false
0001938109
Unlimited
Unlimited
Unlimited
Unlimited
0001938109
2024-09-01
2025-02-28
0001938109
dei:BusinessContactMember
2024-09-01
2025-02-28
0001938109
2025-02-28
0001938109
2024-08-31
0001938109
2023-08-31
0001938109
2023-09-01
2024-08-31
0001938109
2022-09-01
2023-08-31
0001938109
2024-12-01
2025-02-28
0001938109
2023-12-01
2024-02-29
0001938109
2023-09-01
2024-02-29
0001938109
us-gaap:CommonStockMember
2023-08-31
0001938109
us-gaap:AdditionalPaidInCapitalMember
2023-08-31
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-08-31
0001938109
us-gaap:RetainedEarningsMember
2023-08-31
0001938109
us-gaap:CommonStockMember
2024-08-31
0001938109
us-gaap:AdditionalPaidInCapitalMember
2024-08-31
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-08-31
0001938109
us-gaap:RetainedEarningsMember
2024-08-31
0001938109
us-gaap:CommonStockMember
2022-08-31
0001938109
us-gaap:AdditionalPaidInCapitalMember
2022-08-31
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-08-31
0001938109
us-gaap:RetainedEarningsMember
2022-08-31
0001938109
2022-08-31
0001938109
us-gaap:CommonStockMember
2023-09-01
2024-02-29
0001938109
us-gaap:AdditionalPaidInCapitalMember
2023-09-01
2024-02-29
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-01
2024-02-29
0001938109
us-gaap:RetainedEarningsMember
2023-09-01
2024-02-29
0001938109
us-gaap:CommonStockMember
2024-09-01
2025-02-28
0001938109
us-gaap:AdditionalPaidInCapitalMember
2024-09-01
2025-02-28
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-09-01
2025-02-28
0001938109
us-gaap:RetainedEarningsMember
2024-09-01
2025-02-28
0001938109
us-gaap:CommonStockMember
2022-09-01
2023-08-31
0001938109
us-gaap:AdditionalPaidInCapitalMember
2022-09-01
2023-08-31
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-01
2023-08-31
0001938109
us-gaap:RetainedEarningsMember
2022-09-01
2023-08-31
0001938109
us-gaap:CommonStockMember
2023-09-01
2024-08-31
0001938109
us-gaap:AdditionalPaidInCapitalMember
2023-09-01
2024-08-31
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-01
2024-08-31
0001938109
us-gaap:RetainedEarningsMember
2023-09-01
2024-08-31
0001938109
us-gaap:CommonStockMember
2024-02-29
0001938109
us-gaap:AdditionalPaidInCapitalMember
2024-02-29
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-02-29
0001938109
us-gaap:RetainedEarningsMember
2024-02-29
0001938109
2024-02-29
0001938109
us-gaap:CommonStockMember
2025-02-28
0001938109
us-gaap:AdditionalPaidInCapitalMember
2025-02-28
0001938109
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-02-28
0001938109
us-gaap:RetainedEarningsMember
2025-02-28
0001938109
2023-10-31
2023-10-31
0001938109
us-gaap:SubsequentEventMember
2024-11-14
2024-11-14
0001938109
us-gaap:SubsequentEventMember
2024-10-31
0001938109
us-gaap:ComputerSoftwareIntangibleAssetMember
2025-02-28
0001938109
us-gaap:ComputerSoftwareIntangibleAssetMember
2024-06-30
0001938109
us-gaap:ComputerSoftwareIntangibleAssetMember
2024-08-31
0001938109
srt:MinimumMember
2024-08-31
0001938109
srt:MaximumMember
2024-08-31
0001938109
2021-08-31
0001938109
PAPL:PreFundedWarrantsMember
2024-09-01
2025-02-28
0001938109
PAPL:PreFundedWarrantsMember
2025-02-28
0001938109
PAPL:PrefundedWarrantMember
srt:MaximumMember
2025-02-28
0001938109
2024-11-12
0001938109
us-gaap:CommonStockMember
2024-11-12
2024-11-12
0001938109
2024-09-19
2024-09-19
0001938109
PAPL:NonAffiliatesMember
2024-09-19
2024-09-19
0001938109
us-gaap:IPOMember
2023-11-03
0001938109
us-gaap:IPOMember
2023-11-03
2023-11-03
0001938109
2023-11-03
2023-11-03
0001938109
PAPL:WarrantLiabilityMember
2023-11-03
2023-11-03
0001938109
PAPL:WarrantLiabilityMember
2023-11-03
0001938109
2024-08-01
2024-08-31
0001938109
PAPL:EquityPurchaseAgreementMember
2024-05-10
2024-05-10
0001938109
PAPL:EquityPurchaseAgreementMember
2024-08-01
0001938109
PAPL:EquityPurchaseAgreementMember
2024-08-01
2024-08-31
0001938109
PAPL:CommonStockWarrantMember
2024-08-31
0001938109
PAPL:CommonStockWarrantMember
2024-09-01
2025-02-28
0001938109
PAPL:CommonStockWarrantMember
2025-02-28
0001938109
PAPL:CommonStockWarrantMember
2023-08-31
0001938109
PAPL:CommonStockWarrantMember
2023-09-01
2024-08-31
0001938109
PAPL:PrefundedWarrantMember
2024-11-13
2025-02-28
0001938109
PAPL:PrefundedWarrantMember
2025-02-28
0001938109
PAPL:PrefundedWarrantMember
2024-09-01
2025-02-28
0001938109
us-gaap:WarrantMember
2023-11-03
2023-11-03
0001938109
us-gaap:WarrantMember
2023-11-03
0001938109
us-gaap:WarrantMember
2024-05-10
2024-05-10
0001938109
us-gaap:WarrantMember
2024-05-10
0001938109
us-gaap:MeasurementInputSharePriceMember
us-gaap:WarrantMember
PAPL:NovemberThreeTwoThousandTwentyThreeMember
2023-11-03
0001938109
us-gaap:MeasurementInputExercisePriceMember
us-gaap:WarrantMember
PAPL:NovemberThreeTwoThousandTwentyThreeMember
2023-11-03
0001938109
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:WarrantMember
PAPL:NovemberThreeTwoThousandTwentyThreeMember
2023-11-03
0001938109
us-gaap:MeasurementInputOptionVolatilityMember
us-gaap:WarrantMember
PAPL:NovemberThreeTwoThousandTwentyThreeMember
us-gaap:SubsequentEventMember
2025-08-28
0001938109
us-gaap:CommonStockMember
srt:MaximumMember
2025-02-28
0001938109
us-gaap:MeasurementInputSharePriceMember
us-gaap:WarrantMember
2023-11-03
0001938109
us-gaap:MeasurementInputExercisePriceMember
us-gaap:WarrantMember
2023-11-03
0001938109
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:WarrantMember
2023-11-03
0001938109
us-gaap:MeasurementInputOptionVolatilityMember
us-gaap:WarrantMember
2023-11-03
0001938109
us-gaap:MeasurementInputSharePriceMember
us-gaap:WarrantMember
2024-08-31
0001938109
us-gaap:MeasurementInputExercisePriceMember
us-gaap:WarrantMember
2024-08-31
0001938109
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:WarrantMember
2024-08-31
0001938109
us-gaap:MeasurementInputOptionVolatilityMember
us-gaap:WarrantMember
2024-08-31
0001938109
us-gaap:MeasurementInputSharePriceMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-05-31
0001938109
us-gaap:MeasurementInputExercisePriceMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-05-31
0001938109
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-05-31
0001938109
us-gaap:MeasurementInputCreditSpreadMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-05-31
0001938109
us-gaap:MeasurementInputOptionVolatilityMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-05-31
0001938109
us-gaap:MeasurementInputSharePriceMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-08-31
0001938109
us-gaap:MeasurementInputExercisePriceMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-08-31
0001938109
us-gaap:MeasurementInputRiskFreeInterestRateMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-08-31
0001938109
us-gaap:MeasurementInputCreditSpreadMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-08-31
0001938109
us-gaap:MeasurementInputOptionVolatilityMember
us-gaap:WarrantMember
PAPL:MayTwoThousandTwentyFourMember
2024-08-31
0001938109
PAPL:WarrantLiabilityMember
2024-08-31
0001938109
PAPL:WarrantLiabilityMember
2024-09-01
2025-02-28
0001938109
PAPL:WarrantLiabilityMember
2025-02-28
0001938109
PAPL:WarrantLiabilityMember
2023-08-31
0001938109
PAPL:WarrantLiabilityMember
2023-09-01
2024-08-31
0001938109
2016-09-01
2017-08-31
0001938109
2021-06-14
2021-06-14
0001938109
srt:ChiefFinancialOfficerMember
2021-11-15
0001938109
srt:ChiefFinancialOfficerMember
2021-11-15
2021-11-15
0001938109
srt:ChiefFinancialOfficerMember
2023-09-01
2024-08-31
0001938109
srt:ChiefFinancialOfficerMember
2022-09-01
2023-08-31
0001938109
us-gaap:RelatedPartyMember
2024-09-01
2025-02-28
0001938109
us-gaap:RelatedPartyMember
2023-09-01
2024-02-29
0001938109
us-gaap:RelatedPartyMember
2023-09-01
2024-08-31
0001938109
us-gaap:RelatedPartyMember
2022-09-01
2023-08-31
0001938109
2023-09-01
2024-02-28
0001938109
2023-11-03
0001938109
PAPL:SubscriptionRevenueMember
2024-09-01
2025-02-28
0001938109
PAPL:SubscriptionRevenueMember
2023-09-01
2024-02-29
0001938109
PAPL:OtherRevenueMember
2024-09-01
2025-02-28
0001938109
PAPL:OtherRevenueMember
2023-09-01
2024-02-29
0001938109
PAPL:UnderwritingRevenueMember
2024-09-01
2025-02-28
0001938109
PAPL:UnderwritingRevenueMember
2023-09-01
2024-02-29
0001938109
PAPL:SubscriptionRevenueMember
2024-12-01
2025-02-28
0001938109
PAPL:SubscriptionRevenueMember
2023-12-01
2024-02-29
0001938109
PAPL:OtherRevenueMember
2024-12-01
2025-02-28
0001938109
PAPL:OtherRevenueMember
2023-12-01
2024-02-29
0001938109
PAPL:UnderwritingRevenueMember
2024-12-01
2025-02-28
0001938109
PAPL:UnderwritingRevenueMember
2023-12-01
2024-02-29
0001938109
PAPL:SubscriptionRevenueMember
2023-09-01
2024-08-31
0001938109
PAPL:SubscriptionRevenueMember
2022-09-01
2023-08-31
0001938109
PAPL:OtherRevenueMember
2023-09-01
2024-08-31
0001938109
PAPL:OtherRevenueMember
2022-09-01
2023-08-31
0001938109
PAPL:UnderwritingRevenueMember
2023-09-01
2024-08-31
0001938109
PAPL:UnderwritingRevenueMember
2022-09-01
2023-08-31
0001938109
srt:DirectorMember
2024-09-01
2025-02-28
0001938109
srt:DirectorMember
2025-02-28
0001938109
2024-10-22
0001938109
2023-07-01
2023-07-31
0001938109
2023-07-31
0001938109
us-gaap:EquipmentMember
2024-08-31
0001938109
us-gaap:FurnitureAndFixturesMember
2024-08-31
0001938109
us-gaap:TechnologyEquipmentMember
2024-08-31
0001938109
us-gaap:LeaseholdImprovementsMember
2024-08-31
0001938109
PAPL:LaptopsMember
2024-08-31
0001938109
2024-05-10
0001938109
2024-05-10
2024-05-10
0001938109
PAPL:WarrantLiabilityMember
2024-05-10
2024-05-10
0001938109
PAPL:WarrantLiabilityMember
2024-07-01
2024-07-31
0001938109
us-gaap:SubsequentEventMember
2024-10-31
2024-10-31
0001938109
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2024-11-14
2024-11-14
0001938109
us-gaap:CommonStockMember
us-gaap:SubsequentEventMember
2024-11-14
0001938109
PAPL:PreFundedWarrantsMember
us-gaap:SubsequentEventMember
2024-11-14
2024-11-14
0001938109
PAPL:PreFundedWarrantsMember
us-gaap:SubsequentEventMember
2024-11-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:CAD
utr:acre
xbrli:pure
As filed with the Securities and Exchange Commission
on April 25, 2025
Registration No. 333-
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT
OF 1933
PINEAPPLE
FINANCIAL INC.
