false Q2 --12-31 0001893448 P0Y 0001893448 2024-01-01 2024-06-30 0001893448 2024-08-09 0001893448 2024-06-30 0001893448 2023-12-31 0001893448 us-gaap:CommonClassAMember 2024-06-30 0001893448 us-gaap:CommonClassAMember 2023-12-31 0001893448 us-gaap:CommonClassBMember 2024-06-30 0001893448 us-gaap:CommonClassBMember 2023-12-31 0001893448 us-gaap:ProductMember 2024-04-01 2024-06-30 0001893448 us-gaap:ProductMember 2023-04-01 2023-06-30 0001893448 us-gaap:ProductMember 2024-01-01 2024-06-30 0001893448 us-gaap:ProductMember 2023-01-01 2023-06-30 0001893448 us-gaap:ServiceMember 2024-04-01 2024-06-30 0001893448 us-gaap:ServiceMember 2023-04-01 2023-06-30 0001893448 us-gaap:ServiceMember 2024-01-01 2024-06-30 0001893448 us-gaap:ServiceMember 2023-01-01 2023-06-30 0001893448 2024-04-01 2024-06-30 0001893448 2023-04-01 2023-06-30 0001893448 2023-01-01 2023-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2023-12-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2023-12-31 0001893448 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001893448 us-gaap:ParentMember 2023-12-31 0001893448 us-gaap:RetainedEarningsMember 2023-12-31 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-03-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-03-31 0001893448 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001893448 us-gaap:ParentMember 2024-03-31 0001893448 us-gaap:RetainedEarningsMember 2024-03-31 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001893448 2024-03-31 0001893448 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001893448 us-gaap:ParentMember 2022-12-31 0001893448 us-gaap:RetainedEarningsMember 2022-12-31 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001893448 2022-12-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2022-12-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2022-12-31 0001893448 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001893448 us-gaap:ParentMember 2023-03-31 0001893448 us-gaap:RetainedEarningsMember 2023-03-31 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001893448 2023-03-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2023-03-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2023-03-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-01-01 2024-03-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-01-01 2024-03-31 0001893448 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001893448 us-gaap:ParentMember 2024-01-01 2024-03-31 0001893448 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001893448 2024-01-01 2024-03-31 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-04-01 2024-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-04-01 2024-06-30 0001893448 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001893448 us-gaap:ParentMember 2024-04-01 2024-06-30 0001893448 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0001893448 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001893448 us-gaap:ParentMember 2023-01-01 2023-03-31 0001893448 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001893448 2023-01-01 2023-03-31 0001893448 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001893448 us-gaap:ParentMember 2023-04-01 2023-06-30 0001893448 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2023-04-01 2023-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2023-04-01 2023-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-06-30 0001893448 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001893448 us-gaap:ParentMember 2024-06-30 0001893448 us-gaap:RetainedEarningsMember 2024-06-30 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001893448 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001893448 us-gaap:ParentMember 2023-06-30 0001893448 us-gaap:RetainedEarningsMember 2023-06-30 0001893448 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001893448 2023-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2023-06-30 0001893448 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2023-06-30 0001893448 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2024-06-30 0001893448 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2024-06-30 0001893448 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2024-06-30 0001893448 us-gaap:FairValueMeasurementsRecurringMember 2024-06-30 0001893448 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0001893448 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0001893448 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0001893448 us-gaap:FairValueMeasurementsRecurringMember 2023-12-31 0001893448 us-gaap:CommonClassBMember SGE:FGAcquisitionCorpMember 2024-05-03 0001893448 SGE:MDIAcquisitionMember 2024-05-03 0001893448 SGE:MDIAcquisitionMember 2024-05-03 2024-05-03 0001893448 SGE:SaltireHoldingsLtdMember SGE:MDIAcquisitionMember 2024-05-03 0001893448 SGE:StockPurchaseAgreementMember 2024-01-01 2024-06-30 0001893448 SGE:MDIMember 2024-06-30 0001893448 SGE:StrongStudiosMember 2024-06-30 0001893448 SGE:MDIMember 2023-12-31 0001893448 SGE:StrongStudiosMember 2023-12-31 0001893448 SGE:MDIMember 2024-04-01 2024-06-30 0001893448 SGE:StrongStudiosMember 2024-04-01 2024-06-30 0001893448 SGE:MDIMember 2023-04-01 2023-06-30 0001893448 SGE:StrongStudiosMember 2023-04-01 2023-06-30 0001893448 SGE:MDIMember 2024-01-01 2024-06-30 0001893448 SGE:StrongStudiosMember 2024-01-01 2024-06-30 0001893448 SGE:MDIMember 2023-01-01 2023-06-30 0001893448 SGE:StrongStudiosMember 2023-01-01 2023-06-30 0001893448 SGE:ScreenSystemSalesMember 2024-04-01 2024-06-30 0001893448 SGE:ScreenSystemSalesMember 2023-04-01 2023-06-30 0001893448 SGE:ScreenSystemSalesMember 2024-01-01 2024-06-30 0001893448 SGE:ScreenSystemSalesMember 2023-01-01 2023-06-30 0001893448 SGE:DigitalEquipmentSalesMember 2024-04-01 2024-06-30 0001893448 SGE:DigitalEquipmentSalesMember 2023-04-01 2023-06-30 0001893448 SGE:DigitalEquipmentSalesMember 2024-01-01 2024-06-30 0001893448 SGE:DigitalEquipmentSalesMember 2023-01-01 2023-06-30 0001893448 SGE:ExtendedWarrantySalesMember 2024-04-01 2024-06-30 0001893448 SGE:ExtendedWarrantySalesMember 2023-04-01 2023-06-30 0001893448 SGE:ExtendedWarrantySalesMember 2024-01-01 2024-06-30 0001893448 SGE:ExtendedWarrantySalesMember 2023-01-01 2023-06-30 0001893448 SGE:OtherProductSalesMember 2024-04-01 2024-06-30 0001893448 SGE:OtherProductSalesMember 2023-04-01 2023-06-30 0001893448 SGE:OtherProductSalesMember 2024-01-01 2024-06-30 0001893448 SGE:OtherProductSalesMember 2023-01-01 2023-06-30 0001893448 SGE:FieldMaintenanceAndMonitoringServicesMember 2024-04-01 2024-06-30 0001893448 SGE:FieldMaintenanceAndMonitoringServicesMember 2023-04-01 2023-06-30 0001893448 SGE:FieldMaintenanceAndMonitoringServicesMember 2024-01-01 2024-06-30 0001893448 SGE:FieldMaintenanceAndMonitoringServicesMember 2023-01-01 2023-06-30 0001893448 SGE:InstallationServicesMember 2024-04-01 2024-06-30 0001893448 SGE:InstallationServicesMember 2023-04-01 2023-06-30 0001893448 SGE:InstallationServicesMember 2024-01-01 2024-06-30 0001893448 SGE:InstallationServicesMember 2023-01-01 2023-06-30 0001893448 us-gaap:ServiceOtherMember 2024-04-01 2024-06-30 0001893448 us-gaap:ServiceOtherMember 2023-04-01 2023-06-30 0001893448 us-gaap:ServiceOtherMember 2024-01-01 2024-06-30 0001893448 us-gaap:ServiceOtherMember 2023-01-01 2023-06-30 0001893448 us-gaap:TransferredAtPointInTimeMember 2024-04-01 2024-06-30 0001893448 us-gaap:TransferredAtPointInTimeMember 2023-04-01 2023-06-30 0001893448 us-gaap:TransferredAtPointInTimeMember 2024-01-01 2024-06-30 0001893448 us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-06-30 0001893448 us-gaap:TransferredOverTimeMember 2024-04-01 2024-06-30 0001893448 us-gaap:TransferredOverTimeMember 2023-04-01 2023-06-30 0001893448 us-gaap:TransferredOverTimeMember 2024-01-01 2024-06-30 0001893448 us-gaap:TransferredOverTimeMember 2023-01-01 2023-06-30 0001893448 SGE:ImmaterialTwoThousandTwentyFourMember 2024-06-30 0001893448 country:US 2024-04-01 2024-06-30 0001893448 country:US 2023-04-01 2023-06-30 0001893448 country:US 2024-01-01 2024-06-30 0001893448 country:US 2023-01-01 2023-06-30 0001893448 country:CA 2024-04-01 2024-06-30 0001893448 country:CA 2023-04-01 2023-06-30 0001893448 country:CA 2024-01-01 2024-06-30 0001893448 country:CA 2023-01-01 2023-06-30 0001893448 srt:EuropeMember 2024-04-01 2024-06-30 0001893448 srt:EuropeMember 2023-04-01 2023-06-30 0001893448 srt:EuropeMember 2024-01-01 2024-06-30 0001893448 srt:EuropeMember 2023-01-01 2023-06-30 0001893448 srt:AsiaMember 2024-04-01 2024-06-30 0001893448 srt:AsiaMember 2023-04-01 2023-06-30 0001893448 srt:AsiaMember 2024-01-01 2024-06-30 0001893448 srt:AsiaMember 2023-01-01 2023-06-30 0001893448 SGE:OtherMember 2024-04-01 2024-06-30 0001893448 SGE:OtherMember 2023-04-01 2023-06-30 0001893448 SGE:OtherMember 2024-01-01 2024-06-30 0001893448 SGE:OtherMember 2023-01-01 2023-06-30 0001893448 us-gaap:BuildingImprovementsMember 2024-06-30 0001893448 us-gaap:BuildingImprovementsMember 2023-12-31 0001893448 us-gaap:MachineryAndEquipmentMember 2024-06-30 0001893448 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001893448 us-gaap:FurnitureAndFixturesMember 2024-06-30 0001893448 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001893448 us-gaap:RevolvingCreditFacilityMember 2024-06-30 0001893448 us-gaap:RevolvingCreditFacilityMember 2023-12-31 0001893448 SGE:InsuranceFinancingMember 2024-06-30 0001893448 SGE:InsuranceFinancingMember 2023-12-31 0001893448 SGE:TenantImprovementLoanMember 2024-06-30 0001893448 SGE:TenantImprovementLoanMember 2023-12-31 0001893448 SGE:ICSPromissoryNoteMember 2024-06-30 0001893448 SGE:ICSPromissoryNoteMember 2023-12-31 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2023-01-31 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2023-01-01 2023-01-31 0001893448 us-gaap:RevolvingCreditFacilityMember us-gaap:LineOfCreditMember 2023-01-01 2023-01-31 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:CreditAgreementMember 2023-01-31 0001893448 us-gaap:RevolvingCreditFacilityMember us-gaap:LineOfCreditMember us-gaap:PrimeRateMember 2023-01-01 2023-01-31 0001893448 us-gaap:RevolvingCreditFacilityMember 2023-01-31 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2023-05-31 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2024-01-19 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2024-01-19 2024-01-19 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2024-06-30 0001893448 us-gaap:RevolvingCreditFacilityMember SGE:DemandCreditAgreementMember 2024-01-01 2024-06-30 0001893448 2021-10-01 2021-12-31 0001893448 2021-12-31 0001893448 2022-01-01 2022-03-31 0001893448 2022-03-31 0001893448 SGE:InnovativeCinemaSolutionsLLCMember 2023-11-30 0001893448 SGE:InnovativeCinemaSolutionsLLCMember 2024-01-01 2024-06-30 0001893448 SGE:InnovativeCinemaSolutionsLLCMember 2024-06-30 0001893448 SGE:ContractualPrincipalPaymentsMember 2024-06-30 0001893448 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-01-01 2024-06-30 0001893448 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-06-30 0001893448 us-gaap:RestrictedStockUnitsRSUMember 2024-06-30 0001893448 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-06-30 0001893448 2023-01-01 2023-12-31 0001893448 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember SGE:TenCustomerMember 2024-04-01 2024-06-30 0001893448 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember SGE:TenCustomerMember 2024-01-01 2024-06-30 0001893448 us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember SGE:TenCustomerMember 2024-01-01 2024-06-30 0001893448 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember SGE:TenCustomerMember 2024-01-01 2024-06-30 0001893448 SGE:ManagementServiceAgreementMember SGE:FGHoldingsQuebecIncMember us-gaap:IPOMember 2024-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares utr:sqft iso4217:CAD xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to

 

 

 

Commission File Number: 1-41688

 

STRONG GLOBAL ENTERTAINMENT, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

British Columbia, Canada   N/A
(State or Other Jurisdiction of   (IRS Employer
Incorporation or Organization)   Identification Number)
     

108 Gateway Boulevard, Suite 204

Mooresville, North Carolina

  28117
(Address of Principal Executive Offices)   (Zip Code)

 

(704) 471-6784

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of Each Exchange on Which Registered
Class A Common Voting Shares, without par value   SGE   NYSE American

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 9, 2024, there were 7,918,285 Class A Common Voting Shares, without par value outstanding.

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page No.
     
  PART I. FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
     
  Condensed Consolidated Balance Sheets, June 30, 2024 (Unaudited) and December 31, 2023 1
     
  Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 2
     
  Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 3
     
  Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2024 and 2023 (Unaudited) 4
     
  Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2024 and 2023 (Unaudited) 5
     
  Notes to the Condensed Consolidated Financial Statements (Unaudited) 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 23
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 31
     
Item 4. Controls and Procedures 31
     
  PART II. OTHER INFORMATION  
     
Item 1. Legal Proceedings 32
     
Item 1A. Risk Factors 32
     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

32
     
Item 3. Defaults Upon Senior Securities 33
     
Item 4. Mine Safety Disclosures 33
     
Item 5. Other Information 33
     
Item 6. Exhibits 33
     
  Signatures 34

 

i
 

 

PART I. Financial Information

Item 1. Financial Statements

 

Strong Global Entertainment, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except share data)

 

   June 30,
2024
   December 31,
2023
 
   (Unaudited)     
Assets        
Current assets:          
Cash and cash equivalents  $3,483   $4,822 
Accounts receivable (net of credit allowances of $53 and $40, respectively)   4,308    3,528 
Inventories, net   2,548    1,482 
Assets of discontinued operations   12,730    14,329 
Other current assets   399    317 
Total current assets   23,468    24,478 
Property, plant and equipment, net   429    487 
Operating lease right-of-use assets   267    350 
Finance lease right-of-use asset   1,071    1,201 
Other long-term assets   -    10 
Total assets  $25,235   $26,526 
           
Liabilities and Stockholders’ Equity          
Current liabilities:          
Accounts payable  $3,448   $2,569 
Accrued expenses   2,302    1,712 
Payable to Fundamental Global Inc. (Note 14)   -    129 
Short-term debt   43    18 
Current portion of long-term debt   271    270 
Current portion of operating lease obligations   180    183 
Current portion of finance lease obligations   264    253 
Deferred revenue and customer deposits   1,151    849 
Liabilities of discontinued operations   9,503    11,257 
Total current liabilities   17,162    17,240 
Operating lease obligations, net of current portion   129    216 
Finance lease obligations, net of current portion   836    971 
Long-term debt, net of current portion   166    301 
Other long-term liabilities   5    4 
Total liabilities   18,298    18,732 
           
Commitments, contingencies and concentrations (Note 13)   -    - 
           
Stockholders’ Equity:          
Preferred stock, no par value; 150,000,000 shares authorized, none issued and outstanding as of June 30, 2024 and December 31, 2023   -    - 
Paid-in-capital related to:          
Class A Common stock, no par value; 150,000,000 shares authorized, 7,918,285 and 7,877,842 issued and outstanding as of June 30, 2024 and December 31, 2023, respectively   -    - 
Class B Common stock, no par value; 100 shares authorized, 100 issued and outstanding as of June 30, 2024 and December 31, 2023   15,881    15,740 
Accumulated deficit   (3,377)   (2,712)
Accumulated other comprehensive loss   (5,567)   (5,234)
Total stockholders’ equity   6,937    7,794 
Total liabilities and stockholders’ equity  $25,235   $26,526 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

1
 

 

Strong Global Entertainment, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

Three and Six Months Ended June 30, 2024 and 2023

(In thousands, except per share data)

(Unaudited)

 

   2024   2023   2024   2023 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2024   2023   2024   2023 
Net product sales  $4,782   $3,794   $9,417   $7,564 
Net service revenues   3,339    3,049    6,387    5,796 
Total net revenues   8,121    6,843    15,804    13,360 
Cost of products   3,973    3,542    7,874    6,875 
Cost of services   2,624    2,340    5,099    4,505 
Total cost of revenues   6,597    5,882    12,973    11,380 
Gross profit   1,524    961    2,831    1,980 
Selling and administrative expenses:                    
Selling   369    161    655    397 
Administrative   1,866    2,372    3,588    3,212 
Total selling and administrative expenses   2,235    2,533    4,243    3,609 
Loss from operations   (711)   (1,572)   (1,412)   (1,629)
Other income (expense):                    
Interest expense, net   (21)   (17)   (55)   (31)
Foreign currency transaction loss   (6)   -    (5)   (4)
Other income, net   2    1    28    11 
Total other expense   (25)   (16)   (32)   (24)
Loss from continuing operations before income taxes   (736)   (1,588)   (1,444)   (1,653)
Income tax (benefit) expense   (6)   279    (6)   (81)
Net loss from continuing operations   (742)   (1,309)   (1,450)   (1,734)
Net income from discontinued operations (Note 3)   150    893    785    1,694 
Net loss  $(592)  $(416)  $(665)  $(40)
                     
Basic net (loss) income per share:                    
Continuing operations  $(0.09)  $(0.20)  $(0.18)  $(0.28)
Discontinued operations   0.02    0.14    0.10    0.27 
Basic net loss per share  $(0.07)  $(0.06)  $(0.08)  $(0.01)
                     
Diluted net (loss) income per share:                    
Continuing operations  $(0.09)  $(0.20)  $(0.18)  $(0.28)
Discontinued operations   0.02    0.14    0.10    0.27 
Diluted net loss per share  $(0.07)  $(0.06)  $(0.08)  $(0.01)
                     
Weighted-average shares used in computing net (loss) income per share:                    
Basic   7,904    6,553    7,891    6,278 
Diluted   7,904    6,553    7,891    6,278 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

2
 

 

Strong Global Entertainment, Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Loss

Three and Six Months Ended June 30, 2024 and 2023

(In thousands)

(Unaudited)

 

   2024   2023   2024   2023 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2024   2023   2024   2023 
Net loss  $(592)  $(416)  $(665)  $(40)
Currency translation adjustment:                    
Unrealized net change arising during period   (99)   (180)   (333)   (252)
Total other comprehensive loss   (99)   (180)   (333)   (252)
Comprehensive loss  $(691)  $(596)  $(998)  $(292)

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3
 

 

Strong Global Entertainment, Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity

Three and Six Months Ended June 30, 2024 and 2023

(In thousands, except share data)

(Unaudited)

 

                         
  Class A Common Stock (Shares)   Class B Common Stock (Shares)   Paid-In Capital   Accumulated Deficit   Accumulated Other Comprehensive Loss   Total 
Balance at December 31, 2023-  7,877,842-  100  $15,740- $(2,712)  $(5,234)  $7,794 
Net loss-  - -  -    - -  (73)   -    (73)
Net other comprehensive loss   -    -    -    -    (234)   (234)
Stock-based compensation expense   -    -    74    -    -    74 
Balance at March 31, 2024-  7,877,842 -  100   $15,814 - $(2,785)  $(5,468)  $7,561 
Net loss-  - -  -    - -  (592)   -    (592)
Net other comprehensive loss   -    -    -    -    (99)   (99)
Vesting of restricted stock units   40,443    -    (6)   -    -    (6)
Stock-based compensation expense   -    -    73    -    -    73 
Balance at June 30, 2024-  7,918,285 -  100   $15,881 - $(3,377)  $(5,567)  $6,937 

 

   Class A Common Stock (Shares)   Class B Common Stock (Shares)   Paid-In Capital   Net Parent Investment   Accumulated Deficit   Accumulated Other Comprehensive Loss   Total 
Balance at December 31, 2022   -    -   $-   $14,228   $-   $(5,024)  $9,204 
Cumulative effect of adoption of accounting principle   -    -    -    (24)   -    -    (24)
Net income   -    -    -    373    -         373 
Net other comprehensive loss   -    -    -    -    -    (72)   (72)
Stock-based compensation expense   -    -    -    18    -    -    18 
Net transfer to parent   -    -    -    (1,217)   -    -    (1,217)
Balance at March 31, 2023   -    -    -    13,378    -    (5,096)   8,282 
Net income (loss)   -    -    -    425    (841)   -    (416)
Net other comprehensive loss   -    -    -    -    -    (180)   (180)
Stock-based compensation expense   -    -    714    34    -    -    748 
Net transfer to parent   -    -    -    (1,066)   -    -    (1,066)
Reclassification of Net parent investment   6,000,000    100    12,771    (12,771)   -    -    - 
Issuance of common stock and Landmark warrant, net of costs   1,000,000    -    1,608    -    -    -    1,608 
Vesting of restricted stock   143,823    -    (104)   -    -    -    (104)
Balance at June 30, 2023   7,143,823    100   $14,989   $-   $(841)  $(5,276)  $8,872 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4
 

 

Strong Global Entertainment, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Six Months Ended June 30, 2024 and 2023

(In thousands)

(Unaudited)

 

   2024   2023 
   Six Months Ended June 30, 
   2024   2023 
Cash flows from operating activities:          
Net loss from continuing operations  $(1,450)  $(1,734)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:          
Provision for (recovery of) doubtful accounts   30    (26)
(Benefit from) provision for obsolete inventory   (38)   30 
Provision for warranty   3    6 
Depreciation and amortization   207    126 
Gain on acquisition of ICS assets   (17)   - 
Amortization and accretion of operating leases   94    32 
Deferred income taxes   -    (432)
Stock-based compensation expense   147    766 
Changes in operating assets and liabilities:          
Accounts receivable   (387)   (45)
Inventories   (1,027)   395 
Current income taxes   (51)   9 
Other assets   1    438 
Accounts payable and accrued expenses   1,262    2,594 
Deferred revenue and customer deposits   304    (569)
Operating lease obligations   (100)   (38)
Net cash (used in) provided by operating activities from continuing operations   (1,022)   1,552 
Net cash used in operating activities from discontinued operations   (572)   (2,139)
Net cash used in operating activities   (1,594)   (587)
           
Cash flows from investing activities:          
Capital expenditures   (20)   (119)
Net cash used in investing activities from continuing operations   (20)   

(119

)
Net cash used in investing activities from discontinued operations   (59)   (283)
Net cash used in investing activities   (79)   (402)
           
Cash flows from financing activities:          
Principal payments on short-term debt   (32)   - 
Principal payments on long-term debt   (135)   (18)
Payments of withholding taxes for net share settlement of equity awards   (6)   (104)
Proceeds from initial public offering   -    2,411 
Payments on finance lease obligations   (124)   (60)
Net cash transferred to parent   -    (2,283)
Net cash used in financing activities from continuing operations   (297)   (54)
Net cash provided by financing activities from discontinued operations   477    1,930 
Net cash provided by financing activities   180    1,876 
           
Effect of exchange rate changes on cash and cash equivalents from discontinued operations   (11)   (132)
Net (decrease) increase in cash and cash equivalents from continuing operations   (1,339)   1,379 
Net decrease in cash and cash equivalents from discontinued operations   (165)   (624)
Net (decrease) increase in cash and cash equivalents   (1,504)   755 
Cash and cash equivalents from continuing operations at beginning of period   4,822    2,889 
Cash and cash equivalents from continuing operations at end of period  $3,483   $4,268 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

5
 

 

Strong Global Entertainment, Inc. and Subsidiaries

Notes to the Condensed Consolidated Financial Statements

(Unaudited)

 

1. Nature of Operations

 

Strong Global Entertainment, Inc. (“Strong Global Entertainment,” or the “Company”) is a leader in the entertainment industry providing mission critical products and services to cinema exhibitors and entertainment venues for over 90 years. The Company is a holding company and conducts business through its wholly-owned operating subsidiaries: Strong/MDI Screen Systems, Inc. (“Strong/MDI”) is a leading premium screen and projection coatings supplier in the world, and Strong Technical Services, Inc. (“STS”) provides comprehensive managed service offerings with 24/7/365 support nationwide to ensure solution uptime and availability.

