NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30,
2017 AND 2016
(UNAUDITED)
NOTE 1—ORGANIZATION AND DESCRIPTION
OF BUSINESS
The
consolidated financial statements include the financial statements of Aoxin Tianli Group, Inc. (referred to herein as
“Aoxin Tianli”); its wholly-owned subsidiary, HC Shengyuan Limited, a Hong Kong limited liability company
(“HCS”); HCS’s wholly-owned subsidiary, Wuhan Aoxin Tianli Enterprise Investment Management Co., Ltd., a
Chinese limited liability company and a wholly foreign owned entity (“WFOE”) formerly known as Wuhan Fengxing
Agricultural Science and Technology Development Co., Ltd.; WFOE’s wholly-owned subsidiary, Wuhan Fengze Agricultural
Science and Technology Development Co., Ltd., a Chinese limited liability company (“Fengze”), which had been
controlled by WFOE through a series of contractual control agreements which were terminated on July 2, 2014, when WFOE
acquired 100% of the equity interest of Fengze; and Fengze’s wholly-owned subsidiary, Hubei Tianzhili Breeder Hog Co.,
Ltd., a Chinese limited liability company (“Tianzhili”). On July 15, 2014, the Company acquired Hubei Hang-ao
Servo-valve Manufacturing Technology Co., Ltd. (“Hang-ao”), a Chinese limited liability company located in
Xiangyang, Hubei Province. In accordance with the acquisition agreement, Aoxin Tianli became the holder of 88% of the equity
interest of Hang-ao. Hang-ao was the sole shareholder of Beijing Sanqiang Tongwei Electromechanical Hydraulic Technology
Development Co., Ltd. (“Sanqiang”) and engaged in the business of manufacturing and marketing electro-hydraulic
servo-valves and related servo systems and components. On August 26, 2014, the Company entered into and consummated a stock
purchase agreement whereby it acquired 95% of the outstanding equity of Wuhan Optical ValleyOrange Technology Co., Ltd., a
corporation organized under the laws of the People’s Republic of China (“OV Orange”). As a result of the
completion of the transaction, OV Orange became a 95% owned subsidiary of the Company, with the remaining 5% equity interest
owned by Hubei Aoxin Science & Technology Group Co. Ltd., a company whose Chairman and principal shareholder is Mr. Ping
Wang, the Company’s former Chairman and Chief Executive Officer. OV Orange is focused on delivering next-generation
optical fiber hardware and software solutions for the security and protection industry and is also a sole shareholder of
Wuhan Orange Optical Networking Technology Development Co., Ltd. (“Optical Networking”). During the fourth
quarter of 2015, the Company determined to sell Hang-ao and OV Orange. Subsequently, on December 29, 2015, the Company
entered into equity transfer agreements for the sale of its 95% equity interest in OV Orange for a selling price of RMB 47.5
million ($7.3 million). The equity transfer agreement for the sale of OV Orange was completed with the former shareholders of
OV Orange, Mr. Jin Wu, Ms. Lina Deng, and Mr. Deming Liu. On December 23, 2016, the Company completed equity transfer
agreements with Zhongbicheng Holdings Co., Ltd. for the sale of its 88% equity interest in Hang-ao fora selling price of RMB
26 million ($3.9 million). All of Aoxin Tianli’s operations are conducted by Fengze and Tianzhili. Fengze and
Tianzhili’s results of operations are consolidated into those of Aoxin Tianli. The results of operations of Hang-ao and
OV Orange are reflected in the Company’s consolidated financial statements as discontinued operations. HCS, WFOE,
Fengze, Tianzhili, Hang-ao, and OV Orange are sometimes referred to as the “subsidiaries”. Aoxin Tianli and its
consolidated subsidiaries are collectively referred to herein as the “Company”, “we” and
“us”, unless specific reference is made to an entity.
Aoxin
Tianli was incorporated in the British Virgin Islands on November 9, 2009 as a limited liability company under the name
Tianli Agritech, Inc. The Company is engaged in the business of breeding, raising, and selling hogs for use in China’s
pork meat production and hog breeding by other hog producers. The Company also sells pork products directly to certain
outlets. The Company operates seven production farms in Wuhan area and one in Enshi Area, within Hubei Province,
People’s Republic of China (“PRC”). Aoxin Tianli’s wholly-owned subsidiary, HCS, was incorporated in
Hong Kong on November 24, 2009 as a limited liability company. Other than its equity interest in HCS, Aoxin Tianli does not
own any assets or conduct any operations.
WFOE
was incorporated in Wuhan City on June 2, 2005. On November 26, 2009, HCS entered into a stock purchase agreement with WFOE whereby
HCS acquired 100% of the equity interest of WFOE. On January 19, 2010, the Wuhan Municipal Commission of Commerce approved the
ownership change. On January 27, 2010, the ownership change was declared effective by the Wuhan Administrator for Industry &
Commerce and HCS became the holder of 100% of the equity interest of WFOE, and WFOE effectively became a wholly owned subsidiary
of the Company. Other than the equity interest in WFOE, HCS does not own any assets or conduct any operations.
On
June 6, 2014, WFOE changed its name from “Wuhan Fengxing Agricultural Science and Technology Development Co., Ltd.”
to “Wuhan Aoxin Tianli Enterprise Investment Management Co., Ltd.” and entered into a share purchase agreement with
Fengze’s Principal Stockholders whereby WFOE acquired 100% of the equity interest of Fengze. On June 20, 2014, the Wuhan
Municipal Commission of Commerce approved the ownership change, it was declared effective by the Wuhan Administrator for Industry
& Commerce and WFOE became the holder of 100% of the equity interest of Fengze, and Fengze effectively became a wholly-owned
subsidiary of the Company.
On
June 20, 2014, WFOE, Fengze, and Fengze’s former Principal Stockholders entered into a termination agreement to terminate
the Entrusted Management Agreement, Pledge of Equity Agreement, and Option Agreement made on December 1, 2009.
On
November 5, 2012, XMRJ LLP (“XMRJ”), a limited partner enterprise formed under Chinese law that engages in equity investments
in China, agreed to invest RMB 10,000,000, or approximately $1,600,000, in Tianzhili. Until such investment, Tianzhili was a wholly-owned
subsidiary of Fengze. Tianzhili conducts our black hog breeding operations. In consideration for its commitment to make the investment
and an interest free loan, XMRJ received a 40% equity interest in Tianzhili. As of December 31, 2012, Tianzhili received $1,057,636
or RMB 6,666,700 from XMRJ. On March 22, 2014, Fengze entered into an equity purchase agreement with XMRJ to purchase the 40% minority
equity interest in Tianzhili for RMB 6,666,700 or $1,083,100. As a result of this purchase, Tianzhili became the wholly owned subsidiary
of the Company.
On
July 15, 2014, the Company acquired Hang-ao. In accordance with the acquisition agreement, Aoxin Tianli became the holder of 88%
of the equity interest of Hang-ao for consideration of $9,055,605, including RMB 42 million or approximately $6.8 million in cash
and 261,750 common shares of Aoxin Tianli. On December 23, 2016, the Company entered into equity transfer agreements
with Zhongbicheng Holdings Co., Ltd. for the sale of its 88% equity interest in Hang-ao for a selling price of RMB 26 million ($3.9
million).
On
August 26, 2014, the Company entered into and consummated a stock purchase agreement (the “Stock Purchase Agreement”)
whereby it acquired 95% of the outstanding equity of Wuhan Optical Valley Orange Technology Co., Ltd., a corporation organized
under the laws of the People’s Republic of China (“OV Orange”), from certain shareholders of OV Orange in exchange
for 638,000 of the Company’s common shares, of which 100,750 shares were deposited in escrow to be issued to Mr. Hai Liu,
CEO of OV Orange and the former beneficial owner of 7,500,000 (representing 15% of the outstanding) OV Orange shares (the “Escrow
Shares”), subject to the attainment by OV Orange of certain agreed upon net profit targets for the years ended December 31,
2014, 2015 and 2016.
