Reports Net Revenue of $160.5 Million, an Increase of 33% from Prior
Year Quarter
Adjusted EBITDA of $12.6 Million Marks Seventh Consecutive Quarter
of Increasing Positive Adjusted EBITDA
Cash Cost Per Gram
Decreases for the Fifth Consecutive Quarter to $0.79
Completed Accretive, Strategic
Acquisition of SweetWater
LEAMINGTON, ON, Jan. 14, 2021 /PRNewswire/ - Aphria Inc.
("Aphria," "we," or the "Company") (TSX: APHA)
(Nasdaq: APHA), a leading global cannabis-lifestyle consumer
packaged goods company inspiring and empowering the worldwide
community to live their very best life, today reported its
financial results for the second quarter and six months ended
November 30, 2020. All amounts are
expressed in Canadian dollars, unless otherwise noted and except
for per gram, kilogram, kilogram equivalents, and per share
amounts.

"We are pleased with our second quarter results which reflect
the strength of our diversified global cannabis and consumer
packaged goods businesses," said Irwin D.
Simon, Chairman and Chief Executive Officer. "Our market
leading adult-use cannabis brands and sales remained strong and our
international medical cannabis sales are off to a solid start. We
also advanced our long-term vision for building a global cannabis
life-style consumer packaged foods company positioned for
sustainable, profitable growth with the completion of our
acquisition of SweetWater late in the second quarter. In addition
to advancing our long-term vision and growth objectives, the
addition of SweetWater is a cornerstone within our U.S. strategy
and a strong complement to our existing Aphria business that we
believe will return compelling financial benefits. We already hit
the ground running by starting to build upon the strengths of each
of our respective complementary cannabis lifestyle brands
broadening our consumer reach and enhancing loyalty with existing
consumers."
Simon continued, "We remain excited about our recently announced
definitive agreement with Tilray to combine to create the largest
global cannabis company and are on-track to close the transaction
in the second quarter of calendar year 2021. At Aphria, we continue
to build on our strong foundation in Canada and internationally to capitalize on
growth opportunities utilizing our best-in-class cultivation and
manufacturing across a greater distribution footprint and enabling
us to connect with an increasing number of consumers and patients
with our industry-leading brands and diversified product
offerings. Looking forward, we are planning to execute on the
significant strategic and financial opportunities provided by the
addition of SweetWater and, upon the closing of the Tilray business
combination, including our over $100
million anticipated pre-tax synergies, to generate
significant value for our stakeholders."
Key Operating Highlights – Second Quarter Fiscal 2021
- Record gross revenue for adult-use cannabis of $72.1 million in the second quarter, an increase
of 149% from prior year quarter, representing the seventh
consecutive quarter of growth.
- Net cannabis revenue of $67.9
million in the second quarter, an increase of 99% from prior
year quarter and an increase of 7% from prior quarter.
- Net revenue of $160.5 million in
the second quarter, an increase of 33% from prior year quarter and
an increase of 10% from prior quarter.
- Cash cost to produce dried cannabis per gram1 of
$0.79 in the second quarter, a
decrease of 9% from the prior quarter, which represents the fifth
consecutive quarter of decreasing cost.
- Recorded seventh consecutive quarter with positive adjusted
EBITDA1 and positive adjusted EBITDA from cannabis
business1.
- Adjusted EBITDA from cannabis business1 of
$12.9 million in the second quarter,
an increase of 24% from the prior quarter.
- Adjusted EBITDA1 of $12.6
million in the second quarter, an increase of 26% from the
prior quarter.
- Ended second quarter with a strong balance sheet and liquidity,
including $320.0 million of proforma
cash1 to fund planned Canadian and international
growth.
- Free cash flow1 improved $70
million during the second quarter predominantly as a result
of increased cash provided by operating activities, as the Company
better managed its working capital.
- Completed first EU-GMP shipment of dried cannabis and cannabis
oil to Germany.
- Received import permit for first EU-GMP shipment of cannabis
oil for sale and distribution in Malta.
- Completed first shipment of medical cannabis to Canndoc for
distribution in Israel.
- Executed supply agreement with ODI Pharma AB, expanding
Aphria's international presence into Poland.
- Completed the accretive, strategic acquisition of SW Brewing
Company, LLC, further diversifying the Aphria's product offering,
broadening its consumer reach, and enhancing loyalty with
consumers.