(Exact name of registrant as specified in its charter)
Canada |
|
6199 |
|
Not applicable |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(Primary Standard Industrial
Classification Code Number) |
|
(I.R.S. Employer
Identification No.) |
Unit 200, 111 Gordon Baker Road
North York, Ontario M2H 3R1
Tel: (416) 669-2046
(Address, including zip code, and telephone number,
including area code,
of registrant’s principal executive offices)
Shubha Dasgupta
Chief Executive Officer
Unit 200, 111 Gordon Baker Road
North York, Ontario M2H 3R1
Tel: (416) 669-2046
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
Copies to:
Darrin Ocasio, Esq.
Sichenzia Ross Ference Carmel LLP
1185 Avenue of the America, 31st Floor
New York, NY 10036
Telephone: (212) 930-9700 |
|
Joseph M. Lucosky, Esq.
Soyoung Lee, Esq.
Lucosky Brookman LLP
101 Wood Avenue South, 5th Floor
Woodbridge, NJ 08830
(732) 395-4400 |
Approximate date of commencement of proposed sale
to the public: As soon as practicable after the effective date of this Registration Statement.
If any of the securities being registered on this
Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box.
☒
If this Form is filed to register additional securities
for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant
to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant
to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. ☐
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large
accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☒ |
Smaller reporting company ☒ |
|
Emerging growth company ☒ |
If an emerging growth company, indicate by check mark
if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided to Section 7(a)(2)(B) of the Securities Act.
The Registrant hereby amends this Registration
Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities
Act of 1933 or until the Registration Statement shall become effective on such date as the Commission acting pursuant to said Section
8(a), may determine.
The information in this prospectus
is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange
Commission is effective. This prospectus is not an offer to sell these securities and is not soliciting an offer to buy these securities
in any state or other jurisdiction where the offer or sale is not permitted.
Subject to Completion, dated April 25,
2025
PRELIMINARY PROSPECTUS
Up to 17,587,055 Units, with each Unit consisting
of One Common Share and One Warrant to Purchase One Common Share
Up to 17,587,055 Pre-Funded Units, with each Pre-Funded
Unit consisting of One Pre-Funded Warrant to Purchase One Common Share and One Warrant to Purchase One Common Share
Up to 17,587,055 Common Shares Underlying the Warrants
Up to 17,587,055 Common Shares Underlying the Pre-Funded
Warrants

PINEAPPLE FINANCIAL INC.
Pineapple Financial Inc. is offering on a best efforts
basis, up to 17,587,055 units (the “Units”), each Unit consisting of: (i) 17,587,055 common shares, no par value per share
(“Common Share”); and (ii) one Series A Warrant to purchase one Common Share (“Warrant”). Each Warrant is exercisable
at an exercise price of $0.2843 per share (100% of the assumed offering price per Unit). The Warrants will be immediately exercisable
from the date of issuance and will expire 5 years after the date of issuance. We are offering each Unit at an assumed offering
price of $0.2843 per Unit, based upon the last reported sale price of our Common Shares on The NYSE American on April 22, 2025.
We are also offering pre-funded units (“Pre-Funded
Units”) to those purchasers, if any, whose purchase of Units in this offering would otherwise result in the purchaser, together
with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the purchaser, 9.99%) of
our outstanding Common Shares immediately following the consummation of this offering. Each Pre-Funded Unit consists of: (i) one pre-funded
warrant exercisable for one Common Share (“Pre-Funded Warrant”); and (ii) one Warrant. The purchase price of each Pre-Funded
Unit is equal to the price per Unit being sold to the public in this offering, minus $0.0001 per share, and the exercise price of each
Pre-Funded Warrant included in the Pre-Funded Unit is $0.0001 per share. The Pre-Funded Warrants will be immediately exercisable and
may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.
For each Pre-Funded Unit we sell, the number of Units
we are offering will be decreased on a one-for-one basis. Because we will issue one Warrant as part of each Unit or Pre-Funded Unit, the
number of Warrants sold in this offering will not change as a result of a change in the mix of the Units and Pre-Funded Units sold.
The Common Shares and Pre-Funded Warrants, and the
accompanying Warrants, as the case may be, can only be purchased together in this offering but will be issued separately and will be immediately
separable upon issuance. Pursuant to the registration statement related to this prospectus, we are also registering the Common Shares
issuable upon exercise of the Warrants included in the Units and Pre-Funded Units and the Pre-Funded Warrants included in the Pre-Funded
Units offered hereby.
Our Common Shares are listed on NYSE American under
the symbol “PAPL.” The closing price of our Common Shares on April 22, 2025, as reported by The NYSE American, was $0.2843
per share. There is no established trading market for the Units, Pre-Funded Units, Warrants or Pre-Funded Warrants and we do not intend
to list the Units, Pre-Funded Units, Warrants or Pre-Funded Warrants on any securities exchange or nationally recognized trading system.
The public offering
price for the securities in this offering will be determined at the time of pricing, and may be at a discount to the current market price
at the time. Therefore, the assumed public offering price used throughout this prospectus may not be indicative of the final offering
price. The final public offering price will be determined through negotiation between us and the investors based upon a number of factors,
including our history and our prospects, the industry in which we operate, our past and present operating results, the previous experience
of our executive officers and the general condition of the securities markets at the time of this offering.
We have engaged D. Boral Capital LLC to act as our
exclusive placement agent (the “Placement Agent”) in connection with this offering. The Placement Agent has agreed to use
its reasonable best efforts to arrange for the sale of the securities offered by this prospectus. The Placement Agent is not purchasing
or selling any of the securities we are offering, and the Placement Agent is not required to arrange the purchase or sale of any specific
number of securities or dollar amount. We have agreed to pay to the Placement Agent the fees set forth in the table below, which assumes
that we sell all of the Securities offered by this prospectus. See “Plan of Distribution”.
The securities are expected to be issued in a single
closing and the public offering price per Common Share and Pre-Funded Warrant will be fixed for the duration of this offering. There is
no minimum offering requirement as a condition of closing of this offering. Because there is no minimum offering amount required as a
condition to closing this offering, we may sell fewer than all of the Securities offered hereby, which may significantly reduce the amount
of proceeds received by us, and investors in this offering will not receive a refund in the event that we do not sell an amount of Securities
sufficient to pursue our business goals described in this prospectus. Further, any proceeds from the sale of Securities offered by us
will be available for our immediate use, despite uncertainty about whether we would be able to use such funds to effectively implement
our business plan. See “Risk Factors” on page 19 of this prospectus for more information.
We intend to use the proceeds from this offering for
general corporate purposes, including working capital and investments. See “Use of Proceeds.”
Investing in our securities involves a high degree
of risk. See “Risk Factors” beginning on page 19 of this prospectus for a discussion of information that should be
considered in connection with an investment in our securities.
Neither the Securities and Exchange Commission
(“SEC”) nor any state securities commission has approved or disapproved of these securities or determined if this prospectus
is truthful or complete. Any representation to the contrary is a criminal offense.
We are an “emerging growth company” as
that term is used in the Jumpstart Our Business Start-ups Act of 2012 (the “Jobs Act”), and we have elected to comply with
certain reduced public company reporting requirements.
| |
Per Unit | | |
Per Pre-Funded Unit | | |
Total(1) | |
Public offering price | |
$ | | | |
$ | | | |
$ | | |
Placement Agent Fees (7%)(2) | |
$ | | | |
$ | | | |
$ | | |
Proceeds to us (before expenses), to us | |
$ | | | |
$ | | | |
$ | | |
(1) |
The amount of offering proceeds to us presented in this table does not give effect to any exercise of the Warrants or Pre-Funded Warrants. |
|
|
(2) |
Does not include a non-accountable
expense allowance equal to 0.5% payable to D. Boral Capital LLC, the Placement Agent in this offering. For additional information regarding our arrangement with the Placement Agent, please see “Plan of Distribution”
beginning on page 95. |
We anticipate that delivery of the securities against
payment therefor will be made on ________________, 2025.
Sole Placement Agent
D. Boral Capital LLC
Prospectus dated ________________, 2025
Table of Contents
You should rely only on the information contained
in this prospectus or any prospectus supplement or amendment. Neither we, nor the Placement Agent, have authorized any other person to
provide you with information that is different from, or adds to, that contained in this prospectus. If anyone provides you with different
or inconsistent information, you should not rely on it. Neither we nor the Placement Agent take responsibility for, and can provide no
assurance as to the reliability of, any other information that others may give you. You should assume that the information contained in
this prospectus or any free writing prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery
of this prospectus or of any sale of our securities. Our business, financial condition, results of operations and prospects may have changed
since that date. We are not making an offer of any securities in any jurisdiction in which such offer is unlawful.
No action is being taken in any jurisdiction outside
the United States to permit a public offering of our securities or possession or distribution of this prospectus in that jurisdiction.
Persons who come into possession of this prospectus in jurisdictions outside the United States are required to inform themselves about
and to observe any restrictions as to this public offering and the distribution of this prospectus applicable to that jurisdiction.
ABOUT THIS
PROSPECTUS
Throughout this prospectus, unless otherwise designated
or the context suggests otherwise,
● |
all references to the “Company,” “Pineapple,” the “registrant,” “we,” “our” or “us” in this prospectus mean Pineapple Financial Inc, a Canadian corporation, and its subsidiaries; |
|
|
● |
“year” or “fiscal year” means the year ending August 31st; |
|
|
● |
all dollar or $ references, when used in this prospectus, refer to United States dollars |
TRADEMARKS
Solely for convenience, our trademarks and tradenames
referred to in this prospectus, may appear without the ® or ™ symbols, but such references are not intended to indicate in any
way that we will not assert, to the fullest extent under applicable law, our rights to these trademarks and tradenames. All other trademarks,
service marks and trade names included or incorporated by reference into this prospectus or the accompanying prospectus are the property
of their respective owners.
MARKET DATA
Market data and certain industry data and forecasts
used throughout this prospectus were obtained from internal company surveys, market research, consultant surveys, publicly available information,
reports of governmental agencies and industry publications and surveys. Industry surveys, publications, consultant surveys and forecasts
generally state that the information contained therein has been obtained from sources believed to be reliable, but the accuracy and completeness
of such information is not guaranteed. To our knowledge, certain third-party industry data that includes projections for future periods
does not take into account the effects of the coronavirus (“COVID-19”). Accordingly, those third-party projections may be
overstated and should not be given undue weight. Forecasts are particularly likely to be inaccurate, especially over long periods of time.
In addition, we do not necessarily know what assumptions regarding general economic growth were used in preparing the forecasts we cite.
Statements as to our market position are based on the most currently available data. While we are not aware of any misstatements regarding
the industry data presented in this prospectus, our estimates involve risks and uncertainties and are subject to change based on various
factors, including those discussed under the heading “Risk Factors” in this prospectus.
PROSPECTUS
SUMMARY
This summary provides a brief overview of the key
aspects of our business and our securities. The reader should read the entire prospectus carefully, especially the risks of investing
in our Common Stock discussed under “Risk Factors.” Some of the statements contained in this prospectus, including statements
under “Summary” and “Risk Factors” as well as those noted in the documents incorporated herein by reference, are
forward-looking statements and may involve a number of risks and uncertainties. Our actual results and future events may differ significantly
based upon a number of factors. The reader should not put undue reliance on the forward-looking statements in this document, which speak
only as of the date on the cover of this prospectus.