OV
Orange was sole shareholder of Optical Networking. On November 10, 2014, OV Orange entered into a share sale agreement with Mr.
Deming Liu and Hubei Aoxin Science & Technology Group Co. Ltd. to sell 100% of the equity of Optical Networking for consideration
of RMB 1,000,000 or $161,030. On November 12, 2014, the consideration of RMB 1 million or $161,030 had been collected.
On
December 29, 2015, the Company entered into equity transfer agreements with the former shareholders of OV Orange, Mr. Jin Wu, Ms.
Lina Deng, and Mr. Deming Liu, for the sale of its 95% equity interest in OV Orange for a purchase price of RMB 47.5 million ($7.3
million), as a condition of the sale, the 100,750 “earn-out” shares deposited in escrow and issued to Mr. Hai Liu,
CEO and the former beneficial owner of OV Orange will be released to him at the end of March, 2017 as previously stipulated in
the acquisition agreement.
On
September 1, 2016, the Company effected a reverse stock split of the Company's common stock (the “Reverse Split”).
Under the laws of the British Virgin Islands and the Amended and Restated Memorandum and Articles of Association, shareholder approval
of the Reverse Split was not required. As a result of the Reverse Split, every four shares of common stock outstanding were consolidated
into one share. All share and per share information in these notes and the accompanying consolidated financial statements has been
retroactively adjusted to reflect the Reverse Split.
NOTE 2—BASIS OF PRESENTATION AND
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of
Presentation
The accompanying
consolidated financial statements have been prepared in conformity with US GAAP. This basis of accounting differs from that used
in the statutory accounts of the Company, which are prepared in accordance with the accounting principles of the PRC (“PRC
GAAP”). The Company’s functional currency is the Chinese Renminbi (“RMB”); however the accompanying consolidated
financial statements have been translated and presented in United States Dollars (“USD”). All significant intercompany
transactions and balances have been eliminated.
Use of Estimates
The
preparation of these financial statements in conformity with generally accepted accounting principles requires the Company to make
estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets
and liabilities at the date of these financial statements and the reported amounts of revenues and expenses during the reporting
period. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable
under the circumstances. Accordingly, actual results may differ from these estimates. Significant estimates include the useful
lives of property and equipment, land use rights and biological assets, and assumptions used in assessing impairment for long-term
assets.
Principles
of Consolidation
The
Company consolidates the financial results of its wholly-owned subsidiaries, HCS, WFOE, Fengze, Tianzhili, and for the periods prior
to their sales, Hang-ao and OV Orange. All material intercompany accounts and transactions have been eliminated in consolidation.
Cash
Cash
consists of all cash balances and highly liquid investments with an original maturity of three months or less. Because of the
short maturity of these investments, the carrying amounts approximate their fair value. The Company maintained cash and cash
equivalents with various financial institutions in the PRC. As of June 30, 2017 and December 31, 2016, balances in banks in
the PRC were $57,891,099 and $54,458,026, respectively.
Accounts
Receivable
Accounts
receivable is stated at cost, net of an allowance for doubtful accounts. The Company maintains allowances for doubtful
accounts for estimated losses resulting from the failure of customers to make required payments. The Company reviews the
accounts receivable on a periodic basis and makes allowances where there is doubt as to the collectability of individual
balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including
the age of the balance, the customer’s payment history, its current credit-worthiness and current economic trends.
Management did not accrue any allowance for doubtful accounts at June 30, 2017 and December 31, 2016.
Inventories
Inventories are
stated at the lower of cost, as determined by the weighted-average method, or market value. Management compares the cost of inventories
with the market value, and allowance is made for writing down the inventories to their market value if that is lower. Costs of
raised animals include proportionate costs of breeding, including amortization of the breeding herd or biological assets, plus
the costs of feed and other maintenance costs through the balance sheet date. Management inspects and monitors inventory on a continual
basis. The Company did not record any inventory reserve at June 30, 2017 and December 31, 2016, respectively.
Prepaid
Expenses
Prepaid expenses at June 30, 2017 and
December 31, 2016 totaled $34,868 and $112,676, respectively, and includes prepayments to suppliers for services that had not
yet been provided to the Company. The Company recognizes prepayments as expense as suppliers provide services, in compliance
with its accounting policy. For the three months ended June 30, 2017 and 2016, the Company had amortized its prepaid
insurance expense, warehouse leasing expense, and service expense of $50,247 and $130,900, respectively. For the six months
ended June 30, 2017 and 2016, the amortization expense from the prepaid expenses were $94,422 and $249,698, respectively.
Advances
to Suppliers
Advances to suppliers are stated at cost,
net of an allowance for doubtful accounts and include prepayments to suppliers for merchandise and raw materials that had not yet
been shipped. The Company recognizes prepayments as inventory or expense as suppliers make delivery of goods in compliance with
our accounting policy. The Company maintains allowances for doubtful accounts for estimated losses resulting from prepayments without
future economic benefits to the Company. The Company reviews the advances to suppliers on a periodic basis and makes allowances
where there is doubt as to the future economic benefits of individual balances. Advances to suppliers at June 30, 2017 and December
31, 2016 totaled $395,506 and $1,129,477, respectively, which represented prepayments to the Company’s feed suppliers. Management
did not accrue any allowance for doubtful accounts at June 30, 2017 and December 31, 2016.
Plant and
Equipment
The
Company states plant and equipment at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged
to operations as incurred; additions, renewals and betterments are capitalized. When plant and equipment assets are retired or
otherwise disposed of, the related cost and accumulated depreciation are removed from the respective accounts, and any resulting
gain or loss is recorded as an operating expense. In accordance with US GAAP, the Company examines the possibility of decreases
in the value of plant and equipment when events or changes in circumstances reflect the fact that their recorded value may not
be recoverable. The Company computes depreciation using the straight-line method over the estimated useful lives of the assets
with a residual value of 5% of plant and equipment.
Estimated
useful lives of the Company’s assets are as follows:
|
Useful Life
|
Buildings
|
20 years
|
Vehicles
|
5-10 years
|
Office equipment
|
3-5 years
|
Research equipment
|
3-20 years
|
Production equipment
|
3-20 years
|
Biological
Assets
Biological assets consist primarily of
hogs purchased or selected from the Company’s own production for breeding and farrowing, which management believes will produce
piglets that grow faster and have better quality breeding capabilities and carcasses with a high percentage of meat and a small
quantity of fat. The costs to purchase and cultivate these breeding hogs and the expenditures related to labor and materials to
feed the breeding hogs until they become commercially productive and breedable are capitalized. When these breeding hogs are entered
into breeding and farrowing production, amortization of the costs of these breeding hogs commences. The estimated production life
for breeding hogs is three years, and the costs are amortized to a residual value of $76 (RMB 500). After the breeding hogs have
completed their production life of breeding, these breeding hogs are then transferred into inventory as the vast majority of these
breeding hogs will then be sold for meat processing. Expenses incurred maintaining breeding hogs during gestation until piglets
are weaned are capitalized into inventory and included in Work in process—biological assets, a component of inventories.
If these breeding hogs produce piglets which are deemed appropriate for internal breeding purposes, the gestation and raising costs
until weaned for these piglets are then allocated into biological assets.
Amortized expenses pertaining to biological
assets are included in inventory costs for those piglets to be sold and ultimately become a component of cost of goods sold.
Intangible
Assets
Included in the intangible assets are land
use rights and distribution networks. According to the laws of the PRC, the government owns all the land in the PRC. Companies
or individuals are authorized to possess and use the land only through land use rights granted by the Chinese government. Intangible
assets are being amortized using the straight-line method over their lease terms or estimated useful life.
The Company carries intangible assets at
cost less accumulated amortization. In accordance with US GAAP, the Company examines the possibility of decreases in the value
of intangible assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.
The Company computes amortization using the straight-line method over the 50 year life of the land use rights and 10 year life
of acquired distribution network.