- Expanded 510 vape offerings across Aphria's award-winning
adult-use brand portfolio.
Subsequent Events
- Reached a definitive agreement to combine with Tilray, Inc. to
create the world's largest global cannabis company based on
proforma revenue.
- Closed a USD $120 million
financing with BMO, providing a USD $20
million revolving facility and a USD $100 million term debt facility.
- Broken Coast expanded its premium cannabis offering with the
introduction of a newly developed strain "Pipe Dream."
- Received a total of six awards, the most awards given to one
licensed producer, including four adult-use brands being recognized
by the 2020 kind Awards.
Key Financial Highlights (In thousands of Canadian
dollars)
|
Three months
ended
|
Three months
ended
|
|
November 30,
2020
|
November 30,
2019
|
Net
revenue
|
$160,532
|
$120,600
|
Gross
profit
|
$39,492
|
$39,589
|
Adjusted cannabis
gross profit 1
|
$31,167
|
$19,079
|
Adjusted cannabis
gross margin 1
|
45.9%
|
56.6%
|
Adjusted beverage
alcohol gross profit 1
|
$533
|
N/A
|
Adjusted beverage
alcohol gross margin 1
|
60.5%
|
N/A
|
Adjusted distribution
gross profit 1
|
$12,053
|
$10,959
|
Adjusted distribution
gross margin 1
|
13.1%
|
12.7%
|
Net income
(loss)
|
($120,598)
|
($7,929)
|
Adjusted net income
(loss) 1
|
$3,219
|
($48,753)
|
Adjusted EBITDA
1
|
$12,572
|
$1,903
|
|
|
|
|
Q2-2021
|
Q1-2021
|
Distribution
revenue
|
$91,740
|
$82,198
|
Net cannabis
revenue
|
$67,911
|
$63,491
|
Net beverage alcohol
revenue
|
$881
|
$0
|
Net
revenue
|
$160,532
|
$145,689
|
Kilograms (or
kilogram equivalents) sold 1
|
26,730
|
20,882
|
Cash cost to produce
dried cannabis / gram1
|
$0.79
|
$0.87
|
"All-in" cost of
goods sold / gram1
|
$1.30
|
$1.41
|
Adjusted EBITDA from
cannabis business 1
|
$12,887
|
$10,399
|
Adjusted EBITDA from
businesses under development 1
|
($3,199)
|
($2,820)
|
Adjusted EBITDA from
beverage alcohol business 1
|
$299
|
$0
|
Adjusted EBITDA from
distribution business 1
|
$2,585
|
$2,427
|
Cash and cash
equivalents & marketable securities
|
$187,997
|
$400,019
|
Proforma cash
1
|
$319,997
|
$400,019
|
Working
capital
|
$399,161
|
$725,512
|
Capital and
intangible asset expenditures - wholly-owned subsidiaries
1
|
$16,935
|
$15,808
|
Capital and
intangible asset expenditures -majority-owned
subsidiaries1
|
$2,791
|
$1,496
|
Source: Aphria
Inc. November 30, 2020 MD&A11
|
___________________________
|
1 In
this press release, reference is made to proforma cash, adjusted
cannabis gross profit, adjusted cannabis gross margin, adjusted
beverage alcohol gross profit, adjusted beverage alcohol gross
margin, adjusted distribution gross profit, adjusted distribution
gross margin, adjusted net income (loss), adjusted EBITDA, adjusted
EBITDA from cannabis business, adjusted EBITDA from distribution
business, adjusted EBITDA from businesses under development,
adjusted EBITDA from beverage alcohol business, free cash flow,
gram equivalents, cash costs to produce dried cannabis per gram,
"all-in" cost of sales of dried cannabis per gram, capital and
intangible asset expenditures – wholly-owned subsidiaries, and
capital and intangible asset expenditures – majority-owned
subsidiaries which are not measures of financial performance under
International Financial Reporting Standards (IFRS). These metrics
and measures are not recognized measures under IFRS, do not have
meanings prescribed under IFRS and as a result are unlikely to be
comparable to similar measures presented by other companies. These
measures are provided as information complementary to those IFRS
measures by providing a further understanding of our operating
results from the perspective of management. As such, these measures
should not be considered in isolation or in lieu of review of our
financial information reported under IFRS. Definitions and
reconciliations for all terms above can be found in the Company's
Management's Discussion and Analysis for the three months ended
November 30, 2020, filed on SEDAR and EDGAR.
|
Net revenue for the three months ended November 30, 2020 was $160.5 million, an increase of 33% from
$120.6 million in the same period
last year. Second quarter fiscal year 2021 net revenue increased
10% when compared to the prior quarter net revenue of $145.7 million, as a result of an increase in
distribution revenue at CC Pharma in Germany and an increase in net cannabis
revenue as well as five days of contribution from net beverage
alcohol revenue from the acquisition of SweetWater. The
increase in distribution revenue is a result of a return to
normalized levels from the prior quarter.