 

On May 15, 2023, the Company completed an initial public offering (“IPO”) of its Class A Voting Common Shares without par value (“Common Shares”). The IPO closed on May 18, 2023 and the Company completed its separation (the “Separation”) from Fundamental Global Inc., formerly FG Group Holdings, Inc (“Fundamental Global”). The Company’s Common Shares are listed on the NYSE American under the ticker symbol “SGE.”

 

On February 29, 2024, FG Financial Group, Inc. (“FG Financial”), and FG Group Holdings completed a merger transaction (the “Merger”). Pursuant to the terms of the Merger Agreement, FG Group Holdings became a wholly owned subsidiary of FG Financial. Following the Merger, FG Financial changed its name to Fundamental Global Inc. (“Fundamental Global”). As a result of the Merger, the Company’s indirect controlling shareholder changed from FG Group Holdings to Fundamental Global.

 

On May 3, 2024, the Company entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp., a special purpose acquisition company (“FGAC”), Strong/MDI, FGAC Investors LLC, and CG Investments VII Inc. (together with FGAC Investors LLC, the “Sponsors”), pursuant to which FGAC intends to acquire, directly or indirectly, all of the outstanding shares in the capital of Strong/MDI. As a result of the acquisition, Strong/MDI will become a wholly-owned subsidiary of FGAC. See Note 3 for additional details.

 

On May 30, 2024, Fundamental Global and the Company entered into a definitive arrangement agreement and plan of arrangement to combine the companies in an all-stock transaction. Upon completion of the arrangement, the stockholders of the Company will receive 1.5 common shares of Fundamental Global for each share of the Company. The transaction is expected to close in the third quarter of 2024, subject to customary closing conditions, including any necessary stockholder approval. Following the closing, the Company will cease to exist, and the Company’s Common Shares will be delisted from NYSE American and deregistered under the Exchange Act.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The condensed consolidated financial statements include the accounts of the Company and all majority-owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

These condensed consolidated financial statements are presented in accordance with the requirements of interim financial data and consequently do not include all of the disclosures normally required by GAAP for annual reporting purposes, such as those made in the Company’s audited financial statements Company’s Annual Report on Form 10-K. The results for interim periods are not necessarily indicative of trends or results expected for a full fiscal year.

 

The condensed consolidated balance sheet as of December 31, 2023, was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods.

 

6
 

 

In May 2023, the Company became a standalone publicly traded company, and its financial statements post-Separation are prepared on a consolidated basis. The combined financial statements for all periods presented prior to the Separation (see below for additional information) are now also referred to as “condensed consolidated financial statements.” In connection with the Separation, the Company’s assets and liabilities were transferred to the Company on a carry-over (historical cost) basis.

 

The Company’s fiscal year begins on January 1 of the year stated and ends on December 31 of the same year. Unless otherwise indicated, all references to “dollars” and “$” in this Quarterly Report on Form 10-Q are to, and amounts are presented in, U.S. dollars.

 

For Periods Prior to the Separation

 

Prior to the Separation, the Company’s financial statements were derived from the condensed consolidated financial statements and accounting records of Fundamental Global as if Strong Global Entertainment had operated on a stand-alone basis during the periods presented and were prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the regulations of the U.S. Securities and Exchange Commission. Accordingly, Fundamental Global historically reported the financial position and the related results of operations, cash flows and changes in equity of Strong Global Entertainment as a component of Fundamental Global’s condensed consolidated financial statements.

 

Prior to the Separation, the historical results of operations included allocations of Fundamental Global’s costs and expenses including Fundamental Global’s corporate function which incurred a variety of expenses including, but not limited to, information technology, human resources, accounting, sales and sales operations, procurement, executive services, legal, corporate finance and communications.

 

Prior to the Separation, Strong Global Entertainment did not operate as a stand-alone company. For periods prior to the Separation, the operating results of Strong Global Entertainment have historically been disclosed as a reportable segment within the condensed consolidated financial statements of Fundamental Global enabling identification of directly attributable transactional information, functional departments and headcount. The combined balance sheets were primarily derived by reference to one, or a combination, of Strong Global Entertainment transaction-level information, functional department or headcount. Revenue and Cost of revenue were derived from transactional information specific to Strong Global Entertainment products and services. Directly attributable operating expenses were derived from activities relating to Strong Global Entertainment functional departments and headcount. Certain additional costs, including compensation costs for corporate employees, have been allocated from Fundamental Global. The allocated costs for corporate functions included, but were not limited to, information technology, legal, finance and accounting, human resources, tax, treasury, research and development, sales and marketing activities, shared facilities and other shared services, which are not provided at the Strong Global Entertainment level. These costs were allocated on a basis of revenue, headcount or other measures Strong Global Entertainment has determined as reasonable.

 

Strong Global Entertainment employees also historically participated in Fundamental Global’s stock-based incentive plans, in the form of restricted stock units (“RSUs”) and stock options issued pursuant to Fundamental Global’s employee stock plan. Stock-based compensation expense has been directly reported by Strong Global Entertainment based on the awards and terms previously granted to Fundamental Global’s employees.

 

Allocations for management costs and corporate support services provided to Strong Global Entertainment prior to the Separation totaled $0.1 million and $0.3 million for the three and six months ended June 30, 2023, respectively, all of which is included in general and administrative expenses. Following the Separation, Strong Global Entertainment operates as a stand-alone publicly traded company and the condensed consolidated financial statements for the periods after the Separation reflect the Company’s actual administrative costs of operating as an independent entity. The management of Strong Global Entertainment believes the assumptions underlying the combined financial statements, including the assumptions regarding the allocated expenses prior to the Separation, reasonably reflect the utilization of services provided, or the benefit received by, Strong Global Entertainment during the periods presented. Nevertheless, the combined financial statements may not be indicative of Strong Global Entertainment’s future performance, do not necessarily include all of the actual expenses that would have been incurred had Strong Global Entertainment been an independent entity during the historical periods and may not reflect the results of operations, financial position, and cash flows had Strong Global Entertainment been a stand-alone company during the periods presented.

 

7
 

 

The operations of the Company are included in the consolidated U.S. federal, and certain state and local and foreign income tax returns filed by Fundamental Global, where applicable. Income tax expense and other income tax related information contained in the financial statements prior to the Separation are presented on a separate return basis as if Strong Global Entertainment had filed its own tax returns.

 

Use of Management Estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

 

The coronavirus pandemic (“COVID-19”) had an unprecedented impact to consumer behaviors and our customers, particularly our customers’ ability and willingness to purchase our products and services. The Company believes that consumer reticence to engage in outside-the-home activities, caused by the risk of contracting COVID-19, has abated, and our customers have resumed more typical, pre-COVID-19 purchasing behaviors. And while we believe our customers made significant progress in its recovery from the pandemic, the impact of COVID-19 on inflation and supply chains and the continued economic recovery will be contingent upon several key factors, including the volume of new film content available, the box office performance of new film content released, the duration of the exclusive theatrical release window, and evolving consumer behavior with competition from other forms of in- and out-of-home entertainment. There can be no assurances that there will be no additional public health crises, including further resurgence or variants of COVID-19, which could reverse the current trend and have a negative impact on the Company’s results of operations. Our results of operations in future periods may continue to be adversely impacted by inflationary pressures and global supply chain issues, and other negative effects on global economic conditions.

 

Cash and Cash Equivalents

 

All short-term, highly liquid financial instruments are classified as cash equivalents in the condensed consolidated balance sheets and statements of cash flows. Generally, these instruments have maturities of three months or less from date of purchase.

 

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Management determines the allowance for expected credit losses based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and provision for expected credit losses to be adjusted accordingly. The accounts receivable balances on the condensed consolidated balance sheets are net of an allowance for expected credit losses of $0.1 million and $40 thousand as of June 30, 2024 and December 31, 2023, respectively. Past due accounts are written off when our efforts have been unsuccessful in collecting amounts due.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. The Company uses an estimate of its annual effective rate at each interim period based on the facts and circumstances at the time while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In assessing whether the deferred tax assets are realizable, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

8
 

 

The Company’s uncertain tax positions are evaluated in a two-step process, whereby 1) the Company determines whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position and 2) for those tax positions that meet the more likely than not recognition threshold, the Company would recognize the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the related tax authority. The Company accrues interest and penalties related to uncertain tax positions in the condensed consolidated statements of operations as income tax expense.

 

Stock Compensation Plans

 

Prior to the Separation, the Company’s employees participated in Fundamental Global’s stock-based compensation plans. Stock-based compensation expense has been allocated to the Company based on the awards and terms previously granted to Fundamental Global’s employees. The Company measures stock-based compensation at the grant date based on the fair value of the award. The fair value of stock options is estimated using the Black-Scholes option pricing model. Estimated compensation cost relating to RSUs is based on the closing fair market value of the underlying common stock on the date of grant.

 

The Company uses the straight-line amortization method over the vesting period of the awards. The Company has historically issued shares upon exercise of stock options or vesting of restricted stock from new stock issuances. No stock-based compensation cost was capitalized as a part of inventory during the three and six months ended June 30, 2024 and June 30, 2023.

 

Fair Value of Financial Instruments

 

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

 

  Level 1 – inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities
  Level 2 – inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly
  Level 3 – inputs to the valuation techniques are unobservable for the assets or liabilities

 

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements are classified, as of June 30, 2024 and December 31, 2023.

 

Fair values measured on a recurring basis at June 30, 2024 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $3,483   $  -   $  -   $3,483 
Total  $3,483   $-   $-   $3,483 

 

9
 

 

Fair values measured on a recurring basis at December 31, 2023 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $4,822   $   -   $   -   $4,822 
Total  $4,822   $-   $-   $4,822 

 

The Company’s short-term debt is recorded at historical cost. The carrying values of all other financial assets and liabilities, including accounts receivable, accounts payable, and short-term debt reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments.

 

All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which include non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment).

 

Leases

 

The Company and its subsidiaries lease warehouse and office facilities and equipment under operating and finance leases expiring through 2037.

 

The Company determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset.

 

Right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at commencement date. Certain of the leases contain extension options; however, the Company has not included such options as part of its right-of-use assets and lease liabilities because it does not expect to extend the leases. The Company measures and records a right-of-use asset and lease liability based on the discount rate implicit in the lease, if known. In cases where the discount rate implicit in the lease is not known, the Company measures the right-of-use assets and lease liabilities using a discount rate equal to the Company’s estimated incremental borrowing rate for loans with similar collateral and duration.

 

The Company elected to not apply the recognition requirements of Accounting Standards Codification Topic 842, “Leases,” to leases of all classes of underlying assets that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Instead, lease payments for such short-term leases are recognized in operations on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

 

The Company elected, as a lessee, for all classes of underlying assets, to not separate nonlease components from lease components and instead to account for each separate lease component and the nonlease components associated with that lease component as a single lease component.

 

Recent Issued Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which will add required disclosures of significant expenses for each reportable segment, as well as certain other disclosures to help investors understand how the chief operating decision maker (“CODM”) evaluates segment expenses and operating results. The new standard will also allow disclosure of multiple measures of segment profitability, if those measures are used to allocate resources and assess performance. The amendments will be effective for public companies for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on our consolidated financial statements.

 

In December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Improvements to Income Tax Disclosures. The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024, with early adoption permitted. The new ASU will not impact amounts recorded in the Company’s financial statements but instead, will require more detailed disclosures in the footnotes to the financial statements. The Company plans to provide the updated disclosures required by the ASU in the periods in which they are effective.

 

10
 

 

3. Discontinued Operations

 

Strong/MDI

 

On May 3, 2024, the Company entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp., a special purpose acquisition company (“FGAC”), Strong/MDI, FGAC Investors LLC, and CG Investments VII Inc. (together with FGAC Investors LLC, the “Sponsors”). FGAC’s currently issued and outstanding Class A restricted voting shares (the “Class A Restricted Voting Shares”) and share purchase warrants (the “Warrants”) are listed on the Toronto Stock Exchange (the “TSX”). In addition, FGAC has approximately 2.9 million Class B shares (the “Class B Shares”) issued and outstanding.

 

Pursuant to the Acquisition Agreement, FGAC intends to acquire, directly or indirectly, all of the outstanding shares in the capital of Strong/MDI (the “MDI Acquisition”). As a result of the MDI Acquisition, Strong/MDI will become a wholly-owned subsidiary of FGAC. The MDI Acquisition values Strong/MDI at a pre-money valuation of $30 million (as adjusted pursuant to the Acquisition Agreement, the “MDI Equity Value”). On Closing, FGAC will satisfy the Purchase Price (as defined in the Acquisition Agreement) with: (i) cash, in an amount equal to 25% of the net proceeds of a concurrent private placement, if any (the “Cash Consideration”), (ii) the issuance to the Company of preferred shares (“Preferred Shares”) with an initial preferred share redemption amount of $9.0 million, and (iii) the issuance to the Company of that number of Common Shares equal to (a) the MDI Equity Value minus (x) the Cash Consideration and (y) the Preferred Shares, divided by (b) $10.00. The Purchase Price is also subject to a working capital adjustment, if any.

 

Management evaluated the classification of Strong/MDI as a discontinued operation as of June 30, 2024 and determined Strong/MDI is a component of an entity and represented a discontinued operation. Accordingly, Strong/MDI has been included as part of discontinued operations for all periods presented.

 

In connection with the closing of the MDI Acquisition (the “Closing”), FGAC intends to rename itself Saltire Holdings, Ltd. (“Saltire”). It is a condition of Closing that the common shares of FGA (the “Common Shares”) be listed and the Warrants continue to be listed on the TSX.

 

The Closing is conditional on, among other things, there being no legal impediments to Closing and all required authorizations, consents and approvals necessary to effect Closing having occurred, or being filed or obtained, as applicable, the Common Shares being conditionally listed for trading on a stock exchange, the approval of the MDI Acquisition by the holders of Class A Restricted Voting Shares at a meeting of shareholders to be held in connection with the MDI Acquisition, receipts having been obtained for both the preliminary and final prospectus and other usual and customary conditions for transactions of this nature. The obligations of the Company at Closing are also conditional on, among other usual and customary conditions for transactions of this nature, (a) the truth and accuracy of FGAC’s representations and warranties, (b) the compliance and/ or performance by FGAC of its covenants under the Acquisition Agreement, and (c) there having been no material adverse change with respect to FGAC. The Closing is also conditional on, among other usual and customary conditions for transactions of this nature, the following conditions of Closing in favour of FGAC: (a) the truth and accuracy of the Company and Strong/MDI’s representations and warranties, (b) the compliance and/or performance by the Company and MDI of their covenants under the Acquisition Agreement, (c) the completion of all required third party authorizations, consents and approvals, and (d) there having been no material adverse change with respect to Strong/MDI or its business and there being no events, facts or circumstances that shall have occurred which would result or which could reasonably be expected to result, individually or in the aggregate, in a material adverse change with respect to Strong/MDI or its business.

 

It is anticipated that, upon completion of the MDI Acquisition, on a non-diluted basis and assuming completion of a $10 million private placement and the issuance of 338,560 Common Shares to CG Investments VII Inc. as consideration for its deferred underwriting fee, the Company will hold an ownership interest of approximately 29.6% in Saltire.

 

11
 

 

Strong Studios

 

In March 2022, Strong Studios, Inc. (“Strong Studios”) acquired, from Landmark Studio Group LLC (“Landmark”), the rights to original feature films and television series, and was assigned third party rights to content for global multiplatform distribution. The transaction entailed the acquisition of certain projects which are in varying stages of development. During the second quarter of 2022, Safehaven 2022, Inc. (“Safehaven 2022”) was established to manage the production and financing of the Safehaven television series, one of the in-process projects acquired from Landmark.

 

In September 2023, the Company acquired all of the outstanding capital stock of Unbounded Media Corporation (“Unbounded”), an independent media and creative production company. Unbounded developed, created and produced film, advertising, and branded content for a broad range of clients. The Company expected Unbounded, in partnership with Strong Studios, would also further develop its original IP portfolio, under its Fieldhouse Entertainment division, which included feature films employing Strong Studios’ long form production expertise and industry network.

 

As of December 31, 2023, the board of directors of Strong Global Entertainment approved the Company’s plan to exit its content business, including Strong Studios and Unbounded and authorized management to proceed with such plan. The plan is expected to improve the Company’s focus on its core businesses, reduce general and administrative costs, and improve financial performance. The Company may receive proceeds from the disposition of certain parts of the business and could recover development costs incurred in certain of the Strong Studios projects in the future; however, any recovery is highly speculative, and management is not able to estimate the amount, timing or likelihood of recoveries. These estimates may change based on the ultimate disposition of the operations and potential recoveries.

 

Management evaluated the classification of the content business as a discontinued operation as of December 31, 2023. The content business included employees and operations that were dedicated solely to that portion of the overall business. In addition, the Company’s accounting system and bank accounts were set up in a manner that allowed for the cash flows to be clearly distinguished from the rest of the entity. Management determined its content business is a component of an entity and represented a discontinued operation effective December 31, 2023. Accordingly, the content business has been included as part of discontinued operations for all periods presented. As noted above, management began implementing the exit plan in late December 2023. All employees of the content business were notified of the Company’s plans to exit the business in December and management immediately began working to implement the exit plan.

 

In connection with the plan to exit the content business, the Company shut down the acquired Unbounded operations effective December 31, 2023.

 

The Company also entered into a letter of intent during December 2023 and executed a Stock Purchase Agreement effective January 1, 2024 for the sale of the majority of the Strong Studios operations. As a result, the Company has classified the assets and liabilities to reflected as discontinued operations as of December 31, 2023. The assets and liabilities transferred to the purchaser during the first quarter of 2024.

 

Pursuant to the Stock Purchase Agreement, the Company transferred the Strong Studios legal entity and all assets and liabilities related to Strong Studios, except the assets and liabilities related to Safehaven. The Stock Purchase Agreement included a sales price of $0.6 million in cash, to be paid in installments, and assumption of certain liabilities of Strong Studios. In addition to the $0.6 million purchase price, the Company could recoup its investments in the underlying projects in the future if they projects are profitably commercialized. The first installment payment was due in February 2024, but the payment has not been received from the purchaser, and management is uncertain if the cash purchase price will ultimately be received. As a result, the Company has adjusted the carrying value of the net assets related to Strong Studios to $0.

 

The Safehaven series, a fully complete and readily marketable project under Strong Studios, was not transferred as part of the sale. The Safehaven series was completed in mid-2023, and the Company and the other investors in the series began marketing the project for sale during the second half of 2023. The parties were involved in a dispute relating to the financial management of the project. As a result of the dispute and the impact on the Company’s ability to predict any future revenue participation from the sale/license of the series, the carrying value of the assets and liabilities was adjusted to $0. In July 2024, the Company resolved the dispute, which did not result in any cash payments or a material impact to its financial statements. In addition, the Company maintained a right to receive distributions to recover its investment and to participate in series profits (if any), which could provide future economic benefit based on the success of the Safehaven series.

 

12
 

 

The major classes of assets and liabilities included as part of discontinued operations are as follows (in thousands):

 

                         
   June 30, 2024   December 31, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
                         
Cash  $484   $    -   $484   $649   $-   $649 
Accounts receivable, net   2,919    -    2,919    2,948    27    2,975 
Inventories   2,460    -    2,460    2,598    -    2,598 
Other current assets   640    -    640    743    7    750 
Property, plant and equipment, net   987    -    987    1,105    -    1,105 
Operating lease right-of-use assets   4,334    -    4,334    4,443    -    4,443 
Goodwill and intangible assets   906    -    906    903    -    903 
Film & TV programming rights   -    -    -    -    906    906 
Total assets of discontinued operations  $12,730   $-   $12,730   $13,389   $940   $14,329 
                               
Accounts payable and accrued expenses  $1,836   $-   $1,836   $2,376   $1,321   $3,697 
Deferred revenue and customer deposits   304    -    304    469    -    469 
Short-term debt   2,895    -    2,895    2,438    -    2,438 
Long-term debt   -    -    -    -    71    71 
Operating lease obligations   4,361    -    4,361    4,458    -    4,458 
Deferred income tax liabilities, net   107    -    107    125    -    125 
Total liabilities of discontinued operations  $9,503   $-   $9,503   $9,866   $1,392   $11,258 

 

The major line items constituting the net loss from discontinued operations are as follows (in thousands):

 

   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
   Three Months Ended June 30, 2024   Three Months Ended June 30, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
Net revenues  $3,940   $-   $3,940   $4,617   $6,379   $10,996 
Cost of revenues   2,358    110    2,468    2,763    1,985    4,748 
Gross profit   1,582    (110)   1,472    1,854    4,394    6,248 
Selling and administrative expenses   1,145    204    1,349    899    3,600    4,499 
Income (loss) from operations   437    (314)   123    955    794    1,749 
Other expense   62    -    62    (487)   -    (487)
Income (loss) from discontinued operations before taxes   499    (314)   185    468    794    1,262 
Income tax expense   (35)   -    (35)   (369)   -    (369)
Net income (loss) from discontinued operations  $464   $(314)  $150   $99   $794   $893 

 

   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
   Six Months Ended June 30, 2024   Six Months Ended June 30, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
Net revenues  $7,327   $-   $7,327   $8,051   $6,379   $14,430 
Cost of revenues   4,394    205    4,599    4,895    1,985    6,880 
Gross profit   2,933    (205)   2,728    3,156    4,394    7,550 
Selling and administrative expenses   1,783    131    1,914    1,595    3,792    5,387 
Loss (gain) on disposal of assets   2    -    2    -    (1)   (1)
Income (loss) from operations   1,148    (336)   812    1,561    603    2,164 
Other income (expense)   141    -    141    (407)   -    (407)
Income (loss) from discontinued operations before taxes   1,289    (336)   953    1,154    603    1,757 
Income tax expense   (168)   -    (168)   (63)   -    (63)
Net income (loss) from discontinued operations  $1,121   $(336)  $785   $1,091   $603   $1,694 

 

13
 

 

4. Revenue

 

The Company accounts for revenue using the following steps:

 

  Identify the contract, or contracts, with a customer;
  Identify the performance obligations in the contract;
  Determine the transaction price;
  Allocate the transaction price to the identified performance obligations; and
  Recognize revenue when, or as, the Company satisfies the performance obligations.

 

The Company combines contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine whether they are distinct, whether the items have value on a standalone basis, and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost-plus margin approach. Management estimates the amount of total contract consideration it expects to receive for variable arrangements by determining the most likely amount it expects to earn from the arrangement based on the expected quantities of services it expects to provide and the contractual pricing based on those quantities. The Company only includes a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is subsequently resolved. The Company considers the sensitivity of the estimate, its relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.

 

As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. The Company typically does not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

 

The Company recognizes contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when the Company has an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when the Company invoices clients, or receives cash, in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when the Company has satisfied the related performance obligation.

 

The Company defers costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. The Company did not have any deferred contract costs as of June 30, 2024 or December 31, 2023.

 

14
 

 

The following tables disaggregate the Company’s revenue by major source for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
Screen system sales  $63   $52   $103   $123 
Digital equipment sales   4,356    3,537    8,594    7,063 
Extended warranty sales   30    49    87    100 
Other product sales   333    156    633    278 
Total product sales   4,782    3,794    9,417    7,564 
Field maintenance and monitoring services   1,896    1,912    3,806    3,803 
Installation services   1,236    1,038    2,172    1,840 
Other service revenues   207    99    409    153 
Total service revenues   3,339    3,049    6,387    5,796 
Total  $8,121   $6,843   $15,804   $13,360 

 

Screen system sales

 

The Company typically recognizes revenue on the sale of its screen systems when control of the screen is transferred to the customer, usually at time of shipment. However, revenue is recognized upon delivery for certain international shipments with longer shipping transit times because control transfers upon delivery to the customer. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer. For contracts that are long-term in nature, management believes that the use of the percentage-of-completion method is appropriate as management has the ability to make reasonably dependable estimates of the extent of progress towards completion, contract revenues, and contract costs. Under the percentage-of-completion method, revenue is recorded based on the ratio of actual costs incurred to total estimated costs expected to be incurred related to the contract.

 

Digital equipment sales

 

The Company recognizes revenue on sales of digital equipment when the control of the equipment is transferred, which typically occurs at the time of shipment from the Company’s warehouse or drop-shipment from a third party. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer. The Company typically records revenue for drop-shipment orders on a gross basis as the Company (i) is responsible for fulfilling the order, (ii) has inventory risk, (iii) would be the recipient of any returned items and (iv) has discretion over pricing. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer.

 

Field maintenance and monitoring services

 

The Company sells service contracts that provide maintenance and monitoring services to its Strong Entertainment customers. These contracts are generally 12 months in length. Revenue related to service contracts is recognized ratably over the term of the agreement.

 

In addition to selling service contracts, the Company also performs discrete time and materials-based maintenance and repair work for customers. Revenue related to time and materials-based maintenance and repair work is recognized at the point in time when the performance obligation has been fully satisfied.

 

Installation services

 

The Company performs installation services for its customers and recognizes revenue upon completion of the installations.

 

15
 

 

Extended warranty sales

 

The Company sells extended warranties to its customers. Typically, the Company is the primary obligor, and revenue is recognized on a gross basis ratably over the term of the extended warranty.

 

Timing of revenue recognition

 

The following tables disaggregate the Company’s revenue by the timing of transfer of goods or services to the customer for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
Point in time  $6,527   $5,316   $12,613   $10,312 
Over time   1,594    1,527    3,191    3,048 
Total  $8,121   $6,843   $15,804   $13,360 

 

At June 30, 2024, the unearned revenue amount associated with maintenance and monitoring services and extended warranty sales in which the Company is the primary obligor was $0.4 million. The Company expects to recognize $0.4 million of unearned revenue amounts during the remainder of 2024 and immaterial amounts during 2025-2026.

 

The following tables summarize the Company’s revenue by geographic area for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
United States  $7,955   $6,721   $15,486   $13,139 
Canada   12    10    19    10 
Europe   140    75    266    137 
Asia   -    -    3    - 
Other   14    37    30    74 
Total  $8,121   $6,843   $15,804   $13,360 

 

5. Net Income Per Share

 

Basic net income per share has been computed on the basis of the weighted average number of shares of common stock outstanding. In periods when the Company reported a net loss from continuing operations, there were no differences between average shares used to compute basic and diluted loss per share as inclusion of stock options and restricted stock units would have been anti-dilutive in those periods. The weighted average number of shares outstanding for the basic and diluted net income per share for the periods prior to the completion of the IPO is based on the number of shares of the Company’s common stock outstanding on May 15, 2023, the effective date of the registration statement relating to the IPO. The following table summarizes the weighted average shares used to compute basic and diluted net loss per share (in thousands):

 

   2024   2023   2024   2023 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2024   2023   2024   2023 
Weighted average shares outstanding:                    
Basic weighted average shares outstanding   7,904    6,553    7,891    6,278 
Dilutive effect of stock options and certain non-vested restricted stock units   -    -    -    - 
Diluted weighted average shares outstanding   7,904    6,553    7,891    6,278 

 

16
 

 

6. Inventories

 

Inventories consisted of the following (in thousands):

 

   June 30,
2024
   December 31, 2023 
Raw materials and components  $-   $- 
Work in process   10    6 
Finished goods   2,538    1,476 
Total Inventories  $2,548   $1,482 

 

The inventory balances are net of reserves of approximately $0.4 million as of both June 30, 2024 and December 31, 2023. The inventory reserves primarily related to the Company’s finished goods inventory. A rollforward of the inventory reserve for the six months ended June 30, 2024, is as follows (in thousands):

 

      
Inventory reserve balance at December 31, 2023  $384 
Inventory write-offs during 2024   25 
Benefit from inventory reserve during 2024   (38)
Inventory reserve balance at June 30, 2024  $371 

 

7. Property, Plant and Equipment, Net

 

Property, plant and equipment, net consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Buildings and improvements  $420   $418 
Machinery and other equipment   671    654 
Office furniture and fixtures   190    190 
Total properties, cost   1,281    1,262 
Less: accumulated depreciation   (852)   (775)
Property, plant and equipment, net  $429   $487 

 

17
 

 

8. Accrued Expenses

 

Accrued expenses consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Employee-related  $984   $972 
Warranty obligation   33    62 
Interest and taxes   208    199 
Legal and professional fees   498    381 
Other   579    98 
Total  $2,302   $1,712 

 

9. Debt

 

Short-term debt and long-term debt consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Short-term debt:          
Revolving credit facility  $-   $- 
Insurance debt   43    18 
Total short-term debt  $43   $18 
           
Long-term debt:          
Tenant improvement loan  $108   $126 
ICS promissory note   329    445 
Total long-term debt  $437   $571 
Less: current portion   (271)   (270)
Long-term debt, net of current portion  $166   $301 

 

Installment Loans and Revolving Credit Facility

 

In January 2023, Strong/MDI and Canadian Imperial Bank of Commerce (“CIBC”) entered into a demand credit agreement (the “2023 Credit Agreement”), which amended and restated the 2021 Credit Agreement. The 2023 Credit Agreement consists of a revolving line of credit for up to CAD$5.0 million and a 20-year installment loan for up to CAD$3.1 million. Under the 2023 Credit Agreement: (i) the amount outstanding under the line of credit is payable on demand and bears interest at the lender’s prime rate plus 1.0% and (ii) the amount outstanding under the 20-year installment loan bears interest at the lender’s prime rate plus 0.5% and is payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the 20-year installment loan at any time. The 2023 Credit Agreement is secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The 2023 Credit Agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity holdings) not exceeding 2.5 to 1 and a fixed charge coverage ratio of not less than 1.1 times earnings before interest, income taxes, depreciation and amortization. In connection with the IPO, the 20-year installment note did not transfer to the Company. In May 2023, Strong/MDI and CIBC entered into an amendment to the 2023 Credit Agreement which reduced the amount available under the revolving line of credit to CAD$3.4 million, and CIBC provided an undertaking to Strong/MDI to a release of CIBC’s security interest in certain assets to be transferred to a subsidiary in connection with transactions related to the IPO.

 

18
 

 

On January 19, 2024, the Company entered into a new demand credit agreement with CIBC. The agreement consists of a demand operating credit and a business credit card facility. Under the demand operating credit, with certain conditions, the credit limit is the lesser of (a) CAD$6.0 million or (b) the sum of (i) 80% of Receivable Value, which includes all North American accounts receivable of Strong/MDI and STS, and (ii) 50% of Inventory Value, but in no event may the amount in this clause (ii) exceed $1.5 million, minus (iii) all Priority Claims (as defined in the demand credit agreement). As of June 30, 2024, there was CAD$4.0 million, or approximately $2.9 million, of principal outstanding on the revolving credit facility, which bears variable interest at 8.2%. The Company was in compliance with its debt covenants as of June 30, 2024. The Company has classified the principal outstanding on the revolving credit facility as part of discontinued operations since the outstanding balance will be transferred as part of the sale of Strong/MDI.

 

Tenant Improvement Loan

 

During the fourth quarter of 2021, the Company entered into a lease for a combined office and warehouse in Omaha, Nebraska. The Company incurred total costs of approximately $0.4 million to complete the build-out of the new combined office and warehouse facility. The landlord has agreed to fund approximately 50% of the build-out costs, and the Company is required to repay the portion funded by the landlord in equal monthly installments through the end of the initial lease term in February 2027. Through the end of 2021, the Company incurred approximately $0.2 million of total costs to build out the facility, of which approximately $0.1 million was funded by the landlord. The Company completed the build-out during the first quarter of 2022 and incurred an additional $0.2 million of total costs to complete the build-out, of which approximately $0.1 million was funded by the landlord.

 

ICS Promissory Note

 

STS issued a $0.5 million promissory note in November 2023 in connection with the acquisition of ICS. The promissory note will be repaid in monthly installments through November 2025 and bears fixed interest of 5%.

 

Contractual Principal Payments

 

Contractual required principal payments on the Company’s long-term debt at June 30, 2024, are as follows (in thousands):

 

      
Remainder of 2024  $135 
2025   253 
2026   42 
2027   7 
Total  $437 

 

19
 

 

10. Leases

 

The following tables present the Company’s lease costs and other lease information (dollars in thousands):

 

   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Lease cost  Three Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Finance lease cost:                    
Amortization of right-of-use assets  $65   $29   $130   $63 
Interest on lease liabilities   26    14    53    25 
Operating lease cost   54    22    119    40 
Net lease cost  $145   $65   $302   $128 

 

   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Other information  Three Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Cash paid for amounts included in the measurement of lease liabilities:                    
Operating cash flows from finance leases  $26   $14   $53   $25 
Operating cash flows from operating leases  $50   $19   $100   $38 
Financing cash flows from finance leases  $62   $35   $124   $60 

 

  

As of

June 30, 2024

 
Weighted-average remaining lease term - finance leases (years)   1.9 
Weighted-average remaining lease term - operating leases (years)   2.0 
Weighted-average discount rate - finance leases   9.3%
Weighted-average discount rate - operating leases   5.6%

 

The following table presents a maturity analysis of the Company’s operating and finance lease liabilities as of June 30, 2024 (in thousands):

 

   Operating Leases   Finance Leases 
Remainder of 2024  $100   $176 
2025   131    600 
2026   81    468 
2027   14    - 
Total lease payments   326    1,244 
Less: Amount representing interest   (17)   (144)
Present value of lease payments   309    1,100 
Less: Current maturities   (180)   (264)
Lease obligations, net of current portion  $129   $836 

 

11. Income and Other Taxes

 

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of June 30, 2024 and December 31, 2023.

 

Changes in tax laws may affect recorded deferred tax assets and liabilities and our effective tax rate in the future. In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted and made significant changes to Federal tax laws, including certain changes that were retroactive to the 2019 tax year. The effects of these changes relate to deferred tax assets and net operating losses; all of which are offset by valuation allowance. There were no material income tax consequences of this enacted legislation on the reporting period of these financial statements.

 

20
 

 

The Company is subject to possible examinations not yet initiated for Federal purposes for the fiscal years 2020 through 2022. The Company is also subject to possible examinations for state and local purposes. In most cases, these examinations in the state and local jurisdictions remain open based on the particular jurisdiction’s statute of limitations.

 

12. Stock Based Compensation

 

The Company recognizes compensation expense for all stock-based payment awards based on estimated grant date fair values. Stock-based compensation expense included in selling and administrative expenses approximated $0.1 million and $0.8 million for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

The Company’s 2023 Share Compensation Plan (the “Plan”) was approved by the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other stock- based awards and cash-based awards. Vesting terms vary with each grant and may be subject to vesting upon a “change in control” of the Company. As of June 30, 2023, approximately 0.5 million shares were available for issuance under the Plan.

 

Stock Options

 

The Company did not grant any stock options during the six months ended June 30, 2024. The following table summarizes stock option activity for the six months ended June 30, 2024:

 

  

Number of

Options

  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Term (Years)

  

Aggregate

Intrinsic Value

(in thousands)

 
Outstanding at December 31, 2023   156,000   $3.11    9.4   $- 
Granted   -                
Exercised   -                
Forfeited   (12,500)   3.11           
Expired   -                
Outstanding at June 30, 2024   143,500   $3.11    8.9   $- 
Exercisable at June 30, 2024   -   $-    -   $- 

 

The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised and sold on the date indicated.

 

As of June 30, 2024, 143,500 stock option awards have not vested. Unrecognized compensation cost related to non-vested stock options was approximately $0.2 million, which is expected to be recognized over a weighted average period of 3.9 years.

 

Restricted Stock Units

 

The Company estimates the fair value of restricted stock awards based upon the closing price of the underlying common stock on the date of grant. The following table summarizes restricted stock unit activity for the six months ended June 30, 2024:

 

  

Number of Restricted

Stock Units

  

Weighted Average Grant

Date Fair Value

 
Non-vested at December 31, 2023   174,000   $3.52 
Granted   66,664    1.50 
Shares vested   (66,332)   3.69 
Shares forfeited   (25,000)   3.11 
Non-vested at June 30, 2024   149,332   $3.58 

 

As of June 30, 2024, the total unrecognized compensation cost related to non-vested restricted stock unit awards was approximately $0.4 million, which is expected to be recognized over a weighted average period of 2.0 years.

 

13. Commitments, Contingencies and Concentrations

 

Litigation

 

The Company is involved, from time to time, in certain legal disputes in the ordinary course of business. No such disputes, individually or in the aggregate, are expected to have a material effect on the Company’s business or financial condition.

 

21
 

 

Fundamental Global is named as a defendant in personal injury lawsuits based on alleged exposure to asbestos-containing materials. A majority of the cases involve product liability claims based principally on allegations of past distribution of commercial lighting products containing wiring that may have contained asbestos. Each case names dozens of corporate defendants in addition to Fundamental Global. In Fundamental Global’s experience, a large percentage of these types of claims have never been substantiated and have been dismissed by the courts. Fundamental Global has not suffered any adverse verdict in a trial court proceeding related to asbestos claims and intends to continue to defend these lawsuits. Under the Fundamental Global Asset Purchase Agreement, the Company agreed to indemnify Fundamental Global for future losses, if any related to current product liability or personal injury claims arising out of products sold or distributed in the U.S. by the operations of the businesses being transferred to the Company in the Separation, in an aggregate amount not to exceed $250,000 per year, as well as to indemnify Fundamental Global for all expenses (including legal fees) related to the defense of such claims. As of June 30, 2024, the Company has a loss contingency reserve of approximately $0.2 million, of which $0.1 million represents future payments on a settled case and the remaining $0.1 million represents Management’s estimate of its potential losses related to the settlement of open cases. When appropriate, Fundamental Global may settle additional claims in the future. Management does not expect the resolution of these cases to have a material adverse effect on its condensed consolidated financial condition, results of operations or cash flows.

 

On April 29, 2024, Ravenwood-Productions LLC (“Ravenwood”) and Kevin V. Duncan (“Duncan” and, together with Ravenwood, the “Plaintiffs”) filed a civil complaint (the “Complaint”) against the Company, certain affiliated entities, and certain current and former employees, officers and directors of the Company (collectively, the “Defendants”) in the United States District Court for the Central District of California. The Complaint claimed seven causes of action, each claim against some, or all, of the Defendants. In July 2024, the Company entered into an agreement resulting in the settlement and dismissal of the Complaint. In connection with the settlement and dismissal, the Company did not make any cash payments to the Plaintiffs. In addition, the Company maintained a right to receive distributions to recover our investment and to participate in series profits (if any).

 

Concentrations

 

The Company’s top ten customers accounted for approximately 45% and 44% of consolidated net revenues during the three and six months ended June 30, 2024, respectively. Trade accounts receivable from these customers represented approximately 61% of net consolidated receivables at June 30, 2024. One of the Company’s customers accounted for more than 10% of both its consolidated net revenues during the six months ended June 30, 2024 and its net consolidated receivables as of June 30, 2024. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.

 

Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit risk, the Company performs ongoing credit evaluations of its customers’ financial condition.

 

14. Related Party Transactions

 

Related Party Transactions

 

In connection with the IPO, the Company and Fundamental Global entered into a management services agreement that provides a framework for our ongoing relationship with Fundamental Global. Fundamental Global and its subsidiaries and we and our subsidiaries, provide each other certain services which include information technology, legal, finance and accounting, human resources, tax, treasury, and other services. Pursuant to the Management Services Agreement, the charges for these services are generally based on their actual cost basis.

 

Strong/MDI manufactures its screens in an approximately 80,000 square-foot facility near Montreal, Quebec, Canada, which is owned by FG Holdings Quebec. Strong/MDI and FG Holdings Quebec have entered into a long-term lease agreement covering the Company’s continued use of the facility. Strong/MDI is expected to continue to lease the manufacturing facility subsequent to the closing of the MDI Acquisition.

 

22
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and notes thereto appearing elsewhere in this report. In addition to historical information, this Quarterly Report on Form 10–Q, including management’s discussion and analysis, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements that are not historical are forward-looking and reflect expectations for future Company performance. Forward-looking statements may be identified by the use of words such as “may,” “will,” “forecast,” “estimate,” “project,” “intend,” “plan,” “expect,” “should,” “believe” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions and speak only as of the date on which it is made. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

 

Forward-looking statements involve a number of risks and uncertainties, including but not limited to those discussed in the “Risk Factors” section contained in Item 1A in this Annual Report on Form 10-K for the year ended December 31, 2023, and the following risks and uncertainties: the Company’s ability to maintain and expand its revenue streams to compensate for the lower demand for the Company’s digital cinema products and installation services; potential interruptions of supplier relationships or higher prices charged by suppliers; the Company’s ability to successfully compete and introduce enhancements and new features that achieve market acceptance and that keep pace with technological developments; the Company’s ability to maintain its brand and reputation and retain or replace its significant customers; challenges associated with the Company’s long sales cycles; the impact of a challenging global economic environment or a downturn in the markets; the effects of economic, public health, and political conditions that impact business and consumer confidence and spending, including rising interest rates, periods of heightened inflation and market instability, the outbreak of any highly infectious or contagious diseases, such as COVID-19 and its variants or other health epidemics or pandemics, and armed conflicts, such as the ongoing military conflict in Ukraine and related sanctions; economic and political risks of selling products in foreign countries (including tariffs); risks of non-compliance with U.S. and foreign laws and regulations, potential sales tax collections and claims for uncollected amounts; cybersecurity risks and risks of damage and interruptions of information technology systems; the Company’s ability to retain key members of management and successfully integrate new executives; the Company’s ability to complete acquisitions, strategic investments, entry into new lines of business, divestitures, mergers or other transactions on acceptable terms, or at all; the impact of economic, public health and political conditions on the companies in which the Company holds equity stakes; the Company’s ability to utilize or assert its intellectual property rights, the impact of natural disasters and other catastrophic events, whether natural, man-made, or otherwise (such as the outbreak of any highly infectious or contagious diseases, or armed conflict); and the adequacy of the Company’s insurance. Given the risks and uncertainties, readers should not place undue reliance on any forward-looking statement and should recognize that the statements are predictions of future results which may not occur as anticipated. Many of the risks listed above have been, and may further be, exacerbated by the impact of economic, public health (such as a resurgence of the COVID-19 pandemic) and political conditions (such as the military conflict in Ukraine) that impact consumer confidence and spending, particularly in the cinema, entertainment, and other industries in which the Company and the companies in which the Company holds an equity stake operate, and the worsening economic environment. Actual results could differ materially from those anticipated in the forward-looking statements and from historical results, due to the risks and uncertainties described herein, as well as others not now anticipated. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Except where required by law, the Company assumes no obligation to update forward-looking statements to reflect actual results or changes in factors or assumptions affecting such forward-looking statements.

 

23
 

 

Overview

 

Strong Global Entertainment, Inc. (“Strong Global Entertainment,” the “Company,” “we,” “our,” and “us”) is a leader in the entertainment industry, providing mission critical products and services to cinema exhibitors and entertainment venues for over 90 years. The Company manufactures and distributes premium large format projection screens, provides comprehensive managed services, technical support and related products and services primarily to cinema exhibitors, theme parks, educational institutions, and similar venues. In addition to traditional projection screens, the Company manufactures and distributes its Eclipse curvilinear screens, which are specially designed for theme parks, immersive exhibitions, as well as simulation applications. It also provides maintenance, repair, installation, network support services and other services to cinema operators, primarily in the United States.

 

We plan to grow market share and organic revenue and improve operating results, with the intent of expanding the ultimate valuation of the business. In addition, we may acquire other businesses, which may be within or outside of our existing markets.

 

On May 3, 2024, we entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp., a special purpose acquisition company (“FGAC”), Strong/MDI, FGAC Investors LLC, and CG Investments VII Inc. (together with FGAC Investors LLC, the “Sponsors”), pursuant to which FGAC intends to acquire, directly or indirectly, all of the outstanding shares in the capital of Strong/MDI. As a result of the acquisition, Strong/MDI will become a wholly-owned subsidiary of FGAC. As a result, we have presented the operating results of Strong/MDI as discontinued operations for all periods presented. See Note 3 for additional details.

 

On May 30, 2024, Fundamental Global and the Company entered into a definitive arrangement agreement and plan of arrangement to combine the companies in an all-stock transaction. Upon completion of the arrangement, our stockholders will receive 1.5 common shares of Fundamental Global for each share of Strong Global Entertainment. The transaction is expected to close in the third quarter of 2024, subject to customary closing conditions, including any necessary stockholder approval. Following the closing, the Company will cease to exist, and our Common Shares will be delisted from NYSE American and deregistered under the Exchange Act.

 

Impact of COVID-19 Pandemic

 

The coronavirus pandemic (“COVID-19”) had an unprecedented impact to consumer behaviors and our customers, particularly our customers’ ability and willingness to purchase our products and services. The Company believes that consumer reticence to engage in outside-the-home activities, caused by the risk of contracting COVID-19, has abated, and our customers have resumed more typical, pre-COVID-19 purchasing behaviors. And while we believe our customers made significant progress in its recovery from the pandemic, the impact of COVID-19 on inflation and supply chains and the continued economic recovery will be contingent upon several key factors, including the volume of new film content available, the box office performance of new film content released, the duration of the exclusive theatrical release window, and evolving consumer behavior with competition from other forms of in- and out-of-home entertainment. There can be no assurances that there will be no additional public health crises, including further resurgence or variants of COVID-19, which could reverse the current trend and have a negative impact on the Company’s results of operations. Our results of operations in future periods may continue to be adversely impacted by inflationary pressures and global supply chain issues, and other negative effects on global economic conditions.

 

24
 

 

Results of Operations

 

Strong Studios and Strong/MDI, Inc are presented as discounted operations in the accompanying condensed consolidated financial statements. Management’s discussion and analysis of financial condition and results of operations that follows reflects the continuing operations of the Company.

 

The following tables set forth our operating results for the periods indicated:

 

   Three Months Ended June 30,         
   2024   2023   $ Change   % Change 
   (dollars in thousands)     
Net revenues  $8,121   $6,843   $1,278    18.7%
Cost of revenues   6,597    5,882    715    12.2%
Gross profit   1,524    961    563    58.6%
Gross profit percentage   18.8%   14.0%          
Selling and administrative expenses   2,235    2,533    (298)   (11.8)%
Loss from operations   (711)   (1,572)   861    (54.8)%
Other expense, net   (25)   (16)   (9)   56.3%
Loss before income taxes   (736)   (1,588)   852    (53.7)%
Income tax expense   (6)   279    (285)   (102.2)%
Net loss from continuing operations  $(742)  $(1,309)  $567    (43.3)%

 

   Six Months Ended June 30,         
   2024   2023   $ Change   % Change 
   (dollars in thousands)     
Net revenues  $15,804   $13,360   $2,444    18.3%
Cost of revenues   12,973    11,380    1,593    14.0%
Gross profit   2,831    1,980    851    43.0%
Gross profit percentage   17.9%   14.8%          
Selling and administrative expenses   4,243    3,609    634    17.6%
Loss from operations   (1,412)   (1,629)   217    (13.3)%
Other expense, net   (32)   (24)   (8)   33.3%
Loss before income taxes   (1,444)   (1,653)   209    (12.6)%
Income tax expense   (6)   (81)   75    (92.6)%
Loss from continuing operations  $(1,450)  $(1,734)  $284    (16.4)%

 

Three Months Ended June 30, 2024 Compared to the Three Months Ended June 30, 2023

 

Revenues

 

Revenue increased 18.7% to $8.1 million in the second quarter of 2024 from $6.8 million in the second quarter of 2023. The increase from the prior year was due to $1.0 million of higher revenue from product sales and a $0.3 million increase in service revenue.

 

The increase in revenue from products was primarily due to $1.7 million of revenue as a result of the acquisition of the net assets of Innovative Cinema Solutions, LLC (“ICS”) in late 2023, partially offset by a decrease in other digital equipment sales.

 

The increase in revenue from services was primarily due to an increase in installation and warehouse services, which were up $0.2 million and $0.1 million, respectively, from the second quarter in the prior year as we have increased the scope of our offerings to better support our customers and to increase market share in cinema services.

 

25
 

 

Gross Profit

 

Gross profit was $1.5 million or 18.8% of revenues in the second quarter of 2024 compared to $1.0 million or 14.0% in the second quarter of 2023.

 

Gross profit from product sales was $0.8 million or 16.9% of revenues for the second quarter of 2024 compared to $0.3 million or 6.6% of revenues for the second quarter of 2023. The increase in gross profit from product sales resulted from higher margins on digital equipment, primarily as a result of the ICS acquisition.

 

Gross profit from service revenue was $0.7 million or 21.4% of revenues for the second quarter of 2024 compared to $0.7 million or 23.3% of revenues for the second quarter of 2023. Gross profit percentage decreased from the prior year primarily due to changes in sales mix, as lower margins on installation services were partially offset by an increase in warehouse service margins.

 

Loss from Operations

 

Loss from operations was $0.7 million in the second quarter of 2024 compared to $1.6 million during the second quarter of 2023. Loss from operations improved during the current year as a result of the increase in gross profit and an overall reduction in administrative expenses, which was partially offset by an increase in selling expenses.

 

Administrative expenses were higher in the second quarter for 2023 largely due to one-time costs incurred upon the completion of the IPO in May 2023 which did not repeat in the current period. That reduction in administrative expenses was partially offset by higher general and administrative expenses in connection with operating as an independent public company following the Separation in May 2023 and increased legal and professional expenses in the current period incurred in connection with the pending sale of Strong/MDI and merger with Fundamental Global. The increase in selling expenses was primarily due to additional headcount, higher sales commissions and higher levels of sales and marketing activities including the acquisition of ICS.

 

Other Financial Items

 

Total other expense of $25,000 and $16,000 during the second quarter of 2024 and 2023, respectively, primarily consisted of interest expense.

 

Income tax expense was $6,000 during the second quarter of 2024 compared to an income tax benefit of $0.3 million during the second quarter of 2023.

 

Six Months Ended June 30, 2024 Compared to the Six Months Ended June 30, 2023

 

Revenues

 

Revenue increased 18.3% to $15.8 million in the first half of 2024 from $13.4 million in the first half of 2023. The increase from the prior year was due to $1.9 million of higher revenue from product sales and a $0.6 million increase in service revenue.

 

The increase in revenue from products was primarily due to $3.3 million of revenue as a result of the acquisition of the net assets of ICS in late 2023, partially offset by a decrease in other digital equipment sales.

 

The increase in revenue from services was primarily due to an increase in installation and warehouse services, which were each up $0.3 million from the first half of the prior year as we have increased the scope of our offerings to better support our customers and to increase market share in cinema services.

 

Gross Profit

 

Gross profit was $2.8 million or 17.9% of revenues in the first half of 2024 compared to $2.0 million or 14.8% in the first half of 2023.

 

26
 

 

Gross profit from product sales was $1.5 million or 16.4% of revenues for the first half of 2024 compared to $0.7 million or 9.1% of revenues for the first half of 2023. The increase in gross profit from product sales resulted from higher margins on digital equipment, primarily as a result of the ICS acquisition.

 

Gross profit from service revenue was $1.3 million or 20.2% of revenues for the first half of 2024 compared to $1.3 million or 22.3% of revenues for the first half of 2023. Gross profit percentage decreased from the prior year primarily due to sales mix, as lower margins on installation services were partially offset by an increase in warehouse service margins.

 

Loss from Operations

 

Loss from operations was $1.4 million in the first half of 2024 compared to $1.6 million during the first half of 2023. Loss from operations improved during the current year as a result of the increase in gross profit, partially offset by an increase in selling and administrative expenses.

 

Administrative expenses increased year-over-year due to legal and professional expenses incurred in connection with the sale of Strong/MDI and the merger with Fundamental Global, and we incurred higher general and administrative expenses in connection with operating as an independent public company following the Separation in May 2023. These increases were partially offset by the recognition of certain one-time costs during the first half of 2023 incurred upon the completion of the IPO. The increase in selling expenses was primarily due to additional headcount, higher sales commissions and higher levels of sales and marketing activities, including the acquisition of ICS.

 

Other Financial Items

 

Total other expense of $32,000 and $24,000 during the first half of 2024 and 2023, respectively, primarily consisted of interest expense.

 

Income tax expense was $6,000 during the first half of 2024, compared to $0.1 million during the first half of 2023.

 

Liquidity and Capital Resources

 

During the past several years, we have primarily met our working capital and capital resource needs from operating cash flows and credit facilities, as well as our initial public offering. Our primary cash requirements involve operating expenses, working capital, capital expenditures, and other general corporate activities. We ended the second quarter of 2024 with total cash and cash equivalents of $3.5 million compared to $4.8 million as of December 31, 2023.

 

We believe that our existing sources of liquidity, including cash and cash equivalents, operating cash flow, credit facilities, receivables and other assets will be sufficient to meet our projected capital needs for at least the next twelve months. However, our ability to continue to meet our cash requirements will depend on, among other things, our ability to achieve anticipated levels of revenues and cash flow from operations, our ability to manage costs and working capital successfully, any unforeseen disruptions of cinemas, theme parks and other entertainment venues (such as those experienced with COVID-19), and the continued availability of financing, if needed. We cannot provide any assurance that our assumptions used to estimate our liquidity requirements will remain accurate due to the variability and unpredictability of the current economic environment. In the event of a sustained market deterioration or declines in net sales or other events, we may need additional liquidity, which would require us to evaluate available alternatives and take appropriate actions. We may, depending on a variety of factors, including market conditions for capital raises, the trading price of our Class A Voting Common Shares without par value (“Common Shares”) and opportunities for uses of any proceeds, engage in additional public or private offerings of equity or debt securities to increase our capital resources. However, financial and economic conditions could limit our access to credit and impair our ability to raise capital, if needed, on acceptable terms or at all, and we cannot provide any assurance that we will be able to obtain any additional sources of financing or liquidity on acceptable terms, or at all. See Note 9 to the consolidated financial statements included in this Quarterly Report on Form 10-Q, for a description of our debt as of June 30, 2024.

 

27
 

 

Debt

 

Installment Loans & Revolving Credit Facility

 

On January 19, 2024, we entered into a new demand credit agreement with CIBC. The agreement consists of a demand operating credit and a business credit card facility. Under the demand operating credit, with certain conditions, the credit limit is the lesser of (a) CAD$6.0 million or (b) the sum of (i) 80% of Receivable Value, which includes all North American accounts receivable of Strong/MDI and STS, and (ii) 50% of Inventory Value, but in no event may the amount in this clause (ii) exceed $1.5 million, minus (iii) all Priority Claims. As of June 30, 2024, there was CAD$4.0 million, or approximately $2.9 million, of principal outstanding on the revolving credit facility, which bears variable interest at 8.2%. We were in compliance with our debt covenants as of June 30, 2024. We have classified the principal outstanding on the revolving credit facility as part of discontinued operations since the outstanding balance will be transferred as part of the sale of Strong/MDI.

 

Cash Flows from Operating Activities

 

Net cash used in operating activities from continuing operations was $1.0 million during the first half of 2024 compared to net cash provided by operating activities from continuing operations of $1.6 million during the first half of 2023. Cash from operations decreased in comparison to the prior year period as improvements in results of operations from continuing operations were offset by changes in working capital from the prior year.

 

Cash Flows from Investing Activities

 

Net cash used in investing activities from continuing operations was $20,000 and $0.1 million during the first half of 2024 and 2023, respectively, which consisted entirely of capital expenditures

 

Cash Flows from Financing Activities

 

Net cash used in financing activities from continuing operations was $0.3 million during the first half of 2024, which consisted of principal payments on debt and finance leases. Net cash used in financing activities from continuing operations was $0.1 million during the first half of 2023, which consisted of $2.3 million transferred to FG Group Holdings, $0.1 million of withholding taxes paid on the net settlement of RSUs vesting, and $0.1 million of principal payments on debt and finance leases, partially offset by net proceeds of our IPO of $2.4 million.

 

Use of Non-GAAP Measures

 

We prepare our condensed consolidated financial statements in accordance with United States generally accepted accounting principles (“GAAP”). In addition to disclosing financial results prepared in accordance with GAAP, we disclose information regarding Adjusted EBITDA, which differs from the term EBITDA as it is commonly used. In addition to adjusting net income (loss) to exclude income taxes, interest, and depreciation and amortization, Adjusted EBITDA also excludes share-based compensation, impairment charges, severance, foreign currency transaction gains (losses), transactional gains and expenses, gains on insurance recoveries and other cash and non-cash charges and gains.

 

EBITDA and Adjusted EBITDA are not measures of performance defined in accordance with GAAP. However, Adjusted EBITDA is used internally in planning and evaluating our operating performance. Accordingly, management believes that disclosure of these metrics offers investors, bankers and other stakeholders an additional view of our operations that, when coupled with the GAAP results, provides a more complete understanding of our financial results.

 

EBITDA and Adjusted EBITDA should not be considered as an alternative to net income (loss) or to net cash from operating activities as measures of operating results or liquidity. Our calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures used by other companies, and the measures exclude financial information that some may consider important in evaluating our performance.

 

28
 

 

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are (i) they do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments, (ii) they do not reflect changes in, or cash requirements for, our working capital needs, (iii) EBITDA and Adjusted EBITDA do not reflect interest expense, or the cash requirements necessary to service interest or principal payments, on our debt, (iv) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements, (v) they do not adjust for all non-cash income or expense items that are reflected in our statements of cash flows, (vi) they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations, and (vii) other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

 

We believe EBITDA and Adjusted EBITDA facilitate operating performance comparisons from period to period by isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present EBITDA and Adjusted EBITDA because (i) we believe these measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe investors will find these measures useful in assessing our ability to service or incur indebtedness, and (iii) we use EBITDA and Adjusted EBITDA internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors.

 

The following table sets forth reconciliations of net income under GAAP to EBITDA and Adjusted EBITDA (in thousands):

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2024   2023   2024   2023 
                 
Net loss  $(592)  $(416)  $(665)  $(40)
Net income from discontinued operations   (150)   (893)   (785)   (1,694)
Net loss from continuing operations   (742)   (1,309)   (1,450)   (1,734)
Interest expense, net   21    17    55    31 
Income tax (benefit) expense   6    (279)   6    81 
Depreciation and amortization   104    67    207    126 
EBITDA   (611)   (1,504)   (1,182)   (1,496)
Stock-based compensation expense   73    748    147    766 
Transaction expenses   370    -    370    - 
IPO expenses   -     475     -     475 
Adjust gain on purchase of ICS   5    -    (17)   - 
Foreign currency transaction loss (gain)   6    -    5    (528)
Adjusted EBITDA  $(157)  $(281)  $(677)  $(783)

 

Hedging and Trading Activities

 

Our primary exposure to foreign currency fluctuations pertains to our subsidiary in Canada. In certain instances, we may enter into a foreign exchange contract to manage a portion of this risk. We do not have any trading activities that include non-exchange traded contracts at fair value.

 

Seasonality

 

Generally, our revenue and earnings fluctuate moderately from quarter to quarter. As we increase our sales in our current markets, and as we expand into new markets in different geographies, it is possible we may experience different seasonality patterns in our business. As a result, the results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for an entire fiscal year.

 

29
 

 

Recently Issued Accounting Pronouncements

 

See Note 2, Summary of Significant Accounting Policies, to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for a description of recently issued accounting pronouncements.

 

Critical Accounting Policies and Estimates

 

In preparing our condensed consolidated financial statements in conformity with U.S. generally accepted accounting principles, management must make a variety of decisions which impact the reported amounts and the related disclosures. These decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base accounting estimates. In making these decisions, management applies its judgment based on its understanding and analysis of the relevant circumstances and our historical experience.

 

Our accounting policies and estimates that are most critical to the presentation of our results of operations and financial condition, and which require the greatest use of judgments and estimates by management, are designated as our critical accounting policies.

 

Revenue Recognition

 

The Company accounts for revenue using the following steps:

 

  Identify the contract, or contracts, with a customer;
  Identify the performance obligations in the contract;
  Determine the transaction price;
  Allocate the transaction price to the identified performance obligations; and
  Recognize revenue when, or as, the Company satisfies the performance obligations.

 

We combine contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine the separate units of accounting, whether the items have value on a standalone basis and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost plus margin approach. We estimate the amount of total contract consideration we expect to receive for variable arrangements by determining the most likely amount we expect to earn from the arrangement based on the expected quantities of services we expect to provide and the contractual pricing based on those quantities. We only include some or a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is subsequently resolved. We consider the sensitivity of the estimate, our relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.

 

As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. We typically do not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

 

We recognize contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when we have an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when we invoice clients, or receive cash, in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when we have satisfied the related performance obligation.

 

30
 

 

We defer costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. We did not have any deferred contract costs as of June 30, 2024 or December 31, 2023.

 

Cost Allocations

 

Our historical combined financial statements for periods prior to the IPO were prepared on a stand-alone basis in accordance with U.S. GAAP and are derived from Fundamental Global’s condensed consolidated financial statements and accounting records using the historical results of operations and assets and liabilities attributed to our operations and include allocations of expenses from Fundamental Global. Fundamental Global continues to provide certain services to us, and costs associated with these functions have been allocated to us in such prior period financial statements. The allocations include costs related to corporate services, such as executive management, information technology, legal, finance and accounting, human resources, tax, treasury, and other services. These costs were allocated on a basis of revenue, headcount or other measures we have determined as reasonable. Stock-based compensation includes expense attributable to our employees are also allocated from Fundamental Global. These allocations are reflected within operating expenses in our condensed consolidated statements of operations. Management believes the basis on which the expenses have been allocated to be a reasonable reflection of the utilization of services provided to, or the benefit received by, us during the periods presented. However, these allocations may not necessarily be indicative of the actual expenses we would have incurred as an independent company during the periods prior to the IPO or of the additional costs we incur as a stand-alone company.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable as we are a “smaller reporting company” as defined by Item 229.10(f)(1) of Regulation S-K.

 

Item 4. Controls and Procedures

 

The Company carried out an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer and principal accounting officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures (as defined in § 240.13a-15(e) or 240.15d-15(e) of Regulation S-K) were effective at ensuring that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is (1) accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures and (2) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission (the “SEC”)’s rules and forms.

 

There have been no changes in the Company’s internal control over financial reporting during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, such internal control over financial reporting.

 

31
 

 

PART II. Other Information

 

Item 1. Legal Proceedings

 

In the ordinary course of our business operations, we are involved, from time to time, in certain legal disputes. Fundamental Global is named as a defendant in personal injury lawsuits based on alleged exposure to asbestos-containing materials. A majority of the cases involve product liability claims based principally on allegations of past distribution of commercial lighting products containing wiring that may have contained asbestos. Each case names dozens of corporate defendants in addition to Fundamental Global. In Fundamental Global’s experience, a large percentage of these types of claims have never been substantiated and have been dismissed by the courts. Fundamental Global has not suffered any adverse verdict in a trial court proceeding related to asbestos claims and intends to continue to defend these lawsuits. Under the Fundamental Global Asset Purchase Agreement, we agreed to indemnify Fundamental Global for future losses, if any related to current product liability or personal injury claims arising out of products sold or distributed in the U.S. by the operations of the businesses being transferred to us in the Separation, in an aggregate amount not to exceed $250,000 per year, as well as to indemnify Fundamental Global for all expenses (including legal fees) related to the defense of such claims. As of June 30, 2024, we have a loss contingency reserve of approximately $0.2 million, of which $0.1 million represents future payments on a settled case and the remaining $0.1 million represents our estimate of our potential losses related to the settlement of open cases. When appropriate, Fundamental Global may settle additional claims in the future. We do not expect the resolution of these cases to have a material adverse effect on our condensed consolidated financial condition, results of operations or cash flows.

 

On April 29, 2024, Ravenwood-Productions LLC (“Ravenwood”) and Kevin V. Duncan (“Duncan” and, together with Ravenwood, the “Plaintiffs”) filed a civil complaint (the “Complaint”) against the Company, certain affiliated entities, and certain current and former employees, officers and directors of the Company (collectively, the “Defendants”) in the United States District Court for the Central District of California. The Complaint claims seven causes of action, each claim against some, or all, of the Defendants. In July 2024, we entered into an agreement resulting in the settlement and dismissal of the Complaint. In connection with the settlement and dismissal, we did not make any cash payments to the Plaintiffs. In addition, we maintained a right to receive distributions to recover our investment and to participate in series profits (if any).

 

Item 1A. Risk Factors

 

Item 1A “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 includes a detailed discussion of the Company’s risk factors. As of the date of this filing there have been no material changes to the risk factors as previously disclosed.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The following table presents information with respect to purchases of common stock we made during the quarter ended June 30, 2024. The table reflects shares withheld from employees to satisfy certain tax obligations due in connection with grants of stock under the 2023 Share Compensation Plan (the “Plan”). The Plan provides for the withholding of shares to satisfy tax obligations. It does not specify a maximum number of shares that can be withheld for this purpose. The shares of common stock withheld to satisfy tax withholding obligations may be deemed to be “issuer purchases” of shares that are required to be disclosed pursuant to this Item.

 

32
 

 

Period  Total Number of Shares Purchased   Average Price Paid Per Share   Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs   The Maximum Number of Shares That May Still be Purchased Under the Plans or Programs 
         
April 2024   -   $-    -    - 
May 2024   3,350    1.75    3,350    - 
June 2024   -    -    -    - 
Quarter Ended June 30, 2024   3,350   $1.75    3,350    - 

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

        Incorporated by Reference    
Exhibit
Number
  Document Description   Form   Exhibit   Filing
Date
  Filed
Herewith
                     
2.1*†   Arrangement Agreement, including a Plan of Arrangement, by and between FG Holdings Quebec Inc., Strong Global Entertainment, Inc. and 1483530 B.C. LTD, dated May 31, 2024   8-K   2.1   June 3, 2024    
                     
10.1*   Acquisition Agreement by and among FG Acquisition Corp., Strong Global Entertainment, Inc., Strong/MDI Screen Systems, Inc., FGAC Investors LLC and CG Investments VII Inc., dated May 3, 2024   8-K   10.1   May 7, 2024    
                     
31.1   Rule 13a-14(a) Certification of Chief Executive Officer.               X
                     
31.2   Rule 13a-14(a) Certification of Chief Financial Officer.               X
                     
32.1   18 U.S.C. Section 1350 Certification of Chief Executive Officer.               X
                     
32.2   18 U.S.C. Section 1350 Certification of Chief Financial Officer.               X
                     
101   The following materials from Strong Global Entertainment, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets (unaudited); (ii) the Condensed Consolidated Statements of Operations (unaudited); (iii) the Condensed Consolidated Statements of Comprehensive (Loss) Income(unaudited); (iv) the Condensed Consolidated Statements of Stockholders’ Equity (unaudited); (v) the Condensed Consolidated Statements of Cash Flows (unaudited); and (vi) the Notes to Condensed Consolidated Financial Statements (unaudited).               X
                     
104   XBRL Cover Page Interactive Data File (embedded within the Inline XBRL document).               X

 

 

* Certain terms have been omitted pursuant to Item 601(b)(2)(ii) of Regulation S-K. The Registrant hereby undertakes to furnish copies of any of the terms upon request by the SEC.

 

† Exhibits and schedules to this Exhibit have been omitted pursuant to Regulation S-K Item 601(a)(5). The Registrant agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request.

 

33
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

STRONG GLOBAL ENTERTAINMENT, INC.      
         
By: /s/ MARK D. ROBERSON   By: /s/ TODD R. MAJOR
  Mark D. Roberson     Todd R. Major
  Chief Executive Officer     Chief Financial Officer
  (Principal Executive Officer)     (Principal Financial Officer and
        Principal Accounting Officer)
         
Date: August 14, 2024   Date: August 14, 2024

 

34

 

 

Exhibit 31.1

 

CERTIFICATION

 

I, Mark D. Roberson, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2024 of Strong Global Entertainment, Inc.;
     
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) [language omitted in accordance with Exchange Act Rule 13a-14(a)] for the registrant and have:
     
  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) [paragraph omitted in accordance with Exchange Act Rule 13a-14(a)];
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  By: /s/ MARK D. ROBERSON
    Mark D. Roberson
    Chief Executive Officer
August 14, 2024    

 

 

 

Exhibit 31.2

 

CERTIFICATION

 

I, Todd R. Major, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2024 of Strong Global Entertainment, Inc.;
     
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) [language omitted in accordance with Exchange Act Rule 13a-14(a)] for the registrant and have:
     
  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) [paragraph omitted in accordance with Exchange Act Rule 13a-14(a)];
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  By: /s/ TODD R. MAJOR
    Todd R. Major
    Chief Financial Officer

 

August 14, 2024

 

 

 

 

Exhibit 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to 18 U.S.C. Section 1350, as adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

The undersigned, Mark D. Roberson, Chief Executive Officer of Strong Global Entertainment, Inc. (the “Company”), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024 (the “Report”).

 

The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to his knowledge that:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

IN WITNESS WHEREOF, the undersigned has executed this certification as of the 14th day of August 2024.

 

/s/ MARK D. ROBERSON  
Mark D. Roberson  
Chief Executive Officer  

 

A signed original of this written statement required by Section 906 has been provided to Strong Global Entertainment, Inc. and will be retained by Strong Global Entertainment, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

Exhibit 32.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to 18 U.S.C. Section 1350, as adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

The undersigned, Todd R. Major, Chief Financial Officer of Strong Global Entertainment, Inc. (the “Company”), has executed this certification in connection with the filing with the Securities and Exchange Commission of the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024 (the “Report”).

 

The undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to his knowledge that:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

IN WITNESS WHEREOF, the undersigned has executed this certification as of the 14th day of August 2024.

 

/s/ TODD R. MAJOR  
Todd R. Major  
Chief Financial Officer  

 

A signed original of this written statement required by Section 906 has been provided to Strong Global Entertainment, Inc. and will be retained by Strong Global Entertainment, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

 

 

v3.24.2.u1
Cover - shares
6 Months Ended
Jun. 30, 2024
Aug. 09, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 1-41688  
Entity Registrant Name STRONG GLOBAL ENTERTAINMENT, INC.  
Entity Central Index Key 0001893448  
Entity Incorporation, State or Country Code A1  
Entity Address, Address Line One 108 Gateway Boulevard  
Entity Address, Address Line Two Suite 204  
Entity Address, City or Town Mooresville  
Entity Address, State or Province NC  
Entity Address, Postal Zip Code 28117  
City Area Code (704)  
Local Phone Number 471-6784  
Title of 12(b) Security Class A Common Voting Shares, without par value  
Trading Symbol SGE  
Security Exchange Name NYSEAMER  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period true  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   7,918,285
v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 3,483 $ 4,822
Accounts receivable (net of credit allowances of $53 and $40, respectively) 4,308 3,528
Inventories, net 2,548 1,482
Assets of discontinued operations 12,730 14,329
Other current assets 399 317
Total current assets 23,468 24,478
Property, plant and equipment, net 429 487
Operating lease right-of-use assets 267 350
Finance lease right-of-use asset 1,071 1,201
Other long-term assets 10
Total assets 25,235 26,526
Current liabilities:    
Accounts payable 3,448 2,569
Accrued expenses 2,302 1,712
Payable to Fundamental Global Inc. (Note 14) 129
Short-term debt 43 18
Current portion of long-term debt 271 270
Current portion of operating lease obligations 180 183
Current portion of finance lease obligations 264 253
Deferred revenue and customer deposits 1,151 849
Liabilities of discontinued operations 9,503 11,257
Total current liabilities 17,162 17,240
Operating lease obligations, net of current portion 129 216
Finance lease obligations, net of current portion 836 971
Long-term debt, net of current portion 166 301
Other long-term liabilities 5 4
Total liabilities 18,298 18,732
Commitments, contingencies and concentrations (Note 13)
Stockholders’ Equity:    
Preferred stock, no par value; 150,000,000 shares authorized, none issued and outstanding as of June 30, 2024 and December 31, 2023
Paid-in-capital related to:    
Accumulated deficit (3,377) (2,712)
Accumulated other comprehensive loss (5,567) (5,234)
Total stockholders’ equity 6,937 7,794
Total liabilities and stockholders’ equity 25,235 26,526
Common Class A [Member]    
Paid-in-capital related to:    
Paid-in-capital related to common stock, value
Common Class B [Member]    
Paid-in-capital related to:    
Paid-in-capital related to common stock, value $ 15,881 $ 15,740
v3.24.2.u1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Net of credit allowances $ 53 $ 40
Preferred stock, par value $ 0 $ 0
Preferred stock shares authorized 150,000,000 150,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common Class A [Member]    
Common stock, par value $ 0 $ 0
Common stock shares authorized 150,000,000 150,000,000
Common stock, shares issued 7,918,285 7,877,842
Common stock, shares outstanding 7,918,285 7,877,842
Common Class B [Member]    
Common stock, par value $ 0 $ 0
Common stock shares authorized 100 100
Common stock, shares issued 100 100
Common stock, shares outstanding 100 100
v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Total net revenues $ 8,121 $ 6,843 $ 15,804 $ 13,360
Total cost of revenues 6,597 5,882 12,973 11,380
Gross profit 1,524 961 2,831 1,980
Selling and administrative expenses:        
Selling 369 161 655 397
Administrative 1,866 2,372 3,588 3,212
Total selling and administrative expenses 2,235 2,533 4,243 3,609
Loss from operations (711) (1,572) (1,412) (1,629)
Other income (expense):        
Interest expense, net (21) (17) (55) (31)
Foreign currency transaction loss (6) (5) (4)
Other income, net 2 1 28 11
Total other expense (25) (16) (32) (24)
Loss from continuing operations before income taxes (736) (1,588) (1,444) (1,653)
Income tax (benefit) expense (6) 279 (6) (81)
Net loss from continuing operations (742) (1,309) (1,450) (1,734)
Net income from discontinued operations (Note 3) 150 893 785 1,694
Net loss $ (592) $ (416) $ (665) $ (40)
Basic net (loss) income per share:        
Continuing operations $ (0.09) $ (0.20) $ (0.18) $ (0.28)
Discontinued operations 0.02 0.14 0.10 0.27
Basic net loss per share (0.07) (0.06) (0.08) (0.01)
Diluted net (loss) income per share:        
Continuing operations (0.09) (0.20) (0.18) (0.28)
Discontinued operations 0.02 0.14 0.10 0.27
Diluted net loss per share $ (0.07) $ (0.06) $ (0.08) $ (0.01)
Weighted-average shares used in computing net (loss) income per share:        
Basic 7,904 6,553 7,891 6,278
Diluted 7,904 6,553 7,891 6,278
Product [Member]        
Total net revenues $ 4,782 $ 3,794 $ 9,417 $ 7,564
Total cost of revenues 3,973 3,542 7,874 6,875
Service [Member]        
Total net revenues 3,339 3,049 6,387 5,796
Total cost of revenues $ 2,624 $ 2,340 $ 5,099 $ 4,505
v3.24.2.u1
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement [Abstract]        
Net loss $ (592) $ (416) $ (665) $ (40)
Currency translation adjustment:        
Unrealized net change arising during period (99) (180) (333) (252)
Total other comprehensive loss (99) (180) (333) (252)
Comprehensive loss $ (691) $ (596) $ (998) $ (292)
v3.24.2.u1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Parent [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022     $ 14,228 $ (5,024) $ 9,204
Balance, shares at Dec. 31, 2022          
Net income (loss)     373   373
Net other comprehensive loss     (72) (72)
Stock-based compensation expense     18 18
Cumulative effect of adoption of accounting principle     (24) (24)
Net transfer to parent     (1,217) (1,217)
Balance at Mar. 31, 2023     13,378 (5,096) 8,282
Balance, shares at Mar. 31, 2023          
Balance at Dec. 31, 2022     14,228 (5,024) 9,204
Balance, shares at Dec. 31, 2022          
Net income (loss)             (40)
Balance at Jun. 30, 2023     14,989 (841) (5,276) 8,872
Balance, shares at Jun. 30, 2023 7,143,823 100          
Balance at Mar. 31, 2023     13,378 (5,096) 8,282
Balance, shares at Mar. 31, 2023          
Net income (loss)     425 (841) (416)
Net other comprehensive loss     (180) (180)
Stock-based compensation expense     714 34 748
Vesting of restricted stock     (104) (104)
Vesting of restricted stock, shares 143,823            
Net transfer to parent     (1,066) (1,066)
Reclassification of Net parent investment     12,771 (12,771)
Reclassification of net parent investment, shares 6,000,000 100          
Issuance of common stock and Landmark warrant, net of costs     1,608 1,608
Issuance of common stock and Landmark warrant, net of costs, shares 1,000,000            
Balance at Jun. 30, 2023     14,989 (841) (5,276) 8,872
Balance, shares at Jun. 30, 2023 7,143,823 100          
Balance at Dec. 31, 2023 15,740 (2,712) (5,234) 7,794
Balance, shares at Dec. 31, 2023 7,877,842 100          
Net income (loss) (73) (73)
Net other comprehensive loss       (234) (234)
Stock-based compensation expense     74   74
Balance at Mar. 31, 2024 15,814 (2,785) (5,468) 7,561
Balance, shares at Mar. 31, 2024 7,877,842 100          
Balance at Dec. 31, 2023 15,740 (2,712) (5,234) 7,794
Balance, shares at Dec. 31, 2023 7,877,842 100          
Net income (loss)             (665)
Balance at Jun. 30, 2024 15,881 (3,377) (5,567) 6,937
Balance, shares at Jun. 30, 2024 7,918,285 100          
Balance at Mar. 31, 2024 15,814 (2,785) (5,468) 7,561
Balance, shares at Mar. 31, 2024 7,877,842 100          
Net income (loss) (592) (592)
Net other comprehensive loss       (99) (99)
Stock-based compensation expense     73   73
Vesting of restricted stock     (6)   (6)
Vesting of restricted stock, shares 40,443            
Balance at Jun. 30, 2024 $ 15,881 $ (3,377) $ (5,567) $ 6,937
Balance, shares at Jun. 30, 2024 7,918,285 100          
v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss from continuing operations $ (1,450) $ (1,734)
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Provision for (recovery of) doubtful accounts 30 (26)
(Benefit from) provision for obsolete inventory (38) 30
Provision for warranty 3 6
Depreciation and amortization 207 126
Gain on acquisition of ICS assets (17)
Amortization and accretion of operating leases 94 32
Deferred income taxes (432)
Stock-based compensation expense 147 766
Changes in operating assets and liabilities:    
Accounts receivable (387) (45)
Inventories (1,027) 395
Current income taxes (51) 9
Other assets 1 438
Accounts payable and accrued expenses 1,262 2,594
Deferred revenue and customer deposits 304 (569)
Operating lease obligations (100) (38)
Net cash (used in) provided by operating activities from continuing operations (1,022) 1,552
Net cash used in operating activities from discontinued operations (572) (2,139)
Net cash used in operating activities (1,594) (587)
Cash flows from investing activities:    
Capital expenditures (20) (119)
Net cash used in investing activities from continuing operations (20) (119)
Net cash used in investing activities from discontinued operations (59) (283)
Net cash used in investing activities (79) (402)
Cash flows from financing activities:    
Principal payments on short-term debt (32)
Principal payments on long-term debt (135) (18)
Payments of withholding taxes for net share settlement of equity awards (6) (104)
Proceeds from initial public offering 2,411
Payments on finance lease obligations (124) (60)
Net cash transferred to parent (2,283)
Net cash used in financing activities from continuing operations (297) (54)
Net cash provided by financing activities from discontinued operations 477 1,930
Net cash provided by financing activities 180 1,876
Effect of exchange rate changes on cash and cash equivalents from discontinued operations (11) (132)
Net (decrease) increase in cash and cash equivalents from continuing operations (1,339) 1,379
Net decrease in cash and cash equivalents from discontinued operations (165) (624)
Net (decrease) increase in cash and cash equivalents (1,504) 755
Cash and cash equivalents from continuing operations at beginning of period 4,822 2,889
Cash and cash equivalents from continuing operations at end of period $ 3,483 $ 4,268
v3.24.2.u1
Nature of Operations
6 Months Ended
Jun. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Operations

1. Nature of Operations

 

Strong Global Entertainment, Inc. (“Strong Global Entertainment,” or the “Company”) is a leader in the entertainment industry providing mission critical products and services to cinema exhibitors and entertainment venues for over 90 years. The Company is a holding company and conducts business through its wholly-owned operating subsidiaries: Strong/MDI Screen Systems, Inc. (“Strong/MDI”) is a leading premium screen and projection coatings supplier in the world, and Strong Technical Services, Inc. (“STS”) provides comprehensive managed service offerings with 24/7/365 support nationwide to ensure solution uptime and availability.

 

On May 15, 2023, the Company completed an initial public offering (“IPO”) of its Class A Voting Common Shares without par value (“Common Shares”). The IPO closed on May 18, 2023 and the Company completed its separation (the “Separation”) from Fundamental Global Inc., formerly FG Group Holdings, Inc (“Fundamental Global”). The Company’s Common Shares are listed on the NYSE American under the ticker symbol “SGE.”

 

On February 29, 2024, FG Financial Group, Inc. (“FG Financial”), and FG Group Holdings completed a merger transaction (the “Merger”). Pursuant to the terms of the Merger Agreement, FG Group Holdings became a wholly owned subsidiary of FG Financial. Following the Merger, FG Financial changed its name to Fundamental Global Inc. (“Fundamental Global”). As a result of the Merger, the Company’s indirect controlling shareholder changed from FG Group Holdings to Fundamental Global.

 

On May 3, 2024, the Company entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp., a special purpose acquisition company (“FGAC”), Strong/MDI, FGAC Investors LLC, and CG Investments VII Inc. (together with FGAC Investors LLC, the “Sponsors”), pursuant to which FGAC intends to acquire, directly or indirectly, all of the outstanding shares in the capital of Strong/MDI. As a result of the acquisition, Strong/MDI will become a wholly-owned subsidiary of FGAC. See Note 3 for additional details.

 

On May 30, 2024, Fundamental Global and the Company entered into a definitive arrangement agreement and plan of arrangement to combine the companies in an all-stock transaction. Upon completion of the arrangement, the stockholders of the Company will receive 1.5 common shares of Fundamental Global for each share of the Company. The transaction is expected to close in the third quarter of 2024, subject to customary closing conditions, including any necessary stockholder approval. Following the closing, the Company will cease to exist, and the Company’s Common Shares will be delisted from NYSE American and deregistered under the Exchange Act.

 

v3.24.2.u1
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The condensed consolidated financial statements include the accounts of the Company and all majority-owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

These condensed consolidated financial statements are presented in accordance with the requirements of interim financial data and consequently do not include all of the disclosures normally required by GAAP for annual reporting purposes, such as those made in the Company’s audited financial statements Company’s Annual Report on Form 10-K. The results for interim periods are not necessarily indicative of trends or results expected for a full fiscal year.

 

The condensed consolidated balance sheet as of December 31, 2023, was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods.

 

 

In May 2023, the Company became a standalone publicly traded company, and its financial statements post-Separation are prepared on a consolidated basis. The combined financial statements for all periods presented prior to the Separation (see below for additional information) are now also referred to as “condensed consolidated financial statements.” In connection with the Separation, the Company’s assets and liabilities were transferred to the Company on a carry-over (historical cost) basis.

 

The Company’s fiscal year begins on January 1 of the year stated and ends on December 31 of the same year. Unless otherwise indicated, all references to “dollars” and “$” in this Quarterly Report on Form 10-Q are to, and amounts are presented in, U.S. dollars.

 

For Periods Prior to the Separation

 

Prior to the Separation, the Company’s financial statements were derived from the condensed consolidated financial statements and accounting records of Fundamental Global as if Strong Global Entertainment had operated on a stand-alone basis during the periods presented and were prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the regulations of the U.S. Securities and Exchange Commission. Accordingly, Fundamental Global historically reported the financial position and the related results of operations, cash flows and changes in equity of Strong Global Entertainment as a component of Fundamental Global’s condensed consolidated financial statements.

 

Prior to the Separation, the historical results of operations included allocations of Fundamental Global’s costs and expenses including Fundamental Global’s corporate function which incurred a variety of expenses including, but not limited to, information technology, human resources, accounting, sales and sales operations, procurement, executive services, legal, corporate finance and communications.

 

Prior to the Separation, Strong Global Entertainment did not operate as a stand-alone company. For periods prior to the Separation, the operating results of Strong Global Entertainment have historically been disclosed as a reportable segment within the condensed consolidated financial statements of Fundamental Global enabling identification of directly attributable transactional information, functional departments and headcount. The combined balance sheets were primarily derived by reference to one, or a combination, of Strong Global Entertainment transaction-level information, functional department or headcount. Revenue and Cost of revenue were derived from transactional information specific to Strong Global Entertainment products and services. Directly attributable operating expenses were derived from activities relating to Strong Global Entertainment functional departments and headcount. Certain additional costs, including compensation costs for corporate employees, have been allocated from Fundamental Global. The allocated costs for corporate functions included, but were not limited to, information technology, legal, finance and accounting, human resources, tax, treasury, research and development, sales and marketing activities, shared facilities and other shared services, which are not provided at the Strong Global Entertainment level. These costs were allocated on a basis of revenue, headcount or other measures Strong Global Entertainment has determined as reasonable.

 

Strong Global Entertainment employees also historically participated in Fundamental Global’s stock-based incentive plans, in the form of restricted stock units (“RSUs”) and stock options issued pursuant to Fundamental Global’s employee stock plan. Stock-based compensation expense has been directly reported by Strong Global Entertainment based on the awards and terms previously granted to Fundamental Global’s employees.

 

Allocations for management costs and corporate support services provided to Strong Global Entertainment prior to the Separation totaled $0.1 million and $0.3 million for the three and six months ended June 30, 2023, respectively, all of which is included in general and administrative expenses. Following the Separation, Strong Global Entertainment operates as a stand-alone publicly traded company and the condensed consolidated financial statements for the periods after the Separation reflect the Company’s actual administrative costs of operating as an independent entity. The management of Strong Global Entertainment believes the assumptions underlying the combined financial statements, including the assumptions regarding the allocated expenses prior to the Separation, reasonably reflect the utilization of services provided, or the benefit received by, Strong Global Entertainment during the periods presented. Nevertheless, the combined financial statements may not be indicative of Strong Global Entertainment’s future performance, do not necessarily include all of the actual expenses that would have been incurred had Strong Global Entertainment been an independent entity during the historical periods and may not reflect the results of operations, financial position, and cash flows had Strong Global Entertainment been a stand-alone company during the periods presented.

 

 

The operations of the Company are included in the consolidated U.S. federal, and certain state and local and foreign income tax returns filed by Fundamental Global, where applicable. Income tax expense and other income tax related information contained in the financial statements prior to the Separation are presented on a separate return basis as if Strong Global Entertainment had filed its own tax returns.

 

Use of Management Estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

 

The coronavirus pandemic (“COVID-19”) had an unprecedented impact to consumer behaviors and our customers, particularly our customers’ ability and willingness to purchase our products and services. The Company believes that consumer reticence to engage in outside-the-home activities, caused by the risk of contracting COVID-19, has abated, and our customers have resumed more typical, pre-COVID-19 purchasing behaviors. And while we believe our customers made significant progress in its recovery from the pandemic, the impact of COVID-19 on inflation and supply chains and the continued economic recovery will be contingent upon several key factors, including the volume of new film content available, the box office performance of new film content released, the duration of the exclusive theatrical release window, and evolving consumer behavior with competition from other forms of in- and out-of-home entertainment. There can be no assurances that there will be no additional public health crises, including further resurgence or variants of COVID-19, which could reverse the current trend and have a negative impact on the Company’s results of operations. Our results of operations in future periods may continue to be adversely impacted by inflationary pressures and global supply chain issues, and other negative effects on global economic conditions.

 

Cash and Cash Equivalents

 

All short-term, highly liquid financial instruments are classified as cash equivalents in the condensed consolidated balance sheets and statements of cash flows. Generally, these instruments have maturities of three months or less from date of purchase.

 

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Management determines the allowance for expected credit losses based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and provision for expected credit losses to be adjusted accordingly. The accounts receivable balances on the condensed consolidated balance sheets are net of an allowance for expected credit losses of $0.1 million and $40 thousand as of June 30, 2024 and December 31, 2023, respectively. Past due accounts are written off when our efforts have been unsuccessful in collecting amounts due.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. The Company uses an estimate of its annual effective rate at each interim period based on the facts and circumstances at the time while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In assessing whether the deferred tax assets are realizable, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

 

The Company’s uncertain tax positions are evaluated in a two-step process, whereby 1) the Company determines whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position and 2) for those tax positions that meet the more likely than not recognition threshold, the Company would recognize the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the related tax authority. The Company accrues interest and penalties related to uncertain tax positions in the condensed consolidated statements of operations as income tax expense.

 

Stock Compensation Plans

 

Prior to the Separation, the Company’s employees participated in Fundamental Global’s stock-based compensation plans. Stock-based compensation expense has been allocated to the Company based on the awards and terms previously granted to Fundamental Global’s employees. The Company measures stock-based compensation at the grant date based on the fair value of the award. The fair value of stock options is estimated using the Black-Scholes option pricing model. Estimated compensation cost relating to RSUs is based on the closing fair market value of the underlying common stock on the date of grant.

 

The Company uses the straight-line amortization method over the vesting period of the awards. The Company has historically issued shares upon exercise of stock options or vesting of restricted stock from new stock issuances. No stock-based compensation cost was capitalized as a part of inventory during the three and six months ended June 30, 2024 and June 30, 2023.

 

Fair Value of Financial Instruments

 

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

 

  Level 1 – inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities
  Level 2 – inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly
  Level 3 – inputs to the valuation techniques are unobservable for the assets or liabilities

 

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements are classified, as of June 30, 2024 and December 31, 2023.

 

Fair values measured on a recurring basis at June 30, 2024 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $3,483   $  -   $  -   $3,483 
Total  $3,483   $-   $-   $3,483 

 

 

Fair values measured on a recurring basis at December 31, 2023 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $4,822   $   -   $   -   $4,822 
Total  $4,822   $-   $-   $4,822 

 

The Company’s short-term debt is recorded at historical cost. The carrying values of all other financial assets and liabilities, including accounts receivable, accounts payable, and short-term debt reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments.

 

All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which include non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment).

 

Leases

 

The Company and its subsidiaries lease warehouse and office facilities and equipment under operating and finance leases expiring through 2037.

 

The Company determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset.

 

Right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at commencement date. Certain of the leases contain extension options; however, the Company has not included such options as part of its right-of-use assets and lease liabilities because it does not expect to extend the leases. The Company measures and records a right-of-use asset and lease liability based on the discount rate implicit in the lease, if known. In cases where the discount rate implicit in the lease is not known, the Company measures the right-of-use assets and lease liabilities using a discount rate equal to the Company’s estimated incremental borrowing rate for loans with similar collateral and duration.

 

The Company elected to not apply the recognition requirements of Accounting Standards Codification Topic 842, “Leases,” to leases of all classes of underlying assets that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Instead, lease payments for such short-term leases are recognized in operations on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

 

The Company elected, as a lessee, for all classes of underlying assets, to not separate nonlease components from lease components and instead to account for each separate lease component and the nonlease components associated with that lease component as a single lease component.

 

Recent Issued Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which will add required disclosures of significant expenses for each reportable segment, as well as certain other disclosures to help investors understand how the chief operating decision maker (“CODM”) evaluates segment expenses and operating results. The new standard will also allow disclosure of multiple measures of segment profitability, if those measures are used to allocate resources and assess performance. The amendments will be effective for public companies for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on our consolidated financial statements.

 

In December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Improvements to Income Tax Disclosures. The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024, with early adoption permitted. The new ASU will not impact amounts recorded in the Company’s financial statements but instead, will require more detailed disclosures in the footnotes to the financial statements. The Company plans to provide the updated disclosures required by the ASU in the periods in which they are effective.

 

 

v3.24.2.u1
Discontinued Operations
6 Months Ended
Jun. 30, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

3. Discontinued Operations

 

Strong/MDI

 

On May 3, 2024, the Company entered into an acquisition agreement (the “Acquisition Agreement”) with FG Acquisition Corp., a special purpose acquisition company (“FGAC”), Strong/MDI, FGAC Investors LLC, and CG Investments VII Inc. (together with FGAC Investors LLC, the “Sponsors”). FGAC’s currently issued and outstanding Class A restricted voting shares (the “Class A Restricted Voting Shares”) and share purchase warrants (the “Warrants”) are listed on the Toronto Stock Exchange (the “TSX”). In addition, FGAC has approximately 2.9 million Class B shares (the “Class B Shares”) issued and outstanding.

 

Pursuant to the Acquisition Agreement, FGAC intends to acquire, directly or indirectly, all of the outstanding shares in the capital of Strong/MDI (the “MDI Acquisition”). As a result of the MDI Acquisition, Strong/MDI will become a wholly-owned subsidiary of FGAC. The MDI Acquisition values Strong/MDI at a pre-money valuation of $30 million (as adjusted pursuant to the Acquisition Agreement, the “MDI Equity Value”). On Closing, FGAC will satisfy the Purchase Price (as defined in the Acquisition Agreement) with: (i) cash, in an amount equal to 25% of the net proceeds of a concurrent private placement, if any (the “Cash Consideration”), (ii) the issuance to the Company of preferred shares (“Preferred Shares”) with an initial preferred share redemption amount of $9.0 million, and (iii) the issuance to the Company of that number of Common Shares equal to (a) the MDI Equity Value minus (x) the Cash Consideration and (y) the Preferred Shares, divided by (b) $10.00. The Purchase Price is also subject to a working capital adjustment, if any.

 

Management evaluated the classification of Strong/MDI as a discontinued operation as of June 30, 2024 and determined Strong/MDI is a component of an entity and represented a discontinued operation. Accordingly, Strong/MDI has been included as part of discontinued operations for all periods presented.

 

In connection with the closing of the MDI Acquisition (the “Closing”), FGAC intends to rename itself Saltire Holdings, Ltd. (“Saltire”). It is a condition of Closing that the common shares of FGA (the “Common Shares”) be listed and the Warrants continue to be listed on the TSX.

 

The Closing is conditional on, among other things, there being no legal impediments to Closing and all required authorizations, consents and approvals necessary to effect Closing having occurred, or being filed or obtained, as applicable, the Common Shares being conditionally listed for trading on a stock exchange, the approval of the MDI Acquisition by the holders of Class A Restricted Voting Shares at a meeting of shareholders to be held in connection with the MDI Acquisition, receipts having been obtained for both the preliminary and final prospectus and other usual and customary conditions for transactions of this nature. The obligations of the Company at Closing are also conditional on, among other usual and customary conditions for transactions of this nature, (a) the truth and accuracy of FGAC’s representations and warranties, (b) the compliance and/ or performance by FGAC of its covenants under the Acquisition Agreement, and (c) there having been no material adverse change with respect to FGAC. The Closing is also conditional on, among other usual and customary conditions for transactions of this nature, the following conditions of Closing in favour of FGAC: (a) the truth and accuracy of the Company and Strong/MDI’s representations and warranties, (b) the compliance and/or performance by the Company and MDI of their covenants under the Acquisition Agreement, (c) the completion of all required third party authorizations, consents and approvals, and (d) there having been no material adverse change with respect to Strong/MDI or its business and there being no events, facts or circumstances that shall have occurred which would result or which could reasonably be expected to result, individually or in the aggregate, in a material adverse change with respect to Strong/MDI or its business.

 

It is anticipated that, upon completion of the MDI Acquisition, on a non-diluted basis and assuming completion of a $10 million private placement and the issuance of 338,560 Common Shares to CG Investments VII Inc. as consideration for its deferred underwriting fee, the Company will hold an ownership interest of approximately 29.6% in Saltire.

 

 

Strong Studios

 

In March 2022, Strong Studios, Inc. (“Strong Studios”) acquired, from Landmark Studio Group LLC (“Landmark”), the rights to original feature films and television series, and was assigned third party rights to content for global multiplatform distribution. The transaction entailed the acquisition of certain projects which are in varying stages of development. During the second quarter of 2022, Safehaven 2022, Inc. (“Safehaven 2022”) was established to manage the production and financing of the Safehaven television series, one of the in-process projects acquired from Landmark.

 

In September 2023, the Company acquired all of the outstanding capital stock of Unbounded Media Corporation (“Unbounded”), an independent media and creative production company. Unbounded developed, created and produced film, advertising, and branded content for a broad range of clients. The Company expected Unbounded, in partnership with Strong Studios, would also further develop its original IP portfolio, under its Fieldhouse Entertainment division, which included feature films employing Strong Studios’ long form production expertise and industry network.

 

As of December 31, 2023, the board of directors of Strong Global Entertainment approved the Company’s plan to exit its content business, including Strong Studios and Unbounded and authorized management to proceed with such plan. The plan is expected to improve the Company’s focus on its core businesses, reduce general and administrative costs, and improve financial performance. The Company may receive proceeds from the disposition of certain parts of the business and could recover development costs incurred in certain of the Strong Studios projects in the future; however, any recovery is highly speculative, and management is not able to estimate the amount, timing or likelihood of recoveries. These estimates may change based on the ultimate disposition of the operations and potential recoveries.

 

Management evaluated the classification of the content business as a discontinued operation as of December 31, 2023. The content business included employees and operations that were dedicated solely to that portion of the overall business. In addition, the Company’s accounting system and bank accounts were set up in a manner that allowed for the cash flows to be clearly distinguished from the rest of the entity. Management determined its content business is a component of an entity and represented a discontinued operation effective December 31, 2023. Accordingly, the content business has been included as part of discontinued operations for all periods presented. As noted above, management began implementing the exit plan in late December 2023. All employees of the content business were notified of the Company’s plans to exit the business in December and management immediately began working to implement the exit plan.

 

In connection with the plan to exit the content business, the Company shut down the acquired Unbounded operations effective December 31, 2023.

 

The Company also entered into a letter of intent during December 2023 and executed a Stock Purchase Agreement effective January 1, 2024 for the sale of the majority of the Strong Studios operations. As a result, the Company has classified the assets and liabilities to reflected as discontinued operations as of December 31, 2023. The assets and liabilities transferred to the purchaser during the first quarter of 2024.

 

Pursuant to the Stock Purchase Agreement, the Company transferred the Strong Studios legal entity and all assets and liabilities related to Strong Studios, except the assets and liabilities related to Safehaven. The Stock Purchase Agreement included a sales price of $0.6 million in cash, to be paid in installments, and assumption of certain liabilities of Strong Studios. In addition to the $0.6 million purchase price, the Company could recoup its investments in the underlying projects in the future if they projects are profitably commercialized. The first installment payment was due in February 2024, but the payment has not been received from the purchaser, and management is uncertain if the cash purchase price will ultimately be received. As a result, the Company has adjusted the carrying value of the net assets related to Strong Studios to $0.

 

The Safehaven series, a fully complete and readily marketable project under Strong Studios, was not transferred as part of the sale. The Safehaven series was completed in mid-2023, and the Company and the other investors in the series began marketing the project for sale during the second half of 2023. The parties were involved in a dispute relating to the financial management of the project. As a result of the dispute and the impact on the Company’s ability to predict any future revenue participation from the sale/license of the series, the carrying value of the assets and liabilities was adjusted to $0. In July 2024, the Company resolved the dispute, which did not result in any cash payments or a material impact to its financial statements. In addition, the Company maintained a right to receive distributions to recover its investment and to participate in series profits (if any), which could provide future economic benefit based on the success of the Safehaven series.

 

 

The major classes of assets and liabilities included as part of discontinued operations are as follows (in thousands):

 

                         
   June 30, 2024   December 31, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
                         
Cash  $484   $    -   $484   $649   $-   $649 
Accounts receivable, net   2,919    -    2,919    2,948    27    2,975 
Inventories   2,460    -    2,460    2,598    -    2,598 
Other current assets   640    -    640    743    7    750 
Property, plant and equipment, net   987    -    987    1,105    -    1,105 
Operating lease right-of-use assets   4,334    -    4,334    4,443    -    4,443 
Goodwill and intangible assets   906    -    906    903    -    903 
Film & TV programming rights   -    -    -    -    906    906 
Total assets of discontinued operations  $12,730   $-   $12,730   $13,389   $940   $14,329 
                               
Accounts payable and accrued expenses  $1,836   $-   $1,836   $2,376   $1,321   $3,697 
Deferred revenue and customer deposits   304    -    304    469    -    469 
Short-term debt   2,895    -    2,895    2,438    -    2,438 
Long-term debt   -    -    -    -    71    71 
Operating lease obligations   4,361    -    4,361    4,458    -    4,458 
Deferred income tax liabilities, net   107    -    107    125    -    125 
Total liabilities of discontinued operations  $9,503   $-   $9,503   $9,866   $1,392   $11,258 

 

The major line items constituting the net loss from discontinued operations are as follows (in thousands):

 

   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
   Three Months Ended June 30, 2024   Three Months Ended June 30, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
Net revenues  $3,940   $-   $3,940   $4,617   $6,379   $10,996 
Cost of revenues   2,358    110    2,468    2,763    1,985    4,748 
Gross profit   1,582    (110)   1,472    1,854    4,394    6,248 
Selling and administrative expenses   1,145    204    1,349    899    3,600    4,499 
Income (loss) from operations   437    (314)   123    955    794    1,749 
Other expense   62    -    62    (487)   -    (487)
Income (loss) from discontinued operations before taxes   499    (314)   185    468    794    1,262 
Income tax expense   (35)   -    (35)   (369)   -    (369)
Net income (loss) from discontinued operations  $464   $(314)  $150   $99   $794   $893 

 

   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
   Six Months Ended June 30, 2024   Six Months Ended June 30, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
Net revenues  $7,327   $-   $7,327   $8,051   $6,379   $14,430 
Cost of revenues   4,394    205    4,599    4,895    1,985    6,880 
Gross profit   2,933    (205)   2,728    3,156    4,394    7,550 
Selling and administrative expenses   1,783    131    1,914    1,595    3,792    5,387 
Loss (gain) on disposal of assets   2    -    2    -    (1)   (1)
Income (loss) from operations   1,148    (336)   812    1,561    603    2,164 
Other income (expense)   141    -    141    (407)   -    (407)
Income (loss) from discontinued operations before taxes   1,289    (336)   953    1,154    603    1,757 
Income tax expense   (168)   -    (168)   (63)   -    (63)
Net income (loss) from discontinued operations  $1,121   $(336)  $785   $1,091   $603   $1,694 

 

 

v3.24.2.u1
Revenue
6 Months Ended
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]  
Revenue

4. Revenue

 

The Company accounts for revenue using the following steps:

 

  Identify the contract, or contracts, with a customer;
  Identify the performance obligations in the contract;
  Determine the transaction price;
  Allocate the transaction price to the identified performance obligations; and
  Recognize revenue when, or as, the Company satisfies the performance obligations.

 

The Company combines contracts with the same customer into a single contract for accounting purposes when the contracts are entered into at or near the same time and the contracts are negotiated as a single commercial package, consideration in one contract depends on the other contract, or the services are considered a single performance obligation. If an arrangement involves multiple performance obligations, the items are analyzed to determine whether they are distinct, whether the items have value on a standalone basis, and whether there is objective and reliable evidence of their standalone selling price. The total contract transaction price is allocated to the identified performance obligations based upon the relative standalone selling prices of the performance obligations. The standalone selling price is based on an observable price for services sold to other comparable customers, when available, or an estimated selling price using a cost-plus margin approach. Management estimates the amount of total contract consideration it expects to receive for variable arrangements by determining the most likely amount it expects to earn from the arrangement based on the expected quantities of services it expects to provide and the contractual pricing based on those quantities. The Company only includes a portion of variable consideration in the transaction price when it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur or when the uncertainty associated with the variable consideration is subsequently resolved. The Company considers the sensitivity of the estimate, its relationship and experience with the client and variable services being performed, the range of possible revenue amounts and the magnitude of the variable consideration to the overall arrangement.

 

As discussed in more detail below, revenue is recognized when a customer obtains control of promised goods or services under the terms of a contract and is measured as the amount of consideration the Company expects to receive in exchange for transferring goods or providing services. The Company typically does not have any material extended payment terms, as payment is due at or shortly after the time of the sale. Sales, value-added and other taxes collected concurrently with revenue producing activities are excluded from revenue.

 

The Company recognizes contract assets or unbilled receivables related to revenue recognized for services completed but not yet invoiced to the clients. Unbilled receivables are recorded as accounts receivable when the Company has an unconditional right to contract consideration. A contract liability is recognized as deferred revenue when the Company invoices clients, or receives cash, in advance of performing the related services under the terms of a contract. Deferred revenue is recognized as revenue when the Company has satisfied the related performance obligation.

 

The Company defers costs to acquire contracts, including commissions, incentives and payroll taxes, if they are incremental and recoverable costs of obtaining a customer contract with a term exceeding one year. Deferred contract costs are reported within other assets and amortized to selling expense over the contract term, which generally ranges from one to five years. The Company has elected to recognize the incremental costs of obtaining a contract with a term of less than one year as a selling expense when incurred. The Company did not have any deferred contract costs as of June 30, 2024 or December 31, 2023.

 

 

The following tables disaggregate the Company’s revenue by major source for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
Screen system sales  $63   $52   $103   $123 
Digital equipment sales   4,356    3,537    8,594    7,063 
Extended warranty sales   30    49    87    100 
Other product sales   333    156    633    278 
Total product sales   4,782    3,794    9,417    7,564 
Field maintenance and monitoring services   1,896    1,912    3,806    3,803 
Installation services   1,236    1,038    2,172    1,840 
Other service revenues   207    99    409    153 
Total service revenues   3,339    3,049    6,387    5,796 
Total  $8,121   $6,843   $15,804   $13,360 

 

Screen system sales

 

The Company typically recognizes revenue on the sale of its screen systems when control of the screen is transferred to the customer, usually at time of shipment. However, revenue is recognized upon delivery for certain international shipments with longer shipping transit times because control transfers upon delivery to the customer. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer. For contracts that are long-term in nature, management believes that the use of the percentage-of-completion method is appropriate as management has the ability to make reasonably dependable estimates of the extent of progress towards completion, contract revenues, and contract costs. Under the percentage-of-completion method, revenue is recorded based on the ratio of actual costs incurred to total estimated costs expected to be incurred related to the contract.

 

Digital equipment sales

 

The Company recognizes revenue on sales of digital equipment when the control of the equipment is transferred, which typically occurs at the time of shipment from the Company’s warehouse or drop-shipment from a third party. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer. The Company typically records revenue for drop-shipment orders on a gross basis as the Company (i) is responsible for fulfilling the order, (ii) has inventory risk, (iii) would be the recipient of any returned items and (iv) has discretion over pricing. The cost of freight and shipping to the customer is recognized in cost of sales at the time of transfer of control to the customer.

 

Field maintenance and monitoring services

 

The Company sells service contracts that provide maintenance and monitoring services to its Strong Entertainment customers. These contracts are generally 12 months in length. Revenue related to service contracts is recognized ratably over the term of the agreement.

 

In addition to selling service contracts, the Company also performs discrete time and materials-based maintenance and repair work for customers. Revenue related to time and materials-based maintenance and repair work is recognized at the point in time when the performance obligation has been fully satisfied.

 

Installation services

 

The Company performs installation services for its customers and recognizes revenue upon completion of the installations.

 

 

Extended warranty sales

 

The Company sells extended warranties to its customers. Typically, the Company is the primary obligor, and revenue is recognized on a gross basis ratably over the term of the extended warranty.

 

Timing of revenue recognition

 

The following tables disaggregate the Company’s revenue by the timing of transfer of goods or services to the customer for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
Point in time  $6,527   $5,316   $12,613   $10,312 
Over time   1,594    1,527    3,191    3,048 
Total  $8,121   $6,843   $15,804   $13,360 

 

At June 30, 2024, the unearned revenue amount associated with maintenance and monitoring services and extended warranty sales in which the Company is the primary obligor was $0.4 million. The Company expects to recognize $0.4 million of unearned revenue amounts during the remainder of 2024 and immaterial amounts during 2025-2026.

 

The following tables summarize the Company’s revenue by geographic area for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
United States  $7,955   $6,721   $15,486   $13,139 
Canada   12    10    19    10 
Europe   140    75    266    137 
Asia   -    -    3    - 
Other   14    37    30    74 
Total  $8,121   $6,843   $15,804   $13,360 

 

v3.24.2.u1
Net Income Per Share
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Net Income Per Share

5. Net Income Per Share

 

Basic net income per share has been computed on the basis of the weighted average number of shares of common stock outstanding. In periods when the Company reported a net loss from continuing operations, there were no differences between average shares used to compute basic and diluted loss per share as inclusion of stock options and restricted stock units would have been anti-dilutive in those periods. The weighted average number of shares outstanding for the basic and diluted net income per share for the periods prior to the completion of the IPO is based on the number of shares of the Company’s common stock outstanding on May 15, 2023, the effective date of the registration statement relating to the IPO. The following table summarizes the weighted average shares used to compute basic and diluted net loss per share (in thousands):

 

   2024   2023   2024   2023 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2024   2023   2024   2023 
Weighted average shares outstanding:                    
Basic weighted average shares outstanding   7,904    6,553    7,891    6,278 
Dilutive effect of stock options and certain non-vested restricted stock units   -    -    -    - 
Diluted weighted average shares outstanding   7,904    6,553    7,891    6,278 

 

 

v3.24.2.u1
Inventories
6 Months Ended
Jun. 30, 2024
Inventory Disclosure [Abstract]  
Inventories

6. Inventories

 

Inventories consisted of the following (in thousands):

 

   June 30,
2024
   December 31, 2023 
Raw materials and components  $-   $- 
Work in process   10    6 
Finished goods   2,538    1,476 
Total Inventories  $2,548   $1,482 

 

The inventory balances are net of reserves of approximately $0.4 million as of both June 30, 2024 and December 31, 2023. The inventory reserves primarily related to the Company’s finished goods inventory. A rollforward of the inventory reserve for the six months ended June 30, 2024, is as follows (in thousands):

 

      
Inventory reserve balance at December 31, 2023  $384 
Inventory write-offs during 2024   25 
Benefit from inventory reserve during 2024   (38)
Inventory reserve balance at June 30, 2024  $371 

 

v3.24.2.u1
Property, Plant and Equipment, Net
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment, Net

7. Property, Plant and Equipment, Net

 

Property, plant and equipment, net consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Buildings and improvements  $420   $418 
Machinery and other equipment   671    654 
Office furniture and fixtures   190    190 
Total properties, cost   1,281    1,262 
Less: accumulated depreciation   (852)   (775)
Property, plant and equipment, net  $429   $487 

 

 

v3.24.2.u1
Accrued Expenses
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Accrued Expenses

8. Accrued Expenses

 

Accrued expenses consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Employee-related  $984   $972 
Warranty obligation   33    62 
Interest and taxes   208    199 
Legal and professional fees   498    381 
Other   579    98 
Total  $2,302   $1,712 

 

v3.24.2.u1
Debt
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Debt

9. Debt

 

Short-term debt and long-term debt consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Short-term debt:          
Revolving credit facility  $-   $- 
Insurance debt   43    18 
Total short-term debt  $43   $18 
           
Long-term debt:          
Tenant improvement loan  $108   $126 
ICS promissory note   329    445 
Total long-term debt  $437   $571 
Less: current portion   (271)   (270)
Long-term debt, net of current portion  $166   $301 

 

Installment Loans and Revolving Credit Facility

 

In January 2023, Strong/MDI and Canadian Imperial Bank of Commerce (“CIBC”) entered into a demand credit agreement (the “2023 Credit Agreement”), which amended and restated the 2021 Credit Agreement. The 2023 Credit Agreement consists of a revolving line of credit for up to CAD$5.0 million and a 20-year installment loan for up to CAD$3.1 million. Under the 2023 Credit Agreement: (i) the amount outstanding under the line of credit is payable on demand and bears interest at the lender’s prime rate plus 1.0% and (ii) the amount outstanding under the 20-year installment loan bears interest at the lender’s prime rate plus 0.5% and is payable in monthly installments, including interest, over their respective borrowing periods. The lender may also demand repayment of the 20-year installment loan at any time. The 2023 Credit Agreement is secured by a lien on Strong/MDI’s Quebec, Canada facility and substantially all of Strong/MDI’s assets. The 2023 Credit Agreement requires Strong/MDI to maintain a ratio of liabilities to “effective equity” (tangible stockholders’ equity, less amounts receivable from affiliates and equity holdings) not exceeding 2.5 to 1 and a fixed charge coverage ratio of not less than 1.1 times earnings before interest, income taxes, depreciation and amortization. In connection with the IPO, the 20-year installment note did not transfer to the Company. In May 2023, Strong/MDI and CIBC entered into an amendment to the 2023 Credit Agreement which reduced the amount available under the revolving line of credit to CAD$3.4 million, and CIBC provided an undertaking to Strong/MDI to a release of CIBC’s security interest in certain assets to be transferred to a subsidiary in connection with transactions related to the IPO.

 

 

On January 19, 2024, the Company entered into a new demand credit agreement with CIBC. The agreement consists of a demand operating credit and a business credit card facility. Under the demand operating credit, with certain conditions, the credit limit is the lesser of (a) CAD$6.0 million or (b) the sum of (i) 80% of Receivable Value, which includes all North American accounts receivable of Strong/MDI and STS, and (ii) 50% of Inventory Value, but in no event may the amount in this clause (ii) exceed $1.5 million, minus (iii) all Priority Claims (as defined in the demand credit agreement). As of June 30, 2024, there was CAD$4.0 million, or approximately $2.9 million, of principal outstanding on the revolving credit facility, which bears variable interest at 8.2%. The Company was in compliance with its debt covenants as of June 30, 2024. The Company has classified the principal outstanding on the revolving credit facility as part of discontinued operations since the outstanding balance will be transferred as part of the sale of Strong/MDI.

 

Tenant Improvement Loan

 

During the fourth quarter of 2021, the Company entered into a lease for a combined office and warehouse in Omaha, Nebraska. The Company incurred total costs of approximately $0.4 million to complete the build-out of the new combined office and warehouse facility. The landlord has agreed to fund approximately 50% of the build-out costs, and the Company is required to repay the portion funded by the landlord in equal monthly installments through the end of the initial lease term in February 2027. Through the end of 2021, the Company incurred approximately $0.2 million of total costs to build out the facility, of which approximately $0.1 million was funded by the landlord. The Company completed the build-out during the first quarter of 2022 and incurred an additional $0.2 million of total costs to complete the build-out, of which approximately $0.1 million was funded by the landlord.

 

ICS Promissory Note

 

STS issued a $0.5 million promissory note in November 2023 in connection with the acquisition of ICS. The promissory note will be repaid in monthly installments through November 2025 and bears fixed interest of 5%.

 

Contractual Principal Payments

 

Contractual required principal payments on the Company’s long-term debt at June 30, 2024, are as follows (in thousands):

 

      
Remainder of 2024  $135 
2025   253 
2026   42 
2027   7 
Total  $437 

 

 

v3.24.2.u1
Leases
6 Months Ended
Jun. 30, 2024
Leases  
Leases

10. Leases

 

The following tables present the Company’s lease costs and other lease information (dollars in thousands):

 

   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Lease cost  Three Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Finance lease cost:                    
Amortization of right-of-use assets  $65   $29   $130   $63 
Interest on lease liabilities   26    14    53    25 
Operating lease cost   54    22    119    40 
Net lease cost  $145   $65   $302   $128 

 

   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Other information  Three Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Cash paid for amounts included in the measurement of lease liabilities:                    
Operating cash flows from finance leases  $26   $14   $53   $25 
Operating cash flows from operating leases  $50   $19   $100   $38 
Financing cash flows from finance leases  $62   $35   $124   $60 

 

  

As of

June 30, 2024

 
Weighted-average remaining lease term - finance leases (years)   1.9 
Weighted-average remaining lease term - operating leases (years)   2.0 
Weighted-average discount rate - finance leases   9.3%
Weighted-average discount rate - operating leases   5.6%

 

The following table presents a maturity analysis of the Company’s operating and finance lease liabilities as of June 30, 2024 (in thousands):

 

   Operating Leases   Finance Leases 
Remainder of 2024  $100   $176 
2025   131    600 
2026   81    468 
2027   14    - 
Total lease payments   326    1,244 
Less: Amount representing interest   (17)   (144)
Present value of lease payments   309    1,100 
Less: Current maturities   (180)   (264)
Lease obligations, net of current portion  $129   $836 

 

v3.24.2.u1
Income and Other Taxes
6 Months Ended
Jun. 30, 2024
Income Tax Disclosure [Abstract]  
Income and Other Taxes

11. Income and Other Taxes

 

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income. The Company considers the scheduled reversal of taxable temporary differences, projected future taxable income and tax planning strategies in making this assessment. A cumulative loss in a particular tax jurisdiction in recent years is a significant piece of evidence with respect to the realizability that is difficult to overcome. Based on the available objective evidence, including recent updates to the taxing jurisdictions generating income, the Company concluded that a valuation allowance should be recorded against all of the Company’s U.S. tax jurisdiction deferred tax assets as of June 30, 2024 and December 31, 2023.

 

Changes in tax laws may affect recorded deferred tax assets and liabilities and our effective tax rate in the future. In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was enacted and made significant changes to Federal tax laws, including certain changes that were retroactive to the 2019 tax year. The effects of these changes relate to deferred tax assets and net operating losses; all of which are offset by valuation allowance. There were no material income tax consequences of this enacted legislation on the reporting period of these financial statements.

 

 

The Company is subject to possible examinations not yet initiated for Federal purposes for the fiscal years 2020 through 2022. The Company is also subject to possible examinations for state and local purposes. In most cases, these examinations in the state and local jurisdictions remain open based on the particular jurisdiction’s statute of limitations.

 

v3.24.2.u1
Stock Based Compensation
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation

12. Stock Based Compensation

 

The Company recognizes compensation expense for all stock-based payment awards based on estimated grant date fair values. Stock-based compensation expense included in selling and administrative expenses approximated $0.1 million and $0.8 million for the six months ended June 30, 2024 and June 30, 2023, respectively.

 

The Company’s 2023 Share Compensation Plan (the “Plan”) was approved by the Compensation Committee of the Board of Directors with the discretion to grant stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other stock- based awards and cash-based awards. Vesting terms vary with each grant and may be subject to vesting upon a “change in control” of the Company. As of June 30, 2023, approximately 0.5 million shares were available for issuance under the Plan.

 

Stock Options

 

The Company did not grant any stock options during the six months ended June 30, 2024. The following table summarizes stock option activity for the six months ended June 30, 2024:

 

  

Number of

Options

  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Term (Years)

  

Aggregate

Intrinsic Value

(in thousands)

 
Outstanding at December 31, 2023   156,000   $3.11    9.4   $- 
Granted   -                
Exercised   -                
Forfeited   (12,500)   3.11           
Expired   -                
Outstanding at June 30, 2024   143,500   $3.11    8.9   $- 
Exercisable at June 30, 2024   -   $-    -   $- 

 

The aggregate intrinsic value in the table above represents the total that would have been received by the option holders if all in-the-money options had been exercised and sold on the date indicated.

 

As of June 30, 2024, 143,500 stock option awards have not vested. Unrecognized compensation cost related to non-vested stock options was approximately $0.2 million, which is expected to be recognized over a weighted average period of 3.9 years.

 

Restricted Stock Units

 

The Company estimates the fair value of restricted stock awards based upon the closing price of the underlying common stock on the date of grant. The following table summarizes restricted stock unit activity for the six months ended June 30, 2024:

 

  

Number of Restricted

Stock Units

  

Weighted Average Grant

Date Fair Value

 
Non-vested at December 31, 2023   174,000   $3.52 
Granted   66,664    1.50 
Shares vested   (66,332)   3.69 
Shares forfeited   (25,000)   3.11 
Non-vested at June 30, 2024   149,332   $3.58 

 

As of June 30, 2024, the total unrecognized compensation cost related to non-vested restricted stock unit awards was approximately $0.4 million, which is expected to be recognized over a weighted average period of 2.0 years.

 

v3.24.2.u1
Commitments, Contingencies and Concentrations
6 Months Ended
Jun. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments, Contingencies and Concentrations

13. Commitments, Contingencies and Concentrations

 

Litigation

 

The Company is involved, from time to time, in certain legal disputes in the ordinary course of business. No such disputes, individually or in the aggregate, are expected to have a material effect on the Company’s business or financial condition.

 

 

Fundamental Global is named as a defendant in personal injury lawsuits based on alleged exposure to asbestos-containing materials. A majority of the cases involve product liability claims based principally on allegations of past distribution of commercial lighting products containing wiring that may have contained asbestos. Each case names dozens of corporate defendants in addition to Fundamental Global. In Fundamental Global’s experience, a large percentage of these types of claims have never been substantiated and have been dismissed by the courts. Fundamental Global has not suffered any adverse verdict in a trial court proceeding related to asbestos claims and intends to continue to defend these lawsuits. Under the Fundamental Global Asset Purchase Agreement, the Company agreed to indemnify Fundamental Global for future losses, if any related to current product liability or personal injury claims arising out of products sold or distributed in the U.S. by the operations of the businesses being transferred to the Company in the Separation, in an aggregate amount not to exceed $250,000 per year, as well as to indemnify Fundamental Global for all expenses (including legal fees) related to the defense of such claims. As of June 30, 2024, the Company has a loss contingency reserve of approximately $0.2 million, of which $0.1 million represents future payments on a settled case and the remaining $0.1 million represents Management’s estimate of its potential losses related to the settlement of open cases. When appropriate, Fundamental Global may settle additional claims in the future. Management does not expect the resolution of these cases to have a material adverse effect on its condensed consolidated financial condition, results of operations or cash flows.

 

On April 29, 2024, Ravenwood-Productions LLC (“Ravenwood”) and Kevin V. Duncan (“Duncan” and, together with Ravenwood, the “Plaintiffs”) filed a civil complaint (the “Complaint”) against the Company, certain affiliated entities, and certain current and former employees, officers and directors of the Company (collectively, the “Defendants”) in the United States District Court for the Central District of California. The Complaint claimed seven causes of action, each claim against some, or all, of the Defendants. In July 2024, the Company entered into an agreement resulting in the settlement and dismissal of the Complaint. In connection with the settlement and dismissal, the Company did not make any cash payments to the Plaintiffs. In addition, the Company maintained a right to receive distributions to recover our investment and to participate in series profits (if any).

 

Concentrations

 

The Company’s top ten customers accounted for approximately 45% and 44% of consolidated net revenues during the three and six months ended June 30, 2024, respectively. Trade accounts receivable from these customers represented approximately 61% of net consolidated receivables at June 30, 2024. One of the Company’s customers accounted for more than 10% of both its consolidated net revenues during the six months ended June 30, 2024 and its net consolidated receivables as of June 30, 2024. While the Company believes its relationships with such customers are stable, most arrangements are made by purchase order and are terminable at will by either party. A significant decrease or interruption in business from the Company’s significant customers could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company could also be adversely affected by such factors as changes in foreign currency rates and weak economic and political conditions in each of the countries in which the Company sells its products.

 

Financial instruments that potentially expose the Company to a concentration of credit risk principally consist of accounts receivable. The Company sells product to a large number of customers in many different geographic regions. To minimize credit risk, the Company performs ongoing credit evaluations of its customers’ financial condition.

 

v3.24.2.u1
Related Party Transactions
6 Months Ended
Jun. 30, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

14. Related Party Transactions

 

Related Party Transactions

 

In connection with the IPO, the Company and Fundamental Global entered into a management services agreement that provides a framework for our ongoing relationship with Fundamental Global. Fundamental Global and its subsidiaries and we and our subsidiaries, provide each other certain services which include information technology, legal, finance and accounting, human resources, tax, treasury, and other services. Pursuant to the Management Services Agreement, the charges for these services are generally based on their actual cost basis.

 

Strong/MDI manufactures its screens in an approximately 80,000 square-foot facility near Montreal, Quebec, Canada, which is owned by FG Holdings Quebec. Strong/MDI and FG Holdings Quebec have entered into a long-term lease agreement covering the Company’s continued use of the facility. Strong/MDI is expected to continue to lease the manufacturing facility subsequent to the closing of the MDI Acquisition.

v3.24.2.u1
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The condensed consolidated financial statements include the accounts of the Company and all majority-owned and controlled domestic and foreign subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

These condensed consolidated financial statements are presented in accordance with the requirements of interim financial data and consequently do not include all of the disclosures normally required by GAAP for annual reporting purposes, such as those made in the Company’s audited financial statements Company’s Annual Report on Form 10-K. The results for interim periods are not necessarily indicative of trends or results expected for a full fiscal year.

 

The condensed consolidated balance sheet as of December 31, 2023, was derived from the Company’s audited consolidated balance sheet as of that date. All other condensed consolidated financial statements contained herein are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary to present a fair statement of the financial position and the results of operations and cash flows for the respective interim periods.

 

 

In May 2023, the Company became a standalone publicly traded company, and its financial statements post-Separation are prepared on a consolidated basis. The combined financial statements for all periods presented prior to the Separation (see below for additional information) are now also referred to as “condensed consolidated financial statements.” In connection with the Separation, the Company’s assets and liabilities were transferred to the Company on a carry-over (historical cost) basis.

 

The Company’s fiscal year begins on January 1 of the year stated and ends on December 31 of the same year. Unless otherwise indicated, all references to “dollars” and “$” in this Quarterly Report on Form 10-Q are to, and amounts are presented in, U.S. dollars.

 

For Periods Prior to the Separation

 

Prior to the Separation, the Company’s financial statements were derived from the condensed consolidated financial statements and accounting records of Fundamental Global as if Strong Global Entertainment had operated on a stand-alone basis during the periods presented and were prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) and pursuant to the regulations of the U.S. Securities and Exchange Commission. Accordingly, Fundamental Global historically reported the financial position and the related results of operations, cash flows and changes in equity of Strong Global Entertainment as a component of Fundamental Global’s condensed consolidated financial statements.

 

Prior to the Separation, the historical results of operations included allocations of Fundamental Global’s costs and expenses including Fundamental Global’s corporate function which incurred a variety of expenses including, but not limited to, information technology, human resources, accounting, sales and sales operations, procurement, executive services, legal, corporate finance and communications.

 

Prior to the Separation, Strong Global Entertainment did not operate as a stand-alone company. For periods prior to the Separation, the operating results of Strong Global Entertainment have historically been disclosed as a reportable segment within the condensed consolidated financial statements of Fundamental Global enabling identification of directly attributable transactional information, functional departments and headcount. The combined balance sheets were primarily derived by reference to one, or a combination, of Strong Global Entertainment transaction-level information, functional department or headcount. Revenue and Cost of revenue were derived from transactional information specific to Strong Global Entertainment products and services. Directly attributable operating expenses were derived from activities relating to Strong Global Entertainment functional departments and headcount. Certain additional costs, including compensation costs for corporate employees, have been allocated from Fundamental Global. The allocated costs for corporate functions included, but were not limited to, information technology, legal, finance and accounting, human resources, tax, treasury, research and development, sales and marketing activities, shared facilities and other shared services, which are not provided at the Strong Global Entertainment level. These costs were allocated on a basis of revenue, headcount or other measures Strong Global Entertainment has determined as reasonable.

 

Strong Global Entertainment employees also historically participated in Fundamental Global’s stock-based incentive plans, in the form of restricted stock units (“RSUs”) and stock options issued pursuant to Fundamental Global’s employee stock plan. Stock-based compensation expense has been directly reported by Strong Global Entertainment based on the awards and terms previously granted to Fundamental Global’s employees.

 

Allocations for management costs and corporate support services provided to Strong Global Entertainment prior to the Separation totaled $0.1 million and $0.3 million for the three and six months ended June 30, 2023, respectively, all of which is included in general and administrative expenses. Following the Separation, Strong Global Entertainment operates as a stand-alone publicly traded company and the condensed consolidated financial statements for the periods after the Separation reflect the Company’s actual administrative costs of operating as an independent entity. The management of Strong Global Entertainment believes the assumptions underlying the combined financial statements, including the assumptions regarding the allocated expenses prior to the Separation, reasonably reflect the utilization of services provided, or the benefit received by, Strong Global Entertainment during the periods presented. Nevertheless, the combined financial statements may not be indicative of Strong Global Entertainment’s future performance, do not necessarily include all of the actual expenses that would have been incurred had Strong Global Entertainment been an independent entity during the historical periods and may not reflect the results of operations, financial position, and cash flows had Strong Global Entertainment been a stand-alone company during the periods presented.

 

 

The operations of the Company are included in the consolidated U.S. federal, and certain state and local and foreign income tax returns filed by Fundamental Global, where applicable. Income tax expense and other income tax related information contained in the financial statements prior to the Separation are presented on a separate return basis as if Strong Global Entertainment had filed its own tax returns.

 

Use of Management Estimates

Use of Management Estimates

 

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results and changes in facts and circumstances may alter such estimates and affect results of operations and financial position in future periods.

 

The coronavirus pandemic (“COVID-19”) had an unprecedented impact to consumer behaviors and our customers, particularly our customers’ ability and willingness to purchase our products and services. The Company believes that consumer reticence to engage in outside-the-home activities, caused by the risk of contracting COVID-19, has abated, and our customers have resumed more typical, pre-COVID-19 purchasing behaviors. And while we believe our customers made significant progress in its recovery from the pandemic, the impact of COVID-19 on inflation and supply chains and the continued economic recovery will be contingent upon several key factors, including the volume of new film content available, the box office performance of new film content released, the duration of the exclusive theatrical release window, and evolving consumer behavior with competition from other forms of in- and out-of-home entertainment. There can be no assurances that there will be no additional public health crises, including further resurgence or variants of COVID-19, which could reverse the current trend and have a negative impact on the Company’s results of operations. Our results of operations in future periods may continue to be adversely impacted by inflationary pressures and global supply chain issues, and other negative effects on global economic conditions.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

All short-term, highly liquid financial instruments are classified as cash equivalents in the condensed consolidated balance sheets and statements of cash flows. Generally, these instruments have maturities of three months or less from date of purchase.

 

Accounts Receivable

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. Management determines the allowance for expected credit losses based on several factors, including overall customer credit quality, historical write-off experience and a specific analysis that projects the ultimate collectability of the account. As such, these factors may change over time causing the allowance level and provision for expected credit losses to be adjusted accordingly. The accounts receivable balances on the condensed consolidated balance sheets are net of an allowance for expected credit losses of $0.1 million and $40 thousand as of June 30, 2024 and December 31, 2023, respectively. Past due accounts are written off when our efforts have been unsuccessful in collecting amounts due.

 

Income Taxes

Income Taxes

 

Income taxes are accounted for under the asset and liability method. The Company uses an estimate of its annual effective rate at each interim period based on the facts and circumstances at the time while the actual effective rate is calculated at year-end. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In assessing whether the deferred tax assets are realizable, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

 

The Company’s uncertain tax positions are evaluated in a two-step process, whereby 1) the Company determines whether it is more likely than not that the tax positions will be sustained based on the technical merits of the position and 2) for those tax positions that meet the more likely than not recognition threshold, the Company would recognize the largest amount of tax benefit that is greater than fifty percent likely to be realized upon ultimate settlement with the related tax authority. The Company accrues interest and penalties related to uncertain tax positions in the condensed consolidated statements of operations as income tax expense.

 

Stock Compensation Plans

Stock Compensation Plans

 

Prior to the Separation, the Company’s employees participated in Fundamental Global’s stock-based compensation plans. Stock-based compensation expense has been allocated to the Company based on the awards and terms previously granted to Fundamental Global’s employees. The Company measures stock-based compensation at the grant date based on the fair value of the award. The fair value of stock options is estimated using the Black-Scholes option pricing model. Estimated compensation cost relating to RSUs is based on the closing fair market value of the underlying common stock on the date of grant.

 

The Company uses the straight-line amortization method over the vesting period of the awards. The Company has historically issued shares upon exercise of stock options or vesting of restricted stock from new stock issuances. No stock-based compensation cost was capitalized as a part of inventory during the three and six months ended June 30, 2024 and June 30, 2023.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

Assets and liabilities measured at fair value are categorized into a fair value hierarchy based upon the observability of inputs to the valuation of an asset or liability as of the measurement date. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:

 

  Level 1 – inputs to the valuation techniques are quoted prices in active markets for identical assets or liabilities
  Level 2 – inputs to the valuation techniques are other than quoted prices but are observable for the assets or liabilities, either directly or indirectly
  Level 3 – inputs to the valuation techniques are unobservable for the assets or liabilities

 

The following tables present the Company’s financial assets measured at fair value based upon the level within the fair value hierarchy in which the fair value measurements are classified, as of June 30, 2024 and December 31, 2023.

 

Fair values measured on a recurring basis at June 30, 2024 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $3,483   $  -   $  -   $3,483 
Total  $3,483   $-   $-   $3,483 

 

 

Fair values measured on a recurring basis at December 31, 2023 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $4,822   $   -   $   -   $4,822 
Total  $4,822   $-   $-   $4,822 

 

The Company’s short-term debt is recorded at historical cost. The carrying values of all other financial assets and liabilities, including accounts receivable, accounts payable, and short-term debt reported in the condensed consolidated balance sheets equal or approximate their fair values due to the short-term nature of these instruments.

 

All non-financial assets that are not recognized or disclosed at fair value in the financial statements on a recurring basis, which include non-financial long-lived assets, are measured at fair value in certain circumstances (for example, when there is evidence of impairment).

 

Leases

Leases

 

The Company and its subsidiaries lease warehouse and office facilities and equipment under operating and finance leases expiring through 2037.

 

The Company determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset.

 

Right-of-use assets and liabilities are recognized based on the present value of future minimum lease payments over the expected lease term at commencement date. Certain of the leases contain extension options; however, the Company has not included such options as part of its right-of-use assets and lease liabilities because it does not expect to extend the leases. The Company measures and records a right-of-use asset and lease liability based on the discount rate implicit in the lease, if known. In cases where the discount rate implicit in the lease is not known, the Company measures the right-of-use assets and lease liabilities using a discount rate equal to the Company’s estimated incremental borrowing rate for loans with similar collateral and duration.

 

The Company elected to not apply the recognition requirements of Accounting Standards Codification Topic 842, “Leases,” to leases of all classes of underlying assets that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise. Instead, lease payments for such short-term leases are recognized in operations on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

 

The Company elected, as a lessee, for all classes of underlying assets, to not separate nonlease components from lease components and instead to account for each separate lease component and the nonlease components associated with that lease component as a single lease component.

 

Recent Issued Accounting Pronouncements

Recent Issued Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which will add required disclosures of significant expenses for each reportable segment, as well as certain other disclosures to help investors understand how the chief operating decision maker (“CODM”) evaluates segment expenses and operating results. The new standard will also allow disclosure of multiple measures of segment profitability, if those measures are used to allocate resources and assess performance. The amendments will be effective for public companies for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on our consolidated financial statements.

 

In December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Improvements to Income Tax Disclosures. The ASU requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024, with early adoption permitted. The new ASU will not impact amounts recorded in the Company’s financial statements but instead, will require more detailed disclosures in the footnotes to the financial statements. The Company plans to provide the updated disclosures required by the ASU in the periods in which they are effective.

v3.24.2.u1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2024
Accounting Policies [Abstract]  
Schedule of Fair Values Measured on Recurring Basis

Fair values measured on a recurring basis at June 30, 2024 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $3,483   $  -   $  -   $3,483 
Total  $3,483   $-   $-   $3,483 

 

 

Fair values measured on a recurring basis at December 31, 2023 (in thousands):

 

   Level 1   Level 2   Level 3   Total 
Cash and cash equivalents  $4,822   $   -   $   -   $4,822 
Total  $4,822   $-   $-   $4,822 
v3.24.2.u1
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Assets and Liabilities Included as Part of Discontinued Operations

The major classes of assets and liabilities included as part of discontinued operations are as follows (in thousands):

 

                         
   June 30, 2024   December 31, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
                         
Cash  $484   $    -   $484   $649   $-   $649 
Accounts receivable, net   2,919    -    2,919    2,948    27    2,975 
Inventories   2,460    -    2,460    2,598    -    2,598 
Other current assets   640    -    640    743    7    750 
Property, plant and equipment, net   987    -    987    1,105    -    1,105 
Operating lease right-of-use assets   4,334    -    4,334    4,443    -    4,443 
Goodwill and intangible assets   906    -    906    903    -    903 
Film & TV programming rights   -    -    -    -    906    906 
Total assets of discontinued operations  $12,730   $-   $12,730   $13,389   $940   $14,329 
                               
Accounts payable and accrued expenses  $1,836   $-   $1,836   $2,376   $1,321   $3,697 
Deferred revenue and customer deposits   304    -    304    469    -    469 
Short-term debt   2,895    -    2,895    2,438    -    2,438 
Long-term debt   -    -    -    -    71    71 
Operating lease obligations   4,361    -    4,361    4,458    -    4,458 
Deferred income tax liabilities, net   107    -    107    125    -    125 
Total liabilities of discontinued operations  $9,503   $-   $9,503   $9,866   $1,392   $11,258 
Schedule of Net Loss From Discontinued Operations

The major line items constituting the net loss from discontinued operations are as follows (in thousands):

 

   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
   Three Months Ended June 30, 2024   Three Months Ended June 30, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
Net revenues  $3,940   $-   $3,940   $4,617   $6,379   $10,996 
Cost of revenues   2,358    110    2,468    2,763    1,985    4,748 
Gross profit   1,582    (110)   1,472    1,854    4,394    6,248 
Selling and administrative expenses   1,145    204    1,349    899    3,600    4,499 
Income (loss) from operations   437    (314)   123    955    794    1,749 
Other expense   62    -    62    (487)   -    (487)
Income (loss) from discontinued operations before taxes   499    (314)   185    468    794    1,262 
Income tax expense   (35)   -    (35)   (369)   -    (369)
Net income (loss) from discontinued operations  $464   $(314)  $150   $99   $794   $893 

 

   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
   Six Months Ended June 30, 2024   Six Months Ended June 30, 2023 
   Strong/MDI   Strong Studios   Total   Strong/MDI   Strong Studios   Total 
Net revenues  $7,327   $-   $7,327   $8,051   $6,379   $14,430 
Cost of revenues   4,394    205    4,599    4,895    1,985    6,880 
Gross profit   2,933    (205)   2,728    3,156    4,394    7,550 
Selling and administrative expenses   1,783    131    1,914    1,595    3,792    5,387 
Loss (gain) on disposal of assets   2    -    2    -    (1)   (1)
Income (loss) from operations   1,148    (336)   812    1,561    603    2,164 
Other income (expense)   141    -    141    (407)   -    (407)
Income (loss) from discontinued operations before taxes   1,289    (336)   953    1,154    603    1,757 
Income tax expense   (168)   -    (168)   (63)   -    (63)
Net income (loss) from discontinued operations  $1,121   $(336)  $785   $1,091   $603   $1,694 
v3.24.2.u1
Revenue (Tables)
6 Months Ended
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue

The following tables disaggregate the Company’s revenue by major source for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
Screen system sales  $63   $52   $103   $123 
Digital equipment sales   4,356    3,537    8,594    7,063 
Extended warranty sales   30    49    87    100 
Other product sales   333    156    633    278 
Total product sales   4,782    3,794    9,417    7,564 
Field maintenance and monitoring services   1,896    1,912    3,806    3,803 
Installation services   1,236    1,038    2,172    1,840 
Other service revenues   207    99    409    153 
Total service revenues   3,339    3,049    6,387    5,796 
Total  $8,121   $6,843   $15,804   $13,360 
Schedule of Disaggregation of Revenue by Timing of Transfer of Goods or Services

The following tables disaggregate the Company’s revenue by the timing of transfer of goods or services to the customer for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
Point in time  $6,527   $5,316   $12,613   $10,312 
Over time   1,594    1,527    3,191    3,048 
Total  $8,121   $6,843   $15,804   $13,360 
Schedule of Revenue by Geographical Area

The following tables summarize the Company’s revenue by geographic area for the three and six months ended June 30, 2024 and 2023 (in thousands):

 

  

Three Months Ended

June 30, 2024

  

Three Months Ended

June 30, 2023

  

Six Months

Ended

June 30, 2024

  

Six Months

Ended

June 30, 2023

 
United States  $7,955   $6,721   $15,486   $13,139 
Canada   12    10    19    10 
Europe   140    75    266    137 
Asia   -    -    3    - 
Other   14    37    30    74 
Total  $8,121   $6,843   $15,804   $13,360 
v3.24.2.u1
Net Income Per Share (Tables)
6 Months Ended
Jun. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share Basic and Diluted

 

   2024   2023   2024   2023 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2024   2023   2024   2023 
Weighted average shares outstanding:                    
Basic weighted average shares outstanding   7,904    6,553    7,891    6,278 
Dilutive effect of stock options and certain non-vested restricted stock units   -    -    -    - 
Diluted weighted average shares outstanding   7,904    6,553    7,891    6,278 
v3.24.2.u1
Inventories (Tables)
6 Months Ended
Jun. 30, 2024
Inventory Disclosure [Abstract]  
Schedule of Inventories

Inventories consisted of the following (in thousands):

 

   June 30,
2024
   December 31, 2023 
Raw materials and components  $-   $- 
Work in process   10    6 
Finished goods   2,538    1,476 
Total Inventories  $2,548   $1,482 
Schedule of Inventory Reserve

 

      
Inventory reserve balance at December 31, 2023  $384 
Inventory write-offs during 2024   25 
Benefit from inventory reserve during 2024   (38)
Inventory reserve balance at June 30, 2024  $371 
v3.24.2.u1
Property, Plant and Equipment, Net (Tables)
6 Months Ended
Jun. 30, 2024
Property, Plant and Equipment [Abstract]  
Schedule of Property, Plant and and Equipment

Property, plant and equipment, net consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Buildings and improvements  $420   $418 
Machinery and other equipment   671    654 
Office furniture and fixtures   190    190 
Total properties, cost   1,281    1,262 
Less: accumulated depreciation   (852)   (775)
Property, plant and equipment, net  $429   $487 
v3.24.2.u1
Accrued Expenses (Tables)
6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses

Accrued expenses consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Employee-related  $984   $972 
Warranty obligation   33    62 
Interest and taxes   208    199 
Legal and professional fees   498    381 
Other   579    98 
Total  $2,302   $1,712 
v3.24.2.u1
Debt (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Short-Term Debt and Long-Term Debt

Short-term debt and long-term debt consisted of the following as of June 30, 2024 and December 31, 2023 (in thousands):

 

   June 30,
2024
   December 31, 2023 
Short-term debt:          
Revolving credit facility  $-   $- 
Insurance debt   43    18 
Total short-term debt  $43   $18 
           
Long-term debt:          
Tenant improvement loan  $108   $126 
ICS promissory note   329    445 
Total long-term debt  $437   $571 
Less: current portion   (271)   (270)
Long-term debt, net of current portion  $166   $301 
Schedule of Contractual Principal Payments

Contractual required principal payments on the Company’s long-term debt at June 30, 2024, are as follows (in thousands):

 

      
Remainder of 2024  $135 
2025   253 
2026   42 
2027   7 
Total  $437 
v3.24.2.u1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases  
Schedule of Lease Costs and Other Lease Information

The following tables present the Company’s lease costs and other lease information (dollars in thousands):

 

   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Lease cost  Three Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Finance lease cost:                    
Amortization of right-of-use assets  $65   $29   $130   $63 
Interest on lease liabilities   26    14    53    25 
Operating lease cost   54    22    119    40 
Net lease cost  $145   $65   $302   $128 

 

   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Other information  Three Months Ended   Six Months Ended 
   June 30, 2024   June 30, 2023   June 30, 2024   June 30, 2023 
Cash paid for amounts included in the measurement of lease liabilities:                    
Operating cash flows from finance leases  $26   $14   $53   $25 
Operating cash flows from operating leases  $50   $19   $100   $38 
Financing cash flows from finance leases  $62   $35   $124   $60 

 

  

As of

June 30, 2024

 
Weighted-average remaining lease term - finance leases (years)   1.9 
Weighted-average remaining lease term - operating leases (years)   2.0 
Weighted-average discount rate - finance leases   9.3%
Weighted-average discount rate - operating leases   5.6%
Schedule of Operating and Finance Lease Liabilities

The following table presents a maturity analysis of the Company’s operating and finance lease liabilities as of June 30, 2024 (in thousands):

 

   Operating Leases   Finance Leases 
Remainder of 2024  $100   $176 
2025   131    600 
2026   81    468 
2027   14    - 
Total lease payments   326    1,244 
Less: Amount representing interest   (17)   (144)
Present value of lease payments   309    1,100 
Less: Current maturities   (180)   (264)
Lease obligations, net of current portion  $129   $836 
v3.24.2.u1
Stock Based Compensation (Tables)
6 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option

The Company did not grant any stock options during the six months ended June 30, 2024. The following table summarizes stock option activity for the six months ended June 30, 2024:

 

  

Number of

Options

  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Term (Years)

  

Aggregate

Intrinsic Value

(in thousands)

 
Outstanding at December 31, 2023   156,000   $3.11    9.4   $- 
Granted   -                
Exercised   -                
Forfeited   (12,500)   3.11           
Expired   -                
Outstanding at June 30, 2024   143,500   $3.11    8.9   $- 
Exercisable at June 30, 2024   -   $-    -   $- 
Summary of Restricted Stock Units Activity

 

  

Number of Restricted

Stock Units

  

Weighted Average Grant

Date Fair Value

 
Non-vested at December 31, 2023   174,000   $3.52 
Granted   66,664    1.50 
Shares vested   (66,332)   3.69 
Shares forfeited   (25,000)   3.11 
Non-vested at June 30, 2024   149,332   $3.58 
v3.24.2.u1
Schedule of Fair Values Measured on Recurring Basis (Details) - Fair Value, Recurring [Member] - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and cash equivalents $ 3,483 $ 4,822
Total 3,483 4,822
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and cash equivalents 3,483 4,822
Total 3,483 4,822
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and cash equivalents
Total
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash and cash equivalents
Total
v3.24.2.u1
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]        
Management costs and corporate support services $ 100 $ 300    
Accounts receivable, allowance for expected credit losses     $ 53 $ 40
v3.24.2.u1
Schedule of Assets and Liabilities Included as Part of Discontinued Operations (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Cash $ 484 $ 649
Accounts receivable, net 2,919 2,975
Inventories 2,460 2,598
Other current assets 640 750
Property, plant and equipment, net 987 1,105
Operating lease right-of-use assets 4,334 4,443
Goodwill and intangible assets 906 903
Film & TV programming rights 906
Total assets of discontinued operations 12,730 14,329
Accounts payable and accrued expenses 1,836 3,697
Deferred revenue and customer deposits 304 469
Short-term debt 2,895 2,438
Long-term debt 71
Operating lease obligations 4,361 4,458
Deferred income tax liabilities, net 107 125
Total liabilities of discontinued operations 9,503 11,258
MDI [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Cash 484 649
Accounts receivable, net 2,919 2,948
Inventories 2,460 2,598
Other current assets 640 743
Property, plant and equipment, net 987 1,105
Operating lease right-of-use assets 4,334 4,443
Goodwill and intangible assets 906 903
Film & TV programming rights
Total assets of discontinued operations 12,730 13,389
Accounts payable and accrued expenses 1,836 2,376
Deferred revenue and customer deposits 304 469
Short-term debt 2,895 2,438
Long-term debt
Operating lease obligations 4,361 4,458
Deferred income tax liabilities, net 107 125
Total liabilities of discontinued operations 9,503 9,866
Strong Studios [Member]    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Cash
Accounts receivable, net 27
Inventories
Other current assets 7
Property, plant and equipment, net
Operating lease right-of-use assets
Goodwill and intangible assets
Film & TV programming rights 906
Total assets of discontinued operations 940
Accounts payable and accrued expenses 1,321
Deferred revenue and customer deposits
Short-term debt
Long-term debt 71
Operating lease obligations
Deferred income tax liabilities, net
Total liabilities of discontinued operations $ 1,392
v3.24.2.u1
Schedule of Net Loss From Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Net revenues $ 3,940 $ 10,996 $ 7,327 $ 14,430
Cost of revenues 2,468 4,748 4,599 6,880
Gross profit 1,472 6,248 2,728 7,550
Selling and administrative expenses 1,349 4,499 1,914 5,387
Income (loss) from operations 123 1,749 812 2,164
Other income (expense) 62 (487) 141 (407)
Income (loss) from discontinued operations before taxes 185 1,262 953 1,757
Income tax expense (35) (369) (168) (63)
Net income (loss) from discontinued operations 150 893 785 1,694
Loss (gain) on disposal of assets     2 (1)
MDI [Member]        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Net revenues 3,940 4,617 7,327 8,051
Cost of revenues 2,358 2,763 4,394 4,895
Gross profit 1,582 1,854 2,933 3,156
Selling and administrative expenses 1,145 899 1,783 1,595
Income (loss) from operations 437 955 1,148 1,561
Other income (expense) 62 (487) 141 (407)
Income (loss) from discontinued operations before taxes 499 468 1,289 1,154
Income tax expense (35) (369) (168) (63)
Net income (loss) from discontinued operations 464 99 1,121 1,091
Loss (gain) on disposal of assets     2
Strong Studios [Member]        
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Net revenues 6,379 6,379
Cost of revenues 110 1,985 205 1,985
Gross profit (110) 4,394 (205) 4,394
Selling and administrative expenses 204 3,600 131 3,792
Income (loss) from operations (314) 794 (336) 603
Other income (expense)
Income (loss) from discontinued operations before taxes (314) 794 (336) 603
Income tax expense
Net income (loss) from discontinued operations $ (314) $ 794 (336) 603
Loss (gain) on disposal of assets     $ (1)
v3.24.2.u1
Discontinued Operations (Details Narrative) - USD ($)
$ in Thousands
6 Months Ended
May 03, 2024
Jun. 30, 2024
Dec. 31, 2023
Adjusted carrying value of assets and liabilities   $ 0  
Stock Purchase Agreement [Member]      
Sales price   600  
Purchase price   $ 600  
Discontinued operation settlement, description   The first installment payment was due in February 2024, but the payment has not been received from the purchaser, and management is uncertain if the cash purchase price will ultimately be received. As a result, the Company has adjusted the carrying value of the net assets related to Strong Studios to $0.  
Adjusted carrying value of assets and liabilities   $ 0  
MDI Acquisition [Member]      
Equity value $ 30,000    
Issuance of private placement $ 10,000    
Issuance of common shares 338,560    
MDI Acquisition [Member] | Saltire [Member]      
Ownership interest 29.60%    
Common Class B [Member]      
Common stock, shares issued   100 100
Common stock, shares outstanding   100 100
Common Class B [Member] | FGAC [Member]      
Common stock, shares issued 2,900,000    
Common stock, shares outstanding 2,900,000    
v3.24.2.u1
Schedule of Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation of Revenue [Line Items]        
Total revenue $ 8,121 $ 6,843 $ 15,804 $ 13,360
Screen System Sales [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 63 52 103 123
Digital Equipment Sales [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 4,356 3,537 8,594 7,063
Extended Warranty Sales [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 30 49 87 100
Other Product Sales [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 333 156 633 278
Product [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 4,782 3,794 9,417 7,564
Field Maintenance And Monitoring Services [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 1,896 1,912 3,806 3,803
Installation Services [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 1,236 1,038 2,172 1,840
Service, Other [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 207 99 409 153
Service [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue $ 3,339 $ 3,049 $ 6,387 $ 5,796
v3.24.2.u1
Schedule of Disaggregation of Revenue by Timing of Transfer of Goods or Services (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation of Revenue [Line Items]        
Total revenue $ 8,121 $ 6,843 $ 15,804 $ 13,360
Transferred at Point in Time [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue 6,527 5,316 12,613 10,312
Transferred over Time [Member]        
Disaggregation of Revenue [Line Items]        
Total revenue $ 1,594 $ 1,527 $ 3,191 $ 3,048
v3.24.2.u1
Schedule of Revenue by Geographical Area (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Disaggregation of Revenue [Line Items]        
Total net revenues $ 8,121 $ 6,843 $ 15,804 $ 13,360
UNITED STATES        
Disaggregation of Revenue [Line Items]        
Total net revenues 7,955 6,721 15,486 13,139
CANADA        
Disaggregation of Revenue [Line Items]        
Total net revenues 12 10 19 10
Europe [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenues 140 75 266 137
Asia [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenues 3
Other [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenues $ 14 $ 37 $ 30 $ 74
v3.24.2.u1
Revenue (Details Narrative)
$ in Millions
Jun. 30, 2024
USD ($)
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Unearned revenue $ 0.4
Immaterial 2024 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Unearned revenue $ 0.4
v3.24.2.u1
Schedule of Earnings Per Share Basic and Diluted (Details) - USD ($)
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Weighted average shares outstanding:        
Basic weighted average shares outstanding 7,904 6,553 7,891 6,278
Dilutive effect of stock options and certain non-vested restricted stock units
Diluted weighted average shares outstanding 7,904 6,553 7,891 6,278
v3.24.2.u1
Schedule of Inventories (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Raw materials and components
Work in process 10 6
Finished goods 2,538 1,476
Total Inventories $ 2,548 $ 1,482
v3.24.2.u1
Schedule of Inventory Reserve (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
Inventory Disclosure [Abstract]  
Inventory reserve balance at December 31, 2023 $ 384
Inventory write-offs during 2024 25
Benefit from inventory reserve during 2024 (38)
Inventory reserve balance at June 30, 2024 $ 371
v3.24.2.u1
Inventories (Details Narrative) - USD ($)
$ in Millions
Jun. 30, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Inventory, net of reserves $ 0.4 $ 0.4
v3.24.2.u1
Schedule of Property, Plant and and Equipment (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Total properties, cost $ 1,281 $ 1,262
Less: accumulated depreciation (852) (775)
Property, plant and equipment, net 429 487
Building Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Total properties, cost 420 418
Machinery and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Total properties, cost 671 654
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Total properties, cost $ 190 $ 190
v3.24.2.u1
Schedule of Accrued Expenses (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Employee-related $ 984 $ 972
Warranty obligation 33 62
Interest and taxes 208 199
Legal and professional fees 498 381
Other 579 98
Total $ 2,302 $ 1,712
v3.24.2.u1
Schedule of Short-Term Debt and Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]    
Total short-term debt $ 43 $ 18
Total long-term debt 437 571
Less: current portion (271) (270)
Long-term debt, net of current portion 166 301
Tenant Improvement Loan [Member]    
Short-Term Debt [Line Items]    
Total long-term debt 108 126
ICS Promissory Note [Member]    
Short-Term Debt [Line Items]    
Total long-term debt 329 445
Revolving Credit Facility [Member]    
Short-Term Debt [Line Items]    
Total short-term debt
Insurance Financing [Member]    
Short-Term Debt [Line Items]    
Total short-term debt $ 43 $ 18
v3.24.2.u1
Schedule of Contractual Principal Payments (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Total $ 437 $ 571
Contractual Principal Payments [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Remainder of 2024 135  
2025 253  
2026 42  
2027 7  
Total $ 437  
v3.24.2.u1
Debt (Details Narrative)
$ in Thousands, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 19, 2024
CAD ($)
Jan. 31, 2023
CAD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
CAD ($)
Nov. 30, 2023
USD ($)
May 31, 2023
CAD ($)
Line of Credit Facility [Line Items]                      
Lease cost     $ 145 $ 65   $ 400 $ 302 $ 128      
Loan percentage           50.00%          
Total costs to build out facility         $ 200 $ 200          
Loan amount         $ 100 $ 100          
Innovative Cinema Solutions LLC [Member]                      
Line of Credit Facility [Line Items]                      
Promissory note                   $ 500  
Periodic payments, description             The promissory note will be repaid in monthly installments through November 2025        
Interest rate     5.00%       5.00%   5.00%    
Revolving Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Long-Term Debt, Term   20 years                  
Revolving Credit Facility [Member] | Line of Credit [Member]                      
Line of Credit Facility [Line Items]                      
Line of Credit Facility, Interest Rate During Period   1.00%                  
Revolving Credit Facility [Member] | Line of Credit [Member] | Prime Rate [Member]                      
Line of Credit Facility [Line Items]                      
Line of Credit Facility, Interest Rate During Period   0.50%                  
Revolving Credit Facility [Member] | Demand Credit Agreement [Member]                      
Line of Credit Facility [Line Items]                      
Revolving line of credit $ 6.0 $ 5.0 $ 2,900       $ 2,900   $ 4.0   $ 3.4
Long-Term Debt, Term   20 years                  
Debt Instrument, Periodic Payment   $ 3.1                  
Line of credit, description (i) 80% of Receivable Value, which includes all North American accounts receivable of Strong/MDI and STS, and (ii) 50% of Inventory Value, but in no event may the amount in this clause (ii) exceed $1.5 million, minus (iii) all Priority Claims (as defined in the demand credit agreement).                    
Variable interest rate             8.20%        
Revolving Credit Facility [Member] | Credit Agreement [Member]                      
Line of Credit Facility [Line Items]                      
Long-Term Debt, Term   20 years                  
v3.24.2.u1
Schedule of Lease Costs and Other Lease Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2021
Jun. 30, 2024
Jun. 30, 2023
Leases          
Amortization of right-of-use assets $ 65 $ 29   $ 130 $ 63
Interest on lease liabilities 26 14   53 25
Operating lease cost 54 22   119 40
Net lease cost 145 65 $ 400 302 128
Operating cash flows from finance leases 26 14   53 25
Operating cash flows from operating leases 50 19   100 38
Financing cash flows from finance leases $ 62 $ 35   $ 124 $ 60
Weighted-average remaining lease term - finance leases (years) 1 year 10 months 24 days     1 year 10 months 24 days  
Weighted-average remaining lease term - operating leases (years) 2 years     2 years  
Weighted-average discount rate - finance leases 9.30%     9.30%  
Weighted-average discount rate - operating leases 5.60%     5.60%  
v3.24.2.u1
Schedule of Operating and Finance Lease Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Lessee, Operating Lease, Liability, to be Paid, Fiscal Year Maturity [Abstract]    
Operating leases Remainder of 2024 $ 100  
Operating leases 2025 131  
Operating leases 2026 81  
Operating leases 2027 14  
Operating leases,Total lease payments 326  
Operating leases Less: Amount representing interest (17)  
Present value of lease payments 309  
Operating leases Less: Current maturities (180) $ (183)
Lease obligations, net of current portion 129 216
Finance Lease, Liability, to be Paid, Fiscal Year Maturity [Abstract]    
Finance leases Remainder of 2024 176  
Finance leases 2025 600  
Finance leases 2026 468  
Finance leases 2027  
Finance leases Total lease payments 1,244  
Finance leases Less: Amount representing interest (144)  
Present value of lease payments 1,100  
Finance leases Less: Current maturities (264) (253)
Lease obligations, net of current portion $ 836 $ 971
v3.24.2.u1
Schedule of Stock Option (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]    
Options, Outstanding, Beginning Balance 156,000  
Weighted average exercise price per share, Beginning Balance $ 3.11  
Weighted average remaining contractual term (Years), Ending Balance 8 years 10 months 24 days 9 years 4 months 24 days
Aggregate intrinsic value, Beginning Balance  
Granted  
Exercised  
Forfeited (12,500)  
Weighted average exercise price per share, forfeited $ 3.11  
Expired  
Options, Outstanding, Ending Balance 143,500 156,000
Weighted average exercise price per share, Ending Balance $ 3.11 $ 3.11
Aggregate intrinsic value, Ending Balance
Exercisable, Outstanding Balance  
Weighted average exercise price per share Exercisable, Ending Balance  
Weighted average remaining contractual term (Years), Exercisable, Ending Balance 0 years  
Aggregate intrinsic value Exercisable, Ending Balance  
v3.24.2.u1
Summary of Restricted Stock Units Activity (Details)
shares in Thousands
6 Months Ended
Jun. 30, 2024
$ / shares
shares
Share-Based Payment Arrangement [Abstract]  
Number of restricted stock units non vested, beginning balance | shares 174,000
Weighted average grant date fair value, beginning balance | $ / shares $ 3.52
Number of restricted stock units, granted | shares 66,664
Weighted average grant date fair value, Restricted stock units granted | $ / shares $ 1.50
Number of restricted stock units, share vested | shares (66,332)
Weighted average grant date fair value, Restricted stock units vested | $ / shares $ 3.69
Number of restricted stock units, share forfeited | shares (25,000)
Weighted average grant date fair value, share forfeited | $ / shares $ 3.11
Number of restricted stock unit non vested, ending balance | shares 149,332
Weighted average grant date fair value, ending balance | $ / shares $ 3.58
v3.24.2.u1
Stock Based Compensation (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Selling and administrative expense $ 1,866 $ 2,372 $ 3,588 $ 3,212
Shares available for issuance   500,000   500,000
Stock option non vested 143,500   143,500  
Unrecognized compensation cost $ 200   $ 200  
Weighted average period     3 years 10 months 24 days  
Restricted Stock Units (RSUs) [Member]        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Unrecognized compensation cost $ 400   $ 400  
Weighted average period     2 years  
Selling, General and Administrative Expenses [Member]        
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Selling and administrative expense     $ 100 $ 800
v3.24.2.u1
Commitments, Contingencies and Concentrations (Details Narrative)
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Product Information [Line Items]    
Legal fees   $ 250,000
Loss contingency accrual $ 200,000 200,000
Loss contingency accrual payments   100,000
Loss contingency estimate of potential losses $ 100,000 $ 100,000
Revenue from Contract with Customer Benchmark [Member] | Customer Concentration Risk [Member] | 10 Customer [Member]    
Product Information [Line Items]    
Concentration risk percentage 45.00% 44.00%
Accounts Receivable [Member] | Customer Concentration Risk [Member] | 10 Customer [Member]    
Product Information [Line Items]    
Concentration risk percentage   61.00%
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | 10 Customer [Member]    
Product Information [Line Items]    
Concentration risk percentage   10.00%
v3.24.2.u1
Related Party Transactions (Details Narrative)
Jun. 30, 2024
ft²
Management Service Agreement [Member] | FG Holdings Quebec Inc [Member] | IPO [Member]  
Related Party Transaction [Line Items]  
Area of land 80,000

Strong Global Entertainm... (AMEX:SGE)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Strong Global Entertainm... 차트를 더 보려면 여기를 클릭.
Strong Global Entertainm... (AMEX:SGE)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Strong Global Entertainm... 차트를 더 보려면 여기를 클릭.