Impairment
of Long-lived Assets
In accordance with US GAAP, the Company
periodically reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted
future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between
the asset’s estimated fair value and its book value. For the six months ended June 30, 2017 and 2016, the Company did not
record impairment charges against its plant and equipment.
Fair Value
of Financial Instruments
Effective
January 1, 2008, the Company adopted ASC 820, Fair Value Measurements and Disclosure (“ASC 820”) for assets and liabilities
measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair value to be applied to existing generally
accepted accounting principles that require the use of fair value measurements, establishes a framework for measuring fair value
and expands disclosure about such fair value measurements. The adoption of ASC 820 did not have an impact on the Company’s
financial position or operating results, but did expand certain disclosures.
ASC
820 defines fair value as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques
that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level
1: Observable inputs such as quoted market prices in active markets for identical assets or liabilities
Level
2: Observable market-based inputs or unobservable inputs that are corroborated by market data
Level
3: Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own
assumptions.
The
Company did not identify any assets and liabilities that are required to be presented on the consolidated balance sheets at fair
value in accordance with the relevant accounting standards.
The
carrying values of cash and cash equivalents, trade receivables and payables, and short-term bank loans and debts approximate their
fair values due to the short maturities of these instruments.
Non-controlling
Interest
Non-controlling
interests in the Company’s subsidiaries are recorded in accordance with the provisions of ASC 810 and are reported as a component
of equity, separate from the parent’s equity. Purchase or sale of equity interests that do not result in a change of control
are accounted for as equity transactions. Results of operations attributable to the non-controlling interest are included in our
consolidated results of operations and, upon loss of control, the interest sold, as well as interest retained, if any, will be
reported at fair value with any gain or loss recognized in earnings.
Revenue
Recognition
Pursuant to the
guidance of ASC Topic 605 and ASC Topic 360, the Company recognizes revenue when persuasive evidence of an arrangement exists,
delivery has occurred or services have been rendered, the purchase price is fixed or determinable and collectability is reasonably
assured. The Company generates revenues from the business of breeding, raising, and selling hogs for use in Chinese pork meat production
and the sale of hogs for breeding by other hog producers. The Company also sells specialty pork products to retailers and direct
to consumers through the internet.
Revenues generated
from sales of breeding and meat hogs and specialty pork are recognized when these products are delivered to customers in accordance
with previously agreed upon pricing and delivery arrangements, and the collectability of these sales is reasonably assured. Cash
payment, which sometimes is in the form of wired cash transfers to the Company’s bank account, is usually received by the
Company at the time hogs are sold. Sold hogs and specialty pork are not returnable and accordingly, no provision has been made
for returnable goods. The customers are responsible for shipping the hogs they purchase.
Segment
Information
The Company follows
FASB ASC 280-Segment Reporting, which requires that companies disclose segment data based on how management makes decision about
allocating resources to segments and evaluating their performance.
In the second
quarter of 2013, the Company entered into distribution agreements with supermarkets whereby the Company is permitted to sell specialty
pork products in the supermarkets’ retail facilities. Consequently, management determined that as of the end of the second
quarter of 2013, the Company was engaged in the retail business. As of June 30, 2017 and December 31, 2016, the Company was operating
in two segments, Hog Farming and Retail.
Income Taxes
The Company accounts for income taxes under
the provisions of Section 740-10-30 of the FASB Accounting Standards Codification, which is an asset and liability approach that
requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been
recognized in its financial statements or tax returns. The Company did not have any deferred tax assets or liabilities as of June
30, 2017 and December 31, 2016.
The Company is subject to the Enterprise
Income Tax law (“EIT”) of the People’s Republic of China. However, according to the EIT, companies that are engaged
in the agricultural business and primary processing of agricultural products are exempt from the 25% enterprise income tax. The
Company’s operations in breeding, raising, and selling hogs for use in Chinese pork meat production and hog breeding, are
exempt from the Chinese income tax. Aoxin Tianli is incorporated in the British Virgin Islands. Under the current tax laws of the
British Virgin Islands, the Company is not subject to income taxes.
In
addition the Company’s hog sales are not subject to the PRC’s 17% VAT tax or the 5% business tax levied on incomes
from services rendered. According to the PRC tax regulations, companies engaging in the agricultural business are exempt from these
taxes. With respect to the Company’s operations in retail, the Company is engaged in breeding, processing, and distributing
black hogs and black hog meats which are exempt from VAT taxes and corporate income tax as well.
Related
Parties
A party is considered
to be related to the Company if the party, directly or indirectly, through one or more intermediaries, controls, is controlled
by, or is under common control with the Company. Related parties also include principal owners of the Company, its management,
members of the immediate families of principal owners and management and other parties with which the Company may deal with if
one party controls or can significantly influence the management or operating policies of the other to an extent that one of the
transacting parties might be prevented from fully pursuing its own separate interests. The Company discloses all related party
transactions. All transactions are recorded at fair value of the goods or services exchanged.
Basic and
Diluted Earnings per Share
The Company reports
earnings per share in accordance with FASB ASC 260 “Earnings per share”. The Company’s basic earnings per share
are computed using the weighted average number of shares outstanding for the periods presented. Diluted earnings per share are
computed based on the assumption that any dilutive options or warrants were converted or exercised. Dilution is computed by applying
the treasury stock method. Under this method, the Company’s outstanding stock warrants are assumed to be exercised, and funds
thus obtained were assumed to be used to purchase common stock at the average market price during the period. There were no dilutive
instruments outstanding during the six month periods ended June 30, 2017 and 2016.
Foreign
Currency Translation
As of June 30, 2017 and December 31, 2016,
the accounts of Aoxin Tianli were maintained and its financial statements were expressed in Chinese Renminbi (RMB). Such financial
statements were translated into United States Dollars (USD) in accordance with US GAAP, with the RMB as the functional currency.
All assets and liabilities are translated at the current exchange rates as of the balance sheet dates. These rates were RMB 6.777
and RMB 6.945 per US dollar as of June 30, 2017 and December 31, 2016, respectively. Stockholders’ equity is translated at
the historical rates and items in the statements of operations and cash flows are translated at the average exchange rate for the
period. The resulting translation adjustments are reported under other comprehensive income in accordance with US GAAP as a component
of stockholders’ equity.
During the
six months ended June 30, 2017 and 2016, the transactions of Aoxin Tianli were denominated and recorded in RMB and are
translated at the average rates of exchange for the period. These rates were RMB 6.875 and RMB 6.5405 per US dollar for the
six months ended June 30, 2017 and 2016, respectively. Exchange gains and losses are recognized for the different foreign
exchange rates applied when the foreign currency assets and liabilities are settled. Transaction gains and losses that arise
from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in
the results of operations as incurred.
Contingencies
Certain conditions
may exist as of the date financial statements are issued, which may result in a loss to the Company but which will only be resolved
when one or more future events occur or fail to occur. The Company’s management and legal counsel assess such contingent
liabilities, and such assessments inherently involve an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s
legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the
amount of relief sought or expected to be sought.
If the assessment
of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated,
then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potential
material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of
the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
Loss contingencies
considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the guarantee would
be disclosed.
Accrual
of Environmental Obligations
ASC Section 410-30-25
“Recognition” of environmental obligations requires the accrual of a liability if both of the following conditions
are met:
|
a)
|
Information available before the financial statements are issued or are available to be issued
indicates that it is probable that an asset has been impaired or a liability has been incurred at the date of the financial statements.
|
|
b)
|
The amount of the loss can be reasonably estimated.
|
As of June 30,
2017 and December 31, 2016, the Company did not have any environmental remediation obligations, nor did it have any asset retirement
obligations under ASC 410. Furthermore, the Company did not have any environmental remediation loss contingencies requiring recognition
or disclosure in its financial statements.
Recently
Issued Accounting Pronouncements
In November 2016,
the FASB issued an ASU amending the presentation of restricted cash within the statement of cash flows. The new guidance requires
that restricted cash be included within cash and cash equivalents on the statement of cash flows. The ASU is effective retrospectively
for reporting periods beginning after December 15, 2017, with early adoption permitted.