Corporate History and Background
We are a Canadian-based mortgage technology and brokerage
company that provides mortgage brokerage services and technology solutions to Canadian mortgage agents, brokers, sub-brokers, brokerages
and consumers. Through data-driven systems together with cloud-based tools, we believe we offer competitive advantages in the Canadian
mortgage industry relative to alternative mortgage broker arrangements.
We also provide back office services, together with
pre-underwriting support services (collectively the “Brokerage Services”) to Canadian mortgage brokerages (the “Brokerages”).
In connection with the provision of the Brokerage Services, we employ and engage several licensed mortgage brokers and agents (collectively,
“Field Agents”). We have a total of full-time employed staff of 39 . In addition, we also enter into affiliation agreements
with certain licensed mortgage brokers (collectively, “Affiliate Brokers” and, together with Field Agents and Brokerages,
the “Users”), pursuant to which the Company and the Affiliate Broker enter into an affiliation relationship with the intention
of jointly marketing mortgage brokerage and other financial services as affiliated entities, sometimes referred to as “white labelling”,
which allows the Affiliate Broker to sell a mortgage that is branded with its company name to its own client base.
Our services distribution and fee structure for each
stream is detailed hereunder:
1. |
The fee for the subscription service revenue stream is $117 for use of our platforms by our agents to complete the mortgage deal from initiation to funding by the lender partner and is about 3% of total gross revenue. |
|
|
2. |
Our pre-risk assessment services revenue is about 1.3% of our total gross revenue and the structure for this service is $390 per deal for a mortgage funded amount of $390,000 and over. For a mortgage funded amount under $390,000 the fee is $273. |
|
|
3. |
The balance of our total gross revenue at 95% comes from our lender partner service commissions and the structure varies by rate and amount based on the season, special promotions at that particular time, bonus applicable, funded volume, etc. The lender partners comprise of banks, trust companies, mortgage loan companies, building societies and other lending financial institutions, including but not limited to the Bank of Nova Scotia (Scotiabank), Manulife Bank of Canada, Toronto-Dominion Bank (TD Bank), The Mortgage Alliance Company of Canada Inc. (MCAP), First National Financial LP, Home Trust Company, The Equitable Trust Company (Equitable Bank), ICICI Bank Canada and Desjardins Mortgage Financing Services. |
We currently operate exclusively in Canada, specifically
in the provinces of Ontario, Newfoundland and Labrador, New Brunswick, Nova Scotia, British Columbia, Prince Edward Island, Manitoba and
Alberta. We launched our first brokerage in Ontario in November 2016. We have been approved by each of the applicable provincial mortgage
regulators to operate in 11 provinces and territories namely Alberta, British Columbia, New Brunswick, Newfoundland and Labrador, Northwest
Territories, Nova Scotia, Nunavut, Prince Edward Island, Quebec, and Yukon, and 1 provinces to follow is Saskatchewan. We launched our
first brokerage office in Alberta on July 1, 2021. We also launched our first brokerage office in Newfoundland and Labrador, Nova Scotia,
New Brunswick, and Prince Edward Island on May 4, 2022. We launched our first British Columbia brokerage office in 2024. We provide our
Brokerage Services to both residential and commercial mortgage opportunities and, in each case, through a proprietary technology called
MyPineapple, as discussed in further detail below.
Pineapple+
At the core of our Brokerage Services is Pineapple+,
a proprietary technology platform designed to streamline mortgage origination, enhance operational efficiency, and optimize revenue growth
for Users. Pineapple+ provides real-time data management and reporting, lead generation capabilities, customer relationship management,
deal processing, an education and knowledge center, payroll and commission management, regulatory compliance tools, data analytics, document
collection and storage, automated onboarding, lender access, back-office support, and direct underwriting assistance—all within
a single integrated system.
Pineapple+ offers robust network management capabilities,
enabling Users, including a network of highly qualified Field Agents, to efficiently connect within an organized marketplace for mortgage
lending and insurance services. The platform operates independently of third-party Client Relationship Manager (CRM) providers and has
been engineered with proprietary code to support seamless business operations through automated triggers and tasks, reducing administrative
burden while improving accuracy and efficiency
Pineapple+ synchronizes with Users’ calendars
and email systems, facilitates real-time marketing communications, and provides advanced analytics, reporting, and real-time notifications,
ensuring proactive business management. The platform’s deep data insights empower Users with meaningful intelligence, enhancing
decision-making and relationship management.
Developed to address key inefficiencies within the
mortgage brokerage industry, Pineapple+ offers a long-term competitive advantage over traditional, high-touch, labor-intensive service
models. By automating complex processes, improving workflow efficiency, and incorporating robust quality control mechanisms, Pineapple+
significantly reduces manual processing, lowers operational costs, and enhances scalability for Users.
Furthermore, Pineapple+ includes a sophisticated education
technology component, ensuring Users remain informed of evolving mortgage solutions, regulatory changes, and market conditions that may
impact Canadian consumers. The platform’s comprehensive functionality is integral to the modernization of the mortgage industry,
reinforcing our position as a leader in brokerage services.
Services and Products
Brokerage Services
The following is a detailed description of the Brokerages
Services that we offer:
|
1. |
Mortgage Brokering: We employ and engage a number of licensed Field Agents who originate clients, provide mortgage consultation services, advise clients on the various mortgage products offered by financial institutions in Canada, offer clients access to rate information and mortgage options from a range of lenders, including major banks and lending institutions and assist clients in selecting the most appropriate and effective mortgage solution for their particular needs. |
|
|
|
|
2. |
Technology: Pineapple+ is a full spectrum, robust and comprehensive technology system, which allows Users to conduct their brokerage services more effectively and efficiently. Amongst other things, Pineapple+ syncs up with Users’ calendar and emails, produces robust reporting, advanced analytics, and real-time notifications for email opens, and link clicks. Pineapple+ also provides Users with cloud storage. We also provide marketing support to Users in order to systematically manage the marketing process, segmentation and client conversions. We ensure that all clients stay well informed with highly relevant information; it also increases the conversion ratios and engagement metric for its Users. This provides Users the ability to focus on higher probability clients and deliver a high level of value and service while the system manages the relationship with others. |
|
|
|
|
1. |
Back Office Support Services: Through Pineapple+, we offer our Users back office support services, including digital and automated onboarding and set up, loan packaging and processing, digital document collection and client portals, loan maintenance activities, payroll, lender communication, reporting requirements for regulators and business management, cloud services, expense collections, document preparation, compliance, training, administration and marketing. |
|
|
|
|
2. |
Pre-Underwriting Support: Technology enabled and together with back-office support, we offer our Users pre-underwriting support services that establish appropriate qualifying processes in a mortgage application, providing borrowers a digital environment ensuring mortgage agents have the necessary data and providing borrowers with an instant pre-qualification. We use our diverse exposure to the mortgage industry to save Users from spending valuable resources on mortgage applications that have fewer chances of reaching approval. In particular, we offer our Users the following pre-underwriting services, aimed at speeding up the underwriting process and helping mortgage lenders make accurate decisions: |
|
● |
Credit Review: We verify all information that is supplied by the client in vital loan documents and other personal information. Thereafter, we meticulously review client credit records and tax return documents to ensure the client has the required financial stability to make monthly payments for the mortgage. We follow checklist-based system to ensure that all the critical aspects pertaining to underwriting are covered. |
|
|
|
|
● |
Data Validation: Our pre-underwriting support services include recording and digitizing our findings in the data validation process. By digitizing these vital information sets about the client, we are able to establish the accuracy and speed needed to expedite the underwriting process. |
|
|
|
|
● |
Fraud Analysis and Compliance: We pride ourselves in diligently checking for identity fraud and ensuring that applications are compliant and contain complete information. Our mortgage experts have the experience and acumen to spot missing or mala fide information. This obviates the need for the underwriter to send client files back for incomplete information and thereby speeds up the underwriting process. Our fraud analysis encompasses all aspects of the client file review process including running third-party reports. This ensures the underwriter has to focus only on decision-making. |
|
● |
Appraisal Ordering and Review: We take charge of title ordering and dispatching verified property information to the appraiser to boost the turnaround times of the appraisal process. Once the appraisal is over, we carefully review the appraisal report to ensure that the process has been completed in a fair and error-free manner. |
|
|
|
|
● |
Data Analytics: Through Pineapple+, we are able to use data to analyze customer benefit opportunities as they become available. In particular, Pineapple+ allows us to utilize the data that has been acquired through the mortgage approval process along with real time real estate and credit data to thereby reduce costs and overall debt process timelines. |
Insurance Products
Pineapple Insurance is a wholly owned subsidiary of
the Company and is in its near final stage of development. This entity is to serve the insurance needs of our brand mortgage brokers and
agents across Canada. Pineapple Insurance is to act as a managing general agent supported by Industrial Alliance. This entity will create
both a revenue channel and retention strategy for borrowers that live within our database. This will also allow a growth opportunity and
an overall holistic financial services opportunity for us. We are currently in the near final stages of development of Pineapple Insurance.
Operational infrastructure is in place and a budget has been prepared alongside technology modifications to our Pineapple+ system in order
to manage the delivery of this product. We have also created a sales and marketing plan alongside assets and materials, which will be
used for initial launch. We have hired a Vice President, Insurance, reporting to the Company’s COO, to assist with the development,
launch and operation of the Company’s insurance business segment. The Pineapple Insurance business officially launched in May 2024.
We will offer a wide range of investment options to
suit clients risk tolerance and investment preferences. A financial advisor will review and assess the needs of each client to determine
the short- and long-term goals for financial success. Such options may include segregated funds or mutual funds for registered (registered
education savings plans, registered retirement savings plans, tax-free savings accounts, etc.) and non-registered accounts. A segregated
fund, or seg fund, is a type of investment fund administered by Canadian insurance companies in the form of individual, variable life
insurance contracts offering certain guarantees to the policyholder such as reimbursement of capital upon death and mutual funds. As a
regulatory requirement, all Canadian mortgage approvals being presented by the mortgage broker channel must include the option for a client
to consider an insurance option in an effort to protect the liability in the case of death or disability. Pineapple Insurance will be
presenting this insurance option for a client to accept or not via the products that we have available. This will be presented to all
mortgage approvals being offered via the Company.
As a complementary service to the Company, this insurance
subsidiary was created to easily serve the needs of the homeowners whose mortgages originate with us. With any mortgage product in Canada,
an insurance component is a requirement, hence the diversification and business development into insurance.
Our insurance services identified above will be provided
by a third-party insurance company, Industrial Alliance, with whom we are affiliated as a managing general agent pursuant to an agreement
dated June 24, 2022 (the “MGA Agreement”). Pursuant to the MGA Agreement, Pineapple Insurance acts as an agent earning commissions
from the premiums charged by the Industrial Alliance. Either party may terminate the MGA agreement upon 30 days’ written notice.
We have set up internal infrastructure for the management
and offering of the Company’s insurance services, including by hiring a senior management person, the Vice President, Insurance,
to manage the operational affairs of Pineapple Insurance. Our current staff will allocate a portion of their time to the insurance business
and, following launch, any additional staff will be added as needed when the business grows. The additional personnel will be mostly be
sales commissionable personnel with a retainer. The Company believes the material steps required to grow the Pineapple Insurance business
will be as follows: to introduce the services offered by Industrial Alliance to our customers and to serve the Users on our platform,
Pineapple+, and to market these services, create a knowledge base for Users to understand and pass on the learning to their customers,
and create a support structure for both Users and Users’ customers.
As we develop and progress the Pineapple Insurance
business, it is anticipated that our major expenses will be payroll, marketing, and platform development as required.
