank’s total assets by $1.13 billion, or 38.2%, from the end of the second quarter of 2022 to the end of the second quarter of 2023. In addition to this trend, expenses directly attributable to these acquisitions totaling $0.2 million, $1.3 million and $0.6 million during the second and first quarters of 2023 and second quarter of 2022, respectively, have caused volatility in several noninterest expense areas, most notably personnel, occupancy and outside service fee expenses. Core deposit intangible assets of $15.1 million and $16.5 million created by the Denmark and Hometown acquisitions, respectively, created an increase in amortization of intangible assets expense over the last several quarters.

 

 

 

 

Balance Sheet

 

Total assets were $4.09 billion at June 30, 2023, a $431.6 million increase from December 31, 2022, and a $1.13 billion increase from June 30, 2022. The preliminary fair value of assets acquired in the Denmark acquisition during the third quarter of 2022 and the Hometown acquisition during the first quarter of 2023 totaled approximately $687.5 million and $614.4 million, respectively.

 

Total loans were $3.31 billion at June 30, 2023, up $420.5 million from December 31, 2022, and up $926.9 million from June 30, 2022.

 

Total deposits, nearly all of which remain core deposits, were $3.41 billion at June 30, 2023, up $345.5 million from December 31, 2022, and up $804.3 million from June 30, 2022. As mentioned earlier in this release, noninterest-bearing demand deposits comprised 32.3% of the Bank’s total core deposits at June 30, 2023, compared to 31.1% and 31.7% at December 31 and June 30, 2022, respectively.

 

Asset Quality

 

Nonperforming assets at June 30, 2023 remained negligible, totaling $7.2 million compared to $6.7 million and $5.3 million at the end of the fourth and second quarters of 2022, respectively. Nonperforming assets to total assets ended the second quarter of 2023 at 0.18%, matching the level from the end of the fourth and second quarters of 2022. Nonperforming assets at June 30, 2023 included four properties valued at $2.2 million that were previously operating branch locations of acquired institutions which are no longer part of the Bank’s branch network. These properties have all been listed for sale.

 

Capital Position

 

Stockholders’ equity totaled $570.9 million at June 30, 2023, an increase of $117.8 million from the end of 2022 and $256.7 million from June 30, 2022. The acquisitions of Denmark and Hometown increased total stockholders’ equity by $124.8 million and $115.1 million, respectively. Bank First’s tangible common equity (non-GAAP) increased by $39.5 million and $110.2 million during the first half of 2023 and trailing twelve months, respectively. The Bank’s book value per common share totaled $54.95 at June 30, 2023 compared to $50.22 at December 31, 2022 and $42.06 at June 30, 2022. Tangible book value per common share (non-GAAP) totaled $35.18 at June 30, 2023 compared to $36.14 at December 31, 2022 and $34.18 at June 30, 2022.

 

 

 

 

Dividend Declaration

 

Bank First’s Board of Directors approved a quarterly cash dividend of $0.30 per common share, payable on October 4, 2023, to shareholders of record as of September 20, 2023. This dividend represents a 20.0% increase over the dividend declared one year earlier.

 

Bank First Corporation provides financial services through its subsidiary, Bank First, N.A., which was incorporated in 1894. Bank First offers loan, deposit and treasury management products at each of its 28 banking locations in Wisconsin. The Bank has grown through both acquisitions and de novo branch expansion. The Bank employs approximately 398 full-time equivalent staff and has assets of approximately $4.1 billion. Insurance services are available through our bond with Ansay & Associates, LLC. Trust, investment advisory and other financial services are offered through the Bank’s partnership with Legacy Private Trust and an alliance with Morgan Stanley. The Bank is a co-owner of a bank technology outfitter, UFS, LLC, which provides digital, core, cybersecurity, managed information technology and private cloud services. Further information about Bank First Corporation is available by clicking on the Shareholder Services tab at www.bankfirst.com.

 

# # #

 

Forward-Looking Statements: Certain statements contained in this press release and in other recent filings may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, without limitation, statements relating to the timing, benefits, costs, and synergies of the mergers with Denmark and Hometown, statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality and management’s long-term performance goals, and statements relating to the anticipated effects on our business, financial condition and results of operations from expected developments or events, our business, growth and strategies. These statements can generally be identified by the use of the words and phrases “may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim,” “predict,” “continue,” “seek,” “projection,” and other variations of such words and phrases and similar expressions.