In October 2016,
the Financial Accounting Standards Board (“FASB”) issued new guidance requiring an entity to recognize the income tax
consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs, rather than when the asset
has been sold to an outside party. This guidance is effective for us beginning July 1, 2018, with early adoption permitted beginning
July 1, 2017. The Company plans to adopt the guidance effective July 1, 2018. Adoption of the guidance will be applied using a
modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the effective date. A cumulative-effect
adjustment will capture the write-off of income tax consequences deferred from past intra-entity transfers involving assets
other than inventory and new deferred tax assets for amounts not recognized under current U.S. GAAP. The Company is currently evaluating
the impact of the guidance on its consolidated financial statements, including accounting policies, processes, and systems.
In June 2016,
the FASB issued a new standard to replace the incurred loss impairment methodology under current U.S. GAAP with a methodology that
reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform
credit loss estimates. The Company will be required to use a forward-looking expected credit loss model for accounts receivables,
loans, and other financial instruments. Credit losses relating to available-for-sale debt securities will also be recorded through
an allowance for credit losses rather than as a reduction in the amortized cost basis of the securities. The standard will be effective
beginning July 1, 2020, with early adoption permitted beginning July 1, 2019. Adoption of the standard will be applied
using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the effective date. The
Company is currently evaluating the impact of this standard on our consolidated financial statements, including accounting policies,
processes, and systems.
In February 2016,
the FASB issued a new standard related to leases to increase transparency and comparability among organizations by requiring the
recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet. Most prominent among the changes
in the standard is the recognition of ROU assets and lease liabilities by lessees for those leases classified as operating leases
under current U.S. GAAP. Under the standard, disclosures are required to meet the objective of enabling users of financial statements
to assess the amount, timing, and uncertainty of cash flows arising from leases. The Company will be required to recognize and
measure leases existing at, or entered into after, the beginning of the earliest comparative period presented using a modified
retrospective approach, with certain practical expedients available.
The standard
will be effective for the Company beginning January 1, 2019, with early adoption permitted. The Company is currently
evaluating the impact of this standard on its consolidated financial statements, including accounting policies, processes,
and systems. It anticipates this standard will have a material impact on its consolidated balance sheets. However, the
Company does not expect adoption will have a material impact on its consolidated income statements. While the Company is
continuing to assess potential impacts of the standard, it currently expects the most significant impact will be the
recognition of ROU assets and lease liabilities for operating leases. ROU assets and lease liabilities for operating leases
are expected to increase upon the Company’s adoption of the new standard primarily due to the impact of the change in
accounting for the land on which its hog farms are located which is leased from the third parties.
In January 2016,
the FASB issued a new standard related to certain aspects of recognition, measurement, presentation, and disclosure of financial
instruments. Most prominent among the changes in the standard is the requirement for changes in the fair value of equity investments,
with certain exceptions, to be recognized through net income rather than other comprehensive income (“OCI”). The standard
will be effective for the Company beginning January 1, 2018. Adoption of the standard will be applied using a modified retrospective
approach through a cumulative-effect adjustment to retained earnings as of the effective date. The Company is currently evaluating
the impact of this standard on our consolidated financial statements, including accounting policies, processes, and systems.
In May 2014, the
FASB issued a new standard related to revenue recognition. Under the standard, revenue is recognized when a customer obtains control
of promised goods or services in an amount that reflects the consideration the entity expects to receive in exchange for those
goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and
cash flows arising from contracts with customers.
The guidance permits
two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively
with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective
method). The standard will be effective for the Company beginning January1, 2018, with early adoption permitted as of the original
effective date of July 1, 2017. The Company is currently evaluating the impact of this standard on our consolidated financial
statements, including accounting policies, processes, and systems.
Reclassification
Certain
prior year balances were reclassified to conform to the current year's presentation with consideration of reflecting two of the
Company’s subsidiaries, Hang-ao and OV Orange, as discontinued operations. None of these reclassifications had an impact
on reported financial position or cash flows for any of the periods presented.
Acquisitions
On July 15, 2014,
the Company acquired Hang-ao, a Chinese limited liability company located in Xiangyang, Hubei Province. In accordance with the
acquisition agreement, Aoxin Tianli became the holder of 88% of the equity interest of Hang-ao for consideration of $9,055,605,
including RMB 42 million or approximately $6.8 million in cash and 261,750 common shares of Aoxin Tianli. Hang-ao, at the time
of the acquisition, was the sole shareholder of Beijing Sanqiang Tongwei Electromechanical Hydraulic Technology Development Co.,
Ltd. and engaged in the business of manufacturing and marketing electro-hydraulic servo-valves and related servo systems and components.
The acquisition agreement includes a three year “earn out payment” provision which requires Hang-ao to reach certain
levels of net income for the years 2014, 2015, and 2016 for the sellers to retain the 261,750 common shares of Aoxin Tianli. The
net income targets are RMB 4.5 million ($733,000), RMB 9 million ($1.5 million), and RMB 15 million ($2.4 million) for the years
2014, 2015, and 2016
.
The following
is a reconciliation of the purchase:
|
|
Shares
|
|
Price per Share
|
|
Amount
|
Fair value of the Company’s stock issued
|
|
|
261,750
|
|
|
$
|
8.52
|
|
|
$
|
2,230,110
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
6,825,495
|
|
Total purchase price
|
|
|
|
|
|
|
|
|
|
$
|
9,055,605
|
|
Acquired assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
$
|
215,236
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
8,121,512
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
|
2,036,448
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
3,684,084
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
(3,766,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
10,290,460
|
|
Percentage of acquired equity
|
|
|
|
|
|
|
|
|
|
|
88
|
%
|
88% of acquired assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
9,055,605
|
|
Purchase price
|
|
|
|
|
|
|
|
|
|
|
9,055,605
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Amount
|
Acquired assets and liabilities, net
|
|
|
|
|
|
|
|
|
|
$
|
10,290,460
|
|
Percentage of equity
|
|
|
|
|
|
|
|
|
|
|
12
|
%
|
Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
$
|
1,234,855
|
|
On August 26, 2014, the Company entered
into and consummated a stock purchase agreement (the “Stock Purchase Agreement”) whereby it acquired 95% of the outstanding
equity of Wuhan Optical Valley Orange Technology Co., Ltd., a corporation organized under the laws of the People’s Republic
of China (“OV Orange”), from certain of the former shareholders of OV Orange in exchange for 638,000 of the Company’s
common shares, of which 100,750 shares were deposited in escrow to be issued to Mr. Hai Liu, CEO of OV Orange and the former beneficial
owner of 7,500,000 (representing 15% of the outstanding) OV Orange shares (the “Escrow Shares”), subject to the attainment
by OV Orange of certain agreed upon net profit targets for the years ended December 31, 2014, 2015 and 2016
.
The following
is a reconciliation of the purchase:
|
|
Shares
|
|
Price per Share
|
|
Amount
|
Fair value of the Company’s stock issued
|
|
|
638,000
|
|
|
$
|
7.80
|
|
|
$
|
4,976,400
|
|
Acquired assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
$
|
690,990
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
3,881,918
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
|
376,075
|
|
Long-term prepaid expense
|
|
|
|
|
|
|
|
|
|
|
1,282,037
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
2,699,753
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
(989,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
7,941,547
|
|
Discount from bargain purchase
|
|
|
|
|
|
|
|
|
|
|
(2,703,232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
5,238,315
|
|
Percentage of acquired equity
|
|
|
|
|
|
|
|
|
|
|
95
|
%
|
95% of acquired assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
4,976,400
|
|
Purchase price
|
|
|
|
|
|
|
|
|
|
|
4,976,400
|
|
Goodwill
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Amount
|
Acquired assets and liabilities, net
|
|
|
|
|
|
|
|
|
|
$
|
10,290,460
|
|
Percentage of equity
|
|
|
|
|
|
|
|
|
|
|
12
|
%
|
Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
$
|
1,234,855
|
|
Before Aoxin Tianli acquired
OV Orange, 45% of OV Orange’s equity interest was held by Hubei Aoxin Science & Technology Group Co. Ltd., a
company whose Chairman and principal shareholder is Mr. Ping Wang, formerly the Chariman of Aoxin Tianli. Therefore, the
acquisition of OV Orange is a related party transaction and the discount of $2,703,232 from this bargain purchase was
recorded as part of additional paid-in capital.
Deconsolidation
On December 29, 2015, the Company sold
95% of OV Orange’s equity interest for $7,317,036 in cash. Aoxin Tianli recognized a gain of $2,144,226 from this transaction.
The following is a reconciliation of the
deconsolidation:
|
|
Amount
|
Selling price
|
|
$
|
7,317,036
|
|
Disposed assets and liabilities:
|
|
|
|
|
Cash
|
|
|
65,446
|
|
Current assets
|
|
|
2,202,581
|
|
Long-term prepaid expenses
|
|
|
1,103,974
|
|
Fixed assets and construction in progress
|
|
|
925,524
|
|
Intangible assets
|
|
|
2,190,288
|
|
Liabilities
|
|
|
(1,315,003
|
)
|
|
|
|
5,172,810
|
|
Gain from disposal of subsidiaries, net of income tax
|
|
$
|
2,144,226
|
|
On
December 23, 2016, the Company sold 88% of Hang-ao’s equity interest for $3,913,894 in cash. Aoxin Tianli recognized a gain
of $70,820 from this transaction.
The following is a reconciliation of the
deconsolidation:
|
|
Amount
|
Selling price
|
|
$
|
3,913,894
|
|
Disposed assets and liabilities:
|
|
|
|
|
Cash
|
|
|
17
|
|
Current assets
|
|
|
1,554,722
|
|
Fixed assets
|
|
|
4,581,775
|
|
Intangible assets
|
|
|
—
|
|
Liabilities
|
|
|
(2,293,440
|
)
|
|
|
|
3,843,074
|
|
Gain from disposal of subsidiaries, net of income tax
|
|
$
|
70,820
|
|
NOTE 3—ACCOUNTS
RECEIVABLE
Accounts receivable
consisted of the following:
|
|
June 30,
|
|
December 31,
|
|
|
2017
|
|
2016
|
Accounts receivable
|
|
$
|
71,099
|
|
|
$
|
60,283
|
|
Less: Allowance for doubtful accounts
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
71,099
|
|
|
$
|
60,283
|
|
The Company maintains allowances for doubtful
accounts for estimated losses resulting from the failure of customers to make required payments. The Company reviews the accounts
receivable on a periodic basis and makes allowances where there is doubt as to the collectability of individual balances. In evaluating
the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, the
customer’s payment history, its current credit-worthiness and current economic trends. During the six months ended June 30,
2017 and 2016, the Company reported no allowance for doubtful accounts.
NOTE 4—INVENTORIES
Inventories consisted
of the following:
|
|
June 30,
|
|
December 31,
|
|
|
2017
|
|
2016
|
Raw materials—hogs
|
|
$
|
439,664
|
|
|
$
|
859,161
|
|
Work in process—biological assets
|
|
|
2,371,270
|
|
|
|
2,269,269
|
|
Infant hogs
|
|
|
2,260,083
|
|
|
|
2,377,655
|
|
Less: inventory reserve
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
5,071,017
|
|
|
$
|
5,506,085
|
|
Management compares the cost of inventories
with the market value, and allowance is made for writing down the inventories to their market value, if lower. As of June 30, 2017
and December 31, 2016, the Company did not write down the value of its inventories. For the six months ended June 30, 2017 and
2016, the Company did not report any recovery gain from its impairment loss reserve. The term “Work in process—biological
assets” has the meaning set forth above in Note 2—Biological Assets.
NOTE 5—ADVANCES TO SUPPLIERS
The
Company makes advances for materials or services the Company uses in its operations. Advances to suppliers mainly consisted of
prepayments to suppliers for merchandise and raw materials which were mainly comprised of premix feeds. As of
June
30, 2017 and
December 31, 2016, advances to suppliers amounted to $395,506 and $1,129,477,
respectively, which represented prepayments to the Company’s feed suppliers.
During the six months ended June
30, 2017 and 2016, the Company did not report bad debt expense over its advances to suppliers.
NOTE 6—OTHER RECEIVABLES
At June 30, 2017 and December 31, 2016,
the Company reported other receivables of $297,384 and $293,377, respectively, including no allowance for doubtful receivables.
The balances as of June 30, 2017 and December 31, 2016 included a deposit of $295,097 and $287,977 to a professional loan guarantee
service company for
short-term bank loans
. During the six months ended June 30,
2017 and 2016, the Company reported no bad debt expense.
NOTE 7—LONG-TERM PREPAID EXPENSES
Long-term prepaid expenses primarily consist
of prepaid rental expenses for three parcels of land comprising the Company’s farm located in Enshi Prefecture. The prepaid
rental expenses are being amortized using the straight-line method over the lease term of 21.33 years.
Long-term prepaid
expenses at June 30, 2017 and December 31, 2016 are as follows:
|
|
June 30,
|
|
December 31,
|
|
|
2017
|
|
2016
|
Prepaid rental expenses
|
|
$
|
1,778,341
|
|
|
$
|
1,735,431
|
|
Less: Accumulated amortization
|
|
|
(524,289
|
)
|
|
|
(538,442
|
)
|
|
|
$
|
1,254,052
|
|
|
$
|
1,196,989
|
|
|
|
|
|
|
|
|
|
|
Amortization expense
for the three months ended June 30, 2017 and 2016 was $25,856 and $27,020, respectively. For the six month periods in 2017 and
2016, the amortization expenses was $51,606 and $53,997, respectively. The estimated amortization expense of long-term prepaid
expenses over each of the next five years and thereafter is $103,211 per annum.
NOTE 8—PLANT AND EQUIPMENT
Plant and equipment
consist of the following:
|
|
June 30,
|
|
December 31,
|
|
|
2017
|
|
2016
|
Buildings
|
|
$
|
26,570,762
|
|
|
$
|
25,929,635
|
|
Vehicles
|
|
|
433,127
|
|
|
|
422,675
|
|
Office equipment
|
|
|
460,694
|
|
|
|
449,578
|
|
Production equipment
|
|
|
5,042,562
|
|
|
|
4,920,889
|
|
|
|
|
32,507,145
|
|
|
|
31,722,777
|
|
Less: Accumulated depreciation
|
|
|
(12,036,915
|
)
|
|
|
(10,608,937
|
)
|
|
|
$
|
20,470,230
|
|
|
$
|
21,113,840
|
|
|
|
|
|
|
|
|
|
|
|
a)
|
Depreciation expense was $573,459 and $745,386 for the three months ended June 30, 2017 and
2016, respectively. For the six months ended June 30, 2017 and 2016, the depreciation expense was $1,149,093 and $1,190,003,
respectively.
|
In
early July 2016, the city of Wuhan had a record weekly rainfall of 22.6 inches. The rain collapsed more than 40,000 houses
and forced the evacuation of nearly 1.5 million people in 11 regions. The Company estimated its total economic losses at
$2,496,892, including $1,375,629 relating to the Company’s facilities, estimated damage compensation of $295,191 to
local farmers, and $662,792 and $163,280 relating to marketable hogs and breeder hogs, respectively, which were reported
as part of cost of goods sold.
NOTE 9—BIOLOGICAL ASSETS
Biological assets
consist of the following:
|
|
June 30,
|
|
December 31,
|
|
|
2017
|
|
2016
|
Breeding hogs
|
|
$
|
2,842,300
|
|
|
$
|
2,777,870
|
|
Less: Accumulated amortization
|
|
|
(845,386
|
)
|
|
|
(876,126
|
)
|
|
|
$
|
1,996,914
|
|
|
$
|
1,901,744
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
2017 and December 31, 2016, $348,281 and $424,524 of breeding hogs was a breed of black hogs. Amortization of the biological assets,
included as a component of inventory, for the three month periods ended June 30, 2017 and 2016 was $159,503 and $60,546, respectively.