The average retail selling price of medical cannabis, before
excise tax, decreased to $6.96 per
gram in the quarter, compared to $7.38 in the prior quarter. The decline is a
result of specific pricing programs offered to assist patients in
need who have been negatively impacted by the COVID-19 pandemic,
along with other promotional programs.
The average selling price of adult-use cannabis, before excise
tax, increased to $4.29 per gram in
the quarter, compared to $4.15 per
gram in the prior quarter, primarily related to sales mix.
Adjusted cannabis gross profit1 for the second
quarter was $31.2 million, with an
adjusted cannabis gross margin1 of 45.9%, compared to
$31.5 million and 49.7% in the prior
quarter. The decrease in adjusted cannabis gross profit1
and adjusted cannabis gross margin1 was primarily due to
supply and demand and inventory that was liquidated below cost.
During the quarter, the Company liquidated older inventory below
cost resulting in a gross loss of approximately $1.5 million and the Company incurred
under-absorbed overhead of approximately $1.0 million as a result of the Company's planned
reduction in operating capacity.
Adjusted distribution gross profit1 for the second
quarter was $12.0 million, with an
adjusted distribution gross margin1 of 13.1%, compared
to $11.8 million and 14.4% in the
prior quarter. The increase in adjusted distribution gross
profit1 was a result of an increase in distribution
revenue at CC Pharma in Germany.
The decrease in the gross margin was a function of product sales
mix at CC Pharma in the quarter.
Operating expenses in the quarter increased to $82.7 million from $54.5
million in the prior quarter and increased from $49.2 million in the prior year. The increase
from the prior quarter was primarily due to transaction costs of
$22.6 million associated with the
acquisition of SweetWater during the quarter and increased
share-based compensation largely driven by the increase in the
Company's share price. The increase from the prior year was
largely consistent with the changes from the prior quarter.
Net loss for the second quarter of fiscal year 2021 was
$120.6 million, or a loss of
$0.42 per share, compared to net loss
of $5.1 million, or a loss of
$0.02 per share in the prior quarter,
and a net loss of $7.9 million, or a
loss of $0.03 per share for the same
period last year. On an adjusted basis excluding the impacts of the
items noted in the reconciliation table below, the Company recorded
net income for the second quarter of fiscal year 2021 of
$3.2 million, or earnings of
$0.01 per share.
Adjusted EBITDA1 increased $2.6 million to $12.6
million for the second quarter compared to $10.0 million in the prior quarter. Adjusted
EBITDA from cannabis business1 for the second
quarter was $12.9 million compared to
$10.4 million in the prior quarter.
The adjusted EBITDA loss from businesses under
development1 for the second quarter was
$3.2 million compared to a
loss of $2.8 million in the
prior quarter. Adjusted EBITDA from the beverage alcohol
business1 was $0.3 million
based on a five-day contribution in the second quarter of fiscal
2021. Adjusted EBITDA from distribution business1 for
the second quarter was $2.6 million,
compared to $2.4 million in the prior
quarter.
___________________
|
2
Adjusted loss per share calculated based
on the weighted average number of common shares – basic as
disclosed in the Company's financial statements.
|
|
For the three
months
ended November 30,
|
For the six months
ended
November 30,
|
2020
|
2019
|
2020
|
2019
|
|
Net income
(loss)
|
$
(120,598)
|
$
(7,929)
|
$
(125,693)
|
$
8,512
|
|
Unrealized loss
(gain) on convertible debentures
|
87,646
|
(49,078)
|
87,225
|
(63,285)
|
|
Share-based
compensation
|
13,595
|
7,563
|
17,856
|
12,519
|
|
Transaction
costs
|
22,576
|
691
|
25,624
|
1,426
|
|
Adjusted net income
(loss)
|
$
3,219
|
$
(48,753)
|
$
5,012
|
$
(40,828)
|
|
|
|
|
|
|
|
Adjusted income
(loss) per share - basic2
|
$
0.01
|
$
(0.19)
|
$
0.02
|
$
(0.16)
|
The Company ended the second quarter with a strong balance
sheet, including $320.0 million of
proforma cash1. Further, the Company's efforts to
improve its free cash flow1 were successful in the
quarter, as the Company moved closer to its target of generating
positive free cash flow1. During the quarter, the
Company improved its free cash flow1 by more than
$70 million.
