Alignment Healthcare, Inc. (NASDAQ: ALHC), today reported financial
results for its third quarter ended Sept. 30, 2024.
“Alignment Healthcare’s excellent third-quarter results set us
apart in Medicare Advantage, proving that we can do well by doing
good,” said John Kao, founder and CEO. “A cornerstone of our
success is the virtuous cycle of delivering high-quality care while
effectively managing costs. This philosophy has resulted in the
stars, growth and profitability outcomes we achieved in the third
quarter. As CMS continues to focus on the Triple Aim, we are
confident we have the right platform to provide the best care at
the lowest cost to drive long-term value for both our members and
our shareholders. Alignment is Medicare Advantage done right.”
Third Quarter 2024 Financial HighlightsAll
comparisons, unless otherwise noted, are to the three months ended
Sept. 30, 2023
- Health plan membership at the end of the quarter was
approximately 182,300, up 57.7% year over year
- Total revenue was $692.4 million, up 51.6% year over year.
Revenue excluding ACO REACH was $692.2 million, up 62.4% year over
year
- Adjusted gross profit was $80.5 million and loss from
operations was $(19.5) million
- Adjusted gross profit excludes depreciation and amortization of
$7.6 million and selling, general, and administrative expenses of
$90.9 million (which includes $15.8 million of equity-based
compensation). Adjusted gross profit also excludes an additional
$1.5 million of equity-based compensation recorded within medical
expenses
- Medical benefits ratio based on adjusted gross profit was
88.4%.
- Adjusted EBITDA was $5.9 million and net loss was $(26.4)
million
Adjusted Gross Profit is reconciled as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
(dollars in
thousands) |
|
|
|
|
|
|
|
Loss from operations |
$ |
(19,522 |
) |
|
$ |
(29,756 |
) |
|
$ |
(79,010 |
) |
|
$ |
(85,904 |
) |
Add back: |
|
|
|
|
|
|
|
Equity-based compensation (medical expenses) |
|
1,489 |
|
|
|
1,733 |
|
|
|
3,384 |
|
|
|
6,024 |
|
Depreciation (medical expenses) |
|
46 |
|
|
|
64 |
|
|
|
144 |
|
|
|
194 |
|
Restructuring costs (medical expenses)(1) |
|
— |
|
|
|
— |
|
|
|
796 |
|
|
|
— |
|
Depreciation and amortization(2) |
|
7,640 |
|
|
|
5,497 |
|
|
|
20,110 |
|
|
|
15,613 |
|
Selling, general, and administrative expenses |
|
90,871 |
|
|
|
83,089 |
|
|
|
269,246 |
|
|
|
223,696 |
|
Total add back |
|
100,046 |
|
|
|
90,383 |
|
|
|
293,680 |
|
|
|
245,527 |
|
Adjusted gross profit |
$ |
80,524 |
|
|
$ |
60,627 |
|
|
$ |
214,670 |
|
|
$ |
159,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents severance and related costs incurred as part of a
corporate restructuring designed to streamline our organizational
structure and drive operational efficiencies.
(2) Includes $0.6 million in impairment expense related to
intangible assets that were written off during the quarter.
