ACAS American Capital, Ltd.

BETHESDA, Md., July 31 /PRNewswire-FirstCall/ -- American Capital Strategies Ltd. (NASDAQ:ACAS) announced today its third quarter 2007 dividend and its results for the second quarter of 2007. THIRD QUARTER 2007 DIVIDEND DECLARATION American Capital's Board of Directors has declared a third quarter 2007 regular dividend of $0.92 per share to record holders as of September 7, 2007, payable on October 1, 2007. This is an 11% increase over the third quarter 2006 dividend of $0.83 per share. American Capital has paid a total of $1.7 billion in dividends and paid or declared dividends of $25.16 per share since its August 1997 IPO at $15.00 per share. 2007 DIVIDEND GUIDANCE American Capital is reiterating its forecast of total 2007 dividends of $3.68 per share to be paid from ordinary taxable income earned in 2007. This would represent an 11% growth over the total 2006 dividends of $3.33 per share. American Capital anticipates that its 2007 ordinary taxable income will exceed its dividends paid and it will elect to pay a 4% excise tax and retain its excess ordinary taxable income. The estimated remaining 2007 dividend per share is $0.96 per share for the fourth quarter of 2007. 2007 OTHER GUIDANCE The following guidance assumes the economic and capital market environment throughout the rest of 2007 remains substantially the same as current market conditions. American Capital is forecasting 14% to 27% growth from December 31, 2006, in net asset value per share ("NAV"), totaling $4.08 to $8.08 growth, to a value in the range of $33.50 to $37.50 per share by December 31, 2007. American Capital is forecasting that it will have between $17 billion and $22 billion of alternative assets under management by year end, of which $6 billion to $8 billion will be in funds managed by American Capital; the balance will be on American Capital's balance sheet. In addition, American Capital is forecasting $0.79 to $0.83 in net operating income (earnings less appreciation, depreciation, gains and loss ("NOI")) per basic share in the third quarter of 2007. SECOND QUARTER 2007 RESULTS Earnings for the quarter increased 172% to $788 million, compared to $290 million for the second quarter of 2006. Earnings per basic share for the quarter increased 119% to $4.77 compared to $2.18 for the second quarter of 2006. For the quarter, net portfolio appreciation and realized gains totaled $584 million compared to $165 million for the second quarter of 2006. As described below, $493 million of the second quarter 2007 earnings of American Capital are from the appreciation of its asset management portfolio company, American Capital, LLC, driven substantially from the deconsolidation of the European Capital management company, as previously described in its March 31, 2007 Form 10-Q. Earnings less appreciation and depreciation ("Realized Earnings") increased 48% to $1.45 per basic share for the quarter compared to $0.98 per basic share for the second quarter of 2006. NOI increased 13% to $0.93 per basic share from $0.82 per basic share for the second quarter of 2006. In the second quarter of 2007, American Capital received $32 million of revenue related to its wholly-owned asset management portfolio company, American Capital, LLC. This is a 256% increase in third-party fund management revenues over the second quarter of 2006. "This is a great time to be one of the best capitalized financial institutions in the world," said Malon Wilkus, American Capital Chairman, President and CEO, "With less than one-to-one debt to equity, American Capital has huge competitive advantages in this new credit environment. With our One Stop Buyout(TM) and one stop financing, we fund transactions that are impossible for some of our competitors to close. With demonstrated access to capital in these market conditions, we are taking advantage of lower multiples, wider spreads and better terms to generate outstanding risk adjusted returns for our shareholders." On July 6, 2007, American Capital was the first alternative asset manager and the only private equity firm to be included in the S&P 500 Index. American Capital was added to the S&P 500 in the category of Financials, Asset Management and Custody Banks. As of its inclusion, American Capital was the 355th largest firm in the index based on market capitalization. "We have outperformed the S&P 500 in each of the ten calendar years since our IPO, including the last recession, with the exception of our first full year as a public company," said Malon Wilkus. "We've done this by growing our dividend at a 13% compound annual growth rate and providing a 22% total return to our shareholders over the past ten years. The current credit and economic environment is ideal for us to continue this exceptional performance. In the past few weeks, American Capital's stock price has declined along with most financial stocks. However, American Capital has a much better capitalized balance sheet than many financial institutions, CLOs and hedge funds; some of which are levered above 4:1 debt to equity. We are levered less than one-to- one debt to equity and are in good shape to handle continued uncertainty in the capital markets." Second quarter 2007 dividends were $0.91 per share, an 11% growth over the second quarter 2006 dividends of $0.82 per share. For the quarter, American Capital's dividend payout ratio was 63% of Realized Earnings of $1.45 per basic share. Over the past year, the dividend payout ratio was 77% of Realized Earnings. American Capital's net asset value ("NAV") per share at June 30, 2007 was $35.54, a $7.91 or 29% growth over the June 30, 2006 NAV per share of $27.63. In the second quarter, NAV was $5.18 per share greater than the prior