|
|
|
|
|
Q2 -
2021
|
Q1 -
2021
|
|
|
|
|
|
|
|
Cash provided by
(used in) operating activities:
|
|
|
$
3,404
|
$
(69,337)
|
Investment in capital
and intangible assets
|
|
|
(19,726)
|
(17,304)
|
Free cash
flow
|
|
|
$
(16,322)
|
$
(86,641)
|
Conference Call
Aphria will host a conference call to
discuss these results today at 9:00 am
Eastern Time. To listen to the live call, dial (888)
231-8191 from Canada and the U.S.
or (647) 427-7450 from International locations and use the passcode
8084651. A telephone replay will be available approximately two
hours after the call concludes through February 14, 2021. To access the recording dial
(855) 859-2056 and use the passcode 8084651.
There will also be a simultaneous, live webcast available on the
Investors section of Aphria's website at aphriainc.com. The webcast
will be archived for 30 days.
Aphria-Tilray Transaction Update
Aphria and Tilray are
committed to keeping shareholders of both companies up to date with
developments and significant milestones.
If you have questions or need more information about the
proposed transaction, please contact Aphria's shareholder
communications advisor and proxy solicitation agent, Laurel Hill
Advisory Group, by telephone at (877) 452.7184 toll-free in
Canada, (416) 304.0211 for
international calls or by e-mail at assistance@laurelhill.com.
We Have A Good Thing Growing
About Aphria Inc.
Aphria Inc. is a leading global
cannabis-lifestyle consumer packaged goods company with operations
in Canada, United States, Europe and Latin
America, that is changing people's lives for the better –
one person at a time – by inspiring and empowering the worldwide
community to live their very best life by providing them with
products that meet the needs of their mind, body and soul and
invoke a sense of wellbeing. Aphria's mission is to be the trusted
partner for its patients and consumers by providing them with a
cultivated experience and health and wellbeing through
high-quality, differentiated brands and innovative products.
Headquartered in Leamington,
Ontario, Aphria cultivates, processes, markets and sells
medical and adult-use cannabis, cannabis-derived extracts and
derivative cannabis products in Canada under the provisions of the Cannabis
Act and globally pursuant to applicable international regulations.
Aphria also manufactures, markets and sells alcoholic beverages in
the United States.
For more information, visit: aphriainc.com
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS: Certain
information in this news release constitutes forward-looking
information or forward-looking statements (together,
"forward-looking statements") under applicable securities laws and
are expressly qualified by this cautionary statement. Any
information or statements that are contained in this news release
that are not statements of historical fact may be deemed to be
forward-looking statements, including, but not limited to,
statements in this news release with regards to available cash
resources, Canadian and international growth, Aphria's market
position, ability to generate consistent growth, net revenue and
adjusted EBITDA, benefits of the acquisition of SweetWater,
completion of the combination with Tilray and expected synergies
from the combination. The Company uses words such as "forecast",
"future", "should", "could", "enable", "potential", "contemplate",
"believe", "anticipate", "estimate", "plan", "expect", "intend",
"may", "project", "will", "would" and the negative of these terms
or similar expressions to identify forward-looking statements,
although not all forward-looking statements contain these
identifying words. Various assumptions were used in drawing the
conclusions contained in the forward-looking statements throughout
this news release. Forward-looking statements reflect management's
current beliefs with respect to future events and are based on
information currently available to management including based on
reasonable assumptions, estimates, internal and external analysis
and opinions of management considering its experience, perception
of trends, current conditions and expected developments as well as
other factors that management believes to be relevant as at the
date such statements are made. Forward-looking statements involve
significant known and unknown risks and uncertainties. Many factors
could cause actual results, performance or achievement to be
materially different from any forward-looking statements. Factors
that may cause such differences include, but are not limited to,
risks associated with [assumptions and expectations described in
the Company's critical accounting policies and estimates;
assumptions and expectations described in the Company's critical
accounting policies and estimates; the adoption and impact of
certain accounting pronouncements; the Company's future financial
and operating performance; the competitive and business strategies
of the Company; the intention to grow the business, operations and
potential activities of the Company; the Company's ability to
provide a return on investment; the Company's ability to maintain a
strong financial position and manage costs; the Company's ability
to maximize the utilization of its existing assets and investments;
the Company's ability to take a leadership position in the
industry; the expected inventory and production capacity of the
Company; the expected category growth of the Company's