The expected timeline to grow this subsidiary would
be approximately 12 to 36 months depending upon acceptance by our Users and Users’ clients of the products and services offered
by Industrial Alliance, the prices / premiums for these products and services, and the understanding of the products because of the many
variations that are inherent in the insurance products and services.
In April 2024, Pineapple Insurance brought on an insurance
agent who has previously underwritten policies through Industrial Alliance, which required Pineapple Insurance to acquire the portfolio
associated with that agent’s previous insurance brokerage. This acquisition involved Pineapple Insurance assuming ownership for
all financial compensation owed to that brokerage, including any residuals payable for the duration of the underwritten policies. Should
the aforementioned insurance representative depart from Pineapple Insurance, their new firm would be obligated to compensate Pineapple
Insurance for the portfolio at that time. This ensures continuity of coverage and equitable financial arrangements for all parties involved.
InsurTech
Pineapple+ is a key reason for our success and has
the ability to drive interested and timely insurance prospects to a replicated module that we have built in order to streamline and manage
the customer flow for insurance products. The process is designed to create a unique synchronicity between the client obtaining a mortgage
approval and insurance approval.
Combined, the simplicity of the two platforms with
its connectivity and integrations will allow Pineapple Insurance to successfully process and approve insurance applications.
We have also created client segmentations and retention
programs to ensure that we can maximize our database of over 150,000 potential clients.
Specialized Skill and Knowledge
Our business requires specialized skills and knowledge,
which include, but are not limited to, expertise related to mortgage underwriting, mortgage originations, private lending, business development,
marketing and business strategy development. Our executive and management team has a strong background and significant experience and
expertise in these areas. Our team also possesses specialized skills in data architecture, software development, programming and coding,
finance and accounting, automations and process, training and education. Additionally, we currently rely upon, and expect to continue
to rely upon, various legal and financial advisors and consultants and others in the operation and management of our business.
Growth Strategy
Brokerage Services
We aim to gain further market share and consumer adoption
by focusing on the following areas of growth:
|
1. |
Increase Agent Revenue from Optimized Analytics: We will continue to analyze past borrower data to determine opportunities to beneficially re-service them in the future, potentially creating revenue generating activities and significantly enhancing the borrower experience. |
|
|
|
|
2. |
Added Product Suite – Insurance: As discussed above, we are establishing an insurance channel that provides borrowers with a full suite of insurance products, which we believe will increase revenue. |
|
|
|
|
3. |
National Growth: We expect to continue to expand our market share within current jurisdictions and in Saskatchewan by leveraging our network of Users. |
Insurance Products
In order to achieve our objectives and goals, Pineapple
Insurance will focus on four main areas:
1. |
Insurance originations: Our files will be obtained exclusively through the Pineapple Financial referral network. This will be achieved through technology integration where Pineapple Insurance agents are immediately notified of a mortgage approval which requires an insurance option. Our agents will be highly trained in an effort to service the growth of our referral network. Consistency in service level and approach is key to building our brand. |
|
|
2. |
Emphasizing core values: Servicing our clients, maintaining relationships, ongoing and continued support, education and training, ongoing lines of communication between mortgage agent and insurance agent and ensuring a smooth and efficient closing process. We expect our agents to conduct themselves with the highest level of professionalism and carry out the fundamental and core values of Pineapple Insurance at all times. |
|
|
3. |
Employing and managing insurance agents: We will follow and adhere to strict training and oversight policies as set out in our training manuals, working in conjunction with Industrial Alliance, to ensure that we are consistently employing top performing insurance agents that will be able to meet the growth and scale of the needs of the Company. |
|
|
4. |
Technologies and relationship management tools: We have replicated and customized our robust Pineapple+ system for data transfer and client management. This is broken into the following areas: |
|
(a) |
Operational Excellence: notifying insurance agents at the optimal time to increase conversion metrics and customer satisfaction. Integration of client data so the process is convenient for all involved parties. Visibility of status and automations of workflow and requirements; |
|
|
|
|
(b) |
Client Relationship Management (CRM): Advancing client relationships towards application indication, application completion and client retention; and |
|
|
|
|
(c) |
Acquisition: marketing funnels to leverage the overall database and identity opportunities from older missed opportunities. |
Markets for our Services
Brokerage Services
The clients for our Brokerage Services include mortgage
agents, brokers, sub-brokers, brokerages, and consumers. Our customer activity is intrinsically linked to the health of the real estate
and commercial markets, particularly in Canada.
In 2024, the Canadian mortgage landscape experienced
significant shifts amid global inflationary pressures and monetary policy adjustments. The Bank of Canada initiated a series of rate cuts,
reducing the overnight rate by 175 basis points to 3.25% by year-end, providing relief to borrowers and stimulating renewed interest in
homeownership.1
Residential mortgage debt saw a 3.5% year-over-year
increase in July 2024, reaching $2.2 trillion. This growth, though modest due to prior high borrowing costs, is expected to accelerate
as interest rates decline and economic conditions improve.2
The housing market demonstrated resilience, with the
national average home price rising to $694,411 in November 2024, a 7.4% year-over-year increase. This upward trend reflects sustained
demand, bolstered by population growth and improved affordability.3
Looking ahead, the Bank of Canada projects economic
growth to average 1.8% in 2025 and 2026, supported by robust household spending and favorable monetary policy. This positive outlook suggests
a stable environment for the mortgage and real estate sectors.4
While challenges such as housing affordability persist,
our diversified revenue channels position us to navigate these dynamics effectively, ensuring resilience and sustained growth in a fluctuating
market.
Insurance Products
The insurance market for Pineapple Insurance is focused
on growth in the Canadian mortgage landscape as well as market share growth for Pineapple Financial. The below is a summary of our offerings:
|
● |
Real estate investors: We are able to consolidate multiple mortgage amounts into one insurance policy to help minimize risk if an investor has multiple properties. |
|
|
|
|
● |
Residential Home purchase: With Canadian housing prices hitting all-time highs, we will help clients provide insurance to fill the gap between their current coverage and the mortgage amount. |
|
● |
Refinance: We can help clients reduce existing coverage or apply/consolidate if they require additional coverage. |
|
|
|
|
● |
Reverse Mortgage: These clients can use the income from a reverse mortgage to help plan their final expenses through insurance as well as enrich their retirement years. |
|
|
|
|
● |
Switch: This refers to transferring to another lender at renewal. The insurance we offer is not tied to the lender directly and can assist clients in locking in their rates long term when they can still qualify for insurance. |
|
|
|
|
● |
Renovation and construction: Clients will be able to access their cash values in their permanent insurance policies to help fund their renovations and construction projects. If additional financing is required, we can provide the added insurance coverage needed. |
|
|
|
|
● |
Self-Employed: As large numbers of Canadians move into business for themselves, we have found a great need for an insurance product that can suit their needs since they generally do not have a company benefits plan. Income protection will also be a key component of our business here. |
|
|
|
|
● |
Commercial Mortgages: We can provide the proper insurance to clients for the right amount of coverage and timeline for one or multiple investors. Coverages can go up to $20 million. |
|
|
|
|
● |
Private Lending: Customized insurance can be provided to private lenders who may have a different set of circumstances in terms of investment type and timeline horizon. |
|
|
|
|
● |
High Risk Health & Uninsurable: We can offer guaranteed issue insurance to clients who may have declining health or were previously declined for insurance in the past. |
Pineapple Financial Inc. and Mortgage Market Dependency
As of November 2024, Canada’s mortgage market
continues to demonstrate resilience despite ongoing challenges. According to the Bank of Canada, the total residential mortgage market
is valued at over $1.6 trillion, driven by population growth, increasing borrower demand, and evolving consumer sentiment. This figure
excludes mortgages held by provincially regulated entities such as credit unions and mortgage investment corporations.
Mortgage lenders offer a broad range of products,
including fixed and variable rates, varying terms, and flexible amortization periods. Recent interest rate cuts by the Bank of Canada
have rejuvenated the market, improving affordability for new buyers and creating opportunities for existing homeowners to refinance or
renew at more favorable terms. The practice of negotiating discounted rates remains prevalent, highlighting the importance of mortgage
brokers in securing competitive deals for clients.
Mortgage brokers are critical intermediaries, leveraging
their volume-based bargaining power to erode lender price discrimination and secure advantageous rates. These professionals are provincially
regulated and must meet stringent licensing and training requirements. While the barriers to entry remain relatively low, successful brokers
rely on experience, negotiating skills, and technological support to thrive in an increasingly competitive market.
Key trends currently influencing the market include:
● |
Renewals Surge: Over 30% of Canadian mortgages are expected to renew within the next 12 months, a significant driver of market activity. |
● |
Housing Shortages: A growing population, combined with limited housing supply, has led to increased pressure on the market, with demand consistently outstripping available inventory. |
● |
Government Policies: Recent adjustments, such as the introduction of a 30-year amortization period for insured mortgages and incentives for affordable housing, have bolstered consumer confidence and created new opportunities. |
● |
Consumer Sentiment: Improved confidence, spurred by rate cuts and stabilizing economic conditions, has increased buyer activity despite affordability challenges. |
● |
Technology Adoption: Platforms like MyPineapple are transforming the brokerage landscape by streamlining processes and providing brokers with data-driven tools to enhance efficiency and client satisfaction. |
Industry Growth Strategy
Our growth strategy focuses on organic expansion,
targeting increased market share through:
1. |
Recruitment: We have successfully recruited a significant number of Field Agents and Users, driving a growth rate higher than many competitors. By leveraging detailed insights into competitive models, we have tailored our value proposition to attract and retain top talent. |
2. |
Technological Integration: Our proprietary platform, Pineapple+ , empowers brokers with tools to increase sales volume, productivity, and efficiency. This system also supports the seamless integration of complementary services, such as insurance products, creating additional revenue streams and enhancing the overall client experience. |
3. |
Policy Alignment: By aligning our offerings with government initiatives to support housing affordability and address shortages, we have positioned ourselves as a key player in addressing critical market needs. |
4. |
Focus on Renewals and Refinances: With a large portion of the mortgage market up for renewal in the next year, we have tailored solutions to help brokers optimize their client retention and capitalize on refinancing opportunities. |
Our strategy is underpinned by a commitment to delivering
superior value, leveraging data and insights to support broker success, and maintaining flexibility to adapt to evolving market conditions.
This approach ensures we remain a leader in the Canadian mortgage and brokerage industry.
Corporate Information
We are a Canadian company, incorporated under the
federal laws of Canada, and our principal executive offices are located at Unit 200, 111 Gordon Baker Road, North York, Ontario M2H 3R1.
Our registered and records office is located at 67 Mowat Avenue, Suite 122, Toronto, Ontario M6K 3E3. Our phone number is (416) 669-2046,
and our corporate website is https://gopineapple.com. The information on our website is not incorporated by reference into this prospectus.
Going Concern
As of November 30, 2024, management has determined
there is substantial doubt about our ability to continue as a going concern. For details on this determination, see Note 1 to our unaudited
condensed consolidated financial statements as of and for the period ended November 30, 2024 set forth in this prospectus on page F-1.
If we are unable to realize our assets within the
normal operating cycle of a twelve (12) month period, we may have to consider supplementing our available sources of funds through the
following sources:
● |
financial support from our related parties and shareholders; |
|
|
● |
other available sources of financing from banks and other financial institutions; and |
|
|
● |
equity financing through capital market. |
We can make no assurances that required financings
will be available for the amounts needed, or on terms commercially acceptable to us, if at all. If one or all of these events does not
occur or subsequent capital raises are insufficient to bridge financial and liquidity shortfall, there would likely be a material adverse
effect on us and would materially adversely affect our ability to continue as a going concern.