 

These forward-looking statements are not historical facts, and are based upon current expectations, estimates, and projections, many of which, by their nature, are inherently uncertain and beyond Bank First’s control. The inclusion of these forward-looking statements should not be regarded as a representation by Bank First or any other person that such expectations, estimates, and projections will be achieved. Accordingly, Bank First cautions shareholders and investors that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, and uncertainties that are difficult to predict. Actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward-looking statements including, without limitation, (1) business and economic conditions nationally, regionally and in our target markets, particularly in Wisconsin and the geographic areas in which we operate, (2) changes in government interest rate policies, (3) our ability to effectively manage problem credits, (4) the risks associated with Bank First’s pursuit of future acquisitions, (5) Bank First’s ability to successful execute its various business strategies, including its ability to execute on potential acquisition opportunities, and (6) general competitive, economic, political, and market conditions.

 

 

 

 

This communication contains non-GAAP financial measures, such as non-GAAP adjusted net income, non-GAAP adjusted earnings per common share, adjusted earnings return on assets, tangible book value per common share, and tangible common equity to tangible assets. Management believes such measures to be helpful to management, investors and others in understanding Bank First's results of operations or financial position. When non-GAAP financial measures are used, the comparable GAAP financial measures, as well as the reconciliation of the non-GAAP measures to the GAAP financial measures, are provided.  See " Non-GAAP Financial Measures" below. The non-GAAP net income measure and related reconciliation provide information useful to investors in understanding the operating performance and trends of Bank First and also aid investors in comparing Bank First's financial performance to the financial performance of peer banks.  Management considers non-GAAP financial ratios to be critical metrics with which to analyze and evaluate financial condition and capital strengths. While non-GAAP financial measures are frequently used by stakeholders in the evaluation of a corporation, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

 

Further information regarding Bank First and factors which could affect the forward-looking statements contained herein can be found in Bank First's Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and its other filings with the Securities and Exchange Commission (the “SEC”). Many of these factors are beyond Bank First’s ability to control or predict. If one or more events related to these or other risks or uncertainties materialize, or if the underlying assumptions prove to be incorrect, actual results may differ materially from the forward-looking statements. Accordingly, shareholders and investors should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this press release, and Bank First undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for Bank First to predict their occurrence or how they will affect the company.

 

 

 

 

Bank First Corporation

Consolidated Financial Summary (Unaudited)

 

(In thousands, except share and per share data)  At or for the Three Months Ended   At or for the Six Months Ended 
   6/30/2023   3/31/2023   12/31/2022   9/30/2022   6/30/2022   6/30/2023   6/30/2022 
Results of Operations:                                   
Interest income  $45,929   $40,902   $35,754   $30,740   $25,820   $86,831   $50,040 
Interest expense   11,657    8,668    5,132    3,047    2,340    20,325    4,270 
Net interest income   34,272    32,234    30,622    27,693    23,480    66,506    45,770 
Provision for credit losses *   -    4,182    500    -    500    4,182    1,700 
Net interest income after provision for credit losses *   34,272    28,052    30,122    27,693    22,980    62,324    44,070 
Noninterest income   4,065    5,849    3,896    5,166    5,551    9,914    10,785 
Noninterest expense   19,457    19,664    17,254    18,895    13,219    39,121    25,950 
Income before income tax expense   18,880    14,237    16,764    13,964    15,312    33,117    28,905 
Income tax expense   4,748    3,557    3,920    3,431    3,658    8,305    7,068 
Net income  $14,132   $10,680   $12,844   $10,533   $11,654   $24,812   $21,837 
                                    
Earnings per common share - basic  $1.39   $1.09   $1.43   $1.26   $1.55   $2.48   $2.89 
Earnings per common share - diluted   1.37    1.09    1.43    1.26    1.55    2.46    2.89 
                                    