For the six months ended June 30, 2017 and 2016, the amortization was $306,525 and $109,124, respectively.
NOTE 10—INTANGIBLE ASSETS
Included in the intangible assets are land
use rights and acquired distribution network. According to the laws of the PRC, the government owns all the land in the PRC. Companies
or individuals are authorized to possess and use the land only through land use rights granted by the Chinese government. Intangible
assets are being amortized using the straight-line method over their lease terms or estimated useful life.
The Company carries intangible assets
at cost less accumulated amortization. In accordance with US GAAP, the Company examines the possibility of decreases in the
value of intangible assets when events or changes in circumstances reflect the fact that their recorded value may not be
recoverable. The Company computes amortization using the straight-line method over the 50 year life of the land use rights
and 10 year life of acquired distribution network.
Intangible assets
at June 30, 2017 and December 31, 2016 are as follows:
|
|
June 30,
|
|
December 31,
|
|
|
2017
|
|
2016
|
Land use rights
|
|
$
|
1,564,281
|
|
|
$
|
1,526,537
|
|
Distribution network
|
|
|
1,749,555
|
|
|
|
1,707,340
|
|
Less: Accumulated amortization
|
|
|
(947,044
|
)
|
|
|
(830,240
|
)
|
|
|
$
|
2,366,792
|
|
|
$
|
2,403,637
|
|
Amortization
expense for the three month periods ended June 30, 2017 and 2016 was $40,379 and $42,406, respectively. For the six month
periods ended June 30, 2017 and 2016, the amortization expense was $94,908 and $99,842, respectively.
The estimated
amortization expense of intangible assets for the next five years is as follow:
Year
|
|
Amount
|
|
2017
|
|
|
$
|
218,560
|
|
|
2018
|
|
|
$
|
218,560
|
|
|
2019
|
|
|
$
|
218,560
|
|
|
2020
|
|
|
$
|
218,560
|
|
|
2021
|
|
|
$
|
218,560
|
|
|
Thereafter
|
|
|
$
|
1,368,900
|
|
Activity
related to intangible assets by business segments was as follows:
|
|
Hog Farming
|
|
Retail
|
|
Total
|
Land use rights
|
|
$
|
1,564,281
|
|
|
$
|
—
|
|
|
$
|
1,564,281
|
|
Distribution network
|
|
|
—
|
|
|
|
1,749,555
|
|
|
|
1,749,555
|
|
Less: accumulated amortization
|
|
|
(393,019
|
)
|
|
|
(554,025
|
)
|
|
|
(947,044
|
)
|
Balance as of June 30, 2017
|
|
$
|
1,171,262
|
|
|
$
|
1,195,530
|
|
|
$
|
2,366,792
|
|
|
|
Hog Farming
|
|
Retail
|
|
Total
|
Land use rights
|
|
$
|
1,526,537
|
|
|
$
|
—
|
|
|
$
|
1,526,537
|
|
Distribution network
|
|
|
—
|
|
|
|
1,707,340
|
|
|
|
1,707,340
|
|
Less: accumulated amortization
|
|
|
(360,722
|
)
|
|
|
(469,518
|
)
|
|
|
(830,240
|
)
|
Balance as of December 31, 2016
|
|
$
|
1,165,815
|
|
|
$
|
1,237,822
|
|
|
$
|
2,403,637
|
|
NOTE 11—SHORT-TERM LOANS
As
of June 30, 2017 and December 31, 2016, the short-term loans are as follows:
|
|
June 30, 2017
|
|
December 31, 2016
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 22, 2017, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
$
|
—
|
|
|
$
|
1,151,908
|
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 24, 2017, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
|
—
|
|
|
|
1,439,885
|
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 22, 2018, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
|
1,032,841
|
|
|
|
—
|
|
Loan payable to Shanghai Pudong Development Bank, annual interest rate of 5.66%, due by June 24, 2018, guaranteed by Wuhan Agriculture Guarantee Co., Ltd.
|
|
|
1,032,841
|
|
|
|
—
|
|
|
|
$
|
2,065,682
|
|
|
$
|
2,591,793
|
|
In the second
quarter of 2016, the Company paid $67,906 to a guarantee service provider for providing a guarantee of the loans from Shanghai
Pudong Development Bank. No such payment was made during the six months ended June 30, 2017. As of December 31, 2016, the Company
also made a cash deposit of $287,977 to Wuhan Agriculture Guarantee Co., Ltd. as collateral to secure the short-term bank loans.
The deposit was reported as part of other receivables and will be returned when the Company repays the loans to Shanghai Pudong
Development Bank.
NOTE 12—OTHER PAYABLES
Other payables at June 30, 2017 and December
31, 2016 were $1,473,717 and $1,465,164, respectively. Included in other payables as of June 30, 2017 and December 31, 2016 were
mainly deposit payables of $1,357,040 and $
1,455,165
for joint development agreements
with cooperatives in Enshi Autonomous Prefecture.
Since the year ended December 31, 2011,
the Company signed 7 joint development agreements with 7 local cooperatives in the Enshi Autonomous Prefecture in Hubei Province.
Under these agreements, the Company provides funding to local independent farmers to construct small-scale hog farms in which the
farmers will grow black hogs for sale to the Company. According to the joint development agreements, each participating farmer
paid a deposit of approximately one-third of the construction cost of the hog farm to the Company upon completion of the respective
hog farm. The deposit is amortized against the depreciation expense over a period of 10 years. Should the farmer withdraw from
the program within this period, the deposit will be refunded proportionately. As of June 30, 2017 and December 31, 2016, deposits
from farmers were $1,357,040 and $
1,455,165
, respectively.
In
early July 2016, the city of Wuhan had a record weekly rainfall of 22.6 inches. The rain collapsed more than 40,000 houses and
forced the evacuation of nearly 1.5 million people in 11 regions, including the Enshi Autonomous Prefecture. The rain caused unrecoverable
damage at 172 small-scale hog farms the Company had constructed for local independent farmers. The Company estimated its total
economic losses at $2,496,892, including $1,375,629 relating to its facilities, damage compensation of $295,191 to local farmers,
and $662,792 and $163,280 relating to its marketable hogs and breeder hogs, respectively, which were reported as part of its cost
of goods sold. The cooperation agreements with the 172 damaged small-scale hog farms were terminated and the Company returned the
relevant deposit payables of approximately $757,000 to the farmers.
The amortization
of deposit payables for the three months ended June 30, 2017 and 2016 was $66,543 and $89,179. For the six months ended June 30,
2017 and 2016, respectively, the amortization expense was $132,196 and $204,253. The following table sets forth the aggregate future
amortization expected for the next five years:
|
|
Amortization
|
|
2017
|
|
|
$
|
264,392
|
|
|
2018
|
|
|
$
|
264,392
|
|
|
2019
|
|
|
$
|
264,392
|
|
|
2020
|
|
|
$
|
264,392
|
|
|
2021
|
|
|
$
|
264,392
|
|
|
Thereafter
|
|
|
$
|
167,279
|
|
NOTE 13—RELATED PARTY TRANSACTIONS
Parties are considered
to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence
over the other party in making financial and operational decisions. Parties are also considered to be related if they are subject
to common control or common significant influence.
Due to related party
In connection
with the disposal of Hang-ao on December 23, 2016, the Company paid $2,090,379 to Hang-ao in satisfaction of amounts borrowed
from Hang-ao in prior years.
Issuance of common stock
On February 6, 2015, the Company
issued 202,500 common shares to 7 employees, including the Company’s former CEO, former CFO, and a director, as stock
awards pursuant to its 2014 Share Incentive Plan. Those shares have been registered under the Securities Act of 1933,
as amended. However, 4 of the mentioned employees resigned, including Mr. Ping Wang, and the relevant stock awards of 51,000
shares and 4,500 shares of common shares had been canceled on March 8, 2016 and March 13, 2017, respectively.
NOTE 14—CAPITAL STOCK
The
Company is authorized to issue 25,000,000 shares of common stock, $0.004 par value, and as of June 30, 2017 and December 31, 2016,
it had 7,983,745 and 7,988,245 shares outstanding, respectively.
On
December 6, 2010 the Company granted 6,500 options with an exercise price of $24.00 to a director with vesting of one-third as
of the date of grant, one-third vesting in December 2011, and the final one-third vesting in December 2012, contingent on the director
continuing to serve as a board member. The option can be exercised through January, 2017. The Company recognizes the compensation
cost over the award’s service period based on a Black Scholes valuation of the options as of the date of the grant. The 6,500
options were given up when new options were granted on October 1, 2014.
On
October 1, 2014, the Company granted 17,500 options with an exercise price of $10 to the non-employee directors with vesting of
5,750 options as of the date of grant, 6,000 options vesting in December 2015, and the final 5,750 options vesting in December
2016, contingent on the directors continuing to serve as board members. The options can be exercised through October 1, 2021. The
Company recognizes the compensation cost over the recipients’ service period based on a Black Scholes valuation of the options
as of the date of the grant. On July 2, 2015, one of the non-employee directors resigned. As a result, 1,750 of the 17,500 options
were canceled. For the three months ended June 30, 2017 and 2016, the Company reported an amortization expense of $2,007 and $6,023,
respectively. For the six month periods ended June 30, 2017 and 2016, the amortization expense was $4,015 and $12,046, respectively.
On
February 6, 2015, the Company issued 202,500 of its common shares to 7 employees pursuant to the Company’s 2014 Share Incentive
Plan. Those shares were valued at $1,433,700; 81,000 shares vested as of the date of grant, 60,750 shares vested in December 2015,
and 60,750 common shares vested in December 2016. The Company will recognize the compensation cost over the employees’ service
period. Prior to June 30, 2017, 4 of the 7 employees, including the Company’s former CEO, resigned and the relevant unvested
51,000 shares and 4,500 shares were canceled on March 8, 2016 and March 13, 2017, respectively. For the six months ended June 30,
2017, the Company reported no amortization expense. The amortization expense was $180,373 and $249,698, respectively, for the three
and six months ended June 30, 2016.
The table below
provides the estimated fair value of the director options, and the significant assumptions used to determine their values.
|
|
Director Options
|
Estimated Fair Value Per Option
|
|
$4.82
|
Stock Price at Date of Grant
|
|
$8.00
|
Assumptions:
|
|
|
Dividend Yield
|
|
0%
|
Stock Price Volatility
|
|
105.24%
|
Risk-Free Interest Rate
|
|
1.00%
|
The following
table summarizes the stock options and warrants outstanding as of June 30, 2017 and December 31, 2016 and the activity during the
six months ended June 30, 2017.
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Outstanding as of December 31, 2016
|
|
|
|
15,750
|
|
|
$
|
10.00
|
|
|
Granted
|
|
|
|
—
|
|
|
|
—
|
|
|
Exercised
|
|
|
|
—
|
|
|
|
—
|
|
|
Forfeited
|
|
|
|
—
|
|
|
|
—
|
|
|
Outstanding at June 30, 2017
|
|
|
|
15,750
|
|
|
$
|
10.00
|
|
|
Exercisable at June 30, 2017
|
|
|
|
15,750
|
|
|
$
|
10.00
|
|
The fair value
of the director options were estimated as of the grant date using the Black Scholes options pricing model. The determination of
the fair value is affected by the price of the Company’s common stock at the grant date as well as assumptions made regarding
the expected price volatility of the common stock over the terms of the grant, the risk-free interest rate and any expected dividends.
The weighted average remaining contractual
life for the options is 4.25 years. The market value of the Company’s common stock was $2.10 and $3.62 as of June 30, 2017
and December 31, 2016, respectively. The intrinsic value of the outstanding options as of June 30, 2017 and December 31, 2016 was
$0.
NOTE 15—STATUTORY RESERVES
As stipulated
by the Company Law of the PRC, net income after taxation can only be distributed as dividends after appropriation has been made
for the following:
|
•
|
Making up cumulative prior years’ losses, if any;
|
|
•
|
Allocations to the “Statutory surplus reserve” of at least 10% of income after tax,
as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company’s registered capital;
|
|
•
|
Allocations to the discretionary surplus reserve, if approved by the stockholders;
|
|
•
|
The transfer to this reserve must be made before distribution of any dividend to shareholders.
The surplus reserve fund is non-distributable other than during liquidation and can be used to fund previous years’ losses,
if any, and may be utilized for business expansion or converted into share capital by issuing new shares to existing shareholders
in proportion to their shareholdings or by increasing the par value of the shares currently held by them, provided that the remaining
reserve balance after such issue is not less than 25% of the registered capital.
|
In accordance
with the Chinese Company Law, the Company has allocated 10% of its net income as the statutory reserve contribution. The reserve
amounted to $2,416,647 as of June 30, 2017 and December 31, 2016.
Credit risk and major customers
As of June 30,
2017 and December 31, 2016, all of the Company’s cash including cash on hand and deposits in accounts were maintained within
the PRC where there is currently no rule or regulation in place for obligatory insurance to cover bank deposits in the event of
a bank’s failure. However, the Company has not experienced any such losses and believes it is not exposed to any significant
risks on its cash in bank accounts
The
Company’s key customers are located in the PRC. The Company has not entered into long-term supply contracts with any of
these major customers. During the three months and six months ended June 30, 2017 and 2016, there were no customers that
accounted for more than 10% of the Company’s revenue.
Risk arising from operations in foreign
countries
Substantially
all of the Company’s operations are conducted in China. The Company’s operations are subject to various political,
economic, and other risks and uncertainties inherent in China. Among other risks, the Company’s operations are subject to
the risks of restrictions on transfer of funds; changing taxation policies; foreign exchange restrictions; and political conditions
and governmental regulations.
NOTE 16—COMMITMENTS AND CONTINGENCIES
General
The Company follows
ASC 450, Accounting for Contingencies, in determining its accruals and disclosures with respect to loss contingencies. Accordingly,
estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the
financial statements indicates that it is probable that a liability could be been incurred and the amount of the loss can be reasonably
estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably
estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that
a material loss could be incurred. The Company has not accounted for any loss contingencies as of June 30, 2017 and December 31,
2016.
Lease obligations
The Company leases
office space pursuant to a lease that has a remaining term of nine years. As the holder of land use rights for its hog farms, the
Company makes rental payments to the government over the term of the land use rights, which range from 19 years to 50 years. The
Company does not have capital leases. In most cases, management expects that, in the normal course of business, leases will be
renewed or replaced. Net rental expense relating to the Company’s operating leases for the six month periods ended June 30,
2017 and 2016 was $47,208 and $37,727, respectively.
The following
table sets forth the aggregate minimum future annual rental commitments at June 30, 2017 under all non-cancelable leases for years
ending December 31:
|
|
Operating Leases
|
|
2017
|
|
|
$
|
47,026
|
|
|
2018
|
|
|
$
|
50,053
|
|
|
2019
|
|
|
$
|
50,053
|
|
|
2020
|
|
|
$
|
50,053
|
|
|
2021
|
|
|
$
|
50,053
|
|
|
Thereafter
|
|
|
$
|
1,212,200
|
|
NOTE 17—SEGMENT INFORMATION
The
Company follows FASB ASC 280-Segment Reporting, which requires that companies disclose segment data based on how management makes
decision about allocating resources to segments and evaluates their performance. As of June 30, 2017, the Company has two operating
segments, “Hog Farming” and “Retail.” The Hog Farming segment consists of sales of breeder hogs and market
hogs raised by the Company and participants in the black hog program. The Company’s Retail segment consists of selling specialty
pork products through supermarkets and other outlets. The Company primarily evaluates performance based on income before income
taxes excluding non-recurring items.
Condensed financial information with respect
to these reportable business segments for the three months and six months ended June 30, 2017 and 2016 is set forth below. The
results of operations of Hang-ao and OV Orange are reflected as discontinued operations in the Company’s consolidated financial
statements.
Six Months Ended June 30, 2017
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Segment revenues
|
|
$
|
11,534,944
|
|
|
$
|
1,368,207
|
|
|
$
|
12,903,151
|
|
Inter-segment revenues
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Revenues from external customers
|
|
$
|
11,534,944
|
|
|
$
|
1,368,207
|
|
|
$
|
12,903,151
|
|
Segment income
|
|
$
|
258,202
|
|
|
$
|
253,162
|
|
|
$
|
511,364
|
|
Unallocated corporate loss
|
|
|
|
|
|
|
|
|
|
|
(413,848
|
)
|
Income before income taxes from continuing operations
|
|
|
|
|
|
|
|
|
|
|
97,516
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income
|
|
|
|
|
|
|
|
|
|
$
|
97,516
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
1,321,201
|
|
|
$
|
97,129
|
|
|
$
|
1,418,330
|
|
Six Months Ended June 30, 2016
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Segment revenues
|
|
$
|
17,870,759
|
|
|
$
|
799,298
|
|
|
$
|
18,670,057
|
|
Inter-segment revenues
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Revenues from external customers
|
|
$
|
17,870,759
|
|
|
$
|
799,298
|
|
|
$
|
18,670,057
|
|
Segment income (loss)
|
|
$
|
2,772,811
|
|
|
$
|
(58,853
|
)
|
|
$
|
2,713,958
|
|
Unallocated corporate loss
|
|
|
|
|
|
|
|
|
|
|
(360,757
|
)
|
Income before income taxes from continuing operations
|
|
|
|
|
|
|
|
|
|
|
2,353,201
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
2,353,201
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued component, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
(2,022,204
|
)
|
Gain from disposal of discontinued component, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income
|
|
|
|
|
|
|
|
|
|
$
|
330,997
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
1,092,537
|
|
|
$
|
102,179
|
|
|
$
|
1,194,716
|
|
Three Months Ended June 30, 2017
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Segment revenues
|
|
$
|
5,561,405
|
|
|
$
|
660,755
|
|
|
$
|
6,222,160
|
|
Inter-segment revenues
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Revenues from external customers
|
|
$
|
5,561,405
|
|
|
$
|
660,755
|
|
|
$
|
6,222,160
|
|
Segment income
|
|
$
|
71,081
|
|
|
$
|
171,062
|
|
|
$
|
242,143
|
|
Unallocated corporate loss
|
|
|
|
|
|
|
|
|
|
|
(177,721
|
)
|
Income before income taxes from continuing operations
|
|
|
|
|
|
|
|
|
|
|
64,422
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income
|
|
|
|
|
|
|
|
|
|
$
|
64,422
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
665,307
|
|
|
$
|
41,491
|
|
|
$
|
706,798
|
|
Three Months Ended June 30, 2016
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Segment revenues
|
|
$
|
9,231,697
|
|
|
$
|
379,092
|
|
|
$
|
9,610,789
|
|
Inter-segment revenues
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Revenues from external customers
|
|
$
|
9,231,697
|
|
|
$
|
379,092
|
|
|
$
|
9,610,789
|
|
Segment income (loss)
|
|
$
|
1,436,045
|
|
|
$
|
(41,314
|
)
|
|
$
|
1,394,731
|
|
Unallocated corporate loss
|
|
|
|
|
|
|
|
|
|
|
(178,125
|
)
|
Income before income taxes from continuing operations
|
|
|
|
|
|
|
|
|
|
|
1,216,606
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
1,216,606
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of discontinued component, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
(611,417
|
)
|
Gain from disposal of discontinued component, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
—
|
|
Net income
|
|
|
|
|
|
|
|
|
|
$
|
605,189
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
600,510
|
|
|
$
|
43,575
|
|
|
$
|
644,085
|
|
Condensed financial status with respect
to these reportable business segments as of June 30, 2017 and December 31, 2016 is as follows:
As of June 30, 2017
|
|
Hog Farming
|
|
Retail
|
|
Consolidated
|
Total segment assets
|
|
$
|
88,394,652
|
|
|
$
|
1,433,144
|
|
|
$
|
89,827,796
|
|
Other unallocated corporate assets
|
|
|
|
|
|
|
|
|
|
|
21,165
|
|
|
|
|
|
|
|
|
|
|
|
$
|
89,848,961
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for segment assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment assets
|
|
$
|
86,647,382
|
|
|
$
|
1,459,273
|
|
|
$
|
88,106,655
|
|
Other unallocated corporate assets
|
|
|
|
|
|
|
|
|
|
|
69,479
|
|
|
|
|
|
|
|
|
|
|
|
$
|
88,176,134
|
|
Other segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures for segment assets
|
|
$
|
2,960,399
|
|
|
$
|
—
|
|
|
$
|
2,960,399
|
|
NOTE 18—DISCONTINUED OPERATIONS
Discontinued operations
primarily included our servo-valve business and our security and protection business which were conducted via two of our disposed
subsidiaries, Hang-ao and OV Orange. Results of operations, financial position and cash flows for these businesses are separately
reported as discontinued operations for all periods presented.
During the fourth
quarter of 2015, the Company determined to sell two of its subsidiaries, Hang-ao and OV Orange. Subsequently, on December 23, 2016
and December 29, 2015, the Company entered into equity transfer agreements for the sales of its 88% equity interest in Hang-ao
and 95% equity interest in OV Orange for a purchase price of RMB 26 million ($3.9 million) and RMB 47.5 million ($7.3 million),
respectively. The equity transfer agreement for the sale of OV Orange was completed with the former shareholders of OV Orange,
Mr. Jin Wu, Ms. Lina Deng, and Mr. Deming Liu. The equity transfer agreement for the sale of Hang-ao was completed with Zhongbicheng
Holdings Co., Ltd.
Financial Information for Discontinued
Operations
As
of June 30, 2017 and December 31, 2016, the Company reported no assets and liabilities held for its discontinued operations. No
results of operations from the discontinued operations were reported for the three and six months ended June 30, 2017. The results
of operations from the discontinued operations for the three months and six months ended June 30, 2016 were listed as follow:
|
|
For the Six Months Ended June 30, 2016
|
|
|
Hang-ao
|
|
OV Orange
|
|
Total
|
Operations
|
|
|
|
|
|
|
Revenues and other incomes
|
|
$
|
35,518
|
|
|
$
|
—
|
|
|
$
|
35,518
|
|
Costs and expenses
|
|
|
2,057,722
|
|
|
|
—
|
|
|
|
2,057,722
|
|
Loss before taxes
|
|
|
(2,022,204
|
)
|
|
|
—
|
|
|
|
(2,022,204
|
)
|
Income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loss from discontinued operations, net of taxes
|
|
$
|
(2,022,204
|
)
|
|
$
|
—
|
|
|
$
|
(2,022,204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal before income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Gain on disposal, net of income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
$
|
(2,022,204
|
)
|
|
$
|
—
|
|
|
$
|
(2,022,204
|
)
|
|
|
For the Three Months Ended June 30, 2016
|
|
|
Hang-ao
|
|
OV Orange
|
|
Total
|
Operations
|
|
|
|
|
|
|
Revenues and other incomes
|
|
$
|
12,723
|
|
|
$
|
—
|
|
|
$
|
12,723
|
|
Costs and expenses
|
|
|
624,140
|
|
|
|
—
|
|
|
|
624,140
|
|
Loss before taxes
|
|
|
(611,417
|
)
|
|
|
—
|
|
|
|
(611,417
|
)
|
Income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Loss from discontinued operations, net of taxes
|
|
$
|
(611,417
|
)
|
|
$
|
—
|
|
|
$
|
(611,417
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disposal
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal before income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Gain on disposal, net of income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
$
|
(611,417
|
)
|
|
$
|
—
|
|
|
$
|
(611,417
|
)
|