Recent Developments
On May 10, 2024, the Company entered into an equity
purchase agreement (the “EPA”) with Brown Stone Capital Ltd., a corporation organized under the laws of England and Wales
(the “Selling Shareholder”) pursuant to which the Company shall issue and sell to the Selling Shareholder, from time to time
as provided herein, and the Selling Shareholder shall purchase up to Fifteen Million Dollars ($15,000,000.00) of the Company’s common
shares and issue 200,000 Company’s common shares as a commitment fee under the EPA to the Selling Shareholder (collectively as the
“EPA Shares”) at purchase price to be determined as per the terms and conditions of the EPA. The Company shall have the right,
but not the obligation, to direct the Selling Shareholder, by its delivery to the Selling Shareholder of a put notice from time to time,
to purchase the EPA Shares (i) in a minimum amount not less than $10,000.00 and (ii) in a maximum amount up to the lesser of (a) $1,000,000
or (b) 150% of the average trading volume of the Company’s common shares on the NYSE American during the five (5) Trading Days immediately
preceding the respective put notice date multiplied by the lowest daily volume weighted average price of the Company’s common shares
on the NYSE American during the five (5) trading days immediately preceding the respective put notice date. The Company’s right
to issue a put notice for the EPA Shares is subject to general terms and conditions as stipulated under the EPA, including there being
an effective registration statement covering the EPA Shares.
Pursuant to the EPA, we may issue and sell up to $15
million of Common Shares to the Selling Shareholder. The price at which we may issue and sell shares will be 95% of the lowest daily volume
weighted average price of the Company’s Common Shares on the NYSE American during the five (5) trading days immediately preceding
the respective put notice date, in each case as reported by Quotestream or other reputable source designated by the Selling Shareholder
(the “Market Price”). Assuming that (a) we issue and sell the full $15 million of Common Shares under the EPA to the Selling
Shareholder, (b) no beneficial ownership limitations, and (c) purchase price for such sales is $0.40 or $0.50 per share, such additional
issuances would represent in the aggregate approximately 37,500,000 or 30,000,000 additional Common Shares, respectively, or approximately
81% or 77% of the total number of Common Shares outstanding as of the date hereof, after giving effect to such issuance. If the beneficial
ownership limitation is not waived, we may issue approximately 269,480 Common Shares, or approximately 19.99% of the total number of Common
Shares outstanding as of the date hereof.
The Market Price of our Common Shares on December
13, 2024, was $0.45. Assuming this is the Market Price used as a basis for the calculations for the put notice under the EPA, the price
per share for sales to the Selling Shareholder would be $0.43 (95% of the Market Price), and we would be able to sell 269,480 shares to
the Selling Shareholder (with beneficial ownership limit), and receive gross proceeds of $115,876 such number of shares would comprise
approximately 19.99% of our issued and outstanding Common Shares, which would result in additional dilution of our shareholders.
In relation to the EPA Shares the Company has entered
into a registration rights agreement dated May 10, 2024 (the “RRA”) with the Selling Shareholder, requiring the Company to
register the EPA Shares issued under the EPA. Pursuant to the RRA, the Company has agreed to file one or more registration statements
with the Securities and Exchange Commission covering the registration of the EPA Shares.
Concurrently, on May 10, 2024, the Company entered
into a securities purchase agreement (the “SPA” and together with the EPA and the RRA as the “Agreements”) with
the Selling Shareholder, pursuant to which the Company has agreed to sell to the Selling Shareholder a convertible promissory note (the
“Note”) in the aggregate principal amount of $300,000, with an 8% per annum interest rate and a maturity date of twenty four
(24) months from the date of the issuance. The Note is convertible into the Company’s common shares, no par value, subject to the
terms and conditions therein, and a conversion price of equal 75% of the VWAP on the trading day immediately preceding the respective
conversion date, subject to adjustment as provided in the Note. The issuance of the Note is subject to general terms and conditions as
stipulated under the SPA, including the requirement of getting shareholder approval for any issuance of common shares beyond the beneficial
ownership limit of 19.99%.
As an incentive to buy the Note, the Company had agreed
to issue warrants to purchase 1,000,000 common shares (the “2024 Warrants”), with an exercise price of $5 per share and term
of nine (9) months from the date of issuance.
As per terms of the agreement, issuer of convertible
debt exercise their right and the total principal portion $300,000 plus the interest accrued thoron $4,437 was converted into common shares
by issuing 501,874 common shares.
The equity line of credit has had no immediate impact
on our business. However, it positions us to draw capital for growth initiatives as our share price increases, enhancing our ability to
fund strategic investments and operational expansions. No assurances can be given that the stock price will increase.
Conditions Precedent to the Right of the Company
to Deliver a Put Notice
Selling Shareholders’ obligation to accept Put
Notices that are timely delivered by us under the EPA and to purchase of our Common Shares under the EPA, are subject to satisfaction
of the conditions precedent thereto set forth in the EPA, all of which are entirely outside of Selling Shareholders’ control, which
conditions include the following:
|
● |
the accuracy in all material respects of the representations and warranties of the Company included in the EPA as of the Put Date; |
|
|
|
|
● |
the Company having paid the cash commitment fee or issued the Commitment Shares to an account designated by Selling Shareholder; |
|
|
|
|
● |
the registration statement that includes this prospectus (and any one or more additional registration statements filed with the SEC that include Common Shares that may be issued and sold by the Company to Selling Shareholder under the EPA) having been declared effective under the Securities Act by the SEC, and Selling Shareholder being able to utilize this prospectus (and the prospectus included in any one or more additional registration statements filed with the SEC under the RRA) to resell all of the Common Shares included in this prospectus (and included in any such additional prospectuses); |
|
|
|
|
● |
the Company obtaining all permits and qualifications required by any applicable state for the offer and sale of all Common Shares issuable pursuant to such Put Notice, or will have the availability of exemptions therefrom; |
|
|
|
|
● |
the Board of Directors approving the transactions contemplated by the EPA and RRA, which approval will remain in full force; |
|
● |
there will not have occurred any event and there will not exist any condition or state of facts, which makes any statement of a material fact made in the registration statement that includes this prospectus (or in any one or more additional registration statements filed with the SEC that include Common Shares that may be issued and sold by the Company to Selling Shareholder under the EPA) untrue or which requires the making of any additions to or changes to the statements contained therein in order to state a material fact required by the Securities Act to be stated therein or necessary in order to make the statements then made therein (in the case of this prospectus or the prospectus included in any one or more additional registration statements filed with the SEC under the RRA, in the light of the circumstances under which they were made) not misleading; |
|
|
|
|
● |
the Company performing, satisfying and complying in all material respects with all covenants, agreements and conditions required by the EPA; |
|
|
|
|
● |
the absence of any statute, regulation, order, decree, writ, ruling or injunction by any court or governmental authority of competent jurisdiction which prohibits the consummation of or that would materially modify or delay any of the transactions contemplated by the EPA or the RRA; |
|
|
|
|
● |
trading in the Common Shares will not have been suspended by the SEC, Nasdaq or FINRA, the Company will not have received any final and non-appealable notice that the listing or quotation of the Common Shares on Nasdaq will be terminated on a date certain (unless, prior to such date, the Common Shares is listed or quoted on any other Principal Market, as such term is defined in the EPA), and there will be no suspension of, or restriction on, accepting additional deposits of the Common Shares, electronic trading or book-entry services by The Depository Trust Company with respect to the Common Shares; |
|
|
|
|
● |
the Company will have authorized all of the Common Shares issuable pursuant to the applicable Put Notice by all necessary corporate action of the Company; and |
|
|
|
|
● |
the accuracy in all material respects of the representations and warranties of the Company included in the applicable Put Notice as of the applicable Put Date. |
No Short-Selling or Hedging by Selling Shareholder
Selling Shareholder has agreed that none of Selling
Shareholder, its sole member, any of their respective officers, or any entity managed or controlled by Selling Shareholder or its sole
member will engage in or effect, directly or indirectly, for its own account or for the account of any other of such persons or entities,
any short sales of the Common Shares or hedging transaction that establishes a net short position in the Common Shares during the term
of the EPA.
Effect of Sales of our Common Shares under the
EPA on our Shareholders
The Commitment Shares that we issued, and the EPA
Shares to be issued or sold by us, to the Selling Shareholder under the EPA that are being registered under the Securities Act for resale
by the Selling Shareholder in this offering are expected to be freely tradable. The resale by the Selling Shareholder of a significant
amount of shares registered for resale in this offering at any given time, or the perception that these sales may occur, could cause the
market price of our Common Shares to decline and to be highly volatile. Sales of our Common Shares, if any, to the Selling Shareholder
under the EPA will depend upon market conditions and other factors to be determined by us.
If and when we do sell Common Shares to the Selling
Shareholder pursuant to the EPA, after the Selling Shareholder has acquired such shares, the Selling Shareholder may resell all, some
or none of such shares at any time or from time to time in its discretion and at different prices. As a result, investors who purchase
the shares from the Selling Shareholder in this offering at different times will likely pay different prices for those shares, and so
may experience different levels of dilution, and in some cases substantial dilution, and different outcomes in their investment results.
Investors may experience a decline in the value of the shares they purchase from the Selling Shareholder in this offering as a result
of future sales made by us to the Selling Shareholder at prices lower than the prices such investors paid for their shares in this offering.
In addition, if we sell a substantial number of Common Shares to the Selling Shareholder under the EPA, or if investors expect that we
will do so, the actual sales of shares or the mere existence of our arrangement with the Selling Shareholder may make it more difficult
for us to sell equity or equity-related securities in the future at a time and at a price that we might otherwise wish to effect such
sales.
Because the per share purchase price that the Selling
Shareholder will pay for the EPA Shares in any put notice that we may elect to effect pursuant to the EPA will be determined by reference
to the VWAP during the applicable commitment period on the applicable put date for such put notice, as of the date of this prospectus,
it is not possible for us to predict the number of Common Shares that we will sell to the Selling Shareholder under the EPA, the actual
purchase price per share to be paid by the Selling Shareholder for those shares, or the actual gross proceeds to be raised by us from
those sales, if any.
As of August 31, 2024, there were 8,425,352 Common
Shares outstanding. Company has already issued 741,499 shares against EPA out of the total 13,910,991 shares only 13,169,492 shares can
further be offered. If all of the 13,169,492 shares offered for resale by the Selling Shareholder under this prospectus were issued and
outstanding, such shares would represent approximately 150% of the total number of outstanding Common Shares and approximately 249% of
the total number of outstanding Common Shares held by non-affiliates of our company, in each case as of August 31, 2024.
Although the EPA provides that we may sell up to $15.0
million of our Common Shares to the Selling Shareholder, only 13,910,991 shares (which includes the 200,000 Commitment Shares, for which
we have not and will not receive any cash consideration) are being registered under the Securities Act for resale by the Selling Shareholder
under the registration statement that includes this prospectus. If we were to issue and sell all of such 13,910,991 shares to the Selling
Shareholder at an assumed purchase price per share of $0.97 (without taking into account the 19.99% Exchange Cap limitation), representing
the closing sale price of our Common Shares on Nasdaq on June 18, 2024, we would only receive approximately $13.4 million in aggregate
gross proceeds from the sale of such EPA Shares to the Selling Shareholder under the EPA. Depending on the market prices of our Common
Shares on the put dates on which we elect to sell such EPA Shares to the Selling Shareholder under the EPA, we may need to register under
the Securities Act additional Common Shares for resale by the Selling Shareholder in order for us to receive aggregate proceeds equal
to the Selling Shareholders’ $15.0 million maximum aggregate purchase commitment available to us under the EPA.
If we elect to issue and sell to the Selling Shareholder
more Common Shares than the amount being registered, we must file with the SEC one or more additional registration statements to register
such additional shares, which the SEC must declare effective, in each case before we may elect to sell any additional shares to the Selling
Shareholder. For example, if the market price of our Common Shares falls below $0.97, assuming no beneficial ownership limitations, we
will be required to issue more shares than are currently being registered, necessitating the filing of a new registration statement.