Common Shares:                                   
Basic weighted average   10,331,725    9,714,184    8,962,400    8,205,914    7,457,443    10,024,559    7,498,739 
Diluted weighted average   10,346,575    9,737,879    8,993,685    8,228,197    7,472,561    10,047,287    7,517,767 
Outstanding   10,389,240    10,407,114    9,021,697    9,028,629    7,470,255    10,389,240    7,470,255 
                                    
Noninterest income / noninterest expense:                                   
Service charges  $1,766   $1,599   $1,564   $1,383   $1,441   $3,365   $2,863 
Income from Ansay   950    1,071    242    671    819    2,021    1,645 
Income from UFS   770    890    935    852    563    1,660    1,268 
Loan servicing income   749    636    545    491    448    1,385    886 
Valuation adjustment on mortgage servicing rights   (548)   779    19    885    1,511    231    1,961 
Net gain on sales of mortgage loans   236    140    222    264    403    376    1,074 
Net gain (loss) on other real estate owned   (489)   -    -    -    (25)   (489)   146 
Other noninterest income   631    734    369    620    391    1,365    942 
Total noninterest income  $4,065   $5,849   $3,896   $5,166   $5,551   $9,914   $10,785 
                                    
Personnel expense  $9,870   $9,912   $8,162   $10,812   $7,006   $19,782   $14,181 
Occupancy, equipment and office   1,317    1,591    1,962    1,176    1,214    2,908    2,329 
Data processing   2,094    1,864    1,971    1,577    1,431    3,958    2,776 
Postage, stationery and supplies   224    380    229    215    144    604    327 
Advertising   85    81    66    61    55    166    144 
Charitable contributions   228    223    165    150    235    451    403 
Outside service fees   1,347    2,202    1,631    2,538    1,386    3,549    2,558 
Net loss on sales of securities   -    75    -    -    -    75    - 
Amortization of intangibles   1,672    1,422    980    751    294    3,094    587 
Other noninterest expense   2,620    1,914    2,088    1,615    1,454    4,534    2,645 
Total noninterest expense  $19,457   $19,664   $17,254   $18,895   $13,219   $39,121   $25,950 
                                    
Period-end balances:                                   
Cash and cash equivalents  $111,326   $169,691   $119,350   $143,441   $43,986   $111,326   $43,986 
Investment securities available-for-sale, at fair value   191,303    197,895    304,637    303,280    292,426    191,303    292,426 
Investment securities held-to-maturity, at cost   77,708    78,032    45,097    40,826    33,867    77,708    33,867 
Loans   3,314,481    3,323,296    2,893,978    2,859,293    2,387,617    3,314,481    2,387,617 
Allowance for credit losses - loans *   (43,409)   (43,316)   (22,680)   (23,045)   (22,699)   (43,409)   (22,699)
Premises and equipment   66,958    63,736    56,448    57,019    50,608    66,958    50,608 
Goodwill and core deposit intangible, net   205,329    207,022    127,036    129,361    58,805    205,329    58,805 
Mortgage servicing rights   13,504    14,052    9,582    9,563    6,977    13,504    6,977 
Other assets   154,871    156,820    126,984    121,016    109,440    154,871    109,440 
Total assets   4,092,071    4,167,228    3,660,432    3,640,754    2,961,027    4,092,071    2,961,027 
                                    
Deposits   3,405,736    3,463,235    3,060,229    3,138,201    2,601,479    3,405,736    2,601,479 
Securities sold under repurchase agreements   23,802    46,636    97,196    21,963    16,125    23,802    16,125 
Borrowings   70,269    70,994    25,429    26,069    19,235    70,269    19,235 
Other liabilities   21,392    23,991    24,475    15,106    10,026    21,392    10,026 
Total liabilities   3,521,199    3,604,856    3,207,329    3,201,339    2,646,865    3,521,199    2,646,865 
                                    
Stockholders' equity   570,872    562,372    453,103    439,415    314,162    570,872    314,162 
                                    
Book value per common share  $54.95   $54.04   $50.22   $48.67   $42.06   $54.95   $42.06 
Tangible book value per common share (non-GAAP)  $35.18   $34.14   $36.14   $34.34   $34.18   $35.18   $34.18 
Average balances:                                   
Loans  $3,312,353   $3,135,438   $2,860,967   $2,640,397   $2,341,954   $3,224,384   $2,307,147 
Interest-earning assets   3,683,143    3,524,672    3,316,406    3,062,921    2,975,376    3,604,344    2,988,202 
Total assets   4,100,549    3,901,713    3,633,251    3,349,615    3,186,384    4,001,680    3,198,603 
Deposits   3,407,650    3,269,838    3,111,328    2,911,561    2,566,520    3,339,123    2,555,060 
Interest-bearing liabilities   2,437,034    2,334,956    2,198,549    2,034,158    2,053,369    2,386,276    2,066,697 
Goodwill and other intangibles, net   206,209    160,156    111,440    90,962    58,987    183,310    59,135 
Stockholders' equity   567,531    520,212    446,579    401,130    317,484    544,002    320,153 
                                    
Financial ratios:                                   
Return on average assets **   1.38%   1.11%   1.40%   1.25%   1.47%   1.25%   1.38%
Return on average common equity **   9.99%   8.33%   11.41%   10.42%   14.72%   9.20%   13.75%
Average equity to average assets   13.84%   13.33%   12.29%   11.98%   9.96%   13.59%   10.01%
Stockholders' equity to assets   13.95%   13.50%   12.38%   12.07%   10.61%   13.95%   10.61%
Tangible equity to tangible assets (non-GAAP)   9.40%   8.97%   9.23%   8.83%   8.80%   9.40%   8.80%
Loan yield **   5.20%   4.96%   4.58%   4.29%   4.06%   5.08%   4.04%
Earning asset yield **   5.04%   4.74%   4.32%   4.03%   3.53%   4.89%   3.42%
Cost of funds **   1.92%   1.51%   0.93%   0.59%   0.46%   1.72%   0.42%
Net interest margin, taxable equivalent **   3.77%   3.74%   3.71%   3.63%   3.21%   3.76%   3.13%
Net loan charge-offs to average loans **   -0.01%   0.00%   0.12%   -0.05%   -0.08%   -0.01%   -0.06%
Nonperforming loans to total loans   0.15%   0.14%   0.15%   0.17%   0.22%   0.15%   0.22%
Nonperforming assets to total assets   0.18%   0.22%   0.18%   0.18%   0.18%   0.18%   0.18%
Allowance for credit losses - loans to total loans*   1.31%   1.30%   0.78%   0.81%   0.95%   1.31%   0.95%
                                    
Non-GAAP Financial Measures                                   
Adjusted net income reconciliation                                   
Net income (GAAP)  $14,132   $10,680   $12,844   $10,533   $11,654   $24,812   $21,837 
Acquisition related expenses   171    1,342    1,381    4,638    556    1,513    1,034 
Provision for credit losses related to acquisition   -    3,552    -    -    -    3,552    - 
Losses (gains) on sales of securities and OREO   489    75    -    -    25    564    (146)
Adjusted net income before income tax impact   14,792    15,649    14,225    15,171    12,235    30,441    22,725 
Income tax impact of adjustments   (165)   (971)   (347)   (1,129)   (140)   (1,136)   (133)
Adjusted net income (non-GAAP)  $14,627   $14,678   $13,878   $14,042   $12,095   $29,305   $22,592 
                                    
Adjusted earnings per share calculation                                   
Adjusted net income (non-GAAP)  $14,627   $14,678   $13,878   $14,042   $12,095   $29,305   $22,592 
Basic weighted average common shares outstanding   10,331,725    9,714,184    8,962,400    8,205,914    7,457,443    10,024,559    7,498,739 
Adjusted earnings per share (non-GAAP)  $1.42   $1.50   $1.54   $1.70   $1.61   $2.92   $2.99 
                                    
Annualized return of adjusted earnings on average assets calculation                                   
Adjusted net income (non-GAAP)  $14,627   $14,678   $13,878   $14,042   $12,095   $29,305   $22,592 
Average total assets  $4,100,549   $3,901,713   $3,633,251   $3,349,615   $3,186,384   $4,001,680   $3,198,603 
Annualized return of adjusted earnings on average assets (non-GAAP)   1.43%   1.53%   1.55%   1.70%   1.54%   1.48%   1.42%
                                    
Tangible assets reconciliation                                   
Total assets (GAAP)  $4,092,071   $4,167,228   $3,660,432   $3,640,754   $2,961,027   $4,092,071   $2,961,027 
Goodwill   (175,104)   (175,125)   (110,206)   (111,551)   (55,357)   (175,104)   (55,357)
Core deposit intangible, net of amortization   (30,225)   (31,897)   (16,829)   (17,810)   (3,448)   (30,225)   (3,448)
Tangible assets (non-GAAP)  $3,886,742   $3,960,206   $3,533,397   $3,511,393   $2,902,222   $3,886,742   $2,902,222 
                                    
Tangible common equity reconciliation                                   
Total stockholders’ equity (GAAP)  $570,872   $562,372   $453,103   $439,415   $314,162   $570,872   $314,162 
Goodwill   (175,104)   (175,125)   (110,206)   (111,551)   (55,357)   (175,104)   (55,357)
Core deposit intangible, net of amortization   (30,225)   (31,897)   (16,829)   (17,810)   (3,448)   (30,225)   (3,448)
Tangible common equity (non-GAAP)  $365,543   $355,350   $326,068   $310,054   $255,357   $365,543   $255,357 
                                    
Tangible book value per common share calculation                                   
Tangible common equity (non-GAAP)  $365,543   $355,350   $326,068   $310,054   $255,357   $365,543   $255,357 
Common shares outstanding at the end of the period   10,389,240    10,407,114    9,021,697    9,028,629    7,470,255    10,389,240    7,470,255 
Tangible book value per common share (non-GAAP)  $35.18   $34.14   $36.14   $34.34   $34.18   $35.18   $34.18 
                                    
Tangible equity to tangible assets calculation                                   
Tangible common equity (non-GAAP)  $365,543   $355,350   $326,068   $310,054   $255,357   $365,543   $255,357 
Tangible assets (non-GAAP)  $3,886,742   $3,960,206   $3,533,397   $3,511,393   $2,902,222   $3,886,742   $2,902,222 
Tangible equity to tangible assets (non-GAAP)   9.40%   8.97%   9.23%   8.83%   8.80%   9.40%   8.80%

 

* Prior to January 1, 2023, the incurred loss methodology was used to estimate credit losses. Subsequent to that date credit losses are estimated using the CECL methodology.

** Components of the quarterly ratios were annualized.  

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   Three Months Ended 
   June 30, 2023   June 30, 2022 
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
 
                         
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $3,209,040    167,425    5.22%  $2,245,335   $90,810    4.04%
Tax-exempt   103,313    4,690    4.54%   96,619    4,224    4.37%
Securities                              
Taxable (available for sale)   181,969    5,332    2.93%   236,441    4,857    2.05%
Tax-exempt (available for sale)   35,496    1,124    3.17%   77,372    2,083    2.69%
Taxable (held to maturity)   73,271    2,631    3.59%   27,700    710    2.56%
Tax-exempt (held to maturity)   4,228    110    2.60%   5,296    136    2.57%
Cash, due from banks and other   75,826    4,155    5.48%   286,613    2,099    0.73%
Total interest-earning assets   3,683,143    185,467    5.04%   2,975,376    104,919    3.53%
Noninterest-earning assets   460,748              233,096           
Allowance for credit losses - loans   (43,342)             (22,088)          
Total assets  $4,100,549             $3,186,384           
LIABILITIES AND STOCKHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $294,149   $5,275    1.79%  $233,793   $422    0.18%
Savings accounts   856,852    10,137    1.18%   607,151    2,326    0.38%
Money market accounts   667,577    12,444    1.86%   671,617    2,145    0.32%
Certificates of deposit   497,527    12,463    2.50%   230,217    1,816    0.79%
Brokered Deposits   4,490    129    2.87%   9,238    272    2.94%
Total interest-bearing deposits   2,320,595    40,448    1.74%   1,752,016    6,981    0.40%
Other borrowed funds   116,439    6,309    5.42%   301,353    2,409    0.80%
Total interest-bearing liabilities   2,437,034    46,757    1.92%   2,053,369    9,390    0.46%
Noninterest-bearing liabilities                              
Demand Deposits   1,087,055              814,504           
Other liabilities   8,929              1,027           
Total Liabilities   3,533,018              2,868,900           
Stockholders' equity   567,531              317,484           
Total liabilities & stockholders' equity  $4,100,549             $3,186,384           
Net interest income on a fully taxable equivalent basis        138,710              95,529      
Less taxable equivalent adjustment        (1,244)             (1,353)     
Net interest income       $137,466             $94,176      
Net interest spread (3)             3.12%             3.07%
Net interest margin (4)             3.77%             3.21%

 

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.

 

 

 

 

Bank First Corporation

Average assets, liabilities and stockholders' equity, and average rates earned or paid

 

   Six Months Ended 
   June 30, 2023   June 30, 2022 
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
   Average
Balance
   Interest
Income/
Expenses
(1)
   Rate Earned/
Paid (1)
 
                         
   (dollars in thousands) 
ASSETS                              
Interest-earning assets                              
Loans (2)                              
Taxable  $3,122,738   $159,219    5.10%  $2,210,344   $88,990    4.03%
Tax-exempt   101,646    4,597    4.52%   96,803    4,209    4.35%
Securities                              
Taxable (available for sale)   210,753    5,879    2.79%   214,990    5,040    2.34%
Tax-exempt (available for sale)   40,689    1,271    3.12%   80,922    2,117    2.62%
Taxable (held to maturity)   63,789    2,311    3.62%   13,926    357    2.56%
Tax-exempt (held to maturity)   4,704    122    2.59%   5,599    144    2.57%
Cash, due from banks and other   60,025    2,961    4.93%   365,618    1,412    0.39%
Total interest-earning assets   3,604,344    176,360    4.89%   2,988,202    102,269    3.42%
Noninterest-earning assets   437,328              231,828           
Allowance for loan losses   (39,992)             (21,427)          
Total assets  $4,001,680             $3,198,603           
LIABILITIES AND STOCKHOLDERS' EQUITY                              
Interest-bearing deposits                              
Checking accounts  $294,648   $4,831    1.64%  $235,778   $347    0.15%
Savings accounts   839,702    8,670    1.03%   589,869    2,123    0.36%
Money market accounts   666,530    11,020    1.65%   677,475    2,031    0.30%
Certificates of deposit   474,225    10,675    2.25%   233,636    1,853    0.79%
Brokered Deposits   5,597    163    2.91%   10,455    305    2.92%
Total interest-bearing deposits   2,280,702    35,359    1.55%   1,747,213    6,659    0.38%
Other borrowed funds   105,574    5,629    5.33%   319,484    1,952    0.61%
Total interest-bearing liabilities   2,386,276    40,988    1.72%   2,066,697    8,611    0.42%
Noninterest-bearing liabilities                              
Demand Deposits   1,058,421              807,847           
Other liabilities   12,981              3,906           
Total Liabilities   3,457,678              2,878,450           
Stockholders' equity   544,002              320,153           
Total liabilities & stockholders' equity  $4,001,680             $3,198,603           
Net interest income on a fully taxable
    equivalent basis
        135,372              93,658      
Less taxable equivalent adjustment        (1,257)             (1,359)     
Net interest income       $134,115             $92,299      
Net interest spread (3)             3.18%             3.01%
Net interest margin (4)             3.76%             3.13%

 

(1)Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%.
(2)Nonaccrual loans are included in average amounts outstanding.
(3)Represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
(4)Represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets.

 

 

 

v3.23.2
Cover
Jul. 18, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jul. 18, 2023
Entity File Number 001-38676
Entity Registrant Name Bank First Corporation
Entity Central Index Key 0001746109
Entity Tax Identification Number 39-1435359
Entity Incorporation, State or Country Code WI
Entity Address, Address Line One 402 North 8th Street
Entity Address, City or Town Manitowoc
Entity Address, State or Province WI
Entity Address, Postal Zip Code 54220
City Area Code 920
Local Phone Number 652-3100
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol BFC
Security Exchange Name NASDAQ
Entity Emerging Growth Company true
Elected Not To Use the Extended Transition Period true

Bank First (NASDAQ:BFC)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Bank First 차트를 더 보려면 여기를 클릭.
Bank First (NASDAQ:BFC)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Bank First 차트를 더 보려면 여기를 클릭.