quarter. "The advantage of our business model becomes more evident in a widening spread environment like today," said Chief Financial Officer John Erickson. "As spreads widen, our interest income and our spread income generally grows, which allows us to increase our NOI and our dividends. During widening spread environments, we may experience slower growth in our equity portfolio as more expensive credit reduces valuation multiples, but our growing spread income should allow us to continue to generate excellent returns on equity, just when other companies find it difficult to produce similar results. We believe this is why during the last recession and recovery, we materially out performed the S&P 500, when the index declined three years in a row." In the second quarter of 2007, American Capital invested $3.5 billion of capital and received $1.0 billion of proceeds from realizations of portfolio investments. In addition, American Capital funds under management invested an additional $1.1 billion, for a total of $4.6 billion of new investments in the second quarter of 2007. In the second quarter of 2007, American Capital had $635 million of net appreciation, depreciation, gains and losses comprised of net appreciation of $549 million and net gains of $86 million. As described below, $493 million of the $549 million of net appreciation of American Capital is related to appreciation in its asset management portfolio company, American Capital, LLC, driven substantially from the deconsolidation of the European Capital management company, as previously described in its March 31, 2007 Form 10-Q. The weighted average effective interest rate on American Capital's total investments in debt securities at June 30, 2007 was 11.8%. At the same time, loans totaling $232 million, with a fair value of $56 million, were on non- accrual. Delinquent and non-accruing loans to 19 portfolio companies totaled $259 million, or 4% of total loans at June 30, 2007, compared to $238 million, or 6% of total loans at June 30, 2006. The $56 million fair value of non- accruing loans represented 1% of total loans at fair value at June 30, 2007, compared to the $55 million fair value of non-accruing loans representing 1% of total loans at fair value at June 30, 2006. "Our portfolio continues to perform very well," said Ira Wagner, Chief Operating Officer, "with our delinquencies and non-accruals remaining at 4% over the last four quarters. We believe the current environment, whereby many investors have lost access to capital despite very low commercial loan default rates, will result in a significant increase in our investment opportunities over and above our already industry-leading deal flow. We continue to focus on having the largest middle market deal flow in our industry so that we can continue to be extraordinarily selective as to which companies we invest in. We also continue to have the significant advantage of not being reliant on commercial or investment banks for financing for our One Stop Buyouts(TM) and one-stop-financings because we are able to fund the entire transaction. In addition, when we conclude that it is time to sell a portfolio company, we may choose to provide the buyer with the appropriate debt financing to supplement their equity to fund the transaction; a capability most of our competitors lack. Therefore, we continue to believe that our capital flexibility and our very large deal flow will provide us with excellent investment and exit opportunities going forward." In the second quarter of 2007, American Capital completed a $1 billion equity offering at $45.05 per share, which was 1.5x book value. Also during the second quarter of 2007, American Capital raised $492 million through its ninth on balance sheet term securitization and increased its capacity under its unsecured revolving credit facility by $665 million and increased the term to five years. In July 2007, it raised an additional $550 million in an unsecured, BBB rated, inaugural public debt offering. "Our low levered balance sheet and capital markets creditability have allowed us to execute a CRE CDO transaction for our CMBS portfolio, issue our first unsecured public debt, issue our ninth term debt securitization and raise $1 billion of equity, during a time when access to capital was closed to many institutions," said Tom McHale, Senior Vice President of Finance. "We have no investments in sub prime residential mortgages. Only 3% of our portfolio today is in CMBS investments and there have been no losses on commercial real estate loans underlying those investments. Three percent of our portfolio assets are in CDOs, which have produced a 17% IRR. We have few covenant-light loans. And, our equity investments, excluding our investment in American Capital, LLC, have produced a 31% IRR over the past year. We are very well capitalized and have a portfolio that is performing in a market where opportunities have just become far more profitable." During the second quarter of 2007, European Capital completed an initial public offering ("IPO") of 14.6 million shares, including the full exercise of the over-allotment option granted to the underwriters, at a price of euro 9.84 per share, for gross proceeds of approximately euro 144 million ($196 million). The shares are traded on the London Stock Exchange under the ticker symbol "ECAS." Prior to the IPO, American Capital exercised its warrant to purchase 18.75 million shares of European Capital for an exercise price of euro 9.50 per share, or euro 178 million ($242 million). Subsequent to the IPO, American Capital owns 65% of European Capital with a cost basis of $905 million and fair value of $1.0 billion. European Capital is managed by European Capital Financial Services (Guernsey) Limited ("ECFS"). ECFS was a direct wholly-owned operating subsidiary, which was consolidated by American Capital in accordance with generally accepted accounting principles ("GAAP") prior to the IPO of European Capital. In accordance with American Capital's accounting policy for consolidation, American Capital consolidates a controlled operating subsidiary that provides all or substantially all of its services to American Capital or portfolio companies in which American Capital has substantially all the ownership. As a result of the European Capital IPO and the dilution of American Capital's ownership interest in European Capital, ECFS is no longer considered to be providing substantially all of its services to American Capital or its portfolio companies. Therefore, as required by American Capital's consolidation policy, which was developed based on discussions with regulatory authorities, and as disclosed in its March 31, 2007 Form 10-Q, ECFS was deconsolidated prospectively during the second quarter of 2007 and is carried at fair value on American Capital's balance sheet at June 30, 2007, as required by GAAP. In addition, during the second quarter of 2007, American Capital formed a parent holding company, American Capital, LLC, to own all American Capital owned third party fund managers. Accordingly, American Capital transferred the ownership of ECFS and its two other wholly-owned fund managers to American Capital, LLC subsequent to the IPO of European Capital. American Capital, LLC is treated as a portfolio company investment and carried at fair value on American Capital's balance sheet at June 30, 2007. During the second quarter of 2007, American Capital recognized appreciation of $493 million, or $2.99 per basic share, for its investment in American Capital, LLC, the value of which primarily consists of the appreciation associated with ECFS, which was for the first time accounted for as a portfolio company at fair value. The appreciation of ECFS occurred over the period since its inception in the fourth quarter of 2005. American Capital, LLC has a total fair value of $529 million at June 30, 2007. As noted below, as of June 30, 2007, the fair value of this investment as determined by American Capital's Board is within the range of fair value for the investment as determined by Houlihan Lokey Howard & Zukin Financial Advisors Inc. Since its inception in September of 2005 through June 30, 2007, European Capital has invested in 58 portfolio companies totaling $3.1 billion. European Capital declared a dividend for the second quarter of 2007 of euro 0.10 per ordinary share, of which American Capital received dividend income totaling $9 million from its equity investment in European Capital. Since its August 1997 IPO through the second quarter of 2007, American Capital has earned a 16% compounded annual return, including interest, dividends, fees and net gains, on 201 realizations of senior debt, subordinated debt and equity investments, totaling $6.6 billion of invested capital. These realizations represent 36% of all amounts invested by American Capital since its August 1997 IPO. Proceeds from these realizations exceeded the total associated prior quarter valuation of the investments by 2%. American Capital earned a 30% compound annual return on the exit of its equity investments, including dividends, fees and net gains. THIRD PARTY VALUATION OF PORTFOLIO INVESTMENTS American Capital's Board of Directors is responsible for determining the fair value of American Capital's portfolio investments on a quarterly basis. In that regard, the board retains Houlihan Lokey Howard & Zukin Financial Advisors Inc. ("Houlihan Lokey") to assist it by having Houlihan Lokey regularly review a designated percentage of fair value determinations. Houlihan Lokey is a leading valuation firm in the U.S., engaged in approximately 1,000 valuation assignments per year for clients worldwide. Each quarter, Houlihan Lokey reviews American Capital's determination of the fair value of its portfolio company investments that have been portfolio companies for at least one year and that have a fair value in excess of $25 million. In the second quarter of 2007, Houlihan Lokey reviewed valuations of 20 portfolio company investments having an aggregate $1.2 billion in fair value as of the period end. Over the last four quarters, Houlihan Lokey has reviewed 84 portfolio companies totaling $5.3 billion in fair value as of their respective valuation dates. In addition, Houlihan Lokey representatives attend American Capital's quarterly valuation meetings and provide periodic reports and recommendations to the Audit and Compliance Committee of the Board of Directors. For those portfolio company investments that Houlihan Lokey has reviewed during each applicable period, using the scope of review set forth by American Capital's Board of Directors, the Board has made a fair value determination that is within the aggregate range of fair value for such investments as determined by Houlihan Lokey. In addition to its standard scope, American Capital engaged Houlihan Lokey to review the value of American Capital's wholly-owned portfolio company, American Capital, LLC, a third party fund manager. As of June 30, 2007, the fair value of this investment as determined by American Capital's Board is within the range of fair value for the investment as determined by Houlihan Lokey. Financial highlights for the quarter are as follows: AMERICAN CAPITAL STRATEGIES, LTD. CONSOLIDATED BALANCE SHEETS As of June 30, 2007, December 31, 2006 and June 30, 2006 (in millions) Q2 2007 Versus Q2 Q4 Q4 2006 2007 2006 $ % (unaudited) Assets Investments at fair value (cost of $10,674, $7,781 and $6,873 respectively) $11,516 $8,076 $3,440 43% Cash and cash equivalents 172 77 95 123% Restricted cash 202 233 (31) (13%) Interest receivable 57 44 13 30% Other 204 179 25 14% Total assets $12,151 $8,609 $3,542 41% Liabilities and Shareholders' Equity Debt $5,371 $3,926 $1,445 37% Derivative agreements 3 13 (10) (77%) Accrued dividends payable 151 130 21 16% Other 151 198 (47) (24%) Total liabilities 5,676 4,267 1,409 33% Commitments and contingencies Shareholders' equity: Undesignated preferred stock, $0.01 par value, 5.0 shares authorized, 0 issued and outstanding - - - 0% Common stock, $0.01 par value, 1,000.0 shares authorized, 185.6, 151.6 and 141.9 issued and 182.2, 147.6 and 138.8 outstanding, respectively 2 1 1 100% Capital in excess of par value 5,477 3,980 1,497 38% Notes receivable from sale of common stock (7) (7) - 0% Undistributed net realized earnings 167 88 79 90% Net unrealized appreciation of investments 836 280 556 199% Total shareholders' equity 6,475 4,342 2,133 49% Total liabilities and shareholders' equity $12,151 $8,609 $3,542 41% Q2 Q2 2007 Versus Q2 2006 2006 $ % (unaudited) Assets Investments at fair value (cost of $10,674, $7,781 and $6,873 respectively) $7,040 $4,476 64% Cash and cash equivalents 172 - 0% Restricted cash 66 136 206% Interest receivable 40 17 43% Other 91 113 124% Total assets $7,409 $4,742 64% Liabilities and Shareholders' Equity Debt $3,370 $2,001 59% Derivative agreements 1 2 200% Accrued dividends payable 110 41 37% Other 93 58 62% Total liabilities 3,574 2,102 59% Commitments and contingencies Shareholders' equity: Undesignated preferred stock, $0.01 par value, 5.0 shares authorized, 0 issued and outstanding - - 0% Common stock, $0.01 par value, 1,000.0 shares authorized, 185.6, 151.6 and 141.9 issued and 182.2, 147.6 and 138.8 outstanding, respectively 1 1 100% Capital in excess of par value 3,642 1,835 50% Notes receivable from sale of common stock (7) - 0% Undistributed net realized earnings 33 134 406% Net unrealized appreciation of investments 166 670 404% Total shareholders' equity 3,835 2,640 69% Total liabilities and shareholders' equity $7,409 $4,742 64% AMERICAN CAPITAL STRATEGIES, LTD. CONSOLIDATED STATEMENTS OF OPERATIONS Three and Six Months Ended June 30, 2007 and 2006 (in millions, except per share data) (unaudited) Three Months Three Months Ended Ended June 30, 2007 June 30, Versus 2006 2007 2006 $ % OPERATING INCOME: Investing operating income (1) $226 $160 $66 41% Asset management and advisory operating income (2) 100 52 48 92% Total operating income 326 212 114 54% OPERATING EXPENSES: Interest 73 41 32 78% Salaries, benefits and stock-based compensation 67 39 28 72% General and administrative 22 16 6 38% Total operating expenses 162 96 66 69% OPERATING INCOME BEFORE INCOME TAXES 164 116 48 41% Provision for income taxes (11) (7) (4) (57%) NET OPERATING INCOME 153 109 44 40% Net realized gain on investments Portfolio company investments 77 17 60 353% Derivative agreements 9 4 5 125% Total net realized gain 86 21 65 310% REALIZED EARNINGS 239 130 109 84% Net unrealized appreciation (depreciation) of investments Portfolio company investments 507 148 359 243% Unrealized gain (loss) on exchange rate 4 - 4 100% Derivative agreements 38 12 26 217% Total net unrealized appreciation 549 160 389 243% INCREASE IN NET ASSETS RESULTING FROM OPERATIONS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE 788 290 498 172% Cumulative effect of accounting change, net of tax - - - 0% NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ("EARNINGS") $788 $290 $498 172% NET OPERATING INCOME PER COMMON SHARE*: Basic $0.93 $0.82 $0.11 13% Diluted $0.91 $0.81 $0.10 12% REALIZED EARNINGS PER COMMON SHARE*: Basic $1.45 $0.98 $0.47 48% Diluted $1.42 $0.97 $0.45 46% EARNINGS PER COMMON SHARE*: Basic $4.77 $2.18 $2.59 119% Diluted $4.68 $2.16 $2.52 117% WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic 165.1 133.3 31.8 24% Diluted 168.5 134.2 34.3 26% DIVIDENDS DECLARED PER COMMON SHARE $0.91 $0.82 $0.09 11% Six Months Ended Six Months Ended June 30, 2007 June 30, Versus 2006 2007 2006 $ % OPERATING INCOME: Investing operating income (1) $431 $296 $135 46% Asset management and advisory operating income (2) 145 89 56 63% Total operating income 576 385 191 50% OPERATING EXPENSES: Interest 135 77 58 75% Salaries, benefits and stock-based compensation 118 62 56 90% General and administrative 47 32 15 47% Total operating expenses 300 171 129 75% OPERATING INCOME BEFORE INCOME TAXES 276 214 62 29% Provision for income taxes (9) (12) 3 25% NET OPERATING INCOME 267 202 65 32% Net realized gain on investments Portfolio company investments 87 60 27 45% Derivative agreements 12 6 6 100% Total net realized gain 99 66 33 50% REALIZED EARNINGS 366 268 98 37% Net unrealized appreciation (depreciation) of investments Portfolio company investments 514 151 363 240% Unrealized gain (loss) on exchange rate 11 (1) 12 NM Derivative agreements 31 33 (2) (6%) Total net unrealized appreciation 556 183 373 204% INCREASE IN NET ASSETS RESULTING FROM OPERATIONS BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE 922 451 471 104% Cumulative effect of accounting change, net of tax - 1 (1) (100%) NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ("EARNINGS") $922 $452 $470 104% NET OPERATING INCOME PER COMMON SHARE*: Basic $1.68 $1.60 $0.08 5% Diluted $1.64 $1.58 $0.06 4% REALIZED EARNINGS PER COMMON SHARE*: Basic $2.30 $2.12 $0.18 8% Diluted $2.25 $2.10 $0.15 7% EARNINGS PER COMMON SHARE*: Basic $5.80 $3.57 $2.23 62% Diluted $5.68 $3.54 $2.14 60% WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING: Basic 158.9 126.6 32.3 26% Diluted 162.4 127.7 34.7 27% DIVIDENDS DECLARED PER COMMON SHARE $1.80 $1.62 $0.18 11% NM = Not meaningful. * May not recalculate due to rounding. (1) The investing operating income consists of interest, dividends, prepayment fees and other investment fee income. (2) The asset management and advisory operating income consists primarily of asset management fees and reimbursements, dividends from portfolio company fund managers, transaction structuring fees, equity and loan financing fees, portfolio company management and administrative fees and other fee income. AMERICAN CAPITAL STRATEGIES, LTD. OTHER FINANCIAL INFORMATION Three Months Ended June 30, 2007, December 31, 2006 and June 30, 2006 (in millions, except per share data) (unaudited) Q2 2007 Versus Q2 Q4 Q4 2006 2007 2006 $ % Assets Under Management: American Capital Assets at Fair Value (2) $12,151 $8,609 $3,542 41% Externally Managed Assets at Fair Value (3) 3,891 2,708 1,183 44% Total $16,042 $11,317 $4,725 42% Capital Resources Under Management: American Capital Assets at Fair Value plus Available Capital Resources (2) $12,653 $9,197 $3,456 38% Externally Managed Assets at Fair Value plus Available Capital Resources (3) 4,137 3,111 1,026 33% Total $16,790 $12,308 $4,482 36% New Investments: Senior Debt $1,989 $1,050 $939 89% Subordinated Debt 451 196 255 130% Preferred Equity 493 146 347 238% Common Equity 381 43 338 786% Common Equity warrants - 7 (7) (100%) CMBS Investments 126 155 (29) (19%) CDO/CLO Investments 55 63 (8) (13%) Total $3,495 $1,660 $1,835 111% American Capital Sponsored Buyouts $1,458 $360 $1,098 305% Financing for Private Equity Buyouts 804 716 88 12% Direct Investments 378 153 225 147% CMBS Investments 126 155 (29) (19%) CDO/CLO Investments 55 63 (8) (13%) Add-on Financing for Acquisitions 205 95 110 116% Add-on Financing for Recapitalizations 202 105 97 92% Add-on Financing for Working Capital in Distressed Situations 15 5 10 200% Add-on Financing for Managed Funds 242 - 242 100% Add-on Financing for Working Capital 10 8 2 25% Total $3,495 $1,660 $1,835 111% Realizations (1): Scheduled Principal Amortization $18 $15 $3 20% Senior Loan Syndications 226 266 (40) (15%) Principal Prepayments 524 437 87 20% Payment of Accrued Payment-in- kind Interest and Dividends and Original Issue Discount 31 17 14 82% Sale of Equity Investments 185 746 (561) (75%) Total $984 $1,481 $(497) (34%) Appreciation, Depreciation, Gains and Losses: Gross Realized Gains $108 $116 $(8) (7%) Gross Realized Losses (31) (48) 17 35% Portfolio Net Realized Gains 77 68 9 13% Taxes on Realized Gains - (17) 17 100% Net Realized Gains From Interest Rate Derivatives 9 4 5 125% Net Realized Gains 86 55 31 56% Gross Unrealized Appreciation at 50, 52 and 34 Portfolio Companies 698 306 392 128% Gross Unrealized Depreciation at 41, 32 and 25 Portfolio Companies (170) (114) (56) 49% Current Portfolio Net Unrealized Appreciation 528 192 336 175% Net Depreciation From the Recognition of Net Realized Gains (21) (64) 43 67% Net Unrealized Appreciation for Foreign Currency Translation 4 18 (14) (78%) Interest Rate Derivatives, net 38 (2) 40 NM Net Unrealized Appreciation 549 144 405 281% Net Gains, Losses, Appreciation and Depreciation $635 $199 $436 219% Other Financial Data: Net Asset Value per Share $35.54 $29.42 $6.12 21% Market Capitalization $7,747 $6,829 $918 13% Total Enterprise Value $12,946 $10,678 $2,268 21% Credit Quality: Weighted Average Effective Interest Rate on Debt Investments 11.8% 12.3% Loans on Non-Accrual at Face $232 $183 $49 27% Loans on Non-Accrual at Fair Value $56 $54 $2 4% Past Due Loans at Face $27 $12 $15 125% Past Due and Non-Accrual Loans at Face as a Percentage of Total Loans 4% 4% Past Due and Non-Accrual Loans at Fair Value as a Percentage of Total Loans 1% 1% Number of Portfolio Companies on Non-Accrual and Past Due 19 14 Debt to Equity Conversions at Face Value $- $- $- 0% Return on Equity: LTM Net Operating Income Return on Average Equity at Cost 11.3% 12.0% LTM Realized Earnings Return on Average Equity at Cost 16.0% 16.9% LTM Earnings Return on Average Equity 29.1% 24.6% Current Quarter Net Operating Income Return on Average Equity at Cost Annualized 12.1% 11.4% Current Period Realized Earnings Return on Average Equity at Cost 18.8% 17.0% Current Quarter Earnings Return on Average Equity Annualized 56.0% 29.9% Dividends: Dividend Coverage (Realized Earnings per Basic Share/Dividend per Share)(4) 1.59x 1.32x Dividend Payout Ratio (Dividend per Share/Realized Earnings per Basic Share)(4) 0.63x 0.76x LTM Dividend Coverage (Realized Earnings per Basic Share/Dividend per Share)(4) 1.30x 1.33x LTM Dividend Payout Ratio (Dividend per Share/Realized Earnings per Basic Share)(4) 0.77x 0.75x Q2 Q2 2007 Versus Q2 2006 2006 $ % Assets Under Management: American Capital Assets at Fair Value (2) $7,409 4,742 64% Externally Managed Assets at Fair Value (3) 874 3,017 345% Total $8,283 $7,759 94% Capital Resources Under Management: American Capital Assets at Fair Value plus Available Capital Resources (2) $7,995 4,658 58% Externally Managed Assets at Fair Value plus Available Capital Resources (3) 1,347 2,790 207% Total $9,342 $7,448 80% New Investments: Senior Debt $791 $1,198 151% Subordinated Debt 260 191 73% Preferred Equity 280 213 76% Common Equity 50 331 662% Common Equity warrants 21 (21) (100%) CMBS Investments 144 (18) (13%) CDO/CLO Investments 25 30 120% Total $1,571 $1,924 122% American Capital Sponsored Buyouts $902 $556 62% Financing for Private Equity Buyouts 109 695 638% Direct Investments 6 372 6200% CMBS Investments 144 (18) (13%) CDO/CLO Investments 25 30 120% Add-on Financing for Acquisitions 241 (36) (15%) Add-on Financing for Recapitalizations 142 60 42% Add-on Financing for Working Capital in Distressed Situations 2 13 650% Add-on Financing for Managed Funds - 242 100% Add-on Financing for Working Capital - 10 100% Total $1,571 $1,924 122% Realizations (1): Scheduled Principal Amortization $14 $3 21% Senior Loan Syndications 67 159 237% Principal Prepayments 131 392 299% Payment of Accrued Payment-in- kind Interest and Dividends and Original Issue Discount 6 27 450% Sale of Equity Investments 40 145 363% Total $258 $726 281% Appreciation, Depreciation, Gains and Losses: Gross Realized Gains $32 $76 238% Gross Realized Losses (15) (16) (107%) Portfolio Net Realized Gains 17 60 353% Taxes on Realized Gains - - 0% Net Realized Gains From Interest Rate Derivatives 4 5 125% Net Realized Gains 21 65 310% Gross Unrealized Appreciation at 50, 52 and 34 Portfolio Companies 243 455 187% Gross Unrealized Depreciation at 41, 32 and 25 Portfolio Companies (83) (87) (105%) Current Portfolio Net Unrealized Appreciation 160 368 230% Net Depreciation From the Recognition of Net Realized Gains (12) (9) (75%) Net Unrealized Appreciation for Foreign Currency Translation - 4 100% Interest Rate Derivatives, net 12 26 217% Net Unrealized Appreciation 160 389 243% Net Gains, Losses, Appreciation and Depreciation $181 $454 251% Other Financial Data: Net Asset Value per Share $27.63 $7.91 29% Market Capitalization $4,647 $3,100 67% Total Enterprise Value $7,845 $5,101 65% Credit Quality: Weighted Average Effective Interest Rate on Debt Investments 12.5% Loans on Non-Accrual at Face $190 $42 22% Loans on Non-Accrual at Fair Value $55 $1 2% Past Due Loans at Face $48 $(21) (44%) Past Due and Non-Accrual Loans at Face as a Percentage of Total Loans 6% Past Due and Non-Accrual Loans at Fair Value as a Percentage of Total Loans 3% Number of Portfolio Companies on Non-Accrual and Past Due 16 Debt to Equity Conversions at Face Value $28 Return on Equity: LTM Net Operating Income Return on Average Equity at Cost 13.1% LTM Realized Earnings Return on Average Equity at Cost 15.5% LTM Earnings Return on Average Equity 21.5% Current Quarter Net Operating Income Return on Average Equity at Cost Annualized 12.9% Current Period Realized Earnings Return on Average Equity at Cost 15.4% Current Quarter Earnings Return on Average Equity Annualized 33.4% Dividends: Dividend Coverage (Realized Earnings per Basic Share/Dividend per Share)(4) 1.20x Dividend Payout Ratio (Dividend per Share/Realized Earnings per Basic Share)(4) 0.84x LTM Dividend Coverage (Realized Earnings per Basic Share/Dividend per Share)(4) 1.18x LTM Dividend Payout Ratio (Dividend per Share/Realized Earnings per Basic Share)(4) 0.85x NM = Not meaningful (1) Excludes Repayments of European Capital Limited Bridge Loans. (2) Includes American Capital's investment in its externally managed funds. (3) Includes European Capital, American Capital Equity I, American Capital CLO 2007-1 and American Capital CLO 2007-2. (4) American Capital has elected to retain net long-term capital gains and pay a federal tax on behalf of its shareholders. The taxes paid by American Capital are included in its Realized Earnings per Basic Share. For income tax purposes, the net long-term capital gains is treated as a deemed distribution to American Capital's shareholders, but is not included in the Dividends per Share. Static Pool Portfolio Statistics (1) ($ in millions, unaudited) Pre-1999 1999 2000 2001 Internal Rate of Return-All Investments(2) 9.5% 8.9% 8.3% 19.6% Internal Rate of Return-Equity Investments Only(2)(10) 28.9% (28.2%) 10.7% 48.3% Internal Rate of Return-Equity Investments Only (2) (10) (11) 28.9% (28.2%) 10.7% 48.3% Original Investments and Commitments $393 $380 $395 $372 Total Exits and Prepayments of Original Investments $284 $269 $281 $286 Total Interest, Dividends and Fees Collected $153 $145 $123 $148 Total Net Realized (Loss) Gain on Investments $(32) $(46) $(41) $25 Current Cost of Investments $109 $42 $115 $57 Current Fair Value of Investments $95 $26 $115 $27 Net Unrealized Appreciation/(Depreciation) $(14) $(16) $- $(30) Non-Accruing Loans at Face $35 $17 $- $10 Non-Accruing Loans at Fair Value $9 $8 $- $1 Equity Interest at Fair Value(9) $66 $10 $- $5 Debt to EBITDA(3)(4)(5) 2.8 1.9 6.8 3.1 Interest Coverage(3)(5) 6.1 1.3 1.4 2.3 Debt Service Coverage(3)(5) 2.9 1.1 1.3 1.8 Average Age of Companies(5) 59 yrs 54 yrs 22 yrs 23 yrs Ownership Percentage(9) 62% 53% 0% 64% Average Sales(5)(6) $188 $39 $196 $65 Average EBITDA(5)(7) $10 $3 $59 $5 Average EBITDA Margin(5) 5.3% 7.7% 30.1% 7.7% Total Sales(5)(6) $484 $242 $196 $638 Total EBITDA(5)(7) $26 $20 $59 $26 % of Senior Loans(5)(8) 48% 0% 71% 24% % of Loans with Lien(5)(8) 51% 38% 71% 100% Static Pool Portfolio Statistics (1) ($ in millions, unaudited) 2002 2003 2004 Internal Rate of Return-All Investments(2) 10.6% 21.7% 18.5% Internal Rate of Return-Equity Investments Only(2)(10) 16.0% 30.3% 30.6% Internal Rate of Return-Equity Investments Only (2) (10) (11) 16.0% 30.3% 30.6% Original Investments and Commitments $954 $1,444 $2,257 Total Exits and Prepayments of Original Investments $589 $1,023 $1,333 Total Interest, Dividends and Fees Collected $273 $329 $431 Total Net Realized (Loss) Gain on Investments $(10) $133 $119 Current Cost of Investments $340 $358 $909 Current Fair Value of Investments $285 $396 $920 Net Unrealized Appreciation/(Depreciation) $(55) $38 $11 Non-Accruing Loans at Face $45 $19 $10 Non-Accruing Loans at Fair Value $10 $7 $3 Equity Interest at Fair Value(9) $56 $164 $189 Debt to EBITDA(3)(4)(5) 5.9 5.8 5.1 Interest Coverage(3)(5) 1.5 1.4 1.8 Debt Service Coverage(3)(5) 1.1 1.1 1.5 Average Age of Companies(5) 36 yrs 37 yrs 38 yrs Ownership Percentage(9) 53% 58% 31% Average Sales(5)(6) $68 $148 $102 Average EBITDA(5)(7) $11 $24 $22 Average EBITDA Margin(5) 16.2% 16.2% 21.6% Total Sales(5)(6) $431 $1,535 $2,306 Total EBITDA(5)(7) $59 $225 $425 % of Senior Loans(5)(8) 69% 58% 51% % of Loans with Lien(5)(8) 98% 100% 87% Static Pool Portfolio Statistics (1) ($ in millions, unaudited) 2005 2006 2007 Internal Rate of Return-All Investments(2) 33.8% 19.9% 34.8% Internal Rate of Return-Equity Investments Only(2)(10) 61.8% 37.2% 120.2% Internal Rate of Return-Equity Investments Only (2) (10) (11) 34.7% 37.2% 120.2% Original Investments and Commitments $3,665 $4,739 $3,529 Total Exits and Prepayments of Original Investments $1,173 $1,301 $42 Total Interest, Dividends and Fees Collected $483 $380 $103 Total Net Realized (Loss) Gain on Investments $102 $47 $3 Current Cost of Investments $2,417 $3,198 $3,127 Current Fair Value of Investments $3,206 $3,287 $3,118 Net Unrealized Appreciation/(Depreciation) $789 $89 $(9) Non-Accruing Loans at Face $77 $19 $- Non-Accruing Loans at Fair Value $16 $2 $- Equity Interest at Fair Value(9) $2,185 $942 $931 Debt to EBITDA(3)(4)(5) 4.8 5.3 6.3 Interest Coverage(3)(5) 2.4 1.8 2.1 Debt Service Coverage(3)(5) 1.7 1.8 1.9 Average Age of Companies(5) 25 yrs 30 yrs 22 yrs Ownership Percentage(9) 59% 38% 42% Average Sales(5)(6) $110 $153 $265 Average EBITDA(5)(7) $29 $24 $43 Average EBITDA Margin(5) 26.4% 15.7% 16.2% Total Sales(5)(6) $3,559 $6,100 $7,577 Total EBITDA(5)(7) $595 $1,046 $1,436 % of Senior Loans(5)(8) 36% 47% 83% % of Loans with Lien(5)(8) 84% 84% 98% Static Pool Portfolio Statistics (1) Pre-1999 - 2007 2002 - 2007 ($ in millions, unaudited) Aggregate Aggregate Internal Rate of Return-All Investments(2) 18.5% 22.1% Internal Rate of Return-Equity Investments Only(2)(10) 36.0% 41.0% Internal Rate of Return-Equity Investments Only (2) (10) (11) 28.6% 31.5% Original Investments and Commitments $18,128 $16,588 Total Exits and Prepayments of Original Investments $6,581 $5,461 Total Interest, Dividends and Fees Collected $2,568 $1,999 Total Net Realized (Loss) Gain on Investments $300 $394 Current Cost of Investments $10,672 $10,349 Current Fair Value of Investments $11,475 $11,212 Net Unrealized Appreciation/(Depreciation) $803 $863 Non-Accruing Loans at Face $232 $170 Non-Accruing Loans at Fair Value $56 $38 Equity Interest at Fair Value(9) $4,548 $4,467 Debt to EBITDA(3)(4)(5) 5.5 5.5 Interest Coverage(3)(5) 2.0 2.0 Debt Service Coverage(3)(5) 1.7 1.7 Average Age of Companies(5) 28 yrs 28 yrs Ownership Percentage(9) 46% 46% Average Sales(5)(6) $169 $169 Average EBITDA(5)(7) $30 $30 Average EBITDA Margin(5) 17.8% 17.8% Total Sales(5)(6) $23,068 $21,508 Total EBITDA(5)(7) $3,917 $3,786 % of Senior Loans(5)(8) 59% 59% % of Loans with Lien(5)(8) 89% 90% (1) Static pool classification is based on the year the initial investment was made. Subsequent add-on investments are included in the static pool year of the original investment. Investments in government securities and interest rate derivative agreements are excluded. (2) Assumes investments are exited at current fair value. (3) These amounts do not include investments in which the Company owns only equity. (4) For portfolio companies with a nominal EBITDA amount, the portfolio company's maximum debt leverage is limited to 15 times EBITDA. (5) Excludes investments in commercial mortgage backed securities, collateralized debt obligations and European Capital. (6) Sales of the most recent twelve months, or when appropriate, the forecasted twelve months. (7) EBITDA of the most recent twelve months, or when appropriate, the forecasted twelve months. (8) As a percentage of our total debt investments. (9) Excludes investments in commercial mortgage backed securities and collateralized debt obligations. (10) Excludes equity investments that are the result of conversions of debt and warrants received with the issuance of debt. (11) Excludes investment in American Capital, LLC. Additional Dividend Information American Capital must make certain distributions of its taxable income in order to maintain its tax status as a regulated investment company. Investors can refer to American Capital's most recent report on Form 10-K for more information about its tax status. American Capital intends to retain net long-term capital gains and treat them as deemed distributions for tax purposes. The taxable income that is distributed as dividends is expected to be treated as ordinary income for tax purposes. Taxable income differs from GAAP income because of both temporary and permanent differences in income and expense recognition. For example, changes in appreciation and depreciation of portfolio investments have no impact on American Capital's taxable income. American Capital reports the anticipated tax characteristics of each dividend when announced, while the actual tax characteristics of each year's dividends are reported annually to stockholders on Form 1099DIV. The 2007 declared dividend to-date, totaling $2.72 per share, is anticipated to be a distribution of ordinary taxable income. DIVIDEND REINVESTMENT PLAN (DRIP) In appreciation of the loyal support of our shareholders, American Capital's Dividend Reinvestment Plan grants a 2% discount to the market price for reinvested dividends. Brokerages that have confirmed participation in the DRIP include: A.G. Edwards Citigroup-Smith Barney Fidelity Merrill Lynch Morgan Keegan RBC Dain Rauscher UBS Financial Wachovia Securities Wedbush Morgan A summary of American Capital's dividend history and forecast follows. For further dividend history, please visit our website at http://www.acas.com/. For more information regarding the DRIP, please visit our website or call our Investor Relations Department at (301) 951-6122. AMERICAN CAPITAL'S DIVIDEND HISTORY $25.16 DECLARED SINCE AUGUST 1997 IPO AT $15.00 PER SHARE % Change % Change of of Total Regular Dividend Regular Dividend Over Additional Over Prior Year/Quarter Dividend Prior Year Dividend Total Year Total 1997 to Q3 2007 Declared $25.16 2007 $3.68 11% Not Planned $3.68 11% Q4 Forecast $0.96 9% Q3 Declared $0.92 11% Q2 $0.91 11% Q1 $0.89 11% 2006 $3.33 9% $0.00 $3.33 8% Q4 $0.88 11% Q3 $0.83 6% Q2 $0.82 9% Q1 $0.80 10% 2005 $3.05 7% $0.03 $3.08 6% Q4 $0.79 8% Q3 $0.78 8% Q2 $0.75 7% Q1 $0.73 4% 2004 $2.85 4% $0.06 $2.91 4% Q4 $0.73 6% Q3 $0.72 4% Q2 $0.70 3% Q1 $0.70 4% 2003 $2.73 7% $0.06 $2.79 9% Q4 $0.69 3% Q3 $0.69 5% Q2 $0.68 8% Q1 $0.67 14% 2002 $2.55 15% $0.02 $2.57 12% Q4 $0.67 18% Q3 $0.66 18% Q2 $0.63 15% Q1 $0.59 11% 2001 $2.21 13% $0.09 $2.30 6% Q4 $0.57 10% Q3 $0.56 14% Q2 $0.55 12% Q1 $0.53 18% 2000 $1.95 14% $0.22 $2.17 25% Q4 $0.52 18% Q3 $0.49 14% Q2 $0.49 14% Q1 $0.45 10% 1999 $1.71 39% $0.03 $1.74 30% Q4 $0.44 19% Q3 $0.43 34% Q2 $0.43 48% Q1 $0.41 64% 1998 $1.23 N/A $0.11 $1.34 Q4 $0.37 76% Q3 $0.32 N/A Q2 $0.29 N/A Q1 $0.25 N/A 1997 Q4 $0.21 $0.21 Total Declared $25.16 SHAREHOLDER CALL American Capital invites shareholders, prospective shareholders and analysts to attend the American Capital Shareholder Call on Wednesday, August 1, 2007 at 11:00 am ET. The dial in number will be (888) 428-4480. International callers should dial +1 (612) 288-0337. Please advise the operator you are dialing in for the American Capital Shareholder Call. Shareholder presentations, webcasts and audio recordings can be found in the Investor Relations section of our website at http://www.acas.com/. BEFORE THE CALL: SLIDE PRESENTATION AVAILABLE IN ADVANCE OF THE SHAREHOLDER CALL The quarterly shareholder presentation includes a slide presentation to accompany the call that participants may download and print prior to the call. You may wish to take the time to review the slides in advance of the Shareholder Call. DURING THE CALL: VIEW STREAMING SLIDE PRESENTATION DURING THE SHAREHOLDER CALL During the Shareholder Call you may watch and listen to the webcast or listen to the Shareholder Call by phone and step through the slides at your own pace. AFTER THE CALL: LISTEN AND VIEW AUDIO SLIDE PRESENTATION AFTER THE CALL The audio of the Shareholder Call combined with the slide presentation will be made available on our website after the call on August 1. An archive of our audio and slide presentations of our quarterly shareholder calls can be found in the Investor Relations section of our website at http://www.acas.com/. AUDIO ONLY PRESENTATION AVAILABLE AFTER THE SHAREHOLDER CALL: There will be a phone recording available from 9:30 pm Wednesday, August 1 until 11:59 pm Wednesday, August 15. If you are interested in hearing the recording of the presentation, please dial (800) 475-6701. International callers may dial +1 (320) 365-3844. The access code for both domestic and international callers is 880757. For further information or questions, please do not hesitate to call our Investor Relations Department at (301) 951-6122. ABOUT AMERICAN CAPITAL American Capital is the only alternative asset management company in the S&P 500. With $16 billion in assets under management(1), American Capital is the largest U.S. publicly traded private equity fund and one of the largest publicly traded alternative asset managers. American Capital, both directly and through its global asset management business, is an investor in management and employee buyouts, private equity buyouts, and early stage and mature private and public companies. American Capital provides senior debt, mezzanine debt and equity to fund growth, acquisitions, recapitalizations and securitizations. American Capital and its affiliates invest from $5 million to $800 million per company in North America and euro 5 million to euro 500 million per company in Europe. As of June 30, 2007, American Capital shareholders have enjoyed a total return of 578% since the Company's IPO -- an annualized return of 22%, assuming reinvestment of dividends. American Capital has paid a total of $1.7 billion in dividends and paid or declared $25.16 dividends per share since its August 1997 IPO at $15 per share. Companies interested in learning more about American Capital's flexible financing should contact Mark Opel, Senior Vice President, Business Development, at (800) 248-9340, or visit http://www.americancapital.com/ or http://www.europeancapital.com/. Persons considering an investment in American Capital should consider the investment objectives, risks and charges and expenses of the Company carefully before investing. Such information and other information about the Company is available in the Company's annual report on Form 10-K, quarterly report on Form 10-Q and in the prospectuses the Company issues from time to time in connection with its offering of securities. Such materials are filed with the Securities and Exchange Commission and copies are available on the SEC's website, http://www.sec.gov/. Prospective investors should read such materials carefully before investing. Performance data quoted above represents past performance of American Capital. Past performance does not guarantee future results and the investment return and principal value of an investment in American Capital will likely fluctuate. Consequently, an investor's shares, when sold, may be worth more or less than their original cost. Additionally, American Capital's current performance may be lower or higher than the performance data quoted above. (1) Includes American Capital's investment in externally managed funds. DATASOURCE: American Capital Strategies Ltd. CONTACT: John Erickson, Chief Financial Officer, or Tom McHale, Senior Vice President, Finance, of American Capital Strategies Ltd., +1-301-951-6122 Web site: http://www.americancapital.com/ http://www.europeancapital.com/

Copyright