products; the anticipated increase in demand for bulk and
saleable flower, and the related growth in the wholesale market;
the expected variability of wholesale cannabis revenue; the market
for the Company's current and proposed products, including vape
pens, as well as the Company's ability to capture market share; the
anticipated timing for the release of expected product offerings;
the expected cost to produce a gram of dried cannabis; the expected
cost to process cannabis oil; the development of affiliated brands,
product diversification and future corporate development;
expectations with respect to the Company's product development,
product offering and the sales mix thereof; the Company's
satisfaction of international demand for its products; the
Company's plans with respect to importation/exportation; the
Company's ability to meet the demand for medical cannabis; the
Company's plans to establish strategic partnerships, including
collaborations with academic institutions in Germany; whether the Company will have
sufficient working capital and its ability to obtain financing
required in order to develop its business and continue operations;
the Company's expected ongoing contractual relationships, and the
terms thereof; the Company's ability to comply with its financial
covenants in the future; the applicable laws, regulations,
licensing and any amendments thereof related to the cultivation,
production and sale of cannabis product in the Canadian and
international markets; the grant, renewal and impact of any licence
or supplemental licence to conduct activities with cannabis or any
amendments thereof; the Company's purpose, mission, vision and
values; expectations with respect to crop rotation and harvest, the
anticipated future gross margins of the Company and the potential
for significant growths or losses; the potential for the Company to
record future impairment losses; the performance of the Company's
business and operations; the Company's ability to capitalize on the
US market; future expenditures, strategic investments and capital
activities; the anticipated timing for the first harvest from the
Company's German cultivation facility and the expected capacity of
such facility; current and future legal actions, and the
Company's ability to cover any costs or judgements arising from
these actions either through insurance or otherwise; Aphria's and
Tilray's strategic business combination and the expected terms,
timing and closing of the Arrangement including, receipt of
required regulatory approvals, shareholder approvals, court
approvals and satisfaction of other closing customary conditions;
the expected financial and strategic benefits of the Arrangement;
estimates of pro–forma financial information of the Combined
Company, including in respect of expected revenues and production
of cannabis; expected synergies, including pre–tax synergies,
savings and efficiencies from the business combination, including
statements in respect of operational efficiencies expected to be
generated as a result of the Arrangement in the amount of more than
C$100 million of pre–tax annual cost
synergies; expectations regarding the Combined Company's business
strategies, including in the U.S., and ability to pursue growth
opportunities; the expectation that the Combined Company will
unlock significant shareholder value; and the expected financial
and strategic benefits of the SweetWater acquisition to the Company
and its shareholders. The impact of COVID-19 nationally and
globally which could have a material adverse impact on Aphria's
business, operations and financial results, including disruptions
in cultivation and processing, supply chains and sales channels, as
well as a deterioration of general economic conditions including
national and/or global recessions and the response of governments
to the COVID-19 pandemic in respect of the operation of retail
stores; general economic conditions; adverse industry events and
future steps to be taken in response to COVID-19; and the impacts
of Brexit on the Company's German business. Readers are cautioned
that the foregoing list is not exhaustive and should consider the
other factors discussed under the heading "Risk Factors" in
Aphria's most recent Annual Information Form and under the heading
"Industry Trends and Risks" in Aphria's Management's Discussion and
Analysis for the three months ended November
30, 2020, each available on SEDAR at www.sedar.com and on
EDGAR at www.sec.gov. Readers are further cautioned not to place
undue reliance on forward-looking statements as there can be no
assurance that the plans, intentions or expectations upon which
they are placed will occur. Such information, although considered
reasonable by management at the time of preparation, may prove to
be incorrect and actual results may differ materially from those
anticipated.
The forward-looking statements included in this news release are
made as of the date of this news release and the Company does not
undertake an obligation to publicly update such forward-looking
statements to reflect new information, subsequent events or
otherwise unless required by applicable securities laws. Neither
the Toronto Stock Exchange nor its Regulation Services Provider (as
that term is defined in the policies of Toronto Stock Exchange)
accepts responsibility for the adequacy or accuracy of this
release.
The schedule below is an excerpt of Aphria Inc.'s financial
statements prepared on a basis consistent with IFRS for the three
months ended on November 30, 2020 and
filed on SEDAR at www.sedar.com and on EDGAR at www.sec.gov. This
schedule does not contain all of the information in Aphria Inc.'s
financial statements that is important to you. You should read the
financial statements and Management's Discussion and Analysis for
the three months ended November 30,
2020 carefully to obtain a comprehensive understanding of
Aphria Inc.'s financial statements and notes thereto under IFRS and
related information.
Aphria
Inc. Condensed Interim Consolidated Statements of Income
(Loss) and Comprehensive Income (Loss)
|
(Unaudited - in
thousands of Canadian dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
For the three
months ended
November 30,
|
For the six months
ended
November 30,
|
|
|
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
Net
revenue
|
160,532
|
120,600
|
306,221
|
246,712
|
Cost of goods
sold
|
116,779
|
90,112
|
219,136
|
188,670
|
|
|
|
|
|
Gross profit
before fair value adjustments
|
43,753
|
30,488
|
87,085
|
58,042
|
|
|
|
|
|
|
Fair value adjustment
on sale of inventory
|
30,353
|
12,391
|
57,556
|
19,677
|
|
Fair value adjustment
on growth of biological assets
|
(26,092)
|
(21,492)
|
(85,242)
|
(46,645)
|
|
|
|
|
|
Gross
profit
|
39,492
|
39,589
|
114,771
|
85,010
|
Operating
expenses:
|
|
|
|
|
|
General and
administrative
|
27,791
|
22,076
|
56,144
|
44,381
|
|
Share-based
compensation
|
13,595
|
7,563
|
17,856
|
12,519
|
|
Selling
|
7,538
|
5,662
|
14,751
|
7,642
|
|
Amortization
|
5,647
|
5,896
|
11,056
|
10,904
|
|
Marketing and
promotion
|
5,273
|
6,592
|
11,380
|
12,426
|
|
Research and
development
|
279
|
672
|
428
|
1,282
|
|
Transaction
costs
|
22,576
|
691
|
25,624
|
1,426
|
|
82,699
|
49,152
|
137,239
|
90,580
|
|
|
|
|
|
Operating
loss
|
(43,207)
|
(9,563)
|
(22,468)
|
(5,570)
|
|
|
|
|
|
|
Finance income
(expense), net
|
(6,074)
|
(5,006)
|
(13,277)
|
(10,263)
|
|
Non-operating income
(expense), net
|
(89,796)
|
4,568
|
(107,119)
|
24,871
|
|
|
|
|
|
(Loss) income before
income taxes
|
(139,077)
|
(10,001)
|
(142,864)
|
9,038
|
|
|
|
|
|
Income taxes
(recovery)
|
(18,479)
|
(2,072)
|
(17,171)
|
526
|
Net (loss)
income
|
(120,598)
|
(7,929)
|
(125,693)
|
8,512
|
|
|
|
|
|
Other
comprehensive (loss) income
|
|
|
|
|
|
Other comprehensive
(loss) income
|
(1,418)
|
(310)
|
1,058
|
(1,996)
|
Comprehensive
(loss) income
|
$(122,016)
|
$(8,239)
|
$(124,635)
|
$6,516
|
|
|
|
|
|
Total
comprehensive income (loss) attributable to:
|
|
|
|
|
|
Shareholders of
Aphria Inc.
