UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 10-K

 

 Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the Fiscal Year Ended July 31, 2024

 

or

 

 Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number: 1-37782

 

Zedge, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   26-3199071
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
   
1178 Broadway, 3rd Floor #1450, New York, NY   10001
(Address of Principal Executive Offices)   (Zip Code)

 

(330) 577-3424

(Registrant’s Telephone Number, Including Area Code)

 

Title of each class   Trading Symbol   Name of each exchange on which registered
Class B common stock, par value $0.01
per share
  ZDGE   NYSE American

 

Securities registered pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐   No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐   No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company 
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No 

 

The aggregate market value of the voting and non-voting stock held by non-affiliates of the registrant, based on the adjusted closing price on January 31, 2024 (the last business day of the registrant’s most recently completed second fiscal quarter) of the Class B common stock of $3.26 per share, as reported on the New York Stock Exchange, was approximately $38.3 million.

 

As of October 28, 2024, the registrant had outstanding 524,775 shares of Class A common stock and 13,618,761 shares of Class B common stock.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

The definitive proxy statement relating to the registrant’s Annual Meeting of Stockholders, to be held January 15, 2025, is incorporated by reference into Part III of this Form 10-K to the extent described therein.

 

 

 

 

 

 

Index

 

Zedge, Inc.

 

TABLE OF CONTENTS

 

PART I   1
     
Item 1. Business 1
Item 1A. Risk Factors 8
Item 1B. Unresolved Staff Comments 42
Item 2. Properties 44
Item 3. Legal Proceedings 44
Item 4. Mine Safety Disclosures 44
     
PART II   45
     
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 45
Item 6. [Reserved] 46
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 46
Item 7A. Quantitative and Qualitative Disclosures about Market Risks 64
Item 8. Financial Statements and Supplementary Data 64
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 64
Item 9A. Controls and Procedures 64
Item 9B. Other Information 64
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 64
     
PART III   65
   
Item 10. Directors and Executive Officers of the Registrant, and Corporate Governance 65
Item 11. Executive Compensation 65
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 65
Item 13. Certain Relationships and Related Transactions, and Director Independence 65
Item 14. Principal Accounting Fees and Services 65
     
PART IV   66
     
Item 15. Exhibits, Financial Statement Schedules 66
Item 16. Form 10-K Summary 67
   
SIGNATURES   68

 

i

 

 

PART I

 

As used in this Annual Report, unless the context otherwise requires, the terms the “Company,” “Zedge,” “we,” “us,” and “our” refer to Zedge, Inc., a Delaware corporation, and its subsidiaries, collectively. Our fiscal year runs from August 1 through July 31. Each reference to a fiscal year in this Annual Report refers to the fiscal year ending in the calendar year indicated (for example, fiscal 2024 refers to the fiscal year ended July 31, 2024).

 

Item 1. Business

 

Company Overview

 

Zedge builds digital marketplaces and friendly competitive games around content that people use to express themselves. Our leading products include Zedge Ringtones and Wallpapers, which we refer to as our “Zedge App,” a freemium digital content marketplace offering mobile phone wallpapers, video wallpapers, ringtones, and notification sounds as well as pAInt, a generative AI wallpaper maker, GuruShots, a skill-based photo challenge game, and Emojipedia, the #1 trusted source for ‘all things emoji’. Our vision is to enable and connect creators who enjoy friendly competitions with a community of prospective consumers in order to drive commerce.

 

We are part of the ‘Creator Economy,’ which Goldman Sachs estimates is worth $250 billion globally.1 According to Linktree, over 200 million individuals identify as creators, people who use their influence, skill, and creativity to amass an audience and monetize it.2 Furthermore, Influencer Marketing Hub reports that out of 2,000 surveyed creators, 44.9% identify as full-time creators,3 and Exploding Topics reports that 10% of influencers earn more than $100,000 per year.4 We view the Creator Economy as an opportunity for Zedge to expand our business, especially as we execute by connecting our gamers with our marketplace.

 

Our Zedge App (which is named “Zedge Wallpapers” in the App Store) offers a wide array of mobile personalization content including wallpapers, video wallpapers, ringtones, and notification sounds, and is available both in Google Play and the App Store. As of July 31, 2024, our Zedge App had been installed nearly 674 million times since inception and, over the past two fiscal years, has had between 26.1 million and 32.2 million monthly active users (“MAU”), ending with 26.1 million MAU as of July 31, 2024. MAU is a key performance indicator (“KPI”) for our Zedge App that captures the number of unique users that used our Zedge App during the final 30 days of the relevant period. Our platform allows creators to upload content to our marketplace and avail it to our users either for free or, via ‘Zedge Premium,’ the section of our marketplace where we offer premium content for purchase. In turn, our users utilize the content to personalize their phones and express their individuality.

 

In fiscal 2023, we introduced pAInt, a generative AI wallpaper maker in the Zedge App. A generative AI wallpaper maker is an implementation of artificial intelligence software that can create images from text descriptions. To interface with a generative AI image maker, a user enters a text description of the image they want to create, and the software generates an image based on that description. In addition, we upgraded Zedge+, our paid subscription offering by bundling together an ad-free experience with value adds making the offering more compelling.

 

We often refer to our freemium ringtones and wallpapers, our subscription offering, the functionality for creators to market their products and ancillary offering and features both in our Zedge App and website, as our Zedge Marketplace. 

 

The Zedge Marketplace’s monetization stack consists of advertising revenue generated when users view advertisements when using the Zedge App (and the related functionality under the zedge.net website), the in-app sale of Zedge Credits, our virtual currency, that is used to purchase Zedge Premium content, and a paid-subscription offering that provides an ad-free experience to users that purchase a monthly or annual subscription. In April 2023, we introduced a subscription tier in the iOS version of the app. As of July 31, 2024, we had approximately 669,0000 active subscribers. 

 

 

1https://www.latimes.com/business/story/2024-01-08/creator-influencer-economy-2024-predictions-social-media-stars
2https://linktr.ee/creator-report
3https://influencermarketinghub.com/creator-earnings-benchmark-report
4https://explodingtopics.com/blog/creator-economy-stats#

 

1

 

 

In April 2022, we acquired GuruShots Ltd (“GuruShots”) a recognized category leader focused on gamifying the photography vertical. GuruShots offers a platform spanning iOS, Android, and the web that provides a fun, educational and structured way for amateur photographers to compete in a wide variety of contests showcasing their photos while gaining recognition with votes, badges, and awards. We estimate that the total addressable market of amateur photographers using their smartphones to take and publicly share artistic photos is 30-40 million people per month and that the market is still in its infancy. Every month, GuruShots stages more than 300 competitions that result in players uploading in excess of 670,000 photographs and casting close to 3.2 billion “perceived votes,” which are calculated by multiplying the number of votes that each player casts by a weighting factor based on various factors related to that user. To improve engagement, GuruShots has adopted a set of retention dynamics focused on individual, team and community dynamics that create a sense of belonging, inspiration, recognition, improvement, and competition.

 

GuruShots utilizes a ‘Free-to-Play’ business model and generates revenue through in-app purchases of virtual currency. Players can use this currency to unlock competitions or gain an edge by purchasing resources and participating in additional gameplay. Over the past seven years, the monthly average paying player spend has increased in excess of 9.9% annually to more than $50.9 per player.

 

In fiscal 2024, we revamped GuruShots’ customer onboarding experience by guiding new players through simplified photo competitions of limited size and duration. The upgrade was designed to enhance the gaming experience for new players by increasing their potential for winning and providing immediate gratification. The new onboarding has shown improvements in engagement, retention, and revenue from new users. In addition, we migrated to a coin-based economy with multiple currencies in order to enable more players to earn and spend their currency on in-game resources.

 

We market GuruShots to prospective players, primarily via paid user acquisition channels, and utilize a host of creative formats including static and video ads in order to promote the game. Our marketing team invests material resources in analyzing all attributes of a campaign ranging from, among others, the creative assets, offer acquisition channel and platform (i.e., iOS, Android, and web), with the goal of determining whether a specific campaign is likely to yield a profitable customer. When we unearth a successful combination of these variables we scale up until we experience diminishing returns. Ultimately, we believe that the efforts we are making to advance the product coupled with the investment in user acquisition can significantly increase GuruShots’ player base.

 

Since the start of fiscal 2025, Cost per Install (CPI) have trended down considerably leading us to believe that our efforts are yielding fruit. It’s too early to say with conviction whether this trend is sustainable as we scale user acquisition and whether these users will provide sufficient long-term ROI; however, we believe that these early results are encouraging.

 

Beyond our commitment to growing both the Zedge App and GuruShots on a standalone basis, we believe that there are many potential synergies that we can capitalize on that exist between the two businesses. Specifically, we plan to enable GuruShots players to become Zedge Premium artists and sell their photos to our audience of 25+ million MAU (as of July 31, 2024) as standard digital images. In addition, we are benefitting from the experience that the GuruShots team possesses in gamifying the Zedge App. We believe that successful gamification can contribute to increasing engagement, retention, and lifetime value, all critical KPIs for our business. Longer term, we believe that there are complementary content verticals that lend themselves to gamification. One example is our hybrid casual title, ‘AI Art Master,’ which has been in soft-launch in the Philippines, Poland, and India, that enables players to create generative AI images and compete in themed-based competitions with these images. Based on analyzing user data and performing extensive user testing, we will determine whether to refine the user experience and scale or cease development of this title.

 

2

 

 

In August 2021, we acquired Emojipedia Pty Ltd (“Emojipedia”), the world’s leading authority dedicated to providing up-to-date and well-researched emoji definitions, information, and news, as well as World Emoji Day and the annual World Emoji Awards. In July 2024, Emojipedia received approximately 37.6 million monthly page views and has approximately 9.6 million monthly active users as of July 31, 2024 of which approximately 46.7% are located in well-developed markets. It is the top resource for all things emoji, offering insights into data and cultural trends. As a member of the Unicode Consortium, the standards body responsible for approving new emojis, Emojipedia works alongside major emoji creators including Apple, Google, Meta, and X, formerly known as Twitter.

  

We believe that Emojipedia provides growth potential to the Zedge App, and it was immediately accretive to earnings post acquisition in August 2021. In the past year, we have made many changes to Emojipedia including overhauling its backend, redesigning the Emojipedia website, and introducing new entertainment-focused features to the site. We will continue to enhance this offering and are exploring additional new features which use artificial intelligence, some of which will be released before the end of the calendar year.

 

Our Strategy

 

Our vision is to provide tools that enable easy and high-quality digital content creation, connect the creators together with friendly competitions and expose the content to communities of prospective consumers in order to drive commerce.

 

Our Strategic Flywheel

 

Our long-term strategy calls for creating and supporting a flywheel that leverages the synergies of content creation, gaming and marketplaces by empowering consumers with easy-to-use content creation utilities whose output can be used to engage across a multitude of online and mobile platforms including social networks, messaging, and gaming as well as for commerce purposes. This is unlike the existing dynamic that many gaming platforms offer to players, who can create and sell virtual goods that are valuable only within the context of that particular ecosystem. Although the foundation of our strategy is currently centered around the Zedge Marketplace and GuruShots, over time we expect to expand into other content verticals that have relevance beyond gameplay.

 

 

Using our current products as an example, GuruShots is a skill-based game that attracts creators (mainly, amateur photographers) with friendly photo competitions in which they compete to gain recognition and pedigree. We believe that adding the ability to sell their content to Zedge Marketplace’s 25+ million MAU is an attractive benefit that enables players not only to have fun, but also to earn money while doing so. This dual purpose will likely improve user growth, engagement, retention, and monetization while simultaneously expanding our relevance to a broader community interested in high-quality photographs. If our strategy is correct, we will have a flywheel that drives the aforementioned KPIs while also enabling us to expand into new verticals (through internal development or acquisition), gamify them, and add new content to our marketplace.

 

Executing this strategy calls for concentrating our efforts on the following goals:

 

Invest in growing our user base and improving profitably. We expect to continue devoting resources to growing our user base profitably by:

 

  analyzing user demographics to identify key segments that yield the highest profitability and quickest return on ad spend (ROAS);

 

3

 

 

  testing to determine which user segments are most responsive to new offerings and crafting targeted marketing strategies based on those insights;

 

  studying our users’ needs and enhancing our products to align with the preferences of our most profitable segments;

 

  developing and offering new features and services that are attractive to both new and existing users;

 

  investing in paid user acquisition campaigns that yield profitable customers, based on empirical data and focused, primarily, on well-developed markets; and

 

  exploring crossover marketing opportunities between user segments to maximize reach and engagement;

 

  expanding our reach by collaborating with strategic partners.

  

Improve monetization. Continue developing monetization methods that will help us grow, including advancements of the in-app economy, subscription models, e-commerce, and new advertising products, implementations, and optimizations. For example, in fiscal 2024 we revamped our subscription offering and have experienced growth as a result of this overhaul. We believe that our products and customer base are attractive to advertisers, brands, artists, and players and will yield new monetization opportunities. In addition, we expect that we will be able to capitalize on cross marketing our suite of products to this customer base.

 

Continue to invest in product and technology investment in and across our product suite. We plan to make continued, selected investments in product feature sets and functionality in order to both maintain our existing user base and attract new users. In addition, we envision applying our product expertise to verticals that we currently do not have in our portfolio. For example, we launched pAInt, our generative AI wallpaper maker in late 2022 in order to avail our consumers with the ability of becoming creators.

 

Better utilize data to improve user acquisition and customer engagement. We plan to better utilize data to improve the user experience, scale profitable user acquisition and improve the use of our product through personalized recommendations and content feeds, enhanced search and content discovery, and optimized pricing. We have benefitted from the investment we have made in our data and business analytics teams enabling us to make data driven decisions in shortened timeframes and also expand the number of A/B tests that we use to compare various product changes.

 

Build our marketplace into a compelling platform for artists and creators. Our goal is to build our marketplace into one that artists view as prioritizing their needs and addressing all aspects of their marketing and revenue generation goals including, but not limited to, ease in managing their virtual storefront, promotion, education, reporting, and distribution.

 

Increase our marketing efforts. We use our full-stack marketing team to scale user acquisition--both paid and organic--invest in building and/or buying data analytic tools that provide valuable insights into our marketing initiatives and focus on the evolving fields of search engine optimization and app store optimization. We have also invested resources to improve product marketing with the goal of driving engagement and retention. Finally, we have utilized AI to quickly and efficiently create many different creatives in order to attract new customers.

 

Diversify our revenue stack. Historically, the majority of our revenue has been derived from advertising. We plan to continue diversifying our revenue streams by advancing our existing subscription offering, optimizing the newly introduced coin-based economy in GuruShots, and introducing advertising into GuruShots. Furthermore, we expect to continue testing our print on demand offering. We also have a set of product initiatives specific to Emojipedia that will enable new revenue streams from this asset.

 

Selectively pursue strategic investments, partnerships, and acquisitions. On a selective basis, we will look to invest in, partner with, or purchase entities that can provide synergistic growth opportunities for our Zedge Marketplace and otherwise. For example, in April 2022 we acquired GuruShots and in August 2021 we acquired Emojipedia. Each of these acquisitions offers new growth opportunities both on a stand-alone basis as well as on an integrated and synergistic basis that we believe can impact our business in a materially positive fashion.

 

4

 

 

Our Competitive Advantages

 

We believe that the following competitive strengths will drive the growth of our business:

 

Large, global customer base. We benefit from having a large customer base. As of July 31, 2024, the Zedge App had 26.1 million MAU, of which approximately 21.1% were in well-developed markets and 78.9% were in emerging markets. Typically, customers in well-developed markets monetize at a material premium when compared to those in emerging markets. The Android version of the Zedge App is available in 17 languages and Emojipedia is available in 19 languages. We possess a highly diversified portfolio of content and attribute this in part to our global reach which makes us attractive to creators interested in meeting various customer tastes and preferences. In addition, our diverse customer base attracts advertisers seeking customers that have adequate disposable income to purchase their products and services. Our Zedge Marketplace’s large customer base is also a draw to artists and brands looking to market their content to a critical mass of users.

 

Leading global provider of mobile personalization content. The Zedge App has a global customer base of approximately 26 million MAU as of July 31, 2024, enabling users to easily personalize their mobile phones with a wide variety of free, high-quality ringtones, wallpapers, notification sounds, video wallpapers, custom app icons (only available for iOS), as well as create bespoke wallpapers with pAInt, our generative AI wallpaper maker. We believe that the Zedge Marketplace is well positioned for continued leadership in the personalization space.

 

Deep Knowledge of Gaming. We have leaders with years of experience in building and operating games of skill across digital platforms including iOS, Android, and web. We intimately understand game design, onboarding, game mechanics, LiveOps, feedback loops, in-game resource balancing, scarcity, and how to make a game fun, challenging, and fair.

 

Extensive Experience Combining Gaming and a Real-World Activity. We have years of experience in combining game dynamics with a real-world activity. In the case of GuruShots the real-world activity is photography. Successfully combining these is non-trivial and requires a great deal of expertise and understanding that the team has acquired over the years.

 

High-quality products. We do our best to provide our customers with high-quality products and superior user experiences. We prioritize our customers’ needs and believe that this focus is critical for our long-term growth and expansion. We invest significant resources in product development, design, and usability. We beta test product enhancements extensively and closely monitor customer feedback to ensure that we meet users’ needs. To date, our Zedge App has received more than 15 million reviews in Google Play where it boasts a 4.7 star rating out of a maximum of 5 stars. GuruShots has a 4.4-star rating in the App Store albeit from a universe of several thousand reviews.

 

Human Capital. We have a team of highly experienced professionals that take pride and ownership in their work product. Our diverse employee base is passionate about our product suite and its mission to make our strategy a reality. Our culture is founded on respect and empowerment which are critical in light of us having offices in four different countries with a hybrid in-person work attendance policy. We strive to create an environment where our employees can be autonomous and creative. Our people possess deep expertise in product design and management, development, marketing, monetization, data and analytics and operations.

 

Management team. We have an experienced management team with longstanding tenure with the company and deep knowledge of the mobile app landscape who are highly focused on execution. Our core management team possesses a solid understanding of the mobile app industry, product design and development, operations, and monetization. Collectively, our management team has a proven ability in building and scaling a business and pursuing opportunities with a manageable risk profile.

 

Large and diverse content catalog. Our large and diverse catalog of content includes wallpapers, ringtones, notification sounds, video wallpapers, photographs, and emojis. With artists and contributors spanning the globe, we have assembled a vast array of both user generated and licensed content to meet the needs of our users.

 

5

 

 

Scalable and Reliable Technology and infrastructure. Our products are built upon scalable technology and infrastructure that reliably serves tens of millions of MAU, globally. We use a combination of off-the-shelf and proprietary technologies and infrastructure solutions that scale efficiently to meet the needs of our large customer base.

 

Competition

 

We face competition in all aspects of our business and especially from other digital marketplaces and gaming companies. In running our business, we compete for:

 

Consumers. We compete for consumers’ leisure time, attention, and spending versus alternative forms of entertainment that are available to them as well as against online platforms and marketplaces that offer utility and content for mobile phone personalization.

 

Content creators. There are many online platforms that offer content creators an ecosystem in which they can make their content available to consumers. Some of these platforms may have better incentives, paid or other, that may potentially make them more attractive than our marketplace.

 

Advertisers. We face significant competition in securing spend from advertisers.

 

Other Game Developers. Game developers that offer engaging and interesting games. These competitors, many of whom we may not be aware of, may be more proficient at capitalizing on user acquisition channels in order to gain access to large user bases and their network effects to expand virally and quickly.

 

Alternative options and products for mobile personalization, generative AI image creation, games and emojis. There are many other marketplaces and platforms that offer mobile personalization content, generative AI creation tools, games, and emoji resources, some of whom are better funded than we are. We believe that we possess a competitive advantage because of our:

 

large user base;

 

“one-stop shop” approach to mobile personalization and creation features, which avails customers with a wide array of ringtones, wallpapers, notification sounds, and video wallpapers within the same Android app;

 

flexibility that allows the customer to selectively choose what they would like to personalize without handing over the core elements of the native operating system to a third party and overwhelming the user with a myriad of complex options;

 

large content catalog;

 

recognized and well-respected brands;

 

proprietary recommendation engine; and

 

market ranking and longevity.

 

  Rapid-Paced and Changing World of Mobile App Development. The mobile app ecosystem changes quickly and regularly with new apps capturing massive audiences competing for consumers’ time, mindshare, and money. This is an ongoing competitive threat requiring us to do our best to adapt as necessary to remain relevant and meaningful.

 

6

 

 

Our History

 

In 2003, Tom Arnoy, Kenneth Sundnes, and Paul Shaw launched a consumer website at www.zedge.net that people used to upload and download ringtones.

 

In December 2006, IDT Corporation acquired 90% of Zedge. Zedge Holdings, Inc. was incorporated in Delaware in 2008, and our name was changed to Zedge, Inc. in 2016.

 

In 2016, IDT Corporation spun off our stock to its stockholders, and our Class B common stock was listed on the NYSE American with the ticker symbol “ZDGE”.

 

In March 2018, we completed the launch of Zedge Premium, a section of our marketplace where artists can launch a virtual store and market, distribute, and sell their digital content, including wallpapers, video wallpapers, ringtones, and notification sounds to our users.

 

In January 2019, we started offering freemium Zedge App Android users the ability to convert into paying subscribers in exchange for removing unsolicited advertisements from our Zedge App. As of July 31, 2023, we had approximately 638,000 active subscribers. In April 2023, we introduced a subscription tier in the iOS version of the app.

 

In August 2021, we acquired Emojipedia, the world’s leading authority dedicated to providing up-to-date and well-researched emoji definitions, information, and news as well as World Emoji Day and the annual World Emoji Awards.

 

In April 2022, we acquired GuruShots, a recognized category leader that fuses photography with mobile gaming. GuruShots, headquartered in Israel, offers a platform spanning iOS, Android, and the web that gamifies photography by providing a fun, educational, and structured way for amateur photographers – essentially anyone with a mobile phone – to compete in a wide variety of contests showcasing their photos while gaining recognition with votes, badges, and awards. On a monthly basis, GuruShots users currently cast more than 3 billion “perceived votes” in more than 300 competitions. GuruShots currently generates revenue from selling digital resources that, if used skillfully, can provide additional visibility to competitors’ photographs, a critical factor in securing votes for competitive ranking.

 

In December 2022, we introduced ‘pAInt’ our generative AI wallpaper maker within the Zedge App. pAInt enables users to create high quality images by typing a brief description of what they are interested in and tuning with different style types.

 

Our Technology

 

Our ecosystem is powered by a scalable distributed platform that comprises both open source and proprietary technologies centered on content management and discovery, web and app development, data science and analytics, deep learning, mobile content/device compatibility, advertising/marketing tech, and reporting. We have built a robust platform that allows us to ideate, test, analyze, and launch where warranted by the outcome. We enhanced our users’ content creation options with generative AI models, we embraced machine learning, including AI and LLM throughout our technology stack in order to improve content recommendations and relevancy. From an end user’s perspective, our platform minimizes response latency while factoring in cost and focuses on key areas including content creation, relevancy and discoverability. We optimize our platform by utilizing systems, algorithms, and heuristics that organize our content based on real user data and that renders the content in a relevant fashion. We focus on delivering the highest quality content to users while minimizing our infrastructure costs on used bandwidth. With GuruShots, we have added open source and proprietary technologies around gamification, including ranking algorithms that ensure fair exposure to all content in a competition, and real-time voting/ranking functionality at scale, and a personal competition recommendations system based on users’ photos and historical activity. Our infrastructure provides a fully redundant production environment in a cloud-hosted, virtual-server environment.

 

Intellectual Property

 

Our trademarks, copyrights, domain names, proprietary technology, know-how, and other intellectual property are vital to our success. We seek to protect our intellectual property rights by relying on federal, state, and common law rights in the United States and other countries, as well as contractual restrictions. We enter into confidentiality and nondisclosure agreements with our employees and business partners. The agreements we enter into with our employees also provide that all software, inventions, developments, works of authorship, and trade secrets created by them during the course of their employment are our property.

 

7

 

 

We have been granted trademark protection for “Zedge” in the United States, European Union, United Kingdom, India, and Canada, “We Make Phones Personal,” and “Zedge, Everything You,” “Tattoo Your Phone,” “Shortz – Chat Stories By Zedge,” and “NFTs Made Easy” in United States and a stylized “D” logo in the European Union, United Kingdom, the United States, and Canada. We also have applied for trademark protection for “pAInt,” and “Zedge pAInt” in the United States, a stylized “D” logo in India, and have obtained a copyright registration for our flagship app, Zedge. In addition, we have registered, amongst others, the following domain names: www.zedge.net and www.zedge.com.

 

On August 1, 2021, we acquired Emojipedia. As part of this acquisition, we acquired trademark registrations for “Emojipedia” in the United States, the European Union, the United Kingdom, and Australia, and trademark registrations for “World Emoji Day” in the United States and the United Kingdom. We also acquired the following domain name registrations: www.emojipedia.com and www.emojipedia.org.

 

On April 12, 2022, we acquired GuruShots Ltd. As part of this acquisition, we acquired all intellectual property rights associated with, and encompassed within the GuruShots mobile and web-based applications, including the following domain name: GuruShots.com. In addition, we have obtained trademark registrations for “GuruShots” in the United States, applied for trademark protection for “GuruShots” in Canada, India, the European Union and the United Kingdom, and have obtained copyright registrations for the GuruShots mobile and web-based applications.

 

Human Capital

 

Our headcount totaled 99 as of July 31, 2024.

 

Facilities

 

We do not maintain office space in the United States in light of having a small domestic team. We address certain aspects of our commercial operations, including accounting and finance, and business development from the New York area. We maintain leased facilities in Trondheim, Norway and Vilnius, Lithuania that accommodate our product, design, monetization, marketing and technology teams, and in Tel Aviv, Israel that accommodates members of both the GuruShots and Zedge teams. Our servers are hosted in leased data centers in different geographic locations in the United States.

 

Item 1A. Risk Factors

 

Our business, operating results or financial condition could be materially adversely affected by any of the following risks associated with any one of our businesses, as well as the other risks highlighted elsewhere in this document, particularly the discussions about competition. The trading price of our Class B common stock could decline due to any of these risks.

 

Risk Factor Summary

 

Our business operations are subject to numerous risks and uncertainties, including those outside of our control, that could cause our business, financial condition or operating results to be harmed, including, but not limited to, risks regarding the following:

 

We offer a suite of freemium apps and we may not be successful in adding new users or in retaining existing users, or if our users decrease their level of engagement with our products or do not make optional purchases of tokens, resources, or content, or convert into paying subscribers and renew their paid subscriptions our revenue, financial results and business may be significantly harmed.

 

We may not be successful in acquiring a sufficient number of users that become purchasers or retain existing users who generate profitable revenue for our apps.

 

8

 

 

We may not manage our in-app economy well and as a result, disincentivize users from making in-app purchases. Any failure to do so could adversely affect our business, financial condition, and results of operations.

 

If we are unable to compete for advertisers or if advertisers reduce their spend with us, our revenues, profitability and prospects may be materially and adversely affected.

 

The digital advertising market may deteriorate or develop more slowly than expected, which could materially harm our business and results of operations.

 

A material amount of our revenue is generated from a limited number of geographies and third-party advertising demand partners. Any change to this mix could result in negatively impacting our business, financial condition, and results of operations.

 

Our apps’ user base is heavily weighted to the Android operating system and our revenues and profitability may suffer if the market demand for Android smartphones decreases.

 

We rely on third-party platforms, such as the iOS App Store, Meta, and Google Play Store, to distribute our apps and collect revenues generated on these platforms. If these platforms adopt policies including those relating to advertising, privacy, or monetization that are counter to our strategy it could result in materially and adversely affecting our business.

 

Zedge Premium, the section of our marketplace where we offer premium content (i.e., for purchase), may not yield the strategic goals and objectives that we envision, and our revenues, profitability and prospects may be materially and adversely negatively affected.

 

If we fail to maintain and enhance our various brands, or if we incur excessive expenses in this effort, our business, results of operations and prospects may be materially and adversely affected.

 

We may not be able to effectively manage our growth or implement our future business strategies, in which case our business and results of operations may be materially and adversely affected.

 

If we fail to keep up with rapid technological changes in the internet and smartphone industries and adapt our products and services accordingly, our results of operations and future growth may be adversely affected.

 

We have offices and other significant operations located in Lithuania, Israel, and Norway, and, therefore, our results may be adversely affected by political, economic and military instability in these countries.

 

  A key component of our growth strategy involves the adoption and utilization of artificial intelligence (AI), which introduces certain risks.
     
  Failure to detect or prevent fraudulent activities on our platform could cause users to lose confidence in our products and harm our business.
     
  The GuruShots acquisition may fail to yield growth opportunities and achieve beneficial synergies.

 

Data privacy and security laws and regulations in the jurisdictions in which we do business subject us to possible sanctions, civil lawsuits (including class action or similar representative lawsuits) and other penalties in the event of non-compliance, additionally the need to observe these regulations increases the cost of doing business and these laws and regulations are continually evolving. Compliance failure either by us or our partners, or vendors could harm our business.

 

New laws may impact our business, such as those affecting artificial intelligence and efforts by lawmakers in various jurisdictions to regulate providers of certain online services which may apply to our business and therefore introduce additional compliance obligations and potential sanctions and penalties for failings in these areas. Monitoring (and, if applicable, complying with) these developments is likely to increase the cost of doing business and any failure to comply with new laws may harm our business and reputation.

 

9

 

 

Our business depends on our ability to collect and effectively use data to serve relevant advertising, deliver suitable content, and identify appropriate customer prospects, and any limitation on the collection and use of this data could significantly diminish the value of our services, cause us to lose clients, make us less attractive to prospective customers and revenues.

 

Any significant system or network disruption or cyberattack could have a material adverse effect on our business prospects and results of operations.

 

We are controlled by our majority stockholder, which limits the ability of other stockholders to affect our management.

 

RISKS RELATED TO OUR BUSINESS AND INDUSTRY

 

Certain of our offerings are sensitive to consumer spending and economic conditions.

 

Consumer purchases of discretionary retail items and specialty retail products, as well as participation in gallery events, may be adversely affected by national and regional economic, market and other conditions such as employment levels, salary and wage levels, the availability of consumer credit, inflation, high interest rates, high tax rates, high fuel prices, the threat of a pandemic or other health crisis and consumer confidence with respect to current and future economic, market and other conditions. Consumer purchases may decline during recessionary periods or at other times when unemployment is higher or disposable income is lower. Consumer willingness to make discretionary purchases may decline, may stall or may be slow to increase due to national and regional economic conditions. There remains considerable uncertainty and volatility in the national and global economy. Further or future slowdowns or disruptions in the economy, market and other conditions could adversely affect us and our business strategy. We may not be able to sustain or increase our current net sales if there is a decline in consumer spending.

 

We offer a suite of freemium apps and we may not be successful in adding new users or in retaining existing users, or if our users decrease their level of engagement with our products or do not make optional purchases of tokens, coins, resources, or content, or convert into paying subscribers and renew their paid subscriptions our revenue, financial results and business may be significantly harmed.

 

The size of our user base and our users’ level of engagement and paid conversion are fundamental to our success. Our financial performance has been and will continue to be dependent on our ability to successfully add new users, retain and engage existing users and convert them into paying users and/or subscribers. We expect that the size of our user base will fluctuate or decline in one or more markets from time to time. If consumers and/or creators do not perceive our products as useful, effective, entertaining, reliable, and/or trustworthy, we may not be able to attract or keep users or otherwise maintain or increase the frequency and duration of their engagement or the percentage of users that are converted into or remain paying subscribers. There is no guarantee that we will not experience a decline in our user base or engagement levels. User engagement can be difficult to measure, particularly as we introduce new and different products and services, and as various privacy regulations evolve. Any number of factors can negatively affect user retention, growth, engagement and conversion, including if:

 

users opt to utilize other competitive products or services instead of our own;

 

user behavior changes with respect to our products and services resulting in a decrease of engagement and/or session time;

 

users decrease their engagement, session time, or uninstall our apps because they feel their experience is diminished due to product decisions that we make with respect to introducing new features, feature enhancements, an/or monetization techniques;

 

users become concerned about our user data practices or other matters related to privacy, security and the sharing of user data;

 

10

 

 

users are no longer willing to pay for subscriptions or in-app purchases or we are unable to increase the price of our subscriptions or in-app purchases;

 

users have difficulty installing, updating or otherwise accessing our products and services as a result of our actions or those of third parties that we rely on to distribute our products and deliver our services;

 

we fail to introduce new features, products or services that users find engaging or enhance the existing products and services with improvements that users are interested in;

 

we are unable to acquire users through cost-effective marketing efforts, including both organic and paid channels;

 

we are unable attract sufficient new paying users to offset and exceed those lost through natural churn thus making it more difficult to maintain and grow revenues;

 

initiatives designed to attract and maintain users and increase engagement are unsuccessful because of errors that we make or policies instituted by third parties that we use to distribute our products or deliver our services;

 

third-party initiatives that may enable greater use of our products, including low-cost or discounted data plans, are discontinued;

 

we adopt terms, policies or procedures related to areas such as privacy, user data, content ownership, or monetization techniques that are received negatively by our users or creators;

 

we fail to combat inappropriate or abusive activity on our platforms;

 

we are unable to offer relevant content to our users;

 

we fail to provide adequate support for our users and creators;

 

there are outages or other technical problems that result in making our products and services inaccessible, unreliable or that result in a poor user experience;

 

there are actions by governments that affect accessibility to our products and services in any market; or

 

there are regulations and/or litigation that result in users not accepting our terms of use because of measures that we have taken in order to ensure compliance.

 

Certain of these factors have, at various times, negatively impacted user and creator growth, MAU and engagement. If we are unable to maintain or increase our user base and user engagement, our revenue and financial results may be materially adversely affected.

 

We may not experience growth or engagement in certain geographic locations due to local factors.

 

We may not experience rapid user growth or continued engagement in countries that have unreliable telecommunications infrastructure or in countries where mobile and internet usage are expensive or limited in regular accessibility. Any decrease in user retention, growth or engagement may have a material and adverse impact on our popularity, revenue, business, reputation, financial condition, and results of operations.

 

11

 

 

We may not be successful in acquiring a sufficient number of users that become purchasers or retain existing users who generate profitable revenue for our apps.

 

Revenues of freemium apps and websites typically rely on a small percentage of users that convert into paying users by making in-app purchases of digital goods and/or paid subscriptions; however, the vast majority of users play for free or only occasionally make purchases or opt-in for paid subscriptions. Accordingly, only a small percentage of our users are paying users. In addition, a small portion of paying users generate a disproportionate percentage of revenue. Because of this, it is imperative for us to both retain these valuable customers and to maintain or increase their spend over time. In fiscal 2024, we experienced an 8% decline in paid subscriptions. Conversely, over the past seven years, GuruShots has successfully increased the compounded annual growth rate of monthly spending per paying player by around 9.9%. There can be no assurance that we will be able to continue to retain paying users, grow or maintain subscription levels or that paying users will maintain or increase their spending. We may experience a net decline in paying players resulting in a decrease in revenue resulting in a materially adverse outcome for our business and financial results.

 

We may not manage our in-app economy well and as a result, disincentivize users from making in-app purchases. Any failure to do so could adversely affect our business, financial condition, and results of operations.

 

Our apps are available to players for free and each brand generates a material portion of its revenue by selling digital goods and/or paid subscriptions. The perceived value of these digital goods and/or paid subscriptions can be impacted by various factors including, but not limited to, their price, discounting policies, promotional strategies, market competition, user reviews, and user engagement levels. If we fail to manage our economy well, we risk confusing or upsetting users to the point that they reduce their purchases which could negatively hurt the business.

 

If we are unable to compete for advertisers or if advertisers reduce their spend with us, our revenues, profitability and prospects may be materially and adversely affected.

 

In fiscal 2024, approximately 79% of our revenues (excluding GuruShots) were generated from selling advertising inventory. We generally enter into arrangements with the major programmatic advertising networks to monetize our advertising inventory. We need to maintain good relationships with these advertising networks to provide us with a sufficient inventory of advertisements. Online advertising, including through mobile applications, is an intensely competitive industry. Many large companies, such as Applovin, Meta and Google, invest significantly in data analytics to make their properties and platforms more attractive to advertisers. Our advertising revenue is primarily a function of the number and hours of engagement of our free users and our ability to provide innovative advertising products that are relevant to our users, maintain or increase user engagement and satisfaction with our products, and enhance returns and add incremental gains for our advertising partners. If our relationship with any advertising partners terminates for any reason, or if the commercial terms of our relationships are changed or do not continue to be renewed on favorable terms, or if we cannot source high-quality ads consistent with our brand or product experience, we would need to qualify new advertising partners, which could negatively impact our revenues, at least in the short term.

 

In addition, internet-connected devices and operating systems controlled by third parties increasingly contain features that allow device users to disable functionality that allows for the delivery of advertising on their devices or reduce the ability to provide personalized or targeted advertising, which results in less valuable ads. Device and browser manufacturers may include or expand these features as part of their standard device specifications. For example, when Apple announced that UDID, a standard device identifier used in some applications, was being superseded and would no longer be supported, application developers were required to update their apps to utilize alternative device identifiers such as universally unique identifier, or, more recently, identifier-for-advertising, which simplifies the process for Apple users to opt out of behavioral targeting. Furthermore, laws and regulations may also make it more difficult to deliver personalized or targeted advertising or impose requirements that result in more users making elections to block our ability to deliver targeted ads. If users do not elect to participate in functionality that supports the delivery of targeted advertising on their devices, our ability to deliver effective advertising campaigns could suffer, which could cause our business, financial condition, or operating results to be adversely affected.

 

We anticipate that our growth and profitability will continue to depend on our ability to sell our advertising inventory. Companies that advertise with us may choose to utilize other advertising channels or may reduce or eliminate their marketing altogether for a variety of reasons, many of which are out of our control, including, without limitation, if the demand for mobile phone personalization industry declines or otherwise falls out of favor with advertisers or consumers.

 

If the size of the digital advertising market does not increase from current levels, or if our digital brands are unable to capture and retain a sufficient share of that market, our ability to maintain or increase our current level of advertising revenues and our revenues, profitability and prospects could be materially and adversely affected.

 

12

 

 

The digital advertising market may deteriorate, which could materially harm our business and results of operations.

 

We generate the substantial majority of our revenue from selling advertising inventory. We anticipate that our growth and profitability will continue to depend on our ability to sell advertising inventory across some if not all of our digital brands.

 

Future demand for mobile advertising is uncertain. Many advertisers still have limited experience with mobile advertising and may continue to devote larger portions of their advertising budgets to more traditional offline or online personal computer-based advertising, instead of shifting additional advertising resources to mobile advertising.

 

Further, our advertisers’ ability to effectively target their advertising to our user’s interests may be negatively impacted by the degree to which our privacy control measures that we have implemented or may implement in the future in connection with regulations, regulatory actions, the user experience, or otherwise, and our advertising revenue may decrease or otherwise be curtailed as a result. Changes to operating systems’ practices and policies, such as Apple’s deprecating the Identifier for Advertisers (“IDFA”) and Google’s Privacy Sandbox which is meant to make current tracking mechanisms obsolete, and block covert tracking techniques, like fingerprinting may also reduce the quantity and quality of the data and metrics that can be collected or used by us and our partners. These limitations may adversely affect our advertisers’ ability to effectively target advertisements and measure their performance, which could reduce the demand and pricing for our advertising products and harm our business. As such, our digital property’s current and potential advertiser clients may ultimately find digital advertising to be less effective than traditional advertising media or marketing methods or other technologies for promoting their products and services, and they may even reduce their spending on mobile advertising from current levels as a result or for other reasons.

 

If the market for mobile advertising deteriorates, we may not be able to increase our revenues or our revenues and profitability could decline materially.

 

A material amount of our revenue is generated from a limited number of geographies and third-party advertising demand partners. Any change to this mix could result in negatively impacting our business, financial condition, and results of operations.

 

In fiscal 2024, revenue from well developed economies accounted for approximately 80% of our total revenues and 69% of our total advertising revenues were generated by three advertising demand partners. While our end users are located around the world, the revenue is generated in the United States from our advertising partners. During the past five years, we have experienced a shift in our Zedge App’s regional customer make-up with the percentage of our total MAU from emerging markets increasing, while the portion from well-developed markets is decreasing. In fiscal 2024, 79% of our Zedge App’s users were located in emerging markets with 21% of users in well-developed regions compared to 78% and 22% respectively in fiscal 2023. India comprised 30% of our MAU as of July 31, 2024. This shift has negatively impacted revenues because well-developed markets command materially higher advertising rates when compared to those in emerging markets. Although we are investing in reversing this trend, we may not be successful in this effort which may result in lower revenues and profitability. Although GuruShots’ and Emojipedia’s user bases are more heavily weighted to well-developed economies, we are still exposed to the impact of a shift in our Zedge App’s user base toward emerging markets.

 

Three advertising demand partners, mainly, Google, Vungle and AppLovin were responsible for 69% of overall advertising revenue in fiscal 2024. If any of these advertising demand partners were to alter their spend on our digital properties the outcome could result in lowering revenues and profitability.

 

In addition, on April 24, 2024 President Joe Biden signed a bill that would ban TikTok in the United States if ByteDance, TikTok’s Chinese owner, didn’t sell the platform to a non-Chinese owner within nine months. Although TikTok is challenging the legality of this bill in court it is unclear if they will prevail. The negative impact of a TikTok ban could be material impacting advertising and ecommerce. In light of TikTok running ads in Zedge’s platform a ban could negatively impact revenue.

 

13

 

 

Our apps’ user base is heavily weighted to the Android operating system and our revenues and profitability may suffer if the market demand for Android smartphones decreases.

 

Our apps’ user base is heavily weighted to smartphones running the Android operating system, which constituted approximately 96% of our MAU (excluding Emojipedia) as of July 31, 2024, and most of our revenues for fiscal 2024. Any significant downturn in the overall demand for Android smartphones or the use of Android smartphones could significantly and adversely affect the demand for our products and services and would materially affect our revenues.

 

Although the Android smartphone market has grown rapidly in recent years, it is uncertain whether the Android smartphone market will continue growing at a similar rate in the future. In addition, due to the constantly evolving nature of the smartphone industry, another operating system for smartphones may eclipse the Android operating system and result in a decline in its popularity, which would likely adversely affect our apps’ popularity. To the extent that our products and services continue operating on Android smartphones and to the extent that our future revenues substantially depend on the use and sales of Android smartphones, our business and financial results would be vulnerable to any downturns in the Android smartphone market.

 

We may not be successful in diversifying our revenue mix in order to reduce our significant dependence on third-party advertisers.

 

In fiscal 2024, approximately 79% of our revenues excluding GuruShots were generated from advertising sales. We cannot assure you that we will be successful in diversifying our revenue mix by identifying new revenue drivers that complement our advertising-heavy business. Although the Zedge App had initial success in converting freemium users into paid subscribers, starting with zero in January 2019 and ending fiscal 2023 with approximately 647,000, we ended fiscal 2024 with 669,000 subscribers, a 3.4% increase and there is no guarantee that we will be successful in improving subscriber base growth or in maintaining our current subscriber base. To date, Zedge Premium has taken longer to scale than we originally anticipated. Furthermore, we are still integrating GuruShots and have not achieved its expected growth trajectory or realized synergies between GuruShots and our legacy operations. Finally, Android users constitute approximately 96% of our overall MAU and are prone to spend less money in apps than iOS and web users. Even if our new initiatives are successful on one platform, we may not be able to replicate that success across other platforms.

 

Our revenues may fluctuate materially due to increases and decreases of new mobile device sales, or other factors, over which we have no control.

 

Our revenue may be materially negatively impacted by a decrease or slowdown in new mobile device sales. Demand for mobile devices highly correlates to installs of our apps and associated usage and revenue generation.

 

If new mobile device sales decrease or slowdown, our products and services will likely experience fewer installations which will negatively impact our revenue and operations.

 

We rely on third-party platforms, such as the iOS App Store, Meta, and Google Play Store, to distribute our apps and collect revenues generated on these platforms. If these platforms adopt policies including those relating to advertising, privacy, or monetization that are counter to our strategy it could result in materially and adversely affecting our business.

 

Our products and services depend on mobile app stores and other third parties such as data center service providers, as well as third party cloud infrastructure and service providers, payment aggregators, computer systems, internet transit providers and other communications systems and service providers. Our mobile applications are almost exclusively accessed through and depend on the Google Play Store and Apple’s App Store. While our mobile applications are generally free to download from these stores, we offer our users the opportunity to make in-app purchases and/or purchase paid subscriptions. In certain instances, we determine the prices at which these items and subscriptions are sold. These purchases are processed by Google’s and Apple’s in-app payment and subscription systems. As of July 31, 2024 we paid Google and Apple up to 30% of the revenue we generated across their respective platforms for processing fees. Our revenues and earnings could be negatively impacted should Google or Apple decide to impose higher processing fees. Further, our cashflow may be negatively impacted if either platform changes the timing of their payments to us. While we do not anticipate any interruption in their distribution platforms or ability to accept customer payments, any such disruptions, even temporary, may have material impacts on our business and operations.

 

14

 

 

We are subject to the standard policies and terms of service of third-party platforms, which govern the marketing, promotion, distribution, content and operation of our apps on their platforms. Each platform provider has the discretion to make changes to its operating system, payment services, manner in which their mobile operating system operates as well as change and interpret the terms and conditions of its developer policies. These changes may be harmful to our business and result in a negative outcome. For example, in September 2019, our Zedge App was temporarily removed from Google Play because they asserted that the Zedge App violated their malicious behavior policy. As a result, prospective Android users were prevented from installing our Zedge App, freemium users were unable to convert into paying subscribers and existing users we unable to purchase Zedge Credits. Shortly after the notice was issued, two of our major advertising suppliers ceased serving advertisements to our Zedge App. In addition, Google Play sent a notification to users that had the problematic version of the app on their phone recommending that they uninstall it. We identified the source of the problem as buggy code from a long-term, third-party advertising partner’s standard technology integration in our app. We corrected the problem by removing the offensive code, releasing a new version of our app and our Zedge App was reinstated after approximately 72 hours and concurrently the two major advertising suppliers resumed purchasing our advertising inventory. We estimate the immediate financial impact of the suspension resulted in approximately $100,000 in lost revenue and a material decline in MAU with the majority of uninstalls in emerging markets.

 

Such changes could:

 

make our products and services inaccessible or limit their accessibility;

 

curtail our ability to distribute and update our applications as we see fit across their platforms;

 

impose changes in the way in which we monetize our users;

 

limit the scope of feature enhancements or new features;

 

decrease or eliminate our ability to market to prospective and existing users; or

 

cease our ability to collect certain data about users and their respective usage.

 

Google and Apple are able to terminate our distribution agreements with them, without cause, with 30 days prior written notice (to the extent allowed by applicable local law). They also may terminate our agreements with them immediately (unless a longer period is required by applicable law) under certain circumstances, including upon our uncured breach of such agreements. To the extent that they or any other third party platform provider on which we rely make such changes or terminates our agreements with them, our business, financial condition and results of operations could be materially adversely affected.

 

A platform provider may also change its fee structure to our disadvantage, change how we are able to advertise on the platform, limit how user information is made available to developers, curtail how personal information is used for advertising purposes, or restrict how users can share information with their friends on the platform or across platforms. For example, in April 2021 Apple released iOS 14 which started requiring users to opt in to share their IDFA with app developers, on an app-by-app basis. As a consequence, the ability of advertisers to accurately target and measure their advertising campaigns at the user level becomes significantly more difficult, typically resulting in higher user acquisition costs.

 

Furthermore, both Apple and Google have broad discretion to make changes to their operating systems or payment services or change the manner in which their mobile operating systems function and their respective terms and conditions applicable to the distribution of our applications, including the amount of, and requirement to pay, certain fees associated with purchases required to be facilitated by Apple and Google through our applications, and to interpret their respective terms and conditions in ways that may limit, eliminate or otherwise interfere with our products, our ability to distribute our applications through their stores, our ability to update our applications, including to make bug fixes or other feature updates or upgrades, the features we provide, the manner in which we market our in-app products, our ability to access native functionality or other aspects of mobile devices, and our ability to access information about our users that they collect. To the extent either or both of them do so, our business, financial condition and results of operations could be materially adversely affected.

 

15

 

 

For example, pursuant to Google’s policy whereby only Google Play’s in-app billing system could be used for transactions in its store, we were mandated to stop the provision of non-native payment options to our users on Android during 2021, which caused disruptions for users and led to a decline in Paying Users. Since announcing this policy in 2020, following industry pushback and country-specific regulations Google has introduced in select markets the option of “user choice billing,” which allows eligible developers to offer users an additional billing system alongside Google Play’s billing system, and in the European Economic Area the option for eligible developers to offer users an alternative to Google Play’s billing system. We are exploring such solutions on a country-by-country basis. However, as these solutions are in their infancy, they may evolve following subsequent regulatory mandates or organically at Google’s behest, and as such we will need to be ready to continuously adapt to such changes. Any deadlines imposed on developers by future iterations of Google’s policy will require prompt and active development, and failure to do so may result in the discontinuation of the provision of alternative billing methods to our users.

 

Similarly, Apple is experiencing industry pushback and country-specific regulations. In response to a recent antitrust lawsuit, Apple now allows all digital apps in the United States to include a link to the developer’s website to process payments for in-app purchases. Additionally, in the EU, pursuant to the Digital Markets Act, all major app store operators such as Google and Apple will be forced to introduce more country-specific billing policies that allow developers to offer alternative billing methods, and it is expected that other markets may follow suit. Further complicating this landscape, a recent ruling by the United States District Court for the Northern District of California in Epic Games v. Google mandates that Google must open its Android app store to third-party competitors for three years, from November 1, 2024 through November 1, 2027, which will likely foster increased competition and could lead to changes in fee structures and app distribution practices.

 

Should we choose to explore such policy initiatives for the benefit of our business and our users, we may potentially become subject to highly nuanced, country-specific billing policies and commissions of major app store operators, we may need to devote more resources and time in creating and managing separate app bundles for each country in which we want to offer alternative billing options, which could become burdensome, and/or we could become subject to higher commissions overall. Furthermore, changes to billing options may cause a disruption to the user journey, which could cause a decrease in paying user conversion rates. Alternatively, choosing not to explore such policy initiatives could present a risk of missed opportunity. Any of the foregoing could materially adversely affect our business, financial condition and results of operations.

 

If we violate, or a platform provider believes we have violated, its terms of service, the platform provider reserves the right to limit or cease access to their platform. If we are unable to maintain a productive working relationship with any platform distribution and access to our products and services could also be curtailed or permanently disabled. This is especially true in instances where we are dependent on single source providers for their respective services. Any limitation or discontinuation of access to any platform could significantly reduce our ability to distribute and/or provide access to our products to users and would like result in materially and adversely affecting our business, financial condition and results of operations.

 

Our business depends on the availability of mobile app stores and other third party platforms and any outages that these parties experience will likely have a negative impact on our business, financial condition, results of operations or reputation.

 

If technologies designed to block the display of advertisements are adopted en masse, or if web browsers limit or block behavioral targeting technologies our revenues may be adversely affected.

 

Technologies have been developed, and will likely continue to be developed, that can block the display of advertisements on our digital products and services. We may suffer negative consequences, including a material reduction of revenue, with mass adoption of website ad blocking technologies or other technologies that limit the ability to personalize advertisements, including, without limitation, if the price for this advertising inventory declines. We generate substantially all of our revenue from advertising, and ad-blocking technologies may prevent the display of certain advertisements appearing on our platform, which could harm our business, operating results, and financial condition. Existing ad-blocking technologies that have not been effective on our platform may become effective as we make certain platform changes, and new ad-blocking technologies may be developed in the future.

 

16

 

 

Activities of our advertiser clients and/or users could damage our reputation or give rise to legal claims against us.

 

Our advertisers and/or users may not comply with international or domestic laws, including, but not limited to, laws and regulations relating to mobile communications. Failure of our advertisers and/or users to comply with laws or our policies could damage our reputation and expose us to liability under these laws. We may also be liable to third parties for content in the advertisements or content we deliver or distribute if the artwork, text or other content involved violates copyrights, trademarks or other intellectual property rights of third parties or if the content is defamatory, unfair and deceptive, or otherwise in violation of applicable laws. Although we generally receive assurance from our advertising partners and users that their advertisements and content, respectively, are lawful and that they have the right to use any copyrights, trademarks or other intellectual property included in an advertisement or content, and although we are normally indemnified by the advertisers, a third party or regulatory authority may still file a claim against us. Any such claims could be costly and time consuming to defend and could also hurt our reputation within the mobile advertising industry. Further, if we are exposed to legal liability, we could be required to pay substantial fines or penalties, redesign our business methods, discontinue some of our services or otherwise expend significant resources.

 

We may not be able to continually meet our users’ expectations and retain or expand our user base, and our revenues, profitability and prospects may be materially and adversely affected.

 

Although we constantly monitor and research our users’ expectations, we may be unable to meet them on an ongoing basis or anticipate future user needs. A decrease in the number of users engaging with our products and services may have a material and adverse effect on our ability to sell advertising, digital goods and resources, and subscriptions and on our business, financial condition and results of operations. In order to attract and retain users and remain competitive, we must continue to innovate our products and services, improve user experience, and implement new technologies and functionalities.

 

The internet business is characterized by constant changes, including but not limited to rapid technological evolution, continual shifts in user expectations, frequent introductions of new products and services and constant emergence of new industry standards and practices. As a result, our users may leave us for our competitors’ products and services more quickly than in other sectors. Thus, our success will depend, in part, on our ability to respond to these changes in a timely and cost-effective basis, including improving and marketing our existing products and services and developing and pricing new products and services in response to evolving user needs. Our ability to successfully retain or expand our user base will depend on our ability to achieve the following, among others:

 

anticipate and effectively respond to the growing number of internet users in general and our users in particular;

 

attract, retain and motivate talent, including but not limited to application developers, visual designers, product and program managers and engineers who have experience developing consumer facing digital products or other mobile internet products and services;

 

effectively market our existing and new products and services in response to evolving user needs;

 

develop in a timely fashion and launch new products and features, and develop and launch other internet products cost-effectively;

 

funnel our existing users and prospects into new products that we develop, independent of our current product suite, and convert them into recurring users of these new products;

 

successfully recruit new users, artists, individual creators and brands that offer their content to our users;

 

further improve our platform to provide a compelling and optimal user experience through integration of products and services provided by existing and new third-party developers or business partners; and

 

continue to provide quality content to attract and retain our users and advertisers.

 

17

 

 

We cannot assure you that our existing products and services, will remain sufficiently popular with our users. We may be unsuccessful in adding compelling new features and enhancements; products and services to further diversify these product offerings. Unexpected technical, commercial or operational problems could delay or prevent the introduction of one or more of our new products or services to our users. Moreover, we cannot be sure that any of our new products and services will achieve widespread market acceptance or generate incremental revenue the way our existing products and services have. If we fail in earning user satisfaction through our products or services or if our products and services fail to meet our expectation to maintain and expand our user base, our business, results of operations and financial condition will be materially and adversely affected.

 

Zedge Premium, the section of our marketplace where we offer premium content (i.e., for purchase), may not yield the strategic goals and objectives that we envision.

 

Although we believe that Zedge Premium will act as an important driver in helping our platform become a leading platform for professional artists, individual creators and brands looking to distribute their work to consumers looking for an easy, entertaining and unique way to express their voice, individuality and essence, it’s premature to conclude this as being the case.

  

Although Zedge Premium’s gross transaction revenue has shown modest growth it is still too early to state with conviction that Zedge Premium will have a materially positive impact on our business. In order to do so, we still need, among other things, to:

 

successfully market the recently-launched web-based offering to both creators and consumers;

 

expand the digital content types we offer to include more types of creators

 

continue to ensure that we build best-of-breed tools for Zedge Premium content creators that, amongst other things, meet their needs and properly address marketing, distribution, monetization, reporting, support, and ease of use;

 

continue to develop a wide array of monetization mechanisms Zedge Premium creators in order to optimize revenue generation;

 

continue evolving exclusive, limited edition digital content functionality that meets the needs of both creators and consumers

 

successfully market Zedge Premium to the creative community and secure their adoption as a must-have in their omnichannel distribution mix;

 

effectively market and convert GuruShots’ players into Zedge Premium artists;

 

establish that Zedge Premium can be valuable to a sufficient number of creators in achieving their marketing and monetization objectives; and

 

continue to offer an excellent and differentiated consumer experience in Zedge Premium, including all end-user facing attributes ranging from the user interface to customer support.

 

If Zedge Premium fails to yield the strategic goals and objectives that we envision, our business, results of operations and financial condition will be materially and adversely affected.

 

We may fail to develop popular new features or expand into new verticals, successfully, negatively impacting our ability to attract new users or retain existing users, which could negatively impact our business, financial condition, and result of operations.

 

18

 

 

If we fail to maintain and enhance our various brands, or if we incur excessive expenses in this effort, our business, results of operations and prospects may be materially and adversely affected.

 

We believe that maintaining and enhancing our various digital brands and associated reputation is important to the success of our business. Historically, we have not made material investments in this effort. We believe that a well-recognized and respected brand is important to increasing the number of users and enhancing our attractiveness to users, artists, advertisers and business partners. Brand recognition and enhancement may directly affect our ability to maintain our market position.

 

Many factors, some of which are beyond our control, are important to maintaining and enhancing our various brands and may negatively impact our brand and reputation if not properly managed, such as our ability to:

 

maintain an easy and reliable user experience as user preferences evolve and as our brands expand into new service categories and new service lines;

 

remain relevant to users who can turn to other providers for digital content and marketplaces and mobile games;

 

increase brand awareness among existing and potential users, advertisers and content providers through various marketing and promotional activities;

 

adopt new technologies or adapt our products and services to meet user needs or emerging industry standards; and

 

distinguish us from the competition and maintain this distinction.

 

In the future, we may conduct various marketing and brand promotion activities to expand our brand. Some of these may require material investment. We cannot assure you, however, that these activities will be successful or that we will be able to achieve the brand promotion effect we expect. In addition, any negative publicity in relation to our mobile internet products, websites or services could harm our brand and reputation.

 

We have received, and expect to continue to receive, complaints from users regarding the quality of our products and services. If our users’ complaints are not addressed to their satisfaction, our reputation and our market position could be significantly harmed, which may materially and adversely affect our business, revenues and profitability.

 

In addition, despite our ongoing efforts to prevent violation of our user guidelines, problematic content on our platforms, including but not limited to, low-quality user-generated content, socially unacceptable material, and other violations of our guidelines could affect the quality of our services and offerings and the manner in which they are viewed by our users or potential users. This could harm our reputation and negatively impact user participation of our various platforms.

 

RISKS RELATED TO FINANCIAL AND ACCOUNTING MATTERS

 

Our limited operating history makes it difficult to evaluate our business with past results not necessarily being indicative for future operating results and may increase your investment risk.

 

We have only a limited operating history, especially with respect to Emojipedia and GuruShots, upon which you can evaluate our business and prospects. Although we experienced impressive year-over-year revenue growth of 36% and 107% in fiscal 2022 and 2021 respectively, our growth in fiscal 2020 was moderate and even declined in fiscal 2019. Impacting the growth figures in fiscal 2023 as compared to fiscal 2024 is the inclusion of GuruShots for all of fiscal 2023 as compared to only the final three and a half months of fiscal 2022. We have encountered and will encounter risks and difficulties frequently experienced by early-stage companies in rapidly evolving industries, like mobile apps, digital marketplaces and gaming, including the need to:

 

accurately forecast our revenue and plan our operating expenses;

 

19

 

 

hire, integrate, and retain key personnel;

 

successfully integrate and realize the benefits of the acquisitions that we have made;

 

develop a scalable technology infrastructure that can efficiently and reliably address increased usage, as well as new features and services;

 

comply with existing and new laws and regulations applicable to our business;

 

anticipate and effectively respond to the global economy and the markets in which we operate;

 

establish and expand our various digital brands;

 

maintain our reputation and build trust with users, artists, advertisers and employees;

 

offer competitive economics to advertisers and users alike;

 

maintain and expand revenue producing initiatives including ad sales, in-app purchases and subscriptions;

 

deliver superior experiences and results for users, artists and advertisers alike;

 

identify, attract, retain and motivate new users and artists; and

 

manage our expanding operations.

 

If we do not successfully address any or all of these risks, our business, revenues and profitability could be materially adversely affected.

 

Although we had positive cash flow from operating activities fiscal 2023 and 2024, we had previously incurred, and may once again incur, net losses and experience negative cash flow from operating activities in the future and may not be able to obtain additional capital in a timely manner or on acceptable terms, or at all.

 

Our net loss in fiscal 2024 was $9.2 million, our net loss in fiscal 2023 was $6.1 million. Our ability to maintain profitability and positive cash flow from operating activities depends on various factors, including but not limited to, the acceptance of our products and services by mobile phone and internet users, the growth and maintenance of our user base, user acquisition spend and associated return, our ability to maintain existing and obtain new advertisers, our ability to grow our revenues, the success of each of our digital brands as measured by their respective key performance indicators, the effectiveness of our new product initiatives, selling and marketing activities as well as control our costs and expenses. We may not be able to sustain profitability or positive cash flow from operating activities, and any such positive cash flow may not be sufficient to satisfy our anticipated capital expenditures and other cash needs. As such, we may not be able to fund our operating expenses and expenditures out of cash flows, which would require us to utilize debt or equity financing which we may not be able to secure or which we may only secure on terms that are not favorable, which may result in significant dilution or voluntary or involuntary dissolution or liquidation proceeding of us and a total loss of your investment.

 

Changes in accounting principles or their application could result in accounting charges or effects which could adversely affect our operating results and prospects.

 

We prepare consolidated financial statements in accordance with accounting principles generally accepted in the United States. The accounting for our business is subject to change based on how the business model evolves, interpretation of various accounting principles, enforcement of existing or new regulations, and changes in policies, rules, regulations, and interpretations, of accounting and financial reporting requirements of the SEC or other regulatory agencies. A change in any of these principles or in their interpretations or application to our business, may have a significant effect on our reported results, as well as our processes and related controls, and may retroactively affect previously reported periods, which may negatively impact our financial statements our business prospects. It is difficult to predict the impact of future changes to accounting principles and accounting policies over financial reporting, any of which could adversely affect our results of operations and financial condition and could require significant investment in systems and personnel.

 

20

 

 

If our estimates or judgments relating to our critical accounting policies are based on assumptions that change or prove to be incorrect, our operating results could suffer and lower the expectations of equity analysts and investors, resulting in a decline in the market price of our common stock.

 

Our preparation of financial statements in conformity with generally accepted accounting principles in the United States requires us to make certain estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amount of revenues and expenses during the reporting period. For example, we make certain assumptions about the interpretation of these principles and accounting treatment of our useful lives of tangible and intangible assets, fair value of contingent consideration, and allowance for credit losses. If these assumptions turn out to be incorrect, the outcomes may be materially higher or lower than expected for current and future periods, which could have a material adverse effect on our reported earnings. We base estimates and assumptions on historical experience, research, and on other factors that we believe to be reasonable and in accordance with generally accepted accounting principles in the United States, the results of which form the basis for making judgments about the carrying values of assets, liabilities, equity, revenue and expenses that are not accessible from alternative sources. We also may make estimates regarding activities for which the accounting treatment is still evolving. Actual results may differ from those estimates. If our assumptions change or if actual circumstances differ from our assumptions, our operating results may be adversely affected and could negatively impact investors, resulting in a decline in the market price of our common stock.

 

Changes in tax laws, tax rates or tax rulings, or the examination of our tax positions, could materially affect our financial condition, effective tax rate, future profitability and results of operations.

 

Tax laws may change as new laws are passed and new interpretations of the law are issued or applied. Our existing corporate structure and intercompany arrangements have been implemented in a manner that we believe comply with current prevailing tax laws. However, the tax positions that we take advantage of could be undermined due to changing tax laws, both in the United States and in other applicable jurisdictions, including Norway, Lithuania, and Israel. In addition, the tax authorities in the United States and other jurisdictions in which we operate regularly examine income and other tax returns and we expect that they may examine our income and other tax returns. The ultimate outcome of these examinations may not benefit our business.

 

Our effective tax rate for fiscal 2024 was 19.3% compared with 7.0% for fiscal 2023. In general, changes in applicable U.S. federal and state and foreign tax laws and regulations, or their interpretation and application, including the possibility of retroactive effect, could affect our tax expense.