The issuance of our Common Shares to the Selling Shareholder
pursuant to the EPA will not affect the rights or privileges of our existing shareholders, except that the economic and voting interests
of each of our existing shareholders will be diluted. Although the number of Common Shares that our existing shareholders own will not
decrease, the Common Shares owned by our existing shareholder will represent a smaller percentage of our total outstanding Common Shares
after any such issuance.
The following table sets forth the amount of gross
proceeds we would receive from the Selling Shareholder from our sale of Common Shares to the Selling Shareholder under the EPA at varying
purchase prices and subject to the limitation of the number of shares being registered at this time:
Assumed Average Purchase Price Per Share | | |
Number
of Registered Shares to be Issued if Full Purchase(1) | | |
Percentage of Outstanding Shares After Giving Effect to the Issuance to Selling Shareholder(2) | | |
Gross Proceeds from the Sale of Shares to Selling Shareholder Under the EPA | |
$ | 0.88 | (3) | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 11,589,153 | |
$ | 1.00 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 13,169,492 | |
$ | 1.50 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 19,754,238 | |
$ | 2.00 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 26,338,984 | |
$ | 2.50 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 32,923,730 | |
|
(1) |
Although the EPA provides that we may sell up to $15,000,000 of our Common Shares to the Selling Shareholder, we only registered 13,910,991 shares under the registration statement that includes this prospectus, which may or may not cover all of the shares we ultimately sell to the Selling Shareholder under the EPA. The number of shares to be issued as set forth in this column is without regard to the Exchange Cap or Beneficial Ownership Limitation, but is limited to the actual number of shares being registered at this time. Company already issued 741,499 shares under EPA during August 2024 and this includes 200,000 Commitment Shares we issued to the Selling Shareholder only 13,169,492 shares can further be issued. |
|
|
|
|
(2) |
The denominator is based on 8,807,019 Common Shares outstanding as of December 19, 2024 (which, for these purposes, includes the 200,000 Commitment Shares we issued to the Selling Shareholder and 541,499 shares issued during August 2024), adjusted to include the issuance of the number of shares set forth in the adjacent column that we would have sold to the Selling Shareholder, assuming the average purchase price in the first column. The numerator is based on the number of shares issuable under the EPA at the corresponding assumed average purchase price set forth in the first column. |
|
|
|
|
(3) |
The closing sale price of our Common Shares on NYSE American on August 31, 2024. |
On November 13, 2024 the Company entered into a securities
purchase agreement (the “Purchase Agreement”) with an institutional investor, pursuant to which the Company issued and sold
to the investor in a registered direct offering, 382,667 (the “RD Shares”) of the Common Shares at a price of $0.60 per share,
and pre-funded warrants to purchase up to 1,284,000 Common Shares at a price of $0.5999 per share and an exercise price of $0.0001 per
Common Share.
The securities to be issued in the registered direct
offering were offered pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-282629), initially filed
by the Company with the Commission on October 15, 2024, as amended on October 25, 2024, and declared effective on October 29, 2024. The
offering closed on November 14, 2024 for approximately $1.0 million in gross proceeds.
Summary Risk Factors
Our business is subject to numerous risks described
in the section titled “Risk Factors” and elsewhere in this prospectus. The main risks set forth below and others you should
consider are discussed more fully in the section entitled “Risk Factors” beginning on page 19, which you should read in its
entirety.
|
● |
our operations could be adversely affected by possible future government legislation, policies and controls or by changes in applicable laws and regulations; |
|
● |
public health crises such as the COVID-19 pandemic may adversely impact our business; |
|
● |
the volatility of global capital markets over the past several years has generally made the raising of capital more difficult; |
|
● |
risks associated with political instability and changes to the regulations governing our business operations; |
|
● |
our success is largely dependent on the performance of our directors and officers, Field Agents, and employees; |
|
● |
our Common Shares may be subject to significant price volatility; |
|
● |
internal controls cannot provide absolute assurance with respect to the reliability of financial reporting and financial statement preparation; |
|
● |
we may be unable to manage our growth; |
|
● |
risks associated with security breaches; |
|
● |
risks associated with software errors or defects; |
|
● |
our operations depend on information technology systems; and on continuous reliable internet access; |
|
● |
our business now or in the future may be adversely affected by risks outside our control; |
|
● |
risks associated with the Company’s reliance on strategic partnerships; |
|
● |
reputational risk, and |
|
● |
risks associated with protection of intellectual property. |
Implications of Being an Emerging Growth Company
We are an “emerging growth company” as
defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”). We had more than than $1.235 billion
in gross billing during our last fiscal year and have not tripped any of the measures that would cause us to no longer qualify as an emerging
growth company. As such, we may take advantage of reduced public reporting requirements. These provisions include, but are not limited
to:
● |
Being permitted to present only two years of audited financial statements and only two years of related Management’s Discussion and Analysis of Financial Condition and Results of Operations in our filings with the SEC; |
|
|
● |
Not being required to comply with the auditor attestation requirements in the assessment of our internal control over financial reporting; |
|
|
● |
Reduced disclosure obligations regarding executive compensation in periodic reports, proxy statements and registration statements; and |
|
|
● |
Exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. |
We may take advantage of these provisions until the
last day of our fiscal year following the fifth anniversary of the date of the first sale of Common Shares pursuant to this offering.
However, if certain events occur before the end of such five-year period, including if we become a “large accelerated filer,”
if our annual gross billing exceed $1.235 billion or if we issue more than $1.0 billion of non-convertible debt in any three-year period,
we will cease to be an emerging growth company before the end of such five-year period.
An emerging growth company may take advantage of the
extended transition period provided in Section 7(a)(2)(B) of the Securities Act, for complying with new or revised accounting standards.
We have elected to take advantage of this extended transition period and acknowledge such election is irrevocable.
Implications of Being a Smaller Reporting Company
We are a “smaller reporting company” as
defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced disclosure obligations,
including, among other things, providing only two years of audited financial statements. We will remain a smaller reporting company until
the last day of any fiscal year for so long as either: (i) the market value of our common shares held by non-affiliates does not equal
or exceed $250 million as of the prior June 30th; or (ii) our annual revenues did not equal or exceed $100 million during such completed
fiscal year. To the extent we take advantage of such reduced disclosure obligations, it may also make the comparison of our financial
statements with other public companies difficult or impossible
SUMMARY OF THE OFFERING
Units offered by us |
|
Up to 17,587,055 Units in a best efforts underwritten offering. Each Unit consists of: (i) one Common Share; and (ii) one Warrant to purchase one Common Share. Each Warrant is exercisable for one Common Share. |
|
|
|
Pre-Funded Units offered by us |
|
We are also offering the opportunity to purchase, if the purchaser so chooses and in lieu of Units, up to 17,587,055 Pre-Funded Units to purchasers whose purchase of Units in this offering would otherwise result in the purchaser, together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the purchaser, 9.99%) of our outstanding Common Shares immediately following the consummation of this offering. Each Pre-Funded Unit consists of: (i) one Pre-Funded Warrant exercisable for one Common Share; and (ii) one Warrant to purchase one Common Share. The purchase price of each Pre-Funded Unit is equal to the price per Unit being sold to the public in this offering, minus $0.0001, and the exercise price of each Pre-Funded Warrant included in the Pre-Funded Unit is $0.0001 per share. The Pre-Funded Warrants will be immediately exercisable and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full. For each Pre-Funded Unit we sell, the number of Units we are offering will be decreased on a one-for-one basis. Because we will issue one Warrant as part of each Unit or Pre-Funded Unit, the number of Warrants sold in this offering will not change as a result of a change in the mix of the Units and Pre-Funded Units sold. This offering also relates to the shares of Common Stock issuable upon exercise of any Pre-Funded Warrants sold in this offering. |
|
|
|
Warrants offered by us |
|
Warrants to purchase an aggregate of up to 17,587,055 Common Shares, subject to adjustment as set forth therein. Each Common Share and each Pre-Funded Warrant to purchase one Common Share is being issued together with a Warrant to purchase one Common Share. Each Warrant will have an exercise price of $0.2843 per share (representing 100% of the assumed offering price per Unit), will be immediately exercisable from the date of issuance and will expire on the five year anniversary of the original issuance date. Each Warrant is exercisable for one Common Share, subject to adjustment in the event of stock dividends, stock splits, stock combinations, reclassifications, reorganizations or similar events affecting our Common Stock. |
|
|
|
Common Shares outstanding prior to the offering |
|
9,692,020 shares. |
|
|
|
Common Shares to be outstanding after the offering(1) |
|
27,279,075 (assuming no sale of any Pre-Funded Units no exercise of the Warrants issued in connection with the offering). |
|
|
|
Use of Proceeds |
|
We currently intend to use the net proceeds to us from this offering for general corporate purposes, including working capital and investments. See “Use of Proceeds” beginning on page 36. |
Listing |
|
Our Common shares are listed on the NYSE American exchange under the symbol “PAPL”. |
|
|
|
Assumed Offering Price |
|
$0.2843 per Unit, the closing price of our Common Shares on April 22, 2025, as reported by the NYSE American. |
|
|
|
Transfer Agent |
|
Endeavor Trust Corporation. |
|
|
|
Risk Factors |
|
You should carefully consider the information set forth in this prospectus and, in particular, the specific factors set forth in the “Risk Factors” section beginning on page 19 of this prospectus before deciding whether or not to invest in shares of our Common Stock. |
|
|
|
Lock-Up Agreements |
|
The Company, our officers, directors and greater than 5% stockholders have agreed, for a period of 180 days after the closing of this offering, subject to certain exceptions, not to offer, sell, contract to sell, encumber, grant any option for the sale of or otherwise dispose of any of our Common Shares or other securities convertible into or exercisable or exchangeable for shares of our Common Stock without the prior written consent of the Placement Agent. |
|
|
|
Reasonable Best-efforts Offering |
|
We have agreed to offer and
sell the securities offered hereby directly to the purchasers. We have retained D. Boral Capital LLC to act as our exclusive
placement agent to use its reasonable best efforts to solicit offers to purchase the securities offered by this prospectus. The
Placement Agent is not required to buy or sell any specific number or dollar amount of the securities offered hereby. See
“Plan of Distribution” beginning on page 95 of this prospectus. |
(1) The number of Common Shares to be outstanding
after this offering is based on 9,692,020 Common Shares issued and outstanding as of March 31, 2025, and excludes the following:
|
● |
1,549,972 Common Shares issuable upon the exercise of outstanding Warrants; |
|
|
|
|
● |
400,000 Common Shares issuable upon the exercise of outstanding Pre-funded Warrants; |
|
|
|
|
● |
103,015 Common Shares issuable upon the exercise of outstanding Compensation Warrants; |
|
|
|
|
● |
200,000 EPA Shares issuable under the EPA; |
|
|
|
|
● |
84,583 Common Shares issuable upon the exercise of outstanding underwriter warrants; and |
|
|
|
|
● |
565,690 Common Shares issuable upon the exercise of outstanding options |
RISK FACTORS
Our business is subject to many risks and uncertainties,
which may affect our future financial performance. If any of the events or circumstances described below occur, our business and financial
performance could be adversely affected, our actual results could differ materially from our expectations, and the price of our stock
could decline. The risks and uncertainties discussed below are not the only ones we face. There may be additional risks and uncertainties
not currently known to us or that we currently do not believe are material that may adversely affect our business and financial performance.
You should carefully consider the risks described below, together with all other information included in this prospectus including our
financial statements and related notes, before making an investment decision. The statements contained in this prospectus that are not
historic facts are forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially
from those set forth in or implied by forward-looking statements. If any of the following risks actually occurs, our business, financial
condition or results of operations could be harmed. In that case, the trading price of our Common Shares could decline, and investors
in our securities may lose all or part of their investment.
Risks Related to the Company
We are dependent on the residential real estate
market.
Our financial performance is closely connected to
the strength of the residential real estate market, which is subject to a number of general business and macroeconomic conditions beyond
our control.