|
(135,224)
|
(7,876)
|
(153,466)
|
7,050
|
|
Non-controlling
interests
|
13,208
|
(363)
|
28,831
|
(534)
|
|
$(122,016)
|
$(8,239)
|
$(124,635)
|
$6,516
|
|
|
|
|
|
Weighted average
number of common shares – basic
|
290,511,461
|
251,833,217
|
288,995,810
|
251,468,984
|
Weighted average
number of common shares - diluted
|
290,511,461
|
251,833,217
|
288,995,810
|
252,427,777
|
|
|
|
|
|
(Loss) income per
share - basic
|
$(0.42)
|
$(0.03)
|
$(0.43)
|
$0.03
|
(Loss) income per
share - diluted
|
$(0.42)
|
$(0.03)
|
$(0.43)
|
$0.03
|
|
|
|
|
|
|
|
|
Aphria
Inc. Condensed Interim Consolidated Statements of Financial
Position
|
(Unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
|
|
|
November 30,
2020
|
May 31,
2020
|
Assets
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$187,997
|
$497,222
|
|
Accounts
receivable
|
96,177
|
55,796
|
|
Prepaids and other
current assets
|
48,162
|
42,983
|
|
Inventory
|
321,484
|
264,321
|
|
Biological
assets
|
28,952
|
28,341
|
|
Current portion of
convertible notes receivable
|
9,371
|
14,626
|
|
692,143
|
903,289
|
|
Capital
assets
|
655,114
|
587,163
|
|
Intangible
assets
|
686,440
|
363,037
|
|
Promissory notes
receivable
|
3,000
|
--
|
|
Long-term
investments
|
21,815
|
27,016
|
|
Goodwill
|
752,289
|
617,934
|
|
$2,810,801
|
$2,498,439
|
Liabilities
|
|
|
Current
liabilities
|
|
|
|
Bank
indebtedness
|
$5,111
|
$537
|
|
Accounts payable and
accrued liabilities
|
254,318
|
152,750
|
|
Income taxes
payable
|
16,576
|
6,410
|
|
Deferred
revenue
|
--
|
902
|
|
Current portion of
lease liabilities
|
1,767
|
1,315
|
|
Current portion of
long-term debt
|
15,210
|
8,467
|
|
292,982
|
170,381
|
Long-term
liabilities
|
|
|
|
Lease
liabilities
|
44,896
|
5,828
|
|
Long-term
debt
|
122,533
|
129,637
|
|
Convertible
debentures
|
358,008
|
270,783
|
|
Deferred tax
liability
|
45,391
|
83,468
|
|
863,810
|
660,097
|
Shareholders'
equity
|
|
|
|
Share
capital
|
2,078,343
|
1,846,938
|
|
Warrants
|
360
|
360
|
|
Share-based payment
reserve
|
29,600
|
27,721
|
|
Accumulated other
comprehensive loss
|
(211)
|
(1,269)
|
|
Deficit
|
(215,739)
|
(61,215)
|
|
1,892,353
|
1,812,535
|
|
Non-controlling
interests
|
54,638
|
25,807
|
|
1,946,991
|
1,838,342
|
|
$2,810,801
|
$2,498,439
|
Adjusted EBITDA is a non-IFRS financial measure that does not
have any standardized meaning prescribed by IFRS and may not be
comparable to similar measures presented by other companies. The
Company calculates adjusted EBITDA as net income (loss), plus
(minus) income taxes (recovery), plus (minus) finance (income)
expense, net, plus (minus) non-operating (income) loss, net, plus
amortization3, plus share-based compensation, plus
(minus) non-cash fair value adjustments on sale of inventory and on
growth of biological assets, plus impairment, plus transaction
costs and certain one-time non-operating expenses, as determined by
management, all as follows:
|
For the three
months
ended November 30,
|
For the six months
ended
November 30,
|
2020
|
2019
|
2020
|
2019
|
|
Net income
(loss)
|
$
(120,598)
|
$
(7,929)
|
$
(125,693)
|
$
8,512
|
|
Income
taxes
|
(18,479)
|
(2,072)
|
(17,171)
|
526
|
|
Finance expense,
net
|
6,074
|
5,006
|
13,277
|
10,263
|
|
Non-operating
(income) loss, net
|
89,796
|
(4,568)
|
107,119
|
(24,871)
|
|
Amortization3
|
15,347
|
12,313
|
29,252
|
21,531
|
|
Share-based
compensation
|
13,595
|
7,563
|
17,856
|
12,519
|
|
Fair value adjustment
on sale of inventory
|
30,353
|
12,391
|
57,556
|
19,677
|
|
Fair value adjustment
on growth of biological assets
|
(26,092)
|
(21,492)
|
(85,242)
|
(46,645)
|
|
Transaction
costs
|
22,576
|
691
|
25,624
|
1,426
|
Adjusted
EBITDA
|
$
12,572
|
$
1,903
|
$
22,578
|
$
2,938
|
_______________
|
3
|
As disclosed on the
Condensed Interim Consolidated Statements of Cash Flows
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/aphria-inc-announces-record-second-quarter-fiscal-year-2021-results-301208419.html
SOURCE Aphria Inc.