 

Over the last several years, the Organization for Economic Cooperation and Development (the “OECD”) has been working on a Base Erosion and Profits Shifting Project that would change various aspects of the existing framework under which our tax obligations are determined in many of the countries in which we operate. In this regard, the OECD has proposed policies aiming to modernize global tax systems, including a country-by-country 15% minimum effective tax rate (“Pillar Two”) for multinational companies. Numerous countries have enacted, or are in the process of enacting, legislation to implement the Pillar Two model rules with a subset of the rules becoming effective during our fiscal year ending July 31, 2025, and the remaining rules becoming effective for our fiscal year ending July 31, 2026, or in later periods. At this point in time, we do not expect material tax impacts associated with Pillar Two rules in the countries where we operate for the fiscal year ending July 31, 2025. As these rules continue to evolve with new legislation and guidance, we will continue to monitor and account for the enactment of Pillar Two rules in the countries where we operate, and the potential impacts such rules may have on our effective tax rate and cash flows in future years.

 

Effective January 1, 2022, pursuant to the Tax Cuts and Jobs Act of 2017, R&D expenses are required to be capitalized and amortized for US tax purposes, which has delayed the deductibility of these expenses and potentially increase the amount of cash taxes we paid during the years ended July 31, 2024 and 2023. In the future, among other things, Congress may consider legislation that would defer the capitalization requirement to later years or eliminate the capitalization requirement, possibly with retroactive effect, and/or the IRS may issue guidance on the currently enacted tax law which differs from our interpretation. It is possible that the enactment of new legislation and/or issuance of IRS guidance could have a material effect on our financial condition, results of operations and cash flows in future periods.

 

21

 

 

We are exposed to fluctuations in foreign currency exchange rates.

 

We have significant operations in Europe and Israel that are denominated in foreign currencies, primarily the Norwegian Krone, Euro and Israeli Shekel, subjecting us to foreign currency risk. The strengthening or weakening of the U.S. Dollar versus these currencies impacts the expenses generated in these foreign currencies when converted into the U.S. Dollar. In fiscal 2024 and fiscal 2023, we recorded a loss of $190,000 and a gain of $36,000, respectively, from foreign currency movements relative to the U.S. Dollar. Included in these amounts were losses from hedging activities of $245,000 and gains of $14,000 in fiscal 2024 and fiscal 2023, respectively. While we regularly enter into transactions to hedge portions of our foreign currency exposure, it is impossible to predict or eliminate the effects of this exposure. Fluctuations in foreign exchange rates could significantly impact our financial results.

 

If we fail to implement and maintain an effective system of internal controls over financial reporting, we may be unable to accurately report our results of operations, meet our reporting obligations or prevent fraud.

 

Under Section 404 of the Sarbanes-Oxley Act of 2002, we are required to include a report of management on our internal control over financial reporting in our annual report on Form 10-K. In addition, should we become an accelerated filer, our independent registered public accounting firm must attest to and report on the effectiveness of our internal control over financial reporting. Our management may conclude that our internal control over financial reporting is not effective. Moreover, even if our management concludes that our internal control over financial reporting is effective, our independent registered public accounting firm, after conducting its own independent testing, may issue a report that is qualified if it is not satisfied with our internal controls or the level at which our controls are documented, designed, operated or reviewed, or if it interprets the relevant requirements differently from us. In addition, our reporting obligations may place a significant strain on our management, operational and financial resources and systems for the foreseeable future. We may be unable to timely complete our evaluation testing and any required remediation.

 

During the course of documenting and testing our internal control procedures, in order to satisfy the requirements of Section 404, we may identify weaknesses and deficiencies in our internal control over financial reporting. In addition, if we fail to maintain the adequacy of our internal control over financial reporting, as these standards are modified, supplemented or amended from time to time, we may not be able to conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404. If we fail to achieve and maintain an effective internal control environment, we could suffer material misstatements in our financial statements and fail to meet our reporting obligations, and we may be required to restate our financial statements from prior periods, any of which would likely cause investors to lose confidence in our reported financial information. This could in turn limit our access to capital markets, harm our results of operations, and lead to a decline in the trading price of our stock.

 

Additionally, ineffective internal control over financial reporting could expose us to increased risk of fraud or misuse of corporate assets and subject us to potential delisting from the stock exchange on which we list, regulatory investigations and civil or criminal sanctions.

 

RISKS RELATED TO OUR OPERATIONS

 

We may not be able to effectively manage our growth or implement our future business strategies, in which case our business and results of operations may be materially and adversely affected.

 

Our continued success depends on our ability to effectively and efficiently grow each of the properties in our brand portfolio.

 

We may not be capable of growing our business organically or with paid marketing campaigns, attract new players and artists and/or establish cooperation with strategic partners. Our business has experienced periods of rapid growth and expansion that has placed, and continues to place, significant strain on our management and resources. We cannot assure you that these periods will recur or be sustainable. We have also acquired other companies and made asset purchases and integrating those into Zedge has placed and continues to place significant strain on management and resources. We believe that continued growth of our business will depend on our ability to successfully develop and enhance our products and services, cost efficiently attract new artists and individual creators, maintain our relationship with various artists and content partners like Google, Meta and Apple, sustain our high rankings with the leading search engines including Google, capture the changes that are taking place in the industry in a timely fashion grow our user base at a cost effective rate, retain existing users, continue developing innovative technologies in response to user demand, increase brand awareness through marketing and promotional activities, react to changes in market trends, expand into new market segments, attract new advertisers, retain existing advertisers, get users to engage with our digital properties and convert into paying users or subscribers, and take advantage of the growth in the relevant markets. We cannot assure you that we will achieve any or all of the above. In the event that we are not successful in some or all of these areas we may not be able to retain our customers and advertisers.

 

22

 

 

We need to invest in paid user acquisition in order to grow our customer base. However, we may not be able to secure new users at scale with a positive return on investment. Even if we can secure new profitable customers these customers may not mature into sustainable long-term customers.

 

To manage our growth and for us to attain and maintain profitability, we will also need to further expand, train, manage and motivate our workforce across multiple geographies and manage our relationships with users, consultants, business partners and advertisers globally. We anticipate that we will need to implement a variety of enhanced and upgraded operational and financial systems, procedures and controls, including the improvement of our accounting and other internal management systems. All of these endeavors involve risks and will require substantial management efforts and skills and additional expenditures.

 

Our products currently enjoy a global customer base. This geographic diversity may raise the level of difficulty in managing future growth and profitability. We cannot assure you that our current and planned personnel, systems, procedures and controls will be adequate to support our future operations. In addition, we cannot assure you that we will be able to effectively manage our growth or implement our future business strategies effectively, and failure to do so may materially and adversely affect our business and results of operations.

 

During the past five years, we have experienced a shift in our Zedge App’s regional customer make-up with the portion of our total MAU from emerging markets increasing, and the portion from well-developed markets decreasing. In Q4 of fiscal 2024, our Zedge App’s users in emerging markets declined by 15% while its users in well-developed regions declined 19% when compared to fiscal 2023. India comprised 30% of our MAU as of July 31, 2024. This shift has negatively impacted revenues because well-developed markets command materially higher advertising rates when compared to those in emerging markets. Although we are investing in reversing this trend, we may not be successful in this effort which may result in lower revenues and profitability. 

 

In 2021, Apple released iOS 14 which started requiring users to opt in to share their identifier for advertisers IDFA with app developers. Apple’s IDFA is a unique string of alphanumeric characters assigned to Apple devices which advertisers use to identify app users in order to deliver personalized and targeted advertising. According to Statista, the worldwide opt-in rate enabling app tracking after the release of iOS 14 was less than 25%. As a consequence, the ability of advertisers to accurately target, measure and optimize their advertising campaigns at the user level has become significantly more difficult typically resulting in higher user acquisition costs. Further, other companies upon whom the industry depends to identify potential users such as Google may implement similar changes with respect to its Android operating system. The longer-term impact of these changes on the overall mobile advertising ecosystem, our competitors, our business, and the developers, partners, and advertisers within our community remains uncertain, and depending on how we, our competitors, and the overall mobile advertising ecosystem adjusts, and how our partners, advertisers, and users respond, our business could be seriously harmed. If we are unable to mitigate or respond to these and future developments, and alternative solutions do not become widely adopted by our advertisers, then targeting, measurement, and optimization capabilities will be materially and adversely affected, which would in turn negatively impact our advertising revenue.

 

Our products may contain errors, flaws or failures that may only become apparent after their release. From time to time, we receive user feedback in connection with errors, flaws or failures and such errors, flaws or failures may also come to our attention during our internal testing process. We generally have been able to resolve such errors, flaws or failures in a timely manner, but we cannot assure you that we will be able to detect and resolve all of them effectively or in a timely manner. Errors, flaws or failures in our services and products may adversely affect user experience and cause our users to stop using our services and products, which could materially and adversely affect our business and results of operations.

 

23

 

 

Our marketing efforts to acquire new, and retain existing, customers may not be effective or cost-efficient, and may be affected by external factors beyond our control.

 

Maintaining and promoting awareness of our services is important to our ability to attract and retain customers. We spend a significant amount on marketing activities to acquire new customers and retain and engage existing customers and have plans to maintain and increase that focus. For example, in 2024 and 2023 our marketing expenses were approximately $6.9 million and $3.2 million, respectively, and we expect our marketing expenses to continue to account for a significant portion of our operating expenses. Our business depends on a high degree of app installs from the app stores and website traffic, which is dependent on many factors, including the availability of appealing website content and search engine optimization, affiliate marketing and display advertising, as well as social media and email. The marketing efforts we implement may not succeed for a variety of reasons, including our inability to execute and implement our plans. External factors beyond our control may also impact the success of our marketing initiatives.

 

Our digital presence heavily depends on search engine traffic, primarily from platforms like Google. A key driver of our success in this domain is our website’s visibility and ranking in response to search queries. As search engines frequently update their algorithms, affecting our link placements and rankings we need to regularly manage our search engine optimization in order to avoid a material decrease in web traffic to our online properties. Substituting free traffic with paid alternatives could also lead to increased costs. These risks highlight the critical importance of continuous adaptation to the evolving search engine landscape and the potential consequences if we do not adequately navigate these challenges.

 

User acquisition for our apps depends on a host of items including and especially on paid and organic app marketing initiatives. Effective and profitable user acquisition relies on knowing how to optimize across each acquisition platform, data analysis, creatives, amongst other things. In addition, due to the changing nature of what data the platforms provide to publishers like Zedge may result in elongating testing time windows and increasing testing budgets. Taken together if we are unsuccessful in accounting for all of these items, we may be unable to recover our marketing spend and we may not acquire new customers or our cost to acquire new customers may increase, and our existing customers may reduce the frequency or size of their purchases from us, any of which could have a material adverse effect on our business, prospects, results of operations, financial condition or cash flows.

 

Our products face competition in all aspects of their business. If our apps fail to compete effectively or if their reputation is damaged, our business, financial condition and results of operations may be materially and adversely affected.

 

Although our products are leaders in their specific verticals, including mobile phone personalization, emoji related content and information, and digital photo competitions, we cannot guarantee that our brands will be able to maintain their leadership position. Our products face potential competition from other internet companies, app developers and smartphone manufacturers, and new market entrants may also emerge. If we are not able to differentiate our products from that of our competitors, drive value for our customers, and/or effectively align our resources with our goals and objectives, we may not be able to compete effectively against our competitors. Our failure to compete effectively against any of the foregoing competitive threats could materially and adversely harm our business. Increased competition may result in new products and offerings which may in turn require us to take actions to retain and attract our users and advertisers in such a fashion which would lower our gross margins. If we fail to compete effectively, our market share would decrease and our results from operations, revenues and profits would be materially and adversely affected.

 

We are attempting to expand our Zedge Premium marketplace where professional artists, individual creators and brands offer their content to our users. We aspire to be a popular destination that users turn to when looking for high quality digital content. If we are unsuccessful in meeting our goal, our business may suffer resulting in diluting our value proposition, losing MAU and having lower revenues and profits.

 

24

 

 

If we are not able to effectively compete in any aspect of our business or if our reputation is harmed by rumors or allegations regarding our business or business practices, our overall user base may decline, making it less attractive to advertisers. We may be required to spend additional resources to further increase our brand recognition and promote our products and services, and such additional spending could adversely affect our profitability.

 

If we fail to keep up with rapid technological changes in the internet and smartphone industries and adapt our products and services accordingly, our results of operations and future growth may be adversely affected.

 

The internet and smartphone industries are characterized by rapid and innovative technological changes. Our future success will depend, in part, on our ability to respond to fast changing technologies, adapt our products and services to evolving industry standards and improve the performance, functionality and reliability of our products and services. Our failure to continue to adapt to such changes could harm our business. If we are slow to develop products and services that are compatible with smartphones, or if the products and services we develop are not widely accepted and used by smartphone users, we may not be able to capture a significant share of this important market. In addition, the widespread adoption of new internet, networking or telecommunications technologies or other technological changes for smartphones could require substantial expenditures to modify or adapt our products, services or infrastructure. If we fail to keep up with rapid and innovative technological changes to remain competitive, our future growth may be materially and adversely affected and our results of operations could be materially and adversely affected.

  

Our international operations expose us to additional risks that could harm our business, operating results and financial condition.

 

In addition to uncertainty about our ability to continue expanding and monetizing internationally, our foreign operations may subject us to additional risks including:

 

difficulties in developing, staffing, traveling to and simultaneously managing foreign operations as a result of distance, language, and cultural differences;

 

tariffs, trade barriers, customs classifications and changes in trade regulations. For example, in 2022 the United States imposed broad-ranging economic sanctions against Russia and Belarus because of Russia’s illegal invasion of the Ukraine;

 

stringent local labor laws and regulations;

 

the uncertainty of enforcement of remedies in foreign jurisdictions;

 

strict and unclear laws around data privacy;

 

longer payment cycles;

 

credit risk and higher levels of payment fraud;

 

profit repatriation restrictions and foreign currency exchange restrictions;

 

political or social unrest, economic instability, repression, or human rights issues;

 

geopolitical events, including natural disasters, acts of war and terrorism;

 

import or export regulations;

 

compliance with U.S. laws such as the Foreign Corrupt Practices Act, and local laws prohibiting bribery and corrupt payments to government officials;

 

antitrust and competition regulations;

  

potentially adverse tax developments;

 

25

 

 

seasonal volatility in business activity and local economic conditions;

  

economic uncertainties relating to European sovereign and other debt;

 

laws, regulations, licensing requirements, and business practices that favor local competitors or prohibit foreign ownership or investments;

 

laws, regulations or rulings that block or limit access to our products;

 

different, uncertain or more stringent user protection, content, data protection, privacy, intellectual property and other laws;

 

risks related to other government regulation, required compliance with local laws or lack of legal precedent; and

 

risks specific to operating in war-torn regions where employees may be mobilized for army service and where damage and/or loss of life may occur when under attack.

 

Further, our ability to expand successfully in foreign jurisdictions involves other risks, including challenges in integrating foreign operations, risks associated with entering jurisdictions in which we may have little experience and the day-to-day management of a growing and increasingly geographically diverse company. We may not realize the operating efficiencies, competitive advantages or financial results that we anticipate from our investments in foreign jurisdictions. In addition, our international business operations could be interrupted and negatively impacted by terrorist activity, war, political unrest or other economic or political uncertainties. Moreover, foreign jurisdictions could impose tariffs, quotas, trade barriers and other similar restrictions on our international sales.

 

We are subject to numerous and sometimes conflicting U.S. and foreign laws and regulations that increase our cost of doing business. Violations of these complex laws and regulations that apply to our international operations could result in damages, awards, fines, litigation, criminal actions, sanctions, or penalties against us, our officers or our employees, prohibitions on the conduct of our business and our ability to offer products and services, and damage to our reputation. Although we have implemented policies and procedures designed to promote compliance with these laws, there can be no assurance that our employees, contractors, or agents will not violate our policies or that our policies will be sufficient. These risks inherent in our international operations and expansion increase our costs of doing business internationally and could result in material harm to our business, operating results, and financial condition.

 

Conditions in Israel, including the October 7, 2023 attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against them, may adversely affect our operations.

 

Because a portion of our operations are conducted in Israel and certain members of our board of directors and management, as well as a many of our employees and consultants, are located in Israel, our business and operations are directly affected by economic, political, geopolitical and military conditions affecting Israel. Since the establishment of the State of Israel in 1948, a number of armed conflicts have occurred between Israel and its neighboring countries and other hostile non-state actors. These conflicts have involved missile strikes, hostile infiltrations and terrorism against civilian targets in various parts of Israel, which have negatively affected business conditions in Israel.

 

On October 7, 2023, Hamas militants and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of terror attacks on civilian and military targets. Thereafter, Hamas launched extensive rocket attacks on Israeli population and industrial centers located along the Israeli border with the Gaza Strip. Shortly following the attack, Israel’s security cabinet declared war against Hamas and launched an aerial bombardment of various targets within the Gaza Strip. The Israeli government subsequently called for the evacuation of over one million residents of the northern part of the Gaza Strip and initiated ground operations in the Gaza Strip. The intensity and duration of Israel’s current war against Hamas is difficult to predict as are such war’s economic implications on the global economy.

 

26

 

 

The intensity and duration of Israel’s current war against Hamas is difficult to predict, and as are such war’s economic implications on the Company’s business and operations.

 

Other terrorist organizations have since joined the hostilities, including Hezbollah in Lebanon, and Palestinian military organizations in the West Bank. In September 2024 Israel initiated a ground invasion of southern Lebanon to rid it of Hezbollah operatives who have been shelling Israel since October 8, 2023. Israeli officials have stated that their aim is to allow tens of thousands of its citizens to return home without the threat of attack by Hezbollah militants.

 

Furthermore, Iran has fired hundreds of missiles and drones into Israel and Israel has recently responded to that action with attacks on military sites in Iran.

 

As a result of the Israeli security cabinet’s decision to declare war against Hamas and more recently expand their operations against Hezbollah, several hundred thousand Israeli reservists were drafted to perform immediate military service. Certain of our employees and consultants in Israel have been mobilized for service in the current war against Hamas as of the date of this report, and such persons are expected may be absent for an extended period of time. As a result, our operations, including the development and launch of additional products, may be disrupted by such absences, which may materially and adversely affect our business and results of operations.

 

Prior to the Hamas attack in October 2023, the Israeli government pursued extensive changes to Israel’s judicial system, which sparked extensive political debate and unrest. In response to such initiative, many individuals, organizations and institutions, both within and outside of Israel, have voiced concerns that the proposed changes may negatively impact the business environment in Israel including due to reluctance of foreign investors to invest or transact business in Israel as well as to increased currency fluctuations, downgrades in credit rating, increased interest rates, increased volatility in security markets, and other changes in macroeconomic conditions. The risk of such negative developments has increased in light of the recent Hamas attacks and the war against Hamas declared by Israel. To the extent that any of these negative developments do occur, they may have an adverse effect on our business and our results of operations.

 

In addition, recent political uprisings and conflicts in various countries in the Middle East, including Syria, are affecting the political stability of those countries. In addition, the threats that Iran and various extremist groups in the region make against Israel may escalate in the future and turn violent, which could affect the Israeli economy in general and us in particular. Any armed conflicts, terrorist activities or political instability in the region could adversely affect business conditions, harm our results of operations and make it harder for us to raise capital.

 

For the most part, we do not have commercial insurance that cover losses that may occur as a result of an event associated with the security situation in either of these locations. Although the Israeli government has in the past covered the reinstatement value of certain damages that were caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or, if maintained, will be sufficient to compensate us fully for damages incurred. Any losses or damages incurred would likely cause a significant disruption in our employees’ lives and possibly put their lives at risk, which would have a material adverse effect on our operations. Any armed conflicts or political instability in the region would likely negatively affect business conditions generally and could harm our results of operations.

 

Additionally, in the past, the State of Israel and Israeli companies have been subjected to economic boycotts. Several countries still restrict business with the State of Israel and with Israeli companies. These restrictive laws and policies may have an adverse impact on our results of operations, financial conditions or the expansion of our business. A campaign of boycotts, divestment and sanctions has been undertaken against Israel, which could also adversely impact our business.

 

We have offices and other significant operations located in Lithuania, Israel, and Norway, and, therefore, our results may be adversely affected by political, economic and military instability in these countries.

 

The overwhelming majority of our employees are located in Lithuania, Israel, and Norway and many of our senior managers live in Israel or Lithuania. For those that reside in Israel and Lithuania political, economic and military conditions directly affect our business. Any hostilities involving these countries or the interruption or curtailment of trade between these countries and their trading partners could adversely affect our business and results of operations. Furthermore, there is always the chance that the citizens in these countries will be required to serve in the army or perform public duty in the event of an armed conflict.

 

27

 

 

The State of Israel is currently at war with Hamas and Hezbollah, terrorist organizations that control the Gaza Strip and Lebanon, respectively, and has had various armed conflicts with its neighbors as well as terrorist acts committed within Israel by hostile elements.

 

The Republic of Lithuania borders both the Russian exclave of Kaliningrad and the Republic of Belarus, who are aligned in Russia’s illegal invasion of the Ukraine. This places Lithuania at a higher risk of military conflict, may negatively impact the ability to travel to and from Lithuania, and may damage the economy. This action also negatively impacted GuruShots because it utilizes a small number of outsourced contractors based in the Ukraine. This resulted in temporarily disrupting the work product associated with these contractors at the outset of the war.

 

Companies and governmental agencies may restrict access to our website or mobile apps, or the internet generally, which could lead to the loss or slower growth of our user base, in which case our business and results of operations may be materially and adversely affected.

 

In order to grow our business, users need to access the internet and, in particular, our digital products. Companies and governmental agencies could block access to our websites and apps or the internet generally. For example, in 2013 the Indian courts issued orders restraining internet service providers from providing access to various internet domains including ours. Access to our Zedge App through any mode was blocked in many parts of India from February 2013 until August 2019 and there can be no guaranties that this will not recur or happen elsewhere. If companies or governmental entities block or limit access to our Zedge App or otherwise adopt policies restricting access to our advertiser’s products and services our business could be negatively impacted resulting in a loss or slow-down of user growth and/or revenues.

 

Our core values of focusing on our users and acting for the long-term may conflict with the short-term interests of our business.

 

One of our core values is providing an excellent user experience, which we believe is essential to our success and serves the best, long-term interests of us and our stockholders. Therefore, we have made in the past, and/or may make in the future, significant investments or changes in strategy that we think will benefit our users, even if our decision negatively impacts our operating results in the short term. In addition, our philosophy of prioritizing our users may cause disagreements or negatively impact our relationships with advertisers or other third parties. Our decisions may not result in the long-term benefits that we expect, in which case the success of our business and operating results could be materially harmed.

 

If we are unable to attract and retain highly qualified employees, we may not be able to grow effectively.

 

Our ability to compete and grow depends in large part on the efforts and talents of our employees. Such employees, particularly product managers, designers and engineers, are in high demand, and we devote significant resources to identifying, hiring, training, and successfully integrating and retaining these employees. The loss of employees or the inability to hire additional skilled employees as necessary could result in significant disruptions to our business, and the integration of replacement personnel could be time-consuming and expensive and cause additional disruptions to our business.

 

We operate a development center in Vilnius, Lithuania. If we are unable to recruit and retain well qualified candidates at an attractive rate or manage them well, our business will struggle to meet our development goals and objectives. In fiscal 2021 we adopted a “remote-first” work policy that enabled employees to work from home unless they were needed in the office. In fiscal 2023 we changed this policy to a hybrid model requiring most employees to work from the office several days a week. Although this policy has been well received by employees, it is as of yet unclear whether it will be further revised.

 

In April of 2022 we completed the acquisition of GuruShots Ltd, an Israeli based company. GuruShots utilized a small number of outsourced contractors based in the Ukraine. Russia’s illegal invasion of the Ukraine in February 2022 resulted in temporarily disrupting the work product associated with these contractors. Furthermore, Zedge employees situated in Vilnius were distracted due to the proximity to the Belarusian border and uncertainty related to Belarus’ complicity with Russia’s illegal action and associated intent. In addition, consumer prices have risen materially throughout the Eurozone leaving uncertainty about how this may impact employment costs in the future.

 

28

 

 

In October of 2023 Hamas, a designated terrorist organization, launched a savage terror attack in Israel along with launching thousands of rockets into Israeli sovereign territory. The State of Israel declared war against Hamas resulting in the mobilization of more than 300,000 army reserve. In addition, Hezbollah, another designated terrorist organization, based in Lebanon, has been indiscriminately shelling Israeli territory. Some GuruShots employees were impacted and the regular and consistent rocket barrage is taking a toll on productivity. Coupled with this, most, if not all, schools are along with our office closed making the work environment complex. It remains unclear how long this conflict will continue and what the impact on productivity will be.

 

We believe that two critical components of our success are our ability to retain our best people by preserving our culture and maintaining competitive compensation practices. As we continue to grow rapidly, and we develop the infrastructure of a public company, we may find it difficult to maintain our entrepreneurial, execution-focused culture. In addition, depending on the performance of our stock price some of our employees are able to receive material proceeds from sales of our equity in the public markets, which may reduce their motivation to continue to work for us.

 

We rely on third parties to provide the technologies, including cloud services, necessary to deliver content, advertising, and services to our users, and any change in the licensing terms, costs, availability, or acceptance of these formats and technologies could materially adversely affect our business.

 

Our service and hosting providers may experience downtime from time to time, which may negatively affect our brand and user perception of the reliability of our service. Any scheduled or unscheduled interruptions in service could result in an immediate, and possibly substantial, loss of revenues. Although we seek to reduce the possibility of disruptions or other outages, our websites and apps may be disrupted by problems relating either to our own technology or third-party technology that is used for them. Our systems may be vulnerable to damage or interruption from telecommunication failures, power loss, computer or hacking attacks or viruses, earthquakes, floods, fires, terrorist attacks and similar events. Parts of our system are not fully redundant or backed up, and our disaster recovery planning may not be sufficient for all eventualities. Despite any precaution we may take, the occurrence of a natural disaster or other unanticipated problems at our hosting facilities could result in lengthy interruptions in the availability of our products. Any interruption in the ability of users to access our websites or apps could reduce our future revenues, harm our future profits, subject us to regulatory scrutiny and lead users to seek alternative internet mobile products. In addition, a hacking attack or another security incident, could result in unauthorized access to, damage to, disablement or encryption of, use or misuse of, disclosure of, modification of, destruction of, or loss of our data or our developers’, creators’, and users’ data or disrupt our ability to provide our platforms or services.

 

There can be no assurance that these providers will continue licensing their technologies or intellectual property to us on reasonable terms, or at all. Providers may change the fees they charge users or otherwise change their business model in a manner that slows the widespread acceptance of their technologies. Any change in the licensing terms, costs, availability, or user acceptance of these technologies could materially and adversely affect our business, revenues and profitability.

 

We track certain key performance indicators with internal and third-party tools and do not independently verify that all of this data is accurate. Certain of these indicators may have challenges in being tracked accurately which could result in real or perceived inaccuracies that could negatively impact our business.

 

We track certain key performance indicators, including daily active users, monthly active users, purchasers, and paying subscribers using both internal and third-party tracking tools. Our analytical tools have certain limitations, including those from third-party providers, and our ability to access and monitor this data may change, which would adversely impact our ability to track these KPIs. If the internal or external tools we use to track data contain bugs we may make poor decisions, especially when it comes to paid user acquisition, based on flawed and inaccurate data which can hurt our reputation and financial position.

 

29

 

 

We use open-source software in our platform that may subject our technology to general release or require us to re-engineer our solutions, which may cause materially harm to our business.

 

We use open-source software in connection with our services. From time to time, companies that incorporate open-source software into their products have faced claims challenging the ownership of open-source software and/or compliance with open-source license terms. Therefore, we could be subject to lawsuits by parties claiming ownership of what we believe to be open-source software or noncompliance with open-source licensing terms. Some open-source software licenses require users who distribute or make available open-source software as part of their software to publicly disclose all or part of the source code to such software and/or make available any derivative works of the open-source code on unfavorable terms or at no cost. While we monitor our use of open source software and try to ensure that none is used in a manner that would require us to disclose the source code or that would otherwise breach the terms of an open-source agreement, such use could nevertheless occur and we may be required to release our proprietary source code, pay damages for breach of contract, re-engineer our applications, discontinue use in the event re-engineering cannot be accomplished on a timely basis or take other remedial action that may divert resources away from our development efforts, any of which could materially and adversely affect our business, financial condition or operating results.

 

Our business, results of operation and financial condition could be adversely affected by the Covid 19 pandemic, other global epidemics and the restrictions put in place in connection therewith and/or the loosening of such restrictions could adversely impact our business.

 

Pandemics, epidemics, medical emergencies and other public health crises outside of our control could have a negative impact on our business. Large-scale medical emergencies can take many forms and result in widespread business interruptions due to illness and death. For example, in December 2019, a strain of coronavirus surfaced in Wuhan, China soon evolving into a global pandemic without proven medical treatments or vaccines for prevention. When vaccines started to become available demand for the vaccines exceeded the supply in the countries in which we operate. Furthermore, the vaccines were not fully effective in preventing illness. All of these factors introduced challenges in operating our business including the productivity of our employees and third-party vendors that we depend on while adjusting to shelter-in-place and health regulations. We also had to comply with an assortment of regulations specific to returning to our offices, creating additional uncertainty and confusion.

 

Widespread pandemics, epidemics or other health crises could result in significant market volatility, regionally or globally. Furthermore, health crises may disrupt or negatively impact behaviors of large numbers of users or potential users due to either mandated stay at home orders or the lifting of such orders or non-mandated changes in consumer behavior. These changes are almost impossible to predict and could either serve to accelerate, slow down or make user behavior more volatile which could negatively impact our operating results.

 

In the event of a new coronavirus surge or other health emergency we plan to execute to the best of our ability recognizing that the nature and scope of the crisis may result in delays or changes to our goals and initiatives.

 

Our business is subject to economic, market, and geopolitical conditions as well as to cyber-attacks and natural disasters beyond our control.

 

Our business is subject to economic, market, and geopolitical conditions, as well as natural disasters beyond our control and as a result we may experience a slowdown or cessation in customer growth, interruptions or delays in the services or a downturn in user. Further, our revenue is driven in part by discretionary consumer spending habits and by advertising spend. Historically, consumer purchasing and advertising spend have each declined during economic downturns and periods of economic or geopolitical uncertainty or when disposable income or consumer lending declines. Macro-economic conditions, such as a recession or economic slowdown in well developed markets, specifically, and emerging markets, more generally may result in uncertainty and adversely affect discretionary consumer spending habits and preferences as well as advertising spend. Uncertain economic conditions may also adversely affect our vendors making it virtually impossible to grow in the event of future economic malaise. We are particularly susceptible to market conditions and risks associated with the mobile app ecosystem, which also include the popularity, price, and timing of our apps, changes in user demographics, the availability and popularity of other forms of entertainment. Furthermore, critical reviews and general tastes and preferences may change quickly and without prior warning.

 

30

 

 

A key component of our growth strategy involves the adoption and utilization of artificial intelligence (AI), which introduces certain risks.

 

We currently incorporate AI into specific existing and planned products, as well as our internal operations. For instance, in fiscal 2023, we launched pAInt, a generative AI wallpaper maker within the Zedge App. Additionally, we have other offerings utilizing AI in soft launch or development and we view this evolving technology as a key driver and focus of new products. While AI offers substantial opportunities, it also carries inherent risks to our business, reputation and financial results.

 

AI technologies are complex and evolving rapidly. Our competitors may possess greater financial and technological resources, providing them with a competitive edge in attracting, motivating, and retaining top AI professionals. This could pose challenges in building and maintaining our AI capabilities. In addition, market acceptance of AI technologies is uncertain, and we may be unsuccessful in product development efforts which incorporate AI. Our products offerings that use AI could fail to achieve market acceptance, or our competitors may use AI technologies more efficiently than we do.

 

Furthermore, the use of AI brings to the forefront emerging ethical concerns. Should we introduce solutions that generate content that is misleading, biased, harmful or controversial due to perceived or actual societal impact, we may face potential harm to our brand and reputation, competitive disadvantages, or even legal liabilities.

 

In addition, we are susceptible to competitive risks arising from the rapid adoption and integration of new technologies by established industry participants, emerging startups, and other market entrants. Over time, AI tools are likely to enhance their accuracy and ability to handle complex tasks, potentially disrupting the landscape for educational technology businesses like ours. We must remain vigilant in our efforts to predict and respond to these developments in a timely and cost-effective manner.

 

Laws and regulations focused on the development, use, and provision of AI technologies and other digital products and services are proliferating in many jurisdictions around the world. Staying compliant with evolving laws, regulations, and industry standards pertaining to AI may impose significant operational costs and constrain our ability to develop, deploy, or employ AI technologies. Failing to adapt appropriately to this evolving regulatory environment could result in legal liability, regulatory actions, monetary penalties and damage to our brand and reputation.

 

Intellectual property ownership surrounding AI technologies has not been fully addressed by U.S. courts or other federal or state laws or regulations, Our ongoing development and use of generative AI tools may result in copyright infringement claims, disputes over ownership and licensing, and potential patent infringement claims, among other things. These legal challenges could be costly to defend against, leading to substantial financial obligations and reputational damage. The evolving regulatory environment and uncertain legal precedents in this field further increase our exposure to litigation risks, which could materially affect our business, financial condition, and results of operations.

 

Further, our use of generative AI in aspects of our platforms may present risks and challenges that could increase as AI solutions become more prevalent. AI algorithms may be flawed. Datasets may be insufficient or contain biased information. These deficiencies and other failures of AI systems could have negative impacts on our users’ experience and subject us to competitive harm, regulatory action, legal liability, and brand or reputational harm.

 

Failure to detect or prevent fraudulent activities on our platform could cause users to lose confidence in our products and harm our business.

 

We may be subject to fraudulent and/or malicious activities undertaken by persons seeking to use our platform for improper purposes. Examples of such activities include the use of bots or other automated or manual mechanisms to generate fraudulent activity through our platform, which could generate revenue for the perpetrators and involve our platform in their improper activity. Detecting fraudulent or malicious activity can be difficult. Although we have implemented measures to detect and reduce the occurrence of fraudulent activities, including click fraud, we cannot guarantee that we will be fully successful in doing so. If we fail to detect or prevent fraudulent or other malicious activity, it may result in dissuading sellers and customers alike from engaging with our products and services. Any actual or alleged future fraudulent activity may damage our reputation, or diminish the value of our brand name, either of which could adversely impact our business, results of operations and financial condition. 

 

31

 

 

Zedge is exposed to claims from prior owners of GuruShots objecting to the determination that the conditions for payment of the earnout for the first year following acquisition were not met, and that the user acquisition spend obligations that we have made to the sellers of GuruShots are not required.

 

In connection with the acquisition of GuruShots, the Company has (i) committed to a retention pool of $4 million in cash to be paid to the founders and employees of GuruShots that will be payable over three years from closing of the acquisition based on the beneficiaries thereof remaining employed by the Company or a subsidiary; and (ii) agreed to make certain minimum investments in user acquisition for GuruShots in the period covered by the earnout to be contingently paid to the prior owners of GuruShots subject to GuruShots maintaining agreed upon levels of return on ad spend (ROAS). GuruShots’ financial performance during the period from the April 2022 acquisition through July 31, 2024, was materially impacted by a combination of industry specific, macroeconomic, and geopolitical challenges that contributed to negatively impacting ROAS. The conditions for payment of the earnout for the first year following the acquisition were not met and no earnout payment was made or accrued.

 

Although we believe that we have acted in compliance with our obligations, we could be exposed to liability to the prior owners of GuruShots. One of the prior owners of GuruShots has objected to the determination that the conditions for payment of the earnout for the first year following acquisition were not met. We responded to the objection in great detail and believe the assertion to be without merit.

 

The GuruShots acquisition may fail to yield growth opportunities and achieve beneficial synergies.

 

Zedge acquired GuruShots with the expectation that the transaction will yield growth on a standalone basis. To date this has not been the case. In addition, the acquisition was meant to deliver strategic synergies on a combined basis. Our success in realizing these growth opportunities and strategic synergies, and their associated timing depends, amongst other things, on the successful integration of the respective businesses. Even if we are successful with the integration, there is no guarantee that the strategic synergies that we envisioned will bear fruit.

 

Future strategic alliances or acquisitions may not be successful and may have a material and adverse effect on our business, reputation and results of operations.

 

We may enter into strategic alliances, including joint ventures or minority equity investments, or acquisitions with various third parties to further our business purpose from time to time. These alliances and acquisitions could subject us to a number of risks, including risks associated with sharing proprietary information, non-performance by the third party and increased expenses in establishing new strategic alliances, any of which may materially and adversely affect our business. We may have limited ability to monitor or control the actions of these third parties and, to the extent any of these strategic third parties suffer negative publicity or harm to their reputation from events relating to their business, we may also suffer negative publicity or harm to our reputation by virtue of our association with any such third party.

 

In addition, if appropriate opportunities arise, we may acquire additional assets, products, technologies or businesses that we believe are complementary to our existing business. Future acquisitions and the subsequent integration of new assets and businesses into our own would require significant attention from our management and could result in a diversion of resources from our existing business, which in turn could have an adverse effect on our business operations. Acquired assets or businesses may not generate the financial results we expect and could require the use of substantial amounts of cash, potentially dilutive issuances of equity securities, the occurrence of significant goodwill impairment charges, amortization expenses for other intangible assets and exposure to potential unknown liabilities of the acquired business. Moreover, the costs of identifying and consummating acquisitions may be significant. In addition to possible stockholders’ approval, we may also have to obtain approvals and licenses from relevant government authorities for the acquisitions and to comply with any applicable laws and regulations, which could result in increased delay and costs.

 

32

 

 

LEGAL AND REGULATORY RISKS

 

Legal or regulatory proceedings or allegations of impropriety could have a material adverse impact on our reputation, results of operations, financial condition and liquidity.

 

We have been party to and in the future may become subject to new legal proceedings in the operation of our business, including, but not limited to, with respect to alleged breaches of consumer privacy regulations, employee matters, alleged service and system malfunctions, alleged intellectual property violations and claims relating to our contracts, licenses and strategic investments. Furthermore, we may be included in lawsuits as third-party defendants due to the use of products or services of the primary defendant. We may also be subject to fraudulent claims from parties like patent trolls.

 

Additional legal proceedings targeting our products and services and claiming violations of state or federal laws could occur, based on the unique and particular laws of each jurisdiction, particularly as litigation claims and regulations continue to evolve. We cannot predict the outcome of any legal proceedings to which we may be a party, any of which could have a material adverse effect on our results of operations, cash flows or financial condition.

 

As noted above, we have responded to a claim from one of the prior owners of GuruShots, who objected to our determination that the conditions for payment of the earnout for the first year following acquisition were not met. We believe the assertion to be without merit.

 

A variety of new and existing U.S. and foreign government laws and regulations could subject us to claims, judgments, monetary liabilities and other remedies, and to limitations on our business practices, in which case our business and results of operations may be materially and adversely affected.

 

We are subject to numerous U.S. and foreign laws and regulations covering a wide variety of subject matters. New laws and regulations, changes in existing laws and regulations or the interpretation of them, our introduction of new products, or an extension of our business into new areas could increase our future compliance costs, make our products and services less attractive to our users, introduce litigation exposure, or cause us to change or limit our business practices. We may incur substantial expenses to comply with laws and regulations or defend against a claim that we have not complied with them. Further, any failure on our part to comply with any relevant laws or regulations may subject us to significant civil or criminal liabilities, penalties, taxes, fees, costs, reputational harm, competitive damage and negative publicity.

 

The application of existing domestic and international laws and regulations to us relating to issues such as user privacy and data protection, artificial intelligence, security, defamation, pricing, advertising, taxation, gambling, sweepstakes, promotions, consumer protection, artificial intelligence and machine learning, accessibility, content regulation, quality of services, law enforcement demands, telecommunications, mobile, and intellectual property ownership and infringement in many instances is unclear or unsettled. Further, the application to us or our subsidiaries of existing laws regulating or requiring licenses for certain businesses of our advertisers can be unclear. U.S. export control laws and regulations also impose requirements and restrictions on exports to certain nations and persons and on our business. Internationally, we may also be subject to laws regulating our activities in foreign countries and to foreign laws and regulations that are inconsistent from country to country. Any new legislation, in the U.S. or abroad, may be difficult to comply with in a timely and comprehensive manner and may expose our business to increased costs. If the rules, doctrines or currently available defenses change, if international jurisdictions refuse to apply protections similar to those that are currently available in the U.S. or the EU, or if a court were to disagree with our application of those rules to our solutions, our potential liability for information or content created by third parties and posted to our platform could require us to expend significant resources to try to comply with the new rules and implement additional measures to reduce our exposure to such liability or we could incur liability and our business, financial condition and results of operations could be harmed.

 

In addition, the Digital Millennium Copyright Act (the “DMCA”) has provisions that limit, but do not necessarily eliminate, our liability for caching, hosting, listing or linking user-generated materials that infringe copyrights, so long as we comply with the statutory requirements in the DMCA. The Communications Decency Act (the “CDA”) further helps to limit our potential liability for certain content uploaded onto our platform by third parties. For example, Section 230 of the CDA provides immunity from liability for providers of an interactive computer service who publish tortious and otherwise illegal content provided by users of the service. While the immunity provisions of the DMCA and the CDA are well established, there are regular cases seeking to limit the application of such immunity. Various U.S. and international laws restrict the distribution of materials considered harmful to children and impose additional restrictions on the ability of online services to collect information from minors. In the area of data protection, every state has passed a law requiring notification, and at times, the provision of identity theft protection, to users when there is a security breach for personal data. We face similar risks and costs as our products and services are offered in international markets and may be subject to additional regulations.

 

33

 

 

In many, but not all, territories outside of the U.S. there are laws similar to the DMCA that exempt us from copyright infringement liability that may arise due to hosting user-uploaded materials. In some countries, particularly in Europe and the Asia-Pacific region, these laws are being readjusted and new, and potentially burdensome, constraints are being imposed onto service providers.

 

For example, the European Union’s Directive on Copyright in the Digital Single Market (the “DSM Directive”) is in effect and has been implemented by all EU Member States.

 

The DSM Directive Article 17 removes the shield of the current ‘hosting exemption,’ enshrined in the Electronic Commerce Directive (2000/31/EC) (the “E-Commerce Directive”), and replaces it with a principle of full liability where “online content sharing service providers” (“OCSSPs”) are concerned. This means that OCSSPs will be liable for copyright-protected material uploaded by users and must obtain authorization (i.e., a license) from the relevant rightsholders. However, Article 17 effectively creates a new liability exemption regime for OCSSPs (albeit a more onerous one than is currently provided by the E-Commerce Directive) under which OCSSPs will not be liable for the copyright-protected works that they communicate to the public provided that they cooperate with rightsholders by:

 

making best efforts to obtain the necessary authorization (i.e., a license);

 

expeditiously taking down or disabling access to content upon receiving a sufficiently substantiated notice to do so by rightsholders (i.e., similar to the existing ‘notice and take-down’ requirements);

 

making best efforts to prevent future uploads of content in respect of which they have received a notice from rightsholders pursuant to the previous requirement (i.e., a ‘notice and stay down’ requirement); and

 

making best efforts, in accordance with high industry standards of professional diligence, to ensure the unavailability of specific works in respect of which rightsholders have provided the ‘relevant and necessary information.’

 

The article also extends any licenses granted to OCSSPs to their users, as long as those users are not acting “on a commercial basis.”

 

Additionally, our increased use of artificial intelligence (AI), including generative AI, in our product offerings presents additional risks. Namely, uncertain legal and regulatory treatment around the provision and use of such technologies, for example in the areas of privacy and intellectual property, may create increased and uncertain litigation exposure, the possibility of regulatory scrutiny, costly compliance requirements and limit or prohibit certain of our product offerings. Compliance with these laws and regulations may be onerous and expensive, and may be inconsistent from jurisdiction to jurisdiction, further increasing the cost of compliance and the risk of liability. Any such increase in costs or increased risk of liability as a result of changes in these laws and regulations or in their interpretation could individually or in the aggregate make our products and services that use AI technologies less attractive to our users, cause us to change or limit our business practices or affect our financial condition and operating results. Moreover, AI may produce content seen as infringing upon the rights of others, including with respect to copyrights. Additionally, AI may create flawed, biased, harmful, misleading, inaccurate, or unexpected outputs and content, creating risks to our business, partners, and users.

 

Although we have invested and continue to invest in systems and resources, which are intended to ensure that we are compliant with the requirements of the GDPR, CCPA, DMCA, the DSM Directive and other U.S. and international laws relating to, among other things, materials that infringe on copyrights and contain other objectionable content, our systems may not be sufficient or we may unintentionally err and fail to comply with these laws and regulations which could expose us to claims, judgments, monetary liabilities and other remedies, and to limitations on our business practices which could materially adversely affect our business and financial results.

 

34

 

 

Data privacy and security laws and regulations in the jurisdictions in which we do business subject us to possible sanctions, civil lawsuits (including class action or similar representative lawsuits) and other penalties in the event of non-compliance, additionally the need to observe these regulations increases the cost of doing business and these laws and regulations are continually evolving. Compliance failure either by us or our partners, or vendors could harm our business.

 

Our business relies on collecting, processing, storing, using and sharing data, some of which contains personal information, including the personal information of our users. Our business is therefore subject to a number of federal, state, local and foreign laws, regulations, regulatory codes and guidelines governing data privacy, data protection and security, including with respect to the collection, storage, use, processing, transmission, sharing and protection of personal information. Such laws, regulations, regulatory codes and guidelines may be inconsistent across jurisdictions or conflict with other rules and change regularly.

 

For example, on July 10, 2023, the European Commission adopted its adequacy decision relating to the new EU-U.S. Data Privacy Framework (“DPF”). This was followed by the UK Government’s approval of the UK extension to the DPF, which is effective as of October 12, 2023. The DPF and UK extension are now lawful means for transferring personal data from the European Economic Area (“EEA”), or the UK to the U.S. (in addition to Standard Contractual Clauses (“SCCs”)). The DPF (and the associated steps that the U.S. Government has taken in connection with the DPF) should improve the ability for personal data to flow from the EEA or UK to the U.S., however the DPF is likely to be subject to challenge and may be invalidated in the future. While this does not present an immediate risk to our business, monitoring and ensuring compliance with shifting data transfer requirements could result in additional costs incurred.

 

In addition, the EU General Data Protection Regulation 2016/679 (“GDPR”) and the UK General Data Protection Regulation (the “UK GDPR”), incorporating the GDPR into UK law, impose more stringent data protection requirements, provide an enforcement authority which substantially increases compliance costs, and impose large penalties for noncompliance. Such laws and regulations may require companies to implement new privacy and security policies, conduct processing or transfer impact assessments, permit individuals to access, correct and delete personal information stored or maintained by such companies, inform individuals of security breaches that affect their personal information, and, among other things, obtain individuals’ consent to use personal information for certain purposes. In addition, some countries have enacted, or are currently considering, legislation that imposes local storage and processing of data to avoid any form of transfer to a third country, or other restrictions on transfer and disclosure of personal data outside of that country which may impact our compliance obligations, potentially exposing us to liability, and increase the cost and complexity of delivering our products and services.

 

In June 2018, California passed the California Consumer Privacy Act (“CCPA”), effective January 1, 2020. The CCPA is a privacy law that provides consumers significant rights over the use of their personal information, including the right to object to the “sale” of their personal information. Amendments to the CCPA under the California Privacy Rights Act (“CPRA”), effective January 1, 2023, expand some of the CCPA rights to residents to restrict the use of certain information. These laws may restrict our ability to use personal information in connection with our business operations, and along with other state laws, such as the California Online Privacy Protection Act, create compliance obligations. The CCPA also provides a private right of action for certain data breaches.

 

Additionally, alongside California, several other states have also enacted comprehensive consumer data privacy laws that are currently effective or will become effective in the coming years. Moreover, some U.S. states have more specific consumer data privacy requirements, some with onerous notice, consent, and other obligations. These laws generally place limitations on the collection, processing, and use of consumer personal information and create data privacy and protection compliance obligations for businesses covered under the law (the jurisdictional requirements of which may vary). Some of the laws specifically regulate the processing of information from individuals under the age of 18.

 

Furthermore, all 50 U.S. states, the District of Columbia, and the U.S. territories have enacted breach notification laws which require notification to individuals (and potentially regulators and other parties) in the event of certain data breaches impacting personal information. In addition, there has been a significant increase in putative class action activity under privacy and privacy-related laws, often with claims for statutory damages and demands for changes in business operations.

 

35

 

 

Several states have enacted laws requiring businesses subject to the laws to implement cyber and data security programs. For example, New York enacted the Stop Hacks and Improve Electronic Data Security Act (SHIELD Act), effective March 2020, which requires companies with data relating to New Yorkers to adopt comprehensive cybersecurity programs. Since 2010, Massachusetts, through 201 CMR 17.00, has required companies that own or license the personal information of Massachusetts residents to develop, implement, and maintain a Written Information Security Program.  

 

In recent years, the U.S. and European lawmakers, regulators, and plaintiffs’ attorneys have voiced concern about electronic marketing and the use of third-party cookies and similar technology for online behavioral advertising. In the EU, marketing is defined broadly to include any promotional material and the rules specifically on e-marketing are currently set out in the ePrivacy Directive which is expected to be replaced by a new ePrivacy Regulation, which will impose strict opt-in e-marketing rules with limited exceptions for business-to-business communications and significantly increases fining powers to the same levels as the GDPR. Regulation of cookies may result in broader restrictions on our online activities, including efforts to understand followers’ internet usage and promote ourselves to them.

 

In addition, Lithuania, Israel, and Norway each have unique data privacy regulations that impact how and what we can do with employee data and require local compliance efforts.

 

Efforts to comply with these and other data privacy and security restrictions that may be adopted could require us to modify our data processing practices and policies, increasing the cost of our operations. Failure to comply could subject us to criminal and civil sanctions and other penalties. In part due to the uncertainty of the legal climate, complying with regulations, and any applicable rules or guidance from regulatory authorities or self-regulatory organizations relating to privacy, data protection, information security and consumer protection, may result in substantial costs and may require changes to our business practices, which may limit our growth strategy, adversely impact our ability to attract or retain players, and otherwise negatively affect our business, reputation, legal exposure, financial condition and results of operations.

 

Any failure or perceived compliance failure with our posted privacy policies, our privacy-related obligations to users or other third parties, or any other legal obligations or regulatory requirements relating to privacy, data protection, or information security may result in official investigations or enforcement actions, litigation, legal claims, or negative publicity from consumer advocacy groups or the press and could result in significant liability, cause our users to lose trust in us to the point of severing their relationship with us, and otherwise materially and adversely affect our business. Furthermore, the costs of compliance with, and other burdens imposed by, the laws, regulations, and policies that are applicable to us may limit the adoption and use of, and reduce the overall demand for, our products and services. Additionally, service providers or other third parties that we work with, violate applicable laws, regulations, or agreements, such violations may put our users’ and/or employees’ data at risk, could result in formal investigations or enforcement actions, fines, litigation, claims or negative publicity from consumer advocacy groups or the press and could result in significant liability, cause our players to lose trust in us and otherwise materially and adversely affect our reputation and business. Further, public scrutiny of data practices and privacy, or complaints about, such practices, especially when lodged against technology companies, may heighten the chances for an official investigation and result in modifications to existing or the introduction of new regulatory requirements resulting in higher costs and risks. 

 

New laws may impact our business, such as those affecting artificial intelligence, and efforts by lawmakers in various jurisdictions to regulate providers of certain online services which may apply to our business and therefore introduce additional compliance obligations and potential sanctions and penalties for failings in these areas. Monitoring (and, if applicable, complying with) these developments is likely to increase the cost of doing business and any failure to comply with new laws may harm our business and reputation.

 

The legal and regulatory landscape and industry standards surrounding the use of data and/or artificial intelligence technologies is rapidly evolving and remains uncertain, and compliance may impose significant operational costs and may limit our ability to develop, deploy or use artificial intelligence technologies. New EU laws related to the use of data, including the EU Regulation on a Single Market for Digital Services (2022/2065) (“DSA”), the EU Regulation (2023/2854) on fair access to and use of data (“EU Data Act”), and the EU Regulation on Artificial Intelligence (“EU AI Act”), may impose additional rules and restrictions on the use of the data in our products. If we were required to change our business activities or revise or eliminate services, or to implement burdensome compliance measures, our business and results of operations could be harmed. We may be subject to fines, penalties, and potential litigation, including class action lawsuits, if we fail to comply with applicable privacy and/or data security laws, regulations, standards, and other requirements. The costs of compliance with and other burdens imposed by evolving data-related laws, regulations, and standards may limit the use and adoption of our products and reduce overall demand.

 

36

 

 

Similarly, the UK has recently passed the Online Safety Act 2023 (“OSA”). The OSA regulates “user-to-user” services, e.g., services that allow content to be generated by a user and then shared and encountered by other users. The DSA and OSA impose additional obligations on covered service providers and may increase liability for such service providers in relation to content hosted and shared on their services. Our business allows users to create accounts and upload content which can then be accessed/encountered by other users. As such, we will likely incur legal costs in identifying the extent to which obligations under the DSA and OSA may impact our business and there may be ongoing compliance costs associated with these new laws (and any comparable changes in the law in other jurisdictions). Any breaches of these new laws (to the extent they apply) may also lead to penalties and reputational damage.

 

Furthermore, legislators’ and regulators’ future approach to AI may impact our business. For example, the publication of the White House Blueprint for an AI Bill of Rights signals that operators of AI systems in the U.S. may face significant compliance obligations on a go-forward basis. State laws relating to AI are also proliferating, including significant state AI laws in California and Colorado. Similarly, the EU AI Act entered into force in August 2024. The EU AI Act imposes compliance obligations on providers and users of AI systems and introduces regulatory fines for breaches of such obligations. We currently offer a number of products, services and features that make use of AI, and we are exploring ways in which we can further utilize the technology. The full extent and applicability of potential AI laws and regulations will require monitoring to ensure we remain in compliance and any risks are appropriately mitigated.

 

RISKS RELATED TO CONTENT AND INTELLECTUAL PROPERTY

 

If we face intellectual property infringement claims, or are unable to license, acquire or otherwise obtain access to compelling content and services at reasonable cost, or if we do not develop or commission compelling content of our own, the number of users of the Zedge Marketplace may not grow as anticipated, or may decline, or users’ level of engagement with the Zedge Marketplace may decline, all or any of which could materially harm our business and operating results.

 

Our future success depends, in part, on our ability to aggregate and host compelling content and deliver that content to our users via our digital properties. We achieve this when users play our games, when artists, individual creators and brands upload their licensed content to our marketplace, or when we create content or enter into business partnerships with content owners and distribute this content in our marketplace. In addition, we commission authors to write articles for our blog.

 

We believe that users value high-quality content. As such, we may need to make substantial payments to third parties from whom we license or acquire such content from or from whom we create this content for our behalf. Our ability to maintain and build relationships with such third-party providers may become important to our success. As competition for compelling content increases both domestically and internationally, our partners may alter business terms under which they avail their content and services to us and potential providers may not offer their content or services to us at all, or may offer them on terms that are not agreeable to us. A change in these commercial terms could harm our operating results and financial condition. Further, much of the content that we acquire may only be available on a non-exclusive basis allowing competitors the ability of offering this content to our disadvantage.

 

We may be subject to intellectual property infringement claims or other allegations, which could require us to pay substantial statutory penalties or other damages and fines, remove relevant content, enter into license agreements which may not be available on commercially reasonable terms or could result in our being barred from third-party distribution platforms, which could harm our business and competitive position. 

 

37

 

 

 

From time to time, we are subject to claims from owners of technology patents, copyrights, trademarks, trade secrets and content, who assert claims against us. There may also be new laws and regulations that are adopted that change the rules related to the safe harbor for user generated content and ultimately requiring us to pay licensing fees. If a claim of infringement is brought against us that we are not able to successfully and cost-effectively defend, we may be required to pay substantial penalties or other damages and fines, remove relevant content, enter into license agreements that may not be available on commercially reasonable terms or at all or be barred from any of the third-party distribution platforms. Even though the allegations or claims could be baseless, our defense against any of these allegations or claims would be both costly and time-consuming and could significantly divert the efforts and resources of our management and other personnel.

 

We may not be able to prevent others from unauthorized use of our intellectual property, which could materially harm our business and competitive position.

 

We regard our trademarks, service marks, patents, domain names, trade secrets, proprietary technologies and similar intellectual property as critical to our success, and we rely on trademark and patent law, trade secret protection and confidentiality and license agreements with our employees and others to protect our proprietary right. As of July 31, 2023, we have registered, amongst others, the following domain names: www.zedge.net, www.zedge.com, www.emojipedia.com, www.emojipedia.org, and gurushots.com. In addition, we have been granted trademark protection for “Zedge” in the United States, European Union, United Kingdom, India, and Canada, “We Make Phones Personal,” “Zedge, Everything You,” “Tattoo Your Phone,” “Shortz – Chat Stories by Zedge,” and “NFTs Made Easy” in the United States, a stylized “D” logo in the European Union, the United Kingdom, and United States, and Canada, “Emojipedia” in the United States, the European Union, the United Kingdom and Australia, “World Emoji Day” in the United States and United Kingdom, and “GuruShots” in the United States. We have also applied for trademark protection for “pAInt,” and “Zedge pAInt” in the United States, a stylized “D” logo in India, and “GuruShots” in Canada, India, the European Union, and the United Kingdom, and have obtained copyright registrations for the GuruShots mobile and web-based applications, and have obtained a copyright registration for our flagship app, Zedge. 

 

Monitoring unauthorized use of our intellectual property rights is difficult and costly, and we cannot be certain that we can effectively prevent misappropriation of our intellectual property, particularly in countries where the laws may not protect our proprietary rights as fully as in the United States. From time to time, we may have to resort to litigation to enforce our intellectual property rights, which could result in substantial costs and diversion of our resources and may not be successful.

 

We may face challenges in enforcing intellectual property rights in international markets.

 

It is often difficult to create and enforce intellectual property rights in certain international markets. Patents, trademarks and service marks may also be invalidated, circumvented, or challenged. Trade secrets are difficult to protect, and our trade secrets may be leaked or otherwise become known or be independently discovered by others. Confidentiality agreements may be breached, and we may not have adequate remedies for any breach. Even where adequate and relevant laws exist it may not be possible to obtain swift and equitable enforcement of such laws, or to obtain enforcement of a court judgment or an arbitration award delivered in another jurisdiction, and accordingly, we may not be able to effectively protect our intellectual property rights or enforce agreements in such countries.

 

Our insurance may not provide adequate levels of coverage against claims.

 

We believe that we maintain insurance customary for businesses of our size and type. However, there are types of losses we may incur that cannot be insured against or that we believe are not economically reasonable or practical to insure. In addition, any loss incurred could exceed policy limits and policy payments made to us may not be made on a timely basis. Such losses could adversely affect our business prospects, results of operations, cash flows and financial condition.

 

38

 

 

RISKS RELATED INFORMATION TECHNOLOGY AND DATA SECURITY

 

Our business depends on our ability to collect and effectively use data to serve relevant advertising, deliver suitable content, and identify appropriate customer prospects, and any limitation on the collection and use of this data could significantly diminish the value of our services, cause us to lose clients, make us less attractive to prospective customers and revenues.

 

When one uses our products and services, we may collect both personally identifiable and non-personally identifiable data about the user. This may include but is not limited to the user’s name, telephone number, email address, web cookies, Meta and other login credentials, phone model, operating system, location, Android Advertising ID (“AAID”), Apple’s Identifier for Advertising, IDFA, as well as information relating to their interaction with advertisements and content appearing within our products. Often, we use some of this data to provide a better experience for the user by delivering both relevant content and advertisements. In addition, we use some of this data to help us target prospective customers as well as for advertising reporting purposes. 

 

Additionally, internet enabled devices and operating systems are controlled by third parties and in most cases offer options that allow users to disable functionality that allows for the delivery of advertising on their devices. Device and browser manufacturers may include or expand these features as part of their standard device specifications. For example, Apple deprecated UDID, a standard device identifier, ultimately replacing it with IDFA, which makes the process for iPhone users to opt out of behavioral targeting easier. If players elect to opt-out of sharing data about themselves we will be curtailed in our ability to deliver effective which could negatively affect our digital advertising revenues.

 

Although our Privacy Policy and Terms of Service provide extensive details about how we use customer data our clients may decide not to allow us to collect some or all of this data or may limit how we can use this data. Any limitation on our ability to collect data about user behavior and app interactions would likely make it more difficult for us to deliver germane content to our users and effective mobile advertising campaigns that meet the demands of our advertisers.

 

Our contracts with advertisers generally permit us to aggregate data from advertising campaigns, yet these clients might nonetheless request that we discontinue using data obtained from their campaigns that have already been aggregated with other clients’ campaign data. It would be difficult, if not impossible, to comply with these requests, and these kinds of requests could also cause us to invest significant amounts of resources. Interruptions, failures or defects in our data collection, mining, analysis and storage systems, as well as privacy concerns and regulatory restrictions regarding the collection of data, could also limit our ability to aggregate and analyze mobile device user data from our clients’ advertising campaigns. If that happens, we may not be able to optimize the placement of advertising for the benefit of our advertiser clients, which could make our services less valuable, and, as a result, we may lose clients and our revenues may materially decline.

 

Any significant system or network disruption or cyberattack could have a material adverse effect on our business prospects and results of operations.

 

We rely heavily on complex information technology systems and networks to operate our business efficiently. Any significant disruption or cyberattack affecting these systems could have a detrimental impact on our operations and financial performance. Our technological infrastructure includes both internal systems and services managed by third-party providers. This reliance has become increasingly complicated due to ongoing supply chain disruptions exacerbated by geopolitical events, such as conflicts that may further complicate existing supply chain constraints.

All information technology systems and networks face potential vulnerabilities from various sources, including cyberattacks, computer viruses, malicious software, energy blackouts, natural disasters, and telecommunication failures. We securely store sensitive data, and any breach—whether physical or electronic—of the systems housing this information could lead to significant risks, including data piracy or compromise.

 

Additionally, third-party partners may be granted access to our proprietary information to provide necessary services, which involves a risk of data misappropriation or unauthorized use. A data intrusion into the servers hosting our products could disrupt operations, particularly for those offering online features. The risks associated with such breaches may be heightened by global events, further complicating our cybersecurity posture.

 

39

 

 

Disruption to our information technology systems, network failures, or security breaches could negatively impact our business continuity, operations, and financial results. These risks are not confined to our internal systems; they also extend to the networks and e-commerce platforms of console providers and online partners. External factors, such as extended remote work arrangements, geopolitical tensions, and internal factors like data migration and system maintenance, further exacerbate these risks.

 

Our systems and those of our third-party service providers may not always be fully adequate against all vulnerabilities. We lack redundancy for every system, and our disaster recovery planning may not account for all contingencies. As our digital business continues to expand, we will require increasingly robust internal and external technological infrastructure to meet player demands. Failure to adapt and effectively scale this infrastructure may compromise the performance and reliability of our products and negatively impact our business.

 

The investment needed to eliminate or address security threats and vulnerabilities before or after a cyber-incident could be material. Our remediation efforts may not be successful and could result in interruptions, delays or cessation of service, and loss of existing or potential suppliers, users, or creators. As threats related to cyber-attacks continuously evolve and grow, we may also find it necessary to invest additional resources in protecting our data and infrastructure, which may impact our results of operations. Although we have insurance coverage protection against cyber-attacks, it may not be sufficient to cover all possible claims stemming from security breaches, cyberattacks and other types of unlawful activity, or any resulting disruptions from such events, and we may suffer losses that could have a material adverse effect on our business. We could also be negatively impacted by existing and proposed laws and regulations in the United States, Lithuania, Israel, Norway the European Union, and other jurisdictions, as well as government policies and practices related to cybersecurity, data privacy, data localization and data protection.

 

Furthermore, the exploitation of our systems can adversely affect our products and services. The virtual economies within many of our digital offerings are particularly susceptible to abuse and fraudulent activities. Despite implementing ongoing measures to prevent such issues, activities like the illicit generation and sale of accounts or virtual items can result in loss of revenue, interfere with player enjoyment, and cause reputational harm.

 

In addition, the platforms that we use to distribute our apps may encourage, or require, compliance with certain security standards, such as the voluntary cybersecurity framework released by the National Institute of Standards and Technology which consists of controls designed to identify and manage cyber-security risks, and we could be negatively impacted to the extent we are unable to comply with such standards.