Macroeconomic conditions that could adversely impact
the growth of the real estate market and have a material adverse effect on our business include, but are not limited to, economic slowdown
or recession, increased unemployment, increased energy costs, reductions in the availability of credit or higher interest rates, increased
costs of obtaining mortgages, an increase in foreclosure activity, inflation, disruptions in capital markets, declines in the stock market,
adverse tax policies or changes in other regulations, lower consumer confidence, lower wage and salary levels, war or terrorist attacks,
natural disasters or adverse weather events, or the public perception that any of these events may occur. Unfavorable general economic
conditions, such as a recession or economic slowdown, in the United States, Canada or other markets the Company enters and operates within
could negatively affect the affordability of, and consumer demand for, its services which could have a material adverse effect on its
business and profitability.
In addition, federal and state governments, agencies
and government-sponsored entities could take actions that result in unforeseen consequences to the real estate market or that otherwise
could negatively impact the Company’s business. Some of the above-mentioned economic factors and conditions are currently adversely
affecting Pineapple as the Users and consumer sentiment has waned and has precipitated fears of a possible economic recession. In the
event of a continuing market downturn, our results of operations could be adversely affected by those factors in many ways, including
making it more difficult for us to raise funds if necessary, and our stock price may further decline.
The real estate market is substantially reliant on
the monetary policies of the federal government and its agencies and is particularly affected by the policies of the Bank of Canada, which
regulates the supply of money and credit in Canada, which in turn impacts interest rates. The Company’s revenues could be negatively
impacted by a rising interest rate environment. As mortgage rates rise, the number of home sale transactions may decrease as potential
home sellers choose to stay with their lower mortgage rate rather than sell their home and pay a higher mortgage rate with the purchase
of another home. Due to a prospective higher debt assumption with the rise in interest rates, homeowners also may choose to not participate
in refinancing or other similar mortgage financing activity that would create revenue for Pineapple. Potential home buyers may choose
to rent rather than pay higher mortgage rates. Changes in the interest rate environment and mortgage market are beyond the Company’s
control, are difficult to predict and could have a material adverse effect on its business and profitability.
We may not be able to secure additional capital
and achieve adequate liquidity to grow and compete.
We will require additional capital to operate, grow
and compete, and failure to obtain such additional capital could limit our operations and our growth. When such additional capital is
required, we will need to pursue various financing transactions or arrangements, which may include debt financing, equity financing or
other means. Additional financing may not be available when needed or, if available, the terms of such financing might not be favorable
to us and might involve substantial dilution to existing shareholders. In addition, debt and other debt financing may involve a pledge
of assets and may be senior to interests of equity holders. We may incur substantial costs in pursuing future capital requirements, including
investment banking fees, legal fees, accounting fees, securities law compliance fees, printing and distribution expenses and other costs.
The ability to obtain needed financing may be impaired by such factors as the capital markets (both generally and in the mortgage brokerage
industry in particular), our status as a relatively new enterprise with a limited history and/or the loss of key management personnel.
We have a limited operating history and, therefore,
cannot accurately project our revenues and operating expenses.
We have a relatively limited operating history. As
such, we will be subject to all of the business risks and uncertainties associated with any new business enterprise, including under-capitalization,
cash shortages, limitations with respect to personnel, financial and other resources. Although we possess an experienced management team,
there is no assurance that we will be successful in achieving a return on shareholders’ investment and the likelihood of our success
must be considered in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with
the establishment of any business. There is no assurance that we can continue to generate revenues, operate profitably, or provide a return
on investment, or that we will successfully implement our business and growth plans. An investment in our securities carries a high degree
of risk and should be considered speculative by investors. Prospective investors should consider any purchase of our securities in light
of the risks, expenses and problems frequently encountered by all companies in the early stages of their corporate development.
We may continue to incur substantial losses
and negative operating cash flows and may not achieve or maintain positive cash flow or profitability in the future.
Our financial statements have been prepared on a going
concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the ordinary course
of business. Our future operations are dependent upon the identification and successful completion of equity or debt financings and the
continued achievement of profitable operations at an indeterminate time in the future. There can be no assurances that we will be successful
in completing equity or debt financings or in achieving profitability. The financial statements do not give effect to any adjustments
relating to the carrying values and classifications of assets and liabilities that would be necessary should we be unable to continue
as a going concern.
Currency exchange rates fluctuations could adversely
affect our operating results.
The Company is exposed to the effects of fluctuations
in currency exchange rates, Our functional currency is in Canadian dollars (CAD) and our presentation currency is in US dollars (USD).
Due to the currency exchange rates fluctuations between the two currencies, there is a risk the company’s operations and profitability
may be affected during the translation. Currently the company does not have many international transactions and the fluctuations are mostly
limited to the financial statements currency translation adjustments relating to the movements. The financial statements contain a line
disclosing this translation amount.
Our operating results may be subject to seasonality
and vary significantly among quarters during each calendar year, making meaningful comparisons of successive quarters difficult.
Seasons and weather traditionally impact the real
estate industry in the jurisdictions where we operate. Continuous poor weather or natural disasters negatively impact listings and sales.
Spring and summer seasons historically reflect greater sales periods in comparison to fall and winter seasons. We have historically experienced
lower revenues during the fall and winter seasons, as well as during periods of unseasonable weather, which reduces the Company’s
operating income, net income, operating margins and cash flow.
Real estate listings precede sales and a period of
poor listings activity will negatively impact revenue. Past performance in similar seasons or during similar weather events can provide
no assurance of future or current performance, and macroeconomic shifts in the markets we serve can conceal the impact of poor weather
or seasonality.
Home sales in successive quarters can fluctuate widely
due to a wide variety of factors, including holidays, national or international emergencies, the school year calendar’s impact on
timing of family relocations, interest rate changes, speculation of pending interest rate changes and the overall macroeconomic market.
Our revenue and operating margins each quarter will remain subject to seasonal fluctuations, poor weather and natural disasters and macroeconomic
market changes that may make it difficult to compare or analyze our financial performance effectively across successive quarters.
Our growth strategy may not achieve the anticipated
results.
Our future growth, profitability and cash flows depend
upon our ability to successfully implement our growth strategy, which, in turn, is dependent upon a number of factors, including our ability
to:
|
● |
expand our customer base; |
|
● |
increase and retain more qualified agents; |
|
● |
expand into additional jurisdictions; |
|
● |
support growth of existing customers; |
|
● |
continued financial strength and health; |
|
● |
diversify into additional related businesses; |
|
● |
improve our technological capabilities; |
|
● |
ensure skilled and well-trained employees and agents; |
|
● |
enhance our platforms; and |
|
● |
selectively pursue acquisitions. |
There can be no assurance that we can successfully
achieve any or all of the above initiatives in the manner or time period that we expect. Further, achieving these objectives will require
investments which may result in short-term costs without generating any current revenue and therefore may be dilutive to our earnings.
We cannot provide any assurance that we will realize, in full or in part, the anticipated benefits we expect our strategy will achieve.
The failure to realize those benefits could have a material adverse effect on our business, financial condition and results of operations.
We may be unable to effectively manage rapid
growth in our business.
We anticipate that growth in demand for our services
will place significant demands on our operational infrastructure. The scalability and flexibility of our platform depends on the functionality
of our technology and network infrastructure and its ability to handle increased traffic and demand for bandwidth. We anticipate that
growth in the number of customers using our platform and the number of requests processed through our platform will increase the amount
of data that we process. Any problems with the transmission of increased data and requests could result in harm to our brand or reputation.
Moreover, as our business grows, we will need to devote additional resources to improving our operational infrastructure and continuing
to enhance its scalability in order to maintain the performance of our platform.
As we grow, we will be required to continue to improve
our operational and financial controls and reporting procedures and we may not be able to do so effectively. Furthermore, some members
of our management do not have significant experience managing a large national business operation, so our management may not be able to
manage such growth effectively. In managing our growing operations, we are also subject to the risks of over-hiring and/or overcompensating
our employees and over-expanding our operating infrastructure. As a result, we may be unable to manage our expenses effectively in the
future, which may negatively impact our gross profit or operating expenses.
As we continue to grow and develop the infrastructure
of a public company, we must effectively integrate, develop and motivate a growing number of new employees. In addition, we must preserve
our ability to execute quickly, further developing our platform and implementing new features and initiatives. As a result, we may find
it difficult to maintain our corporate culture, which could limit our ability to innovate and operate effectively. Any failure to preserve
our culture could also negatively affect our ability to recruit and retain personnel, to continue to perform at current levels or to execute
on our business strategy effectively and efficiently.
To grow our business, we will continue to depend
on relationships with third parties, such as insurance companies, financial institutions and lenders.
To grow our business, we will continue to depend on
relationships with third parties, such as insurance companies, financial institutions and lenders. Identifying partners, and negotiating
and documenting relationships with them, requires significant time and resources. Our competitors may be effective in providing incentives
to third parties to favor their products or services over ours. In addition, acquisitions our partners by our competitors could result
in a decrease in the number of our current and potential customers, as our partners may no longer facilitate the adoption of our applications
by potential customers. Although we do maintain a few fixed-term contracts with lending partners, we cannot assure you that we can renew
them once they expire, or we can renew them with the term we desire. Even though our business does not substantially depend on any particular
third-party lending partner, if we are unsuccessful in establishing and maintaining our relationships with third parties, or if these
third parties are unable or unwilling to provide services to us, our ability to compete in the marketplace or to generate revenue could
be impaired, and its results of operations may suffer. Even if we are successful, we cannot be sure that these relationships will result
in increased customer usage of its services or increased revenue.
Our insurance business
is highly regulated, and statutory and regulatory changes may materially adversely affect our business, financial condition and results
of operations.
Life insurance statutes and regulations are generally
designed to protect the interests of the public and policyholders. Those interests may conflict with the interests of our shareholders.
Federal and provincial insurance laws regulate all aspects of our Canadian insurance business. Changes to federal or provincial statutes
and regulations may be more restrictive than current requirements or may result in higher costs, which could materially adversely affect
our business, financial condition and results of operations. If the Office of the Superintendent
of Financial Institutions (“OFSI”) determines that our corporate actions do not comply with applicable Canadian law,
Pineapple Insurance could face sanctions or fines, and be subject to increased capital requirements or other requirements. If OSFI determines
Pineapple Insurance is not receiving adequate support from Pineapple under applicable Canadian law, Pineapple Insurance may be subject
to increased capital requirements or other requirements deemed appropriate by OSFI.
If there are extraordinary
changes to Canadian statutory or regulatory requirements, we may be unable to fully comply with or maintain all required insurance licenses
and approvals and the regulatory authorities could preclude or temporarily suspend us from carrying on some or all of our insurance activities
or impose fines or penalties on us, which could materially adversely affect our business, financial condition and results of operations.
We cannot predict with certainty the effect any proposed or future legislation or regulatory initiatives may have on the conduct of our
business.
We may be subject to fraudulent activity that
may negatively impact our operating results, brand and reputation.
Fraudulent activity could negatively impact our operating
results, brand, and reputation, and cause the use of our products and services to decrease. We are subject to the risk of fraudulent activity
associated with handling borrower or lending partner information. Our resources, technologies and fraud detection tools may be insufficient
to accurately detect and prevent fraud. A significant increase in fraudulent activities could negatively impact our brands and reputation,
discourage lending partners from collaborating with us, reduce the total amount of loans originated by lending partners, and lead us to
take additional steps to reduce fraud risk, which could increase our costs. High profile fraudulent activity could even lead to regulatory
intervention and may divert our management’s attention and cause us to incur additional expenses and costs. Although we have not
experienced any material business or reputational harm as a result of fraudulent activities in the past, we cannot rule out the possibility
that fraudulent activities may materially and adversely affect our business, financial condition, and results of operations in the future.
We may experience security breaches that could
result in the loss or misuse of data, which could harm our business and reputation.
We operate in an industry that is prone to cyber attacks.
Failure to prevent or mitigate security breaches and improper access to or disclosure of our data or customer data, could result in the
loss or misuse of such data, which could harm our business and reputation. The security measures we have integrated into our internal
networks and platform, which are designed to prevent or minimize security breaches, may not function as expected or may not be sufficient
to protect our internal networks and platform against certain attacks. In addition, techniques used to sabotage or to obtain unauthorized
access to networks in which data is stored or through which data is transmitted change frequently. As a result, we may be unable to anticipate
these techniques or implement adequate preventative measures to prevent an electronic intrusion into our networks.
If a security breach were to occur, as a result of
third-party action, employee error, breakdown of our internal security processes and procedures, malfeasance or otherwise, and the confidentiality,
integrity or availability of our customers’ data was disrupted, we could incur significant liability to our customers, and our platform
may be perceived as less desirable, which could negatively affect our business and damage our reputation.
Our platform may be subject to distributed denial
of service attacks (“DDoS”), a technique used by hackers to take an internet service offline by overloading its servers, and
we cannot guarantee that applicable recovery systems, security protocols, network protection mechanisms and other procedures are or will
be adequate to prevent network and service interruption, system failure or data loss. In addition, computer malware, viruses, and hacking
and phishing attacks by third parties are prevalent in our industry.
Moreover, our platform could be breached if vulnerabilities
in our platform or third-party applications are exploited by unauthorized third parties or due to employee error, breakdown of our internal
security processes and procedures, malfeasance, or otherwise. Further, third parties may attempt to fraudulently induce employees or customers
into disclosing sensitive information such as user names, passwords or other information or otherwise compromise the security of our internal
networks and electronic systems in order to gain access to our data or our customers’ data. Since techniques used to obtain unauthorized
access change frequently and the size and severity of DDoS attacks and security breaches are increasing, we may be unable to implement
adequate preventative measures or stop DDoS attacks or security breaches while they are occurring.
Any actual or perceived DDoS attack or security breach
could damage our reputation and brand, expose us to a risk of litigation and possible liability and require us to expend significant capital
and other resources to respond to and/or alleviate problems caused by the DDoS attack or security breach. Some jurisdictions have enacted
laws requiring companies to notify individuals and authorities of data security breaches involving certain types of personal or other
data and our agreements with certain customers and partners require us to notify them in the event of a security incident. Any of these
events could harm our reputation or subject us to significant liability, and materially and adversely affect our business and financial
results.
Our software systems may contain errors, defects
or security vulnerabilities that could interrupt operations or materially impact our ability to originate, monitor or service customer
accounts or comply with contractual obligations.
We are dependent upon the successful and uninterrupted
functioning of our computer and data processing systems and software including MyPineapple as well as the customized software developed
by us as part of our third-party underwriting services. These software and systems may contain errors, defects, security vulnerabilities
or software bugs that are difficult to detect and correct, particularly when first introduced or when new versions or enhancements are
released.
The failure or unavailability of these systems could
interrupt operations or materially impact our ability to originate, monitor or service customer accounts or comply with contractual obligations
to third parties. If sustained or repeated, a system failure or loss of data could negatively affect our operating results. In addition,
we depend on automated software to match the terms of our liabilities and asset maturities. If such software fails or is unavailable on
a prolonged basis, we could be required to manually complete such activities, which could have a material adverse effect on our business,
financial condition and results of operations.
Since our customers use our services for decisions
that are critical to their financial well-being, errors, defects, security vulnerabilities, service interruptions or software bugs in
our platform could result in losses to our customers. Customers may seek significant compensation from us for any losses they suffer or
cease conducting business with us altogether. Further, a customer could share information about bad experiences on social media, which
could result in damage to our reputation and loss of future sales. There can be no assurance that provisions typically included in our
agreements with our customers that attempt to limit its exposure to claims would be enforceable or adequate or would otherwise protect
us from liabilities or damages with respect to any particular claim. Even if not successful, a claim brought against us by any of our
customers would likely be time-consuming and costly to defend and could seriously damage its reputation and brand, making it harder for
us to sell its solutions.
If we fail to protect the privacy and personal
information of our customers, agents or employees, we may be subject to legal claims, government action and damage to its reputation.
Our operations are dependent on our information systems
and the information collected, processed, stored, and handled by these systems. We rely heavily on our computer systems to manage our
platform. Throughout our operations, we receive, retain and transmit certain confidential information, including personally identifiable
information that our customers provide to purchase services, interact with our personnel, or otherwise communicate with us. In addition,
for these operations, we depend in part on the secure transmission of confidential information over public networks. Our information systems
are subject to damage or interruption from power outages, facility damage, computer and telecommunications failures, computer viruses,
internet access failures, security breaches, including credit card or personally identifiable information breaches, coordinated cyber-attacks,
vandalism, catastrophic events and human error. Although we deploy a layered approach to address information security threats and vulnerabilities,
including ones from a cyber security standpoint, designed to protect confidential information against data security breaches, a compromise
of our information security controls or of those businesses with whom we interact, which results in confidential information being accessed,
obtained, damaged, or used by unauthorized or improper persons, could harm our reputation and expose us to regulatory actions and claims
from customers and other persons, any of which could adversely affect our business, financial position, and results of operations. Because
the techniques used to obtain unauthorized access, disable or degrade service, or sabotage systems change frequently and may not immediately
produce signs of intrusion, we may not be able to anticipate these techniques or to implement adequate preventative measures. In addition,
a security breach could require that we expend substantial additional resources related to the security of information systems and disrupt
our businesses.
We may need to develop new products and services
and rapid technological change could harm our business, results of operations and financial condition.
We operate in a competitive industry characterized
by rapid technological change and evolving industry standards. Our ability to attract new customers and generate revenue from existing
customers will depend largely on its ability to anticipate industry standards and trends, respond to technological advances in its industry,
and to continue to enhance existing services or to design and introduce new services on a timely basis to keep pace with technological
developments and its customers’ increasingly sophisticated needs. The success of any enhancement or new services depends on several
factors, including the timely completion and market acceptance of the enhancement or new services. Any new service we develop or acquires
might not be introduced in a timely or cost-effective manner and might not achieve the broad market acceptance necessary to generate significant
revenue. If any of our competitors implements new technologies before we are able to implement them, those competitors may be able to
provide more effective services than us at lower prices. Any delay or failure in the introduction of new or enhanced services could harm
our business, results of operations and financial condition.
Our services are expected to embody complex technology
that may not meet those standards, changes and preferences. Our ability to design, develop and commercially launch new services depends
on a number of factors, including, but not limited to, its ability to design and implement solutions and services at an acceptable cost
and quality, its ability to attract and retain skilled technical employees, the availability of critical components from third parties,
and its ability to successfully complete the development of services in a timely manner. There is no guarantee that we will be able to
respond to market demands. If we are unable to effectively respond to technological changes, or fails or delays to develop services in
a timely and cost-effective manner, its services may become obsolete, and we may be unable to recover its development expenses which could
negatively impact sales, profitability and the continued viability of its business.
The failure by us to sustain or increase its
current level of mortgage origination from independent mortgage brokers could have a material adverse effect on our business, financial
condition and results of operations.
Our mortgage operations are dependent on a network
of mortgage brokers. The mortgage brokers with whom we do business with are not contractually obligated to do business with us. Further,
our competitors also have relationships with the same brokers and actively compete with us in our efforts to expand our broker network
and originate mortgage loans. We may find it difficult to attract new mortgage business from this network of brokers, or sustain current
levels, to meet our needs. The failure by us to sustain or increase its current level of mortgage origination from these sources could
have a material adverse effect on our business, financial condition and results of operations.
Increases in interest rates may have an adverse
effect on our business, financial condition and results of operations and on the amount of cash available for dividends to shareholders.
Rising interest rates generally reduce the demand
for credit, including mortgages, increase the cost of borrowing and may discourage potential borrowers from purchasing new properties,
refinancing their existing mortgages or obtaining cash to retire other debt. Consequently, we may originate fewer mortgages, or a lower
dollar amount of mortgages, in a period of rising interest rates. Increases in interest rates may also cause a lack of liquidity among
Pineapple’s institutional investors, potentially reducing the number of mortgages such purchasers would otherwise buy. Increases
in interest rates may have an adverse effect on our business, financial condition and results of operations and on the amount of cash
available for dividends to shareholders. However, rising interest rates may also result in a decrease in prepayments on mortgages, which
could result in an increase in the number of mortgages under our administration which would increase the amount of funds received from
servicing these mortgages. We believe rising interest rates are currently at a stage that is close to its maturity level and that core
inflation is being contained with the prices of the goods such as groceries and natural gas not decreasing. As a result, we believe that
the Bank of Canada intends to bring core inflation down to a manageable level and is looking at increasing the interest rates further.
If the cycle is almost at maturity, as we believe it is, however, it may take six to nine months to stabilize and possibly a year to return
to pre-Covid 19 levels.
In periods of declining interest rates, prepayments
on mortgages tend to increase as a result of borrowers taking advantage of lower interest rates to refinance higher interest rate mortgages,
or as a result of borrowers purchasing new properties and prepaying their existing mortgages. However, a reduction in the number of mortgages
under our administration would result in a decrease in the amount of funds received from servicing these mortgages and may have an adverse
effect on our business, financial condition and results of operations and on the amount of cash available for dividends to shareholders.
If any of information from third parties is
misrepresented and the misrepresentation is not detected before mortgage funding, the value of the mortgage may be significantly lower
than expected.
Upon originating a new mortgage application, we assess
and determine which institutional or non- institutional mortgage provider would accept the application. This application is then submitted
as soon as practical for final approval and underwriting. These mortgages are then deemed to be “placed” with said lending
institution. We place the mortgages that we originate as soon as is practicable after committing to the mortgages. Mortgage placements
are made under agreements with institutional investors and securitization conduits which are, in many respects, favorable to the mortgage
purchaser. When placing mortgages, we make a variety of customary representations and warranties regarding itself, our mortgage origination
activities and the mortgages that are placed. These representations and warranties survive for the life of the mortgages and relate to,
among other things, compliance with laws, mortgage underwriting and origination practices and standards, the accuracy and completeness
of information in the mortgage documents and mortgage files, and the characteristics and enforceability of the mortgages. In many cases,
these provisions do not have any cure periods and are not subject to any materiality threshold.
Through our mortgage origination and underwriting
processes, we attempt to verify that our mortgages are originated and underwritten in accordance with the applicable requirements and
comply with representations and warranties made by us. There can be no assurance, however, that we will not make mistakes or that certain
employees or brokers will not deliberately violate our underwriting or other policies, and breaches of representations and warranties
may occur from time to time.
When we send mortgage originations to the lender partners
to be funded, we rely heavily upon information supplied by third parties including the information contained in the mortgage application,
property appraisal, title information and employment and income documentation. If any of this information is misrepresented and the misrepresentation
is not detected before mortgage funding, the value of the mortgage may be significantly lower than expected. Whether the mortgage applicant,
the mortgage broker, another third party or one of our employees makes a misrepresentation, we generally bear the risk of loss associated
with the misrepresentation. A mortgage subject to a misrepresentation may be unsaleable in the ordinary course of business or may be subject
to repurchase or substitution if it is sold before detection of the misrepresentation or may require us to indemnify the mortgage purchaser.
The persons and entities that made a misrepresentation are often difficult to locate and it may be difficult to collect from them any
monetary losses we may have suffered. While we have controls and processes designed to help it identify misrepresented information in
its mortgage origination operations, there can be no assurance these controls and processes have detected or will detect all misrepresented
information.
Global economy risk may negatively impact our
business operations and our ability to raise capital.
The mortgage financing industry in Canada continued
to benefit from historically low and stable interest rates in the past as homeowners took advantage of these rates with purchasing, repurchasing,
and refinancing. