authID® (Nasdaq: AUID) (“authID”), a leading provider of
biometric identity verification and authentication solutions, today
reported financial and operating results for the fourth quarter and
full year ended December 31, 2024.
Fourth Quarter 2024 vs. 2023 Financial
Summary
- Total revenue for the quarter increased to $0.20 million,
compared to $0.07 million a year ago.
- Operating expenses were $4.9 million, compared to $3.3 million
a year ago.
- Loss from continuing operations was $4.6 million, or $0.49 per
share, compared to a loss of $3.2 million, or $0.41 per share a
year ago.
- Adjusted EBITDA Loss of $4.1 million (non-GAAP measure as
defined below), compared with $2.7 million a year ago.
- Gross bARR (Booked Annual Recurring Revenue) of $7.13 million
(non-GAAP measure as defined below), compared with $1.67 million a
year ago.
Fiscal Year 2024 vs. 2023 Financial
Summary
- Total revenue for the year increased to $0.89 million, compared
to $0.19 million a year ago.
- ARR (Annual Recurring Revenue) was $0.80 million (non-GAAP
measure as defined below), compared with $0.29 million a year
ago.
- Operating expenses were $15.6 million, compared to $10.9
million a year ago.
- Loss from continuing operations was $14.3 million, or $1.40 per
share, compared to a loss of $19.6 million, or $3.19 per share a
year ago.
- Adjusted EBITDA Loss of $11.9 million, compared with $8.7
million a year ago.
- Remaining Performance Obligation (RPO) was $14.26 million,
compared to $4.03 million a year ago.
- Gross bARR of $9.01 million, compared with $2.94 million a year
ago.
“We are poised for a breakout year in 2025, and I’m incredibly
excited about our momentum to date,” said Rhon Daguro, authID’s
Chief Executive Officer. “We expect to close multiple Fortune 500
and multi-national customers in 2025, and we are currently in the
late stages of our sales cycle with these potential customers.
Additionally, we are adding over $20 million in bookings pipeline
per quarter, which we will continue to increase in order to
position us for future growth. And, we are also working diligently
to bring our new customers live on the platform and convert our
bookings to revenue.”
Mr. Daguro continued: “I’m very proud of the team’s
accomplishments in 2024. We made great progress in our financial
metrics while enhancing the foundation we have built to be a
dominant player in this rapidly expanding biometric identity
authentication market. In only 18 months’ time, we built a
proven go-to-market strategy to achieve two consecutive years of 3x
bookings growth, assembled a team of identity domain experts that
large companies can trust, and refined our software to service
large enterprise accounts. We are incredibly excited about the
opportunity ahead as we focus on bringing customers live, signing
new contracts, and serving our customers’ critical biometric
identity authentication needs.”
“This foundation, along with our un-matched combination of
speed, accuracy and privacy, and the market impact of the threat
posed by Generative AI, is all bringing authID to an inflection
point, where I believe we will be positioned for aggressive growth
in 2025.”
Recent Business and Operational
Highlights
- Signed the largest deal in the company’s history, a $10
million, multi-year agreement with a next-generation AI company,
specializing in custom solutions for global multi-national
companies, to enable biometric authentication for a range of
industries in India.
- Expanded our partnership with EinStrong Foundation to enhance
verification of recipients of universal basic income payments.
authID's Verified biometric authentication platform will ensure
funds reach only the correct individuals quickly and securely,
improving transparency and accountability for social welfare
initiatives globally.
- Released, PrivacyKey™, which represents a quantum leap forward
in biometric authentication privacy. With this release, authID is a
pioneer in the industry offering biometric authentication without
needing to store any biometrics, by leveraging Public Key
Infrastructure (PKI) technology.
- Joined the Accountable Digital Identity Association (ADIA) to
help shape global standards for reusable digital identities. As a
member, authID will support the development of a decentralized
identity framework that ensures trust, privacy and security and
addresses the challenges enterprises face in managing multiple
identities for their global employee and contractor
workforces.
- Integrated our Proof and Verified solutions with Zendesk to
enhance account security and reduce fraud at contact centers. The
integration better supports call center use cases by enabling
Zendesk customers to seamlessly access authID through their
customer support software.
- Received industry recognition from The Prism Project for our
approach to privacy and compliance-first biometric authentication.
authID was classified as a “Luminary”, the highest level of
distinction awarded by the study.
- Announced a number of new customers
across several verticals, including:
- Salus, a provider of consumer
microloans. Salus will leverage authID to securely onboard and
authenticate borrower applications, ensuring a seamless and
compliant user experience for underserved populations.
- TurboCheck, a provider of fraud
detection services for recruiters. TurboCheck will use authID to
securely vet and onboard candidates, addressing employment identity
fraud risks.
- Imperial Technologies, a broadband
and wireless high-speed internet provider across all 50 states.
This multi-year agreement will provide authID’s biometric services
to streamline and secure new customer onboarding.
- Berify, as an OEM partner to enhance
biometric identity assurance for its global users. authID will be
used to secure onboarding and authentication, prevent identity
fraud and improve user experiences across Berify’s platform, with a
focus on the Asia Pacific market.
Financial Results for the Fourth Quarter
and Fiscal Year Ended December 31, 2024
Total revenue for the three months ended December
31, 2024 was $0.20 million, compared with $0.07 million a year ago.
Total revenue for the year ended December 31, 2024 was $0.89
million, compared to $0.19 million in 2023.
Operating expenses for the three months ended
December 31, 2024, were $4.9 million, compared to $3.3 million a
year ago. Operating expenses for the year ended December 31, 2024
were $15.6 million, compared with $10.9 million in 2023. The 2024
increase is primarily due to a one-time, non-cash expense reversal
in Q1 2023 of $3.4 million of certain stock-based compensation
related to employee terminations, which was not repeated in 2024,
as well as reinvestment in employees and contractors following the
Q1 2023 restructuring.
Loss from continuing operations for the three
months ended December 31, 2024 was $4.6 million, of which non-cash
charges were $0.6 million, compared with a net loss of $3.2 million
a year ago, of which non-cash charges were $0.5 million. Loss from
continuing operations for the year ended December 31, 2024 was
$14.3 million, of which non-cash charges were $2.8 million,
compared with a loss of $19.6 million, of which non-cash charges
were $10.9 million for the comparable period in 2023, with
approximately $7.5 million related to the exchange of convertible
notes for common stock in 2023.
Loss per share for the three months ended December
31, 2024 was $0.49, compared with $0.41 a year ago. Loss per share
for the year ended December 31, 2024 improved to $1.40 compared
with a loss per share of $3.19 for the comparable period in
2023.
Adjusted EBITDA loss was $4.1 million for the three
months ended December 31, 2024, compared with $2.7 million a year
ago. Adjusted EBITDA loss was $11.9 million for the year ended
December 31, 2024, compared with $8.7 million for the comparable
period in 2023. The increase in Adjusted EBITDA loss is primarily
due to the re-investment in employees and contractors following the
Q1 2023 restructuring. Please refer to Table 1 for reconciliation
of net loss to Adjusted EBITDA (a non-GAAP measure).
Remaining Performance Obligation (RPO) as of
December 31, 2024, was $14.26 million, of which $0.22 million is
held as deferred revenue and $14.04 million is related to other
non-cancellable contracted amounts, compared to RPO of $4.03
million as of December 31, 2023. The Company expects to recognize
the full RPO of $14.26 million over the entire life of the
contracts, which are typically signed with a 3-year term
The gross amount of Booked Annual Recurring Revenue
or bARR, (a non-GAAP measure, as defined below), signed in the
fourth quarter of 2024 was $7.13 million, up from $1.67 million of
gross bARR a year ago. The net amount of bARR was $6.86 million
compared to $1.67 million of net bARR signed in the comparable
period in 2023. The Q4 bARR is comprised of $3.68 million in
Committed Annual Recurring Revenue (cARR) and $3.45 million in
estimated Usage Above Commitments (UAC). The gross amount of bARR
signed in the fourth quarter of 2024 increased $5.98 million over
the bARR signed in the third quarter of 2024.
The gross amount of Booked Annual Recurring Revenue
or bARR, signed in 2024 was $9.01 million, up over 3x compared with
$2.94 million of gross bARR a year ago. The net amount of bARR was
$7.38 million compared to $2.94 million of net bARR signed in 2023.
The 2024 bARR is comprised of $4.68 million in Committed Annual
Recurring Revenue (cARR) and $4.33 million in estimated Usage Above
Commitments (UAC). The gross amount of bARR signed in 2024
increased $6.07 million over the bARR signed in 2023.
The net amount of bARR reflects the deduction of
the bARR of contracts previously included in reported bARR, due to
certain customers experiencing delays in Production Go-Live timing
and volume ramping. Refer to Table 1 for reconciliation of
net loss to Adjusted EBITDA (a non-GAAP measure). See below for
further definition and explanation of ARR and bARR, non-GAAP
measures.
Conference Call
A conference call and webcast will be held today at
5.00 p.m. EST, hosted by authID Chief Executive Officer Rhon Daguro
and Chief Financial Officer Ed Sellitto to discuss the financial
results and provide a corporate update. To participate on the live
conference call, please access this registration link and you will
be provided with dial-in details. To avoid delays, participants are
encouraged to dial into the conference call 15 minutes ahead of the
scheduled start time. A live webcast of the call will be available
on the “Events & Presentations” page of the Company’s website
at investors.authid.ai. Only participants on the live conference
call will be able to ask questions.
A replay of the event and a copy of the
presentation will also be available for 90 days at authID’s
Investor Relations site.
About authID Inc.
authID (Nasdaq: AUID) ensures enterprises “Know
Who’s Behind the Device™” for every customer or employee login and
transaction through its easy-to-integrate, patented, biometric
identity platform. authID quickly and accurately verifies a user’s
identity and eliminates any assumption of ‘who’ is behind a device
to prevent cybercriminals from compromising account openings or
taking over accounts. Combining secure digital onboarding,
biometric authentication, and account recovery with a fast,
accurate, user-friendly experience, authID delivers biometric
identity processing in 700ms. With our ground-breaking PrivacyKey
Solution authID delivers all the benefits of biometric identity
verification, with a 1-to-1-billion false match rate, while storing
no biometric data. Binding a biometric root of trust for each user
to their account, authID stops fraud at onboarding, detects and
stops deepfakes, prevents account takeover, eliminates password
risks and costs, and provides the fastest, most frictionless, and
most accurate user identity experience demanded by today’s digital
ecosystem. Contact us to discover how authID can help your
organization secure your workforce or consumer applications against
identity fraud, cyberattacks and account takeover.
Investor Relations ContactsAlex
Thompson1-949-574-3860AUID@gateway-grp.com Investor-relations@authid.ai
Media ContactsWalter
Fowler1-631-334-3864wfowler@nexttechcomms.com
Forward-Looking Statements
This Press Release includes “forward-looking
statements.” All statements other than statements of historical
facts included herein, including, without limitation, those
regarding the future results of operations, growth and sales,
potential contract signings, booked Annual Recurring Revenue (bARR)
(and its components cARR and UAC), Annual Recurring Revenue (ARR),
cash flow, cash position and financial position, business strategy,
plans and objectives of management for future operations of both
authID Inc. and its business partners, are forward-looking
statements. Such forward-looking statements are based on a number
of assumptions regarding authID’s present and future business
strategies, and the environment in which authID expects to operate
in the future, which assumptions may or may not be fulfilled in
practice. Actual results may vary materially from the results
anticipated by these forward-looking statements as a result of a
variety of risk factors, including the Company’s ability to attract
and retain customers; successful implementation of the services to
be provided under new customer contracts and their adoption by
customers’ users; the Company’s ability to compete effectively;
changes in laws, regulations and practices; changes in domestic and
international economic and political conditions, the as yet
uncertain impact of the wars in Ukraine and the Middle East,
inflationary pressures, changes in interest rates, and others. See
the Company’s Annual Report on Form 10-K for the Fiscal Year ended
December 31, 2024 filed at www.sec.gov and other
documents filed with the SEC for other risk factors which investors
should consider. These forward-looking statements speak only as to
the date of this release and cannot be relied upon as a guide to
future performance. authID expressly disclaims any obligation or
undertaking to disseminate any updates or revisions to any
forward-looking statements contained in this release to reflect any
changes in its expectations with regard thereto or any change in
events, conditions, or circumstances on which any statement is
based.
Non-GAAP Financial Information
The Company provides certain non-GAAP financial
measures in this statement. These non-GAAP key business indicators,
which include Adjusted EBITDA, bARR and ARR should not be
considered replacements for and should be read in conjunction with
the GAAP financial measures.
Management believes that Adjusted EBITDA, when
viewed with our results under GAAP and the accompanying
reconciliations, provides useful information about our
period-over-period results. Adjusted EBITDA is presented because
management believes it provides additional information with respect
to the performance of our fundamental business activities and is
also frequently used by securities analysts, investors, and other
interested parties in the evaluation of comparable companies. We
also rely on Adjusted EBITDA as a primary measure to review and
assess the operating performance of our company and our
management.
Adjusted EBITDA is a non-GAAP financial measure
that represents GAAP net loss adjusted to exclude: (1) interest
expense, (2) interest income, (3) provision for income taxes, (4)
depreciation and amortization, (5) stock-based compensation expense
(stock options) and (6) certain other items management believes
affect the comparability of operating results. Other items included
the following:
- Conversion expense of $0 in 2024 and $7.5 million in 2023
- Severance cost of $0.01 million in 2024 and $0.9 million in
2023
- Loss on debt extinguishment of $0 in 2024 and $0.4 million in
2023
Please see Table 1 below for a reconciliation of
Adjusted EBITDA – continuing operations to net loss – continuing
operations, the most directly comparable financial measure
calculated and presented in accordance with GAAP.
|
TABLE 1 |
Reconciliation of Loss from Continuing Operations to
Adjusted EBITDA Continuing Operations. |
|
|
Three Months Ended December
31, |
|
Twelve Months EndedDecember
31, |
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
$ |
(4,594,375 |
) |
|
$ |
(3,220,320 |
) |
|
$ |
(14,277,994 |
) |
|
$ |
(19,617,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addback: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
12,711 |
|
|
|
13,138 |
|
|
|
48,930 |
|
|
|
1,108,458 |
|
|
Other income |
|
(111,042 |
) |
|
|
(67,559 |
) |
|
|
(455,227 |
) |
|
|
(98,230 |
) |
|
Loss on debt extinguishment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
380,741 |
|
|
Conversion expense |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
7,476,000 |
|
|
Severance cost |
|
- |
|
|
|
(23,069 |
) |
|
|
14,251 |
|
|
|
855,279 |
|
|
Depreciation and amortization |
|
47,865 |
|
|
|
43,408 |
|
|
|
179,075 |
|
|
|
255,858 |
|
|
Non-cash recruiting fees |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
438,000 |
|
|
Taxes |
|
- |
|
|
|
(391 |
) |
|
|
- |
|
|
|
2,864 |
|
|
Stock compensation |
|
595,536 |
|
|
|
510,347 |
|
|
|
2,612,164 |
|
|
|
487,398 |
|
|
Adjusted EBITDA continuing operations (Non-GAAP) |
$ |
(4,076,888 |
) |
|
|
(2,744,446 |
) |
|
|
(11,878,801 |
) |
|
|
(8,711,601 |
) |
|
|
Management believes that bARR and ARR, when viewed with our
results under GAAP, provide useful information about the direction
of future growth trends of the Company’s revenues. We also rely on
bARR as one of a number of primary measures to review and assess
the sales performance of our Company and our management team in
connection with our executive compensation. The Company defines
Booked Annual Recurring Revenue or bARR, as the amount of annual
recurring revenue represented by the estimated amounts of annual
recurring revenue we believe will be earned under such contracted
orders, looking out eighteen months from the date of signing of
each customer contract. This estimate is comprised of two
components (1) Committed Annual Recurring Revenue (cARR), which
represents the minimum amounts that customers are contractually
committed to pay each year over the life of the contract and (2)
Usage Above Commitments (UAC), which represents our estimate of the
rate of annual recurring revenue arising from actual usage of our
services above the contractual minimums, that we believe the
Customer will achieve after 18 months. The net amount of bARR
reflects the deduction of the bARR of contracts previously included
in reported bARR, which were subject to attrition, or other
downward adjustments during the quarter.
The company defines Annual Recurring Revenue or ARR, as the
amount of recurring revenue recognized during the last three months
of the relevant period as determined in accordance with GAAP,
multiplied by four.
bARR may be distinguished from ARR, as bARR does not take
specifically into account the time to implement any contract for
authID’s services, nor for any ramp in adoption, or seasonality of
usage of our biometric products but is based on the assumption that
18 months after signing these matters will have been generally
resolved. Furthermore, bARR is based on estimates of future
revenues under particular contracts, whereas ARR, whilst also
forward-looking, is based on historical revenues recognized in
accordance with GAAP during the relevant period. A reconciliation
of bARR to a GAAP measure is not provided as there is no comparable
GAAP measure and we believe that any attempt at such reconciliation
may be confusing to investors. bARR and ARR have limitations as
analytical tools, and you should not consider them in isolation
from, or as a substitute for, analysis of our results as reported
under GAAP. Some of these limitations are:
- bARR & ARR should not be considered as predictors of future
revenues but only as indicators of the direction in which revenues
may be trending. Actual revenue results in the future as determined
in accordance with GAAP may be significantly different to the
amounts indicated as bARR or ARR at any time.
- bARR and ARR are to be considered “forward-looking statements”
and subject to the same risks, as other such statements (see note
on “Forward-Looking Statements” above).
|
authID INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
|
|
Three Months EndedDecember 31, |
|
Twelve Months EndedDecember 31, |
|
|
(Unaudited) |
|
|
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues, net |
|
199,749 |
|
|
|
71,902 |
|
|
|
886,485 |
|
|
|
190,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
2,815,096 |
|
|
|
2,241,134 |
|
|
|
9,149,166 |
|
|
|
8,094,352 |
|
|
Research and development |
|
2,029,494 |
|
|
|
1,062,492 |
|
|
|
6,242,535 |
|
|
|
2,588,215 |
|
|
Depreciation and amortization |
|
47,865 |
|
|
|
43,408 |
|
|
|
179,075 |
|
|
|
225,858 |
|
|
Total operating expenses |
|
4,892,455 |
|
|
|
3,347,034 |
|
|
|
15,570,776 |
|
|
|
10,938,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
(4,692,706 |
) |
|
|
(3,275,132 |
) |
|
|
(14,684,291 |
) |
|
|
(10,748,136 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(12,711 |
) |
|
|
(13,138 |
) |
|
|
(48,930 |
) |
|
|
(1,108,458 |
) |
|
Interest income |
|
111,042 |
|
|
|
67,559 |
|
|
|
455,227 |
|
|
|
98,230 |
|
|
Loss on debt extinguishment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(380,741 |
) |
|
Conversion expense |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,476,000 |
) |
|
Other income (expense), net |
|
98,331 |
|
|
|
54,421 |
|
|
|
406,297 |
|
|
|
(8,866,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations before income taxes |
|
(4,594,375 |
) |
|
|
(3,220,711 |
) |
|
|
(14,277,994 |
) |
|
|
(19,615,105 |
) |
|
Income tax expense |
|
- |
|
|
|
391 |
|
|
|
- |
|
|
|
(2,864 |
) |
|
Loss from continuing
operations |
|
(4,594,375 |
) |
|
|
(3,220,320 |
) |
|
|
(14,277,994 |
) |
|
|
(19,617,969 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from discontinued operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,524 |
|
|
Gain on sale of discontinued operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
216,069 |
|
|
Total gain (loss) from
discontinued operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
217,593 |
|
|
Net loss |
$ |
(4,594,375 |
) |
|
$ |
(3,220,320 |
) |
|
$ |
(14,277,994 |
) |
|
$ |
(19,400,376 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per Share -
Basic and Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
$ |
(0.49 |
) |
|
$ |
(0.41 |
) |
|
$ |
(1.40 |
) |
|
$ |
(3.19 |
) |
|
Discontinued operations |
|
0.00 |
|
|
$ |
0.00 |
|
|
|
0.00 |
|
|
$ |
0.04 |
|
|
Weighted Average Shares
Outstanding - Basic and Diluted: |
|
9,450,220 |
|
|
|
7,874,962 |
|
|
|
10,202,371 |
|
|
|
6,153,881 |
|
|
|
|
authID INC. AND SUBSIDIARIES |
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
December 31,2024 |
|
December 31,2023 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash |
$ |
8,471,561 |
|
|
$ |
10,177,099 |
|
|
Accounts receivable, net |
|
97,897 |
|
|
|
91,277 |
|
|
Deferred contract costs |
|
426,859 |
|
|
|
- |
|
|
Other current assets |
|
617,918 |
|
|
|
157,300 |
|
|
Other current assets |
|
460,192 |
|
|
|
476,004 |
|
|
Total current assets |
|
10,074,427 |
|
|
|
10,901,680 |
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
213,718 |
|
|
|
327,001 |
|
|
Goodwill |
|
4,183,232 |
|
|
|
4,183,232 |
|
|
Total assets |
$ |
14,471,377 |
|
|
$ |
15,411,913 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
$ |
1,715,410 |
|
|
$ |
1,408,965 |
|
|
Commission liability |
|
459,657 |
|
|
|
124,150 |
|
|
Severance liability |
|
325,000 |
|
|
|
- |
|
|
Convertible debt, net |
|
240,884 |
|
|
|
- |
|
|
Deferred revenue |
|
215,237 |
|
|
|
131,628 |
|
|
Total current liabilities |
|
2,956,188 |
|
|
|
1,664,743 |
|
|
Non-current Liabilities: |
|
|
|
|
|
|
|
|
Convertible debt, net |
|
- |
|
|
|
224,424 |
|
|
Accrued severance liability |
|
- |
|
|
|
325,000 |
|
|
Total liabilities |
$ |
2,956,188 |
|
|
$ |
2,214,167 |
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies
(Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value, 150,000,000 and 250,000,000 shares
authorized as of December 31, 2024 and 2023,
respectively; 10,920,909 and 9,450,220 shares issued and
outstanding as of December 31, 2024 and 2023,
respectively |
|
1,092 |
|
|
|
945 |
|
|
Additional paid-in capital |
|
185,312,508 |
|
|
|
172,714,712 |
|
|
Accumulated deficit |
|
(173,808,529 |
) |
|
|
(159,530,535 |
) |
|
Accumulated comprehensive income |
|
10,118 |
|
|
|
12,624 |
|
|
Total stockholders’ equity |
|
11,515,189 |
|
|
|
13,197,746 |
|
|
Total liabilities and stockholders’ equity |
$ |
14,471,377 |
|
|
$ |
15,411,913 |
|
|
|
|
authID INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
Year Ended December 31, |
|
|
2024 |
|
2023 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss |
$ |
(14,277,994 |
) |
|
$ |
(19,400,376 |
) |
|
Adjustments to reconcile net loss with cash flows from
operations: |
|
|
|
|
|
|
|
|
Conversion expense |
|
- |
|
|
|
7,476,000 |
|
|
Stock-based compensation |
|
2,612,164 |
|
|
|
487,398 |
|
|
Amortization of debt discounts and issuance costs |
|
16,460 |
|
|
|
711,269 |
|
|
Warrants for services |
|
- |
|
|
|
438,000 |
|
|
Shares issued in lieu of interest |
|
- |
|
|
|
387,578 |
|
|
Loss on debt extinguishment |
|
- |
|
|
|
380,741 |
|
|
Depreciation and amortization expense |
|
179,075 |
|
|
|
255,858 |
|
|
Provision for doubtful accounts |
|
149,720 |
|
|
|
150,000 |
|
|
Gain from sale of discontinued operation |
|
- |
|
|
|
(216,069 |
) |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
(156,340 |
) |
|
|
170,532 |
|
|
Contract assets |
|
(426,859 |
) |
|
|
- |
|
|
Deferred contract cost |
|
(460,618 |
) |
|
|
(157,300 |
) |
|
Other current assets |
|
15,812 |
|
|
|
88,068 |
|
|
Commission liability |
|
355,507 |
|
|
|
124,150 |
|
|
Accounts payable and accrued expenses |
|
306,445 |
|
|
|
245,932 |
|
|
Deferred revenue |
|
83,609 |
|
|
|
50,310 |
|
|
Other liabilities |
|
- |
|
|
|
325,000 |
|
|
Adjustments relating to discontinued operations |
|
- |
|
|
|
110,064 |
|
|
Net cash flows from operating activities |
|
(11,623,019 |
) |
|
|
(8,372,845 |
) |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from sale of discontinued operations, net of selling
costs |
|
- |
|
|
|
91,751 |
|
|
Purchase of intangible assets |
|
(65,792 |
) |
|
|
(16,600 |
) |
|
Net cash flows from investing activities |
|
(65,792 |
) |
|
|
75,151 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from sale of common stock, net of offering costs |
|
9,985,779 |
|
|
|
14,912,904 |
|
|
Credit facility drawdown, net of issuance costs |
|
- |
|
|
|
471,816 |
|
|
Net cash flows from financing activities |
|
9,985,779 |
|
|
|
15,384,720 |
|
|
|
|
|
|
|
|
|
|
|
Effect of Foreign Currencies |
|
(2,506 |
) |
|
|
(149,736 |
) |
|
|
|
|
|
|
|
|
|
|
Net Change in Cash |
|
(1,705,538 |
) |
|
|
6,937,290 |
|
|
Cash, Beginning of the Year |
|
10,177,099 |
|
|
|
3,237,106 |
|
|
Cash, Beginning of the Year- Discontinued Operations |
|
- |
|
|
|
2,703 |
|
|
Cash, End of the Year - Discontinued Operations |
|
- |
|
|
|
- |
|
|
Cash, End of the Year |
$ |
8,471,561 |
|
|
$ |
10,177,099 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
$ |
32,470 |
|
|
|
23,345 |
|
|
Cash paid for interest - discontinued operations |
$ |
- |
|
|
|
364 |
|
|
Cash paid for income taxes |
$ |
- |
|
|
|
2,864 |
|
|
Cash paid for income taxes - discontinued operations |
$ |
- |
|
|
|
1,254 |
|
|
Schedule of Non-cash Investing and Financing Activities: |
|
|
|
|
|
|
|
|
Conversion of convertible note payable and accrued interest to
common stock |
$ |
- |
|
|
$ |
7,856,011 |
|
|
Conversion of credit facility borrowings into common stock |
$ |
- |
|
|
$ |
900,000 |
|
|
Cashless option and warrant exercises |
$ |
1 |
|
|
$ |
- |
|
|
authID (NASDAQ:AUID)
과거 데이터 주식 차트
부터 3월(3) 2025 으로 3월(3) 2025
authID (NASDAQ:AUID)
과거 데이터 주식 차트
부터 3월(3) 2024 으로 3월(3) 2025