 

RISKS RELATED TO OUR OWNERSHIP AND OUR CLASS B COMMON STOCK

 

We have granted, and may continue to grant, options, restricted shares and other types of awards under our stock option and equity incentive plans and otherwise, which may result in increased equity-based compensation expenses.

 

The expenses associated with equity-based compensation, including the potential repricing of options, have affected our net income and may reduce our net income in the future, and any additional equity issued under equity-based compensation schemes will dilute the ownership interests of our stockholders. We believe the granting of equity-based compensation is of significant importance to our ability to attract and retain key personnel and employees, consultants and directors, and we will continue to grant equity-based compensation in the future. As a result, our expenses associated with equity-based compensation may increase, which may have an adverse effect on our results of operations and would dilute the ownership interests of our stockholders.

 

Investors may suffer dilution.

 

We may engage in equity financing to fund our future operations and growth or acquisitions. If we raise additional funds and/or provide consideration in acquisitions by issuing equity securities, stockholders may experience significant dilution of their ownership interest (both with respect to the percentage of total securities held, and with respect to the book value of their securities) and such securities may have rights senior to those of the holders of our Class B common stock.

 

Any such equity financing could occur at prices below, or well below, the then-current trading price of our Class B common stock, which would further exacerbate the ownership interests of our stockholders. 

 

40

 

 

Our business, financial condition and results of operations, as well as our ability to obtain additional financing, may be adversely affected by downturn in the global economy.

 

The global financial markets have experienced significant disruptions over the past fifteen years and the recoveries from the lows of 2008 and 2009 as well as from the Covid 19 pandemic have been uneven. There is considerable uncertainty over the long-term effects of the expansionary monetary and fiscal policies adopted by the central banks and financial authorities of some of the world’s leading economies. There have also been concerns over unrest in Eastern Europe, the Middle East and Africa, which have resulted in volatility in the energy and food sectors amongst other markets. We may be affected by economic downturns. A prolonged slowdown in the world economy may lead to a reduced amount of mobile internet advertising, which could materially and adversely affect our business, financial condition and results of operations.

 

Moreover, a slowdown or disruption in the global economy may have a material and adverse impact on financings available to us. The weakness in the economy could erode investor confidence, which constitutes the basis of the credit market. Turmoil affecting the financial markets and banking system may significantly restrict our ability to obtain financing in the capital markets or from financial institutions on commercially reasonable terms, or at all.

 

The trading price of the shares of our Class B common stock may be volatile, and purchasers of our Class B common stock could incur substantial losses.

 

Our stock price could be volatile. The stock market in general and the market for mobile internet companies in particular have experienced extreme volatility that has often been unrelated to the operating performance of particular companies. As a result of this volatility, investors may not be able to sell their Class B common stock at or above the price paid for the shares. The market price for our Class B common stock may be influenced by many factors, including:

 

  actual or anticipated variations in quarterly operating results;

 

  changes in financial estimates by us or by any securities analysts who might cover our stock;

 

  conditions or trends in our industry;

 

  stock market price and volume fluctuations of other publicly traded companies and, in particular, those that operate in the advertising, internet or media industries;

 

  announcements by us or our competitors of new product or service offerings, significant acquisitions;

 

  strategic partnerships or divestitures;

 

  announcements of investigations or regulatory scrutiny of our operations or lawsuits filed against us;

 

  changes to regulations including but not limited to, data privacy, and copyrighted content;

 

  capital commitments;

 

  additions or departures of key personnel; and

 

  sales of our Class B common stock common stock, including sales by our directors and officers or specific stockholders.

 

In addition, in the past, stockholders have initiated class action lawsuits against technology companies following periods of volatility in the market prices of these companies’ stock. Such litigation, if instituted against us, could cause us to incur substantial costs and divert management’s attention and resources.

 

41

 

 

We are controlled by our majority stockholder, which limits the ability of other stockholders to affect our management.

 

Michael Jonas is our controlling stockholder, Executive Chairman, Chairman of our Board of Directors, and, as of October 28, 2024, had voting power over approximately 58.1% of the combined voting power of our outstanding capital stock. Mr. Jonas is able to control matters requiring approval by our stockholders, including the election of all of the directors and the approval of significant corporate matters, including any merger, consolidation or sale of all or substantially all of our assets. As a result, the ability of any of our other stockholders to influence our management is limited. 

 

If securities or industry analysts do not publish research or publish unfavorable research about our business or our stock, our stock price and trading volume could decline.

 

The trading market for our common Class B common stock relies in part on the research and reports that equity research analysts publish about us and our business. Currently, only one investment bank, Maxim Group LLC, publishes equity research about Zedge and there are no guarantees that they will continue providing coverage in the future. We may never obtain research coverage by other equity research analysts. Equity research analysts may elect not to provide research coverage of our Class B common stock, and such lack of research coverage may adversely affect the market price of our Class B common stock. We do not have any control over the equity research analysts or their content and opinions included in their reports. The price of our stock could decline if one or more equity research analysts downgrade our stock or issues other unfavorable commentary or research. If one or more equity research analysts ceases coverage of our company or fails to publish reports on us regularly, demand for our stock could decrease, which in turn could cause our stock price and/or trading volume to decline.

 

Our results of operations may be subject to wide fluctuations due to a number of factors, which may adversely affect the trading price of our Class B common stock.

 

We may experience seasonality and other fluctuations in our business, reflecting fluctuations in internet and smartphone usage and advertising. Revenues from consumer internet and mobile application products and services are typically higher in the fourth quarter of the calendar year due to increased year-end advertising and marketing budgets. Conversely, we generally experience lower advertising revenues during the first quarter of the calendar year due to weaker advertising spend following the holidays. Thus, our operating results in one or more future quarters or years may fluctuate substantially or fall below the expectations of securities analysts and investors. In such an event, the trading price of our Class B common stock may fluctuate significantly or decrease significantly.

 

Item 1B. Unresolved Staff Comments.

 

None.

 

Item C. Cybersecurity.

 

Cybersecurity risk management and strategy

 

Our cybersecurity risk management is based on recognized cybersecurity industry frameworks and standards, including those of the National Institute of Standards and Technology, the Center for Internet Security Controls, and the International Organization for Standardization. This does not imply that we meet any particular technical standards, specifications, or requirements, only that we use the aforementioned frameworks and standards as a guide to help us identify, assess, and manage cybersecurity risks relevant to our business. We use these frameworks, together with information collected from internal assessments, to develop policies for the use of our information assets (for example, TI business information and information resources such as mobile phones, computers and workstations), access to specific intellectual property or technologies, and protection of personal information. We protect these information assets through industry-standard techniques, by strong Identity and Access Management framework, such as Role Based Access Control, principle of Least Privilege, multi factor authentication as obligatory second factor to our core resources. We also thoroughly improved our endpoint protection by deploying an endpoint detection and response tool. Its core mission is to defend our endpoints and systems against the newest malware, rootkits, spywares and ransomware. We also work with internal stakeholders across the company to integrate foundational cybersecurity principles throughout our organization’s operations, including the employment of multiple layers of cybersecurity defenses, restricted access based on business needs, and integrity of our business information. Throughout the year, we also regularly train our employees on cybersecurity awareness on social engineering attacks, confidential information protection, emerging threats and simulated phishing attacks to improve self-awareness of our employees.

 

42

 

 

We have standing engagements with incident response experts and external counsel through our cyber insurance. We frequently collaborate with industry experts and cybersecurity practitioners at other companies to exchange intelligence about potential cybersecurity threats, best practices and trends. We also have our own incident response team who is engaged in dealing with security events triggered by our Security Information and Event Management (SIEM) system.

 

Our cybersecurity risk management extends to risks associated with our use of third-party service providers. For instance, we conduct risk and compliance assessments of third-party service providers by checking on a permanent basis every new vendor that is going to cooperate with the Company. The aim is to verify if vendors due diligence and risks associated with it are within our risk tolerance set by management.

 

Our cybersecurity risk management is an important part of our comprehensive business continuity program and enterprise risk management. Our global information security team periodically engages with a cross-functional group of subject matter experts and leaders to assess and refine our cybersecurity risk posture and preparedness. For example, we regularly evaluate and update contingency strategies for our business in the event that a portion of our information resources were to be unavailable due to a cybersecurity incident. We practice our response to potential cybersecurity incidents through regular tabletop exercises, threat hunting and red team exercises.

 

We also verify the resilience of our security posture by regularly conducting vulnerability management programs, where we test on potential vulnerabilities of our systems, endpoints connected to the company perimeter and remediate it to stay free from any software or configuration holes.

 

Governance of cybersecurity risk management

 

The board of directors, as a whole, has oversight responsibility for our strategic and operational risks and sets associated risk parameters and tolerance levels. The audit committee assists the board of directors with this responsibility by reviewing and discussing the defined risks, its assessment and proposed mitigation strategies, including cybersecurity risks, with members of management. The audit committee, in turn, periodically reports on its review with the board of directors.

 

Management is responsible for day-to-day assessment and management of cybersecurity risks and reports regularly to the audit committee.

 

Zedge’s Cybersecurity risk governance has several components that can help our organization understand and implement cybersecurity governance practices achieve long-term cybersecurity goals beyond the day-to-day information security tasks, align with legal and regulatory compliance, and the direction of the Company through:

 

Developing a mature cybersecurity culture which ensures that all employees understand they are stakeholders in cybersecurity. Employees not only engage with cybersecurity controls but must be proactive in risk mitigation and remediation.

 

Cyber risk assessments which identify cybersecurity business risks and the Company’s cybersecurity gaps and vulnerabilities. Using agreed-upon key performance indicators (KPIs), stakeholders can measure the Company’s cybersecurity capabilities clearly and objectively. This facilitates our ability to audit the effectiveness of future vulnerabilities and remediation activities.

 

An Accountability Framework which measures performance across departments and systems and ensures that those identified as responsible for meeting objectives are aware of the results and work with the cyber risk governance team leader to achieve and enhance them. With consistent feedback and the ability to reference established metrics, we can successfully monitor, review, and enforce cyber risk governance plans. In turn, through these processes, we improve our framework, remediate serious issues, and update organizational cyber risk governance roadmaps accordingly.

 

43

 

 

Item 2. Properties

 

Since July 2020, we have not maintained a physical headquarters, but maintain a virtual presence as our headquarters as our corporate staff has been working remotely. We lease a 4,900 square-foot office in Trondheim, Norway, as well as a satellite development center in Vilnius, Lithuania, that accommodate our product, design, monetization, marketing and technology teams. The Trondheim lease is due to expire in March 2027. We lease approximately 2,200 square feet of office space in Tel Aviv, Israel that accommodates members of both the GuruShots and Zedge teams. The Tel Aviv lease is due to expire in October 2026. Our servers are hosted in leased data centers in different geographic locations in the United States. These data centers are owned and maintained by third-party data center providers. The Company believes it has sufficient space to accommodate its employees and operations.

 

Item 3. Legal Proceedings

 

We may from time to time be subject to legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, we do not expect any of those legal proceedings to have a material adverse effect on our results of operations, cash flows or financial condition.

 

Item 4. Mine Safety Disclosures

 

None.

  

44

 

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Class B Common Stock

 

Our Class B common stock is quoted on the NYSE American stock exchange under the trading symbol ZDGE. Trading commenced on the NYSE American on June 1, 2016. On October 28, 2024, the last sales price reported on the NYSE American for our Class B common stock was $3.05 per share.

 

On October 28, 2024, there were 263 holders of record of our Class B common stock and 1 holder of record of our Class A common stock. As of October 28, 2024, all shares of Class A common stock are beneficially owned by Michael Jonas. The number of holders of record of our Class B common stock does not include the number of persons whose shares are in nominee or in “street name” accounts through brokers.

 

We do not anticipate paying dividends on our common stock until we achieve sustainable profitability (after satisfying all of our operational needs) and retain certain minimum cash reserves. Distributions will be subject to the need to retain earnings for investment in growth opportunities or the acquisition of complementary assets. The payment of dividends in any specific period will be at the sole discretion of our Board of Directors.

 

The information required by Item 201(d) of Regulation S-K will be contained in our Proxy Statement for our Annual Stockholders Meeting, which we will file with the Securities and Exchange Commission within 120 days after July 31, 2024 and which is incorporated by reference herein.

 

Recent Sales of Unregistered Securities

 

None.

 

Performance Graph of Stock

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities and Exchange Act of 1934 and are not required to provide the information under this item.

 

Issuer Repurchases of Equity Securities

 

In October 2021, our board of directors authorized a repurchase program of up to 1.5 million shares of our Class B common stock at a maximum aggregate purchase price of $3.0 million (“2021 Share Repurchase Plan”) which was completed on August 28, 2024. On September 9, 2024, our Board approved a new $5 million share buyback program (the “2024 Share Repurchase Plan”). Repurchases under the 2021 Share Repurchase Plan were, and under the 2024 Share Repurchase Plan are to be, made from time to time through open market purchases or through privately negotiated transactions, subject to market conditions, applicable legal requirements and other relevant factors. Open market repurchases may be structured to occur in accordance with the requirements of Rule 10b-18. We may also, from time to time, enter into Rule 10b-5 trading plans to facilitate repurchases of its shares. The repurchase program does not obligate us to acquire any particular amount of our Class A common stock, has no expiration date and may be modified, suspended, or terminated at any time at our discretion.

 

45

 

 

The following table summarizes the share repurchase activity for the fourth quarter fiscal of 2024:

 

           Total
Number of
Shares
Purchased as
   Approximate Dollar
Value of
Shares that May
 
  Total
Number of
   Average
Price
   Part of
Publicly
   Yet Be Purchased  
Period  Shares
Purchased
   Paid Per
Share(1)
   Announced
Programs
   Under the
Program
 
   (in thousands)       (in thousands)   (in thousands) 
May 1, 2024 to May 31, 2024   16   $2.65    16   $1,227 
June 1, 2024 to June 30, 2024   77   $2.88    77   $1,007 
July 1, 2024 - July 31, 2024   59   $3.72    59   $788 
Total   152         152      

 

(1) The average price paid per share includes any broker commissions.

 

Item 6. [Reserved].

 

Not applicable.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This Annual Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements that contain the words “believes,” “anticipates,” “expects,” “plans,” “intends” and similar words and phrases. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from the results projected in any forward-looking statement. In addition to the factors specifically noted in the forward-looking statements, other important factors, risks and uncertainties that could result in those differences include, but are not limited to, those discussed under Item 1A to Part I “Risk Factors” in this Annual Report. The forward-looking statements are made as of the date of this Annual Report, and we assume no obligation to update the forward-looking statements, or to update the reasons why actual results could differ from those projected in the forward-looking statements. Investors should consult all of the information set forth in this report and the other information set forth from time to time in our reports filed with the Securities and Exchange Commission pursuant to the Securities Act of 1933 and the Securities Exchange Act of 1934, including our reports on Forms 10-Q and 8-K.

 

The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Item 8 of this Annual Report.

 

Overview

 

Zedge, Inc. (“Zedge”) builds digital marketplaces and friendly competitive games around content that people use to express themselves. Our leading products include Zedge Ringtones and Wallpapers, which we refer to as our “Zedge App,” a freemium digital content marketplace offering mobile phone wallpapers, video wallpapers, ringtones, and notification sounds as well as pAInt, a generative AI wallpaper maker, GuruShots, a skill-based photo challenge game, and Emojipedia, the #1 trusted source for ‘all things emoji’. Our vision is to enable and connect creators who enjoy friendly competitions with a community of prospective consumers in order to drive commerce.

 

We are part of the ‘Creator Economy,’ which Goldman Sachs estimates is worth $250 billion globally.5 According to Linktree, over 200 million individuals identify as creators, people who use their influence, skill, and creativity to amass an audience and monetize it.6 Furthermore, Influencer Marketing Hub reports that out of 2,000 surveyed creators, 44.9% identify as full-time creators,7 and Exploding Topics reports that 10% of influencers earn more than $100,000 per year.8 We view the Creator Economy as an opportunity for Zedge to expand our business, especially as we execute by connecting our gamers with our marketplace.

 

 

5https://www.latimes.com/business/story/2024-01-08/creator-influencer-economy-2024-predictions-social-media-stars
6https://linktr.ee/creator-report
7https://influencermarketinghub.com/creator-earnings-benchmark-report
8https://explodingtopics.com/blog/creator-economy-stats#

 

46

 

 

Our Zedge app (which is named “Zedge Wallpapers” in the App Store) offers a wide array of mobile personalization content including wallpapers, video wallpapers, ringtones, and notification sounds, and is available both in Google Play and the App Store. As of July 31, 2024, our Zedge App had been installed nearly 674 million times since inception and, over the past two fiscal years, has had between 26.1 million and 32.2 million monthly active users (“MAU”), ending with 26.1 million MAU as of July 31, 2024. MAU is a key performance indicator (“KPI”) for our Zedge app that captures the number of unique users that used our Zedge App during the final 30 days of the relevant period. Our platform allows creators to upload content to our marketplace and avail it to our users either for free or, via ‘Zedge Premium,’ the section of our marketplace where we offer premium content for purchase. In turn, our users utilize the content to personalize their phones and express their individuality.

 

In fiscal 2023, we introduced pAInt, a generative AI wallpaper maker in the Zedge App. A generative AI wallpaper maker is an implementation of artificial intelligence software that can create images from text descriptions. To interface with a generative AI image maker, a user enters a text description of the image they want to create, and the software generates an image based on that description. In addition, we upgraded Zedge+, our paid subscription offering by bundling together an ad-free experience with value adds making the offering more compelling.

 

We often refer to our freemium ringtones and wallpapers, our subscription offering, the functionality for creators to market their products and ancillary offering and features both in our Zedge App and website, as our Zedge Marketplace. 

 

The Zedge Marketplace’s monetization stack consists of advertising revenue generated when users view advertisements when using the Zedge App (and the related functionality under the zedge.net website), the in-app sale of Zedge Credits, our virtual currency, that is used to purchase Zedge Premium content, and a paid-subscription offering that provides an ad-free experience to users that purchase a monthly or annual subscription. In April 2023, we introduced a subscription tier in the iOS version of the app. As of July 31, 2024, we had approximately 669,0000 active subscribers. 

 

In April 2022, we acquired GuruShots Ltd, a recognized category leader focused on gamifying the photography vertical. GuruShots offers a platform spanning iOS, Android, and the web that provides a fun, educational and structured way for amateur photographers to compete in a wide variety of contests showcasing their photos while gaining recognition with votes, badges, and awards. We estimate that the total addressable market of amateur photographers using their smartphones to take and publicly share artistic photos is 30-40 million people per month and that the market is still in its infancy. Every month, GuruShots stages more than 300 competitions that result in players uploading in excess of 670,000 photographs and casting close to 3.2 billion “perceived votes,” which are calculated by multiplying the number of votes that each player casts by a weighting factor based on various factors related to that user. To improve engagement, GuruShots has adopted a set of retention dynamics focused on individual, team and community dynamics that create a sense of belonging, inspiration, recognition, improvement, and competition.

 

GuruShots utilizes a ‘Free-to-Play’ business model and generates revenue through in-app purchases of virtual currency. Players can use this currency to unlock competitions or gain an edge by purchasing resources and participating in additional gameplay. Over the past seven years, the monthly average paying player spend has increased in excess of 9.9% annually to more than $50.9 per player.

 

47

 

 

In fiscal 2024, we revamped GuruShots’ customer onboarding experience by guiding new players through simplified photo competitions of limited size and duration. The upgrade was designed to enhance the gaming experience for new players by increasing their potential for winning and providing immediate gratification. The new onboarding has shown improvements in engagement, retention, and revenue from new users. In addition, we migrated to a coin-based economy with multiple currencies in order to enable more players to earn and spend their currency on in-game resources.

 

We market GuruShots to prospective players, primarily via paid user acquisition channels, and utilize a host of creative formats including static and video ads in order to promote the game. Our marketing team invests material resources in analyzing all attributes of a campaign ranging from, among others, the creative assets, offer acquisition channel and platform (i.e., iOS, Android, and web), with the goal of determining whether a specific campaign is likely to yield a profitable customer. When we unearth a successful combination of these variables we scale up until we experience diminishing returns. Ultimately, we believe that the efforts we are making to advance the product coupled with the investment in user acquisition can significantly increase GuruShots’ player base.

 

Since the start of fiscal 2025 Cost per Install (CPI) have trended down considerably leading us to believe that our efforts are yielding fruit. It’s too early to say with conviction whether this trend is sustainable as we scale user acquisition and whether these users will provide sufficient long-term ROI; however, we believe that these early results are encouraging.

 

Beyond our commitment to growing both the Zedge App and GuruShots on a standalone basis, we believe that there are many potential synergies that we can capitalize on that exist between the two businesses. Specifically, we plan to enable GuruShots players to become Zedge Premium artists and sell their photos to our audience of 25+ million MAU (as of July 31, 2024) as standard digital images. In addition, we are benefitting from the experience that the GuruShots team possesses in gamifying the Zedge App. We believe that successful gamification can contribute to increasing engagement, retention, and lifetime value, all critical KPIs for our business. Longer term, we believe that there are complementary content verticals that lend themselves to gamification. One example is our hybrid casual title, ‘AI Art Master,’ which has been in soft-launch in the Philippines, Poland, and India, that enables players to create generative AI images and compete in themed-based competitions with these images. Based on analyzing user data and performing extensive user testing, we will determine whether to refine the user experience and scale or cease development of this title.

 

In August 2021, we acquired Emojipedia Pty Ltd, the world’s leading authority dedicated to providing up-to-date and well-researched emoji definitions, information, and news, as well as World Emoji Day and the annual World Emoji Awards. In July 2024, Emojipedia received approximately 37.6 million monthly page views and has approximately 9.6 million monthly active users as of July 31, 2024 of which approximately 46.7% are located in well-developed markets. It is the top resource for all things emoji, offering insights into data and cultural trends. As a member of the Unicode Consortium, the standards body responsible for approving new emojis, Emojipedia works alongside major emoji creators including Apple, Google, Meta, and X, formerly known as Twitter.

 

We believe that Emojipedia provides growth potential to the Zedge App, and it was immediately accretive to earnings post acquisition in August 2021. In the past year, we have made many changes to Emojipedia including overhauling its backend, redesigning the Emojipedia website, and introducing new entertainment-focused features to the site. We will continue to enhance this offering and are exploring additional new features which use artificial intelligence, some of which will be released before the end of the calendar year.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

 

Our consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America, or U.S. GAAP. The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses as well as the disclosure of contingent assets and liabilities. Critical accounting policies are those that require application of management’s most subjective or complex judgments, often as a result of matters that are inherently uncertain and may change in subsequent periods. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

 

48

 

 

The methods, estimates, interpretations, and judgments we use in applying our most critical accounting policies can have a significant impact on the results that we report in our consolidated financial statements. The SEC considers an entity’s most critical accounting policies to be those policies that are both most important to the portrayal of the entity’s financial condition and results of operations and those that require the entity’s most difficult, subjective, or complex judgments, often as a result of the need to make assumptions and estimates about matters that are inherently uncertain. We believe that the following critical accounting policies reflect the more significant judgments, estimates and assumptions used in the preparation of our consolidated financial statements.

 

Revenue Recognition
   
Intangible Assets-Net
   
Goodwill
   
Capitalized software and technology development costs
   
Stock-Based Compensation
   
Income Taxes

 

See Note 1, Description of Business and Summary of Significant Accounting Policies, to the Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K for a complete discussion of our significant accounting policies. 

 

Revenue Recognition

 

We generate revenue from the following sources: (1) Advertising; (2) Paid Subscriptions; (3) Other revenues (primarily from Zedge Premium) from the sale of premium content (i.e., for purchase), and (4) Digital Goods and Services. The substantial majority of our revenue is generated from selling our advertising inventory (“Advertising Revenue”) to advertising networks and advertising exchanges. Our weekly, monthly, yearly and life-time subscriptions allow users to prepay a fixed fee to remove unsolicited advertisements from our Zedge App. In Zedge Premium, we receive 30% as a fee when users purchase licensed content using Zedge Credits or unlock licensed content by watching a video or taking a survey on Zedge Premium. Sales and other similar taxes are excluded from revenues.

 

Advertising Revenue: We generate the bulk of our revenue from selling the Zedge Marketplace’s advertising inventory to advertising networks and advertising exchanges and direct sales to advertisers.

 

  Advertising Networks. An advertising network is a third-party relationship where buyers of advertising inventory go to purchase either specific targeted inventory or a large scale of inventory at a set price. Advertising Networks serve as an indirect source of advertising fill to a variety of branded ad campaigns and performance-based ad campaigns.  
     
  Advertising Exchanges. An advertising exchange is similar to an advertising network, except that the exchange typically bids in real-time for inventory. Advertisers may utilize an exchange when looking for scale or specific audiences, and accept that the price will vary based on when and how much volume of inventory they wish to buy.  

 

We recognize advertising revenue as advertisements are delivered to users through impressions or ad views (depending on the terms agreed upon with the advertiser). For in-app display ads, in-app offers, engagement advertisements and other advertisements, our performance obligations are satisfied over the life of the relevant contract (i.e., over time), with revenue being recognized as advertising units are delivered, which is Zedge’s performance obligation. The advertiser may compensate us on a cost-per-impression, cost-per-click, cost-per-action basis.

 

49

 

 

Paid Subscription Revenue: Beginning in January 2019 and April 2023, we started offering paid subscription services sold through Google Play and App Store, respectively. When a customer subscribes, they execute a clickthrough agreement with Zedge outlining the terms and conditions between Zedge and the subscriber. Google Play and App Store process subscription prepayment on Zedge’s behalf, and retain a fee of up to 30%. Subscriptions are nonrefundable after a period of seven days. Paid subscriptions are automatically renewed at expiration unless cancelled by subscribers. While the customer can cancel at any time, he or she will not receive any refund but will remain entitled to receive the ad free service until the end of the subscription period. The duration of these contracts is daily, and revenue for these contracts is recognized on a daily ratable basis. The payment terms for subscriptions sold through Google Play is net 30 days after month-end. The payment terms for subscriptions sold through App Store is net 45 days after month-end. We recognize subscription revenue ratably over the subscription periods which range from weekly, monthly, yearly and lifetime with an estimated lifespan of 30 months.

 

Zedge Premium: Zedge Premium is our marketplace where artists and brands can market, distribute and sell their digital content to Zedge’s users. The content owner sets the price and the end user can purchase the content by paying for it with Zedge Credits, our closed virtual currency. Alternatively, the content owner may opt to place some items behind video ad gates, in which case the end user can acquire the content by watching a brief video ad. A user can earn Zedge Credits when taking specific actions such as watching rewarded videos or completing electronic surveys. Alternatively, users can buy Zedge Credits with an in-app purchase. If a user purchases Zedge Credits, Google Play or App Store retains a fee of 30% of the purchase price. When a user purchases Zedge Premium content using Zedge credits or watching a rewarded video, the artist or brand receives 70% of the actual revenue after the Google Play or iTunes fee (“Royalty Payment”) and we receive the remaining 30%, which is recognized as revenue.

 

Digital Goods and Services: GuruShots generates substantially all of its revenues by selling virtual goods (ex. power-ups), in-game resources to its users. GuruShots distributes its game to the end customer through mobile platforms such as Apple’s App Store and Google Play, as well as via the web. Through these platforms, users can download the free-to-play game and can purchase virtual goods which are redeemed in the game to enhance their game-playing experience.

 

Players can pay for their virtual item purchases through various widely accepted payment methods offered in the game. Payments from players for virtual goods are required at the time of purchase, are non-cancellable and relate to non-cancellable contracts that specify GuruShots’ obligations and cannot be redeemed for cash nor exchanged for anything other than virtual goods within the GuruShots’ game. The purchase price is a fixed amount which reflects the consideration that GuruShots expects to be entitled to receive in exchange for use of virtual goods by its customers. The platform providers collect proceeds from the game players and remit the proceeds to GuruShots after deducting their respective platform fees. Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in revenues or operating expenses. GuruShots’ performance obligation is to display the virtual goods in game play based upon the nature of the virtual item.

 

GuruShots categorizes its virtual goods as consumable. GuruShots’ game sells only consumable virtual goods. Consumable virtual goods represent items that can be consumed by a specific player action and do not provide the player any continuing benefit following consumption. GuruShots has determined through a review of game play behavior that players generally do not purchase additional virtual goods until their existing virtual goods balances have been substantially consumed. This review includes an analysis of game players’ historical play behavior, purchase behavior, and the amounts of virtual goods outstanding. Revenue is recognized once the virtual goods are sold. GuruShots monitors its analysis of customer play behavior on a quarterly basis.

 

As discussed above, GuruShots concluded that revenue related to the promise of enhancing users’ gaming experience through in-game resource purchases should be recognized ratably over the period of benefit period (i.e., the period over which the enhanced gaming experience is provided). However, for practical reasons, GuruShots does not defer the portion of revenue attributable to future uses of resources as of any given balance sheet date. This is due to the duration of the enhanced gaming experience that is provided being, in substantially all of the cases, and applying the portfolio approach (as GuruShots reasonably expects that the effects on the financial statements of applying ASC 606 guidance to the portfolio would not differ materially from applying ASC 606 guidance to the individual contracts), a very short time frame ranging from a few hours to less than two weeks. Therefore, the result of recognizing the related revenues at the point in time which user first consumes the respective resource would yield a result that is not substantially different then ratable recognition over the period of benefit. Accordingly, revenue is recognized once the virtual goods are sold.

 

50

 

 

Gross Versus Net Revenue Recognition

 

We report revenue on a gross or net basis based on management’s assessment of whether we act as a principal or agent in the transaction. To the extent we act as the principal, revenue is reported on a gross basis. To the extent we act as the agent, revenue is reported on a net basis. The determination of whether we act as a principal or an agent in a transaction is based on an evaluation of whether we control the good or service prior to transfer to the customer.

 

We generally report our advertising revenue net of amounts due to agencies and brokers because we are not the primary obligor in the relevant arrangements, we do not finalize the pricing, and we do not establish or maintain a direct relationship with the advertiser. Certain advertising arrangements that are directly between us and advertisers are recognized on a gross basis equal to the price paid to us by the customer since we are the primary obligor and we determine the price. Any third-party costs related to such direct relationships are recognized as direct cost of revenues.

 

GuruShots is primarily responsible for providing the virtual goods, has control over the content and functionality of games and has the discretion to establish the virtual goods’ prices. Therefore, GuruShots is the principal and, accordingly revenues are recorded on a gross basis. Payment processing fees paid to platform providers are recorded within selling, general and administrative expenses.

 

We report subscription revenue gross of the fee retained by Google Play and App Store, as the subscriber is our customer in the contract and we control the service prior to the transfer to the subscriber.

 

With respect to Zedge Premium, Zedge, as provider of the platform, is effectively operating as a broker or intermediary connecting online content providers with the end user. While we use gross revenue (net of the 30% fee retained by Google Play or App Store when a user purchases Zedge Credits) as a performance metric, we record net revenue from Zedge Premium which consists of a 30% platform fee, in-app purchases profit and breakage. Content providers are paid their portion of revenue which is a 70% share of the gross revenue calculated.

 

Intangible Assets-Net

 

We test the recoverability of its intangible assets with finite useful lives whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We test for recoverability based on the projected undiscounted cash flows to be derived from such asset. If the projected undiscounted future cash flows are less than the carrying value of the asset, we will record an impairment loss, if any, based on the difference between the estimated fair value and the carrying value of the asset. We generally measure fair value by considering sale prices for similar assets or by discounting estimated future cash flows from such asset using an appropriate discount rate. Cash flow projections and fair value estimates require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, we may be required to record impairments in future periods and such impairments could be material. 

 

Intangible assets are carried at cost, less accumulated amortization, unless a determination has been made that their value has been impaired. Intangible assets are amortized on a straight-line basis over their estimated useful lives of between five to fifteen years. We review identifiable amortizable intangible assets to be held and used for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Determination of recoverability is based on the lowest level of identifiable estimated undiscounted cash flows resulting from use of the asset and its eventual disposition. Measurement of any impairment loss is based on the excess of the carrying value of the asset over its fair value. We recorded $11.9 million impairment charges in Q2 of our fiscal year ended July 31, 2024.

 

Goodwill

 

Goodwill represents the excess of purchase price and related costs over the fair value of assets acquired and liabilities assumed of the business acquired. Under ASC 350, Intangibles-Goodwill and Other, goodwill is not amortized, but instead is tested for impairment annually, or if certain circumstances indicate a possible impairment may exist.

 

51

 

 

We test goodwill for impairment on the first day of the fourth fiscal quarter or upon the occurrence of events or changes in circumstances that indicate that the asset might be impaired. Goodwill is assigned to our reporting units, which are our operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available, and for which segment management regularly reviews the operating results. During the annual impairment review process we have the option to first perform a qualitative assessment (commonly referred to as “step zero”) over relative events and circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value or to perform a quantitative assessment (“step one”) where we estimate the fair value of each reporting unit using primarily a market capitalization approach.

 

We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, we consider income tax effects from any tax-deductible goodwill on the carrying amount of its reporting unit when measuring the goodwill impairment loss, if applicable.

  

We performed an interim impairment test during the third quarter of fiscal 2023 and concluded that the carrying value of the GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash goodwill impairment charge of $8.7 million during the third quarter of fiscal 2023. See Note 7, Intangible Assets-Net and Goodwill, for additional information) to the Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.

 

Capitalized software and technology development costs

 

Capitalized Software and Technology Development Costs-Internal-Use Software

 

Software and technology development activities generally fall into three stages:

 

  1 Planning Stage activities include developing a project or business plan that outlines the goals for the content distribution platform or new product or service; determining the functionality; identifying hardware and software applications that will achieve functionality, security, and traffic flows; and selecting the internal resources that will be assigned to the project as well as the external vendors where applicable.

 

  2 Application and Infrastructure Development Stage activities focus on acquiring or developing hardware and software to operate a content distribution platform or new product and service; and

 

  3 Post-Implementation/Operating Stage activities address training, administration, maintenance, and all other activities to operate an existing content distribution platform or new product or service.

 

During the Planning Stage, we charge all costs to expense as incurred.

 

During the Application and Infrastructure Development Stage, we begin to capitalize costs when the project has been properly authorized and we determine that completion is probable. If a project is subsequently cancelled prior to placement in service, costs that have been capitalized to date will be reviewed for potential impairment. Capitalization ceases no later than the point at which a computer software project is substantially complete and ready for its intended use. Amortization, which is generally over three years, begins for each project when the code is ready for use, whether or not it is actually placed in service at that time (an exception being if the project’s functionality completely depends on the completion of another project, in which case, amortization begins when that other project is ready for use).

 

During the Post-Implementation/Operating Stage, we expense training costs and maintenance costs as incurred. However, upgrades and enhancements, defined as modifications to existing internal-use software that result in additional functionality (modifications to enable the software to perform tasks that it was previously incapable of performing, normally requiring new software specifications and perhaps a change to all or part of the existing software specifications) are treated as though they were new projects, and are assessed utilizing the same stages and criteria on a project-by-project basis. As such, internal costs incurred for upgrades and enhancements are expensed or capitalized based on the requirements noted above, while costs incurred for maintenance are expensed as incurred. These projects are tracked individually, such that the beginning and ending of the capitalization can be appropriately established, as well as the amounts capitalized therein.

 

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

52

 

 

Capitalized Software and Technology Development Costs-Software to Be Sold, Leased, or Marketed

 

We expense research and development costs incurred in the process of software development until technological feasibility has been established for the product. Once technological feasibility has been established, software costs are capitalized until the product is available for general release to customers. Costs incurred from the time that the product is available for general release to customers are expensed as incurred. Costs related to upgrades and enhancements are capitalized only if they result in added functionality or marketability of the original product.

 

The amortization of these capitalized costs begins when a product is available for general release to customers and is computed on a product-by-product basis at a rate not less than straight-line basis over the product’s estimated economic life. At each balance sheet date, we compare the unamortized capitalized costs to the net realizable value of that product and write off the amount by which the unamortized capitalized costs of that product exceed its net realizable value.

 

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

Stock-Based Compensation

 

We account for our share-based compensation arrangements in accordance with ASC 718, “Compensation-Stock Compensation”, which requires the measurement and recognition of compensation expense for all share-based payment awards to employees and directors based on estimated fair values on the grant date. Compensation cost for awards is recognized using the straight-line method over the vesting period or the graded vesting method if awards with market or performance conditions include graded vesting features or if an award includes both a service condition and a market or performance condition. Stock-based compensation is included in selling, general and administrative expense in the consolidated statements of operations and comprehensive loss.

 

Income Taxes

 

We recognize deferred tax assets and liabilities for the future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which related temporary differences become deductible. We consider the scheduled reversal of deferred tax assets and liabilities, projected future taxable income and tax planning strategies in its assessment of a valuation allowance. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of such change.

 

We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return. We determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, We presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. Tax positions that meet the more-likely-than-not recognition threshold are measured to determine the amount of tax benefit to recognize in the consolidated financial statements. The tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the consolidated financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset, or an increase in a deferred tax liability.

 

We classify interest and penalties on income taxes as a component of income tax expense included in the provision for (benefit from) income taxes line item in our consolidated statements of operations and comprehensive loss.

 

53

 

 

Trends and Uncertainties

 

Current Economic Conditions

 

As a majority of our users and our day-to-day operations including software developments and sales and marketings occurs outside of the United States, we are exposed to and impacted by global macroeconomic factors, U.S. and foreign government policies and foreign exchange fluctuations. There is uncertainty surrounding macroeconomic factors in the U.S., and globally, characterized by the supply chain environment, inflationary pressure, and workforce reductions. We believe these macroeconomic conditions coupled with the global political climate and unrest, including the ongoing Israel-Hamas war, will have a significant impact on advertising spend which accounts for approximately 70% of our revenue in fiscal 2024. In addition, although we currently do not believe inflation in the costs and expenses will have a material impact on our results of operations, it is possible that elevated inflation could increase our direct cost of revenues and/or operating expenses and reduce our gross profit and net income.

 

The Israel-Hamas War

 

Given our operations in Israel, the impact of economic, political, geopolitical, and military conditions in the region directly affects us, including conflicts involving missile strikes, infiltrations, and terrorism. Notably, on October 7, 2023, Hamas launched attacks in southern Israel, resulting in casualties and military engagement. In addition, Hezbollah, another terrorist organization based in Lebanon has been indiscriminately shelling Israel since October 8, 2023. The extent and duration of this conflict remain uncertain, potentially involving other groups. Israel’s response led to the mobilization of reservists, affecting our workforce. Prior to this, changes in Israel’s judicial system had already raised concerns about the business environment, compounded by recent events, potentially impacting foreign investment, currency fluctuations, credit ratings, interest rates, and security markets. Furthermore, regional political unrest and threats from extremist groups, notably Iran, pose additional risks. Management and our Board of Directors are closely monitoring the situation in Israel to address potential business disruptions and implications.

 

Key Performance Indicators

 

Our results of operations discussion includes disclosure of four key performance indicators - Monthly Active Users (MAU) and Average Revenue Per Monthly Active User (ARPMAU) for our Zedge App and Monthly Active Payers (MAP) and Average Revenue Per Monthly Active Payer (ARMAP) for GuruShots.

 

Zedge App’s MAU and ARPMAU

 

MAU is a key performance indicator that captures the number of unique users that used our Zedge App in the last thirty days of the relevant period, which is important to understanding the size of the user base for our Zedge App which is a significant driver of revenue. Changes and trends in MAU are useful for measuring the general health of our business, gauging both present and potential customers’ experience, assessing the efficacy of product improvements and marketing campaigns and overall user engagement. ARPMAU is valuable because it provides insight into how well we monetize our users and the changes and trends in ARPMAU are indications of how effective our monetization investments are.

 

As of July 31, 2024 MAU declined 15.5% year over year primarily due to attrition in both developed markets and emerging markets. Additionally, we have experienced a continuing shift in the regional customer make-up with MAU in emerging markets (particularly India) representing an increasing portion of our user base. As of July 31, 2024, users in emerging markets represented 78.9% of our MAU compared to 78.0% a year prior. This shift has negatively impacted revenue because advertising rates in emerging markets are materially lower than in well-developed markets.

 

ARPMAU increased 43.3% for the three months ended July 31, 2023 when compared to the same period a year ago, primarily due to higher advertising rate and higher subscription revenue.

 

54

 

 

The following tables present the MAU – Zedge App and ARPMAU – Zedge App for the three months ended July 31, 2024 as compared to the same period a year ago:

 

   Three Months Ended July 31,     
(in millions, except percentages and ARPMAU - Zedge App)  2024   2023   % Change 
MAU- Zedge App   26.1    30.9    -15.5%
Developed Markets MAU - Zedge App   5.5    6.8    -19.1%
Emerging Markets MAU - Zedge App   20.6    24.1    -14.5%
Emerging Markets MAU - Zedge App/Total MAU - Zedge App   78.9%   78.0%   1.2%
                
ARPMAU - Zedge App  $0.0791   $0.0552    43.3%

 

The following charts present the MAU – Zedge App and ARPMAU – Zedge App for the consecutive eight fiscal quarters ended July 31, 2024:

 

 

 

GuruShots-MAPs and ARPMAP

 

Monthly Active Payers (“MAPs”). We define a MAP as a unique active user on the GuruShots app or GuruShots.com in a month that completed at least one in-app purchase (“IAP”) during that time period. MAPs for a time period longer than one month are the average MAPs for each month during that period. We estimate the number of MAPs by aggregating certain data from third-party attribution platforms.

 

Average Revenue Per Monthly Active Payer (“ARPMAP”). We define ARPMAP as (i) the total revenue from IAPs derived from GuruShots and GuruShots.com in a monthly period, divided by (ii) MAPs in that same period. ARPMAP for a particular time period longer than one month is the average ARPMAP for each month during that period. ARPMAP shows how efficiently we are monetizing each MAP.

 

The following table shows our MAP and ARPMAP for the three months ended July 31, 2024 as compared to the same period a year ago:

 

   Three Months Ended July 31,     
   2024   2023   % Change 
Monthly Active Payers   4,521    6,444    -29.8%
Average Revenue per Monthly Active Payer  $52.5   $50.3    4.4%

 

55

 

 

The following charts present the MAP and ARPMAP – GuruShots for the consecutive eight quarters ended July 31, 2024:

 

 

 

Our KPIs related to GuruShots are not based on any standardized industry methodology and are not necessarily calculated in the same manner that other companies or third parties may use to calculate these or similarly titled measures. The numbers that we use to calculate MAP and ARPMAP are derived from data that we generate internally. While these numbers are based on what we believe to be reasonable judgments and estimates for the applicable period of measurement, there are inherent challenges in measuring usage and engagement. We regularly review and may adjust our processes for calculating our internal metrics to improve their accuracy.

 

Results of Operations

 

The following table sets forth certain of our consolidated results of operations data for the fiscal year ended July 31, 2024 compared to the fiscal year ended July 31, 2023:

 

   Fiscal Year Ended     
   July 31,   Change 
   2024   2023   $   % 
   (in thousands, except percentages) 
Revenues  $30,091   $27,241   $2,850    10.5%
Direct cost of revenues   1,859    2,242    (383)   -17.1%
Selling, general and administrative   25,625    21,857    3,768    17.2%
Depreciation and amortization   2,454    3,269    (815)   -24.9%
Impairment of intangible assets   11,958    -    11,958    nm 
Impairment of goodwill   -    8,727    (8,727)   nm 
Change in fair value of contingent consideration   -    (1,943)   1,943    nm 
Loss from operations   (11,805)   (6,911)   (4,894)   70.8%
Interest and other income, net   626    311    315    101.3%
Net (loss) income resulting from foreign exchange transactions   (190)   36    (226)   nm 
Income tax benefit   (2,198)   (462)   (1,736)   375.8%
Net loss  $(9,171)  $(6,102)  $(3,069)   50.3%

 

 

nm-not meaningful

 

56

 

 

Comparison of Our Results of Operations for the fiscal years ended July 31, 2024 and 2023

 

Revenues

 

The following table sets forth the composition of our revenues for the periods indicated:

 

    Fiscal Year Ended July 31,        
    2024     2023     % Changes  
    (in thousands, except percentages)  
Zedge Marketplace                        
Advertising revenue   $ 21,042     $ 18,273       15.2 %
Paid subscription revenue     4,349       3,488       24.7 %
Other revenues     1,225       833       47.1 %
Total Zedge Marketplace revenue     26,616       22,594       17.8 %
GuruShots                          
Digital goods and services     3,475       4,647       -25.2 %
Total revenue     $ 30,091     $ 27,241       10.5 %

 

The following table summarizes our subscription revenue for the periods indicated:

 

   Fiscal Year Ended July 31, 
   2024   2023   % Change 
   (in thousands, except revenue per subscriber and percentages) 
Subscription Revenue  $4,349   $3,488    24.7%
Active subscriptions net increase (decrease)   22    (45)   nm 
Active subscriptions at end of period   669    647    3.4%
Average active subscriptions during the period   654    657    -0.5%
Average monthly revenue per active subscription  $0.55   $0.44    25.0%

 

 

nm-not meaningful

 

The following table presents a reconciliation of subscription billings to the most directly comparable GAAP financial measures for the fiscal years ended July 31, 2024 and 2023. We calculate subscription billings by adding the change in subscription deferred revenue between the start and end of the period to subscription revenue recognized in the same period. Subscription billings is a performance measure that we believe provides useful information to our management and investors as it allows us to better track the growth of the subscription-based portion of our business, which is a critical part of our business plan. The $1.4 million increase in deferred revenue for the 12-month period ended July 31, 2024 was primarily attributable to the life-time subscription offering we introduced in fiscal 2024.

 

   Fiscal Year Ended July 31, 
   2024   2023   % Change 
   (in thousands, except percentages) 
Subscription Revenue  $4,349   $3,488    24.7%
Changes in subscription deferred revenue   1,356    16    nm 
Subscription Billings (Non-GAAP)  $5,705   $3,504    62.8%

 

 

nm-not meaningful

 

57

 

 

The following table summarizes Zedge Premium gross and net revenue for the fiscal years ended July 31, 2024 and 2023.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Changes 
   (in thousands, except percentages) 
Zedge Premium-gross revenue (“GTV”)  $2,148   $1,544    39.1%
Zedge Premium-net revenue  $1,196   $826    44.8%
Gross margin   56%   53%     

 

For the twelve months ended July 31, 2024, our advertising revenue increased by $2.8 million, or 15.2%, from the prior 12-month period primarily due to the increase in price per advertising impression paid by the advertisers on our platform which was driven by increased competition for our ad inventory. 

 

For the twelve months ended July 31, 2024, our subscription revenue increased by $0.9 million, or 24.7%, from the prior 12-month period primarily due to a new iOS subscription offering we introduced in April 2023 and the lifetime subscriptions for Android we rolled out in August 2023. Both initiatives contributed to the $2.2 million increase in subscription billings for the twelve months ended July 31, 2024, or 62.8%, from the prior year period.

 

For the twelve months ended July 31, 2024, our other revenue increased by $0.4 million, or 47.1%, from the prior year period. The increase in fiscal 2024 was primarily due to Zedge Premium net revenue growth which increased $0.4 million, or 44.8%, compared to fiscal 2023. Zedge Premium gross margin was 56% in fiscal 2024 compared to 53% in fiscal 2023. We introduced certain AI generative features in our Zedge App in fiscal 2024 which contributed in part to the higher gross margin in fiscal 2024 as we keep 100% of the associated revenue, i.e. no royalty payment owed to the content creators.

 

For the twelve months ended July 31, 2024, Digital Goods and Services revenue decreased by $1.2 million, or 25.2% from the prior year period primarily due to the 26.3% decrease in GuruShots’ MAPs year over year.

 

Direct cost of revenues. Direct cost of revenues consists primarily of content hosting, content serving and filtering, and data analytic tools, excluding amortization of capitalized software and technology development costs for both internal used software and software to be sold, leased, or marketed.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Direct cost of revenues  $1,859   $2,242    -17.1%
As a percentage of revenues   6.2%   8.2%     

 

Direct cost of revenues in fiscal 2024 decreased by $0.4 million, or 17.1%, compared to fiscal 2023 primarily due to the revamping of our backend infrastructure as part of the cost reduction initiatives implemented during Q3 fiscal 2023. As a result, direct cost of revenues as percentage of revenue in fiscal 2024 declined to 6.2% from 8.2% in fiscal 2023.

 

Selling, general and administrative expense. Selling, general and administrative expense (“SG&A”) consists mainly of payroll and benefits, user acquisition costs, stock-based compensation expense (as discussed below), third-party payment processing fee relate to in-app purchases, marketing, consulting, professional fees, software licensing fees, recruiting fees, facilities and public company related expenses.  

58

 

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Selling, general and administrative  $25,625   $21,857    17.2%
As a percentage of revenues   85.2%   80.2%     

 

SG&A expense in fiscal 2024 increased by $3.8 million, or 17.2%, compared to fiscal 2023. The increase was primarily due to an increase of $3.8 million in user acquisition costs offset by a decrease of $0.4 million in stock-based compensation. We ramped up paid user acquisition for the Zedge App significantly but scaled back paid user acquisition for GuruShots in fiscal 2024 when compared to fiscal 2023. As a percentage of revenue, SG&A expense was 85.2% in fiscal 2024 compared to 80.2% in fiscal 2023.

 

Our headcount was 99 and 95 as of July 31, 2024 and 2023 respectively. The majority of our employees are based in Lithuania and Israel.

 

SG&A expense also included stock-based compensation expense including equity grants to employees and consultants, as well as stock issuances to pay for board compensations and 401(k) matching contributions. Certain stock options, deferred stock unit and restricted stock grants are more fully described in Note 13, Stock-Based Compensation, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K.

 

The following table summarizes stock-based compensation expense for the fiscal year ended July 31, 2024 and 2023.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Stock-based compensation expense  $2,141   $2,519    -15.0%

 

Stock-based compensation expense in fiscal 2024 decreased by $0.4 million, or 15.0%, compared to fiscal 2023. The decrease was primarily attributable to the lower compensation expense related to deferred stock unit (“DSU”) grants with both service and market conditions which are recognized based on the graded vesting method.

 

Depreciation and amortization. Depreciation and amortization expense consists mainly of amortization of intangible assets related to the GuruShots (prior to the full impairment charge of $11.9 million recorded in Q2 of our fiscal 2024) and Emojipedia acquisitions, capitalized software and technology development costs of our internal developers on various projects that we invested in specific to the various platforms on which we operate our service.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Depreciation and amortization  $2,454   $3,269    -24.9%
As a percentage of revenues   8.2%   12.0%     

 

Depreciation and amortization expense in fiscal 2024 decreased by $0.8 million, or 24.9%, compared to fiscal 2023, primarily due to the $11.9 million impairment charge of intangible assets recorded in Q2 of fiscal 2024 discussed below.

 

Impairment of intangible assets. We performed an impairment assessment of intangible assets of our GuruShots reporting segment in Q2 of fiscal 2024 and determined that its fair value was approximately $0 and recorded a full impairment charge of $11.9 million, as more fully described in Note 7, Intangible Assets, Net and Goodwill, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K for additional information.

 

59

 

 

 

Impairment of goodwill. We performed an interim impairment assessment of goodwill during Q3 of fiscal 2023 and determined that the fair value of the GuruShots reporting unit exceeded its carrying value and recorded a $8.7 million goodwill impairment charge in Q3 of fiscal 2023, as more fully described in Note 7, Intangible Assets, Net and Goodwill, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K for additional information.

 

Change in fair value of contingent consideration. During fiscal 2023, we recorded a $1.9 million net benefit related to the change in fair value of our contingent consideration payable (related to the GuruShots acquisition) in addition to the $4.0 million net benefit recorded in fiscal 2022. In effect, we reduced the amount payable from $5.9 million to $0, due to the decrease in the likelihood that certain contingent payment milestones would be achieved. 

 

Interest and other income, net.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Interest and other income, net  $626   $311    101.3%
As a percentage of revenues   2.1%   1.1%     

 

The increase in interest and other income, net in fiscal 2024 when compared to fiscal 2023 was due primarily to higher interest income earned on our cash and cash equivalents and lower interest expense resulting from the $2 million prepayment of term loan in November 2023, offset by a $50,000 impairment charge related to our investment in a privately held company of which the carrying value was reduced to $0 as of October 30, 2023.

 

Net (loss) income resulting from foreign exchange transactions. Net (loss) income resulting from foreign exchange transactions is comprised of gains and losses generated from movements in Norwegian Krone (“NOK”) and Euros (“EUR”) relative to the U.S. Dollar, including gains or losses from our currency hedging activities.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Net (loss) income resulting from foreign exchange transactions  $(190)  $36    nm 
As a percentage of revenues   -0.6%   0.1%     

 

 

nm-not meaningful

 

In fiscal 2024 and 2023, we incurred loss of $245,000 and gain of $14,000, respectively, from NOK and EUR hedging activities.

 

We recognized a Mark to Market loss of $51,000 and a Mark to Market gain of $19,000 from NOK and EUR hedging activities, respectively, as of July 31, 2024 and July 31, 2023, as more fully described in Note 4, Derivative Instruments, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K.

 

Benefit from provision for income taxes. During fiscal 2024 we had a pretax loss of about $11.4 million in respect of which we accrued $2.2 million in income tax benefit, an effective tax rate of 19.3% which is lower than the statutory rate primarily due to the addition of $185,000 in valuation allowances related to certain stock-based compensation and the inclusion for U.S. tax purposes, of foreign earnings partially offset by state taxes and foreign tax differential.

 

60

 

 

During fiscal 2023, we had a pretax loss of about $6.6 million in respect of which we accrued $0.5 million in income tax benefit, an effective tax rate of 7.0% which is lower than the statutory rate primarily due to the $8.7 million goodwill impairment charge which had an associated $2.8 million in tax basis and the $1.9 million change in fair value of contingent consideration which had no tax basis.

 

See Note 12, Income Taxes, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K, for information regarding income taxes.

 

   Fiscal Year Ended July 31,     
   2024   2023   % Change 
   (in thousands, except percentages) 
Income tax benefit  $(2,198)  $(462)   375.8%
As a percentage of revenues   -7.3%   -1.7%     

 

Comparison of our Segment Results of Operations

 

The following table presents the results for our Zedge Marketplace and GuruShots segment income (loss) from operations for the period indicated:

 

   Fiscal Year Ended July 31,   Change 
   2024   2023   $   % 
   (in thousands, except percentages) 
Segment income (loss) from operations:                
Zedge Marketplace  $5,667   $6,352    (685)   -10.8%
GuruShots   (17,472)   (13,263)   (4,209)   31.7%
Total loss from operations  $(11,805)  $(6,911)   (4,894)   70.8%

 

For the twelve months ended July 31, 2024, our income from operations related to Zedge Marketplace decreased by $0.7 million, or 10.8%, from the prior year period. This decrease was primarily driven by an increase in SG&A of $5.2 million, mitigated by an increase in Zedge Marketplace revenue of $4.0 million coupled with a decrease of $0.2 million in our network infrastructure costs and a decrease of $0.3 million in depreciation and amortization expense.

 

For the twelve months ended July 31, 2024, our loss from operations related to GuruShots increased by $4.0 million, or 30.3%, from the prior year period. This increase was primarily driven by an increase in the acquisition related charges of $5.2 million and a decrease in digital goods and service revenue of $1.2 million, partially offset by a decrease in SG&A of $1.7 million, a decrease of $0.2 million in the network infrastructure costs and a decrease of $0.5 million in depreciation and amortization expense.

 

LIQUIDITY AND CAPITAL RESOURCES

 

General

 

At July 31, 2024, we had cash and cash equivalents of approximately $20.0 million and working capital (current assets less current liabilities) of $17.7 million. We currently expect that our cash and cash equivalents on hand, and our cash flow from operations will be sufficient to meet our anticipated cash requirements for the twelve months following filing of this annual report on Form 10-K.

 

61

 

 

The following table presents selected cash flow information for the periods indicated:

 

   Fiscal Year Ended July 31,     
(in thousands)  2024   2023   $ Changes 
Cash flows provided by (used in):            
Operating activities  $5,850   $3,162   $2,688 
Investing activities   (1,194)   (2,422)   1,228 
Financing activities   (2,643)   387    (3,030)
Effect of exchange rate changes on cash and cash equivalents   (140)   (87)   (53)
Increase in cash and cash equivalents  $1,873   $1,040   $833 

 

Operating Activities

 

Our cash flow from operating activities varies significantly from quarter to quarter and from year to year, depending on our operating results and the timing of operating cash receipts and payments, specifically trade accounts receivable and trade accounts payable. Cash provided by operating activities increased $2.9 million to $6.1 million in fiscal 2024 from $3.2 million in fiscal 2023 primarily due to the $1.2 million change in trade accounts payable and accrued expenses and the $1.7 million in the change in deferred revenue.

 

Changes in Trade Accounts Receivable

 

Gross trade accounts receivables were $3.4 million and $2.9 million at July 31, 2024 and 2023 respectively. Our cash collections in fiscal 2024 and fiscal 2023 were $29.2 million and $24.8 million, respectively.

 

Investing Activities

 

On August 1, 2021, we acquired substantially all of the assets of Emojipedia Pty Ltd for approximately $6.7 million. We made the final payment of about $1.0 million on August 1, 2022.

 

Cash used in investing activities in the fiscal years ended July 31, 2024 and 2023 also consisted of capitalized software and technology development costs related to various projects that we invested in specific to the various platforms on which we operate our service.

 

Financing Activities

 

On October 28, 2022, we entered into an Amended Loan Agreement with Western Alliance Bank. Pursuant to the Amended Loan Agreement, Western Alliance Bank agreed to provide the Company with a new term loan facility in the maximum principal amount of $7,000,000 for a four-year term and a $4,000,000 revolving credit facility for a two-year term. Pursuant to the Amended Loan Agreement, $2,000,000 was advanced in a single-cash advance on the closing date on October 28, 2022.

 

At our request, the maximum principal amount of the term loan was reduced to $2 million as of May 11, 2023. On November 15, 2023, the Company voluntarily prepaid the entire principal amount of $2 million in accordance with the terms of the Amended Loan Agreement without incurring any prepayment penalty. As of July 31, 2024 and 2023, there were no availability under the term loan facility.

 

On October 28, 2024, the revolving credit facility was renewed for another four year term, please see Note 18, Subsequent Events, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K.

 

During fiscal 2024, we repurchased 211,495 shares of our Class B Common Stock outstanding for approximately $633,000 pursuant to the 2021 Share Repurchase Plan. During fiscal 2023 we repurchased 752,687 shares of our Class B Common Stock outstanding for approximately $1,579,000 pursuant to the 2021 Share Repurchase Plan. As of July 31, 2024, the Company had remaining authorization of approximately $788,000 for future share repurchases under the 2021 Repurchase Plan which was subsequently completed on August 28, 2024. On September 9, 2024, our Board approved a new $5 million share buyback program please see Note 18, Subsequent Events, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report on Form 10-K.

 

62

 

 

In fiscal 2024, the Company received proceeds of $2,975 from the exercise of stock options for which the Company issued 2,500 shares of its Class B common stock. In fiscal 2023, we received proceeds of $1,785 from the exercise of stock options for which the Company issued 1,500 shares of its Class B common stock.

 

In fiscal 2024 and fiscal 2023, we purchased 6,328 shares and 6,310 shares respectively of Class B Stock from certain employees for $13,000 and $17,000 respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock and DSUs.

 

We do not anticipate paying dividends on our common stock until we achieve sustainable profitability and retain certain minimum cash reserves. The payment of dividends in any specific period will be at the sole discretion of our Board of Directors.

 

Concentration of Credit Risk and Significant Customers

 

Historically, we have had very little or no bad debt, which is common with other platforms of our size that derive their revenue from digital advertising, as we aggressively manage our collections and perform due diligence on our customers. In addition, the majority of our revenue is derived from large, credit-worthy customers, e.g. Google and Meta, and we terminate our services with smaller customers immediately upon balances becoming past due. Since these smaller customers rely on us to derive their own revenue, they generally pay their outstanding balances on a timely basis.

 

In the fiscal year ended July 31, 2024, two customers represented 31% and 9% of our revenue. In the fiscal year ended July 31, 2023, two customers represented 26% and 16% of our revenue. At July 31, 2024, three customers represented 37%, 15% and 10% of our accounts receivable balance and at July 31, 2023, two customers represented 36% and 18% of our accounts receivable balance. All of these significant customers are advertising exchanges operated by leading companies, and the receivables represent many smaller amounts due from advertisers.

 

CONTRACTUAL OBLIGATIONS AND OTHER COMMERCIAL COMMITMENTS

 

In connection with the acquisition of GuruShots, the Company (i) committed to a retention pool of $4 million in cash (in addition to the $4 million portion of the retention pool to be paid in the Company’s Class B common stock) to be paid to the founders and employees of GuruShots payable over three years from April 1, 2022 based on the beneficiaries thereof remaining employed by the Company or a subsidiary; and (ii) agreed to invest a minimum in user acquisition in the first 24 months following the closing subject to the acquired users generating minimum ROAS thresholds and payment of an earnout if certain growth targets were met.

 

In the first quarter of fiscal 2024, the Company and the prior owners of GuruShots agreed to withdraw and settle claims related to the purchase agreement pursuant to which the Company purchased the equity of GuruShots, including any dispute about minimum user acquisition spend for GuruShots, any right of the prior owners to an earnout payment and the Company’s claim for indemnification related to alleged misrepresentations in the agreement.

 

Reportable Segments

 

Our business consists of two reportable segments.

 

Recent Accounting Pronouncements

 

See Note 1, Description of Business and Summary of Significant Accounting Policies, to the Consolidated Financial Statements in Part II, Item 8 of this Annual Report, for discussion of new accounting pronouncements.

 

63

 

 

Item 7A. Quantitative and Qualitative Disclosures about Market Risks.

 

Smaller reporting companies are not required to provide the information required by this item.

 

Item 8. Financial Statements and Supplementary Data. 

 

The Consolidated Financial Statements of the Company and the report of the independent registered public accounting firm thereon starting on page F-1 are included herein.

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure. 

 

None.

 

Item 9A. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures 

 

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended), as of the end of the period covered by this Annual Report on Form 10-K. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of July 31, 2024.

 

Report of Management on Internal Control over Financial Reporting

 

We, the management of Zedge, Inc. and its subsidiaries (the “Company”), are responsible for establishing and maintaining adequate internal control over financial reporting of the Company.

 

The Company’s internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles in the United States and includes those policies and procedures that:

 

  1. Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Company;
     
  2. Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
     
  3. Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Management has assessed the effectiveness of the Company’s internal control over financial reporting as of July 31, 2024. In making this assessment, the Company’s management used the criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our internal control over financial reporting, as prescribed above, as of July 31, 2024. Based on our evaluation, our principal executive officer and principal financial officer concluded that the Company’s internal control over financial reporting was effective, at the reasonable assurance level, as of July 31, 2024.

 

Changes in Internal Control over Financial Reporting 

 

There were no changes in our internal control over financial reporting during the fourth quarter of fiscal 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B. Other Information. 

 

None.

 

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

 

Not applicable.

 

64

 

 

PART III

 

Item 10. Directors and Executive Officers of the Registrant, and Corporate Governance

 

The following is a list of our directors and executive officers along with the specific information required by Rule 14a-3 of the Securities Exchange Act of 1934:

 

Executive Officers

 

Jonathan Reich – Chief Executive Officer and President

Yi Tsai – Chief Financial Officer and Treasurer

Michael Jonas – Executive Chairman

 

Directors

 

Michael Jonas, Chairman of the Board

Howard Jonas, Vice Chairman of the Board

Mark Ghermezian

Elliot Gibber

Paul Packer

Gregory Suess

 

The remaining information required by this Item will be contained in our Proxy Statement for our Annual Stockholders Meeting, which will be filed with the Securities and Exchange Commission within 120 days after July 31, 2024, and which is incorporated by reference herein.

 

Corporate Governance

 

We have included as exhibits to this Annual Report on Form 10-K certificates of our Chief Executive Officer and Chief Financial Officer certifying the quality of our public disclosure.

 

We make available free of charge through the investor relations page of our website (investor.zedge.net) our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports, and all beneficial ownership reports on Forms 3, 4 and 5 filed by directors, officers and beneficial owners of more than 10% of our equity, as soon as reasonably practicable after such reports are electronically filed with the Securities and Exchange Commission. We have adopted codes of business conduct and ethics for all of our employees, including our principal executive officer, principal financial officer and principal accounting officer. Copies of the codes of business conduct and ethics are available on our website.

 

Our website and the information contained therein or incorporated therein are not intended to be incorporated into this Annual Report on Form 10-K or our other filings with the Securities and Exchange Commission.

 

Item 11. Executive Compensation

 

The information required by this Item will be contained in our Proxy Statement for our Annual Stockholders Meeting, which will be filed with the Securities and Exchange Commission within 120 days after July 31, 2024, and which is incorporated by reference herein.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by this Item will be contained in our Proxy Statement for our Annual Stockholders Meeting, which will be filed with the Securities and Exchange Commission within 120 days after July 31, 2024, and which is incorporated by reference herein.

 

Item 13. Certain Relationships and Related Transactions, and Director Independence

 

The information required by this Item will be contained in our Proxy Statement for our Annual Stockholders Meeting, which will be filed with the Securities and Exchange Commission within 120 days after July 31, 2024, and which is incorporated by reference herein.

 

Item 14. Principal Accounting Fees and Services

 

The information required by this Item will be contained in our Proxy Statement for our Annual Stockholders Meeting, which will be filed with the Securities and Exchange Commission within 120 days after July 31, 2024, and which is incorporated by reference herein.

 

65

 

 

PART IV

 

Item 15. Exhibits, Financial Statement Schedules.

 

(a) The following documents are filed as part of this Report:

 

1. Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements

 

Consolidated Financial Statements covered by Report of Independent Registered Public Accounting Firm

 

2. Financial Statement Schedule.

 

All schedules have been omitted since they are either included in the Notes to Consolidated Financial Statements or not required or not applicable.

 

3. Exhibits. Exhibit Numbers 10.1, 10.6, 10.7, 10.8 and 10.9 are management contracts or compensatory plans or arrangements.

 

The exhibits listed in paragraph (b) of this item are filed, furnished, or incorporated by reference as part of this Form 10-K.

 

Certain of the agreements filed as exhibits to this Form 10-K contain representations and warranties by the parties to the agreements that have been made solely for the benefit of the parties to the agreement. These representations and warranties:

 

  may have been qualified by disclosures that were made to the other parties in connection with the negotiation of the agreements, which disclosures are not necessarily reflected in the agreements;

 

  may apply standards of materiality that differ from those of a reasonable investor; and

 

  were made only as of specified dates contained in the agreements and are subject to subsequent developments and changed circumstances.

 

Accordingly, these representations and warranties may not describe the actual state of affairs as of the date that these representations and warranties were made or at any other time. Investors should not rely on them as statements of fact.

 

66

 

 

(b) Exhibits.  

 

Exhibit
Number
  Description of Exhibits
3.01(1)   Third Amended and Restated Certificate of Incorporation of Zedge, Inc.
3.02(2)   Second Amended and Restated By-Laws of Zedge, Inc.
4.02(3)     Description of the Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934.
10.01(4)   2016 Stock Option and Incentive Plan, as Amended and Restated
10.02(1)   Transition Services Agreement
10.03(1)   Tax Separation Agreement
10.04(5)   Google Services Agreement between Zedge, Inc. and Google, Inc., dated June 18, 2014
10.05(6)  

Marketplace for Premier Publishers Agreement between Zedge, Inc. and MoPub, Inc., dated February 20, 2013

10.06(6)   Zedge Holdings, Inc. 2008 Omnibus Stock Incentive Plan, as amended and restated on November 1, 2011
10.07(1)   Form of ISO Stock Option Agreement
10.08(1)   Form of Nonqualified Stock Option Agreement
10.09(1)   Form of Restricted Stock Agreement
10.10*  

Amended and Restated Loan and Security Agreement Modification Agreement between Zedge, Inc. and Western Alliance Bank, dated October 28, 2024

21.01*   Subsidiaries of the Registrant
23.01*   Consent of UHY, LLP, Independent Registered Public Accounting Firm
31.01*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.02*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.01*   Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.02*   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.01*   Compensation Clawback Policy
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* filed herewith.

 

(1) Incorporated by reference to Form 10-12G/A, filed June 1, 2016.

 

(2) Incorporated by reference to Form 10-K, filed October 28, 2019

 

(3) Incorporated by reference to Form 10-K/A, filed December 9, 2020.

 

(4) Incorporated by reference to the Schedule 14A, filed November 28, 2022.

 

(5) Incorporated by reference to Form 10-12G/A, filed April 25, 2016.

 

(6) Incorporated by reference to Form 10-12G/A, filed May 20, 2016.

 

Item 16. Form 10-K Summary.

 

None.

 

67

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ZEDGE, INC.
     
  By: /s/ Jonathan Reich
   

Jonathan Reich

Chief Executive Officer

 

Date: October 29, 2024

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report on Form 10-K has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Signature   Titles   Date
         
/s/ Jonathan Reich   Chief Executive Officer   October 29, 2024
Jonathan Reich   (Principal Executive Officer)    
         
/s/ Yi Tsai   Chief Financial Officer   October 29, 2024
Yi Tsai   (Principal Financial Officer and    
    Principal Accounting Officer)    
         
/s/ Michael Jonas   Director   October 29, 2024
Michael Jonas        
         
/s/ Howard S. Jonas   Director   October 29, 2024
Howard S. Jonas        
         
/s/ Mark Ghermezian   Director   October 29, 2024
Mark Ghermezian        
         
/s/ Elliot Gibber   Director   October 29, 2024
Elliot Gibber        
         
/s/ Paul Packer   Director   October 29, 2024
Paul Packer        
         
/s/ Gregory Suess   Director   October 29, 2024
Gregory Suess        

 

68

 

 

Zedge, Inc.

 

Index to Consolidated Financial Statements

 

Report of Independent Registered Public Accounting Firm- UHY LLP (PCAOB ID 1195) F-2
   
Consolidated Balance Sheets as of July 31, 2024 and 2023 F-4
   
Consolidated Statements of Operations and Comprehensive Loss for the Fiscal Years Ended July 31, 2024 and 2023 F-5
   
Consolidated Statements of Stockholders’ Equity for the Fiscal Years Ended July 31, 2024 and 2023 F-6
   
Consolidated Statements of Cash Flows for the Fiscal Years Ended July 31, 2024 and 2023 F-7
   
Notes to Consolidated Financial Statements F-8

 

F-1

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and
Stockholders of Zedge, Inc.

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Zedge, Inc. (the Company) as of July 31, 2024 and 2023, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for each of the fiscal years in the two-year period ended July 31, 2024, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of July 31, 2024 and 2023, and the results of its operations and its cash flows for each of the fiscal years in the two-year period ended July 31, 2024, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

F-2

 

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

Definite-Lived Intangible Assets Impairment – GuruShots Asset Group

 

As described in Notes 1 and 7 to the consolidated financial statements, the Company identified indicators of impairment with the GuruShots asset group and performed an undiscounted cash flow analysis to determine if the cash flows expected to be generated over the estimated remaining useful life of its primary assets were sufficient to recover the carrying value of the asset group. Based on this analysis, the undiscounted cash flows were not sufficient to recover the carrying value of the asset group. As a result, the Company compared the carrying value of the asset group to its fair value, determined that the fair value of the asset group was approximately zero, and recorded an impairment charge of $11.9 million related to the GuruShots asset group.

 

The principal considerations for our determination that performing procedures relating to the definite-lived intangible assets impairment is a critical audit matter are (i) the significant judgment by management when developing the fair value measurements of the intangible assets; and (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating management’s significant assumptions relating to the fair value measurements. Significant assumptions included projected sales, cost of platform fees, selling and administrative expenses, long-term growth rates, and the weighted average cost of capital.

 

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included, among others (i) testing management’s process for developing the fair value measurements; (ii) evaluating the appropriateness of the methodology used; (iii) testing the completeness and accuracy of underlying data; and (iv) evaluating the significant assumptions used by management. Evaluating management’s significant assumptions involved assessing whether the assumptions used by management were reasonable considering (i) the current and past performance of the individual intangible assets; (ii) the consistency of the data and assumptions utilized with external market and industry data; and (iii) whether these assumptions were consistent with evidence obtained in other areas of the audit.

 

/s/ UHY LLP

 

We have served as the Company’s auditor since 2023.

 

New York, New York

October 29, 2024

 

F-3

 

 

ZEDGE, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value)

 

July 31,   2024   2023 
         
Assets        
Current assets:        
Cash and cash equivalents  $19,998   $18,125 
Trade accounts receivable   3,406    2,883 
Prepaid expenses and other receivables   593    569 
Total current assets   23,997    21,577 
Property and equipment, net   2,306    2,186 
Intangible assets, net   5,369    18,709 
Goodwill   1,824    1,961 
Deferred tax assets, net   4,344    1,842 
Other assets   355    556 
Total assets  $38,195   $46,831 
Liabilities and stockholders’ equity          
Current liabilities:          
Trade accounts payable  $1,113   $669 
Accrued expenses and other current liabilities   2,969    2,676 
Deferred revenues   2,168    2,414 
Total current liabilities   6,250    5,759 
Term loan, net of deferred financing costs   
-
    1,985 
Deferred revenues--non-current   931    
-
 
Other liabilities   118    223 
Total liabilities   7,299    7,967 
Commitments and contingencies (Note 10)   
 
    
 
 
Stockholders’ equity:          
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding   
-
    
-
 
Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at July 31, 2024 and 2023   5    5 
Class B common stock, $.01 par value; authorized shares—40,000; 14,866 shares issued and 13,815 shares outstanding at July 31, 2024, and 14,634 shares issued and 13,801 outstanding at July 31, 2023   149    146 
Additional paid-in capital   48,263    46,122 
Accumulated other comprehensive loss   (1,832)   (1,537)
Accumulated deficit   (13,113)   (3,942)
Treasury stock,1,051 shares at July 31, 2024 and 833 shares at July 31, 2023, at cost   (2,576)   (1,930)
Total stockholders’ equity   30,896    38,864 
Total liabilities and stockholders’ equity  $38,195   $46,831 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-4

 

 

ZEDGE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except per share data)

 

Year ended July 31,   2024   2023 
Revenues  $30,091   $27,241 
Costs and expenses:          
Direct cost of revenues (exclusive of amortization of capitalized software and technology development costs included below)   1,859    2,242 
Selling, general and administrative   25,625    21,857 
Depreciation and amortization   2,454    3,269 
Impairment of intangible assets   11,958    
-
 
Impairment of goodwill   
-
    8,727 
Change in fair value of contingent consideration   
-
    (1,943)
Loss from operations   (11,805)   (6,911)
Interest and other income, net   626    311 
Net (loss) income resulting from foreign exchange transactions   (190)   36 
Loss before income taxes   (11,369)   (6,564)
Income tax benefit   (2,198)   (462)
Net loss  $(9,171)  $(6,102)
Other comprehensive loss:          
Foreign currency translation adjustment   (295)   (146)
Total other comprehensive loss   (295)   (146)
Total comprehensive loss  $(9,466)  $(6,248)
Loss per share attributable to Zedge, Inc. common stockholders:          
Basic  $(0.65)  $(0.43)
Diluted  $(0.65)  $(0.43)
Weighted-average number of shares used in calculation of income per share:          
Basic   14,092    14,096 
Diluted   14,092    14,096 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-5

 

 

ZEDGE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)

 

   Class A Common Stock   Class B Common Stock   Additional Paid-in   Accumulated Other Comprehensive   Accumulated   Treasury Stock   Total Stockholders’ 
   Shares   Amount   Shares   Amount   Capital   Loss   Deficit   Shares   Amount   Equity 
Balance – July 31, 2022   525   $5    13,951   $139   $43,609   $(1,391)  $2,160    74   $(334)  $44,188 
Exercise of stock options   -    
-
    1    
-
    1    
-
    
-
    -    
-
    1 
Restricted stock issuance in connection with GuruShots acquisition   -    
-
    575    6    (6)   
-
    
-
    -    
-
    
-
 
Stock-based compensation   -    
-
    107    1    2,518    
-
    
-
    -    
-
    2,519 
Purchase of treasury stock   -    
-
    -    
-
    
-
    
-
    
-
    759    (1,596)   (1,596)
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    (146)   
-
    -    
-
    (146)
Net loss   -    
-
    -    
-
    
-
    
-
    (6,102)   -    
-
    (6,102)
Balance – July 31, 2023   525   $5    14,634   $146   $46,122   $(1,537)  $(3,942)   833   $(1,930)  $38,864 
Exercise of stock options   
-
    
-
    2    
-
    3    
-
    
-
    -    
-
    3 
Stock-based compensation   -    
-
    230    3    2,138    
-
    
-
    -    
-
    2,141 
Purchase of treasury stock   -    
-
    -    
-
    
-
    
-
    
-
    218    (646)   (646)
Foreign currency translation adjustment   -    
-
    -    
-
    
-
    (295)   
-
    -    
-
    (295)
Net loss   -    
-
    -    
-
    
-
    
-
    (9,171)   -    
-
    (9,171)
Balance – July 31, 2024   525   $5    14,866   $149   $48,263   $(1,832)  $(13,113)   1,051   $(2,576)  $30,896 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-6

 

 

ZEDGE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

Year Ended July 31,  2024   2023 
         
Operating activities        
Net loss  $(9,171)  $(6,102)
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation   56    60 
Amortization of intangible assets   1,382    2,316 
Amortization of capitalized software and technology development costs   1,016    893 
Amortization of deferred financing costs   15    3 
Stock-based compensation   2,141    2,519 
Impairment charge of intangible assets   11,958    
-
 
Impairment of investment in privately-held company   50    
-
 
Deferred income taxes   (2,502)   (981)
Impairment charge of goodwill   
-
    8,727 
Change in fair value of contingent consideration   
-
    (1,943)
           
Change in assets and liabilities:          
Trade accounts receivable   (523)   (472)
Prepaid expenses and other current assets   (24)   (173)
Other assets   45    14 
Trade accounts payable and accrued expenses   722    (711)
Deferred revenue   685    (988)
Net cash provided by operating activities   5,850    3,162 
Investing activities          
Final payment for asset acquisitions   
-
    (962)
Capitalized software and technology development costs   (1,147)   (1,406)
Purchase of property and equipment   (47)   (54)
Net cash used in investing activities   (1,194)   (2,422)
Financing activities          
Prepayment of term loan   (2,000)   
-
 
Purchase of treasury stock in connection with share buyback program and stock awards vesting   (646)   (1,596)
Proceeds from exercise of stock options   3    1 
Proceeds from term loan   
-
    2,000 
Payment of deferred financing costs   
-
    (18)
Net cash (used in) provided by financing activities   (2,643)   387 
Effect of exchange rate changes on cash and cash equivalents   (140)   (87)
Net increase in cash and cash equivalents   1,873    1,040 
Cash and cash equivalents at beginning of period   18,125    17,085 
Cash and cash equivalents at end of period  $19,998   $18,125 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
Cash payments made for income taxes  $272   $795 
Cash payments made for interest expenses  $66   $118 

 

See Accompanying Notes to Consolidated Financial Statements.

 

F-7

 

 

ZEDGE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1—Description of Business and Summary of Significant Accounting Policies

 

Description of Business

 

Zedge, Inc. (“Zedge”) builds digital marketplaces and friendly competitive games around content that people use to express themselves. Our leading products include Zedge Ringtones and Wallpapers, a freemium digital content marketplace offering mobile phone wallpapers, video wallpapers, ringtones, and notification sounds as well as pAInt, a generative AI wallpaper maker, GuruShots, a skill-based photo challenge game, and Emojipedia, the #1 trusted source for ‘all things emoji’. Our vision is to enable and connect creators who enjoy friendly competitions with a community of prospective consumers in order to drive commerce. Except where the context clearly indicates otherwise, the terms the “Company,” “Zedge” “we,” “us” or “our” refer to Zedge, Inc. and its consolidated subsidiaries.

 

The Company is headquartered in New York, New York, and has international office locations in Norway, Lithuania and Israel.

 

Our fiscal year ends on July 31 of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal 2024 refers to the fiscal year ended July 31, 2024).

 

The Spin-Off

 

The Company was formerly a majority-owned subsidiary of IDT Corporation (“IDT”). On June 1, 2016, IDT spun off its interest in the Company to IDT’s stockholders and the Company became an independent public company through a pro rata distribution of the Company’s common stock held by IDT to IDT’s stockholders (the “Spin-Off”).

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Reportable Segments

 

Effective Q1 of our fiscal 2023, we revised the presentation of segment information to reflect our acquisition of GuruShots (see Note 6, Business Combination and Asset Acquisition, for additional information). As such, we report operating results through two reportable segments: Zedge Marketplace and GuruShots, as further discussed in Note 15, Segment and Geographic Information.

 

Use of Estimates

 

The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosure of contingent assets and liabilities. Actual results could differ materially from our estimates due to risks and uncertainties, including uncertainty in the economic environment due to various global events. To the extent that there are material differences between these estimates and actual results, our financial condition or operating results will be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis.

 

Revenue Recognition

 

We generate revenue from the following sources: (1) Advertising; (2) Paid Subscription; (3) Other revenues including primarily Zedge Premium, the section of our marketplace where we offer premium content (i.e., for purchase), and (4) Digital Goods and Services (from the GuruShots acquisition). The substantial majority of our revenue is generated from selling our advertising inventory (“Advertising Revenue”) to advertising networks and advertising exchanges. Our weekly. monthly, yearly and life-time subscriptions allow users to prepay a fixed fee to remove unsolicited advertisements from our Zedge App. In Zedge Premium, we receive 30% as a fee when users purchase licensed content using Zedge Credits or unlock licensed content by watching a video or taking a survey on Zedge Premium. Sales and other similar taxes are excluded from revenues.

 

F-8

 

 

Advertising Revenue: We generate the bulk of our revenue from selling the Zedge Marketplace’s advertising inventory to advertising networks and advertising exchanges and direct sales to advertisers.

 

 

Advertising Networks. An advertising network is a third-party relationship where buyers of advertising inventory go to purchase either specific targeted inventory or a large scale of inventory at a set price. Advertising Networks serve as an indirect source of advertising fill to a variety of branded ad campaigns and performance-based ad campaigns.

 

 

Advertising Exchanges. An advertising exchange is similar to an advertising network, except that the exchange typically bids in real-time for inventory. Advertisers may utilize an exchange when looking for scale or specific audiences, and accept that the price will vary based on when and how much volume of inventory they wish to buy.

 

We recognize advertising revenue as advertisements are delivered to users through impressions or ad views (depending on the terms agreed upon with the advertiser). For in-app display ads, in-app offers, engagement advertisements and other advertisements, our performance obligations are satisfied over the life of the relevant contract (i.e., over time), with revenue being recognized as advertising units are delivered, which is Zedge’s performance obligation. The advertiser may compensate us on a cost-per-impression, cost-per-click, cost-per-action basis.

  

Paid Subscription Revenue: Beginning in January 2019 and April 2023, we started offering paid subscription services sold through Google Play and App Store, respectively. When a customer subscribes, they execute a clickthrough agreement with Zedge outlining the terms and conditions between Zedge and the subscriber. Google Play and App Store process subscription prepayment on Zedge’s behalf, and retain a fee of up to 30%. Subscriptions are nonrefundable after a period of seven days. Paid subscriptions are automatically renewed at expiration unless cancelled by subscribers. While the customer can cancel at any time, he or she will not receive any refund but will remain entitled to receive the ad free service until the end of the subscription period. The duration of these contracts is daily, and revenue for these contracts is recognized on a daily ratable basis. The payment terms for subscriptions sold through Google Play is net 30 days after month-end. The payment terms for subscriptions sold through App Store is net 45 days after month-end. We recognize subscription revenue ratably over the subscription periods which range from weekly, monthly, yearly and lifetime with an estimated lifespan of 30 months.

 

Zedge Premium:

 

Zedge Premium is our marketplace where artists and brands can market, distribute and sell their digital content to Zedge’s users. The content owner sets the price and the end user can purchase the content by paying for it with Zedge Credits, our closed virtual currency. Alternatively, the content owner may opt to place some items behind video ad gates, in which case the end user can acquire the content by watching a brief video ad. A user can earn Zedge Credits when taking specific actions such as watching rewarded videos or completing electronic surveys. Alternatively, users can buy Zedge Credits with an in-app purchase. If a user purchases Zedge Credits, Google Play or App Store retains a fee of 30% of the purchase price. When a user purchases Zedge Premium content using Zedge credits or watching a rewarded video, the artist or brand receives 70% of the actual revenue after the Google Play or iTunes fee (“Royalty Payment”) and we receive the remaining 30%, which is recognized as revenue.

 

Digital Goods and Services: GuruShots generates substantially all of its revenues by selling virtual goods (ex. power-ups, in-game resources to its users. GuruShots distributes its game to the end customer through mobile platforms such as Apple’s App Store and Google Play, as well as via the web. Through these platforms, users can download the free-to-play game and can purchase virtual goods which are redeemed in the game to enhance their game-playing experience.

 

Players can pay for their virtual item purchases through various widely accepted payment methods offered in the game. Payments from players for virtual goods are required at the time of purchase, are non-cancellable and relate to non-cancellable contracts that specify GuruShots’ obligations and cannot be redeemed for cash nor exchanged for anything other than virtual goods within the GuruShots’ game. The purchase price is a fixed amount which reflects the consideration that GuruShots expects to be entitled to receive in exchange for use of virtual goods by its customers. The platform providers collect proceeds from the game players and remit the proceeds to GuruShots after deducting their respective platform fees. Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in revenues or operating expenses. GuruShots’ performance obligation is to display the virtual goods in game play based upon the nature of the virtual item.

 

F-9

 

 

GuruShots categorizes its virtual goods as consumable. GuruShots’ game sells only consumable virtual goods. Consumable virtual goods represent items that can be consumed by a specific player action and do not provide the player any continuing benefit following consumption. GuruShots has determined through a review of game play behavior that players generally do not purchase additional virtual goods until their existing virtual goods balances have been substantially consumed. This review includes an analysis of game players’ historical play behavior, purchase behavior, and the amounts of virtual goods outstanding. Revenue is recognized once the virtual goods are sold. GuruShots monitors its analysis of customer play behavior on a quarterly basis.

 

As discussed above, GuruShots concluded that revenue related to the promise of enhancing users’ gaming experience through in-game resource purchases should be recognized ratably over the period of benefit period (i.e., the period over which the enhanced gaming experience is provided). However, for practical reasons, GuruShots does not defer the portion of revenue attributable to future uses of resources as of any given balance sheet date. This is due to the duration of the enhanced gaming experience that is provided being, in substantially all of the cases, and applying the portfolio approach (as GuruShots reasonably expects that the effects on the financial statements of applying ASC 606 guidance to the portfolio would not differ materially from applying ASC 606 guidance to the individual contracts), a very short time frame ranging from a few hours to less than two weeks. Therefore, the result of recognizing the related revenues at the point in time which user first consumes the respective resource would yield a result that is not substantially different then ratable recognition over the period of benefit. Accordingly, revenue is recognized once the virtual goods are sold.

 

Gross Versus Net Revenue Recognition

 

We report revenue on a gross or net basis based on management’s assessment of whether we act as a principal or agent in the transaction. To the extent we act as the principal, revenue is reported on a gross basis. To the extent we act as the agent, revenue is reported on a net basis. The determination of whether we act as a principal or an agent in a transaction is based on an evaluation of whether we control the good or service prior to transfer to the customer.

 

We generally report our advertising revenue net of amounts due to agencies and brokers because we are not the primary obligor in the relevant arrangements, we do not finalize the pricing, and we do not establish or maintain a direct relationship with the advertiser. Certain advertising arrangements that are directly between us and advertisers are recognized on a gross basis equal to the price paid to us by the customer since we are the primary obligor and we determine the price. Any third-party costs related to such direct relationships are recognized as direct cost of revenues.

 

GuruShots is primarily responsible for providing the virtual goods, has control over the content and functionality of games and has the discretion to establish the virtual goods’ prices. Therefore, GuruShots is the principal and, accordingly revenues are recorded on a gross basis. Payment processing fees paid to platform providers are recorded within selling, general and administrative expenses.

 

We report subscription revenue gross of the fee retained by Google Play and App Store, as the subscriber is our customer in the contract and we control the service prior to the transfer to the subscriber.

 

With respect to Zedge Premium, Zedge, as provider of the platform, is effectively operating as a broker or intermediary connecting online content providers with the end user. While we use gross revenue (net of the 30% fee retained by Google Play or App Store when a user purchases Zedge Credits) as a performance metric, we record net revenue from Zedge Premium which consists of a 30% platform fee, in-app purchases profit and breakage. Content providers are paid their portion of revenue which is a 70% share of the gross revenue calculated.

 

Concentration of Credit Risk and Significant Customers

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents and trade accounts receivable. We hold cash and cash equivalents at several major financial institutions, which may exceed FDIC insured limits. Historically, the Company has not experienced any losses due to such concentration of credit risk. The Company’s temporary cash investments policy is to limit the dollar amount of investments with any one financial institution and monitor the credit ratings of those institutions. While we may be exposed to credit losses due to the nonperformance of the holders of its deposits, we do not expect the settlement of these transactions to have a material effect on its results of operations, cash flows or financial condition.

 

We routinely assess the financial strength of our customers. As a result, we believe that our accounts receivable credit risk exposure is limited and have not experienced significant write-downs in our accounts receivable balances. In the fiscal year ended July 31, 2024, two customers represented 31% and 9% of our revenue. In the fiscal year ended July 31, 2023, two customers represented 26% and 16% of our revenue. At July 31, 2024, three customers represented 37%, 15% and 10% of our accounts receivable balance and at July 31, 2023, two customers represented 36% and 18% of our accounts receivable balance. All of these significant customers are advertising exchanges operated by leading companies, and the receivables represent many smaller amounts due from advertisers.

 

F-10

 

 

Direct Cost of Revenues

 

Direct cost of revenues for the Company consists of fees paid to third parties that provide the Company with internet hosting, content serving and filtering, data analytic tools and marketing automation services. Such costs are charged to expense as incurred.

 

Property and Equipment, net

 

Property and equipment is recorded at cost less accumulated depreciation and amortization, and depreciated or amortized on a straight-line basis over its estimated useful lives, which range as follows: capitalized software and technology development costs—3 years; and other—5 years. Other is comprised of furniture and fixtures, office equipment, video conference equipment, computer hardware and computer software. Normal repairs and maintenance are expensed as incurred. Replacement property and equipment is capitalized and the property and equipment accounts are relieved of the items being replaced or disposed of if no longer of value. The related cost and accumulated depreciation of the disposed assets are eliminated and any gain or loss on disposition is included in the results of operations in the year of disposal.

 

Capitalized Software and Technology Development Costs-Internal-Use Software related to Zedge Marketplace

 

Software and technology development activities generally fall into three stages:

 

  1 Planning Stage activities include developing a project or business plan that outlines the goals for the content distribution platform or new product or service; determining the functionality; identifying hardware and software applications that will achieve functionality, security, and traffic flows; and selecting the internal resources that will be assigned to the project as well as the external vendors where applicable.

 

  2 Application and Infrastructure Development Stage activities focus on acquiring or developing hardware and software to operate a content distribution platform or new product and service; and

 

  3 Post-Implementation/Operating Stage activities address training, administration, maintenance, and all other activities to operate an existing content distribution platform or new product or service.

 

During the Planning Stage, we charge all costs to expense as incurred.

 

During the Application and Infrastructure Development Stage, we begin to capitalize costs when the project has been properly authorized and we determine that completion is probable. If a project is subsequently cancelled prior to placement in service, costs that have been capitalized to date will be reviewed for potential impairment. Capitalization ceases no later than the point at which a computer software project is substantially complete and ready for its intended use. Amortization, which is generally over three years, begins for each project when the code is ready for use, whether or not it is actually placed in service at that time (an exception being if the project’s functionality completely depends on the completion of another project, in which case, amortization begins when that other project is ready for use).

 

During the Post-Implementation/Operating Stage, we expense training costs and maintenance costs as incurred. However, upgrades and enhancements, defined as modifications to existing internal-use software that result in additional functionality (modifications to enable the software to perform tasks that it was previously incapable of performing, normally requiring new software specifications and perhaps a change to all or part of the existing software specifications) are treated as though they were new projects, and are assessed utilizing the same stages and criteria on a project-by-project basis. As such, internal costs incurred for upgrades and enhancements are expensed or capitalized based on the requirements noted above, while costs incurred for maintenance are expensed as incurred. These projects are tracked individually, such that the beginning and ending of the capitalization can be appropriately established, as well as the amounts capitalized therein.

 

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

F-11

 

 

Capitalized Software and Technology Development Costs-Software to Be Sold, Leased, or Marketed related to GuruShots

 

We expense research and development costs incurred in the process of software development until technological feasibility has been established for the product. Once technological feasibility has been established, software costs are capitalized until the product is available for general release to customers. Costs incurred from the time that the product is available for general release to customers are expensed as incurred. Costs related to upgrades and enhancements are capitalized only if they result in added functionality or marketability of the original product.

 

The amortization of these capitalized costs begins when a product is available for general release to customers and is computed on a product-by-product basis at a rate not less than straight-line basis over the product’s estimated economic life. At each balance sheet date, we compare the unamortized capitalized costs to the net realizable value of that product and write off the amount by which the unamortized capitalized costs of that product exceed its net realizable value.

 

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

Intangible Assets, Net

 

We test the recoverability of its intangible assets (see Note 7, Intangible Assets, Net and Goodwill, for additional information) with finite useful lives whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We test for recoverability based on the projected undiscounted cash flows to be derived from such asset. If the projected undiscounted future cash flows are less than the carrying value of the asset, we will record an impairment loss, if any, based on the difference between the estimated fair value and the carrying value of the asset. We generally measure fair value by considering sale prices for similar assets or by discounting estimated future cash flows from such asset using an appropriate discount rate. Cash flow projections and fair value estimates require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, we may be required to record impairments in future periods and such impairments could be material. 

 

Intangible assets are carried at cost, less accumulated amortization, unless a determination has been made that their value has been impaired. Intangible assets are amortized on a straight-line basis over their estimated useful lives of between five to fifteen years. We review identifiable amortizable intangible assets to be held and used for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Determination of recoverability is based on the lowest level of identifiable estimated undiscounted cash flows resulting from use of the asset and its eventual disposition. Measurement of any impairment loss is based on the excess of the carrying value of the asset over its fair value.

 

We performed an interim impairment test during the second quarter of fiscal 2024 and concluded that the carrying value of the intangible assets of GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash impairment charge of $11.9 million during the second quarter of fiscal 2024. See Note 7, Intangible, Net and Goodwill, for additional information.

 

Goodwill

 

Goodwill represents the excess of purchase price and related costs over the fair value of assets acquired and liabilities assumed of the business acquired. Under ASC 350, Intangibles-Goodwill and Other, goodwill is not amortized, but instead is tested for impairment annually, or if certain circumstances indicate a possible impairment may exist.

 

We test goodwill for impairment on the first day of the fourth fiscal quarter or upon the occurrence of events or changes in circumstances that indicate that the asset might be impaired. Goodwill is assigned to our reporting units, which are our operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available, and for which segment management regularly reviews the operating results. During the annual impairment review process we have the option to first perform a qualitative assessment (commonly referred to as “step zero”) over relative events and circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, or to perform a quantitative assessment (“step one”) where we estimate the fair value of each reporting unit using primarily a market capitalization approach.

 

We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, we consider income tax effects from any tax-deductible goodwill on the carrying amount of its reporting unit when measuring the goodwill impairment loss, if applicable.

  

We performed an interim impairment test during the third quarter of fiscal 2023 and concluded that the carrying value of the GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash goodwill impairment charge of $8.7 million during the third quarter of fiscal 2023. See Note 7, Intangible, Net and Goodwill, for additional information.

 

F-12

 

 

Investments

 

From time to time, when opportunities present themselves, the Company considers strategic investments in privately-held companies. The Company’s sole investment at July 31, 2023, is a simple agreement for future equity (SAFE) in which the Company holds the right to receive equity at some later date and upon certain events. Investments in SAFE’s are carried at cost due to insufficient observable market inputs to determine fair value. The Company adjusts the carrying value of its investments to fair value upon observable transactions for identical or similar investments of the same issuer or upon impairment (referred to as the measurement alternative). All gains and losses on investments, realized and unrealized, are recognized in interest and other income, net in the consolidated statements of operations and comprehensive loss.

 

The Company periodically evaluates the carrying value of its investments, when events and circumstances indicate that the carrying amount of the investment may not be recovered. The Company estimates the fair value of the investment to assess whether impairment losses shall be recorded using Level 3 inputs. This investment includes the Company’s holding that is not exchange traded and therefore not supported with observable market prices; hence, the Company may determine the fair value by reviewing equity valuation reports, current financial results, long-term plans of the private company, the amount of cash that the privately-held company has on-hand, the ability to obtain additional financing and overall market conditions in which the private company operates or based on the price observed from the most recent completed financing.

 

During fiscal 2024, we reduced the carrying value of this SAFE investment to $0 and recorded $50,000 loss in the accompanying consolidated financial statements.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. There were $9.8 million and $12.2 million in cash equivalents as of July 31, 2024 and 2023, respectively.

 

Income Taxes

 

The accompanying consolidated financial statements include provisions for federal, state and foreign income taxes. We recognize deferred tax assets and liabilities for the future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which related temporary differences become deductible. We consider the scheduled reversal of deferred tax assets and liabilities, projected future taxable income and tax planning strategies in its assessment of a valuation allowance. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of such change.

 

We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return. We determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, we presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. Tax positions that meet the more-likely-than-not recognition threshold are measured to determine the amount of tax benefit to recognize in the consolidated financial statements. The tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the consolidated financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset, or an increase in a deferred tax liability.

 

We classify interest and penalties on income taxes as a component of income tax expense included in the provision for (benefit from) income taxes line item in the accompanying consolidated statements of operations and comprehensive loss.

 

F-13

 

 

Contingencies

 

We accrue for loss contingencies when both (a) information available prior to issuance of the consolidated financial statements indicates that it is probable that a liability had been incurred at the date of the consolidated financial statements and (b) the amount of loss can reasonably be estimated. When we accrue for loss contingencies and the reasonable estimate of the loss is within a range, we record its best estimate within the range. When no amount within the range is a better estimate than any other amount, we accrue the minimum amount in the range. We discloses an estimated possible loss or a range of loss when it is at least reasonably possible that a loss may have been incurred.

 

Earnings Per Share (“EPS”)

 

Basic earnings per share is computed by dividing net income attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of common stock outstanding during the applicable period. Diluted earnings per share is computed in the same manner as basic earnings per share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture and to assume exercise of potentially dilutive stock options using the treasury stock method, unless the effect of such increase is anti-dilutive.

 

As disclosed in Note-9 Equity, the rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. As such, the Company is not required to break out EPS by class.

 

The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following (in thousands):

 

   Fiscal Year Ended 
   July 31, 
   2024   2023 
Basic weighted-average number of shares   14,092    14,096 
Effect of dilutive securities:          
Stock options   
-
    
-
 
Non-vested restricted Class B common stock   
-
    
-
 
Deferred stock units   
-
    
-
 
Diluted weighted-average number of shares   14,092    14,096 

 

The following shares were excluded from the diluted earnings per share computation because their inclusion would have been anti-dilutive (in thousands):

 

   Fiscal Year Ended 
   July 31, 
   2024   2023 
Stock options   861    832 
Non-vested restricted Class B common stock   236    400 
Deferred stock units   202    237 
Shares excluded from the calculation of diluted earnings per share   1,299    1,469 

 

For the fiscal years ended July 31, 2024 and 2023, the diluted loss per share equals basic loss per share because the Company incurred a net loss during these periods and the impact of the assumed exercise of stock options and vesting of restricted stock and deferred stock units (“DSUs”) would have been anti-dilutive.

 

Stock-Based Compensation

 

We account for our share-based compensation arrangements in accordance with ASC 718, Compensation-Stock Compensation, which requires the measurement and recognition of compensation expense for all share-based payment awards to employees and directors based on estimated fair values on the grant date. Compensation cost for awards is recognized using the straight-line method over the vesting period or the graded vesting method if awards with market or performance conditions include graded vesting features, or if an award includes both a service condition and a market or performance condition. Stock-based compensation is included in selling, general and administrative expense in the consolidated statements of operations and comprehensive loss. We account for forfeitures for all awards as they occur.

 

F-14

 

 

Fair Value Measurements

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three-tier hierarchy for inputs used to measure fair value, which prioritizes the inputs to valuation techniques used to measure fair value, is as follows:

 

  Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities.
     
  Level 2 –  quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
     
  Level 3 – unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value.

 

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. The Company’s financial liabilities (which include contingent considerations as discussed in Note 3 – Fair Value Measurements) have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, utilizing a third-party valuation specialist.

 

Derivative Instruments – Foreign Exchange Forward Contracts

 

The Company’s earnings and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, primarily the U.S. Dollar (“USD”)–NOK and USD-EUR exchange rates. The Company’s risk management policy allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate exposure. Foreign currency derivative activities are subject to the management, direction and control of the executive management. Foreign exchange forward contracts are recognized on the consolidated balance sheets at their fair value in “Prepaid expenses” or “Accrued expenses and other current liabilities”, and changes in fair value are recognized in “Net (loss) income resulting from foreign exchange transactions” in the consolidated statements of operations and comprehensive loss.

 

Functional Currency

 

The U.S. Dollar is the Company’s functional currency. The functional currencies for the Company’s subsidiaries that operate outside of the United States are USD for GuruShots, NOK for Zedge Europe AS and EUR for Zedge Lithuania UAB which is a wholly-owned subsidiary of Zedge Europe AS, which are the currencies of the primary economic environments in which they primarily expend cash. The Company translates assets and liabilities denominated in foreign currencies to U.S. Dollars at the exchange rate in effect as of the consolidated financial statement date, and translates accounts from the consolidated statements of operations and comprehensive loss using the weighted average exchange rate for the period. Gains or losses resulting from foreign currency translations are recorded in “Accumulated other comprehensive loss” in the accompanying consolidated balance sheets. Foreign currency transaction gains and losses including gains and losses from currency exchange rate changes related to intercompany receivables and payables are reported in “Net (loss) income resulting from foreign exchange transactions” in the accompanying consolidated statements of operations and comprehensive loss.

 

Allowance for Credit Losses

 

The allowance for credit losses reflects the Company’s best estimate of probable losses inherent in the accounts receivable balance. The allowance is determined based on known troubled accounts, historical experience and other currently available evidence. Bad debts are written-off upon final determination that the trade accounts will not be collected. There were no allowances for credit losses as of July 31, 2024 and 2023.

 

F-15

 

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of two components, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that are recorded as an element of stockholders’ equity and are excluded from net income (loss). The Company’s other comprehensive income (loss) and accumulated other comprehensive income (loss) are comprised principally of foreign currency translation adjustments.

 

Operating and Finance Leases

 

The Company has operating leases primarily for office space. The determination of whether an arrangement is a lease or contains a lease is made at inception by evaluating whether the arrangement conveys the right to use (“ROU”) an identified asset and whether the Company obtains substantially all of the economic benefits from and has the ability to direct the use of the asset. Operating leases are included in other assets, accrued expenses and other current liabilities, and other liabilities, on the Company’s consolidated balance sheets. The Company does not have any finance leases.

 

Leases with a term greater than one year are recognized on the consolidated balance sheets in the line items cited above. The Company has elected not to recognize leases with terms of one year or less on the consolidated balance sheets. Lease obligations and their corresponding ROU assets are recorded based on the present value of lease payments over the expected lease term. As the interest rate implicit in lease contracts is typically not readily determinable, the Company utilizes the materially approximate incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The lease term may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

 

The Company has elected the practical expedient to combine lease components (including land, building or other similar items) and non-lease components (including common area maintenance, maintenance, consumables, or other similar items) as a single component and therefore the non-lease components are included the calculation of the present value of lease payments. The lease expense is recognized over the expected term on a straight-line basis.

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance in ASU 2023-07 seeks to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU require a public entity to disclose the following: significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss; an amount for other segment items by reportable segment and a description of its composition; and the title and position of the CODM and how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. This ASU requires public entities to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods. ASU 2023-07 clarifies that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 is a requirement for additional disclosure and is not expected to materially impact the consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance in this ASU enhances the transparency and decision functionality of income tax disclosures to provide investors information to better assess how an entity’s operations and related tax risks, tax planning and operational opportunities affect its tax rate and prospects for future cash flow. The amendments in this ASU require public entities to disclose the following specific categories in the rate reconciliation by both percentages and reporting currency amounts: the effect of state and local income tax, net of federal (national) income tax, foreign tax effects, effects of changes in tax laws or rates enacted in the current period, effects of cross-border tax laws, tax credits, changes in valuation allowances, nontaxable or nondeductible items and changes in unrecognized tax benefits. The amendments in ASU 2023-09 also require public entities to provide additional information for reconciling items that meet the qualitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pre-tax income (loss) by the applicable statutory income tax rate). The ASU requires reporting entities to annually disclose the year-to-date amount of income taxes paid (net of refunds received) disaggregated by federal, state and foreign localities. The amendments in this ASU should be applied on a prospective basis and retrospective application is permitted. For public business entities, ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. ASU 2023-09 is a requirement for additional disclosure and is not expected to materially impact the consolidated financial statements.

 

F-16

 

 

In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, which provides illustrative guidance to help entities determine whether profits interest and similar awards should be accounted for as share-based payment arrangements within the scope of FASB Accounting Standards Codification (FASB ASC) 718, Compensation-Stock Compensation. For public business entities, ASU 2024-01 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. We are currently evaluating the impact of this accounting standard, but do not expect it to have a material impact on our consolidated financial statements.

 

In March 2024, the FASB issued ASU 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements, which removes references to various FASB Concepts Statements. Note that this ASU finalizes amendments proposed in Section A of Proposed ASU No. 2019-800, Codification Improvements, issued in November 2019. For public business entities, ASU 2024-02 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. We are currently evaluating the impact of this accounting standard, but do not expect it to have a material impact on our consolidated financial statements.

 

We reviewed all other accounting pronouncements issued during fiscal 2024 and concluded that they were not applicable to the Company

 

Note 2—Revenue

 

Disaggregation of Revenue

 

The following table summarizes revenue by type of monetization for the Zedge Marketplace and GuruShots for the periods presented:

 

   Fiscal Years Ended
July 31,
 
   2024   2023 
Zedge Marketplace        
Advertising revenue  $21,042   $18,273 
Paid subscription revenue   4,349    3,488 
Other revenues   1,225    833 
Total Zedge Marketplace revenue   26,616    22,594 
GuruShots          
Digital goods and services   3,475    4,647 
Total revenue  $30,091   $27,241 

 

Contract Balances

 

Contract liabilities consist of deferred revenue, which are recorded for payments received in advance of the satisfaction of performance obligations.

 

The Company records deferred revenues related to the unsatisfied performance obligations with respect to subscription revenue. As of July 31, 2024, the Company’s deferred revenue balance related to subscriptions was approximately $2.9 million, representing approximately 669,000 active subscribers, including approximately 210,000 lifetime subscriptions that we rolled out in August 2023. As of July 31, 2023, the Company’s deferred revenue balance related to subscriptions was approximately $1.5 million, representing approximately 638,000 active subscribers. As of July 31, 2022, the Company’s deferred revenue balance related to subscriptions was approximately $1.5 million, representing approximately 692,000 active subscribers.

 

The Company also records deferred revenues when users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Company’s unsatisfied performance obligation to its users. Revenue is recognized when Zedge App users redeem Zedge Credits to acquire Zedge Premium content or upon expiration of the Zedge Credits upon 180 days of account inactivity. As of July 31, 2024, 2023 and 2022, the Company’s deferred revenue balance related to Zedge Premium was approximately $251,000, $255,000 and $259,000, respectively. 

 

On April 1, 2022, the Company received a one-time integration bonus for set up activities of $2 million from AppLovin Corporation for migrating to their mediation platform. This amount is being amortized over an estimated service period of 24 months. As of July 31, 2024 and 2023, the Company’s deferred revenue balance related to this integration bonus was $0 and $667,000, respectively.

 

The amount of deferred revenue recognized in fiscal 2024 that was included in the deferred revenue balance at July 31, 2023 was $2.1 million.

 

F-17

 

 

Unsatisfied Performance Obligations

 

Substantially all of the Company’s unsatisfied performance obligations relate to contracts with an original expected length of 30 months or less.

 

Significant Judgments

 

The advertising networks and advertising exchanges to which the Company sells its inventory track and report the impressions to Zedge and Zedge recognizes revenues based on these reports. The networks and exchanges base their payments off of those reports and Zedge independently compares the data to each of the client sites to validate the imported data and identify any differences. The number of impressions delivered by the advertising networks and advertising exchanges is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period.

 

Note 3—Fair Value Measurements 

 

The following table presents the balance of assets and liabilities measured at fair value on a recurring basis (in thousands):

 

   Level 1   Level 2   Level 3   Total 
                 
July 31, 2024                
Liabilities:                
Foreign exchange forward contracts  $
   -
   $51   $
-
   $51 
                     
July 31, 2023                    
Assets:                    
Foreign exchange forward contracts  $
  -
   $19   $
    -
   $19 

 

Contingent Consideration

 

Contingent consideration related to the business combinations discussed below in Note 6, Business Combination and Asset Acquisition are classified within Level 3 of the fair value hierarchy as the determination of fair value uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability.

 

The following table provides a rollforward of the contingent consideration related to business acquisition discussed in Note 6, Business Combinations and Assets Acquisition (in thousands):

 

    Total     Current     Long-Term  
Balance at July 31, 2021   $ -       -       -  
Additions     5,904       3,396       2,508  
Change in fair value     (3,961 )     (3,181 )     (780 )
Balance at July 31, 2022     1,943       215       1,728  
Change in fair value     (1,943 )     (215 )     (1,728 )
Balance at July 31, 2023   $ -     $ -     $ -  

 

The overall fair value of the contingent consideration decreased by $1.9 million during the fiscal year ended July 31, 2023, primarily due to the decrease in the likelihood that certain contingent milestones would be achieved.

 

F-18

 

 

Fair Value of Other Financial Instruments

 

Fair value of the outstanding foreign exchange forward contracts are marked to market at the end of each measurement dates.

 

The Company’s other financial instruments at July 31, 2024 and 2023 included trade accounts receivable and trade accounts payable. The carrying amounts of the trade accounts receivable and trade accounts payable approximated fair value due to their short-term nature.

 

Note 4—Derivative Instruments

 

The primary risk managed by the Company using derivative instruments is foreign exchange risk. Foreign exchange forward contracts are entered into as hedges against unfavorable fluctuations in the USD to NOK and USD to EUR exchange rates. The Company is party to a Foreign Exchange Agreement with Western Alliance Bank allowing the Company to enter into foreign exchange contracts under its revolving credit facility with the bank (see Note 16 Revolving Credit Facility). The Company does not apply hedge accounting to these contracts because these are not qualified as hedging accounting pursuant to ASC 815; therefore the changes in fair value are recorded in the consolidated statements of operations and comprehensive loss. By using derivative instruments to mitigate exposures to changes in foreign exchange rates, the Company is exposed to credit risk from the failure of the counterparty to perform under the terms of the contract. The credit or repayment risk is minimized by entering into transactions with high-quality counterparties.

 

The outstanding contracts at July 31, 2024 were as follows:

 

Settlement Date  U.S. Dollar Amount   NOK Amount 
Aug-24   225,000    2,354,450 
Sep-24   225,000    2,353,262 
Oct-24   225,000    2,352,197 
Nov-24   225,000    2,349,801 
Total   900,000    9,409,710 

 

Settlement Date  U.S. Dollar Amount   EUR Amount 
Aug-24   250,000    227,337 
Sep-24   250,000    227,019 
Oct-24   250,000    226,679 
Nov-24   250,000    226,296 
Total   1,000,000    907,331 

 

The fair value of outstanding derivative instruments recorded in the accompanying consolidated balance sheets were as follows (in thousands):

 

July 31,     2024   2023 
Assets and Liabilities Derivatives:  Balance Sheet Location        
Derivatives not designated or not qualifying as hedging instruments             
Foreign exchange forward contracts  Other current assets  $
-
   $19 
Foreign exchange forward contracts  Accrued expenses and other current liabilities  $51   $
-
 

 

F-19

 

 

The effects of derivative instruments on the consolidated statements of operations and comprehensive loss were as follows (in thousands):

 

      Fiscal Year Ended July 31, 
Amount of Loss (Income) Recognized on Derivatives     2024   2023 
Derivatives not designated or not qualifying as hedging instruments  Location of loss (income) recognized on derivatives        
Foreign exchange forward contracts  Net loss (income) resulting from foreign exchange transactions  $(245)  $14 

 

Note 5—Property and Equipment, Net

 

Property and equipment, net consisted of the following (in thousands):

 

July 31,  2024   2023 
Capitalized software and technology development costs  $10,588   $9,518 
Other   553    457 
    11,141    9,975 
Less accumulated depreciation and amortization   (8,835)   (7,789)
Total  $2,306   $2,186 

 

Depreciation and amortization expense pertaining to property and equipment was approximately $1,074,000 and $958,000 for the fiscal years ended July 31, 2024 and 2023, respectively.

  

Note 6—Business Combination and Asset Acquisition

 

GuruShots Acquisition - On April 12, 2022, the Company consummated the acquisition of 100% of the outstanding equity securities of GuruShots, Ltd., an Israeli company that operates a platform used for its competitive photography game available across iOS, Android and the web. The acquisition was effected pursuant to a Share Purchase Agreement (the “SPA”) between the Company, GuruShots and the holders of the GuruShots equity interests. This acquisition was accounted for as a business combination under the acquisition method of accounting and the results of operations of GuruShots have been included in the Company’s results of operations as of the acquisition date.

 

The purchase price for the equity securities of GuruShots consists of approximately $18 million in cash paid at closing and contingent payments (the “Earnout”) of up to a maximum of $8.4 million due on each of the first and second anniversaries from the closing, payable either in cash or Class B common stock of the Company, or a combination thereof, at the Company’s discretion, and subject to GuruShots achieving specified financial targets set forth in the SPA. The fair value of the earnout amount at the acquisition date was estimated at $5.9 million based on a Monte Carlo simulation model in an option pricing framework, whereby a range of possible scenarios were simulated. This fair value was reduced from $5.9 million to $1.9 million as of July 31, 2022 and further reduced to $0 as of July 31, 2023. See Note 3, Fair Value Measurements.

 

Under the SPA, the Company agreed to make certain minimum investments in user acquisition for GuruShots during the period covered by the Earnout, subject to, among other conditions, the acquired users generating minimum levels of Return On Ad Spend (“ROAS”) as set forth in the SPA. The Company was prepared to make the minimum investment, however, GuruShots was unable to achieve those minimum ROAS target conditions. GuruShots’ financial performance during the period from the April 2022 acquisition through July 31, 2023, was materially impacted by a combination of industry specific, macroeconomic, and geopolitical challenges that contributed to negatively impacting ROAS. The conditions for payment of the Earnout for the first year following the acquisition were not met and no Earnout payment was made. One of the prior owners of GuruShots objected to that determination.

 

The parties to the SPA made various representations, warranties and covenants subject to the qualifications and limitations agreed by the respective parties in the SPA. On September 26, 2023, the Company noticed a claim for indemnification regarding material inaccuracies in certain of those representations and warranties.

 

In the first quarter of fiscal 2024, the Company and the prior owners of GuruShots agreed to withdraw and settle claims related to the purchase agreement pursuant to which the Company purchased the equity of GuruShots, including any dispute about minimum user acquisition spend for GuruShots, any right of the prior owners to an earnout payment and the Company’s claim for indemnification related to alleged misrepresentations in the agreement.

 

F-20

 

 

In addition to the cash payment at closing and the contingent Earnout, the Company has committed to a retention pool of $4 million in cash and 626,242 shares of the Company Class B common stock with a grant date fair value of $4 million for GuruShots’ founders and employees that will be payable or vest, as applicable, over three years from April 1, 2022, based on the beneficiaries thereof remaining employed by the Company or a subsidiary. In fiscal 2024 and 2023, 182,565 shares and 205,618 shares were vested with a fair value of $446,000 and $397,000, respectively. See Note 13, Stock-Based Compensation, for additional information. In fiscal 2024 and 2023, we paid $1.3 million and $1.1 million in cash retention bonuses, respectively. The aggregated cash retention bonus payments are expected to be $500,000 lower than the initial cash bonus pool due to termination of employment of eligible employees. The cash purchase price and the earnout have been allocated to GuruShots’ tangible assets, identifiable intangible assets, and assumed liabilities based on their estimated fair values. The preliminary fair value estimates of the net assets acquired are based upon preliminary calculations and valuations, and those estimates and assumptions are subject to change as the Company obtains additional information for those estimates during the measurement period. The excess of the total consideration over the tangible assets, identifiable intangible assets, and assumed liabilities was recorded as goodwill which was $8.9 million at closing.

 

The Company recorded a measurement period adjustment of $180,000 in the three months period ended July 31, 2022 which reduced the goodwill balance from $8.9 million to $8.7 million. The Company wrote off the remaining goodwill balance and recorded a loss on goodwill impairment of $8.7 million in the in the third quarter of fiscal 2023 as discussed below in Note 7, Intangible Assets, Net and Goodwill. Of the 8.7 million of goodwill impairment loss recorded, $2.8 million is deductible for tax purposes.

 

Identified intangible assets consist of trade names, technology and customer relationships. The fair value of intangible assets and the determination of their respective useful lives were made in accordance with ASC 805 and are outlined in the table below:

 

(Dollar Amounts in Thousands)  Asset Value   Useful Life
Identified intangible assets:       
Trade names  $3,570   12 years
Acquired developed technology   3,950   5 years
Customer relationships   7,800   10 years
Total identified intangible assets  $15,320    

 

The Company’s initial fair value estimates related to the various identified intangible assets were determined under various valuation approaches including the relief-from-royalty method and multi-period excess earnings. These valuation methods require management to project revenues, operating expenses, working capital investment, capital spending and cash flows for GuruShots over a multiyear period, as well as determine the weighted average cost of capital to be used as a discount rate.

 

The Company amortizes its intangible assets assuming no residual value over periods in which the economic benefit of these assets is consumed. As of January 31, 2024, the Company wrote off the remaining carrying value of the intangible assets and recorded impairment charge of $11.9 million as discussed below in Note 7, Intangible Assets, Net and Goodwill.

 

The cash consideration paid included $2.7 million deposited with the escrow agent that is available to satisfy for post-closing indemnification claims made within 18 months of the acquisition date. There were no claims made against the escrow account which was released in its entirety on November 15, 2023.

 

We incurred approximately $860,000 in acquisition-related transaction costs in connection with the GuruShots transaction which were not included as a component of consideration transferred but were expensed as incurred in fiscal 2022.

 

Emojipedia Acquisition

 

Pursuant to an Asset Purchase Agreement, on August 1, 2021 (“Closing”), the Company consummated the acquisition of substantially all of the assets of Emojipedia Pty Ltd, a proprietary company organized under the laws of Australia. The total purchase price of the assets was $6.7 million, of which $4.8 million was paid on August 2, 2021, $917,000 was paid on February 1, 2022, and the remaining $962,000 paid on August 1, 2022.

 

The assets purchased include emojipeida.org, a set of smaller websites, a bank of emoji related URLs related to the seller’s business, including World Emoji Day, the annual World Emoji Awards. The asset purchase does not qualify as a business combination under FASB ASC 805, Business Combinations, and has therefore been accounted for as an asset acquisition. The total purchase price for this acquisition was allocated to intangible assets are amortized on a straight-line basis over their estimated useful lives of fifteen years.

 

F-21

 

 

Note 7—Intangible Assets, Net and Goodwill

 

Intangible assets are initially recorded at fair value and stated net of accumulated amortization and impairments. The Company amortizes its intangible assets that have finite lives using either the straight-line method, or if reliably determinable, based on the pattern in which the economic benefit of the asset is expected to be utilized. Amortization is recorded over the estimated useful lives ranging from 5 to 15 years. The Company evaluates the recoverability of its definite lived intangible assets whenever events or changes in circumstances or business conditions indicate that the carrying value of these assets may not be recoverable based on expectations of future undiscounted cash flows for each asset group. If the carrying value of an asset or asset group exceeds its undiscounted cash flows, the Company estimates the fair value of the assets, generally utilizing a discounted cash flow analysis based on the present value of after-tax cash flows to be generated by the assets using a risk-adjusted discount rate. To estimate the fair value of the assets, the Company uses market participant assumptions pursuant to ASC 820, Fair Value Measurements.

 

During the second quarter of fiscal 2024, in connection with its company-wide strategic planning process as well as evaluating the current operating performance of its GuruShots reporting unit, including product enhancement and marketing, the Company reassessed its short-term and long-term commercial plans for this business. The Company made certain operational and strategic decisions to invest in, and increase its focus on, the long-term success of this business, which resulted in the Company significantly reducing its forecasted revenues and operating results.

 

As a result, the Company identified indicators of impairment and performed an undiscounted cash flow analysis pursuant to ASC 360, Property, Plant, and Equipment - Overall, to determine if the cash flows expected to be generated by the GuruShots business over the estimated remaining useful life of its primary assets were sufficient to recover the carrying value of the asset group. Based on this analysis, the undiscounted cash flows were not sufficient to recover the carrying value of the long-lived assets. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the asset group. To estimate the fair value of the asset group, the Company utilized the income approach, which is based on a discounted cash flow (DCF) analysis and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows were based on the Company’s most recent strategic plan and for periods beyond the strategic plan, the Company’s estimates were based on assumed growth rates expected as of the measurement date. The Company believes its assumptions were consistent with the plans and estimates that a market participant would use to manage the business. The discount rate used was intended to reflect the risks inherent in future cash flow projections and was based on an estimate of the weighted average cost of capital (WACC) of market participants relative to the asset group. The Company used a discount rate of 30.5%. Based on this analysis, the fair value of the GuruShots asset group was below its carrying value. The Company determined that the fair value of this asset group was approximately zero and the carrying value of the long-lived assets was fully impaired.

 

To record the adjustment of the carrying value of the asset group to fair value, the Company recorded an impairment charge of $11.9 million during the second quarter of fiscal 2024. The impairment charge was allocated to the long-lived assets on a pro-rata basis as follows: $2.5 million to acquired developed technology, $6.4 million to customer relationships, and $3.0 million to trade names. The Company believes its assumptions used to determine the fair value of the asset group were reasonable.

 

The following table presents the detail of intangible assets, net as of July 31, 2024 and 2023 (in thousands):

 

   July 31, 2024   July 31, 2023 
   Gross Carrying Value   Accumulated Amortization   Allocation of Impairment Loss   Net Carrying Value   Gross Carrying Value   Accumulated Amortization   Net Carrying Value 
                             
Emojipedia.org and other internet domains acquired  $6,711   $1,342   $
-
   $5,369   $6,711   $894   $5,817 
Acquired developed technology   3,950    1,422    2,528    
-
    3,950    1,028    2,922 
Customer relationships   7,800    1,403    6,397    
-
    7,800    1,013    6,787 
Trade names   3,570    537    3,033    
-
    3,570    387    3,183 
Total intangible assets  $22,031   $4,704   $11,958   $5,369   $22,031   $3,322   $18,709 

 

Amortization expense of intangible assets for the fiscal years ended July 31, 2024 and 2023 were approximately $1.4 million and $2.3 million, respectively.

 

Estimated future amortization expense as of July 31, 2024 is as follows (in thousands):

 

Fiscal 2025  $447 
Fiscal 2026   447 
Fiscal 2027   447 
Fiscal 2028   447 
Thereafter   3,581 
Total  $5,369 

 

F-22

 

 

Goodwill

  

Goodwill represents the difference between the purchase price and the fair value of assets and liabilities acquired in a business combination (see Note 6, Business Combination and Asset Acquisition). The Company reviews goodwill annually, or more frequently whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered, for impairment by initially considering qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, as a basis for determining whether it is necessary to perform a quantitative analysis. If it is determined that it is more likely than not that the fair value of reporting unit is less than its carrying amount, a quantitative analysis is performed to identify goodwill impairment. If it is determined that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, it is unnecessary to perform a quantitative analysis. The Company may elect to bypass the qualitative assessment and proceed directly to performing a quantitative analysis.

 

The Company has two reporting units and assesses impairment based upon qualitative factors and if necessary, quantitative factors. A reporting unit’s fair value is determined using the income approach and discounted cash flow models by utilizing Level 3 inputs and assumptions such as future cash flows, discount rates, long-term growth rates, market value and income tax considerations. Specifically, the value of each reporting unit is determined on a stand-alone basis from the perspective of a market participant and represents the price estimated to be received in a sale of the reporting unit in an orderly transaction between market participants at the measurement date. The Company then reconciles the values of all reporting units to the market capitalization of the Company.

 

Interim Impairment Assessment

 

The Company performs its annual goodwill impairment tests on the first day of its fiscal 4th quarter in accordance with ASC 350-20 In light of a significant and sustained decline in the Company’s Class B common stock price, circumstances became evident that a possible goodwill impairment existed since the last annual impairment test on May 1, 2022. The Company performed an interim impairment test during the third quarter of fiscal 2023 and concluded that the carrying value of the GuruShots reporting unit exceeded its fair value. Accordingly, the Company recorded a non-cash goodwill impairment charge of $8.7 million in that quarter.

 

The Company’s goodwill related to acquisitions is carried on the balance sheet of Zedge Europe AS and GuruShots Ltd. The table below reconciles the change in the carrying amount of goodwill for the period from July 31, 2022 to July 31, 2024:

 

(in thousands)  Carrying Amounts 
     
Balance as of July 31, 2022  $10,788 
Goodwill impairment charge   (8,727)
Impact of currency translation   (100)
Balance as of July 31, 2023  $1,961 
Impact of currency translation   (137)
Balance as of July 31, 2024  $1,824 

 

The total accumulated impairment loss of the Company’s goodwill as of July 31, 2024 was $8.7 million. There were no accumulated impairment losses prior to the fiscal year ended July 31, 2022.

 

F-23

 

 

Note 8—Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consist of the following:

 

   July 31,   July 31, 
   2024   2023 
         
Accrued payroll and bonuses  $1,416   $1,310 
Accrued vacation   690    593 
Accrued payroll taxes   59    63 
Due to artists   242    226 
Accrued expenses   301    301 
Operating lease liability-current portion   85    124 
Derivative liability for foreign exchange contracts   51    
-
 
Accrued income taxes payable   123    51 
Due to related party - IDT   2    8 
Total accrued expenses and other current liabilities  $2,969   $2,676 

 

Note 9—Equity

 

Class A Common Stock and Class B Common Stock

 

The rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. The holders of Class A common stock and Class B common stock have the right to receive identical dividends per share if and when declared by the Company’s Board of Directors. In addition, the holders of Class A common stock and Class B common stock have identical and equal priority rights per share in liquidation. The Class A common stock and Class B common stock do not have any other contractual participation rights. The holders of Class A common stock are entitled to three votes per share and the holders of Class B common stock are entitled to one-tenth of a vote per share. Each share of Class A common stock may be converted into one share of Class B common stock, at any time, at the option of the holder. Shares of Class A common stock are subject to certain limitations on transferability that do not apply to shares of Class B common stock.

 

Note 10—Commitments and Contingencies

 

Commitments

 

In connection with the acquisition of GuruShots, the Company (i) committed to a retention pool of $4 million in cash (in addition to the $4 million portion of the retention pool to be paid in the Company’s Class B common stock discussed in Note 13-Stock-Based Compensation) to be paid to the founders and employees of GuruShots payable over three years from April 1, 2022 based on the beneficiaries thereof remaining employed by the Company or a subsidiary; and (ii) agreed to invest a minimum in user acquisition in the first 24 months following the closing subject to the acquired users generating minimum ROAS thresholds and payment of an earnout if certain growth targets were met.

 

In the first quarter of fiscal 2024, the Company and the prior owners of GuruShots agreed to withdraw and settle claims related to the purchase agreement pursuant to which the Company purchased the equity of GuruShots, including any dispute about minimum user acquisition spend for GuruShots, any right of the prior owners to an earnout payment and the Company’s claim for indemnification related to alleged misrepresentations in the agreement.

 

Legal Proceedings

 

The Company may from time to time be subject to legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company does not expect any of those legal proceedings to have a material adverse effect on the Company’s results of operations, cash flows or financial condition.

 

F-24

 

 

Note 11—Operating Leases

 

The Company has operating leases primarily for office space located in Trondheim, Norway and Tel Aviv, Israel, as well as a short-term lease in Vilnius, Lithuania. Operating lease right-of-use assets recorded and included in other assets were approximately $214,000 and $360,000 at July 31, 2024 and 2023, respectively.

 

The following table presents the lease-related assets and liabilities for leases recorded on the consolidated balance sheets (in thousands) as of July 31, 2024 and 2023:

 

   As of July 31, 
Operating leases:  2024   2023 
Other assets  $214   $360 
           

Accrued expenses and other current liabilities

  $85   $124 
Other liabilities   118    223 
Total operating lease liabilities  $203   $347 

 

The following table includes the components of our occupancy costs in our consolidated statements of operations and comprehensive loss:

 

   Years ended July 31, 
(in thousands)  2024   2023 
Operating lease cost (1)  $140   $139 
Short-term lease cost  $43   $41 
Variable lease cost (2)  $96   $89 

 

(1) Operating lease costs include costs associated with fixed lease payments and index-based variable payments that qualified for lease accounting under ASC 842, Leases and complied with the practical expedients and exceptions we elected.

 

(2) Variable lease costs include costs that were not fixed at the lease commencement date and are not dependent on an index or rate. These costs were not included in the measurement of lease liabilities and primarily include variable non-lease costs, such as utilities, real estate taxes, insurance and maintenance, as well as lease costs for those leases that qualified for the short-term lease exception.

 

The following table summarizes the weighted average remaining lease term and weighted average discount rate as of July 31, 2024 and 2023:

 

   As of July 31, 
   2024   2023 
Weighted average remaining lease term:        
Operating leases   2.55 years    3.23 years 
Weighted average discount rate:          
Operating leases   3.77%   5.29%

 

F-25

 

 

Future minimum lease payments under non-cancellable leases at July 31, 2024 are as follows (in thousands):

 

Years ending July 31,  Operating Leases 
2025  $81 
2026   91 
2027   54 
Total future minimum lease payments   226 
Less imputed interest   10 
Total  $216 

 

As of July 31, 2024, the Company did not have any leases that have not yet commenced that create significant rights and obligations.

 

Note 12—Income Taxes

 

The components of (loss) income before income taxes are as follows (in thousands):

 

Fiscal year ended July 31,  2024   2023 
Domestic  $(11,779)  $(6,724)
Foreign   410    160 
Loss before income taxes  $(11,369)  $(6,564)

 

Benefit from (provision for) income taxes consisted of the following (in thousands):

 

Fiscal year ended July 31,  2024   2023 
Current:        
Foreign  $154   $90 
Federal   124    413 
State   26    16 
Total current expense   304    519 
Deferred:          
Foreign   
-
    
-
 
Federal   (2,337)   (1,004)
State   (165)   23 
Total deferred expense   (2,502)   (981)
Benefit from income taxes  $(2,198)  $(462)

 

F-26

 

 

The differences between income taxes expected at the U.S. federal statutory income tax rate and income taxes reported were as follows (in thousands):

 

Fiscal year ended July 31,  2024   2023 
U.S federal income tax at statutory rate  $(2,387)  $(1,378)
State tax (net of federal benefit)   (146)   36 
Change in valuation allowance   185    (55)
Foreign tax rate differential   (19)   (18)
Change in fair value of contingent consideration and goodwill impairment   
-
    832 
Stock-based compensation   57    306 
Other   112    (185)
Benefit from income taxes  $(2,198)  $(462)

 

The Company is subject to taxation in the United States and certain foreign jurisdictions. Earnings from non-U.S. activities are subject to local country income tax.

 

The material jurisdictions where the Company is subject to potential examination by tax authorities include the United States, Norway and Lithuania.

 

The Tax Cuts and Jobs Act of 2017 (the “Tax Act”) contains a provision which subjects a U.S parent of a foreign subsidiary to current U.S. tax on its global intangible low-taxed income (“GILTI”). The GILTI income is eligible for a deduction, which lowers the effective tax. The Company will report the tax impact of GILTI as a period cost when incurred. Accordingly, the Company is not providing deferred taxes for basis differences expected to reverse as GILTI.

 

U.S companies are eligible for a deduction that lowers the effective tax rate on certain foreign income. This regime is referred to as the Foreign-Derived Intangible Income deduction (“FDII”).

 

Significant components of the Company’s deferred tax assets and deferred tax liabilities are as follows (in thousands):

 

July 31,  2024   2023 
Deferred tax assets:        
Depreciation and amortization  $3,561   $882 
Net operating loss carryforwards (Foreign)   1,840    1,840 
Net operating loss carryforwards (State)   52    6 
Reserves and accruals   179    162 
Stock-based compensation   523    483 
Others   214    309 
Total deferred tax assets   6,369    3,682 
Less valuation allowance   (2,025)   (1,840)
Net deferred tax assets  $4,344   $1,842 

 

At July 31, 2024 and 2023, the Company had available U.S. state net operating loss (“NOL”) carryforwards from domestic operations of approximately $0 and $741,000, respectively, to offset future taxable income. The state NOL carryforwards will begin to expire in 2038. At July 31, 2024 and 2023, the Company has approximately $8.0 millions of Foreign NOLs (Israel) which is available to offset Israel’s future taxable income without time limit.

 

The change in the valuation allowance is as follows (in thousands):

 

Fiscal year ended July 31,
(in thousand)
  Balance at beginning of year   Additions related to stock-based compensation   Deductions   Balance at end of year 
2024                
Reserves deducted from deferred income taxes, net:                
Valuation allowance  $1,840   $185   $
-
   $2,025 
2023                    
Reserves deducted from deferred income taxes, net:                    
Valuation allowance  $1,895   $
-
   $(55)  $1,840 

 

F-27

 

 

At July 31, 2024 and 2023, the Company did not have any unrecognized tax benefits and does not anticipate any significant changes to the unrecognized tax benefits within twelve months of this reporting date. In the fiscal years ended July 31, 2024 and 2023, the Company recorded $4,500 in interest and penalties on income taxes. At July 31, 2024 and 2023, there was no accrued interest included in income taxes payable.

 

The Company currently remains subject to examinations of its U.S. federal, state, and foreign tax returns generally for fiscal years 2019 through 2023.

 

The Tax Cuts and Jobs Act of 2017 (TCJA) has modified the IRC 174 expenses related to research and development (R&D) for the tax years beginning after December 31, 2021. The Company must now capitalize the expenditures related to R&D activities and amortize over 5 years for US activities and 15 years for non-US activities using mid-year convention. For US GAAP purposes, the Company capitalize all R&D expenditures on the consolidated balance sheet and amortize over 3 years for book purposes. Therefore, we will have book to tax difference in amortization expense and no additional capitalization on R&D expenditures for tax purposes under IRC 174.

 

Note 13—Stock-Based Compensation

 

2016 Stock Incentive Plan

 

On March 23, 2022, the Company’s Board of Directors amended the Company’s 2016 Stock Option and Incentive Plan (as amended to date, the “2016 Incentive Plan”) to increase the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by an additional 685,000 shares to an aggregate of 2,531,000 shares, including 626,000 shares for the GuruShots retention pool. This amendment was ratified by the Company’s stockholders at the Annual Meeting of Stockholders held on January 18, 2023.

 

At July 31, 2024, there were 346,000 shares of Class B common stock available for awards under the 2016 Incentive Plan before accounting for the remaining 170,000 contingently issuable shares related to the DSUs with both service and market conditions discussed below.

 

Stock-based compensation

 

The Company recognizes stock-based compensation for stock-based awards, including stock options, restricted stock and DSUs based on the estimated fair value of the awards and recognizes over the relevant service period. The Company estimates the fair value of stock options on the measurement date using the Black-Scholes option valuation model (“BSM”). The Company estimates the fair value of restricted stock and DSUs with service conditions only using the current market price of the stock. The Company estimates the fair value of DSUs with both service and market conditions using the Monte Carlo Simulation valuation model.

 

The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected term of options or awards, a risk-free interest rate and dividend yield. The Company recognizes stock-based compensation using the straight-line method over the vesting period or the graded vesting method if awards with market or performance conditions include graded vesting features, or if an award includes both a service condition and a market or performance condition.

 

In fiscal 2024 and fiscal 2023, the Company recognized stock-based compensation for its employees and non-employees as follows (in thousands):

 

   Fiscal Year Ended July 31, 
   2024   2023 
Stock-based compensation expense  $2,141   $2,519 

 

F-28

 

 

As of July 31, 2024, the Company’s unrecognized stock-based compensation expense was $185,000 for unvested stock options, $48,000 for unvested DSUs and $1.1 million for unvested restricted stock including $769,000 related to the portion of retention bonus to be paid in the Company’s Class B common stock in connection with the GuruShots acquisition.

 

In fiscal 2024 and fiscal 2023, restricted stock and DSUs awards with respect to 246,000 shares and 267,000 shares vested. In connection with this vesting, the Company purchased 6,328 shares and 6,310 shares respectively of Class B Stock from certain employees for $13,000 and $17,000 respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock and DSUs.

 

In the fiscal years ended July 31, 2024 and 2023 there was no income tax benefit resulting from tax deductions in excess of the compensation cost recognized for the Company’s stock-based compensation. 

 

Stock Options

 

The Company’s option awards generally have a term of 10 years from grant date, are exercisable upon vesting unless otherwise designated for early exercise by the Board of Directors at the time of grant and are pursuant to individual written agreements. Grants generally vest over a three-year or four -year period.

 

In fiscal years 2024 and 2023, the Compensation Committee approved grants of options to purchase 18,000 and 58,000 shares, respectively, of the Company’s Class B common stock to various executives, consultants and employees, vesting mostly over a three-year or four-year period. Unrecognized compensation expense related to these awards granted in fiscal 2024 and 2023 were $32,000 and $104,000 respectively based on the estimated fair value of the options on the grant dates.

 

In fiscal 2024, the Company received proceeds of $2,975 from the exercise of stock options for which the Company issued 2,500 shares of its Class B common stock. In fiscal 2023, the Company received proceeds of $1,785 from the exercise of stock options for which the Company issued 1,500 shares of its Class B common stock.

 

The Company cancelled or forfeited options grants of 5,200 shares and 57,000 shares in fiscal 2024 and fiscal 2023 respectively primarily due to employee resignations.

 

Repricing of Outstanding and Unexercised Options

 

On October 20, 2022, the Board unanimously approved the repricing of all outstanding and unexercised stock options granted under the 2016 Plan with exercise prices above the then current market value held by then current employees, executive officers, and consultants of the Company (the “Eligible Stock Options”). Effective October 20, 2022, the exercise price of the eligible stock options was reduced to $2.27, the closing price of its common stock on October 19, 2022. Except for the modification to the exercise price of the Eligible Stock Options, all other terms and conditions of each of the Eligible Stock Options remained in full force and effect.

 

Pursuant to the 2016 Incentive Plan, the Compensation Committee of the Board of Directors, as the administrator, has discretionary authority, exercisable on such terms and conditions that it deems appropriate under the circumstances, to reduce the exercise price in effect for outstanding options under the 2016 Incentive Plan. In approving the repricing, the Compensation Committee considered the impact of the current exercise prices of outstanding stock options on the incentives provided to employees and consultants, the lack of retention value provided by the outstanding stock options to employees and consultants, and the impact of such options on the capital structure of the Company. As of October, 2022, there were 532,750 stock options outstanding under the 2016 Incentive Plan, of which 191,663 outstanding stock options had exercise prices in excess of the market price of the Company’s common stock as of October 20, 2022, which is why the Compensation Committee made the determination to deem all outstanding and unexercised stock options held by current employees, executive officers, and consultants as Eligible Stock Options.

 

Jonathan Reich, the Company’s Chief Executive Officer, and Yi Tsai, the Company’s Chief Financial Officer, hold Eligible Stock Options exercisable for an aggregate of 64,898 and 15,000 shares of the Company’s common stock, respectively.

 

F-29

 

 

The option repricing resulted in incremental stock-based compensation of $87,000, of which $52,000 was recorded as expense in the fiscal 2023, and $35,000 will be recognized as expense over the requisite service periods over which the Eligible Stock Options vest.

 

The fair value of stock options was estimated on the date of the grant using a Black-Scholes valuation model and the assumptions in the following table. Expected volatility is based on historical volatility of the Company’s Class B common stock. The Company uses the simplified method to estimate the expected term of the stock-based payments granted due to the limited history of the Company. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant.

  

The Company used the following weighted average assumptions in its BSM pricing model:

 

Fiscal year ended July 31,  2024   2023 
Expected term   6.0 years    6.0 years 
Volatility   87.7%   90.0%
Risk free interest rate   4.1%   3.9%
Dividends   
    
 

 

The following represents option activity for the fiscal years ended July 31, 2024 and 2023, including options granted prior to our separation from our former parent in a spin-off on June 1, 2016 and options granted under the 2016 Incentive Plan adopted on June 2, 2016:

 

   Stock Options   Weighted-Average   Aggregte 
   Number of Options   Weighted-Average   Remaining Contractual   Intrinsic Value 
   (in thousands)   Exercise Price   Term (in years)   (in thousands) 
Outstanding at July 31, 2022   857   $2.76    5.88   $763 
Granted   58    2.35           
Exercised   (2)   1.19           
Cancelled / forfeited   (57)   7.83           
Outstanding at July 31, 2023   856   $1.79    4.98   $346 
Granted   18    2.45           
Exercised   (2)   1.19           
Cancelled / forfeited   (5)   1.96           
Outstanding at July 31, 2024   867   $1.81    4.07   $1,597 
Exercisable at July 31, 2024   786   $1.75    3.62   $1,493 

 

The following table summarizes the weighted average grant date fair value of options granted, intrinsic value of options exercised and fair value of awards vested in the periods indicated:

 

         
July 31,  2024   2023 
(in thousands except per share amounts)        
Weighted average grant date fair value of options granted  $1.84   $1.78 
Intrinsic value of options exercised  $2   $2 
Fair value of awards vested  $143   $215 

 

At July 31, 2024, there was approximately $185,000 of total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted-average period of 1.9 years.

 

F-30

 

 

At July 31, 2023, there was approximately $321,000 of total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a period of 2.4 years.

 

Restricted Stock

 

In fiscal 2023 and in connection with the GuruShots acquisition, the Company issued 626,242 shares of the Company’s Class B common stock with a grant date fair value of $4 million to the founders and employees as a retention bonus pool which is managed by a trustee based in Israel. These shares shall vest, in equal tranches, over three years assuming that the recipients remain employed by the Company or a subsidiary through the vesting dates. In fiscal 2024 and 2023, the Company has amortized $1.2 million and $1.3 million in stock-based compensation expenses related to these shares. In fiscal 2024, 6,262 shares were forfeited due to resignations. In fiscal 2023, 51,143 shares were forfeited due to resignations.

 

At July 31, 2024, there were 297,000 non-vested restricted shares of the Company’s Class B common stock. At July 31, 2024, there was $1.1 million of total unrecognized compensation cost related to these non-vested restricted shares, which is expected to be recognized over a weighted-average period of 1.2 years.

 

At July 31, 2023, there were 400,000 non-vested restricted shares of the Company’s Class B common stock. At July 31, 2023, there was $2.0 million of total unrecognized compensation cost related to these non-vested restricted shares, which is expected to be recognized over a weighted-average period of 1.6 years.

 

In fiscal 2024 and fiscal 2023, 213,000 and 237,000, previously restricted shares vested, respectively. There were no shares repurchased in connection with tax withholdings related to these vesting events.

 

The following represents restricted shares activity for the fiscal years ended July 31, 2024 and 2023:

 

   Number of Shares   Weighted Average Grant Date Fair Value 
Non-vested stock award as of July 31, 2022   688,441    6.15 
Granted   
-
    
-
 
Vested   (236,953)   6.04 
Forfeited   (51,143)   6.39 
Non-vested stock award as of July 31, 2023   400,345   $6.19 
Granted   116,208    3.27 
Vested   (213,520)   6.01 
Forfeited   (6,262)   6.39 
Non-vested stock award as of July 31, 2024   296,771   $5.17 

 

Deferred Stock Units

 

On September 7, 2021, the Company granted a total of 291,320 DSUs to 64 of its employees and consultants. Each DSU represents the right to receive one share of the Company’s Class B common stock.

  

30% of the DSU’s (or 87,396) had service vesting conditions only, with a vesting schedule of 25% on September 7, 2022, 33% on September 7, 2023, and the remaining 42% on September 7, 2024. Vesting of the remaining 70% of the DSUs (or 203,924) is subject to continued service as well as a market condition. These DSUs will vest if the grantee remains in service to the Company and only if the aggregate market capitalization of the Company’s equity securities has reached or exceeded $451 million for five consecutive trading days between the grant date and the vest date. Subject to satisfaction of both of those conditions, these DSU’s with both service and market conditions have a vesting schedule of 25% September 7, 2022, up to 58% (the 25% eligible to vest in 2022 and an additional 33%) on September 7, 2023, and up to 100% on September 7, 2024. In the event the market capitalization condition has not been met prior to a vesting date, but is met by a subsequent vesting date, all DSUs with a market condition eligible for vesting prior to that date shall vest. In the event that the market capitalization condition has not been met by September 7, 2024, the DSUs with a market condition shall expire. See Note 18, Subsequent Events.

 

In fiscal 2024, the Company purchased 6,328 shares of Class B Common Stock from various employees for $13,000 to satisfy tax withholding obligations in connection with the vesting of DSUs. In fiscal 2023, the Company purchased 6,310 shares of Class B Common Stock from various employees for $17,000 to satisfy tax withholding obligations in connection with the vesting of DSUs.

 

F-31

 

 

The following represents DSU activity for the fiscal years ended July 31, 2024 and 2023:

 

   Number of Shares   Weighted Average Grant Date Fair Value 
Non-vested DSU award as of July 31, 2022   282,600   $9.00 
Granted   2,000    2.21 
Vested   (29,820)   10.40 
Forfeited   (16,175)   8.32 
Non-vested DSU award as of July 31, 2023   238,605   $8.81 
Granted   
-
    
-
 
Vested   (32,966)   11.55 
Forfeited   (3,601)   8.98 
Non-vested DSU award as of July 31, 2024   202,038   $8.36 

 

The DSUs with both service and market conditions were valued using a Monte Carlo Simulation valuation model, with a valuation of $7.19 per DSU. Total grant date fair value for these DSUs was approximately $1.5 million. The unrecognized compensation expense is being recognized on a graded vesting method over the vesting period. The DSUs with a service condition had a grant date fair value of $1.3 million. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period.

 

At July 31, 2023, there were 202,038 non-vested DSUs and the unrecognized compensation expense related to unvested DSUs was an aggregate of $48,000 which is expected to be recognized over a weighted-average period of 0.3 year.

 

Note 14—Related Party Transactions

 

On June 1, 2016, IDT’s interest in the Company was spun-off by IDT to IDT’s stockholders and the Company became an independent publicly-held company. Following the Spin-Off, IDT charges the Company for services it provides, and the Company charges IDT for services it provides, pursuant to a Transition Services Agreement (“TSA”).

 

In fiscal 2024 and 2023, the Company was charged by IDT a total of $125,000 and $125,000, respectively, for legal services. In addition, the Company charged IDT approximately $81,000 and $81,000, respectively, for consulting services provided to IDT by a Zedge employee.  As of July 31, 2024 and 2023, the Company owed IDT $2,000 and $8,000 respectively.

 

The activities between the Company and IDT were as follows (in thousands):

 

Fiscal years ended July 31,  2024   2023 
Balance at beginning of year  $8   $1 
Legal services provided by IDT   125    125 
Consulting services provided to IDT   (81)   (81)
Cash payments made to IDT   (50)   (37)
Due to IDT*  $2   $8 

 

* Due to IDT is included in accrued expenses and other current liabilities

 

F-32

 

 

On June 19, 2024, the Company signed a revenue sharing agreement with National Retail Services, Inc. (“NRS”), a wholly owned subsidiaries of IDT, whereby the Zedge group of companies (Zedge, Emojipedia and GuruShots) will provide a selection of their digital content for display on NRS’s screens and share in the revenue generated from the resulting advertisements.

In fiscal 2024 the Company’s revenue generated in accordance to the NRS revenue sharing agreement was $28,000. As of July 31, 2024, the Company was owed $19,000 from NRS which is included in prepaid expenses and other receivables.

 

The Company is party to a consulting agreement with Activist Artist Management, LLC (“Activist”), which assists the company in strategic business development. A member of the Company’s Board of Directors and Chairman of the Audit Committee owns a significant minority stake in Activist. The Company paid approximately $60,000 and $60,000 respectively, to Activist in the fiscal years ended July 31, 2024 and 2023, respectively.

  

Note 15—Segment and Geographic Information

 

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is its Chief Executive Officer as of July 31, 2024.

 

Effective Q1 of fiscal 2023, the Company revised the presentation of segment information to align with changes to how the Company’s CODM manages the business, allocates resources and assesses operating performance reports operating results based on two reportable segments, which are the Zedge Marketplace and GuruShots.

 

The CODM evaluates the performance of each operating segment using revenue and income (loss) from operations. The following table provides information about the Company’s two reportable segments (in thousands):

 

   Fiscal Year Ended July 31, 
   2024   2023 
     
Revenues:          
Zedge Marketplace  $26,616   $22,594 
GuruShots   3,475    4,647 
Total Revenues   $30,091   $27,241 
           
Segment income (loss) from operations:          
Zedge Marketplace  $5,667   $6,352 
GuruShots   (17,472)   (13,263)
Total loss from operations  $(11,805)  $(6,911)

 

The CODM does not evaluate operating segments using asset information and, accordingly, the Company does not report asset information by segment.

 

Geographic Information

 

Net long-lived assets and total assets held outside of the United States, which are located primarily in Israel and Norway, were as follows (in thousands):

 

   United States   Foreign   Total 
Long-lived assets, net:            
July 31, 2024  $6,570   $1,460   $8,030 
July 31, 2023  $7,054   $14,346   $21,400 
                
Total assets:               
July 31, 2024  $32,412   $5,783   $38,195 
July 31, 2023  $33,401   $13,430   $46,831 

 

F-33

 

 

Note 16—Revolving Credit Facility

 

As of September 27, 2016, the Company entered into a loan and security agreement with Western Alliance Bank (“WAB”) for a revolving credit facility of up to $2.5 million for an initial two-year term which was extended twice for another two-year term which expired September 26, 2022 and was amended on October 28, 2022 as discussed below. The revolving credit facility was secured by a lien on substantially all of the Company’s assets. Effective with the September 2020 extension, the outstanding principal amount bore interest per annum at the greater of 3.5% or the prime rate plus 1.25%. Previously the interest rate was capped at 5.0%. Interest was payable monthly and all outstanding principal and any accrued and unpaid interest was due on the maturity date of September 26, 2022. The Company was required to pay an annual facility fee of $10,000 to WAB. The Company was also required to comply with various affirmative and negative covenants and to maintain certain financial ratios during the term of the revolving credit facility. The covenants included a prohibition on the Company paying any dividend on its capital stock. At October 27, 2022, there were no amounts outstanding under the revolving credit facility and the Company was in compliance with all of the covenants.

 

On October 28, 2022, the Company entered into an Amended and Restated Loan and Security Agreement (“Amended Loan Agreement”) with WAB. Pursuant to the Amended Loan Agreement, WAB agreed to provide the Company with a new term loan facility in the maximum principal amount of $7 million for a four-year term and a $4 million revolving credit facility for a two-year term. Amounts outstanding under the term loan and credit facility of the Amended Loan Agreement bear interest at a per annum rate equal to the Prime Rate (as published in The Wall Street Journal) plus 0.5%, with a Prime “floor” rate of 4.00%.

 

Pursuant to the Amended Loan Agreement, the Company discontinued the existing $2 million revolving credit facility under the prior version of the Loan and Security Agreement. At the time of the discontinuance, there was no outstanding balance on the revolving credit facility.

 

Pursuant to the Amended Loan Agreement, $2 million was advanced in a single-cash advance on October 28, 2022, with the remaining $5 million available for drawdown during twenty-four (24) months after closing. Each drawdown must be in an amount of not less than One Million Dollars ($1 million). On May 11, 2023, the Company entered into a Modification Agreement pursuant to which the Company agreed to modify the Amended Loan Agreement to reduce the remaining $5 million availability to $0.

 

Interest accrued under the Amended Loan Agreement is due monthly, and the Company shall make monthly interest-only payments related to the term loan through the eighteen (18) month anniversary of the closing date. From the nineteen (19) month anniversary of the Closing Date through the maturity date, the Company shall repay each outstanding term loan by paying the Applicable Term Advance Amortization Payment equal to 1/12th of 10% of the outstanding term loan balance plus monthly payments of accrued interest, in each case payable on the tenth (10th) day of each month. Zedge’s final payment for each Term Advance, due on the Term Loan Maturity Date, shall include all outstanding principal of and accrued and unpaid interest on such Term Advance. Once repaid, a Term Advance may not be reborrowed.

 

On November 15, 2023, the Company elected to prepay the entire principal amount of $2 million.

 

The Amended Loan Agreement may also require early repayments if certain conditions are met. Borrowings under the Amended Loan Agreement is secured by substantially all of the assets of the Company, its subsidiaries, and certain of its affiliates.

 

F-34

 

 

The Amended Loan Agreement includes the following financial covenants:

 

  a) Debt Service Coverage Ratio. Zedge shall maintain, at all times, a Debt Service Coverage Ratio of no less than 1.25 to 1.00. This covenant shall be tested quarterly as of the end of each fiscal quarter.

 

  b) Maximum Debt to EBITDA. Zedge shall maintain, at all times, a ratio of (a) indebtedness owed by Zedge to WAB, to (b) Zedge’s EBITDA for the trailing twelve (12) month period ended on such date of determination, shall not be greater than the amount set forth under the heading “Maximum Debt to EBITDA Ratio” as of, and for each of the dates appearing adjacent to such Maximum Debt to EBITDA Ratio”.

 

Maximum Debt to Quarter Ending   EBITDA Ratio
October 31, 2022   1.75 to 1.00
January 31, 2023   1.75 to 1.00
April 30, 2023   1.75 to 1.00
July 31, 2023   1.75 to 1.00
October 31, 2023   1.25 to 1.00
January 31, 2024   1.25 to 1.00
April 30, 2024   1.25 to 1.00
July 31, 2024   1.25 to 1.00
Thereafter   To be agreed upon

 

The Amended Loan Agreement also includes customary negative covenants, subject to exceptions, which limit transfers, capital expenditures, indebtedness, certain liens, investments, acquisitions, dispositions of assets, restricted payments and the business activities of the Company, as well as customary representations and warranties, affirmative covenants and events of default, including cross defaults and a change of control default.

 

As of November 16, 2016, the Company entered into a Foreign Exchange Agreement with WAB to allow the Company to enter into foreign exchange contracts not to exceed $5.0 million in the aggregate at any point in time under its revolving credit facility. This limit was raised to approximately $7.5 million pursuant to the Loan and Security Modification Agreement dated May 30, 2018. The available borrowing under the revolving credit facility is reduced by an applicable foreign exchange reserve percentage as determined by WAB, in its reasonable discretion from time to time, which was set at 10% of the nominal amount of the foreign exchange contracts in effect at the relevant time. At July 31, 2024, there were $1.9 million of outstanding foreign exchange contracts, which reduced the available borrowing under the revolving credit facility by $190,000.

 

Note 17—Defined Contribution Plan

 

In September 2016, the Company adopted a 401(k) Plan, effective August 1, 2016, available to all employees based in the United States meeting certain eligibility criteria. The 401(k) Plan permits participants to elect pre-tax or after-tax salary deferrals that will be contributed to the 401(k) Plan, not to exceed the limits established by the Internal Revenue Code. The 401(k) Plan provides for enhanced safe harbor employer matching contributions. All contributions made by participants and safe harbor matching contributions by the Company will be fully vested. The Company’s Class B common stock is not an investment option for elective deferrals by the 401(k) Plan’s participants. However, matching contributions may be made in shares of Class B common stock of the Company.

 

The Company’s cost for matching contributions to the 401(k) Plan were $49,000 and $45,000 for the fiscal years ended July 31, 2024 and 2023, respectively. In lieu of making cash contributions, the Company opted to contribute 21,629 shares and 18,278 shares of the Company’s Class B common stock to the 401(k) Plan for fiscal 2024 and fiscal 2023, respectively.

 

Note 18—Subsequent Events

 

Term Loan and Revolving Credit Facility with Western Alliance Bank

 

On October 28, 2024, the Company entered into an Amended and Restated Loan and Security Agreement Modification Agreement (“Amended Loan Agreement”) with WAB. Pursuant to which, WAB agreed to renew the $4,000,000 revolving credit facility for another four-year term through October 28, 2028 and remove certain provisions, including financial covenants, in respect of the $2,000,000 Term Loan which was repaid in full in November 2023.

 

F-35

 

 

Foreign Exchange Forward Contracts

 

On August 1, 2024 the Company entered into the following FX forward contracts with WAB, which reduced the available borrowing under the revolving credit facility by $300,000.

 

Settlement Date  U.S. Dollar Amount   NOK
Amount
 
12/23/2024  $225,000    2,415,510 
1/23/2025   225,000    2,414,669 
2/24/2025   225,000    2,413,827 
3/24/2025   225,000    2,413,035 
4/23/2025   225,000    2,411,421 
5/27/2025   225,000    2,410,245 
Total  $1,350,000    
14,478,707
 

 

Settlement Date  U.S. Dollar Amount   EUR
Amount
 
12/23/2024  $275,000    250,500 
1/23/2025   275,000    250,086 
2/24/2025   275,000    249,836 
3/24/2025   275,000    249,487 
4/23/2025   275,000    248,863 
5/27/2025   275,000    248,307 
Total  $1,650,000    1,497,079 

 

Operating Lease

 

On August 7, 2024, the Company renewed its lease for the office space in Tel Avis for a two-year term.

 

Future minimum lease payments related to this lease renewal are as follows (in thousands):

 

Years ending July 31,  Operating Leases 
2025  $48 
2026   58 
2027   9 
Total future minimum lease payments   115 
Less imputed interest   9 
Total  $106 

 

DSUs with both service and market condition

 

On September 7, 2024, 169,820 DSUs with both service and market condition expired because the market capitalization condition has not been met.

 

Share Buyback Program

 

On September 9, 2024, our Board approved a new $5 million share buyback program after the completion of our prior $3 million share buyback program on August 28, 2024.

 

 

F-36

 
http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrent http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrent http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent http://fasb.org/us-gaap/2024#OtherAssetsNoncurrent 14478707000 false FY 0001667313 To be agreed upon 0001667313 2023-08-01 2024-07-31 0001667313 2023-01-31 0001667313 us-gaap:CommonClassAMember 2024-10-28 0001667313 us-gaap:CommonClassBMember 2024-10-28 0001667313 2024-07-31 0001667313 2023-07-31 0001667313 us-gaap:CommonClassAMember 2024-07-31 0001667313 us-gaap:CommonClassAMember 2023-07-31 0001667313 us-gaap:CommonClassBMember 2024-07-31 0001667313 us-gaap:CommonClassBMember 2023-07-31 0001667313 2022-08-01 2023-07-31 0001667313 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-07-31 0001667313 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-31 0001667313 us-gaap:RetainedEarningsMember 2022-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2022-07-31 0001667313 2022-07-31 0001667313 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-08-01 2023-07-31 0001667313 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-08-01 2023-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2022-08-01 2023-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-08-01 2023-07-31 0001667313 us-gaap:RetainedEarningsMember 2022-08-01 2023-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2022-08-01 2023-07-31 0001667313 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-07-31 0001667313 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-31 0001667313 us-gaap:RetainedEarningsMember 2023-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2023-07-31 0001667313 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-08-01 2024-07-31 0001667313 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-08-01 2024-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2024-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-08-01 2024-07-31 0001667313 us-gaap:RetainedEarningsMember 2023-08-01 2024-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2023-08-01 2024-07-31 0001667313 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-07-31 0001667313 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-07-31 0001667313 us-gaap:AdditionalPaidInCapitalMember 2024-07-31 0001667313 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-31 0001667313 us-gaap:RetainedEarningsMember 2024-07-31 0001667313 us-gaap:TreasuryStockCommonMember 2024-07-31 0001667313 2024-05-01 2024-07-31 0001667313 srt:MaximumMember 2024-07-31 0001667313 srt:MinimumMember 2024-07-31 0001667313 zdge:ZedgeCreditsMember 2024-07-31 0001667313 zdge:ZedgePremiumMember 2024-07-31 0001667313 zdge:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-07-31 0001667313 zdge:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-07-31 0001667313 zdge:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-07-31 0001667313 zdge:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-07-31 0001667313 zdge:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-07-31 0001667313 zdge:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-07-31 0001667313 zdge:CustomerThreeMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-08-01 2024-07-31 0001667313 zdge:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-07-31 0001667313 zdge:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-08-01 2023-07-31 0001667313 us-gaap:SoftwareDevelopmentMember 2024-07-31 0001667313 srt:OtherPropertyMember 2024-07-31 0001667313 us-gaap:OtherIntangibleAssetsMember 2023-08-01 2024-01-31 0001667313 us-gaap:OtherIntangibleAssetsMember 2023-08-01 2024-04-30 0001667313 us-gaap:EmployeeStockOptionMember 2023-08-01 2024-07-31 0001667313 us-gaap:EmployeeStockOptionMember 2022-08-01 2023-07-31 0001667313 zdge:NonVestedRestrictedClassBCommonStockMember 2023-08-01 2024-07-31 0001667313 zdge:NonVestedRestrictedClassBCommonStockMember 2022-08-01 2023-07-31 0001667313 zdge:DeferredStockUnitsMember 2023-08-01 2024-07-31 0001667313 zdge:DeferredStockUnitsMember 2022-08-01 2023-07-31 0001667313 zdge:SubscriptionsMember 2024-07-31 0001667313 zdge:ActiveSubscribersMember 2024-07-31 0001667313 zdge:LifeTimeSubscriptionsMember 2023-08-31 0001667313 zdge:SubscriptionsMember 2023-07-31 0001667313 zdge:ActiveSubscribersMember 2023-07-31 0001667313 zdge:SubscriptionsMember 2022-07-31 0001667313 zdge:ActiveSubscribersMember 2022-07-31 0001667313 zdge:ZedgePremiumMember 2024-07-31 0001667313 zdge:ZedgePremiumMember 2023-07-31 0001667313 zdge:ZedgePremiumMember 2022-07-31 0001667313 zdge:DeferredRevenueMember 2022-04-01 0001667313 zdge:DeferredRevenueMember 2022-04-01 2022-04-01 0001667313 zdge:IntergrationBonusMember 2024-07-31 0001667313 zdge:IntergrationBonusMember 2023-07-31 0001667313 us-gaap:AdvertisingMember 2023-08-01 2024-07-31 0001667313 us-gaap:AdvertisingMember 2022-08-01 2023-07-31 0001667313 us-gaap:SubscriptionAndCirculationMember 2023-08-01 2024-07-31 0001667313 us-gaap:SubscriptionAndCirculationMember 2022-08-01 2023-07-31 0001667313 zdge:OtherRevenuesMember 2023-08-01 2024-07-31 0001667313 zdge:OtherRevenuesMember 2022-08-01 2023-07-31 0001667313 zdge:ZedgeMarketplaceMember 2023-08-01 2024-07-31 0001667313 zdge:ZedgeMarketplaceMember 2022-08-01 2023-07-31 0001667313 zdge:DigitalGoodsAndServicesMember 2023-08-01 2024-07-31 0001667313 zdge:DigitalGoodsAndServicesMember 2022-08-01 2023-07-31 0001667313 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2024-07-31 0001667313 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2024-07-31 0001667313 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2024-07-31 0001667313 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-07-31 0001667313 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-07-31 0001667313 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-07-31 0001667313 2021-07-31 0001667313 zdge:CurrentMember 2021-07-31 0001667313 zdge:NonCurrentMember 2021-07-31 0001667313 2021-08-01 2022-07-31 0001667313 zdge:CurrentMember 2021-08-01 2022-07-31 0001667313 zdge:NonCurrentMember 2021-08-01 2022-07-31 0001667313 zdge:CurrentMember 2022-07-31 0001667313 zdge:NonCurrentMember 2022-07-31 0001667313 zdge:CurrentMember 2022-08-01 2023-07-31 0001667313 zdge:NonCurrentMember 2022-08-01 2023-07-31 0001667313 zdge:CurrentMember 2023-07-31 0001667313 zdge:NonCurrentMember 2023-07-31 0001667313 zdge:Aug24Member us-gaap:ForeignExchangeContractMember 2024-07-31 0001667313 zdge:Sep24Member us-gaap:ForeignExchangeContractMember 2024-07-31 0001667313 zdge:Oct24Member us-gaap:ForeignExchangeContractMember 2024-07-31 0001667313 zdge:Nov24Member us-gaap:ForeignExchangeContractMember 2024-07-31 0001667313 us-gaap:ForeignExchangeContractMember 2024-07-31 0001667313 zdge:Aug24OneMember 2024-07-31 0001667313 zdge:Sep24OneMember 2024-07-31 0001667313 zdge:Oct24OneMember 2024-07-31 0001667313 zdge:Nov24OneMember 2024-07-31 0001667313 us-gaap:OtherCurrentAssetsMember 2024-07-31 0001667313 us-gaap:OtherCurrentAssetsMember 2023-07-31 0001667313 zdge:AccruedExpensesAndOtherCurrentLiabilitiesMember 2024-07-31 0001667313 zdge:AccruedExpensesAndOtherCurrentLiabilitiesMember 2023-07-31 0001667313 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2024-07-31 0001667313 us-gaap:SoftwareAndSoftwareDevelopmentCostsMember 2023-07-31 0001667313 srt:OtherPropertyMember 2023-07-31 0001667313 zdge:GuruShotsAcquisitionMember 2022-04-12 0001667313 zdge:GuruShotsAcquisitionMember 2022-04-12 2022-04-12 0001667313 2022-04-12 2022-04-12 0001667313 zdge:GuruShotsAcquisitionMember 2023-08-01 2024-07-31 0001667313 srt:MaximumMember 2022-07-31 0001667313 srt:MinimumMember 2022-07-31 0001667313 us-gaap:CommonClassBMember 2023-08-01 2024-07-31 0001667313 zdge:GuruShotsAcquisitionMember 2022-08-01 2023-07-31 0001667313 zdge:GuruShotsAcquisitionMember 2023-02-01 2023-04-30 0001667313 2024-01-31 2024-01-31 0001667313 zdge:GuruShotsAcquisitionMember 2024-07-31 0001667313 2021-08-01 0001667313 2022-02-01 0001667313 2022-08-01 0001667313 us-gaap:TradeNamesMember 2024-07-31 0001667313 us-gaap:DevelopedTechnologyRightsMember 2024-07-31 0001667313 us-gaap:CustomerRelationshipsMember 2024-07-31 0001667313 zdge:WACCMember 2023-08-01 2024-07-31 0001667313 us-gaap:TechnologyEquipmentMember 2023-08-01 2024-07-31 0001667313 us-gaap:CustomerRelationshipsMember 2023-08-01 2024-07-31 0001667313 us-gaap:TradeNamesMember 2023-08-01 2024-07-31 0001667313 us-gaap:FiniteLivedIntangibleAssetsMember 2023-08-01 2024-07-31 0001667313 us-gaap:FiniteLivedIntangibleAssetsMember 2022-08-01 2023-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:GrossCarryingValueMember 2024-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AccumulatedAmortizationMember 2024-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AllocationOfImpairmentLossMember 2023-08-01 2024-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:NetCarryingValueMember 2024-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:GrossCarryingValueMember 2023-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:AccumulatedAmortizationMember 2023-07-31 0001667313 zdge:EmojipediaorgAndOtherInternetDomainsAcquiredMember zdge:NetCarryingValueMember 2023-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:GrossCarryingValueMember 2024-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:AccumulatedAmortizationMember 2024-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:AllocationOfImpairmentLossMember 2023-08-01 2024-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:NetCarryingValueMember 2024-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:GrossCarryingValueMember 2023-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:AccumulatedAmortizationMember 2023-07-31 0001667313 zdge:AcquiredDevelopedTechnologyMember zdge:NetCarryingValueMember 2023-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:GrossCarryingValueMember 2024-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:AccumulatedAmortizationMember 2024-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:AllocationOfImpairmentLossMember 2023-08-01 2024-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:NetCarryingValueMember 2024-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:GrossCarryingValueMember 2023-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:AccumulatedAmortizationMember 2023-07-31 0001667313 us-gaap:CustomerRelationshipsMember zdge:NetCarryingValueMember 2023-07-31 0001667313 us-gaap:TradeNamesMember zdge:GrossCarryingValueMember 2024-07-31 0001667313 us-gaap:TradeNamesMember zdge:AccumulatedAmortizationMember 2024-07-31 0001667313 us-gaap:TradeNamesMember zdge:AllocationOfImpairmentLossMember 2023-08-01 2024-07-31 0001667313 us-gaap:TradeNamesMember zdge:NetCarryingValueMember 2024-07-31 0001667313 us-gaap:TradeNamesMember zdge:GrossCarryingValueMember 2023-07-31 0001667313 us-gaap:TradeNamesMember zdge:AccumulatedAmortizationMember 2023-07-31 0001667313 us-gaap:TradeNamesMember zdge:NetCarryingValueMember 2023-07-31 0001667313 zdge:GrossCarryingValueMember 2024-07-31 0001667313 zdge:AccumulatedAmortizationMember 2024-07-31 0001667313 zdge:AllocationOfImpairmentLossMember 2023-08-01 2024-07-31 0001667313 zdge:NetCarryingValueMember 2024-07-31 0001667313 zdge:GrossCarryingValueMember 2023-07-31 0001667313 zdge:AccumulatedAmortizationMember 2023-07-31 0001667313 zdge:NetCarryingValueMember 2023-07-31 0001667313 zdge:GuruShotsMember 2022-04-01 2022-04-01 0001667313 us-gaap:OtherAssetsMember 2024-07-31 0001667313 us-gaap:OtherAssetsMember 2023-07-31 0001667313 us-gaap:OtherCurrentLiabilitiesMember 2024-07-31 0001667313 us-gaap:OtherCurrentLiabilitiesMember 2023-07-31 0001667313 us-gaap:OtherLiabilitiesMember 2024-07-31 0001667313 us-gaap:OtherLiabilitiesMember 2023-07-31 0001667313 us-gaap:LiabilitiesTotalMember 2024-07-31 0001667313 us-gaap:LiabilitiesTotalMember 2023-07-31 0001667313 country:US 2024-07-31 0001667313 country:US 2023-07-31 0001667313 country:IL 2024-07-31 0001667313 country:IL 2023-07-31 0001667313 zdge:StockOptionAndIncentivePlanMember us-gaap:CommonClassBMember 2022-03-23 0001667313 zdge:StockOptionAndIncentivePlanMember us-gaap:CommonClassBMember 2022-03-23 2022-03-23 0001667313 zdge:StockOptionAndIncentivePlanMember zdge:GurushotsRetentionPoolMember 2022-03-23 2022-03-23 0001667313 zdge:StockOptionAndIncentivePlanMember us-gaap:CommonClassBMember 2024-07-31 0001667313 zdge:DeferredStockUnitsMember us-gaap:CommonClassBMember 2023-08-01 2024-07-31 0001667313 zdge:UnvestedStockOptionMember us-gaap:CommonClassBMember 2024-07-31 0001667313 zdge:DeferredStockUnitsMember us-gaap:CommonClassBMember 2024-07-31 0001667313 zdge:NonVestedRestrictedSharesMember us-gaap:CommonClassBMember 2024-07-31 0001667313 us-gaap:RestrictedStockMember 2023-08-01 2024-07-31 0001667313 zdge:DeferredStockUnitsMember 2022-08-01 2023-07-31 0001667313 us-gaap:CommonClassBMember 2022-08-01 2023-07-31 0001667313 us-gaap:StockOptionMember us-gaap:CommonClassBMember 2023-08-01 2024-07-31 0001667313 us-gaap:StockOptionMember us-gaap:CommonClassBMember 2022-08-01 2023-07-31 0001667313 us-gaap:StockOptionMember 2023-08-01 2024-07-31 0001667313 us-gaap:StockOptionMember 2022-08-01 2023-07-31 0001667313 2022-10-20 2022-10-20 0001667313 zdge:StockOptionAndIncentivePlanMember 2022-10-31 0001667313 us-gaap:StockOptionMember 2022-10-31 2022-10-31 0001667313 zdge:YiTsaiMember 2024-07-31 0001667313 srt:ChiefFinancialOfficerMember 2024-07-31 0001667313 zdge:UnvestedStockOptionMember 2024-07-31 0001667313 zdge:UnvestedStockOptionMember 2023-08-01 2024-07-31 0001667313 zdge:UnvestedStockOptionMember 2023-07-31 0001667313 zdge:UnvestedStockOptionMember 2022-08-01 2023-07-31 0001667313 us-gaap:RestrictedStockMember us-gaap:CommonClassBMember 2022-08-01 2023-07-31 0001667313 us-gaap:RestrictedStockMember 2022-08-01 2023-07-31 0001667313 zdge:NonVestedRestrictedSharesMember 2024-07-31 0001667313 zdge:NonVestedRestrictedSharesMember 2023-08-01 2024-07-31 0001667313 zdge:NonVestedRestrictedSharesMember 2023-07-31 0001667313 zdge:NonVestedRestrictedSharesMember 2022-08-01 2023-07-31 0001667313 2021-09-07 2021-09-07 0001667313 zdge:DeferredStockUnitsMember 2023-08-01 2024-07-31 0001667313 zdge:DeferredStockUnitsMember us-gaap:CommonClassBMember 2022-08-01 2023-07-31 0001667313 2022-07-31 2022-07-31 0001667313 us-gaap:RestrictedStockMember 2022-07-31 0001667313 us-gaap:RestrictedStockMember 2023-07-31 0001667313 us-gaap:RestrictedStockMember 2024-07-31 0001667313 zdge:DeferredStockUnitsMember 2022-07-31 0001667313 zdge:DeferredStockUnitsMember 2023-07-31 0001667313 zdge:DeferredStockUnitsMember 2024-07-31 0001667313 zdge:ActivistArtistManagementLLCMember 2024-07-31 0001667313 zdge:ActivistArtistManagementLLCMember 2023-07-31 0001667313 zdge:IDTMember 2023-08-01 2024-07-31 0001667313 zdge:IDTMember 2022-08-01 2023-07-31 0001667313 zdge:ZedgeMarketplaceMember 2023-08-01 2024-07-31 0001667313 zdge:ZedgeMarketplaceMember 2022-08-01 2023-07-31 0001667313 zdge:GuruShotsMember 2023-08-01 2024-07-31 0001667313 zdge:GuruShotsMember 2022-08-01 2023-07-31 0001667313 country:US 2024-07-31 0001667313 zdge:ForeignMember 2024-07-31 0001667313 country:US 2023-07-31 0001667313 zdge:ForeignMember 2023-07-31 0001667313 2016-09-27 0001667313 srt:MaximumMember 2023-08-01 2024-07-31 0001667313 srt:MinimumMember 2023-08-01 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember 2023-08-01 2024-07-31 0001667313 zdge:FourYearTermMember 2022-10-28 0001667313 zdge:TwoYearTermMember 2022-10-28 0001667313 2022-10-22 2022-10-28 0001667313 srt:MaximumMember 2023-05-06 2023-05-11 0001667313 srt:MinimumMember 2023-05-06 2023-05-11 0001667313 2023-11-10 2023-11-15 0001667313 2016-11-10 2016-11-16 0001667313 2016-11-16 0001667313 srt:MinimumMember zdge:October312022Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:October312022Member 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:January312023Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:January312023Member 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:April302023Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:April302023Member 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:July312023Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:July312023Member 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:October312023Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:October312023Member 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:January312024Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:January312024Member 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:April302024OneMember 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:April302024OneMember 2023-08-01 2024-07-31 0001667313 srt:MinimumMember zdge:July312024Member 2023-08-01 2024-07-31 0001667313 srt:MaximumMember zdge:July312024Member 2023-08-01 2024-07-31 0001667313 us-gaap:SubsequentEventMember 2024-10-28 2024-10-28 0001667313 us-gaap:SubsequentEventMember 2024-08-01 0001667313 us-gaap:SubsequentEventMember 2024-09-07 0001667313 us-gaap:SubsequentEventMember 2024-09-09 2024-09-09 0001667313 us-gaap:SubsequentEventMember 2024-08-28 2024-08-28 0001667313 us-gaap:RevolvingCreditFacilityMember zdge:December232024Member 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember zdge:January232025Member 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember zdge:Feburary242025Member 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember zdge:March242025Member 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember zdge:April232025Member 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember zdge:May272025Member 2024-07-31 0001667313 us-gaap:RevolvingCreditFacilityMember 2024-07-31 0001667313 zdge:December232024Member 2024-07-31 0001667313 zdge:January232025Member 2024-07-31 0001667313 zdge:Feburary242025Member 2024-07-31 0001667313 zdge:March242025Member 2024-07-31 0001667313 zdge:April232025Member 2024-07-31 0001667313 zdge:May272025Member 2024-07-31 0001667313 zdge:LeaseMember 2023-08-01 2024-07-31 0001667313 zdge:OperatingLeasesMember 2024-07-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:NOK iso4217:EUR

Exhibit 10.10

 

AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT
MODIFICATION AGREEMENT

 

THIS AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT MODIFICATION AGREEMENT (this “Modification”) is entered into as of October 28, 2024 by and between ZEDGE, INC. (the “Borrower”) and WESTERN ALLIANCE BANK, AN ARIZONA CORPORATION (“Bank”).

 

RECITALS

 

A. Bank and Borrower have previously entered into that certain Amended and Restated Loan and Security Agreement dated as of October 28, 2022 (as amended, restated, supplemented and otherwise modified from time to time, the “Loan Agreement”), pursuant to which Bank has made certain loans and financial accommodations available to Borrower.

 

B. Bank and Borrower now wish to modify the Loan Agreement on the terms and conditions set forth herein.

 

C. Borrower is entering into this Modification with the understanding and agreement that, except as specifically provided herein, none of Bank’s rights or remedies as set forth in the Loan Agreement or any other Loan Document is being waived or modified by the terms of this Modification.

 

AGREEMENT

 

NOW, THEREFORE, in consideration of the foregoing and the mutual covenants herein contained, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereby agree as follows:

 

1. MODIFICATIONS TO LOAN AGREEMENT.

 

(a) Additional Definition. Section 1.1 of the Loan Agreement is hereby amended to add the following new definition in the appropriate alphabetical order:

 

““October Modification Closing Date” means October 28, 2024.”

 

(b) Deletion of Certain Definitions. The following definitions set forth in Section 1.1 of the Loan Agreement are hereby deleted in their entirety: “Applicable Term Advance Amortization Payment”, “Cash Management Reserve”, “Credit Card Limit”, “Credit Card Services”, “Credit Card Services Agreements”, “Debt Service Coverage Ratio”, “EBDA”, “EBITDA”, “Term Advance”, “Term Loan Amount”, and “Term Loan Maturity Date”.

 

(c) Credit Extension. The definition of “Credit Extension” set forth in Section 1.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

““Credit Extension” means each Advance, use of the International Sublimit, or any other extension of credit by Bank for the benefit of Borrower hereunder.”

 

(d) Loan Documents. The definition of “Loan Documents” set forth in Section 1.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

““Loan Documents” means, collectively, this Agreement, any note or notes, documents or instruments executed by Borrower, and any other document, instrument or agreement entered into in connection with this Agreement, all as amended or extended from time to time.”

 

 

 

 

(e) Obligations. The definition of “Obligations” set forth in Section 1.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

““Obligations” means all debt, principal, interest, Bank Expenses and other amounts owed to Bank by Borrower pursuant to this Agreement, or any other agreement, whether absolute or contingent, due or to become due, now existing or hereafter arising, including any interest that accrues after the commencement of an Insolvency Proceeding and including any debt, liability, or obligation owing from Borrower to others that Bank may have obtained by assignment or otherwise.”

 

(f) Prime Rate. The definition of “Prime Rate” set forth in Section 1.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

““Prime Rate” means the greater of (a) four percent (4.00%) or (b) the rate of interest most recently quoted in The Wall Street Journal, Money Rates Section, as the “U.S. Prime Rate”. Any change in the Prime Rate shall become effective as of the same date of any such change. The Prime Rate is not necessarily the lowest rate charged by Bank on its loans and is set by Bank in its sole and absolute discretion. If Bank determines (which determination shall be conclusive absent manifest error) that the Prime Rate ceases to exist or is no longer available in the Money Rates Section of The Wall Street Journal, then commencing on the next reset date, the “Prime Rate” shall mean the rate of interest per annum announced by Bank as its prime rate in effect at its principal office in the State of Arizona (such Bank announced Prime Rate not being intended to be the lowest rate of interest charged by Bank on its loans and is set by Bank in its sole and absolute discretion).”

 

(g) Revolving Maturity Date. The definition of “Revolving Maturity Date” set forth in Section 1.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

““Revolving Maturity Date” means October 28, 2028.”

 

(h) Revolving Advances. Section 2.1(a)(i) of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

“(i) Subject to and upon the terms and conditions of this Agreement, Borrower may request Advances in an aggregate outstanding amount not to exceed the Revolving Line minus the aggregate amounts outstanding under the International Sublimit. Subject to the terms and conditions of this Agreement, amounts borrowed pursuant to this Section 2.1(a) may be repaid and reborrowed at any time prior to the Revolving Maturity Date, at which time all Advances under this Section 2.1(a) shall be immediately due and payable. Borrower may prepay any Advances without penalty or premium.”

 

(i) Term Advances. Clause (b) of Section 2.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(b) [Reserved].

 

(j) Credit Card Facility. Clause (c) of Section 2.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(c) [Reserved].

 

(k) Cash Management Reserve. Clause (d) of Section 2.1 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(d) [Reserved].

 

2

 

 

(l) Overadvances. Section 2.2 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

2.2 Overadvances. If at any time the aggregate amount of the outstanding Advances plus the aggregate amounts outstanding under the International Sublimit exceeds the Revolving Line, then Borrower shall immediately pay to Bank, in cash, the amount of such excess.”

 

(m) Interest Rates. Clause (a) of Section 2.3 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(a) Interest Rates. Except as set forth in Section 2.3(b), the Advances under the Revolving Facility shall bear interest, on the outstanding Daily Balance thereof, at a floating rate equal to one half of one percent (0.50%) above the Prime Rate.”

 

(n) Facility Fee. Clause (a) of Section 2.6 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(a) Facility Fee. (i) On the October Modification Closing Date, a facility fee equal to $10,000 in respect of the Revolving Line, which shall be deemed fully earned as of the October Modification Closing Date, and (ii) on each anniversary of the October Modification Closing Date up to the Revolving Maturity Date, a facility fee equal to $10,000 in respect of the Revolving Line, each of which shall be deemed fully earned as of each applicable anniversary date; and”

 

(o) Conditions Precedent to all Credit Extensions. Section 3.2 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

3.2 Conditions Precedent to all Credit Extensions. The obligation of Bank to make each Credit Extension, including the initial Credit Extension, is further subject to the following conditions:

 

(a) timely receipt by Bank of the Revolving Advance Request as provided in Section 2.1; and

 

(b) the representations and warranties contained in Section 5 shall be true and correct in all material respects on and as of the date of such Revolving Request Form, and on the effective date of each Credit Extension as though made at and as of each such date, and no Event of Default shall have occurred and be continuing, or would exist after giving effect to such Credit Extension. The making of each Credit Extension shall be deemed to be a representation and warranty by Borrower on the date of such Credit Extension as to the accuracy of the facts referred to in this Section 3.2.”

 

(p) Debt Service Coverage Ratio. Clause (a) of Section 6.9 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(a) [Reserved].

 

(q) Minimum Debt to EBITDA. Clause (b) of Section 6.9 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

(b) [Reserved].

 

(r) Distributions. Section 7.6 of the Loan Agreement is hereby amended and restated in its entirety to read as follows:

 

7.6 Distributions. Pay any dividends or make any other distribution or payment on account of or in redemption, retirement or purchase of any capital stock, or permit any of its Subsidiaries to do so, except that Borrower may (i) repurchase the stock of former employees or of any parties pursuant to stock repurchase agreements, provided that (a) the aggregate amount of such repurchases in connection with the Borrower’s share repurchase plan delivered to Bank prior to the October Modification Closing Date for the period following the October Modification Closing Date do not exceed $5,000,000 and (b) the aggregate amount of any other such repurchases do not exceed $100,000 in any fiscal year, (ii) repurchases of shares necessary to pay withholding taxes upon the vesting or exercise of options, restricted stock or deferred stock units granted by the Company to employees and other service providers, and (iii) other repurchases of common stock approved by the Board provided that the aggregate amount of such repurchases do not exceed $250,000 in any fiscal year, in each such case as long as an Event of Default does not exist prior to such repurchase or would not exist after giving effect to such repurchase.”

 

3

 

 

(s) Notices. The notice information for Bank set forth in Section 10 is hereby amended and restated in its entirety to read as follows:

 

  “If to Bank:   WESTERN ALLIANCE BANK
      One East Washington Street
      Phoenix, AZ 85004
      Attn: Legal Department
      EMAIL: LegalDepartment@westernalliancebank.com

 

      and
      WESTERN ALLIANCE BANK
      28 State Street, Suite 2301
      Boston, MA 02109
      Attn: Darren Gastrock
      EMAIL: darren.gastrock@bridgebank.com”

 

(t) Revolving Advance Request Form. Exhibit B to the Loan Agreement is hereby deleted in its entirety and replaced with the new Exhibit B attached hereto.

 

(u) Form of Compliance Certificate. Exhibit C to the Loan Agreement is hereby deleted in its entirety and replaced with the new Exhibit C attached hereto.

 

2. NO DEFENSES OF BORROWER/GENERAL RELEASE. Borrower agrees that, as of this date, it has no defenses against the obligations to pay any amounts under the Indebtedness. Borrower (the “Releasing Party”) acknowledges that Bank would not enter into this Modification without Releasing Party’s assurance that it has no claims against Bank or any of Bank’s officers, directors, employees or agents. Except for the obligations arising hereafter under this Modification, each Releasing Party releases Bank, and each of Bank’s officers, directors and employees from any known or unknown claims that Releasing Party now has against Bank of any nature, including any claims that Releasing Party, its successors, counsel, and advisors may in the future discover they would have now had if they had known facts not now known to them, whether founded in contract, in tort or pursuant to any other theory of liability, including but not limited to any claims arising out of or related to the Loan Agreement or the transactions contemplated thereby. Each Releasing Party acknowledges and agrees that they have been informed by their attorneys and advisors of, and are familiar with, and do hereby expressly waive, the provisions of Section 1542 of the California Civil Code, and any similar statute, code, law, or regulation of any state or the United States, to the full extent that they may waive such rights and benefits. Civil Code section 1542 provides:

 

A GENERAL RELEASE DOES NOT EXTEND TO CLAIMS WHICH THE CREDITOR OR RELEASING PARTY DOES NOT KNOW OR SUSPECT TO EXIST IN HIS OR HER FAVOR AT THE TIME OF EXECUTING THE RELEASE AND THAT, IF KNOWN BY HIM OR HER MUST HAVE MATERIALLY AFFECTED HIS OR HER SETTLEMENT WITH THE DEBTOR OR RELEASED PARTY.

 

The provisions, waivers and releases set forth in this section are binding upon each Releasing Party and its shareholders, agents, employees, assigns and successors in interest. The provisions, waivers and releases of this section shall inure to the benefit of Bank and its agents, employees, officers, directors, assigns and successors in interest. The provisions of this section shall survive payment in full of the Obligations, full performance of all the terms of this Modification and the Loan Agreement, and/or Bank’s actions to exercise any remedy available under the Loan Agreement or otherwise.

 

4

 

 

3. CONTINUING VALIDITY. Borrower understands and agrees that in modifying the existing Indebtedness, Bank is relying upon Borrower’s representations, warranties, and agreements, as set forth in the Existing Documents. In addition, Borrower represents, warrants and covenants that since the date of the Loan Agreement or the last modification, consent or waiver to the Loan Agreement, if any, none of Borrower’s officers authorized to sign this Modification have changed. Except as expressly modified pursuant to this Modification, the terms of the Existing Documents remain unchanged and in full force and effect. Bank’s agreement to modifications to the existing Indebtedness pursuant to this Modification in no way shall obligate Bank to make any future modifications to the Indebtedness. Nothing in this Modification shall constitute a satisfaction of the Indebtedness. It is the intention of Bank and Borrower to retain as liable parties all makers and endorsers of Existing Documents, unless the party is expressly released by Bank in writing. No maker, endorser, or guarantor will be released by virtue of this Modification. The terms of this paragraph apply not only to this Modification, but also to any subsequent modification agreements.

 

4. EFFECTIVENESS OF THIS MODIFICATION. This Modification, and the waivers provided for herein, shall become effective upon the satisfaction, as determined by Bank, of the following conditions.

 

(a) Modification. Bank shall have received this Modification fully executed in a sufficient number of counterparts for distribution to all parties.

 

(b) Bank Expenses. Bank shall have received payment of all Bank Expenses incurred in connection herewith.

 

(c) Representations and Warranties. The representations and warranties set forth herein and in the Loan Agreement must be true and correct.

 

(d) Other Required Documentation. All other documents and legal matters in connection with the transactions contemplated by this Modification shall have been delivered or executed or recorded, as required by Bank.

 

5. REPRESENTATIONS AND WARRANTIES. Borrower represents and warrants as follows:

 

(a) Authority. Borrower has the requisite corporate power and authority to execute and deliver this Modification, and to perform its obligations hereunder, under the Loan Agreement (as amended or modified hereby) and under the other Loan Documents to which it is a party. The execution, delivery and performance by Borrower of this Modification have been duly approved by all necessary corporate action and no other corporate proceedings are necessary to consummate such transactions.

 

(b) Enforceability. This Modification has been duly executed and delivered by Borrower. This Modification, the Loan Agreement (as amended or modified hereby) and each other Loan Document is the legal, valid and binding obligation of Borrower, enforceable against Borrower in accordance with its terms, and is in full force and effect.

 

(c) Representations and Warranties. The representations and warranties contained in the Loan Agreement and each other Loan Document (other than any such representations or warranties that, by their terms, are specifically made as of a date other than the date hereof) are correct on and as of the date hereof as though made on and as of the date hereof.

 

(d) Due Execution. The execution, delivery and performance of this Modification are within the power of Borrower, have been duly authorized by all necessary corporate action, have received all necessary governmental approval, if any, and do not contravene any law or any contractual restrictions binding on Borrower.

 

(e) No Default. After giving effect to the waivers contained in this Modification, no event has occurred and is continuing that constitutes a Default or an Event of Default.

 

5

 

 

(f) No Duress. This Modification has been entered into without force or duress, of the free will of Borrower. Borrower’s decision to enter into this Modification is a fully informed decision and Borrower is aware of all legal and other ramifications of such decision.

 

(g) Counsel. Borrower has read and understands this Modification, has consulted with and been represented by legal counsel in connection herewith, and has been advised by its counsel of its rights and obligations hereunder and thereunder.

 

6. CHOICE OF LAW AND VENUE; JURY TRIAL WAIVER; REFERENCE PROVISION. This Modification constitutes a “Loan Document” as defined and set forth in the Loan Agreement, and is subject to Sections 11 and 12 of the Loan Agreement, which are incorporated by reference herein.

 

7. Notice of Final Agreement. By signing this document each party represents and agrees that: (A) this written agreement represents the final agreement between the parties, (B) there are no unwritten oral agreements between the parties, and (C) this written agreement may not be contradicted by evidence of any prior, contemporaneous, or subsequent oral agreements or understandings of the parties.

 

8. COUNTERPARTS; FACSIMILE SIGNATURES. This Modification may be executed in any number of and by different parties hereto on separate counterparts, all of which, when so executed, shall be deemed an original, but all such counterparts shall constitute one and the same agreement. Any signature delivered by a party by facsimile or other similar form of electronic transmission shall be deemed to be an original signature hereto.

 

9. CONSISTENT CHANGES. The Loan Documents are each hereby amended wherever and to the extent necessary to reflect the changes described above.

 

10. RATIFICATION. Borrower hereby restates, ratifies and reaffirms each and every term and condition set forth in the Loan Agreement, as amended hereby, and the other Loan Documents effective as of the date hereof.