Adjusted EBITDA is reconciled as follows:
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
(dollars in
thousands) |
|
|
|
|
|
|
|
Net loss |
$ |
(26,429 |
) |
|
$ |
(35,077 |
) |
|
$ |
(97,007 |
) |
|
$ |
(100,942 |
) |
Less: Net loss attributable to
noncontrolling interest |
|
16 |
|
|
|
30 |
|
|
|
63 |
|
|
|
134 |
|
Adjustments: |
|
|
|
|
|
|
|
Interest expense |
|
6,937 |
|
|
|
5,466 |
|
|
|
18,055 |
|
|
|
15,747 |
|
Depreciation and amortization(1) |
|
7,686 |
|
|
|
5,561 |
|
|
|
20,254 |
|
|
|
15,807 |
|
Income taxes |
|
(8 |
) |
|
|
— |
|
|
|
14 |
|
|
|
2 |
|
Equity-based compensation(2) |
|
17,258 |
|
|
|
13,569 |
|
|
|
54,896 |
|
|
|
51,183 |
|
Acquisition expenses(3) |
|
14 |
|
|
|
81 |
|
|
|
26 |
|
|
|
761 |
|
Litigation costs(4) |
|
456 |
|
|
|
1,950 |
|
|
|
1,177 |
|
|
|
1,950 |
|
(Gain) loss on ROU assets(5) |
|
— |
|
|
|
— |
|
|
|
143 |
|
|
|
(289 |
) |
Gain on sale of property and equipment |
|
(8 |
) |
|
$ |
— |
|
|
|
(8 |
) |
|
|
— |
|
Restructuring costs(6) |
|
— |
|
|
|
— |
|
|
|
2,363 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
5,922 |
|
|
$ |
(8,420 |
) |
|
$ |
(24 |
) |
|
$ |
(15,647 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes $0.6 million in impairment expense related to
intangible assets that were written off during the quarter.
(2) Represents equity-based compensation related to grants made
in the applicable year, as well as equity-based compensation
related to the timing of the IPO, which includes previously issued
stock appreciation rights ("SARs") liability awards, modifications
related to transaction vesting units, and grants made in
conjunction with the IPO.
(3) Represents acquisition-related fees, such as legal and
advisory fees, that are non-capitalizable.
(4) Represents litigation costs considered outside of the
ordinary course of business based on the following considerations
which we assess regularly: (i) the frequency of similar cases that
have been brought to date, or are expected to be brought within two
years, (ii) complexity of the case, (iii) nature of the remedies
sought, (iv) litigation posture of the Company, (v) counterparty
involved, and (vi) the Company's overall litigation strategy.
(5) Represents gains or losses related to ROU assets that were
terminated or subleased in the respective period.
(6) Represents severance and related costs incurred as part of a
corporate restructuring designed to streamline our organizational
structure and drive operational efficiencies.
Outlook for Fourth Quarter and Fiscal Year
2024
|
Three Months EndingDecember 31, 2024 |
Twelve Months EndingDecember 31,
2024 |
$ Millions |
Low |
High |
Low |
High |
Health Plan Membership |
184,000 |
186,000 |
184,000 |
186,000 |
Revenue |
663 |
678 |
2,665 |
2,680 |
Adjusted Gross Profit(1) |
67 |
82 |
282 |
297 |
Adjusted EBITDA(2) |
(10) |
5 |
(10) |
5 |
_______________________
- Adjusted gross profit is a non-GAAP financial measure that is
presented as supplemental disclosure, that we define as loss from
operations before depreciation and amortization, clinical
equity-based compensation expense, clinical restructuring costs and
selling, general, and administrative expenses. We cannot reconcile
our estimated ranges for adjusted gross profit to loss from
operations, the most directly comparable GAAP measure, and cannot
provide estimated ranges for loss from operations, without
unreasonable efforts because of the uncertainty around certain
items that may impact loss from operations, including equity-based
compensation expense and depreciation and amortization, that are
not within our control or cannot be reasonably predicted.
- Adjusted EBITDA is a non-GAAP financial measure that is
presented as supplemental disclosure, that we define as net loss
before interest expense, income taxes, depreciation and
amortization expense, acquisition expenses, certain litigation
costs, gains or losses on right of use ("ROU") assets, gains or
losses on sale of property and equipment, restructuring costs and
equity-based compensation expense. We cannot reconcile our
estimated ranges for Adjusted EBITDA to net loss, the most directly
comparable GAAP measure, and cannot provide estimated ranges for
net loss, without unreasonable efforts because of the uncertainty
around certain items that may impact net loss, including
equity-based compensation expense and depreciation and
amortization, that are not within our control or cannot be
reasonably predicted.
Conference Call DetailsThe company will host a
conference call at 5 p.m. EDT today to discuss these results and
management’s outlook for future financial and operational
performance. A live audio webcast will be available online at
https://ir.alignmenthealth.com/. At the start of the conference
call, participants may access the webcast at the following link:
https://edge.media-server.com/mmc/p/dh2kdfjr. A replay of the call
will be available via webcast for on-demand listening shortly after
the completion of the call, at the same web links, and will remain
available for approximately 12 months.
About Alignment HealthAlignment Health is
championing a new path in senior care that empowers members to age
well and live their most vibrant lives. A consumer brand name of
Alignment Healthcare (NASDAQ: ALHC), Alignment Health’s
mission-focused team makes high-quality, low-cost care a reality
for its Medicare Advantage members every day. Based in California,
the company partners with nationally recognized and trusted local
providers to deliver coordinated care, powered by its customized
care model, 24/7 concierge care team and purpose-built technology,
AVAⓇ. As it expands its offerings and grows its national footprint,
Alignment upholds its core values of leading with a serving heart
and putting the senior first. For more information, visit
www.alignmenthealth.com.
Forward-Looking StatementsThis release contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, and the Private
Securities Litigation Reform Act of 1995, as amended. These
forward-looking statements include statements regarding our future
growth and our financial outlook for the quarter and year ending
December 31, 2024. Forward-looking statements are subject to risks
and uncertainties and are based on assumptions that may prove to be
inaccurate, which could cause actual results to differ materially
from those expected or implied by the forward-looking statements.
Actual results may differ materially from the results predicted,
and reported results should not be considered as an indication of
future performance. Important risks and uncertainties that could
cause our actual results and financial condition to differ
materially from those indicated in the forward-looking statements
include, among others, the following: our ability to attract new
members and enter new markets, including the need for certain
governmental approvals; our ability to maintain a high rating for
our plans on the Five Star Quality Rating System; our ability to
develop and maintain satisfactory relationships with care providers
that service our members; risks associated with being a government
contractor; changes in laws and regulations applicable to our
business model; risks related to our indebtedness, including the
potential for rising interest rates; changes in market or industry
conditions and receptivity to our technology and services; results
of litigation or a security incident; and the impact of shortages
of qualified personnel and related increases in our labor costs.
For a detailed discussion of the risk factors that could affect our
actual results, please refer to the risk factors identified in our
Annual Report on Form 10-K for the year ended December 31, 2023,
and the other periodic reports we file with the SEC. All
information provided in this release and in the attachments is as
of the date hereof, and we undertake no duty to update or revise
this information unless required by law.
|
Condensed Consolidated Balance Sheets(in
thousands, except par value and share amounts)(Unaudited) |
|
|
|
|
|
September 30,2024 |
|
December 31,2023 |
Assets |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
340,300 |
|
|
$ |
202,904 |
|
Accounts receivable (less allowance for credit losses of $123 at
September 30, 2024 and $0 at December 31, 2023) |
|
138,852 |
|
|
|
119,749 |
|
Investments - current |
|
40,676 |
|
|
|
115,914 |
|
Prepaid expenses and other current assets |
|
53,779 |
|
|
|
44,970 |
|
Total current assets |
|
573,607 |
|
|
|
483,537 |
|
Property and equipment, net |
|
64,692 |
|
|
|
51,901 |
|
Right of use asset, net |
|
8,124 |
|
|
|
9,959 |
|
Goodwill |
|
34,826 |
|
|
|
34,826 |
|
Intangible Assets, net |
|
4,550 |
|
|
|
5,252 |
|
Other assets |
|
6,488 |
|
|
|
6,405 |
|
Total assets |
$ |
692,287 |
|
|
$ |
591,880 |
|
Liabilities and Stockholders' Equity |
|
|
|
Current Liabilities: |
|
|
|
Medical expenses payable |
$ |
297,125 |
|
|
$ |
205,399 |
|
Accounts payable and accrued expenses |
|
25,394 |
|
|
|
23,511 |
|
Accrued compensation |
|
33,951 |
|
|
|
34,112 |
|
Current maturities of long-term debt |
|
1,613 |
|
|
|
— |
|
Total current liabilities |
|
358,083 |
|
|
|
263,022 |
|
Long-term debt, net of current maturities and debt issuance
costs |
|
210,386 |
|
|
|
161,813 |
|
Long-term portion of lease liabilities |
|
8,191 |
|
|
|
8,974 |
|
Total liabilities |
|
576,660 |
|
|
|
433,809 |
|
Stockholders' Equity: |
|
|
|
Preferred stock, $.001 par value; 100,000,000 shares authorized as
of September 30, 2024 and December 31, 2023,
respectively; no shares issued and outstanding as of
September 30, 2024 and December 31, 2023 |
|
— |
|
|
|
— |
|
Common stock, $.001 par value; 1,000,000,000 shares authorized as
of September 30, 2024 and December 31, 2023; 191,595,786
and 188,951,643 shares issued and outstanding as of
September 30, 2024 and December 31, 2023,
respectively |
|
191 |
|
|
|
189 |
|
Additional paid-in capital |
|
1,091,561 |
|
|
|
1,037,015 |
|
Accumulated deficit |
|
(977,202 |
) |
|
|
(880,258 |
) |
Total Alignment Healthcare, Inc. stockholders' equity |
|
114,550 |
|
|
|
156,946 |
|
Noncontrolling interest |
|
1,077 |
|
|
|
1,125 |
|
Total stockholders' equity |
|
115,627 |
|
|
|
158,071 |
|
Total liabilities and stockholders' equity |
$ |
692,287 |
|
|
$ |
591,880 |
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations(in
thousands, except per share amounts)(Unaudited) |
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenues: |
|
|
|
|
|
|
|
Earned premiums |
$ |
684,496 |
|
|
$ |
450,235 |
|
|
$ |
1,980,146 |
|
|
$ |
1,341,924 |
|
Other |
|
7,937 |
|
|
|
6,474 |
|
|
|
22,174 |
|
|
|
16,319 |
|
Total revenues |
|
692,433 |
|
|
|
456,709 |
|
|
|
2,002,320 |
|
|
|
1,358,243 |
|
Expenses: |
|
|
|
|
|
|
|
Medical expenses |
|
613,444 |
|
|
|
397,879 |
|
|
|
1,791,974 |
|
|
|
1,204,838 |
|
Selling, general, and administrative expenses |
|
90,871 |
|
|
|
83,089 |
|
|
|
269,246 |
|
|
|
223,696 |
|
Depreciation and amortization |
|
7,640 |
|
|
|
5,497 |
|
|
|
20,110 |
|
|
|
15,613 |
|
Total expenses |
|
711,955 |
|
|
|
486,465 |
|
|
|
2,081,330 |
|
|
|
1,444,147 |
|
Loss from operations |
|
(19,522 |
) |
|
|
(29,756 |
) |
|
|
(79,010 |
) |
|
|
(85,904 |
) |
Other expenses: |
|
|
|
|
|
|
|
Interest expense |
|
6,937 |
|
|
|
5,466 |
|
|
|
18,055 |
|
|
|
15,747 |
|
Other income, net |
|
(22 |
) |
|
|
(145 |
) |
|
|
(72 |
) |
|
|
(711 |
) |
Total other expenses |
|
6,915 |
|
|
|
5,321 |
|
|
|
17,983 |
|
|
|
15,036 |
|
Loss before income taxes |
|
(26,437 |
) |
|
|
(35,077 |
) |
|
|
(96,993 |
) |
|
|
(100,940 |
) |
Provision (benefit) for income
taxes |
|
(8 |
) |
|
|
— |
|
|
|
14 |
|
|
|
2 |
|
Net loss |
$ |
(26,429 |
) |
|
$ |
(35,077 |
) |
|
$ |
(97,007 |
) |
|
$ |
(100,942 |
) |
Less: Net loss attributable to
noncontrolling interest |
|
16 |
|
|
|
30 |
|
|
|
63 |
|
|
|
134 |
|
Net loss attributable to
Alignment Healthcare, Inc. |
$ |
(26,413 |
) |
|
$ |
(35,047 |
) |
|
$ |
(96,944 |
) |
|
$ |
(100,808 |
) |
Total weighted-average common
shares outstanding - basic and diluted |
|
191,361,283 |
|
|
|
187,328,318 |
|
|
|
190,423,014 |
|
|
|
185,493,345 |
|
Net loss per share - basic and
diluted |
$ |
(0.14 |
) |
|
$ |
(0.19 |
) |
|
$ |
(0.51 |
) |
|
$ |
(0.54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows(in
thousands)(Unaudited) |
|
|
|
Nine Months Ended September 30, |
|
2024 |
|
2023 |
Operating
Activities: |
|
|
|
Net loss |
$ |
(97,007 |
) |
|
$ |
(100,942 |
) |
Adjustments to reconcile net loss to net cash provided by operating
activities: |
|
|
|
Provision for credit loss |
|
123 |
|
|
|
91 |
|
Loss (gain) on right of use assets |
|
135 |
|
|
|
(289 |
) |
Gain on sale of property and equipment |
|
(8 |
) |
|
|
— |
|
Depreciation and amortization |
|
20,254 |
|
|
|
15,807 |
|
Amortization-investment discount |
|
(2,084 |
) |
|
|
(3,349 |
) |
Amortization-debt issuance costs |
|
978 |
|
|
|
1,037 |
|
Equity-based compensation |
|
54,896 |
|
|
|
51,183 |
|
Non-cash lease expense |
|
1,360 |
|
|
|
1,653 |
|
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
|
(19,226 |
) |
|
|
(12,724 |
) |
Prepaid expenses and other current assets |
|
(8,809 |
) |
|
|
(3,771 |
) |
Other assets |
|
77 |
|
|
|
(119 |
) |
Medical expenses payable |
|
91,726 |
|
|
|
33,299 |
|
Accounts payable and accrued expenses |
|
2,835 |
|
|
|
(4,613 |
) |
Deferred premium revenue |
|
(116 |
) |
|
|
146,034 |
|
Accrued compensation |
|
(161 |
) |
|
|
7,604 |
|
Lease liabilities |
|
(1,492 |
) |
|
|
(2,622 |
) |
Net cash provided by operating activities |
|
43,481 |
|
|
|
128,279 |
|
Investing
Activities: |
|
|
|
Purchase of investments |
|
(75,524 |
) |
|
|
(281,582 |
) |
Sale of property and equipment |
|
14 |
|
|
|
— |
|
Maturities of investments |
|
152,755 |
|
|
|
160,735 |
|
Acquisition of property and equipment |
|
(32,134 |
) |
|
|
(25,398 |
) |
Net cash provided by (used in) investing activities |
|
45,111 |
|
|
|
(146,245 |
) |
Financing
Activities: |
|
|
|
Proceeds from long-term debt |
|
50,000 |
|
|
|
— |
|
Debt issuance costs |
|
(512 |
) |
|
|
— |
|
Payment of employment taxes related to release of restricted
stock |
|
(350 |
) |
|
|
— |
|
Contributions from noncontrolling interest holders |
|
15 |
|
|
|
60 |
|
Net cash provided by financing activities |
|
49,153 |
|
|
|
60 |
|
Net increase (decrease) in
cash |
|
137,745 |
|
|
|
(17,906 |
) |
Cash, cash equivalents and
restricted cash at beginning of period |
|
204,954 |
|
|
|
411,299 |
|
Cash, cash equivalents and
restricted cash at end of period |
$ |
342,699 |
|
|
$ |
393,393 |
|
Supplemental disclosure
of cash flow information: |
|
|
|
Cash paid for interest |
$ |
15,602 |
|
|
$ |
13,943 |
|
Supplemental non-cash
investing and financing activities: |
|
|
|
Acquisition of property in accounts payable |
$ |
112 |
|
|
$ |
117 |
|
|
|
|
|
|
|
|
|
The following table provides a reconciliation of cash, cash
equivalents and restricted cash reported within the condensed
consolidated balance sheets to the total above:
|
September 30, 2024 |
|
September 30, 2023 |
Cash and cash equivalents |
$ |
340,300 |
|
|
$ |
391,643 |
|
Restricted cash in other
assets |
|
2,399 |
|
|
|
1,750 |
|
Total |
$ |
342,699 |
|
|
$ |
393,393 |
|
|
|
|
|
|
|
|
|
Non-GAAP Financial MeasuresCertain of these
financial measures are considered “non-GAAP” financial measures
within the meaning of Item 10 of Regulation S-K promulgated by the
SEC. We believe that non-GAAP financial measures provide an
additional way of viewing aspects of our operations that, when
viewed with the GAAP results, provide a more complete understanding
of our results of operations and the factors and trends affecting
our business. These non-GAAP financial measures are also used by
our management to evaluate financial results and to plan and
forecast future periods. However, non-GAAP financial measures
should be considered as a supplement to, and not as a substitute
for, or superior to, the corresponding measures calculated in
accordance with GAAP. Non-GAAP financial measures used by us may
differ from the non-GAAP measures used by other companies,
including our competitors. To supplement our consolidated financial
statements presented on a GAAP basis, we disclose the following
non-GAAP measures: Medical Benefits Ratio, Adjusted EBITDA and
Adjusted Gross Profit as these are performance measures that our
management uses to assess our operating performance. Because these
measures facilitate internal comparisons of our historical
operating performance on a more consistent basis, we use these
measures for business planning purposes and in evaluating
acquisition opportunities.
Adjusted EBITDAAdjusted EBITDA is a non-GAAP
financial measure that we define as net loss before interest
expense, income taxes, depreciation and amortization expense,
acquisition expenses, certain litigation costs, gains or losses on
right of use ("ROU") assets, gains or losses on sale of property
and equipment, restructuring costs and equity-based compensation
expense.
Adjusted EBITDA should not be considered in isolation of, or as
an alternative to, measures prepared in accordance with GAAP. There
are a number of limitations related to the use of Adjusted EBITDA
in lieu of net loss, which is the most directly comparable
financial measure calculated in accordance with GAAP.
Our use of the term Adjusted EBITDA may vary from the use of
similar terms by other companies in our industry and accordingly
may not be comparable to similarly titled measures used by other
companies.
Medical Benefits Ratio (MBR) We calculate our
MBR by dividing total medical expenses, excluding depreciation,
equity-based compensation and clinical restructuring costs, by
total revenues in a given period.
Adjusted Gross Profit Adjusted gross profit is
a non-GAAP financial measure that we define as loss from operations
before depreciation and amortization, clinical equity-based
compensation expense, clinical restructuring costs and selling,
general, and administrative expenses.
Adjusted gross profit should not be considered in isolation of,
or as an alternative to, measures prepared in accordance with GAAP.
There are a number of limitations related to the use of adjusted
gross profit in lieu of loss from operations, which is the most
directly comparable financial measure calculated in accordance with
GAAP.
Our use of the term adjusted gross profit may vary from the use
of similar terms by other companies in our industry and accordingly
may not be comparable to similarly titled measures used by other
companies.
Investor Contact Harrison
Zhuohzhuo@ahcusa.com
Media Contact Priya ShahmPR, Inc. for Alignment
Healthalignment@mpublicrelations.com
Alignment Healthcare (NASDAQ:ALHC)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Alignment Healthcare (NASDAQ:ALHC)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024