 

11. INTEGRATION. This Modification, together with the Loan Agreement and the other Loan Documents, incorporates all negotiations of the parties hereto with respect to the subject matter hereof and is the final expression and agreement of the parties hereto with respect to the subject matter hereof.

 

[Signature page follows]

 

6

 

 

BORROWER:   BANK:
     
ZEDGE, INC., a Delaware corporation   WESTERN ALLIANCE BANK, an Arizona corporation
     
By: /s/ Jonathan Reich   By: /s/ Darren Gastrock
Name: Jonathan Reich   Name: Darren Gastrock
Title: Chief Executive Officer and President   Title: Director

 

[Signature Page to A&R Loan and Security Agreement Modification Agreement]

 

7

 

 

EXHIBIT B

 

REVOLVING ADVANCE REQUEST FORM

(To be submitted no later than 3:00 PM to be considered for same day processing)

 

To: WESTERN ALLIANCE BANK  
   
Fax: (408) 282-1681  
     
Date:  
     
From: ZEDGE, INC.  
Borrower’s Name  

 

   
Authorized Signature  
   
   
Authorized Signer’s Name (please print)  
   
   
Phone Number  
   
To Account #    

 

Borrower hereby requests funding of a Revolving Advance in the amount of $_____ in accordance with the Revolving Facility as defined in the Amended and Restated Loan and Security Agreement dated October 28, 2022.

 

Borrower hereby authorizes Lender to rely on facsimile stamp signatures and treat them as authorized by Borrower for the purpose of requesting the above advance.

 

All representations and warranties of Borrower stated in the Amended and Restated Loan and Security Agreement are true, correct and complete in all material respects as of the date of this Revolving Advance Request; provided that those representations and warranties expressly referring to another date shall be true, correct and complete in all material respects as of such date.

 

Capitalized terms used herein and not otherwise defined have the meanings set forth in the Amended and Restated Loan and Security Agreement.

 

8

 

 

EXHIBIT C

 

COMPLIANCE CERTIFICATE

 

TO : WESTERN ALLIANCE BANK, an Arizona corporation (“Bank”)
   
FROM: ZEDGE, INC., a Delaware corporation (“Borrower”)

 

The undersigned authorized officer of ______________________________ hereby certifies that in accordance with the terms and conditions of the Amended and Restated Loan and Security Agreement between Borrower and Bank (the “Agreement”), (i) Borrower is in complete compliance for the period ending _______________with all required covenants except as noted below and (ii) except as noted below or on the attached, all representations and warranties of Borrower stated in the Agreement are true and correct in all material respects as of the date hereof (provided, however, that those representations and warranties expressly referring to another date shall be true and correct in all material respects as of such date). Attached herewith are the required documents supporting the above certification. The Officer further certifies that these are prepared in accordance with Generally Accepted Accounting Principles (GAAP) and are consistently applied from one period to the next except as explained in an accompanying letter or footnotes (other than, with respect to unaudited financial statements, for the absence of footnotes and subject to normal year-end audit adjustments).

 

Please indicate compliance status by circling Yes/No under “Complies” column.

 

Reporting Covenant   Required     Complies?
(Circle or select “Yes”
or “No” from drop
down menu)
Annual financial statements (CPA Audited)   FYE within 180 days   Y/N
         
Monthly financial statements and Compliance Certificate   Monthly within 30 days of month end   Y/N
         
Annual operating budget, sales projections and operating plans approved by board of directors   Annually no later than 90 days following the beginning of each fiscal year or board approval, whichever is earlier   Y/N
         
A/R & A/P Agings   Monthly within 30 days of month end   Y/N
         
A/R and Collateral Audit   Initial and Annual   Y/N
         
Deposit balances with Bank   $ __________________   Y/N
Deposit balance outside Bank   $ __________________   Y/N
Amounts Transferred to Subsidiaries in the prior month   $ __________________   Y/N

 

9

 

 

Financial Covenant   Required   Actual   Complies?
            (Circle or select “Yes”
  or “No” from drop
    down menu)
             
Cash at Bank   ≥1.05: 1.00   ____:1.00   Y/N
             
Other Matters:           Response?
            (Circle or select “Yes” or “No” from drop
    down menu)
             
Have there been any amendments of or other changes to the capitalization table of Borrower or to the Operating Documents of Borrower or any of its Subsidiaries, including, without limitation, any such entity’s formation documents or bylaws (if a corporation), limited liability company agreement (if a limited liability company), or partnership agreement or limited partnership agreement (if a partnership or limited partnership)? If yes, provide copies of any such amendments or changes with this Compliance Certificate.   Y/N
     
Are there any exceptions with respect to the above? If yes, please attach comments regarding such exceptions to this Compliance Certificate.   Y/N
             
Sincerely,            
             
           
SIGNATURE            
             
           
TITLE            
             
DATE:_________________________            

 

 

10

 

 

Exhibit 21.01

 

DOMESTIC SUBSIDIARIES

 

None    

 

FOREIGN SUBSIDIARIES 

 

Name  Country of Formation
Emojipedia Pty Ltd   Australia
GuruShots Ltd  Israel
Zedge Europe AS  Norway
Zedge Lithuania UAB  Lithuania

 

 

 

Exhibit 23.01

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We hereby consent to the incorporation by reference in Registration Statement Nos. 333-212600, 333-214258, 333-221214, 333-235422, 333-254225 and 333-264248 on Form S-8, of our report dated October 29, 2024, related to the consolidated financial statements of Zedge, Inc. as of July 31, 2024 and 2023 and for the fiscal years then ended, included in this Annual Report on Form 10-K for the fiscal years ended July 31, 2024 and 2023.

 

/s/ UHY LLP

 

New York, New York

 

October 29, 2024

 

 

 

Exhibit 31.01

 

Certification of Chief Executive Officer
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Jonathan Reich, certify that:

 

  1. I have reviewed this Annual Report on Form 10-K of Zedge, Inc.;

 

  2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: October 29, 2024

 

/s/ Jonathan Reich  
Jonathan Reich  
Chief Executive Officer  

 

Exhibit 31.02

 

Certification of Chief Financial Officer

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Yi Tsai, certify that:

 

  1. I have reviewed this Annual Report on Form 10-K of Zedge, Inc.;

 

  2. Based on my knowledge, this Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: October 29, 2024

 

/s/ Yi Tsai  
Yi Tsai  
Chief Financial Officer  

 

 

 

Exhibit 32.01

 

Certification Pursuant to

18 U.S.C. Section 1350

(as Adopted Pursuant to Section 906 of

the Sarbanes-Oxley Act Of 2002)

 

In connection with the Annual Report of Zedge, Inc. (the “Company”) on Form 10-K for fiscal 2024 as filed with the Securities and Exchange Commission (the “Report”), I, Jonathan Reich, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: October 29, 2024

 

/s/ Jonathan Reich  
Jonathan Reich  
Chief Executive Officer  

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Zedge, Inc. and will be retained by Zedge, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

Exhibit 32.02

 

Certification Pursuant to
18 U.S.C. Section 1350
(as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act Of 2002)

 

In connection with the Annual Report of Zedge, Inc. (the “Company”) on Form 10-K for fiscal 2024 as filed with the Securities and Exchange Commission (the “Report”), I, Yi Tsai, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

  

Date: October 29, 2024

 

/s/ Yi Tsai  
Yi Tsai  
Chief Financial Officer  

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Zedge, Inc. and will be retained by Zedge, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

Exhibit 97.01

 

ZEDGE, INC.

 

Compensation Clawback Policy

 

Adopted on November 9, 2023

 

1.PURPOSE AND SCOPE

 

Zedge, Inc. (the “Company”) has adopted this Compensation Clawback Policy (the “Policy”) to comply with Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank”), as codified by Section 10D of the Securities Exchange Act of 1934 (the “Exchange Act”), and Section 303A.14 of the NYSE Listed Company Manual, which require the recovery of certain forms of executive compensation in the case of accounting restatements resulting from a material error in an issuer’s financial statements. This Policy shall be administered by the Board of Directors of the Company (the “Board”) or, if so designated by the Board, the Compensation Committee.

 

2.EFFECTIVE DATE

 

This Policy shall be effective as of the date it is adopted by the Board and shall apply to Incentive-Based Compensation that is approved, awarded, or granted to Covered Executives on or after that date. Subject to applicable law, recovery under this Policy may be effected from any amount of compensation approved, awarded, granted, payable or paid to the Covered Executive prior to, on or after the effective date.

 

3.COVERED EXECUTIVES

 

This Policy applies to all of the Company’s current and former executive officers, and such other employees who may from time to time be deemed subject to this Policy by the Board (each, a “Covered Executive”). For purposes of this Policy, an executive officer means an officer as defined in Rule 10D-1(d) under the Exchange Act.

 

4.INCENTIVE-BASED COMPENSATION

 

For purposes of this Policy, the term “Incentive-Based Compensation” means any compensation that is granted, earned, or vested based wholly or in part upon the attainment of a financial reporting measure. “Financial reporting measures” are measures that are determined and presented in accordance with the accounting principles used in preparing the issuer’s financial statements, and any measures that are derived wholly or in part from such measures, including stock price and total stockholder return. For the avoidance of doubt, Incentive-Based Compensation does not include annual salary, compensation awarded based on completion of a specified period of service, or compensation awarded based on subjective standards, strategic measures, or operational measures.

 

 

 

 

5.RECOVERY; ACCOUNTING RESTATEMENT

 

In the event the Company is required to prepare an accounting restatement of its financial statements due to material noncompliance with any financial reporting requirement under the federal securities laws, including any required accounting restatement to correct an error in previously issued financial statements that is material to the previously issued financial statements, or that would result in a material misstatement if the error were corrected in the current period or left uncorrected in the current period (a “Restatement”), the Company shall, as promptly as it reasonably can, recover any Incentive-Based Compensation received by a Covered Executive during the three completed fiscal years immediately preceding the date on which the Company is required to prepare such Restatement (the “Restatement Date”), so long as the Incentive-Based Compensation received by such Covered Executive is in excess of what would have been awarded or vested after giving effect to the Restatement. The Restatement Date shall be the earlier of (i) the date the Company’s board of directors, a board committee, or officer(s) are authorized to take such action if board action is not required, concludes, or reasonably should have concluded, that the issuer is required to prepare an accounting restatement due to the material noncompliance of the issuer with any financial reporting requirement under the securities laws as described in Rule 10D-1(b)(1) under the Exchange Act or (ii) the date a court, regulator, or other legally authorized body directs the issuer to prepare an accounting restatement. The amount to be recovered will be the excess of the Incentive-Based Compensation paid to the Covered Executive based on the erroneous data in the original financial statements over the Incentive-Based Compensation that would have been paid to the Covered Executive had it been based on the restated results, without respect to any taxes paid.

 

Subsequent changes in a Covered Executive’s employment status, including retirement or termination of employment, do not affect the Company’s rights to recover Incentive-Based Compensation pursuant to this Policy. For purposes of this Policy, Incentive-Based Compensation shall be deemed to have been received during the fiscal period in which the financial reporting measure specified in the award is attained, even if such Incentive-Based Compensation is paid or granted after the end of such fiscal period.

 

No recovery shall be required in the case of a Board determination that the direct expense paid to a third party to assist in enforcing this Policy would exceed the amount to be recovered. Such determination shall be made after a reasonable and documented attempt to recover the Incentive-Based Compensation, which documentation shall be provided to the New York Stock Exchange.

 

The Board or, if applicable, Compensation Committee shall determine, in its sole discretion, the method of recovering any Incentive-Based Compensation pursuant to this Policy.

 

2

 

 

6.NO INDEMNIFICATION

 

The Company shall not indemnify any current or former Covered Executive against the loss of erroneously awarded compensation, and shall not pay, or reimburse any Covered Executives for premiums, for any insurance policy to fund such executive’s potential recovery obligations. Further, the Company shall not enter into any agreement that exempts any Incentive-based Compensation that is granted, paid or awarded to an Executive Officer from the application of this Policy or that waives the Company’s right to recovery of any erroneously awarded compensation, and this Policy shall supersede any such agreement (whether entered into before, on or after the Effective Date of this Policy).

 

Any members of the Board who assist in the administration of this Policy shall not be personally liable for any action, determination or interpretation made with respect to this Policy and shall be fully indemnified by the Company to the fullest extent under applicable law and Company policy with respect to any such action, determination or interpretation. The foregoing sentence shall not limit any other rights to indemnification of the members of the Board under applicable law or Company policy.

 

7.AMENDMENT AND INTERPRETATION

 

The Board may amend this Policy from time to time in its discretion, and shall amend this Policy as it deems necessary to reflect the regulations adopted by the SEC and to comply with any rules or standards adopted by a national securities exchange on which the Company’s securities are then listed. It is intended that this Policy be interpreted in a manner that is consistent with the requirements of Section 10D of the Exchange Act, Section 303A.14 of the NYSE Listed Company Manual, and any applicable rules or standards adopted by the SEC and any national securities exchange on which the Company’s securities are then listed.

 

8.OTHER RECOUPMENT RIGHTS; COMPANY CLAIMS

 

The Board intends that this Policy shall be applied to the fullest extent of the law. Any right of recoupment under this Policy is in addition to, and not in lieu of, any other remedies or rights of recoupment that may be available to the Company under applicable law or pursuant to the terms of any similar policy in any employment agreement, equity award agreement, or similar agreement and any other legal remedies available to the Company.

 

Nothing contained in this Policy, and no recoupment or recovery as contemplated by this Policy, shall limit any claims, damages or other legal remedies the Company or any of its affiliates may have against a Covered Executive arising out of or resulting from any actions or omissions by the Covered Executive.

 

9.SUCCESSORS

 

This Policy shall be binding and enforceable against all Covered Executives and their beneficiaries, heirs, executors, administrators or other legal representatives.

 

10.EXHIBIT FILING REQUIREMENT

 

A copy of this Policy and any amendments thereto shall be posted on the Company’s website and filed with the Securities and Exchange Commission as an exhibit to the Company’s annual report on Form 10-K.

 

3

 

 

Zedge, Inc.

 

Compensation Clawback Policy Acknowledgment

 

[To Be Signed by the Company’s Executive Officers]

 

I, the undersigned, agree and acknowledge that I am fully bound by, and subject to, all of the terms and conditions of Zedge, Inc’s Compensation Clawback Policy (as may be amended, restated, supplemented or otherwise modified from time to time, the “Policy”). In the event of any inconsistency between the Policy and the terms of any employment agreement to which I am a party, or the terms of any compensation plan, program or agreement under which any compensation has been granted, awarded, earned or paid, the terms of the Policy shall govern. In the event it is determined pursuant to the Policy that any amounts granted, awarded, earned or paid to me must be forfeited or reimbursed to the Company, I will promptly take any action necessary to effectuate such forfeiture and/or reimbursement. Any capitalized terms used in this Acknowledgment without definition shall have the meaning set forth in the Policy.

 

By: _________________________________    Date: ________________ 

 

Print Name: _______________________________

 

4

v3.24.3
Cover - USD ($)
$ in Millions
12 Months Ended
Jul. 31, 2024
Oct. 28, 2024
Jan. 31, 2023
Document Information [Line Items]      
Document Type 10-K    
Document Annual Report true    
Document Transition Report false    
Document Financial Statement Error Correction [Flag] false    
Entity Interactive Data Current Yes    
ICFR Auditor Attestation Flag false    
Amendment Flag false    
Document Period End Date Jul. 31, 2024    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Documents Incorporated by Reference [Text Block]

The definitive proxy statement relating to the registrant’s Annual Meeting of Stockholders, to be held January 15, 2025, is incorporated by reference into Part III of this Form 10-K to the extent described therein.

   
Entity Information [Line Items]      
Entity Registrant Name Zedge, Inc.    
Entity Central Index Key 0001667313    
Entity File Number 1-37782    
Entity Tax Identification Number 26-3199071    
Entity Incorporation, State or Country Code DE    
Current Fiscal Year End Date --07-31    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Shell Company false    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
Entity Public Float     $ 38.3
Entity Contact Personnel [Line Items]      
Entity Address, Address Line One 1178 Broadway    
Entity Address, Address Line Two 3rd Floor #1450    
Entity Address, City or Town New York    
Entity Address, State or Province NY    
Entity Address, Postal Zip Code 10001    
Entity Phone Fax Numbers [Line Items]      
City Area Code (330)    
Local Phone Number 577-3424    
Entity Listings [Line Items]      
Title of 12(b) Security Class B common stock, par value $0.01 per share    
Trading Symbol ZDGE    
Security Exchange Name NYSE    
Class A common stock      
Entity Listings [Line Items]      
Entity Common Stock, Shares Outstanding   524,775  
Class B common stock      
Entity Listings [Line Items]      
Entity Common Stock, Shares Outstanding   13,618,761  
v3.24.3
Audit Information
12 Months Ended
Jul. 31, 2024
Auditor [Table]  
Auditor Name UHY LLP
Auditor Firm ID 1195
Auditor Location New York
v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Current assets:    
Cash and cash equivalents $ 19,998 $ 18,125
Trade accounts receivable 3,406 2,883
Prepaid expenses and other receivables 593 569
Total current assets 23,997 21,577
Property and equipment, net 2,306 2,186
Intangible assets, net 5,369 18,709
Goodwill 1,824 1,961
Deferred tax assets, net 4,344 1,842
Other assets 355 556
Total assets 38,195 46,831
Current liabilities:    
Trade accounts payable 1,113 669
Accrued expenses and other current liabilities 2,969 2,676
Deferred revenues 2,168 2,414
Total current liabilities 6,250 5,759
Term loan, net of deferred financing costs 1,985
Deferred revenues--non-current 931
Other liabilities 118 223
Total liabilities 7,299 7,967
Commitments and contingencies (Note 10)
Stockholders’ equity:    
Preferred stock, $.01 par value; authorized shares—2,400; no shares issued and outstanding
Additional paid-in capital 48,263 46,122
Accumulated other comprehensive loss (1,832) (1,537)
Accumulated deficit (13,113) (3,942)
Treasury stock,1,051 shares at July 31, 2024 and 833 shares at July 31, 2023, at cost (2,576) (1,930)
Total stockholders’ equity 30,896 38,864
Total liabilities and stockholders’ equity 38,195 46,831
Class A Common Stock    
Stockholders’ equity:    
Common stock value 5 5
Class B Common Stock    
Stockholders’ equity:    
Common stock value $ 149 $ 146
v3.24.3
Consolidated Balance Sheets (Parentheticals) - $ / shares
shares in Thousands
Jul. 31, 2024
Jul. 31, 2023
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 2,400 2,400
Preferred stock, shares issued
Preferred stock, shares outstanding
Treasury stock, shares 1,051 833
Class A Common Stock    
Common stock, par value (in Dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 2,600 2,600
Common stock, shares issued 525 525
Common stock, shares outstanding 525 525
Class B Common Stock    
Common stock, par value (in Dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 40,000 40,000
Common stock, shares issued 14,866 14,634
Common stock, shares outstanding 13,815 13,801
v3.24.3
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Income Statement [Abstract]    
Revenues $ 30,091 $ 27,241
Costs and expenses:    
Direct cost of revenues (exclusive of amortization of capitalized software and technology development costs included below) 1,859 2,242
Selling, general and administrative 25,625 21,857
Depreciation and amortization 2,454 3,269
Impairment of intangible assets 11,958
Impairment of goodwill 8,727
Change in fair value of contingent consideration (1,943)
Loss from operations (11,805) (6,911)
Interest and other income, net 626 311
Net (loss) income resulting from foreign exchange transactions (190) 36
Loss before income taxes (11,369) (6,564)
Income tax benefit (2,198) (462)
Net loss (9,171) (6,102)
Other comprehensive loss:    
Foreign currency translation adjustment (295) (146)
Total other comprehensive loss (295) (146)
Total comprehensive loss $ (9,466) $ (6,248)
Loss per share attributable to Zedge, Inc. common stockholders:    
Basic (in Dollars per share) $ (0.65) $ (0.43)
Diluted (in Dollars per share) $ (0.65) $ (0.43)
Weighted-average number of shares used in calculation of income per share:    
Basic (in Shares) 14,092 14,096
Diluted (in Shares) 14,092 14,096
v3.24.3
Consolidated Statements of Stockholders’ Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock
Total
Balance at Jul. 31, 2022 $ 5 $ 139 $ 43,609 $ (1,391) $ 2,160 $ (334) $ 44,188
Balance (in Shares) at Jul. 31, 2022 525 13,951       74  
Exercise of stock options 1 $ 1
Exercise of stock options (in Shares)   1         2
Restricted stock issuance in connection with GuruShots acquisition $ 6 (6)
Restricted stock issuance in connection with GuruShots acquisition (in Shares)   575          
Stock-based compensation $ 1 2,518 2,519
Stock-based compensation (in Shares)   107          
Purchase of treasury stock $ (1,596) (1,596)
Purchase of treasury stock (in Shares)           759  
Foreign currency translation adjustment (146) (146)
Net loss (6,102) (6,102)
Balance at Jul. 31, 2023 $ 5 $ 146 46,122 (1,537) (3,942) $ (1,930) 38,864
Balance (in Shares) at Jul. 31, 2023 525 14,634       833  
Exercise of stock options 3 $ 3
Exercise of stock options (in Shares) 2         2
Stock-based compensation $ 3 2,138 $ 2,141
Stock-based compensation (in Shares)   230          
Purchase of treasury stock $ (646) (646)
Purchase of treasury stock (in Shares)           218  
Foreign currency translation adjustment (295) (295)
Net loss (9,171) (9,171)
Balance at Jul. 31, 2024 $ 5 $ 149 $ 48,263 $ (1,832) $ (13,113) $ (2,576) $ 30,896
Balance (in Shares) at Jul. 31, 2024 525 14,866       1,051  
v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Operating activities    
Net loss $ (9,171) $ (6,102)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation 56 60
Amortization of intangible assets 1,382 2,316
Amortization of capitalized software and technology development costs 1,016 893
Amortization of deferred financing costs 15 3
Stock-based compensation 2,141 2,519
Impairment charge of intangible assets 11,958
Impairment of investment in privately-held company 50
Deferred income taxes (2,502) (981)
Impairment charge of goodwill 8,727
Change in fair value of contingent consideration (1,943)
Change in assets and liabilities:    
Trade accounts receivable (523) (472)
Prepaid expenses and other current assets (24) (173)
Other assets 45 14
Trade accounts payable and accrued expenses 722 (711)
Deferred revenue 685 (988)
Net cash provided by operating activities 5,850 3,162
Investing activities    
Final payment for asset acquisitions (962)
Capitalized software and technology development costs (1,147) (1,406)
Purchase of property and equipment (47) (54)
Net cash used in investing activities (1,194) (2,422)
Financing activities    
Prepayment of term loan (2,000)
Purchase of treasury stock in connection with share buyback program and stock awards vesting (646) (1,596)
Proceeds from exercise of stock options 3 1
Proceeds from term loan 2,000
Payment of deferred financing costs (18)
Net cash (used in) provided by financing activities (2,643) 387
Effect of exchange rate changes on cash and cash equivalents (140) (87)
Net increase in cash and cash equivalents 1,873 1,040
Cash and cash equivalents at beginning of period 18,125 17,085
Cash and cash equivalents at end of period 19,998 18,125
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash payments made for income taxes 272 795
Cash payments made for interest expenses $ 66 $ 118
v3.24.3
Description of Business and Summary of Significant Accounting Policies
12 Months Ended
Jul. 31, 2024
Description of Business and Summary of Significant Accounting Policies [Abstract]  
Description of Business and Summary of Significant Accounting Policies

Note 1—Description of Business and Summary of Significant Accounting Policies

 

Description of Business

 

Zedge, Inc. (“Zedge”) builds digital marketplaces and friendly competitive games around content that people use to express themselves. Our leading products include Zedge Ringtones and Wallpapers, a freemium digital content marketplace offering mobile phone wallpapers, video wallpapers, ringtones, and notification sounds as well as pAInt, a generative AI wallpaper maker, GuruShots, a skill-based photo challenge game, and Emojipedia, the #1 trusted source for ‘all things emoji’. Our vision is to enable and connect creators who enjoy friendly competitions with a community of prospective consumers in order to drive commerce. Except where the context clearly indicates otherwise, the terms the “Company,” “Zedge” “we,” “us” or “our” refer to Zedge, Inc. and its consolidated subsidiaries.

 

The Company is headquartered in New York, New York, and has international office locations in Norway, Lithuania and Israel.

 

Our fiscal year ends on July 31 of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal 2024 refers to the fiscal year ended July 31, 2024).

 

The Spin-Off

 

The Company was formerly a majority-owned subsidiary of IDT Corporation (“IDT”). On June 1, 2016, IDT spun off its interest in the Company to IDT’s stockholders and the Company became an independent public company through a pro rata distribution of the Company’s common stock held by IDT to IDT’s stockholders (the “Spin-Off”).

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Reportable Segments

 

Effective Q1 of our fiscal 2023, we revised the presentation of segment information to reflect our acquisition of GuruShots (see Note 6, Business Combination and Asset Acquisition, for additional information). As such, we report operating results through two reportable segments: Zedge Marketplace and GuruShots, as further discussed in Note 15, Segment and Geographic Information.

 

Use of Estimates

 

The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosure of contingent assets and liabilities. Actual results could differ materially from our estimates due to risks and uncertainties, including uncertainty in the economic environment due to various global events. To the extent that there are material differences between these estimates and actual results, our financial condition or operating results will be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis.

 

Revenue Recognition

 

We generate revenue from the following sources: (1) Advertising; (2) Paid Subscription; (3) Other revenues including primarily Zedge Premium, the section of our marketplace where we offer premium content (i.e., for purchase), and (4) Digital Goods and Services (from the GuruShots acquisition). The substantial majority of our revenue is generated from selling our advertising inventory (“Advertising Revenue”) to advertising networks and advertising exchanges. Our weekly. monthly, yearly and life-time subscriptions allow users to prepay a fixed fee to remove unsolicited advertisements from our Zedge App. In Zedge Premium, we receive 30% as a fee when users purchase licensed content using Zedge Credits or unlock licensed content by watching a video or taking a survey on Zedge Premium. Sales and other similar taxes are excluded from revenues.

 

Advertising Revenue: We generate the bulk of our revenue from selling the Zedge Marketplace’s advertising inventory to advertising networks and advertising exchanges and direct sales to advertisers.

 

 

Advertising Networks. An advertising network is a third-party relationship where buyers of advertising inventory go to purchase either specific targeted inventory or a large scale of inventory at a set price. Advertising Networks serve as an indirect source of advertising fill to a variety of branded ad campaigns and performance-based ad campaigns.

 

 

Advertising Exchanges. An advertising exchange is similar to an advertising network, except that the exchange typically bids in real-time for inventory. Advertisers may utilize an exchange when looking for scale or specific audiences, and accept that the price will vary based on when and how much volume of inventory they wish to buy.

 

We recognize advertising revenue as advertisements are delivered to users through impressions or ad views (depending on the terms agreed upon with the advertiser). For in-app display ads, in-app offers, engagement advertisements and other advertisements, our performance obligations are satisfied over the life of the relevant contract (i.e., over time), with revenue being recognized as advertising units are delivered, which is Zedge’s performance obligation. The advertiser may compensate us on a cost-per-impression, cost-per-click, cost-per-action basis.

  

Paid Subscription Revenue: Beginning in January 2019 and April 2023, we started offering paid subscription services sold through Google Play and App Store, respectively. When a customer subscribes, they execute a clickthrough agreement with Zedge outlining the terms and conditions between Zedge and the subscriber. Google Play and App Store process subscription prepayment on Zedge’s behalf, and retain a fee of up to 30%. Subscriptions are nonrefundable after a period of seven days. Paid subscriptions are automatically renewed at expiration unless cancelled by subscribers. While the customer can cancel at any time, he or she will not receive any refund but will remain entitled to receive the ad free service until the end of the subscription period. The duration of these contracts is daily, and revenue for these contracts is recognized on a daily ratable basis. The payment terms for subscriptions sold through Google Play is net 30 days after month-end. The payment terms for subscriptions sold through App Store is net 45 days after month-end. We recognize subscription revenue ratably over the subscription periods which range from weekly, monthly, yearly and lifetime with an estimated lifespan of 30 months.

 

Zedge Premium:

 

Zedge Premium is our marketplace where artists and brands can market, distribute and sell their digital content to Zedge’s users. The content owner sets the price and the end user can purchase the content by paying for it with Zedge Credits, our closed virtual currency. Alternatively, the content owner may opt to place some items behind video ad gates, in which case the end user can acquire the content by watching a brief video ad. A user can earn Zedge Credits when taking specific actions such as watching rewarded videos or completing electronic surveys. Alternatively, users can buy Zedge Credits with an in-app purchase. If a user purchases Zedge Credits, Google Play or App Store retains a fee of 30% of the purchase price. When a user purchases Zedge Premium content using Zedge credits or watching a rewarded video, the artist or brand receives 70% of the actual revenue after the Google Play or iTunes fee (“Royalty Payment”) and we receive the remaining 30%, which is recognized as revenue.

 

Digital Goods and Services: GuruShots generates substantially all of its revenues by selling virtual goods (ex. power-ups, in-game resources to its users. GuruShots distributes its game to the end customer through mobile platforms such as Apple’s App Store and Google Play, as well as via the web. Through these platforms, users can download the free-to-play game and can purchase virtual goods which are redeemed in the game to enhance their game-playing experience.

 

Players can pay for their virtual item purchases through various widely accepted payment methods offered in the game. Payments from players for virtual goods are required at the time of purchase, are non-cancellable and relate to non-cancellable contracts that specify GuruShots’ obligations and cannot be redeemed for cash nor exchanged for anything other than virtual goods within the GuruShots’ game. The purchase price is a fixed amount which reflects the consideration that GuruShots expects to be entitled to receive in exchange for use of virtual goods by its customers. The platform providers collect proceeds from the game players and remit the proceeds to GuruShots after deducting their respective platform fees. Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in revenues or operating expenses. GuruShots’ performance obligation is to display the virtual goods in game play based upon the nature of the virtual item.

 

GuruShots categorizes its virtual goods as consumable. GuruShots’ game sells only consumable virtual goods. Consumable virtual goods represent items that can be consumed by a specific player action and do not provide the player any continuing benefit following consumption. GuruShots has determined through a review of game play behavior that players generally do not purchase additional virtual goods until their existing virtual goods balances have been substantially consumed. This review includes an analysis of game players’ historical play behavior, purchase behavior, and the amounts of virtual goods outstanding. Revenue is recognized once the virtual goods are sold. GuruShots monitors its analysis of customer play behavior on a quarterly basis.

 

As discussed above, GuruShots concluded that revenue related to the promise of enhancing users’ gaming experience through in-game resource purchases should be recognized ratably over the period of benefit period (i.e., the period over which the enhanced gaming experience is provided). However, for practical reasons, GuruShots does not defer the portion of revenue attributable to future uses of resources as of any given balance sheet date. This is due to the duration of the enhanced gaming experience that is provided being, in substantially all of the cases, and applying the portfolio approach (as GuruShots reasonably expects that the effects on the financial statements of applying ASC 606 guidance to the portfolio would not differ materially from applying ASC 606 guidance to the individual contracts), a very short time frame ranging from a few hours to less than two weeks. Therefore, the result of recognizing the related revenues at the point in time which user first consumes the respective resource would yield a result that is not substantially different then ratable recognition over the period of benefit. Accordingly, revenue is recognized once the virtual goods are sold.

 

Gross Versus Net Revenue Recognition

 

We report revenue on a gross or net basis based on management’s assessment of whether we act as a principal or agent in the transaction. To the extent we act as the principal, revenue is reported on a gross basis. To the extent we act as the agent, revenue is reported on a net basis. The determination of whether we act as a principal or an agent in a transaction is based on an evaluation of whether we control the good or service prior to transfer to the customer.

 

We generally report our advertising revenue net of amounts due to agencies and brokers because we are not the primary obligor in the relevant arrangements, we do not finalize the pricing, and we do not establish or maintain a direct relationship with the advertiser. Certain advertising arrangements that are directly between us and advertisers are recognized on a gross basis equal to the price paid to us by the customer since we are the primary obligor and we determine the price. Any third-party costs related to such direct relationships are recognized as direct cost of revenues.

 

GuruShots is primarily responsible for providing the virtual goods, has control over the content and functionality of games and has the discretion to establish the virtual goods’ prices. Therefore, GuruShots is the principal and, accordingly revenues are recorded on a gross basis. Payment processing fees paid to platform providers are recorded within selling, general and administrative expenses.

 

We report subscription revenue gross of the fee retained by Google Play and App Store, as the subscriber is our customer in the contract and we control the service prior to the transfer to the subscriber.

 

With respect to Zedge Premium, Zedge, as provider of the platform, is effectively operating as a broker or intermediary connecting online content providers with the end user. While we use gross revenue (net of the 30% fee retained by Google Play or App Store when a user purchases Zedge Credits) as a performance metric, we record net revenue from Zedge Premium which consists of a 30% platform fee, in-app purchases profit and breakage. Content providers are paid their portion of revenue which is a 70% share of the gross revenue calculated.

 

Concentration of Credit Risk and Significant Customers

 

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents and trade accounts receivable. We hold cash and cash equivalents at several major financial institutions, which may exceed FDIC insured limits. Historically, the Company has not experienced any losses due to such concentration of credit risk. The Company’s temporary cash investments policy is to limit the dollar amount of investments with any one financial institution and monitor the credit ratings of those institutions. While we may be exposed to credit losses due to the nonperformance of the holders of its deposits, we do not expect the settlement of these transactions to have a material effect on its results of operations, cash flows or financial condition.

 

We routinely assess the financial strength of our customers. As a result, we believe that our accounts receivable credit risk exposure is limited and have not experienced significant write-downs in our accounts receivable balances. In the fiscal year ended July 31, 2024, two customers represented 31% and 9% of our revenue. In the fiscal year ended July 31, 2023, two customers represented 26% and 16% of our revenue. At July 31, 2024, three customers represented 37%, 15% and 10% of our accounts receivable balance and at July 31, 2023, two customers represented 36% and 18% of our accounts receivable balance. All of these significant customers are advertising exchanges operated by leading companies, and the receivables represent many smaller amounts due from advertisers.

 

Direct Cost of Revenues

 

Direct cost of revenues for the Company consists of fees paid to third parties that provide the Company with internet hosting, content serving and filtering, data analytic tools and marketing automation services. Such costs are charged to expense as incurred.

 

Property and Equipment, net

 

Property and equipment is recorded at cost less accumulated depreciation and amortization, and depreciated or amortized on a straight-line basis over its estimated useful lives, which range as follows: capitalized software and technology development costs—3 years; and other—5 years. Other is comprised of furniture and fixtures, office equipment, video conference equipment, computer hardware and computer software. Normal repairs and maintenance are expensed as incurred. Replacement property and equipment is capitalized and the property and equipment accounts are relieved of the items being replaced or disposed of if no longer of value. The related cost and accumulated depreciation of the disposed assets are eliminated and any gain or loss on disposition is included in the results of operations in the year of disposal.

 

Capitalized Software and Technology Development Costs-Internal-Use Software related to Zedge Marketplace

 

Software and technology development activities generally fall into three stages:

 

  1 Planning Stage activities include developing a project or business plan that outlines the goals for the content distribution platform or new product or service; determining the functionality; identifying hardware and software applications that will achieve functionality, security, and traffic flows; and selecting the internal resources that will be assigned to the project as well as the external vendors where applicable.

 

  2 Application and Infrastructure Development Stage activities focus on acquiring or developing hardware and software to operate a content distribution platform or new product and service; and

 

  3 Post-Implementation/Operating Stage activities address training, administration, maintenance, and all other activities to operate an existing content distribution platform or new product or service.

 

During the Planning Stage, we charge all costs to expense as incurred.

 

During the Application and Infrastructure Development Stage, we begin to capitalize costs when the project has been properly authorized and we determine that completion is probable. If a project is subsequently cancelled prior to placement in service, costs that have been capitalized to date will be reviewed for potential impairment. Capitalization ceases no later than the point at which a computer software project is substantially complete and ready for its intended use. Amortization, which is generally over three years, begins for each project when the code is ready for use, whether or not it is actually placed in service at that time (an exception being if the project’s functionality completely depends on the completion of another project, in which case, amortization begins when that other project is ready for use).

 

During the Post-Implementation/Operating Stage, we expense training costs and maintenance costs as incurred. However, upgrades and enhancements, defined as modifications to existing internal-use software that result in additional functionality (modifications to enable the software to perform tasks that it was previously incapable of performing, normally requiring new software specifications and perhaps a change to all or part of the existing software specifications) are treated as though they were new projects, and are assessed utilizing the same stages and criteria on a project-by-project basis. As such, internal costs incurred for upgrades and enhancements are expensed or capitalized based on the requirements noted above, while costs incurred for maintenance are expensed as incurred. These projects are tracked individually, such that the beginning and ending of the capitalization can be appropriately established, as well as the amounts capitalized therein.

 

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

Capitalized Software and Technology Development Costs-Software to Be Sold, Leased, or Marketed related to GuruShots

 

We expense research and development costs incurred in the process of software development until technological feasibility has been established for the product. Once technological feasibility has been established, software costs are capitalized until the product is available for general release to customers. Costs incurred from the time that the product is available for general release to customers are expensed as incurred. Costs related to upgrades and enhancements are capitalized only if they result in added functionality or marketability of the original product.

 

The amortization of these capitalized costs begins when a product is available for general release to customers and is computed on a product-by-product basis at a rate not less than straight-line basis over the product’s estimated economic life. At each balance sheet date, we compare the unamortized capitalized costs to the net realizable value of that product and write off the amount by which the unamortized capitalized costs of that product exceed its net realizable value.

 

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

Intangible Assets, Net

 

We test the recoverability of its intangible assets (see Note 7, Intangible Assets, Net and Goodwill, for additional information) with finite useful lives whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We test for recoverability based on the projected undiscounted cash flows to be derived from such asset. If the projected undiscounted future cash flows are less than the carrying value of the asset, we will record an impairment loss, if any, based on the difference between the estimated fair value and the carrying value of the asset. We generally measure fair value by considering sale prices for similar assets or by discounting estimated future cash flows from such asset using an appropriate discount rate. Cash flow projections and fair value estimates require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, we may be required to record impairments in future periods and such impairments could be material. 

 

Intangible assets are carried at cost, less accumulated amortization, unless a determination has been made that their value has been impaired. Intangible assets are amortized on a straight-line basis over their estimated useful lives of between five to fifteen years. We review identifiable amortizable intangible assets to be held and used for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Determination of recoverability is based on the lowest level of identifiable estimated undiscounted cash flows resulting from use of the asset and its eventual disposition. Measurement of any impairment loss is based on the excess of the carrying value of the asset over its fair value.

 

We performed an interim impairment test during the second quarter of fiscal 2024 and concluded that the carrying value of the intangible assets of GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash impairment charge of $11.9 million during the second quarter of fiscal 2024. See Note 7, Intangible, Net and Goodwill, for additional information.

 

Goodwill

 

Goodwill represents the excess of purchase price and related costs over the fair value of assets acquired and liabilities assumed of the business acquired. Under ASC 350, Intangibles-Goodwill and Other, goodwill is not amortized, but instead is tested for impairment annually, or if certain circumstances indicate a possible impairment may exist.

 

We test goodwill for impairment on the first day of the fourth fiscal quarter or upon the occurrence of events or changes in circumstances that indicate that the asset might be impaired. Goodwill is assigned to our reporting units, which are our operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available, and for which segment management regularly reviews the operating results. During the annual impairment review process we have the option to first perform a qualitative assessment (commonly referred to as “step zero”) over relative events and circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, or to perform a quantitative assessment (“step one”) where we estimate the fair value of each reporting unit using primarily a market capitalization approach.

 

We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, we consider income tax effects from any tax-deductible goodwill on the carrying amount of its reporting unit when measuring the goodwill impairment loss, if applicable.

  

We performed an interim impairment test during the third quarter of fiscal 2023 and concluded that the carrying value of the GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash goodwill impairment charge of $8.7 million during the third quarter of fiscal 2023. See Note 7, Intangible, Net and Goodwill, for additional information.

 

Investments

 

From time to time, when opportunities present themselves, the Company considers strategic investments in privately-held companies. The Company’s sole investment at July 31, 2023, is a simple agreement for future equity (SAFE) in which the Company holds the right to receive equity at some later date and upon certain events. Investments in SAFE’s are carried at cost due to insufficient observable market inputs to determine fair value. The Company adjusts the carrying value of its investments to fair value upon observable transactions for identical or similar investments of the same issuer or upon impairment (referred to as the measurement alternative). All gains and losses on investments, realized and unrealized, are recognized in interest and other income, net in the consolidated statements of operations and comprehensive loss.

 

The Company periodically evaluates the carrying value of its investments, when events and circumstances indicate that the carrying amount of the investment may not be recovered. The Company estimates the fair value of the investment to assess whether impairment losses shall be recorded using Level 3 inputs. This investment includes the Company’s holding that is not exchange traded and therefore not supported with observable market prices; hence, the Company may determine the fair value by reviewing equity valuation reports, current financial results, long-term plans of the private company, the amount of cash that the privately-held company has on-hand, the ability to obtain additional financing and overall market conditions in which the private company operates or based on the price observed from the most recent completed financing.

 

During fiscal 2024, we reduced the carrying value of this SAFE investment to $0 and recorded $50,000 loss in the accompanying consolidated financial statements.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. There were $9.8 million and $12.2 million in cash equivalents as of July 31, 2024 and 2023, respectively.

 

Income Taxes

 

The accompanying consolidated financial statements include provisions for federal, state and foreign income taxes. We recognize deferred tax assets and liabilities for the future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which related temporary differences become deductible. We consider the scheduled reversal of deferred tax assets and liabilities, projected future taxable income and tax planning strategies in its assessment of a valuation allowance. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of such change.

 

We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return. We determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, we presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. Tax positions that meet the more-likely-than-not recognition threshold are measured to determine the amount of tax benefit to recognize in the consolidated financial statements. The tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the consolidated financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset, or an increase in a deferred tax liability.

 

We classify interest and penalties on income taxes as a component of income tax expense included in the provision for (benefit from) income taxes line item in the accompanying consolidated statements of operations and comprehensive loss.

 

Contingencies

 

We accrue for loss contingencies when both (a) information available prior to issuance of the consolidated financial statements indicates that it is probable that a liability had been incurred at the date of the consolidated financial statements and (b) the amount of loss can reasonably be estimated. When we accrue for loss contingencies and the reasonable estimate of the loss is within a range, we record its best estimate within the range. When no amount within the range is a better estimate than any other amount, we accrue the minimum amount in the range. We discloses an estimated possible loss or a range of loss when it is at least reasonably possible that a loss may have been incurred.

 

Earnings Per Share (“EPS”)

 

Basic earnings per share is computed by dividing net income attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of common stock outstanding during the applicable period. Diluted earnings per share is computed in the same manner as basic earnings per share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture and to assume exercise of potentially dilutive stock options using the treasury stock method, unless the effect of such increase is anti-dilutive.

 

As disclosed in Note-9 Equity, the rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. As such, the Company is not required to break out EPS by class.

 

The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following (in thousands):

 

   Fiscal Year Ended 
   July 31, 
   2024   2023 
Basic weighted-average number of shares   14,092    14,096 
Effect of dilutive securities:          
Stock options   
-
    
-
 
Non-vested restricted Class B common stock   
-
    
-
 
Deferred stock units   
-
    
-
 
Diluted weighted-average number of shares   14,092    14,096 

 

The following shares were excluded from the diluted earnings per share computation because their inclusion would have been anti-dilutive (in thousands):

 

   Fiscal Year Ended 
   July 31, 
   2024   2023 
Stock options   861    832 
Non-vested restricted Class B common stock   236    400 
Deferred stock units   202    237 
Shares excluded from the calculation of diluted earnings per share   1,299    1,469 

 

For the fiscal years ended July 31, 2024 and 2023, the diluted loss per share equals basic loss per share because the Company incurred a net loss during these periods and the impact of the assumed exercise of stock options and vesting of restricted stock and deferred stock units (“DSUs”) would have been anti-dilutive.

 

Stock-Based Compensation

 

We account for our share-based compensation arrangements in accordance with ASC 718, Compensation-Stock Compensation, which requires the measurement and recognition of compensation expense for all share-based payment awards to employees and directors based on estimated fair values on the grant date. Compensation cost for awards is recognized using the straight-line method over the vesting period or the graded vesting method if awards with market or performance conditions include graded vesting features, or if an award includes both a service condition and a market or performance condition. Stock-based compensation is included in selling, general and administrative expense in the consolidated statements of operations and comprehensive loss. We account for forfeitures for all awards as they occur.

 

Fair Value Measurements

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three-tier hierarchy for inputs used to measure fair value, which prioritizes the inputs to valuation techniques used to measure fair value, is as follows:

 

  Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities.
     
  Level 2 –  quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
     
  Level 3 – unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value.

 

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. The Company’s financial liabilities (which include contingent considerations as discussed in Note 3 – Fair Value Measurements) have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, utilizing a third-party valuation specialist.

 

Derivative Instruments – Foreign Exchange Forward Contracts

 

The Company’s earnings and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, primarily the U.S. Dollar (“USD”)–NOK and USD-EUR exchange rates. The Company’s risk management policy allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate exposure. Foreign currency derivative activities are subject to the management, direction and control of the executive management. Foreign exchange forward contracts are recognized on the consolidated balance sheets at their fair value in “Prepaid expenses” or “Accrued expenses and other current liabilities”, and changes in fair value are recognized in “Net (loss) income resulting from foreign exchange transactions” in the consolidated statements of operations and comprehensive loss.

 

Functional Currency

 

The U.S. Dollar is the Company’s functional currency. The functional currencies for the Company’s subsidiaries that operate outside of the United States are USD for GuruShots, NOK for Zedge Europe AS and EUR for Zedge Lithuania UAB which is a wholly-owned subsidiary of Zedge Europe AS, which are the currencies of the primary economic environments in which they primarily expend cash. The Company translates assets and liabilities denominated in foreign currencies to U.S. Dollars at the exchange rate in effect as of the consolidated financial statement date, and translates accounts from the consolidated statements of operations and comprehensive loss using the weighted average exchange rate for the period. Gains or losses resulting from foreign currency translations are recorded in “Accumulated other comprehensive loss” in the accompanying consolidated balance sheets. Foreign currency transaction gains and losses including gains and losses from currency exchange rate changes related to intercompany receivables and payables are reported in “Net (loss) income resulting from foreign exchange transactions” in the accompanying consolidated statements of operations and comprehensive loss.

 

Allowance for Credit Losses

 

The allowance for credit losses reflects the Company’s best estimate of probable losses inherent in the accounts receivable balance. The allowance is determined based on known troubled accounts, historical experience and other currently available evidence. Bad debts are written-off upon final determination that the trade accounts will not be collected. There were no allowances for credit losses as of July 31, 2024 and 2023.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of two components, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that are recorded as an element of stockholders’ equity and are excluded from net income (loss). The Company’s other comprehensive income (loss) and accumulated other comprehensive income (loss) are comprised principally of foreign currency translation adjustments.

 

Operating and Finance Leases

 

The Company has operating leases primarily for office space. The determination of whether an arrangement is a lease or contains a lease is made at inception by evaluating whether the arrangement conveys the right to use (“ROU”) an identified asset and whether the Company obtains substantially all of the economic benefits from and has the ability to direct the use of the asset. Operating leases are included in other assets, accrued expenses and other current liabilities, and other liabilities, on the Company’s consolidated balance sheets. The Company does not have any finance leases.

 

Leases with a term greater than one year are recognized on the consolidated balance sheets in the line items cited above. The Company has elected not to recognize leases with terms of one year or less on the consolidated balance sheets. Lease obligations and their corresponding ROU assets are recorded based on the present value of lease payments over the expected lease term. As the interest rate implicit in lease contracts is typically not readily determinable, the Company utilizes the materially approximate incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The lease term may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

 

The Company has elected the practical expedient to combine lease components (including land, building or other similar items) and non-lease components (including common area maintenance, maintenance, consumables, or other similar items) as a single component and therefore the non-lease components are included the calculation of the present value of lease payments. The lease expense is recognized over the expected term on a straight-line basis.

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance in ASU 2023-07 seeks to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU require a public entity to disclose the following: significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss; an amount for other segment items by reportable segment and a description of its composition; and the title and position of the CODM and how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. This ASU requires public entities to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods. ASU 2023-07 clarifies that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 is a requirement for additional disclosure and is not expected to materially impact the consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance in this ASU enhances the transparency and decision functionality of income tax disclosures to provide investors information to better assess how an entity’s operations and related tax risks, tax planning and operational opportunities affect its tax rate and prospects for future cash flow. The amendments in this ASU require public entities to disclose the following specific categories in the rate reconciliation by both percentages and reporting currency amounts: the effect of state and local income tax, net of federal (national) income tax, foreign tax effects, effects of changes in tax laws or rates enacted in the current period, effects of cross-border tax laws, tax credits, changes in valuation allowances, nontaxable or nondeductible items and changes in unrecognized tax benefits. The amendments in ASU 2023-09 also require public entities to provide additional information for reconciling items that meet the qualitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pre-tax income (loss) by the applicable statutory income tax rate). The ASU requires reporting entities to annually disclose the year-to-date amount of income taxes paid (net of refunds received) disaggregated by federal, state and foreign localities. The amendments in this ASU should be applied on a prospective basis and retrospective application is permitted. For public business entities, ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. ASU 2023-09 is a requirement for additional disclosure and is not expected to materially impact the consolidated financial statements.

 

In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, which provides illustrative guidance to help entities determine whether profits interest and similar awards should be accounted for as share-based payment arrangements within the scope of FASB Accounting Standards Codification (FASB ASC) 718, Compensation-Stock Compensation. For public business entities, ASU 2024-01 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. We are currently evaluating the impact of this accounting standard, but do not expect it to have a material impact on our consolidated financial statements.

 

In March 2024, the FASB issued ASU 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements, which removes references to various FASB Concepts Statements. Note that this ASU finalizes amendments proposed in Section A of Proposed ASU No. 2019-800, Codification Improvements, issued in November 2019. For public business entities, ASU 2024-02 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. We are currently evaluating the impact of this accounting standard, but do not expect it to have a material impact on our consolidated financial statements.

 

We reviewed all other accounting pronouncements issued during fiscal 2024 and concluded that they were not applicable to the Company

v3.24.3
Revenue
12 Months Ended
Jul. 31, 2024
Revenue [Abstract]  
Revenue

Note 2—Revenue

 

Disaggregation of Revenue

 

The following table summarizes revenue by type of monetization for the Zedge Marketplace and GuruShots for the periods presented:

 

   Fiscal Years Ended
July 31,
 
   2024   2023 
Zedge Marketplace        
Advertising revenue  $21,042   $18,273 
Paid subscription revenue   4,349    3,488 
Other revenues   1,225    833 
Total Zedge Marketplace revenue   26,616    22,594 
GuruShots          
Digital goods and services   3,475    4,647 
Total revenue  $30,091   $27,241 

 

Contract Balances

 

Contract liabilities consist of deferred revenue, which are recorded for payments received in advance of the satisfaction of performance obligations.

 

The Company records deferred revenues related to the unsatisfied performance obligations with respect to subscription revenue. As of July 31, 2024, the Company’s deferred revenue balance related to subscriptions was approximately $2.9 million, representing approximately 669,000 active subscribers, including approximately 210,000 lifetime subscriptions that we rolled out in August 2023. As of July 31, 2023, the Company’s deferred revenue balance related to subscriptions was approximately $1.5 million, representing approximately 638,000 active subscribers. As of July 31, 2022, the Company’s deferred revenue balance related to subscriptions was approximately $1.5 million, representing approximately 692,000 active subscribers.

 

The Company also records deferred revenues when users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Company’s unsatisfied performance obligation to its users. Revenue is recognized when Zedge App users redeem Zedge Credits to acquire Zedge Premium content or upon expiration of the Zedge Credits upon 180 days of account inactivity. As of July 31, 2024, 2023 and 2022, the Company’s deferred revenue balance related to Zedge Premium was approximately $251,000, $255,000 and $259,000, respectively. 

 

On April 1, 2022, the Company received a one-time integration bonus for set up activities of $2 million from AppLovin Corporation for migrating to their mediation platform. This amount is being amortized over an estimated service period of 24 months. As of July 31, 2024 and 2023, the Company’s deferred revenue balance related to this integration bonus was $0 and $667,000, respectively.

 

The amount of deferred revenue recognized in fiscal 2024 that was included in the deferred revenue balance at July 31, 2023 was $2.1 million.

 

Unsatisfied Performance Obligations

 

Substantially all of the Company’s unsatisfied performance obligations relate to contracts with an original expected length of 30 months or less.

 

Significant Judgments

 

The advertising networks and advertising exchanges to which the Company sells its inventory track and report the impressions to Zedge and Zedge recognizes revenues based on these reports. The networks and exchanges base their payments off of those reports and Zedge independently compares the data to each of the client sites to validate the imported data and identify any differences. The number of impressions delivered by the advertising networks and advertising exchanges is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period.

v3.24.3
Fair Value Measurements
12 Months Ended
Jul. 31, 2024
Fair Value Measurements [Abstract]  
Fair Value Measurements

Note 3—Fair Value Measurements 

 

The following table presents the balance of assets and liabilities measured at fair value on a recurring basis (in thousands):

 

   Level 1   Level 2   Level 3   Total 
                 
July 31, 2024                
Liabilities:                
Foreign exchange forward contracts  $
   -
   $51   $
-
   $51 
                     
July 31, 2023                    
Assets:                    
Foreign exchange forward contracts  $
  -
   $19   $
    -
   $19 

 

Contingent Consideration

 

Contingent consideration related to the business combinations discussed below in Note 6, Business Combination and Asset Acquisition are classified within Level 3 of the fair value hierarchy as the determination of fair value uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability.

 

The following table provides a rollforward of the contingent consideration related to business acquisition discussed in Note 6, Business Combinations and Assets Acquisition (in thousands):

 

    Total     Current     Long-Term  
Balance at July 31, 2021   $ -       -       -  
Additions     5,904       3,396       2,508  
Change in fair value     (3,961 )     (3,181 )     (780 )
Balance at July 31, 2022     1,943       215       1,728  
Change in fair value     (1,943 )     (215 )     (1,728 )
Balance at July 31, 2023   $ -     $ -     $ -  

 

The overall fair value of the contingent consideration decreased by $1.9 million during the fiscal year ended July 31, 2023, primarily due to the decrease in the likelihood that certain contingent milestones would be achieved.

 

Fair Value of Other Financial Instruments

 

Fair value of the outstanding foreign exchange forward contracts are marked to market at the end of each measurement dates.

 

The Company’s other financial instruments at July 31, 2024 and 2023 included trade accounts receivable and trade accounts payable. The carrying amounts of the trade accounts receivable and trade accounts payable approximated fair value due to their short-term nature.

v3.24.3
Derivative Instruments
12 Months Ended
Jul. 31, 2024
Derivative Instruments [Abstract]  
Derivative Instruments

Note 4—Derivative Instruments

 

The primary risk managed by the Company using derivative instruments is foreign exchange risk. Foreign exchange forward contracts are entered into as hedges against unfavorable fluctuations in the USD to NOK and USD to EUR exchange rates. The Company is party to a Foreign Exchange Agreement with Western Alliance Bank allowing the Company to enter into foreign exchange contracts under its revolving credit facility with the bank (see Note 16 Revolving Credit Facility). The Company does not apply hedge accounting to these contracts because these are not qualified as hedging accounting pursuant to ASC 815; therefore the changes in fair value are recorded in the consolidated statements of operations and comprehensive loss. By using derivative instruments to mitigate exposures to changes in foreign exchange rates, the Company is exposed to credit risk from the failure of the counterparty to perform under the terms of the contract. The credit or repayment risk is minimized by entering into transactions with high-quality counterparties.

 

The outstanding contracts at July 31, 2024 were as follows:

 

Settlement Date  U.S. Dollar Amount   NOK Amount 
Aug-24   225,000    2,354,450 
Sep-24   225,000    2,353,262 
Oct-24   225,000    2,352,197 
Nov-24   225,000    2,349,801 
Total   900,000    9,409,710 

 

Settlement Date  U.S. Dollar Amount   EUR Amount 
Aug-24   250,000    227,337 
Sep-24   250,000    227,019 
Oct-24   250,000    226,679 
Nov-24   250,000    226,296 
Total   1,000,000    907,331 

 

The fair value of outstanding derivative instruments recorded in the accompanying consolidated balance sheets were as follows (in thousands):

 

July 31,     2024   2023 
Assets and Liabilities Derivatives:  Balance Sheet Location        
Derivatives not designated or not qualifying as hedging instruments             
Foreign exchange forward contracts  Other current assets  $
-
   $19 
Foreign exchange forward contracts  Accrued expenses and other current liabilities  $51   $
-
 

 

The effects of derivative instruments on the consolidated statements of operations and comprehensive loss were as follows (in thousands):

 

      Fiscal Year Ended July 31, 
Amount of Loss (Income) Recognized on Derivatives     2024   2023 
Derivatives not designated or not qualifying as hedging instruments  Location of loss (income) recognized on derivatives        
Foreign exchange forward contracts  Net loss (income) resulting from foreign exchange transactions  $(245)  $14 
v3.24.3
Property and Equipment, Net
12 Months Ended
Jul. 31, 2024
Property and Equipment, Net [Abstract]  
Property and Equipment, Net

Note 5—Property and Equipment, Net

 

Property and equipment, net consisted of the following (in thousands):

 

July 31,  2024   2023 
Capitalized software and technology development costs  $10,588   $9,518 
Other   553    457 
    11,141    9,975 
Less accumulated depreciation and amortization   (8,835)   (7,789)
Total  $2,306   $2,186 

 

Depreciation and amortization expense pertaining to property and equipment was approximately $1,074,000 and $958,000 for the fiscal years ended July 31, 2024 and 2023, respectively.

v3.24.3
Business Combination and Asset Acquisition
12 Months Ended
Jul. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Business Combination and Asset Acquisition

Note 6—Business Combination and Asset Acquisition

 

GuruShots Acquisition - On April 12, 2022, the Company consummated the acquisition of 100% of the outstanding equity securities of GuruShots, Ltd., an Israeli company that operates a platform used for its competitive photography game available across iOS, Android and the web. The acquisition was effected pursuant to a Share Purchase Agreement (the “SPA”) between the Company, GuruShots and the holders of the GuruShots equity interests. This acquisition was accounted for as a business combination under the acquisition method of accounting and the results of operations of GuruShots have been included in the Company’s results of operations as of the acquisition date.

 

The purchase price for the equity securities of GuruShots consists of approximately $18 million in cash paid at closing and contingent payments (the “Earnout”) of up to a maximum of $8.4 million due on each of the first and second anniversaries from the closing, payable either in cash or Class B common stock of the Company, or a combination thereof, at the Company’s discretion, and subject to GuruShots achieving specified financial targets set forth in the SPA. The fair value of the earnout amount at the acquisition date was estimated at $5.9 million based on a Monte Carlo simulation model in an option pricing framework, whereby a range of possible scenarios were simulated. This fair value was reduced from $5.9 million to $1.9 million as of July 31, 2022 and further reduced to $0 as of July 31, 2023. See Note 3, Fair Value Measurements.

 

Under the SPA, the Company agreed to make certain minimum investments in user acquisition for GuruShots during the period covered by the Earnout, subject to, among other conditions, the acquired users generating minimum levels of Return On Ad Spend (“ROAS”) as set forth in the SPA. The Company was prepared to make the minimum investment, however, GuruShots was unable to achieve those minimum ROAS target conditions. GuruShots’ financial performance during the period from the April 2022 acquisition through July 31, 2023, was materially impacted by a combination of industry specific, macroeconomic, and geopolitical challenges that contributed to negatively impacting ROAS. The conditions for payment of the Earnout for the first year following the acquisition were not met and no Earnout payment was made. One of the prior owners of GuruShots objected to that determination.

 

The parties to the SPA made various representations, warranties and covenants subject to the qualifications and limitations agreed by the respective parties in the SPA. On September 26, 2023, the Company noticed a claim for indemnification regarding material inaccuracies in certain of those representations and warranties.

 

In the first quarter of fiscal 2024, the Company and the prior owners of GuruShots agreed to withdraw and settle claims related to the purchase agreement pursuant to which the Company purchased the equity of GuruShots, including any dispute about minimum user acquisition spend for GuruShots, any right of the prior owners to an earnout payment and the Company’s claim for indemnification related to alleged misrepresentations in the agreement.

 

In addition to the cash payment at closing and the contingent Earnout, the Company has committed to a retention pool of $4 million in cash and 626,242 shares of the Company Class B common stock with a grant date fair value of $4 million for GuruShots’ founders and employees that will be payable or vest, as applicable, over three years from April 1, 2022, based on the beneficiaries thereof remaining employed by the Company or a subsidiary. In fiscal 2024 and 2023, 182,565 shares and 205,618 shares were vested with a fair value of $446,000 and $397,000, respectively. See Note 13, Stock-Based Compensation, for additional information. In fiscal 2024 and 2023, we paid $1.3 million and $1.1 million in cash retention bonuses, respectively. The aggregated cash retention bonus payments are expected to be $500,000 lower than the initial cash bonus pool due to termination of employment of eligible employees. The cash purchase price and the earnout have been allocated to GuruShots’ tangible assets, identifiable intangible assets, and assumed liabilities based on their estimated fair values. The preliminary fair value estimates of the net assets acquired are based upon preliminary calculations and valuations, and those estimates and assumptions are subject to change as the Company obtains additional information for those estimates during the measurement period. The excess of the total consideration over the tangible assets, identifiable intangible assets, and assumed liabilities was recorded as goodwill which was $8.9 million at closing.

 

The Company recorded a measurement period adjustment of $180,000 in the three months period ended July 31, 2022 which reduced the goodwill balance from $8.9 million to $8.7 million. The Company wrote off the remaining goodwill balance and recorded a loss on goodwill impairment of $8.7 million in the in the third quarter of fiscal 2023 as discussed below in Note 7, Intangible Assets, Net and Goodwill. Of the 8.7 million of goodwill impairment loss recorded, $2.8 million is deductible for tax purposes.

 

Identified intangible assets consist of trade names, technology and customer relationships. The fair value of intangible assets and the determination of their respective useful lives were made in accordance with ASC 805 and are outlined in the table below:

 

(Dollar Amounts in Thousands)  Asset Value   Useful Life
Identified intangible assets:       
Trade names  $3,570   12 years
Acquired developed technology   3,950   5 years
Customer relationships   7,800   10 years
Total identified intangible assets  $15,320    

 

The Company’s initial fair value estimates related to the various identified intangible assets were determined under various valuation approaches including the relief-from-royalty method and multi-period excess earnings. These valuation methods require management to project revenues, operating expenses, working capital investment, capital spending and cash flows for GuruShots over a multiyear period, as well as determine the weighted average cost of capital to be used as a discount rate.

 

The Company amortizes its intangible assets assuming no residual value over periods in which the economic benefit of these assets is consumed. As of January 31, 2024, the Company wrote off the remaining carrying value of the intangible assets and recorded impairment charge of $11.9 million as discussed below in Note 7, Intangible Assets, Net and Goodwill.

 

The cash consideration paid included $2.7 million deposited with the escrow agent that is available to satisfy for post-closing indemnification claims made within 18 months of the acquisition date. There were no claims made against the escrow account which was released in its entirety on November 15, 2023.

 

We incurred approximately $860,000 in acquisition-related transaction costs in connection with the GuruShots transaction which were not included as a component of consideration transferred but were expensed as incurred in fiscal 2022.

 

Emojipedia Acquisition

 

Pursuant to an Asset Purchase Agreement, on August 1, 2021 (“Closing”), the Company consummated the acquisition of substantially all of the assets of Emojipedia Pty Ltd, a proprietary company organized under the laws of Australia. The total purchase price of the assets was $6.7 million, of which $4.8 million was paid on August 2, 2021, $917,000 was paid on February 1, 2022, and the remaining $962,000 paid on August 1, 2022.

 

The assets purchased include emojipeida.org, a set of smaller websites, a bank of emoji related URLs related to the seller’s business, including World Emoji Day, the annual World Emoji Awards. The asset purchase does not qualify as a business combination under FASB ASC 805, Business Combinations, and has therefore been accounted for as an asset acquisition. The total purchase price for this acquisition was allocated to intangible assets are amortized on a straight-line basis over their estimated useful lives of fifteen years.

v3.24.3
Intangible Assets, Net and Goodwill
12 Months Ended
Jul. 31, 2024
Intangible Assets, Net and Goodwill [Abstract]  
Intangible Assets, Net and Goodwill

Note 7—Intangible Assets, Net and Goodwill

 

Intangible assets are initially recorded at fair value and stated net of accumulated amortization and impairments. The Company amortizes its intangible assets that have finite lives using either the straight-line method, or if reliably determinable, based on the pattern in which the economic benefit of the asset is expected to be utilized. Amortization is recorded over the estimated useful lives ranging from 5 to 15 years. The Company evaluates the recoverability of its definite lived intangible assets whenever events or changes in circumstances or business conditions indicate that the carrying value of these assets may not be recoverable based on expectations of future undiscounted cash flows for each asset group. If the carrying value of an asset or asset group exceeds its undiscounted cash flows, the Company estimates the fair value of the assets, generally utilizing a discounted cash flow analysis based on the present value of after-tax cash flows to be generated by the assets using a risk-adjusted discount rate. To estimate the fair value of the assets, the Company uses market participant assumptions pursuant to ASC 820, Fair Value Measurements.

 

During the second quarter of fiscal 2024, in connection with its company-wide strategic planning process as well as evaluating the current operating performance of its GuruShots reporting unit, including product enhancement and marketing, the Company reassessed its short-term and long-term commercial plans for this business. The Company made certain operational and strategic decisions to invest in, and increase its focus on, the long-term success of this business, which resulted in the Company significantly reducing its forecasted revenues and operating results.

 

As a result, the Company identified indicators of impairment and performed an undiscounted cash flow analysis pursuant to ASC 360, Property, Plant, and Equipment - Overall, to determine if the cash flows expected to be generated by the GuruShots business over the estimated remaining useful life of its primary assets were sufficient to recover the carrying value of the asset group. Based on this analysis, the undiscounted cash flows were not sufficient to recover the carrying value of the long-lived assets. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the asset group. To estimate the fair value of the asset group, the Company utilized the income approach, which is based on a discounted cash flow (DCF) analysis and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows were based on the Company’s most recent strategic plan and for periods beyond the strategic plan, the Company’s estimates were based on assumed growth rates expected as of the measurement date. The Company believes its assumptions were consistent with the plans and estimates that a market participant would use to manage the business. The discount rate used was intended to reflect the risks inherent in future cash flow projections and was based on an estimate of the weighted average cost of capital (WACC) of market participants relative to the asset group. The Company used a discount rate of 30.5%. Based on this analysis, the fair value of the GuruShots asset group was below its carrying value. The Company determined that the fair value of this asset group was approximately zero and the carrying value of the long-lived assets was fully impaired.

 

To record the adjustment of the carrying value of the asset group to fair value, the Company recorded an impairment charge of $11.9 million during the second quarter of fiscal 2024. The impairment charge was allocated to the long-lived assets on a pro-rata basis as follows: $2.5 million to acquired developed technology, $6.4 million to customer relationships, and $3.0 million to trade names. The Company believes its assumptions used to determine the fair value of the asset group were reasonable.

 

The following table presents the detail of intangible assets, net as of July 31, 2024 and 2023 (in thousands):

 

   July 31, 2024   July 31, 2023 
   Gross Carrying Value   Accumulated Amortization   Allocation of Impairment Loss   Net Carrying Value   Gross Carrying Value   Accumulated Amortization   Net Carrying Value 
                             
Emojipedia.org and other internet domains acquired  $6,711   $1,342   $
-
   $5,369   $6,711   $894   $5,817 
Acquired developed technology   3,950    1,422    2,528    
-
    3,950    1,028    2,922 
Customer relationships   7,800    1,403    6,397    
-
    7,800    1,013    6,787 
Trade names   3,570    537    3,033    
-
    3,570    387    3,183 
Total intangible assets  $22,031   $4,704   $11,958   $5,369   $22,031   $3,322   $18,709 

 

Amortization expense of intangible assets for the fiscal years ended July 31, 2024 and 2023 were approximately $1.4 million and $2.3 million, respectively.

 

Estimated future amortization expense as of July 31, 2024 is as follows (in thousands):

 

Fiscal 2025  $447 
Fiscal 2026   447 
Fiscal 2027   447 
Fiscal 2028   447 
Thereafter   3,581 
Total  $5,369 

 

Goodwill

  

Goodwill represents the difference between the purchase price and the fair value of assets and liabilities acquired in a business combination (see Note 6, Business Combination and Asset Acquisition). The Company reviews goodwill annually, or more frequently whenever circumstances and situations change such that there is an indication that the carrying amounts may not be recovered, for impairment by initially considering qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill, as a basis for determining whether it is necessary to perform a quantitative analysis. If it is determined that it is more likely than not that the fair value of reporting unit is less than its carrying amount, a quantitative analysis is performed to identify goodwill impairment. If it is determined that it is not more likely than not that the fair value of the reporting unit is less than its carrying amount, it is unnecessary to perform a quantitative analysis. The Company may elect to bypass the qualitative assessment and proceed directly to performing a quantitative analysis.

 

The Company has two reporting units and assesses impairment based upon qualitative factors and if necessary, quantitative factors. A reporting unit’s fair value is determined using the income approach and discounted cash flow models by utilizing Level 3 inputs and assumptions such as future cash flows, discount rates, long-term growth rates, market value and income tax considerations. Specifically, the value of each reporting unit is determined on a stand-alone basis from the perspective of a market participant and represents the price estimated to be received in a sale of the reporting unit in an orderly transaction between market participants at the measurement date. The Company then reconciles the values of all reporting units to the market capitalization of the Company.

 

Interim Impairment Assessment

 

The Company performs its annual goodwill impairment tests on the first day of its fiscal 4th quarter in accordance with ASC 350-20 In light of a significant and sustained decline in the Company’s Class B common stock price, circumstances became evident that a possible goodwill impairment existed since the last annual impairment test on May 1, 2022. The Company performed an interim impairment test during the third quarter of fiscal 2023 and concluded that the carrying value of the GuruShots reporting unit exceeded its fair value. Accordingly, the Company recorded a non-cash goodwill impairment charge of $8.7 million in that quarter.

 

The Company’s goodwill related to acquisitions is carried on the balance sheet of Zedge Europe AS and GuruShots Ltd. The table below reconciles the change in the carrying amount of goodwill for the period from July 31, 2022 to July 31, 2024:

 

(in thousands)  Carrying Amounts 
     
Balance as of July 31, 2022  $10,788 
Goodwill impairment charge   (8,727)
Impact of currency translation   (100)
Balance as of July 31, 2023  $1,961 
Impact of currency translation   (137)
Balance as of July 31, 2024  $1,824 

 

The total accumulated impairment loss of the Company’s goodwill as of July 31, 2024 was $8.7 million. There were no accumulated impairment losses prior to the fiscal year ended July 31, 2022.

v3.24.3
Accrued Expenses and Other Current Liabilities
12 Months Ended
Jul. 31, 2024
Accrued Expenses and Other Current Liabilities [Abstract]  
Accrued Expenses and Other Current Liabilities

Note 8—Accrued Expenses and Other Current Liabilities

 

Accrued expenses and other current liabilities consist of the following:

 

   July 31,   July 31, 
   2024   2023 
         
Accrued payroll and bonuses  $1,416   $1,310 
Accrued vacation   690    593 
Accrued payroll taxes   59    63 
Due to artists   242    226 
Accrued expenses   301    301 
Operating lease liability-current portion   85    124 
Derivative liability for foreign exchange contracts   51    
-
 
Accrued income taxes payable   123    51 
Due to related party - IDT   2    8 
Total accrued expenses and other current liabilities  $2,969   $2,676 
v3.24.3
Equity
12 Months Ended
Jul. 31, 2024
Equity [Abstract]  
Equity

Note 9—Equity

 

Class A Common Stock and Class B Common Stock

 

The rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. The holders of Class A common stock and Class B common stock have the right to receive identical dividends per share if and when declared by the Company’s Board of Directors. In addition, the holders of Class A common stock and Class B common stock have identical and equal priority rights per share in liquidation. The Class A common stock and Class B common stock do not have any other contractual participation rights. The holders of Class A common stock are entitled to three votes per share and the holders of Class B common stock are entitled to one-tenth of a vote per share. Each share of Class A common stock may be converted into one share of Class B common stock, at any time, at the option of the holder. Shares of Class A common stock are subject to certain limitations on transferability that do not apply to shares of Class B common stock.

v3.24.3
Commitments and Contingencies
12 Months Ended
Jul. 31, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies

Note 10—Commitments and Contingencies

 

Commitments

 

In connection with the acquisition of GuruShots, the Company (i) committed to a retention pool of $4 million in cash (in addition to the $4 million portion of the retention pool to be paid in the Company’s Class B common stock discussed in Note 13-Stock-Based Compensation) to be paid to the founders and employees of GuruShots payable over three years from April 1, 2022 based on the beneficiaries thereof remaining employed by the Company or a subsidiary; and (ii) agreed to invest a minimum in user acquisition in the first 24 months following the closing subject to the acquired users generating minimum ROAS thresholds and payment of an earnout if certain growth targets were met.

 

In the first quarter of fiscal 2024, the Company and the prior owners of GuruShots agreed to withdraw and settle claims related to the purchase agreement pursuant to which the Company purchased the equity of GuruShots, including any dispute about minimum user acquisition spend for GuruShots, any right of the prior owners to an earnout payment and the Company’s claim for indemnification related to alleged misrepresentations in the agreement.

 

Legal Proceedings

 

The Company may from time to time be subject to legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company does not expect any of those legal proceedings to have a material adverse effect on the Company’s results of operations, cash flows or financial condition.

v3.24.3
Operating Leases
12 Months Ended
Jul. 31, 2024
Operating Leases [Abstract]  
Operating Leases

Note 11—Operating Leases

 

The Company has operating leases primarily for office space located in Trondheim, Norway and Tel Aviv, Israel, as well as a short-term lease in Vilnius, Lithuania. Operating lease right-of-use assets recorded and included in other assets were approximately $214,000 and $360,000 at July 31, 2024 and 2023, respectively.

 

The following table presents the lease-related assets and liabilities for leases recorded on the consolidated balance sheets (in thousands) as of July 31, 2024 and 2023:

 

   As of July 31, 
Operating leases:  2024   2023 
Other assets  $214   $360 
           

Accrued expenses and other current liabilities

  $85   $124 
Other liabilities   118    223 
Total operating lease liabilities  $203   $347 

 

The following table includes the components of our occupancy costs in our consolidated statements of operations and comprehensive loss:

 

   Years ended July 31, 
(in thousands)  2024   2023 
Operating lease cost (1)  $140   $139 
Short-term lease cost  $43   $41 
Variable lease cost (2)  $96   $89 

 

(1) Operating lease costs include costs associated with fixed lease payments and index-based variable payments that qualified for lease accounting under ASC 842, Leases and complied with the practical expedients and exceptions we elected.

 

(2) Variable lease costs include costs that were not fixed at the lease commencement date and are not dependent on an index or rate. These costs were not included in the measurement of lease liabilities and primarily include variable non-lease costs, such as utilities, real estate taxes, insurance and maintenance, as well as lease costs for those leases that qualified for the short-term lease exception.

 

The following table summarizes the weighted average remaining lease term and weighted average discount rate as of July 31, 2024 and 2023:

 

   As of July 31, 
   2024   2023 
Weighted average remaining lease term:        
Operating leases   2.55 years    3.23 years 
Weighted average discount rate:          
Operating leases   3.77%   5.29%

 

Future minimum lease payments under non-cancellable leases at July 31, 2024 are as follows (in thousands):

 

Years ending July 31,  Operating Leases 
2025  $81 
2026   91 
2027   54 
Total future minimum lease payments   226 
Less imputed interest   10 
Total  $216 

 

As of July 31, 2024, the Company did not have any leases that have not yet commenced that create significant rights and obligations.

v3.24.3
Income Taxes
12 Months Ended
Jul. 31, 2024
Income Taxes [Abstract]  
Income Taxes

Note 12—Income Taxes

 

The components of (loss) income before income taxes are as follows (in thousands):

 

Fiscal year ended July 31,  2024   2023 
Domestic  $(11,779)  $(6,724)
Foreign   410    160 
Loss before income taxes  $(11,369)  $(6,564)

 

Benefit from (provision for) income taxes consisted of the following (in thousands):

 

Fiscal year ended July 31,  2024   2023 
Current:        
Foreign  $154   $90 
Federal   124    413 
State   26    16 
Total current expense   304    519 
Deferred:          
Foreign   
-
    
-
 
Federal   (2,337)   (1,004)
State   (165)   23 
Total deferred expense   (2,502)   (981)
Benefit from income taxes  $(2,198)  $(462)

 

The differences between income taxes expected at the U.S. federal statutory income tax rate and income taxes reported were as follows (in thousands):

 

Fiscal year ended July 31,  2024   2023 
U.S federal income tax at statutory rate  $(2,387)  $(1,378)
State tax (net of federal benefit)   (146)   36 
Change in valuation allowance   185    (55)
Foreign tax rate differential   (19)   (18)
Change in fair value of contingent consideration and goodwill impairment   
-
    832 
Stock-based compensation   57    306 
Other   112    (185)
Benefit from income taxes  $(2,198)  $(462)

 

The Company is subject to taxation in the United States and certain foreign jurisdictions. Earnings from non-U.S. activities are subject to local country income tax.

 

The material jurisdictions where the Company is subject to potential examination by tax authorities include the United States, Norway and Lithuania.

 

The Tax Cuts and Jobs Act of 2017 (the “Tax Act”) contains a provision which subjects a U.S parent of a foreign subsidiary to current U.S. tax on its global intangible low-taxed income (“GILTI”). The GILTI income is eligible for a deduction, which lowers the effective tax. The Company will report the tax impact of GILTI as a period cost when incurred. Accordingly, the Company is not providing deferred taxes for basis differences expected to reverse as GILTI.

 

U.S companies are eligible for a deduction that lowers the effective tax rate on certain foreign income. This regime is referred to as the Foreign-Derived Intangible Income deduction (“FDII”).

 

Significant components of the Company’s deferred tax assets and deferred tax liabilities are as follows (in thousands):

 

July 31,  2024   2023 
Deferred tax assets:        
Depreciation and amortization  $3,561   $882 
Net operating loss carryforwards (Foreign)   1,840    1,840 
Net operating loss carryforwards (State)   52    6 
Reserves and accruals   179    162 
Stock-based compensation   523    483 
Others   214    309 
Total deferred tax assets   6,369    3,682 
Less valuation allowance   (2,025)   (1,840)
Net deferred tax assets  $4,344   $1,842 

 

At July 31, 2024 and 2023, the Company had available U.S. state net operating loss (“NOL”) carryforwards from domestic operations of approximately $0 and $741,000, respectively, to offset future taxable income. The state NOL carryforwards will begin to expire in 2038. At July 31, 2024 and 2023, the Company has approximately $8.0 millions of Foreign NOLs (Israel) which is available to offset Israel’s future taxable income without time limit.

 

The change in the valuation allowance is as follows (in thousands):

 

Fiscal year ended July 31,
(in thousand)
  Balance at beginning of year   Additions related to stock-based compensation   Deductions   Balance at end of year 
2024                
Reserves deducted from deferred income taxes, net:                
Valuation allowance  $1,840   $185   $
-
   $2,025 
2023                    
Reserves deducted from deferred income taxes, net:                    
Valuation allowance  $1,895   $
-
   $(55)  $1,840 

 

At July 31, 2024 and 2023, the Company did not have any unrecognized tax benefits and does not anticipate any significant changes to the unrecognized tax benefits within twelve months of this reporting date. In the fiscal years ended July 31, 2024 and 2023, the Company recorded $4,500 in interest and penalties on income taxes. At July 31, 2024 and 2023, there was no accrued interest included in income taxes payable.

 

The Company currently remains subject to examinations of its U.S. federal, state, and foreign tax returns generally for fiscal years 2019 through 2023.

 

The Tax Cuts and Jobs Act of 2017 (TCJA) has modified the IRC 174 expenses related to research and development (R&D) for the tax years beginning after December 31, 2021. The Company must now capitalize the expenditures related to R&D activities and amortize over 5 years for US activities and 15 years for non-US activities using mid-year convention. For US GAAP purposes, the Company capitalize all R&D expenditures on the consolidated balance sheet and amortize over 3 years for book purposes. Therefore, we will have book to tax difference in amortization expense and no additional capitalization on R&D expenditures for tax purposes under IRC 174.

v3.24.3
Stock-Based Compensation
12 Months Ended
Jul. 31, 2024
Stock-Based Compensation [Abstract]  
Stock-Based Compensation

Note 13—Stock-Based Compensation

 

2016 Stock Incentive Plan

 

On March 23, 2022, the Company’s Board of Directors amended the Company’s 2016 Stock Option and Incentive Plan (as amended to date, the “2016 Incentive Plan”) to increase the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by an additional 685,000 shares to an aggregate of 2,531,000 shares, including 626,000 shares for the GuruShots retention pool. This amendment was ratified by the Company’s stockholders at the Annual Meeting of Stockholders held on January 18, 2023.

 

At July 31, 2024, there were 346,000 shares of Class B common stock available for awards under the 2016 Incentive Plan before accounting for the remaining 170,000 contingently issuable shares related to the DSUs with both service and market conditions discussed below.

 

Stock-based compensation

 

The Company recognizes stock-based compensation for stock-based awards, including stock options, restricted stock and DSUs based on the estimated fair value of the awards and recognizes over the relevant service period. The Company estimates the fair value of stock options on the measurement date using the Black-Scholes option valuation model (“BSM”). The Company estimates the fair value of restricted stock and DSUs with service conditions only using the current market price of the stock. The Company estimates the fair value of DSUs with both service and market conditions using the Monte Carlo Simulation valuation model.

 

The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected term of options or awards, a risk-free interest rate and dividend yield. The Company recognizes stock-based compensation using the straight-line method over the vesting period or the graded vesting method if awards with market or performance conditions include graded vesting features, or if an award includes both a service condition and a market or performance condition.

 

In fiscal 2024 and fiscal 2023, the Company recognized stock-based compensation for its employees and non-employees as follows (in thousands):

 

   Fiscal Year Ended July 31, 
   2024   2023 
Stock-based compensation expense  $2,141   $2,519 

 

As of July 31, 2024, the Company’s unrecognized stock-based compensation expense was $185,000 for unvested stock options, $48,000 for unvested DSUs and $1.1 million for unvested restricted stock including $769,000 related to the portion of retention bonus to be paid in the Company’s Class B common stock in connection with the GuruShots acquisition.

 

In fiscal 2024 and fiscal 2023, restricted stock and DSUs awards with respect to 246,000 shares and 267,000 shares vested. In connection with this vesting, the Company purchased 6,328 shares and 6,310 shares respectively of Class B Stock from certain employees for $13,000 and $17,000 respectively, to satisfy tax withholding obligations in connection with the vesting of restricted stock and DSUs.

 

In the fiscal years ended July 31, 2024 and 2023 there was no income tax benefit resulting from tax deductions in excess of the compensation cost recognized for the Company’s stock-based compensation. 

 

Stock Options

 

The Company’s option awards generally have a term of 10 years from grant date, are exercisable upon vesting unless otherwise designated for early exercise by the Board of Directors at the time of grant and are pursuant to individual written agreements. Grants generally vest over a three-year or four -year period.

 

In fiscal years 2024 and 2023, the Compensation Committee approved grants of options to purchase 18,000 and 58,000 shares, respectively, of the Company’s Class B common stock to various executives, consultants and employees, vesting mostly over a three-year or four-year period. Unrecognized compensation expense related to these awards granted in fiscal 2024 and 2023 were $32,000 and $104,000 respectively based on the estimated fair value of the options on the grant dates.

 

In fiscal 2024, the Company received proceeds of $2,975 from the exercise of stock options for which the Company issued 2,500 shares of its Class B common stock. In fiscal 2023, the Company received proceeds of $1,785 from the exercise of stock options for which the Company issued 1,500 shares of its Class B common stock.

 

The Company cancelled or forfeited options grants of 5,200 shares and 57,000 shares in fiscal 2024 and fiscal 2023 respectively primarily due to employee resignations.

 

Repricing of Outstanding and Unexercised Options

 

On October 20, 2022, the Board unanimously approved the repricing of all outstanding and unexercised stock options granted under the 2016 Plan with exercise prices above the then current market value held by then current employees, executive officers, and consultants of the Company (the “Eligible Stock Options”). Effective October 20, 2022, the exercise price of the eligible stock options was reduced to $2.27, the closing price of its common stock on October 19, 2022. Except for the modification to the exercise price of the Eligible Stock Options, all other terms and conditions of each of the Eligible Stock Options remained in full force and effect.

 

Pursuant to the 2016 Incentive Plan, the Compensation Committee of the Board of Directors, as the administrator, has discretionary authority, exercisable on such terms and conditions that it deems appropriate under the circumstances, to reduce the exercise price in effect for outstanding options under the 2016 Incentive Plan. In approving the repricing, the Compensation Committee considered the impact of the current exercise prices of outstanding stock options on the incentives provided to employees and consultants, the lack of retention value provided by the outstanding stock options to employees and consultants, and the impact of such options on the capital structure of the Company. As of October, 2022, there were 532,750 stock options outstanding under the 2016 Incentive Plan, of which 191,663 outstanding stock options had exercise prices in excess of the market price of the Company’s common stock as of October 20, 2022, which is why the Compensation Committee made the determination to deem all outstanding and unexercised stock options held by current employees, executive officers, and consultants as Eligible Stock Options.

 

Jonathan Reich, the Company’s Chief Executive Officer, and Yi Tsai, the Company’s Chief Financial Officer, hold Eligible Stock Options exercisable for an aggregate of 64,898 and 15,000 shares of the Company’s common stock, respectively.

 

The option repricing resulted in incremental stock-based compensation of $87,000, of which $52,000 was recorded as expense in the fiscal 2023, and $35,000 will be recognized as expense over the requisite service periods over which the Eligible Stock Options vest.

 

The fair value of stock options was estimated on the date of the grant using a Black-Scholes valuation model and the assumptions in the following table. Expected volatility is based on historical volatility of the Company’s Class B common stock. The Company uses the simplified method to estimate the expected term of the stock-based payments granted due to the limited history of the Company. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant.

  

The Company used the following weighted average assumptions in its BSM pricing model:

 

Fiscal year ended July 31,  2024   2023 
Expected term   6.0 years    6.0 years 
Volatility   87.7%   90.0%
Risk free interest rate   4.1%   3.9%
Dividends   
    
 

 

The following represents option activity for the fiscal years ended July 31, 2024 and 2023, including options granted prior to our separation from our former parent in a spin-off on June 1, 2016 and options granted under the 2016 Incentive Plan adopted on June 2, 2016:

 

   Stock Options   Weighted-Average   Aggregte 
   Number of Options   Weighted-Average   Remaining Contractual   Intrinsic Value 
   (in thousands)   Exercise Price   Term (in years)   (in thousands) 
Outstanding at July 31, 2022   857   $2.76    5.88   $763 
Granted   58    2.35           
Exercised   (2)   1.19           
Cancelled / forfeited   (57)   7.83           
Outstanding at July 31, 2023   856   $1.79    4.98   $346 
Granted   18    2.45           
Exercised   (2)   1.19           
Cancelled / forfeited   (5)   1.96           
Outstanding at July 31, 2024   867   $1.81    4.07   $1,597 
Exercisable at July 31, 2024   786   $1.75    3.62   $1,493 

 

The following table summarizes the weighted average grant date fair value of options granted, intrinsic value of options exercised and fair value of awards vested in the periods indicated:

 

         
July 31,  2024   2023 
(in thousands except per share amounts)        
Weighted average grant date fair value of options granted  $1.84   $1.78 
Intrinsic value of options exercised  $2   $2 
Fair value of awards vested  $143   $215 

 

At July 31, 2024, there was approximately $185,000 of total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a weighted-average period of 1.9 years.

 

At July 31, 2023, there was approximately $321,000 of total unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a period of 2.4 years.

 

Restricted Stock

 

In fiscal 2023 and in connection with the GuruShots acquisition, the Company issued 626,242 shares of the Company’s Class B common stock with a grant date fair value of $4 million to the founders and employees as a retention bonus pool which is managed by a trustee based in Israel. These shares shall vest, in equal tranches, over three years assuming that the recipients remain employed by the Company or a subsidiary through the vesting dates. In fiscal 2024 and 2023, the Company has amortized $1.2 million and $1.3 million in stock-based compensation expenses related to these shares. In fiscal 2024, 6,262 shares were forfeited due to resignations. In fiscal 2023, 51,143 shares were forfeited due to resignations.

 

At July 31, 2024, there were 297,000 non-vested restricted shares of the Company’s Class B common stock. At July 31, 2024, there was $1.1 million of total unrecognized compensation cost related to these non-vested restricted shares, which is expected to be recognized over a weighted-average period of 1.2 years.

 

At July 31, 2023, there were 400,000 non-vested restricted shares of the Company’s Class B common stock. At July 31, 2023, there was $2.0 million of total unrecognized compensation cost related to these non-vested restricted shares, which is expected to be recognized over a weighted-average period of 1.6 years.

 

In fiscal 2024 and fiscal 2023, 213,000 and 237,000, previously restricted shares vested, respectively. There were no shares repurchased in connection with tax withholdings related to these vesting events.

 

The following represents restricted shares activity for the fiscal years ended July 31, 2024 and 2023:

 

   Number of Shares   Weighted Average Grant Date Fair Value 
Non-vested stock award as of July 31, 2022   688,441    6.15 
Granted   
-
    
-
 
Vested   (236,953)   6.04 
Forfeited   (51,143)   6.39 
Non-vested stock award as of July 31, 2023   400,345   $6.19 
Granted   116,208    3.27 
Vested   (213,520)   6.01 
Forfeited   (6,262)   6.39 
Non-vested stock award as of July 31, 2024   296,771   $5.17 

 

Deferred Stock Units

 

On September 7, 2021, the Company granted a total of 291,320 DSUs to 64 of its employees and consultants. Each DSU represents the right to receive one share of the Company’s Class B common stock.

  

30% of the DSU’s (or 87,396) had service vesting conditions only, with a vesting schedule of 25% on September 7, 2022, 33% on September 7, 2023, and the remaining 42% on September 7, 2024. Vesting of the remaining 70% of the DSUs (or 203,924) is subject to continued service as well as a market condition. These DSUs will vest if the grantee remains in service to the Company and only if the aggregate market capitalization of the Company’s equity securities has reached or exceeded $451 million for five consecutive trading days between the grant date and the vest date. Subject to satisfaction of both of those conditions, these DSU’s with both service and market conditions have a vesting schedule of 25% September 7, 2022, up to 58% (the 25% eligible to vest in 2022 and an additional 33%) on September 7, 2023, and up to 100% on September 7, 2024. In the event the market capitalization condition has not been met prior to a vesting date, but is met by a subsequent vesting date, all DSUs with a market condition eligible for vesting prior to that date shall vest. In the event that the market capitalization condition has not been met by September 7, 2024, the DSUs with a market condition shall expire. See Note 18, Subsequent Events.

 

In fiscal 2024, the Company purchased 6,328 shares of Class B Common Stock from various employees for $13,000 to satisfy tax withholding obligations in connection with the vesting of DSUs. In fiscal 2023, the Company purchased 6,310 shares of Class B Common Stock from various employees for $17,000 to satisfy tax withholding obligations in connection with the vesting of DSUs.

 

The following represents DSU activity for the fiscal years ended July 31, 2024 and 2023:

 

   Number of Shares   Weighted Average Grant Date Fair Value 
Non-vested DSU award as of July 31, 2022   282,600   $9.00 
Granted   2,000    2.21 
Vested   (29,820)   10.40 
Forfeited   (16,175)   8.32 
Non-vested DSU award as of July 31, 2023   238,605   $8.81 
Granted   
-
    
-
 
Vested   (32,966)   11.55 
Forfeited   (3,601)   8.98 
Non-vested DSU award as of July 31, 2024   202,038   $8.36 

 

The DSUs with both service and market conditions were valued using a Monte Carlo Simulation valuation model, with a valuation of $7.19 per DSU. Total grant date fair value for these DSUs was approximately $1.5 million. The unrecognized compensation expense is being recognized on a graded vesting method over the vesting period. The DSUs with a service condition had a grant date fair value of $1.3 million. The unrecognized compensation expense is being recognized on a straight-line basis over the vesting period.

 

At July 31, 2023, there were 202,038 non-vested DSUs and the unrecognized compensation expense related to unvested DSUs was an aggregate of $48,000 which is expected to be recognized over a weighted-average period of 0.3 year.

v3.24.3
Related Party Transactions
12 Months Ended
Jul. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

Note 14—Related Party Transactions

 

On June 1, 2016, IDT’s interest in the Company was spun-off by IDT to IDT’s stockholders and the Company became an independent publicly-held company. Following the Spin-Off, IDT charges the Company for services it provides, and the Company charges IDT for services it provides, pursuant to a Transition Services Agreement (“TSA”).

 

In fiscal 2024 and 2023, the Company was charged by IDT a total of $125,000 and $125,000, respectively, for legal services. In addition, the Company charged IDT approximately $81,000 and $81,000, respectively, for consulting services provided to IDT by a Zedge employee.  As of July 31, 2024 and 2023, the Company owed IDT $2,000 and $8,000 respectively.

 

The activities between the Company and IDT were as follows (in thousands):

 

Fiscal years ended July 31,  2024   2023 
Balance at beginning of year  $8   $1 
Legal services provided by IDT   125    125 
Consulting services provided to IDT   (81)   (81)
Cash payments made to IDT   (50)   (37)
Due to IDT*  $2   $8 

 

* Due to IDT is included in accrued expenses and other current liabilities

 

On June 19, 2024, the Company signed a revenue sharing agreement with National Retail Services, Inc. (“NRS”), a wholly owned subsidiaries of IDT, whereby the Zedge group of companies (Zedge, Emojipedia and GuruShots) will provide a selection of their digital content for display on NRS’s screens and share in the revenue generated from the resulting advertisements.

In fiscal 2024 the Company’s revenue generated in accordance to the NRS revenue sharing agreement was $28,000. As of July 31, 2024, the Company was owed $19,000 from NRS which is included in prepaid expenses and other receivables.

 

The Company is party to a consulting agreement with Activist Artist Management, LLC (“Activist”), which assists the company in strategic business development. A member of the Company’s Board of Directors and Chairman of the Audit Committee owns a significant minority stake in Activist. The Company paid approximately $60,000 and $60,000 respectively, to Activist in the fiscal years ended July 31, 2024 and 2023, respectively.

v3.24.3
Segment and Geographic Information
12 Months Ended
Jul. 31, 2024
Segment and Geographic Information [Abstract]  
Segment and Geographic Information

Note 15—Segment and Geographic Information

 

Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the Chief Operating Decision Maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company’s chief operating decision maker is its Chief Executive Officer as of July 31, 2024.

 

Effective Q1 of fiscal 2023, the Company revised the presentation of segment information to align with changes to how the Company’s CODM manages the business, allocates resources and assesses operating performance reports operating results based on two reportable segments, which are the Zedge Marketplace and GuruShots.

 

The CODM evaluates the performance of each operating segment using revenue and income (loss) from operations. The following table provides information about the Company’s two reportable segments (in thousands):

 

   Fiscal Year Ended July 31, 
   2024   2023 
     
Revenues:          
Zedge Marketplace  $26,616   $22,594 
GuruShots   3,475    4,647 
Total Revenues   $30,091   $27,241 
           
Segment income (loss) from operations:          
Zedge Marketplace  $5,667   $6,352 
GuruShots   (17,472)   (13,263)
Total loss from operations  $(11,805)  $(6,911)

 

The CODM does not evaluate operating segments using asset information and, accordingly, the Company does not report asset information by segment.

 

Geographic Information

 

Net long-lived assets and total assets held outside of the United States, which are located primarily in Israel and Norway, were as follows (in thousands):

 

   United States   Foreign   Total 
Long-lived assets, net:            
July 31, 2024  $6,570   $1,460   $8,030 
July 31, 2023  $7,054   $14,346   $21,400 
                
Total assets:               
July 31, 2024  $32,412   $5,783   $38,195 
July 31, 2023  $33,401   $13,430   $46,831 
v3.24.3
Revolving Credit Facility
12 Months Ended
Jul. 31, 2024
Revolving Credit Facility [Abstract]  
Revolving Credit Facility

Note 16—Revolving Credit Facility

 

As of September 27, 2016, the Company entered into a loan and security agreement with Western Alliance Bank (“WAB”) for a revolving credit facility of up to $2.5 million for an initial two-year term which was extended twice for another two-year term which expired September 26, 2022 and was amended on October 28, 2022 as discussed below. The revolving credit facility was secured by a lien on substantially all of the Company’s assets. Effective with the September 2020 extension, the outstanding principal amount bore interest per annum at the greater of 3.5% or the prime rate plus 1.25%. Previously the interest rate was capped at 5.0%. Interest was payable monthly and all outstanding principal and any accrued and unpaid interest was due on the maturity date of September 26, 2022. The Company was required to pay an annual facility fee of $10,000 to WAB. The Company was also required to comply with various affirmative and negative covenants and to maintain certain financial ratios during the term of the revolving credit facility. The covenants included a prohibition on the Company paying any dividend on its capital stock. At October 27, 2022, there were no amounts outstanding under the revolving credit facility and the Company was in compliance with all of the covenants.

 

On October 28, 2022, the Company entered into an Amended and Restated Loan and Security Agreement (“Amended Loan Agreement”) with WAB. Pursuant to the Amended Loan Agreement, WAB agreed to provide the Company with a new term loan facility in the maximum principal amount of $7 million for a four-year term and a $4 million revolving credit facility for a two-year term. Amounts outstanding under the term loan and credit facility of the Amended Loan Agreement bear interest at a per annum rate equal to the Prime Rate (as published in The Wall Street Journal) plus 0.5%, with a Prime “floor” rate of 4.00%.

 

Pursuant to the Amended Loan Agreement, the Company discontinued the existing $2 million revolving credit facility under the prior version of the Loan and Security Agreement. At the time of the discontinuance, there was no outstanding balance on the revolving credit facility.

 

Pursuant to the Amended Loan Agreement, $2 million was advanced in a single-cash advance on October 28, 2022, with the remaining $5 million available for drawdown during twenty-four (24) months after closing. Each drawdown must be in an amount of not less than One Million Dollars ($1 million). On May 11, 2023, the Company entered into a Modification Agreement pursuant to which the Company agreed to modify the Amended Loan Agreement to reduce the remaining $5 million availability to $0.

 

Interest accrued under the Amended Loan Agreement is due monthly, and the Company shall make monthly interest-only payments related to the term loan through the eighteen (18) month anniversary of the closing date. From the nineteen (19) month anniversary of the Closing Date through the maturity date, the Company shall repay each outstanding term loan by paying the Applicable Term Advance Amortization Payment equal to 1/12th of 10% of the outstanding term loan balance plus monthly payments of accrued interest, in each case payable on the tenth (10th) day of each month. Zedge’s final payment for each Term Advance, due on the Term Loan Maturity Date, shall include all outstanding principal of and accrued and unpaid interest on such Term Advance. Once repaid, a Term Advance may not be reborrowed.

 

On November 15, 2023, the Company elected to prepay the entire principal amount of $2 million.

 

The Amended Loan Agreement may also require early repayments if certain conditions are met. Borrowings under the Amended Loan Agreement is secured by substantially all of the assets of the Company, its subsidiaries, and certain of its affiliates.

 

The Amended Loan Agreement includes the following financial covenants:

 

  a) Debt Service Coverage Ratio. Zedge shall maintain, at all times, a Debt Service Coverage Ratio of no less than 1.25 to 1.00. This covenant shall be tested quarterly as of the end of each fiscal quarter.

 

  b) Maximum Debt to EBITDA. Zedge shall maintain, at all times, a ratio of (a) indebtedness owed by Zedge to WAB, to (b) Zedge’s EBITDA for the trailing twelve (12) month period ended on such date of determination, shall not be greater than the amount set forth under the heading “Maximum Debt to EBITDA Ratio” as of, and for each of the dates appearing adjacent to such Maximum Debt to EBITDA Ratio”.

 

Maximum Debt to Quarter Ending   EBITDA Ratio
October 31, 2022   1.75 to 1.00
January 31, 2023   1.75 to 1.00
April 30, 2023   1.75 to 1.00
July 31, 2023   1.75 to 1.00
October 31, 2023   1.25 to 1.00
January 31, 2024   1.25 to 1.00
April 30, 2024   1.25 to 1.00
July 31, 2024   1.25 to 1.00
Thereafter   To be agreed upon

 

The Amended Loan Agreement also includes customary negative covenants, subject to exceptions, which limit transfers, capital expenditures, indebtedness, certain liens, investments, acquisitions, dispositions of assets, restricted payments and the business activities of the Company, as well as customary representations and warranties, affirmative covenants and events of default, including cross defaults and a change of control default.

 

As of November 16, 2016, the Company entered into a Foreign Exchange Agreement with WAB to allow the Company to enter into foreign exchange contracts not to exceed $5.0 million in the aggregate at any point in time under its revolving credit facility. This limit was raised to approximately $7.5 million pursuant to the Loan and Security Modification Agreement dated May 30, 2018. The available borrowing under the revolving credit facility is reduced by an applicable foreign exchange reserve percentage as determined by WAB, in its reasonable discretion from time to time, which was set at 10% of the nominal amount of the foreign exchange contracts in effect at the relevant time. At July 31, 2024, there were $1.9 million of outstanding foreign exchange contracts, which reduced the available borrowing under the revolving credit facility by $190,000.

v3.24.3
Defined Contribution Plan
12 Months Ended
Jul. 31, 2024
Defined Contribution Plan [Abstract]  
Defined Contribution Plan

Note 17—Defined Contribution Plan

 

In September 2016, the Company adopted a 401(k) Plan, effective August 1, 2016, available to all employees based in the United States meeting certain eligibility criteria. The 401(k) Plan permits participants to elect pre-tax or after-tax salary deferrals that will be contributed to the 401(k) Plan, not to exceed the limits established by the Internal Revenue Code. The 401(k) Plan provides for enhanced safe harbor employer matching contributions. All contributions made by participants and safe harbor matching contributions by the Company will be fully vested. The Company’s Class B common stock is not an investment option for elective deferrals by the 401(k) Plan’s participants. However, matching contributions may be made in shares of Class B common stock of the Company.

 

The Company’s cost for matching contributions to the 401(k) Plan were $49,000 and $45,000 for the fiscal years ended July 31, 2024 and 2023, respectively. In lieu of making cash contributions, the Company opted to contribute 21,629 shares and 18,278 shares of the Company’s Class B common stock to the 401(k) Plan for fiscal 2024 and fiscal 2023, respectively.

v3.24.3
Subsequent Events
12 Months Ended
Jul. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 18—Subsequent Events

 

Term Loan and Revolving Credit Facility with Western Alliance Bank

 

On October 28, 2024, the Company entered into an Amended and Restated Loan and Security Agreement Modification Agreement (“Amended Loan Agreement”) with WAB. Pursuant to which, WAB agreed to renew the $4,000,000 revolving credit facility for another four-year term through October 28, 2028 and remove certain provisions, including financial covenants, in respect of the $2,000,000 Term Loan which was repaid in full in November 2023.

 

Foreign Exchange Forward Contracts

 

On August 1, 2024 the Company entered into the following FX forward contracts with WAB, which reduced the available borrowing under the revolving credit facility by $300,000.

 

Settlement Date  U.S. Dollar Amount   NOK
Amount
 
12/23/2024  $225,000    2,415,510 
1/23/2025   225,000    2,414,669 
2/24/2025   225,000    2,413,827 
3/24/2025   225,000    2,413,035 
4/23/2025   225,000    2,411,421 
5/27/2025   225,000    2,410,245 
Total  $1,350,000    
14,478,707
 

 

Settlement Date  U.S. Dollar Amount   EUR
Amount
 
12/23/2024  $275,000    250,500 
1/23/2025   275,000    250,086 
2/24/2025   275,000    249,836 
3/24/2025   275,000    249,487 
4/23/2025   275,000    248,863 
5/27/2025   275,000    248,307 
Total  $1,650,000    1,497,079 

 

Operating Lease

 

On August 7, 2024, the Company renewed its lease for the office space in Tel Avis for a two-year term.

 

Future minimum lease payments related to this lease renewal are as follows (in thousands):

 

Years ending July 31,  Operating Leases 
2025  $48 
2026   58 
2027   9 
Total future minimum lease payments   115 
Less imputed interest   9 
Total  $106 

 

DSUs with both service and market condition

 

On September 7, 2024, 169,820 DSUs with both service and market condition expired because the market capitalization condition has not been met.

 

Share Buyback Program

 

On September 9, 2024, our Board approved a new $5 million share buyback program after the completion of our prior $3 million share buyback program on August 28, 2024.

v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (9,171) $ (6,102)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Jul. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
12 Months Ended
Jul. 31, 2024
Description of Business and Summary of Significant Accounting Policies [Abstract]  
Description of Business

Description of Business

Zedge, Inc. (“Zedge”) builds digital marketplaces and friendly competitive games around content that people use to express themselves. Our leading products include Zedge Ringtones and Wallpapers, a freemium digital content marketplace offering mobile phone wallpapers, video wallpapers, ringtones, and notification sounds as well as pAInt, a generative AI wallpaper maker, GuruShots, a skill-based photo challenge game, and Emojipedia, the #1 trusted source for ‘all things emoji’. Our vision is to enable and connect creators who enjoy friendly competitions with a community of prospective consumers in order to drive commerce. Except where the context clearly indicates otherwise, the terms the “Company,” “Zedge” “we,” “us” or “our” refer to Zedge, Inc. and its consolidated subsidiaries.

The Company is headquartered in New York, New York, and has international office locations in Norway, Lithuania and Israel.

Our fiscal year ends on July 31 of each calendar year. Each reference below to a fiscal year refers to the fiscal year ending in the calendar year indicated (e.g., fiscal 2024 refers to the fiscal year ended July 31, 2024).

The Spin-Off

The Company was formerly a majority-owned subsidiary of IDT Corporation (“IDT”). On June 1, 2016, IDT spun off its interest in the Company to IDT’s stockholders and the Company became an independent public company through a pro rata distribution of the Company’s common stock held by IDT to IDT’s stockholders (the “Spin-Off”).

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Reportable Segments

Reportable Segments

Effective Q1 of our fiscal 2023, we revised the presentation of segment information to reflect our acquisition of GuruShots (see Note 6, Business Combination and Asset Acquisition, for additional information). As such, we report operating results through two reportable segments: Zedge Marketplace and GuruShots, as further discussed in Note 15, Segment and Geographic Information.

Use of Estimates

Use of Estimates

The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosure of contingent assets and liabilities. Actual results could differ materially from our estimates due to risks and uncertainties, including uncertainty in the economic environment due to various global events. To the extent that there are material differences between these estimates and actual results, our financial condition or operating results will be affected. We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis.

Revenue Recognition

Revenue Recognition

We generate revenue from the following sources: (1) Advertising; (2) Paid Subscription; (3) Other revenues including primarily Zedge Premium, the section of our marketplace where we offer premium content (i.e., for purchase), and (4) Digital Goods and Services (from the GuruShots acquisition). The substantial majority of our revenue is generated from selling our advertising inventory (“Advertising Revenue”) to advertising networks and advertising exchanges. Our weekly. monthly, yearly and life-time subscriptions allow users to prepay a fixed fee to remove unsolicited advertisements from our Zedge App. In Zedge Premium, we receive 30% as a fee when users purchase licensed content using Zedge Credits or unlock licensed content by watching a video or taking a survey on Zedge Premium. Sales and other similar taxes are excluded from revenues.

 

Advertising Revenue: We generate the bulk of our revenue from selling the Zedge Marketplace’s advertising inventory to advertising networks and advertising exchanges and direct sales to advertisers.

 

Advertising Networks. An advertising network is a third-party relationship where buyers of advertising inventory go to purchase either specific targeted inventory or a large scale of inventory at a set price. Advertising Networks serve as an indirect source of advertising fill to a variety of branded ad campaigns and performance-based ad campaigns.

 

 

Advertising Exchanges. An advertising exchange is similar to an advertising network, except that the exchange typically bids in real-time for inventory. Advertisers may utilize an exchange when looking for scale or specific audiences, and accept that the price will vary based on when and how much volume of inventory they wish to buy.

We recognize advertising revenue as advertisements are delivered to users through impressions or ad views (depending on the terms agreed upon with the advertiser). For in-app display ads, in-app offers, engagement advertisements and other advertisements, our performance obligations are satisfied over the life of the relevant contract (i.e., over time), with revenue being recognized as advertising units are delivered, which is Zedge’s performance obligation. The advertiser may compensate us on a cost-per-impression, cost-per-click, cost-per-action basis.

Paid Subscription Revenue: Beginning in January 2019 and April 2023, we started offering paid subscription services sold through Google Play and App Store, respectively. When a customer subscribes, they execute a clickthrough agreement with Zedge outlining the terms and conditions between Zedge and the subscriber. Google Play and App Store process subscription prepayment on Zedge’s behalf, and retain a fee of up to 30%. Subscriptions are nonrefundable after a period of seven days. Paid subscriptions are automatically renewed at expiration unless cancelled by subscribers. While the customer can cancel at any time, he or she will not receive any refund but will remain entitled to receive the ad free service until the end of the subscription period. The duration of these contracts is daily, and revenue for these contracts is recognized on a daily ratable basis. The payment terms for subscriptions sold through Google Play is net 30 days after month-end. The payment terms for subscriptions sold through App Store is net 45 days after month-end. We recognize subscription revenue ratably over the subscription periods which range from weekly, monthly, yearly and lifetime with an estimated lifespan of 30 months.

Zedge Premium:

Zedge Premium is our marketplace where artists and brands can market, distribute and sell their digital content to Zedge’s users. The content owner sets the price and the end user can purchase the content by paying for it with Zedge Credits, our closed virtual currency. Alternatively, the content owner may opt to place some items behind video ad gates, in which case the end user can acquire the content by watching a brief video ad. A user can earn Zedge Credits when taking specific actions such as watching rewarded videos or completing electronic surveys. Alternatively, users can buy Zedge Credits with an in-app purchase. If a user purchases Zedge Credits, Google Play or App Store retains a fee of 30% of the purchase price. When a user purchases Zedge Premium content using Zedge credits or watching a rewarded video, the artist or brand receives 70% of the actual revenue after the Google Play or iTunes fee (“Royalty Payment”) and we receive the remaining 30%, which is recognized as revenue.

Digital Goods and Services: GuruShots generates substantially all of its revenues by selling virtual goods (ex. power-ups, in-game resources to its users. GuruShots distributes its game to the end customer through mobile platforms such as Apple’s App Store and Google Play, as well as via the web. Through these platforms, users can download the free-to-play game and can purchase virtual goods which are redeemed in the game to enhance their game-playing experience.

Players can pay for their virtual item purchases through various widely accepted payment methods offered in the game. Payments from players for virtual goods are required at the time of purchase, are non-cancellable and relate to non-cancellable contracts that specify GuruShots’ obligations and cannot be redeemed for cash nor exchanged for anything other than virtual goods within the GuruShots’ game. The purchase price is a fixed amount which reflects the consideration that GuruShots expects to be entitled to receive in exchange for use of virtual goods by its customers. The platform providers collect proceeds from the game players and remit the proceeds to GuruShots after deducting their respective platform fees. Sales and other taxes collected from customers on behalf of governmental authorities are accounted for on a net basis and are not included in revenues or operating expenses. GuruShots’ performance obligation is to display the virtual goods in game play based upon the nature of the virtual item.

 

GuruShots categorizes its virtual goods as consumable. GuruShots’ game sells only consumable virtual goods. Consumable virtual goods represent items that can be consumed by a specific player action and do not provide the player any continuing benefit following consumption. GuruShots has determined through a review of game play behavior that players generally do not purchase additional virtual goods until their existing virtual goods balances have been substantially consumed. This review includes an analysis of game players’ historical play behavior, purchase behavior, and the amounts of virtual goods outstanding. Revenue is recognized once the virtual goods are sold. GuruShots monitors its analysis of customer play behavior on a quarterly basis.

As discussed above, GuruShots concluded that revenue related to the promise of enhancing users’ gaming experience through in-game resource purchases should be recognized ratably over the period of benefit period (i.e., the period over which the enhanced gaming experience is provided). However, for practical reasons, GuruShots does not defer the portion of revenue attributable to future uses of resources as of any given balance sheet date. This is due to the duration of the enhanced gaming experience that is provided being, in substantially all of the cases, and applying the portfolio approach (as GuruShots reasonably expects that the effects on the financial statements of applying ASC 606 guidance to the portfolio would not differ materially from applying ASC 606 guidance to the individual contracts), a very short time frame ranging from a few hours to less than two weeks. Therefore, the result of recognizing the related revenues at the point in time which user first consumes the respective resource would yield a result that is not substantially different then ratable recognition over the period of benefit. Accordingly, revenue is recognized once the virtual goods are sold.

Gross Versus Net Revenue Recognition

Gross Versus Net Revenue Recognition

We report revenue on a gross or net basis based on management’s assessment of whether we act as a principal or agent in the transaction. To the extent we act as the principal, revenue is reported on a gross basis. To the extent we act as the agent, revenue is reported on a net basis. The determination of whether we act as a principal or an agent in a transaction is based on an evaluation of whether we control the good or service prior to transfer to the customer.

We generally report our advertising revenue net of amounts due to agencies and brokers because we are not the primary obligor in the relevant arrangements, we do not finalize the pricing, and we do not establish or maintain a direct relationship with the advertiser. Certain advertising arrangements that are directly between us and advertisers are recognized on a gross basis equal to the price paid to us by the customer since we are the primary obligor and we determine the price. Any third-party costs related to such direct relationships are recognized as direct cost of revenues.

GuruShots is primarily responsible for providing the virtual goods, has control over the content and functionality of games and has the discretion to establish the virtual goods’ prices. Therefore, GuruShots is the principal and, accordingly revenues are recorded on a gross basis. Payment processing fees paid to platform providers are recorded within selling, general and administrative expenses.

We report subscription revenue gross of the fee retained by Google Play and App Store, as the subscriber is our customer in the contract and we control the service prior to the transfer to the subscriber.

With respect to Zedge Premium, Zedge, as provider of the platform, is effectively operating as a broker or intermediary connecting online content providers with the end user. While we use gross revenue (net of the 30% fee retained by Google Play or App Store when a user purchases Zedge Credits) as a performance metric, we record net revenue from Zedge Premium which consists of a 30% platform fee, in-app purchases profit and breakage. Content providers are paid their portion of revenue which is a 70% share of the gross revenue calculated.

Concentration of Credit Risk and Significant Customers

Concentration of Credit Risk and Significant Customers

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents and trade accounts receivable. We hold cash and cash equivalents at several major financial institutions, which may exceed FDIC insured limits. Historically, the Company has not experienced any losses due to such concentration of credit risk. The Company’s temporary cash investments policy is to limit the dollar amount of investments with any one financial institution and monitor the credit ratings of those institutions. While we may be exposed to credit losses due to the nonperformance of the holders of its deposits, we do not expect the settlement of these transactions to have a material effect on its results of operations, cash flows or financial condition.

We routinely assess the financial strength of our customers. As a result, we believe that our accounts receivable credit risk exposure is limited and have not experienced significant write-downs in our accounts receivable balances. In the fiscal year ended July 31, 2024, two customers represented 31% and 9% of our revenue. In the fiscal year ended July 31, 2023, two customers represented 26% and 16% of our revenue. At July 31, 2024, three customers represented 37%, 15% and 10% of our accounts receivable balance and at July 31, 2023, two customers represented 36% and 18% of our accounts receivable balance. All of these significant customers are advertising exchanges operated by leading companies, and the receivables represent many smaller amounts due from advertisers.

 

Direct Cost of Revenues

Direct Cost of Revenues

Direct cost of revenues for the Company consists of fees paid to third parties that provide the Company with internet hosting, content serving and filtering, data analytic tools and marketing automation services. Such costs are charged to expense as incurred.

Property and Equipment, net

Property and Equipment, net

Property and equipment is recorded at cost less accumulated depreciation and amortization, and depreciated or amortized on a straight-line basis over its estimated useful lives, which range as follows: capitalized software and technology development costs—3 years; and other—5 years. Other is comprised of furniture and fixtures, office equipment, video conference equipment, computer hardware and computer software. Normal repairs and maintenance are expensed as incurred. Replacement property and equipment is capitalized and the property and equipment accounts are relieved of the items being replaced or disposed of if no longer of value. The related cost and accumulated depreciation of the disposed assets are eliminated and any gain or loss on disposition is included in the results of operations in the year of disposal.

Capitalized Software and Technology Development Costs-Internal-Use Software related to Zedge Marketplace

Capitalized Software and Technology Development Costs-Internal-Use Software related to Zedge Marketplace

Software and technology development activities generally fall into three stages:

  1 Planning Stage activities include developing a project or business plan that outlines the goals for the content distribution platform or new product or service; determining the functionality; identifying hardware and software applications that will achieve functionality, security, and traffic flows; and selecting the internal resources that will be assigned to the project as well as the external vendors where applicable.
  2 Application and Infrastructure Development Stage activities focus on acquiring or developing hardware and software to operate a content distribution platform or new product and service; and
  3 Post-Implementation/Operating Stage activities address training, administration, maintenance, and all other activities to operate an existing content distribution platform or new product or service.

During the Planning Stage, we charge all costs to expense as incurred.

During the Application and Infrastructure Development Stage, we begin to capitalize costs when the project has been properly authorized and we determine that completion is probable. If a project is subsequently cancelled prior to placement in service, costs that have been capitalized to date will be reviewed for potential impairment. Capitalization ceases no later than the point at which a computer software project is substantially complete and ready for its intended use. Amortization, which is generally over three years, begins for each project when the code is ready for use, whether or not it is actually placed in service at that time (an exception being if the project’s functionality completely depends on the completion of another project, in which case, amortization begins when that other project is ready for use).

During the Post-Implementation/Operating Stage, we expense training costs and maintenance costs as incurred. However, upgrades and enhancements, defined as modifications to existing internal-use software that result in additional functionality (modifications to enable the software to perform tasks that it was previously incapable of performing, normally requiring new software specifications and perhaps a change to all or part of the existing software specifications) are treated as though they were new projects, and are assessed utilizing the same stages and criteria on a project-by-project basis. As such, internal costs incurred for upgrades and enhancements are expensed or capitalized based on the requirements noted above, while costs incurred for maintenance are expensed as incurred. These projects are tracked individually, such that the beginning and ending of the capitalization can be appropriately established, as well as the amounts capitalized therein.

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

 

Capitalized Software and Technology Development Costs-Software to Be Sold, Leased, or Marketed related to GuruShots

Capitalized Software and Technology Development Costs-Software to Be Sold, Leased, or Marketed related to GuruShots

We expense research and development costs incurred in the process of software development until technological feasibility has been established for the product. Once technological feasibility has been established, software costs are capitalized until the product is available for general release to customers. Costs incurred from the time that the product is available for general release to customers are expensed as incurred. Costs related to upgrades and enhancements are capitalized only if they result in added functionality or marketability of the original product.

The amortization of these capitalized costs begins when a product is available for general release to customers and is computed on a product-by-product basis at a rate not less than straight-line basis over the product’s estimated economic life. At each balance sheet date, we compare the unamortized capitalized costs to the net realizable value of that product and write off the amount by which the unamortized capitalized costs of that product exceed its net realizable value.

Amortization of these costs is included in depreciation and amortization in the consolidated statements of operations and comprehensive loss.

Intangible Assets, Net

Intangible Assets, Net

We test the recoverability of its intangible assets (see Note 7, Intangible Assets, Net and Goodwill, for additional information) with finite useful lives whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. We test for recoverability based on the projected undiscounted cash flows to be derived from such asset. If the projected undiscounted future cash flows are less than the carrying value of the asset, we will record an impairment loss, if any, based on the difference between the estimated fair value and the carrying value of the asset. We generally measure fair value by considering sale prices for similar assets or by discounting estimated future cash flows from such asset using an appropriate discount rate. Cash flow projections and fair value estimates require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, we may be required to record impairments in future periods and such impairments could be material. 

Intangible assets are carried at cost, less accumulated amortization, unless a determination has been made that their value has been impaired. Intangible assets are amortized on a straight-line basis over their estimated useful lives of between five to fifteen years. We review identifiable amortizable intangible assets to be held and used for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Determination of recoverability is based on the lowest level of identifiable estimated undiscounted cash flows resulting from use of the asset and its eventual disposition. Measurement of any impairment loss is based on the excess of the carrying value of the asset over its fair value.

We performed an interim impairment test during the second quarter of fiscal 2024 and concluded that the carrying value of the intangible assets of GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash impairment charge of $11.9 million during the second quarter of fiscal 2024. See Note 7, Intangible, Net and Goodwill, for additional information.

Goodwill

Goodwill

Goodwill represents the excess of purchase price and related costs over the fair value of assets acquired and liabilities assumed of the business acquired. Under ASC 350, Intangibles-Goodwill and Other, goodwill is not amortized, but instead is tested for impairment annually, or if certain circumstances indicate a possible impairment may exist.

We test goodwill for impairment on the first day of the fourth fiscal quarter or upon the occurrence of events or changes in circumstances that indicate that the asset might be impaired. Goodwill is assigned to our reporting units, which are our operating segments, or components of an operating segment, that constitute a business for which discrete financial information is available, and for which segment management regularly reviews the operating results. During the annual impairment review process we have the option to first perform a qualitative assessment (commonly referred to as “step zero”) over relative events and circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, or to perform a quantitative assessment (“step one”) where we estimate the fair value of each reporting unit using primarily a market capitalization approach.

We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, we consider income tax effects from any tax-deductible goodwill on the carrying amount of its reporting unit when measuring the goodwill impairment loss, if applicable.

We performed an interim impairment test during the third quarter of fiscal 2023 and concluded that the carrying value of the GuruShots reporting unit exceeded its fair value. Accordingly, we recorded a non-cash goodwill impairment charge of $8.7 million during the third quarter of fiscal 2023. See Note 7, Intangible, Net and Goodwill, for additional information.

 

Investments

Investments

From time to time, when opportunities present themselves, the Company considers strategic investments in privately-held companies. The Company’s sole investment at July 31, 2023, is a simple agreement for future equity (SAFE) in which the Company holds the right to receive equity at some later date and upon certain events. Investments in SAFE’s are carried at cost due to insufficient observable market inputs to determine fair value. The Company adjusts the carrying value of its investments to fair value upon observable transactions for identical or similar investments of the same issuer or upon impairment (referred to as the measurement alternative). All gains and losses on investments, realized and unrealized, are recognized in interest and other income, net in the consolidated statements of operations and comprehensive loss.

The Company periodically evaluates the carrying value of its investments, when events and circumstances indicate that the carrying amount of the investment may not be recovered. The Company estimates the fair value of the investment to assess whether impairment losses shall be recorded using Level 3 inputs. This investment includes the Company’s holding that is not exchange traded and therefore not supported with observable market prices; hence, the Company may determine the fair value by reviewing equity valuation reports, current financial results, long-term plans of the private company, the amount of cash that the privately-held company has on-hand, the ability to obtain additional financing and overall market conditions in which the private company operates or based on the price observed from the most recent completed financing.

During fiscal 2024, we reduced the carrying value of this SAFE investment to $0 and recorded $50,000 loss in the accompanying consolidated financial statements.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. There were $9.8 million and $12.2 million in cash equivalents as of July 31, 2024 and 2023, respectively.

Income Taxes

Income Taxes

The accompanying consolidated financial statements include provisions for federal, state and foreign income taxes. We recognize deferred tax assets and liabilities for the future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax basis. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which related temporary differences become deductible. We consider the scheduled reversal of deferred tax assets and liabilities, projected future taxable income and tax planning strategies in its assessment of a valuation allowance. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of such change.

We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return. We determine whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, we presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. Tax positions that meet the more-likely-than-not recognition threshold are measured to determine the amount of tax benefit to recognize in the consolidated financial statements. The tax position is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the consolidated financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset, or an increase in a deferred tax liability.

We classify interest and penalties on income taxes as a component of income tax expense included in the provision for (benefit from) income taxes line item in the accompanying consolidated statements of operations and comprehensive loss.

 

Contingencies

Contingencies

We accrue for loss contingencies when both (a) information available prior to issuance of the consolidated financial statements indicates that it is probable that a liability had been incurred at the date of the consolidated financial statements and (b) the amount of loss can reasonably be estimated. When we accrue for loss contingencies and the reasonable estimate of the loss is within a range, we record its best estimate within the range. When no amount within the range is a better estimate than any other amount, we accrue the minimum amount in the range. We discloses an estimated possible loss or a range of loss when it is at least reasonably possible that a loss may have been incurred.

Earnings Per Share (“EPS”)

Earnings Per Share (“EPS”)

Basic earnings per share is computed by dividing net income attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of common stock outstanding during the applicable period. Diluted earnings per share is computed in the same manner as basic earnings per share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture and to assume exercise of potentially dilutive stock options using the treasury stock method, unless the effect of such increase is anti-dilutive.

As disclosed in Note-9 Equity, the rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. As such, the Company is not required to break out EPS by class.

The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following (in thousands):

   Fiscal Year Ended 
   July 31, 
   2024   2023 
Basic weighted-average number of shares   14,092    14,096 
Effect of dilutive securities:          
Stock options   
-
    
-
 
Non-vested restricted Class B common stock   
-
    
-
 
Deferred stock units   
-
    
-
 
Diluted weighted-average number of shares   14,092    14,096 

The following shares were excluded from the diluted earnings per share computation because their inclusion would have been anti-dilutive (in thousands):

   Fiscal Year Ended 
   July 31, 
   2024   2023 
Stock options   861    832 
Non-vested restricted Class B common stock   236    400 
Deferred stock units   202    237 
Shares excluded from the calculation of diluted earnings per share   1,299    1,469 

For the fiscal years ended July 31, 2024 and 2023, the diluted loss per share equals basic loss per share because the Company incurred a net loss during these periods and the impact of the assumed exercise of stock options and vesting of restricted stock and deferred stock units (“DSUs”) would have been anti-dilutive.

Stock-Based Compensation

Stock-Based Compensation

We account for our share-based compensation arrangements in accordance with ASC 718, Compensation-Stock Compensation, which requires the measurement and recognition of compensation expense for all share-based payment awards to employees and directors based on estimated fair values on the grant date. Compensation cost for awards is recognized using the straight-line method over the vesting period or the graded vesting method if awards with market or performance conditions include graded vesting features, or if an award includes both a service condition and a market or performance condition. Stock-based compensation is included in selling, general and administrative expense in the consolidated statements of operations and comprehensive loss. We account for forfeitures for all awards as they occur.

 

Fair Value Measurements

Fair Value Measurements

Fair value of financial and non-financial assets and liabilities is defined as an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three-tier hierarchy for inputs used to measure fair value, which prioritizes the inputs to valuation techniques used to measure fair value, is as follows:

  Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities.
     
  Level 2 –  quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
     
  Level 3 – unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value.

A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. The Company’s financial liabilities (which include contingent considerations as discussed in Note 3 – Fair Value Measurements) have been initially valued at the transaction price and subsequently valued, at the end of each reporting period, utilizing a third-party valuation specialist.

Derivative Instruments – Foreign Exchange Forward Contracts

Derivative Instruments – Foreign Exchange Forward Contracts

The Company’s earnings and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, primarily the U.S. Dollar (“USD”)–NOK and USD-EUR exchange rates. The Company’s risk management policy allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate exposure. Foreign currency derivative activities are subject to the management, direction and control of the executive management. Foreign exchange forward contracts are recognized on the consolidated balance sheets at their fair value in “Prepaid expenses” or “Accrued expenses and other current liabilities”, and changes in fair value are recognized in “Net (loss) income resulting from foreign exchange transactions” in the consolidated statements of operations and comprehensive loss.

Functional Currency

Functional Currency

The U.S. Dollar is the Company’s functional currency. The functional currencies for the Company’s subsidiaries that operate outside of the United States are USD for GuruShots, NOK for Zedge Europe AS and EUR for Zedge Lithuania UAB which is a wholly-owned subsidiary of Zedge Europe AS, which are the currencies of the primary economic environments in which they primarily expend cash. The Company translates assets and liabilities denominated in foreign currencies to U.S. Dollars at the exchange rate in effect as of the consolidated financial statement date, and translates accounts from the consolidated statements of operations and comprehensive loss using the weighted average exchange rate for the period. Gains or losses resulting from foreign currency translations are recorded in “Accumulated other comprehensive loss” in the accompanying consolidated balance sheets. Foreign currency transaction gains and losses including gains and losses from currency exchange rate changes related to intercompany receivables and payables are reported in “Net (loss) income resulting from foreign exchange transactions” in the accompanying consolidated statements of operations and comprehensive loss.

Allowance for Credit Losses

Allowance for Credit Losses

The allowance for credit losses reflects the Company’s best estimate of probable losses inherent in the accounts receivable balance. The allowance is determined based on known troubled accounts, historical experience and other currently available evidence. Bad debts are written-off upon final determination that the trade accounts will not be collected. There were no allowances for credit losses as of July 31, 2024 and 2023.

 

Comprehensive Income (Loss)

Comprehensive Income (Loss)

Comprehensive income (loss) consists of two components, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) refers to gains and losses that are recorded as an element of stockholders’ equity and are excluded from net income (loss). The Company’s other comprehensive income (loss) and accumulated other comprehensive income (loss) are comprised principally of foreign currency translation adjustments.

Operating and Finance Leases

Operating and Finance Leases

The Company has operating leases primarily for office space. The determination of whether an arrangement is a lease or contains a lease is made at inception by evaluating whether the arrangement conveys the right to use (“ROU”) an identified asset and whether the Company obtains substantially all of the economic benefits from and has the ability to direct the use of the asset. Operating leases are included in other assets, accrued expenses and other current liabilities, and other liabilities, on the Company’s consolidated balance sheets. The Company does not have any finance leases.

Leases with a term greater than one year are recognized on the consolidated balance sheets in the line items cited above. The Company has elected not to recognize leases with terms of one year or less on the consolidated balance sheets. Lease obligations and their corresponding ROU assets are recorded based on the present value of lease payments over the expected lease term. As the interest rate implicit in lease contracts is typically not readily determinable, the Company utilizes the materially approximate incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. The lease term may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

The Company has elected the practical expedient to combine lease components (including land, building or other similar items) and non-lease components (including common area maintenance, maintenance, consumables, or other similar items) as a single component and therefore the non-lease components are included the calculation of the present value of lease payments. The lease expense is recognized over the expected term on a straight-line basis.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The guidance in ASU 2023-07 seeks to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU require a public entity to disclose the following: significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”) and included within each reported measure of segment profit or loss; an amount for other segment items by reportable segment and a description of its composition; and the title and position of the CODM and how the CODM uses the reported measure(s) of segment profit or loss in assessing segment performance and deciding how to allocate resources. This ASU requires public entities to provide all annual disclosures about a reportable segment’s profit or loss and assets currently required by Topic 280 in interim periods. ASU 2023-07 clarifies that if the CODM uses more than one measure of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources, a public entity may report one or more of those additional measures of segment profit. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 is a requirement for additional disclosure and is not expected to materially impact the consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance in this ASU enhances the transparency and decision functionality of income tax disclosures to provide investors information to better assess how an entity’s operations and related tax risks, tax planning and operational opportunities affect its tax rate and prospects for future cash flow. The amendments in this ASU require public entities to disclose the following specific categories in the rate reconciliation by both percentages and reporting currency amounts: the effect of state and local income tax, net of federal (national) income tax, foreign tax effects, effects of changes in tax laws or rates enacted in the current period, effects of cross-border tax laws, tax credits, changes in valuation allowances, nontaxable or nondeductible items and changes in unrecognized tax benefits. The amendments in ASU 2023-09 also require public entities to provide additional information for reconciling items that meet the qualitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pre-tax income (loss) by the applicable statutory income tax rate). The ASU requires reporting entities to annually disclose the year-to-date amount of income taxes paid (net of refunds received) disaggregated by federal, state and foreign localities. The amendments in this ASU should be applied on a prospective basis and retrospective application is permitted. For public business entities, ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. ASU 2023-09 is a requirement for additional disclosure and is not expected to materially impact the consolidated financial statements.

 

In March 2024, the FASB issued ASU 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, which provides illustrative guidance to help entities determine whether profits interest and similar awards should be accounted for as share-based payment arrangements within the scope of FASB Accounting Standards Codification (FASB ASC) 718, Compensation-Stock Compensation. For public business entities, ASU 2024-01 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. We are currently evaluating the impact of this accounting standard, but do not expect it to have a material impact on our consolidated financial statements.

In March 2024, the FASB issued ASU 2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements, which removes references to various FASB Concepts Statements. Note that this ASU finalizes amendments proposed in Section A of Proposed ASU No. 2019-800, Codification Improvements, issued in November 2019. For public business entities, ASU 2024-02 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements not yet issued. We are currently evaluating the impact of this accounting standard, but do not expect it to have a material impact on our consolidated financial statements.

We reviewed all other accounting pronouncements issued during fiscal 2024 and concluded that they were not applicable to the Company

v3.24.3
Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jul. 31, 2024
Description of Business and Summary of Significant Accounting Policies [Abstract]  
Schedule of Weighted-Average Number of Shares Used in the Calculation of Basic and Diluted Earnings Per Share The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following (in thousands):
   Fiscal Year Ended 
   July 31, 
   2024   2023 
Basic weighted-average number of shares   14,092    14,096 
Effect of dilutive securities:          
Stock options   
-
    
-
 
Non-vested restricted Class B common stock   
-
    
-
 
Deferred stock units   
-
    
-
 
Diluted weighted-average number of shares   14,092    14,096 
Schedule of Shares were Excluded from the Diluted Earnings Per Share The following shares were excluded from the diluted earnings per share computation because their inclusion would have been anti-dilutive (in thousands):
   Fiscal Year Ended 
   July 31, 
   2024   2023 
Stock options   861    832 
Non-vested restricted Class B common stock   236    400 
Deferred stock units   202    237 
Shares excluded from the calculation of diluted earnings per share   1,299    1,469 
v3.24.3
Revenue (Tables)
12 Months Ended
Jul. 31, 2024
Revenue [Abstract]  
Schedule of Revenue Disaggregated by Segment and Type The following table summarizes revenue by type of monetization for the Zedge Marketplace and GuruShots for the periods presented:
   Fiscal Years Ended
July 31,
 
   2024   2023 
Zedge Marketplace        
Advertising revenue  $21,042   $18,273 
Paid subscription revenue   4,349    3,488 
Other revenues   1,225    833 
Total Zedge Marketplace revenue   26,616    22,594 
GuruShots          
Digital goods and services   3,475    4,647 
Total revenue  $30,091   $27,241 
v3.24.3
Fair Value Measurements (Tables)
12 Months Ended
Jul. 31, 2024
Fair Value Measurements [Abstract]  
Schedule of Balance of Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table presents the balance of assets and liabilities measured at fair value on a recurring basis (in thousands):
   Level 1   Level 2   Level 3   Total 
                 
July 31, 2024                
Liabilities:                
Foreign exchange forward contracts  $
   -
   $51   $
-
   $51 
                     
July 31, 2023                    
Assets:                    
Foreign exchange forward contracts  $
  -
   $19   $
    -
   $19 
Schedule of Contingent Consideration Related to Business Acquisition The following table provides a rollforward of the contingent consideration related to business acquisition discussed in Note 6, Business Combinations and Assets Acquisition (in thousands):
    Total     Current     Long-Term  
Balance at July 31, 2021   $ -       -       -  
Additions     5,904       3,396       2,508  
Change in fair value     (3,961 )     (3,181 )     (780 )
Balance at July 31, 2022     1,943       215       1,728  
Change in fair value     (1,943 )     (215 )     (1,728 )
Balance at July 31, 2023   $ -     $ -     $ -  
v3.24.3
Derivative Instruments (Tables)
12 Months Ended
Jul. 31, 2024
Derivative Instruments [Abstract]  
Schedule of Outstanding Contracts The outstanding contracts at July 31, 2024 were as follows:
Settlement Date  U.S. Dollar Amount   NOK Amount 
Aug-24   225,000    2,354,450 
Sep-24   225,000    2,353,262 
Oct-24   225,000    2,352,197 
Nov-24   225,000    2,349,801 
Total   900,000    9,409,710 
Settlement Date  U.S. Dollar Amount   EUR Amount 
Aug-24   250,000    227,337 
Sep-24   250,000    227,019 
Oct-24   250,000    226,679 
Nov-24   250,000    226,296 
Total   1,000,000    907,331 
Schedule of Fair Value of Outstanding Derivative Instruments The fair value of outstanding derivative instruments recorded in the accompanying consolidated balance sheets were as follows (in thousands):
July 31,     2024   2023 
Assets and Liabilities Derivatives:  Balance Sheet Location        
Derivatives not designated or not qualifying as hedging instruments             
Foreign exchange forward contracts  Other current assets  $
-
   $19 
Foreign exchange forward contracts  Accrued expenses and other current liabilities  $51   $
-
 

 

Schedule of Derivative Instruments on the Consolidated Statements of Operations and Comprehensive Loss The effects of derivative instruments on the consolidated statements of operations and comprehensive loss were as follows (in thousands):
      Fiscal Year Ended July 31, 
Amount of Loss (Income) Recognized on Derivatives     2024   2023 
Derivatives not designated or not qualifying as hedging instruments  Location of loss (income) recognized on derivatives        
Foreign exchange forward contracts  Net loss (income) resulting from foreign exchange transactions  $(245)  $14 
v3.24.3
Property and Equipment, Net (Tables)
12 Months Ended
Jul. 31, 2024
Property and Equipment, Net [Abstract]  
Schedule of Property and Equipment, Net Property and equipment, net consisted of the following (in thousands):
July 31,  2024   2023 
Capitalized software and technology development costs  $10,588   $9,518 
Other   553    457 
    11,141    9,975 
Less accumulated depreciation and amortization   (8,835)   (7,789)
Total  $2,306   $2,186 
v3.24.3
Business Combination and Asset Acquisition (Tables)
12 Months Ended
Jul. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Value of Intangible Assets The fair value of intangible assets and the determination of their respective useful lives were made in accordance with ASC 805 and are outlined in the table below:
(Dollar Amounts in Thousands)  Asset Value   Useful Life
Identified intangible assets:       
Trade names  $3,570   12 years
Acquired developed technology   3,950   5 years
Customer relationships   7,800   10 years
Total identified intangible assets  $15,320    
v3.24.3
Intangible Assets, Net and Goodwill (Tables)
12 Months Ended
Jul. 31, 2024
Intangible Assets, Net and Goodwill [Abstract]  
Schedule of Intangible Assets, Net The following table presents the detail of intangible assets, net as of July 31, 2024 and 2023 (in thousands):
   July 31, 2024   July 31, 2023 
   Gross Carrying Value   Accumulated Amortization   Allocation of Impairment Loss   Net Carrying Value   Gross Carrying Value   Accumulated Amortization   Net Carrying Value 
                             
Emojipedia.org and other internet domains acquired  $6,711   $1,342   $
-
   $5,369   $6,711   $894   $5,817 
Acquired developed technology   3,950    1,422    2,528    
-
    3,950    1,028    2,922 
Customer relationships   7,800    1,403    6,397    
-
    7,800    1,013    6,787 
Trade names   3,570    537    3,033    
-
    3,570    387    3,183 
Total intangible assets  $22,031   $4,704   $11,958   $5,369   $22,031   $3,322   $18,709 
Schedule of Estimated Future Amortization Expense Estimated future amortization expense as of July 31, 2024 is as follows (in thousands):
Fiscal 2025  $447 
Fiscal 2026   447 
Fiscal 2027   447 
Fiscal 2028   447 
Thereafter   3,581 
Total  $5,369 

 

Schedule of Carrying Amount of Goodwill The Company’s goodwill related to acquisitions is carried on the balance sheet of Zedge Europe AS and GuruShots Ltd. The table below reconciles the change in the carrying amount of goodwill for the period from July 31, 2022 to July 31, 2024:
(in thousands)  Carrying Amounts 
     
Balance as of July 31, 2022  $10,788 
Goodwill impairment charge   (8,727)
Impact of currency translation   (100)
Balance as of July 31, 2023  $1,961 
Impact of currency translation   (137)
Balance as of July 31, 2024  $1,824 
v3.24.3
Accrued Expenses and Other Current Liabilities (Tables)
12 Months Ended
Jul. 31, 2024
Accrued Expenses and Other Current Liabilities [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consist of the following:
   July 31,   July 31, 
   2024   2023 
         
Accrued payroll and bonuses  $1,416   $1,310 
Accrued vacation   690    593 
Accrued payroll taxes   59    63 
Due to artists   242    226 
Accrued expenses   301    301 
Operating lease liability-current portion   85    124 
Derivative liability for foreign exchange contracts   51    
-
 
Accrued income taxes payable   123    51 
Due to related party - IDT   2    8 
Total accrued expenses and other current liabilities  $2,969   $2,676 
v3.24.3
Operating Leases (Tables)
12 Months Ended
Jul. 31, 2024
Operating Leases [Abstract]  
Schedule of Lease-Related Assets and Liabilities for Leases Recorded on the Consolidated Balance Sheets The following table presents the lease-related assets and liabilities for leases recorded on the consolidated balance sheets (in thousands) as of July 31, 2024 and 2023:
   As of July 31, 
Operating leases:  2024   2023 
Other assets  $214   $360 
           

Accrued expenses and other current liabilities

  $85   $124 
Other liabilities   118    223 
Total operating lease liabilities  $203   $347 
Schedule of Consolidated Statements of Operations and Comprehensive Loss The following table includes the components of our occupancy costs in our consolidated statements of operations and comprehensive loss:
   Years ended July 31, 
(in thousands)  2024   2023 
Operating lease cost (1)  $140   $139 
Short-term lease cost  $43   $41 
Variable lease cost (2)  $96   $89 
(1) Operating lease costs include costs associated with fixed lease payments and index-based variable payments that qualified for lease accounting under ASC 842, Leases and complied with the practical expedients and exceptions we elected.
(2) Variable lease costs include costs that were not fixed at the lease commencement date and are not dependent on an index or rate. These costs were not included in the measurement of lease liabilities and primarily include variable non-lease costs, such as utilities, real estate taxes, insurance and maintenance, as well as lease costs for those leases that qualified for the short-term lease exception.
Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate The following table summarizes the weighted average remaining lease term and weighted average discount rate as of July 31, 2024 and 2023:
   As of July 31, 
   2024   2023 
Weighted average remaining lease term:        
Operating leases   2.55 years    3.23 years 
Weighted average discount rate:          
Operating leases   3.77%   5.29%

 

Schedule of Future Minimum Lease Payments Future minimum lease payments under non-cancellable leases at July 31, 2024 are as follows (in thousands):
Years ending July 31,  Operating Leases 
2025  $81 
2026   91 
2027   54 
Total future minimum lease payments   226 
Less imputed interest   10 
Total  $216 
v3.24.3
Income Taxes (Tables)
12 Months Ended
Jul. 31, 2024
Income Taxes [Abstract]  
Schedule of Components of (Loss) Income Before Income Taxes The components of (loss) income before income taxes are as follows (in thousands):
Fiscal year ended July 31,  2024   2023 
Domestic  $(11,779)  $(6,724)
Foreign   410    160 
Loss before income taxes  $(11,369)  $(6,564)
Schedule of Benefit from (Provision For) Income Taxes Benefit from (provision for) income taxes consisted of the following (in thousands):
Fiscal year ended July 31,  2024   2023 
Current:        
Foreign  $154   $90 
Federal   124    413 
State   26    16 
Total current expense   304    519 
Deferred:          
Foreign   
-
    
-
 
Federal   (2,337)   (1,004)
State   (165)   23 
Total deferred expense   (2,502)   (981)
Benefit from income taxes  $(2,198)  $(462)

 

Schedule of Valuation Allowance The differences between income taxes expected at the U.S. federal statutory income tax rate and income taxes reported were as follows (in thousands):
Fiscal year ended July 31,  2024   2023 
U.S federal income tax at statutory rate  $(2,387)  $(1,378)
State tax (net of federal benefit)   (146)   36 
Change in valuation allowance   185    (55)
Foreign tax rate differential   (19)   (18)
Change in fair value of contingent consideration and goodwill impairment   
-
    832 
Stock-based compensation   57    306 
Other   112    (185)
Benefit from income taxes  $(2,198)  $(462)
Schedule of Deferred Tax Assets and Deferred Tax Liabilities Significant components of the Company’s deferred tax assets and deferred tax liabilities are as follows (in thousands):
July 31,  2024   2023 
Deferred tax assets:        
Depreciation and amortization  $3,561   $882 
Net operating loss carryforwards (Foreign)   1,840    1,840 
Net operating loss carryforwards (State)   52    6 
Reserves and accruals   179    162 
Stock-based compensation   523    483 
Others   214    309 
Total deferred tax assets   6,369    3,682 
Less valuation allowance   (2,025)   (1,840)
Net deferred tax assets  $4,344   $1,842 
Schedule of Valuation Allowance The change in the valuation allowance is as follows (in thousands):
Fiscal year ended July 31,
(in thousand)
  Balance at beginning of year   Additions related to stock-based compensation   Deductions   Balance at end of year 
2024                
Reserves deducted from deferred income taxes, net:                
Valuation allowance  $1,840   $185   $
-
   $2,025 
2023                    
Reserves deducted from deferred income taxes, net:                    
Valuation allowance  $1,895   $
-
   $(55)  $1,840 

 

v3.24.3
Stock-Based Compensation (Tables)
12 Months Ended
Jul. 31, 2024
Stock-Based Compensation [Abstract]  
Schedule of Recognized Stock-based Compensation In fiscal 2024 and fiscal 2023, the Company recognized stock-based compensation for its employees and non-employees as follows (in thousands):
   Fiscal Year Ended July 31, 
   2024   2023 
Stock-based compensation expense  $2,141   $2,519 

 

Schedule of Black-Scholes Option Pricing Model based on Weighted-Average Assumptions The Company used the following weighted average assumptions in its BSM pricing model:
Fiscal year ended July 31,  2024   2023 
Expected term   6.0 years    6.0 years 
Volatility   87.7%   90.0%
Risk free interest rate   4.1%   3.9%
Dividends   
    
 
Schedule of Stock Option Activity Granted The following represents option activity for the fiscal years ended July 31, 2024 and 2023, including options granted prior to our separation from our former parent in a spin-off on June 1, 2016 and options granted under the 2016 Incentive Plan adopted on June 2, 2016:
   Stock Options   Weighted-Average   Aggregte 
   Number of Options   Weighted-Average   Remaining Contractual   Intrinsic Value 
   (in thousands)   Exercise Price   Term (in years)   (in thousands) 
Outstanding at July 31, 2022   857   $2.76    5.88   $763 
Granted   58    2.35           
Exercised   (2)   1.19           
Cancelled / forfeited   (57)   7.83           
Outstanding at July 31, 2023   856   $1.79    4.98   $346 
Granted   18    2.45           
Exercised   (2)   1.19           
Cancelled / forfeited   (5)   1.96           
Outstanding at July 31, 2024   867   $1.81    4.07   $1,597 
Exercisable at July 31, 2024   786   $1.75    3.62   $1,493 
Schedule of Weighted Average Grant Date Fair Value of Options Granted The following table summarizes the weighted average grant date fair value of options granted, intrinsic value of options exercised and fair value of awards vested in the periods indicated:
         
July 31,  2024   2023 
(in thousands except per share amounts)        
Weighted average grant date fair value of options granted  $1.84   $1.78 
Intrinsic value of options exercised  $2   $2 
Fair value of awards vested  $143   $215 
Schedule of Restricted Shares Activity The following represents restricted shares activity for the fiscal years ended July 31, 2024 and 2023:
   Number of Shares   Weighted Average Grant Date Fair Value 
Non-vested stock award as of July 31, 2022   688,441    6.15 
Granted   
-
    
-
 
Vested   (236,953)   6.04 
Forfeited   (51,143)   6.39 
Non-vested stock award as of July 31, 2023   400,345   $6.19 
Granted   116,208    3.27 
Vested   (213,520)   6.01 
Forfeited   (6,262)   6.39 
Non-vested stock award as of July 31, 2024   296,771   $5.17 
Schedule of Restricted Shares DSU Activity The following represents DSU activity for the fiscal years ended July 31, 2024 and 2023:
   Number of Shares   Weighted Average Grant Date Fair Value 
Non-vested DSU award as of July 31, 2022   282,600   $9.00 
Granted   2,000    2.21 
Vested   (29,820)   10.40 
Forfeited   (16,175)   8.32 
Non-vested DSU award as of July 31, 2023   238,605   $8.81 
Granted   
-
    
-
 
Vested   (32,966)   11.55 
Forfeited   (3,601)   8.98 
Non-vested DSU award as of July 31, 2024   202,038   $8.36 
v3.24.3
Related Party Transactions (Tables)
12 Months Ended
Jul. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Activities Between the Company and IDT The activities between the Company and IDT were as follows (in thousands):
Fiscal years ended July 31,  2024   2023 
Balance at beginning of year  $8   $1 
Legal services provided by IDT   125    125 
Consulting services provided to IDT   (81)   (81)
Cash payments made to IDT   (50)   (37)
Due to IDT*  $2   $8 
* Due to IDT is included in accrued expenses and other current liabilities

 

v3.24.3
Segment and Geographic Information (Tables)
12 Months Ended
Jul. 31, 2024
Segment and Geographic Information [Abstract]  
Schedule of Operating Segment Using Revenue and Income (Loss) from Operations The CODM evaluates the performance of each operating segment using revenue and income (loss) from operations. The following table provides information about the Company’s two reportable segments (in thousands):
   Fiscal Year Ended July 31, 
   2024   2023 
     
Revenues:          
Zedge Marketplace  $26,616   $22,594 
GuruShots   3,475    4,647 
Total Revenues   $30,091   $27,241 
           
Segment income (loss) from operations:          
Zedge Marketplace  $5,667   $6,352 
GuruShots   (17,472)   (13,263)
Total loss from operations  $(11,805)  $(6,911)
Schedule of Net Long-Lived Assets and Total Assets Held Outside of the United States Net long-lived assets and total assets held outside of the United States, which are located primarily in Israel and Norway, were as follows (in thousands):
   United States   Foreign   Total 
Long-lived assets, net:            
July 31, 2024  $6,570   $1,460   $8,030 
July 31, 2023  $7,054   $14,346   $21,400 
                
Total assets:               
July 31, 2024  $32,412   $5,783   $38,195 
July 31, 2023  $33,401   $13,430   $46,831 
v3.24.3
Revolving Credit Facility (Tables)
12 Months Ended
Jul. 31, 2024
Revolving Credit Facility [Abstract]  
Schedule of Maximum Debt
Maximum Debt to Quarter Ending   EBITDA Ratio
October 31, 2022   1.75 to 1.00
January 31, 2023   1.75 to 1.00
April 30, 2023   1.75 to 1.00
July 31, 2023   1.75 to 1.00
October 31, 2023   1.25 to 1.00
January 31, 2024   1.25 to 1.00
April 30, 2024   1.25 to 1.00
July 31, 2024   1.25 to 1.00
Thereafter   To be agreed upon
v3.24.3
Subsequent Events (Tables)
12 Months Ended
Jul. 31, 2024
Subsequent Events (Tables) [Line Items]  
Schedule of Revolving Credit Facility On August 1, 2024 the Company entered into the following FX forward contracts with WAB, which reduced the available borrowing under the revolving credit facility by $300,000.
Settlement Date  U.S. Dollar Amount   NOK
Amount
 
12/23/2024  $225,000    2,415,510 
1/23/2025   225,000    2,414,669 
2/24/2025   225,000    2,413,827 
3/24/2025   225,000    2,413,035 
4/23/2025   225,000    2,411,421 
5/27/2025   225,000    2,410,245 
Total  $1,350,000    
14,478,707
 
Settlement Date  U.S. Dollar Amount   EUR
Amount
 
12/23/2024  $275,000    250,500 
1/23/2025   275,000    250,086 
2/24/2025   275,000    249,836 
3/24/2025   275,000    249,487 
4/23/2025   275,000    248,863 
5/27/2025   275,000    248,307 
Total  $1,650,000    1,497,079 
Schedule of Future Minimum Lease Payments Future minimum lease payments under non-cancellable leases at July 31, 2024 are as follows (in thousands):
Years ending July 31,  Operating Leases 
2025  $81 
2026   91 
2027   54 
Total future minimum lease payments   226 
Less imputed interest   10 
Total  $216 
Lease [Member]  
Subsequent Events (Tables) [Line Items]  
Schedule of Future Minimum Lease Payments Future minimum lease payments related to this lease renewal are as follows (in thousands):
Years ending July 31,  Operating Leases 
2025  $48 
2026   58 
2027   9 
Total future minimum lease payments   115 
Less imputed interest   9 
Total  $106 
v3.24.3
Description of Business and Summary of Significant Accounting Policies (Details)
6 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2024
USD ($)
Apr. 30, 2024
USD ($)
Jul. 31, 2024
USD ($)
Jul. 31, 2023
USD ($)
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Number of segments     2  
Percentage of purchase licensed     30.00%  
Percentage of subscriptions     30.00%  
Gross revenue percentage     70.00%  
Estimated useful lives     15 years  
Goodwill impairment charge (in Dollars)     $ 8,727,000
SAFE investment (in Dollars)     0  
Investment loss (in Dollars)     50,000  
Cash Equivalents (in Dollars)     $ 9,800,000 $ 12,200,000
Maximum [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Revenue recognized percentage     70.00%  
Estimated useful lives     15 years  
Minimum [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Revenue recognized percentage     30.00%  
Estimated useful lives     5 years  
Capitalized software and technology development costs [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Estimated useful lives     3 years  
Other [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Estimated useful lives     5 years  
Zedge Credits [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Gross revenue fee retained percentage     30.00%  
Zedge Premium [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Net revenue of platform fee     30.00%  
Customer One [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Risk percentage     31.00% 26.00%
Customer One [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Risk percentage     37.00% 36.00%
Customer Two [Member] | Customer Concentration Risk [Member] | Revenue Benchmark [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Risk percentage     9.00% 16.00%
Customer Two [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Risk percentage     15.00% 18.00%
Customer Three [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Risk percentage     10.00%  
Other Intangible Assets [Member]        
Description of Business and Summary of Significant Accounting Policies [Line Items]        
Non-cash impairment charge (in Dollars) $ 11,900,000      
Goodwill impairment charge (in Dollars)   $ 8,700,000    
v3.24.3
Description of Business and Summary of Significant Accounting Policies (Details) - Schedule of Weighted-Average Number of Shares Used in the Calculation of Basic and Diluted Earnings Per Share - shares
shares in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Weighted-Average Number of Shares Used in the Calculation of Basic and Diluted Earnings Per Share [Abstract]    
Basic weighted-average number of shares 14,092 14,096
Effect of dilutive securities:    
Stock options
Non-vested restricted Class B common stock
Deferred stock units
Diluted weighted-average number of shares 14,092 14,096
v3.24.3
Description of Business and Summary of Significant Accounting Policies (Details) - Schedule of Shares were Excluded from the Diluted Earnings Per Share - shares
shares in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Shares were Excluded from the Diluted Earnings Per Share [Line Items]    
Shares excluded from the calculation of diluted earnings per share 1,299 1,469
Stock options [Member]    
Schedule of Shares were Excluded from the Diluted Earnings Per Share [Line Items]    
Shares excluded from the calculation of diluted earnings per share 861 832
Non Vested Restricted Class B Common Stock [Member]    
Schedule of Shares were Excluded from the Diluted Earnings Per Share [Line Items]    
Shares excluded from the calculation of diluted earnings per share 236 400
Deferred Stock Units [Member]    
Schedule of Shares were Excluded from the Diluted Earnings Per Share [Line Items]    
Shares excluded from the calculation of diluted earnings per share 202 237
v3.24.3
Revenue (Details) - USD ($)
Apr. 01, 2022
Jul. 31, 2024
Aug. 31, 2023
Jul. 31, 2023
Jul. 31, 2022
Revenue [Line Items]          
Deferred revenue balance       $ 2,100,000  
Zedge Premium [Member]          
Revenue [Line Items]          
Deferred revenue balance   $ 251,000   255,000 $ 259,000
Subscriptions [Member]          
Revenue [Line Items]          
Deferred revenue balance   2,900,000   1,500,000 1,500,000
Active Subscribers [Member]          
Revenue [Line Items]          
Deferred revenue balance         $ 692,000
Trade accounts payable   669,000   638,000  
Life Time Subscriptions [Member]          
Revenue [Line Items]          
Trade accounts payable     $ 210,000    
Deferred Revenue [Member]          
Revenue [Line Items]          
Integration bonus received $ 2,000,000        
Estimated service period 24 months        
Intergration Bonus [Member]          
Revenue [Line Items]          
Deferred revenue balance   $ 0   $ 667,000  
v3.24.3
Revenue (Details) - Schedule of Revenue Disaggregated by Segment and Type - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Revenue Disaggregated by Segment and Type [Line Items]    
Revenue $ 30,091 $ 27,241
Advertising revenue [Member]    
Schedule of Revenue Disaggregated by Segment and Type [Line Items]    
Revenue 21,042 18,273
Paid subscription revenue [Member]    
Schedule of Revenue Disaggregated by Segment and Type [Line Items]    
Revenue 4,349 3,488
Other revenues [Member]    
Schedule of Revenue Disaggregated by Segment and Type [Line Items]    
Revenue 1,225 833
Total Zedge Marketplace revenue [Member]    
Schedule of Revenue Disaggregated by Segment and Type [Line Items]    
Revenue 26,616 22,594
Digital goods and services [Member]    
Schedule of Revenue Disaggregated by Segment and Type [Line Items]    
Revenue $ 3,475 $ 4,647
v3.24.3
Fair Value Measurements (Details)
$ in Millions
Jul. 31, 2023
USD ($)
Fair Value Measurements [Abstract]  
Fair value of contingent consideration $ 1.9
v3.24.3
Fair Value Measurements (Details) - Schedule of Balance of Assets and Liabilities Measured at Fair Value on a Recurring Basis - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Liabilities:    
Foreign exchange forward contracts $ 51  
Assets:    
Foreign exchange forward contracts   $ 19
Fair Value, Recurring [Member] Total | Level 1 [Member]    
Liabilities:    
Foreign exchange forward contracts  
Assets:    
Foreign exchange forward contracts  
Fair Value, Recurring [Member] Total | Level 2 [Member]    
Liabilities:    
Foreign exchange forward contracts 51  
Assets:    
Foreign exchange forward contracts   19
Fair Value, Recurring [Member] Total | Level 3 [Member]    
Liabilities:    
Foreign exchange forward contracts  
Assets:    
Foreign exchange forward contracts  
v3.24.3
Fair Value Measurements (Details) - Schedule of Contingent Consideration Related to Business Acquisition - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2023
Jul. 31, 2022
Schedule of Contingent Consideration Related to Business Acquisition [Line Items]    
Balance $ 1,943
Additions   5,904
Change in fair value (1,943) (3,961)
Balance 1,943
Current [Member]    
Schedule of Contingent Consideration Related to Business Acquisition [Line Items]    
Balance 215
Additions   3,396
Change in fair value (215) (3,181)
Balance 215
Long-Term [Member]    
Schedule of Contingent Consideration Related to Business Acquisition [Line Items]    
Balance 1,728
Additions   2,508
Change in fair value (1,728) (780)
Balance $ 1,728
v3.24.3
Derivative Instruments (Details) - Schedule of Outstanding Contracts - Jul. 31, 2024
€ in Thousands, kr in Thousands, $ in Thousands
USD ($)
NOK (kr)
EUR (€)
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts $ 1,000,000   € 907,331
Aug-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 250,000   227,337
Sep-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 250,000   227,019
Oct-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 250,000   226,679
Nov-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 250,000   € 226,296
Foreign Exchange Contract [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 900,000 kr 9,409,710  
Foreign Exchange Contract [Member] | Aug-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 225,000 2,354,450  
Foreign Exchange Contract [Member] | Sep-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 225,000 2,353,262  
Foreign Exchange Contract [Member] | Oct-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts 225,000 2,352,197  
Foreign Exchange Contract [Member] | Nov-24 [Member]      
Schedule of Outstanding Contracts [Line Items]      
Outstanding contracts $ 225,000 kr 2,349,801  
v3.24.3
Derivative Instruments (Details) - Schedule of Fair Value of Outstanding Derivative Instruments - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Other current assets [Member]    
Schedule of Fair Value of Outstanding Derivative Instruments [Line Items]    
Foreign exchange forward contracts $ 19
Accrued expenses and other current liabilities [Member]    
Schedule of Fair Value of Outstanding Derivative Instruments [Line Items]    
Foreign exchange forward contracts $ 51
v3.24.3
Derivative Instruments (Details) - Schedule of Derivative Instruments on the Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Derivatives not designated or not qualifying as hedging instruments    
Foreign exchange forward contracts $ (245) $ 14
v3.24.3
Property and Equipment, Net (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Property and Equipment, Net [Abstract]    
Depreciation and amortization expense $ 1,074,000 $ 958,000
v3.24.3
Property and Equipment, Net (Details) - Schedule of Property and Equipment, Net - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, gross $ 11,141 $ 9,975
Less accumulated depreciation and amortization (8,835) (7,789)
Total 2,306 2,186
Capitalized software and technology development costs [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, gross 10,588 9,518
Other [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, gross $ 553 $ 457
v3.24.3
Business Combination and Asset Acquisition (Details) - USD ($)
$ / shares in Millions
3 Months Ended 12 Months Ended
Jan. 31, 2024
Apr. 12, 2022
Apr. 30, 2023
Jul. 31, 2024
Jul. 31, 2023
Aug. 01, 2022
Jul. 31, 2022
Feb. 01, 2022
Aug. 01, 2021
Business Combination and Asset Acquisition [Line Items]                  
Purchase price of equity securities   $ 8,400,000              
Fair value amount         $ 0        
Cash payment       $ 4,000,000          
Payments of shares (in Shares)       18,000 58,000        
Fair value of vested shares (in Shares)       213,000 237,000        
Amount of fair value of vested shares       $ 143,000 $ 215,000        
Cash retention bonuses       1,300,000 1,100,000        
Amount of aggregate cash retention bonus payments       500,000          
Total consideration       8,900,000          
Measurement period adjustment       180,000          
Goodwill balance       1,824,000 1,961,000   $ 10,788,000    
Loss on goodwill impairment       8,727,000        
Deductible for tax purposes       2,800,000          
Carrying value of intangible assets and impairment charges $ 11,900,000     11,958,000        
Deposited with the escrow agent       2,700,000          
Purchase of assets       $ 6,700,000   $ 962,000   $ 917,000 $ 4,800,000
Estimated useful lives       15 years          
GuruShots Acquisition [Member]                  
Business Combination and Asset Acquisition [Line Items]                  
Percentage of outstanding equity securities   100.00%              
Purchase price of equity securities   $ 18,000,000              
Fair value of the earnout amount       $ 5,900,000          
Grant date fair value of founders and employees (in Dollars per share)       $ 4          
Vested term       3 years          
Fair value of vested shares (in Shares)       182,565 205,618        
Amount of fair value of vested shares       $ 446,000 $ 397,000        
Loss on goodwill impairment     $ 8,700,000 8,700,000          
Acquisition-related transaction costs       860,000          
Maximum [Member]                  
Business Combination and Asset Acquisition [Line Items]                  
Fair value amount             5,900,000    
Goodwill balance       $ 8,900,000          
Estimated useful lives       15 years          
Minimum [Member]                  
Business Combination and Asset Acquisition [Line Items]                  
Fair value amount             $ 1,900,000    
Goodwill balance       $ 8,700,000          
Estimated useful lives       5 years          
Class B Common Stock [Member]                  
Business Combination and Asset Acquisition [Line Items]                  
Payments of shares (in Shares)       626,242 58,000        
Grant date fair value of founders and employees (in Dollars per share)       $ 4          
v3.24.3
Business Combination and Asset Acquisition (Details) - Schedule of Fair Value of Intangible Assets
$ in Thousands
Jul. 31, 2024
USD ($)
Schedule of Fair Value of Intangible Assets [Line Items]  
Asset Value $ 15,320
Useful Life 15 years
Trade Names [Member]  
Schedule of Fair Value of Intangible Assets [Line Items]  
Asset Value $ 3,570
Useful Life 12 years
Acquired Developed Technology [Member]  
Schedule of Fair Value of Intangible Assets [Line Items]  
Asset Value $ 3,950
Useful Life 5 years
Customer Relationships [Member]  
Schedule of Fair Value of Intangible Assets [Line Items]  
Asset Value $ 7,800
Useful Life 10 years
v3.24.3
Intangible Assets, Net and Goodwill (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Intangible Assets and Goodwill [Line Items]      
Estimated useful lives ranging 15 years    
Amortization expense $ 1,382 $ 2,316  
Non cash impairment charge   8,700  
Goodwill impairment charge 8,700  
Technology Equipment [Member]      
Intangible Assets and Goodwill [Line Items]      
Impairment charge $ 2,500    
Customer Relationships [Member]      
Intangible Assets and Goodwill [Line Items]      
Estimated useful lives ranging 10 years    
Impairment charge $ 6,400    
Trade Names [Member]      
Intangible Assets and Goodwill [Line Items]      
Estimated useful lives ranging 12 years    
Impairment charge $ 3,000    
Intangible Assets [Member]      
Intangible Assets and Goodwill [Line Items]      
Amortization expense $ 1,400 $ 2,300  
WACC [Member]      
Intangible Assets and Goodwill [Line Items]      
Weighted average discount rate 30.50%    
Impairment charge $ 11,900    
Minimum [Member]      
Intangible Assets and Goodwill [Line Items]      
Estimated useful lives ranging 5 years    
Maximum [Member]      
Intangible Assets and Goodwill [Line Items]      
Estimated useful lives ranging 15 years    
v3.24.3
Intangible Assets, Net and Goodwill (Details) - Schedule of Intangible Assets, Net - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Gross Carrying Value [Member]    
Schedule of Intangible Assets [Line Items]    
Gross Carrying Value $ 22,031 $ 22,031
Gross Carrying Value [Member] | Emojipedia.org and other internet domains acquired [Member]    
Schedule of Intangible Assets [Line Items]    
Gross Carrying Value 6,711 6,711
Gross Carrying Value [Member] | Acquired developed technology [Member]    
Schedule of Intangible Assets [Line Items]    
Gross Carrying Value 3,950 3,950
Gross Carrying Value [Member] | Customer relationships [Member]    
Schedule of Intangible Assets [Line Items]    
Gross Carrying Value 7,800 7,800
Gross Carrying Value [Member] | Trade names [Member]    
Schedule of Intangible Assets [Line Items]    
Gross Carrying Value 3,570 3,570
Accumulated Amortization [Member]    
Schedule of Intangible Assets [Line Items]    
Accumulated Amortization 4,704 3,322
Accumulated Amortization [Member] | Emojipedia.org and other internet domains acquired [Member]    
Schedule of Intangible Assets [Line Items]    
Accumulated Amortization 1,342 894
Accumulated Amortization [Member] | Acquired developed technology [Member]    
Schedule of Intangible Assets [Line Items]    
Accumulated Amortization 1,422 1,028
Accumulated Amortization [Member] | Customer relationships [Member]    
Schedule of Intangible Assets [Line Items]    
Accumulated Amortization 1,403 1,013
Accumulated Amortization [Member] | Trade names [Member]    
Schedule of Intangible Assets [Line Items]    
Accumulated Amortization 537 387
Allocation of Impairment Loss [Member]    
Schedule of Intangible Assets [Line Items]    
Allocation of Impairment Loss 11,958  
Allocation of Impairment Loss [Member] | Emojipedia.org and other internet domains acquired [Member]    
Schedule of Intangible Assets [Line Items]    
Allocation of Impairment Loss  
Allocation of Impairment Loss [Member] | Acquired developed technology [Member]    
Schedule of Intangible Assets [Line Items]    
Allocation of Impairment Loss 2,528  
Allocation of Impairment Loss [Member] | Customer relationships [Member]    
Schedule of Intangible Assets [Line Items]    
Allocation of Impairment Loss 6,397  
Allocation of Impairment Loss [Member] | Trade names [Member]    
Schedule of Intangible Assets [Line Items]    
Allocation of Impairment Loss 3,033  
Net Carrying Value [Member]    
Schedule of Intangible Assets [Line Items]    
Net Carrying Value 5,369 18,709
Net Carrying Value [Member] | Emojipedia.org and other internet domains acquired [Member]    
Schedule of Intangible Assets [Line Items]    
Net Carrying Value 5,369 5,817
Net Carrying Value [Member] | Acquired developed technology [Member]    
Schedule of Intangible Assets [Line Items]    
Net Carrying Value 2,922
Net Carrying Value [Member] | Customer relationships [Member]    
Schedule of Intangible Assets [Line Items]    
Net Carrying Value 6,787
Net Carrying Value [Member] | Trade names [Member]    
Schedule of Intangible Assets [Line Items]    
Net Carrying Value $ 3,183
v3.24.3
Intangible Assets, Net and Goodwill (Details) - Schedule of Estimated Future Amortization Expense
$ in Thousands
Jul. 31, 2024
USD ($)
Schedule of Estimated Future Amortization Expense [Abstract]  
Fiscal 2025 $ 447
Fiscal 2026 447
Fiscal 2027 447
Fiscal 2028 447
Thereafter 3,581
Total $ 5,369
v3.24.3
Intangible Assets, Net and Goodwill (Details) - Schedule of Carrying Amount of Goodwill - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Carrying Amount of Goodwill [Abstract]    
Balance beginning $ 1,961 $ 10,788
Goodwill impairment charge (8,727)
Impact of currency translation (137) (100)
Balance ending $ 1,824 $ 1,961
v3.24.3
Accrued Expenses and Other Current Liabilities (Details)
Jul. 31, 2024
Jul. 31, 2023
Accrued Expenses and Other Current Liabilities [Abstract]    
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Accrued expenses and other current liabilities Accrued expenses and other current liabilities
v3.24.3
Accrued Expenses and Other Current Liabilities (Details) - Schedule of Accrued Expenses and Other Current Liabilities - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Schedule of Accrued Expenses and Other Current Liabilities [Abstract]    
Accrued payroll and bonuses $ 1,416 $ 1,310
Accrued vacation 690 593
Accrued payroll taxes 59 63
Due to artists 242 226
Accrued expenses 301 301
Operating lease liability-current portion 85 124
Derivative liability for foreign exchange contracts 51
Accrued income taxes payable 123 51
Due to related party - IDT 2 8
Total accrued expenses and other current liabilities $ 2,969 $ 2,676
v3.24.3
Equity (Details)
12 Months Ended
Jul. 31, 2024
shares
Class B Common Stock [Member]  
Equity [Line Items]  
Shares of common stock 1
v3.24.3
Commitments and Contingencies (Details) - USD ($)
$ / shares in Millions, $ in Millions
12 Months Ended
Apr. 01, 2022
Jul. 31, 2024
Commitments and Contingencies [Line Items]    
Cash payments   $ 4
GuruShots [Member]    
Commitments and Contingencies [Line Items]    
Vested term 3 years  
Class B Common Stock [Member]    
Commitments and Contingencies [Line Items]    
Cash paid to founders and employees   $ 4
v3.24.3
Operating Leases (Details) - USD ($)
Jul. 31, 2024
Jul. 31, 2023
Operating Leases [Abstract]    
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets Other assets
Operating lease right of use assets $ 214,000 $ 360,000
v3.24.3
Operating Leases (Details) - Schedule of Lease-Related Assets and Liabilities for Leases Recorded on the Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Other assets [Member]    
Schedule of Lease-Related Assets and Liabilities for Leases Recorded on the Consolidated Balance Sheets [Line Items]    
Operating lease liabilities $ 214 $ 360
Accrued expenses and other current liabilities [Member]    
Schedule of Lease-Related Assets and Liabilities for Leases Recorded on the Consolidated Balance Sheets [Line Items]    
Operating lease liabilities 85 124
Other liabilities [Member]    
Schedule of Lease-Related Assets and Liabilities for Leases Recorded on the Consolidated Balance Sheets [Line Items]    
Operating lease liabilities 118 223
Total operating lease liabilities [Member]    
Schedule of Lease-Related Assets and Liabilities for Leases Recorded on the Consolidated Balance Sheets [Line Items]    
Operating lease liabilities $ 203 $ 347
v3.24.3
Operating Leases (Details) - Schedule of Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Consolidated Statements of Operations and Comprehensive Loss [Abstract]    
Operating lease cost [1] $ 140 $ 139
Short-term lease cost 43 41
Variable lease cost [2] $ 96 $ 89
[1] Operating lease costs include costs associated with fixed lease payments and index-based variable payments that qualified for lease accounting under ASC 842, Leases and complied with the practical expedients and exceptions we elected.
[2] Variable lease costs include costs that were not fixed at the lease commencement date and are not dependent on an index or rate. These costs were not included in the measurement of lease liabilities and primarily include variable non-lease costs, such as utilities, real estate taxes, insurance and maintenance, as well as lease costs for those leases that qualified for the short-term lease exception.
v3.24.3
Operating Leases (Details) - Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate
Jul. 31, 2024
Jul. 31, 2023
Weighted average remaining lease term:    
Operating leases 2 years 6 months 18 days 3 years 2 months 23 days
Weighted average discount rate:    
Operating leases 3.77% 5.29%
v3.24.3
Operating Leases (Details) - Schedule of Future Minimum Lease Payments
$ in Thousands
Jul. 31, 2024
USD ($)
Schedule of Future Minimum Lease Payments [Abstract]  
2025 $ 81
2026 91
2027 54
Total future minimum lease payments 226
Less imputed interest 10
Total $ 216
v3.24.3
Income Taxes (Details) - USD ($)
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Income Tax [Line Items]    
Interest and penalties $ 4,500 $ 4,500
Amortize US activities 5 years  
Amortize non US activities 15 years  
Amortize book purposes 3 years  
U.S. state [Member]    
Income Tax [Line Items]    
Operating loss carryforwards $ 0 741,000
Israel [Member]    
Income Tax [Line Items]    
Operating loss carryforwards $ 8,000,000 $ 8,000,000
v3.24.3
Income Taxes (Details) - Schedule of Components of (Loss) Income Before Income Taxes - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Components of (Loss) Income Before Income Taxes [Abstract]    
Domestic $ (11,779) $ (6,724)
Foreign 410 160
Loss before income taxes $ (11,369) $ (6,564)
v3.24.3
Income Taxes (Details) - Schedule of Benefit from (Provision For) Income Taxes - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Current:    
Foreign $ 154 $ 90
Federal 124 413
State 26 16
Total current expense 304 519
Deferred:    
Foreign
Federal (2,337) (1,004)
State (165) 23
Total deferred expense (2,502) (981)
Benefit from income taxes $ (2,198) $ (462)
v3.24.3
Income Taxes (Details) - Schedule of Federal Statutory Income Tax Rate and Income Taxes - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Federal Statutory Income Tax Rate and Income Taxes [Abstract]    
U.S federal income tax at statutory rate $ (2,387) $ (1,378)
State tax (net of federal benefit) (146) 36
Change in valuation allowance 185 (55)
Foreign tax rate differential (19) (18)
Change in fair value of contingent consideration and goodwill impairment 832
Stock-based compensation 57 306
Other 112 (185)
Benefit from income taxes $ (2,198) $ (462)
v3.24.3
Income Taxes (Details) - Schedule of Deferred Tax Assets and Deferred Tax Liabilities - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Schedule of Deferred Tax Assets and Deferred Tax Liabilities [Abstract]    
Depreciation and amortization $ 3,561 $ 882
Net operating loss carryforwards (Foreign) 1,840 1,840
Net operating loss carryforwards (State) 52 6
Reserves and accruals 179 162
Stock-based compensation 523 483
Others 214 309
Total deferred tax assets 6,369 3,682
Less valuation allowance (2,025) (1,840)
Net deferred tax assets $ 4,344 $ 1,842
v3.24.3
Income Taxes (Details) - Schedule of Valuation Allowance - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Reserves deducted from deferred income taxes, net:    
Balance at beginning of year $ 1,840 $ 1,895
Additions related to stock-based compensation 185
Deductions (55)
Balance at end of year $ 2,025 $ 1,840
v3.24.3
Stock-Based Compensation (Details) - USD ($)
12 Months Ended
Oct. 31, 2022
Oct. 20, 2022
Mar. 23, 2022
Sep. 07, 2021
Jul. 31, 2024
Jul. 31, 2023
Jul. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Unrecognized stock-based compensation expense (in Dollars)           $ 48,000  
Employees tax withholdings (in Dollars)         $ 13,000 $ 17,000  
Grant date         10 years    
Number of option, grants         18,000 58,000  
Unrecognized compensation cost (in Dollars)         $ 32,000 $ 104,000  
Proceeds from exercise of stock options (in Dollars)         $ 3,000 $ 1,000  
Exercise price (in Dollars per share)   $ 2.27          
Outstanding shares         867,000 856,000 857,000
Outstanding stock exercise price         2,000 2,000  
Option exercisable shares         786,000    
Incremental stock based compensation (in Dollars)         $ 87,000    
Stock-based compensation, expense (in Dollars)           $ 52,000  
Recognized expenses (in Dollars)         35,000    
Amortized stock based compensation expenses (in Dollars)         $ 1,200,000 $ 1,300,000  
Non-vested restricted shares           202,038,000  
Number of shares, vested         213,000 237,000  
Deferred stock units description       On September 7, 2021, the Company granted a total of 291,320 DSUs to 64 of its employees and consultants. Each DSU represents the right to receive one share of the Company’s Class B common stock.30% of the DSU’s (or 87,396) had service vesting conditions only, with a vesting schedule of 25% on September 7, 2022, 33% on September 7, 2023, and the remaining 42% on September 7, 2024. Vesting of the remaining 70% of the DSUs (or 203,924) is subject to continued service as well as a market condition. These DSUs will vest if the grantee remains in service to the Company and only if the aggregate market capitalization of the Company’s equity securities has reached or exceeded $451 million for five consecutive trading days between the grant date and the vest date. Subject to satisfaction of both of those conditions, these DSU’s with both service and market conditions have a vesting schedule of 25% September 7, 2022, up to 58% (the 25% eligible to vest in 2022 and an additional 33%) on September 7, 2023, and up to 100% on September 7, 2024. In the event the market capitalization condition has not been met prior to a vesting date, but is met by a subsequent vesting date, all DSUs with a market condition eligible for vesting prior to that date shall vest. In the event that the market capitalization condition has not been met by September 7, 2024, the DSUs with a market condition shall expire.      
Service and market conditions per shares (in Dollars per share)         $ 7.19    
Total grant date fair value (in Dollars)         $ 1,500,000    
Service Condition Grant Date Fair Value (in Dollars)         $ 1,300,000    
Deferred Stock Units [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Vested shares           267,000  
Number of option, grants         2,000  
Weighted average period           3 months 18 days  
Number of shares, vested         32,966 29,820  
Number of purchased shares (in Dollars)         $ 13,000,000 $ 17,000  
Unvested Stock Option [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Unrecognized stock-based compensation expense (in Dollars)         $ 185,000 $ 321,000  
Weighted average period         1 year 10 months 24 days 2 years 4 months 24 days  
Non Vested Restricted Shares [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Unrecognized stock-based compensation expense (in Dollars)         $ 1,100,000 $ 2,000,000  
Weighted average period         1 year 2 months 12 days 1 year 7 months 6 days  
Non-vested restricted shares           400,000  
Restricted Stock [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Vested shares         246,000    
Number of option, grants         116,208  
Share forfeited         6,262,000 51,143,000  
Number of shares, vested         213,520 236,953  
Equity Option [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Forfeited shares         5,200,000 57,000  
Outstanding stock exercise price 191,663,000            
Yi Tsai [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Option exercisable shares         64,898,000    
Chief Financial Officer [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Option exercisable shares         15,000,000    
Class B Common Stock [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Retention bonus (in Dollars)         $ 769,000    
Shares purchased         6,328,000 6,310,000  
Number of option, grants         626,242 58,000  
Class B Common Stock [Member] | Deferred Stock Units [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Remaining shares         170,000    
Unrecognized stock-based compensation expense (in Dollars)         $ 48,000    
Shares purchased         6,328,000 6,310,000  
Class B Common Stock [Member] | Unvested Stock Option [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Unrecognized stock-based compensation expense (in Dollars)         $ 185,000    
Class B Common Stock [Member] | Non Vested Restricted Shares [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Unrecognized stock-based compensation expense (in Dollars)         $ 1,100,000    
Non-vested restricted shares         297,000    
Class B Common Stock [Member] | Restricted Stock [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Number of option, grants           626,242,000  
Aggregate grant fair value (in Dollars)           $ 4,000,000  
Class B Common Stock [Member] | Equity Option [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Issued shares         2,500,000 1,500,000  
Number of option, grants         18,000    
Proceeds from exercise of stock options (in Dollars)         $ 2,975,000 $ 1,785,000  
2016 Incentive Plan [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Outstanding shares 532,750,000            
2016 Incentive Plan [Member] | Gurushots Retention Pool [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Issued shares     626,000        
2016 Incentive Plan [Member] | Class B Common Stock [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Additional shares     685,000   346,000    
Aggregate of shares     2,531,000        
v3.24.3
Stock-Based Compensation (Details) - Schedule of Recognized Stock-based Compensation - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Recognized Stock-based Compensation[Abstract]    
Stock-based compensation expense $ 2,141 $ 2,519
v3.24.3
Stock-Based Compensation (Details) - Schedule of Black-Scholes Option Pricing Model based on Weighted-Average Assumptions
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Schedule of Black Scholes Option Pricing Model Based on Weighted Average Assumptions [Abstract]    
Expected term 6 years 6 years
Volatility 87.70% 90.00%
Risk free interest rate 4.10% 3.90%
Dividends
v3.24.3
Stock-Based Compensation (Details) - Schedule of Stock Option Activity Granted - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Jul. 31, 2022
Jul. 31, 2024
Jul. 31, 2023
Schedule of Stock Option Activity Granted [Abstract]      
Number of Options, Ending 857 867 856
Weighted- Average Exercise Price, Ending $ 2.76 $ 1.81 $ 1.79
Weighted- Average Remaining Contractual Term, Ending 5 years 10 months 17 days 4 years 25 days 4 years 11 months 23 days
Aggregate Intrinsic Value, Ending $ 763 $ 1,597 $ 346
Number of Options, Exercisable   786  
Weighted- Average Exercise Price, Exercisable   $ 1.75  
Weighted- Average Remaining Contractual Term, Exercisable   3 years 7 months 13 days  
Aggregate Intrinsic Value, Exercisable   $ 1,493  
Number of Options, Granted   18 58
Weighted- Average Exercise Price, Granted   $ 2.45 $ 2.35
Number of Options, Exercised   (2) (2)
Weighted- Average Exercise Price, Exercised   $ 1.19 $ 1.19
Number of Options,Cancelled / forfeited   (5) (57)
Weighted- Average Exercise Price, Cancelled / forfeited   $ 1.96 $ 7.83
v3.24.3
Stock-Based Compensation (Details) - Schedule of Weighted Average Grant Date Fair Value of Options Granted - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Share-Based Payment Arrangement, Additional Disclosure [Abstract]    
Weighted average grant date fair value of options granted (in Dollars per share) $ 1.84 $ 1.78
Intrinsic value of options exercised $ 2 $ 2
Fair value of awards vested $ 143 $ 215
v3.24.3
Stock-Based Compensation (Details) - Schedule of Restricted Shares Activity - Restricted Stock [Member] - $ / shares
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Shares, Non-vested, Beginning 400,345 688,441
Weighted Average Grant Date Fair Value, Non-vested, Beginning $ 6.19 $ 6.15
Number of Shares, Granted 116,208
Weighted Average Grant Date Fair Value, Granted $ 3.27
Number of Shares, Vested (213,520) (236,953)
Weighted Average Grant Date Fair Value, Vested $ 6.01 $ 6.04
Number of Shares, Forfeited (6,262) (51,143)
Weighted Average Grant Date Fair Value, Forfeited $ 6.39 $ 6.39
Number of Shares, Non-vested, Ending 296,771 400,345
Weighted Average Grant Date Fair Value, Non-vested, Ending $ 5.17 $ 6.19
v3.24.3
Stock-Based Compensation (Details) - Schedule of Restricted Shares DSU Activity - Deferred Stock Units [Member] - $ / shares
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Shares, Non-vested, Beginning 238,605 282,600
Weighted Average Grant Date Fair Value, Non-vested, Beginning $ 8.81 $ 9
Number of shares, Granted 2,000
Weighted average grant date fair value, Granted $ 2.21
Number of shares, Vested (32,966) (29,820)
Weighted average grant date fair value, Vested $ 11.55 $ 10.4
Number of shares, Forfeited (3,601) (16,175)
Weighted average grant date fair value, Forfeited $ 8.98 $ 8.32
Number of Shares, Non-vested, Ending 202,038 238,605
Weighted Average Grant Date Fair Value, Non-vested, Ending $ 8.36 $ 8.81
v3.24.3
Related Party Transactions (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Related Party Transaction [Line Items]    
Legal services $ 125,000 $ 125,000
Consulting services 81,000 81,000
Owed IDT amount 2,000 8,000
NRS revenue sharing agreement 28,000  
Prepaid expenses and other receivables amount 19,000  
Activist Artist Management, LLC [Member]    
Related Party Transaction [Line Items]    
Payment to activist $ 60,000 $ 60,000
v3.24.3
Related Party Transactions (Details) - Schedule of Activities Between the Company and IDT - IDT [Member] - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Related Party Transaction [Line Items]    
Balance at beginning of year $ 8 $ 1
Legal services provided by IDT 125 125
Consulting services provided to IDT (81) (81)
Cash payments made to IDT (50) (37)
Due to IDT [1] $ 2 $ 8
[1] Due to IDT is included in accrued expenses and other current liabilities
v3.24.3
Segment and Geographic Information (Details) - Schedule of Operating Segment Using Revenue and Income (Loss) from Operations - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Revenues:    
Total Revenue $ 30,091 $ 27,241
Segment income (loss) from operations:    
Segment income (loss) from operations (11,805) (6,911)
Zedge Marketplace [Member]    
Revenues:    
Total Revenue 26,616 22,594
Segment income (loss) from operations:    
Segment income (loss) from operations 5,667 6,352
GuruShots [Member]    
Revenues:    
Total Revenue 3,475 4,647
Segment income (loss) from operations:    
Segment income (loss) from operations $ (17,472) $ (13,263)
v3.24.3
Segment and Geographic Information (Details) - Schedule of Net Long-Lived Assets and Total Assets Held Outside of the United States - USD ($)
$ in Thousands
Jul. 31, 2024
Jul. 31, 2023
Long-lived assets, net:    
Long-lived assets, net $ 8,030 $ 21,400
Total assets:    
Total assets 38,195 46,831
United States [Member]    
Long-lived assets, net:    
Long-lived assets, net 6,570 7,054
Total assets:    
Total assets 32,412 33,401
Foreign [Member]    
Long-lived assets, net:    
Long-lived assets, net 1,460 14,346
Total assets:    
Total assets $ 5,783 $ 13,430
v3.24.3
Revolving Credit Facility (Details) - USD ($)
12 Months Ended
Nov. 15, 2023
May 11, 2023
Oct. 28, 2022
Nov. 16, 2016
Jul. 31, 2024
Sep. 27, 2016
Revolving Credit Facility [Line Items]            
Revolving credit facility       $ 7,500,000   $ 2,500,000
Prime rate percentage         5.00%  
Line of credit facility annual fee         $ 10,000,000  
Revolving credit facility loan and security agreement $ 2,000,000   $ 2,000,000   $ 2,000,000  
Remaining available drawdown     5,000,000      
Principal amount     1,000,000      
Outstanding term loan percentage         10.00%  
Foreign exchange agreement       $ 5,000,000    
Percentage of foreign exchange       10.00%    
Outstanding foreign exchange       $ 1,900,000    
Borrowing under the revolving credit facility       $ 190,000    
Revolving Credit Facility [Member]            
Revolving Credit Facility [Line Items]            
Maturity date         Sep. 26, 2022  
Four Year Term [Member]            
Revolving Credit Facility [Line Items]            
Revolving credit facility     7,000,000      
Two Year Term [Member]            
Revolving Credit Facility [Line Items]            
Revolving credit facility     $ 4      
Maximum [Member]            
Revolving Credit Facility [Line Items]            
Prime rate percentage         3.50%  
Interest rate percentage         4.00%  
Loan agreement   $ 5,000,000        
Debt service coverage ratio         1.25  
Minimum [Member]            
Revolving Credit Facility [Line Items]            
Prime rate percentage         1.25%  
Interest rate percentage         0.50%  
Loan agreement   $ 0        
Debt service coverage ratio         1  
v3.24.3
Revolving Credit Facility (Details) - Schedule of Maximum Debt
12 Months Ended
Jul. 31, 2024
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt To be agreed upon
Minimum [Member] | October 31, 2022 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.75
Minimum [Member] | January 31, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.75
Minimum [Member] | April 30, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.75
Minimum [Member] | July 31, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.75
Minimum [Member] | October 31, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.25
Minimum [Member] | January 31, 2024 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.25
Minimum [Member] | April 30, 2024 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.25
Minimum [Member] | July 31, 2024 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.25
Maximum [Member] | October 31, 2022 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | January 31, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | April 30, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | July 31, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | October 31, 2023 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | January 31, 2024 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | April 30, 2024 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
Maximum [Member] | July 31, 2024 [Member]  
Schedule of Maximum Debt [Line Items]  
Balance of Maximum Debt 1.00
v3.24.3
Defined Contribution Plan (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 31, 2024
Jul. 31, 2023
Defined Contribution Plan [Line Items]    
Cost for matching contributions amount $ 49,000 $ 45,000
Class B Common Stock [Member]    
Defined Contribution Plan [Line Items]    
Contribute shares 21,629 18,278
v3.24.3
Subsequent Events (Details) - Subsequent Event [Member] - USD ($)
$ in Thousands
Oct. 28, 2024
Sep. 09, 2024
Aug. 28, 2024
Sep. 07, 2024
Aug. 01, 2024
Subsequent Event [Line Items]          
Revolving credit facility $ 4,000,000        
Re-paid loan amount $ 2,000,000        
Borrowings         $ 300,000
Service and market condition expired amount       $ 169,820  
Approved share buyback program   $ 5,000 $ 3,000    
v3.24.3
Subsequent Events (Details) - Schedule of Revolving Credit Facility - Jul. 31, 2024
€ in Thousands, kr in Thousands, $ in Thousands
USD ($)
NOK (kr)
EUR (€)
Subsequent Events [Line Items]      
Total $ 1,650,000   € 1,497,079
Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total 1,350,000 kr 14,478,707  
12/23/2024 [Member]      
Subsequent Events [Line Items]      
Total 275,000   250,500
12/23/2024 [Member] | Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total 225,000 2,415,510  
1/23/2025 [Member]      
Subsequent Events [Line Items]      
Total 275,000   250,086
1/23/2025 [Member] | Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total 225,000 2,414,669  
2/24/2025 [Member]      
Subsequent Events [Line Items]      
Total 275,000   249,836
2/24/2025 [Member] | Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total 225,000 2,413,827  
3/24/2025 [Member]      
Subsequent Events [Line Items]      
Total 275,000   249,487
3/24/2025 [Member] | Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total 225,000 2,413,035  
4/23/2025 [Member]      
Subsequent Events [Line Items]      
Total 275,000   248,863
4/23/2025 [Member] | Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total 225,000 2,411,421  
5/27/2025 [Member]      
Subsequent Events [Line Items]      
Total 275,000   € 248,307
5/27/2025 [Member] | Revolving Credit Facility [Member]      
Subsequent Events [Line Items]      
Total $ 225,000 kr 2,410,245  
v3.24.3
Subsequent Events (Details) - Schedule of Future Minimum Lease Payments - Operating Leases [Member]
$ in Thousands
Jul. 31, 2024
USD ($)
Subsequent Events (Details) - Schedule of Future Minimum Lease Payments [Line Items]  
2025 $ 48
2026 58
2027 9
Total future minimum lease payments 115
Less imputed interest 9
Total $ 106

Zedge (AMEX:ZDGE)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Zedge 차트를 더 보려면 여기를 클릭.
Zedge (AMEX:ZDGE)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Zedge 차트를 더 보려면 여기를 클릭.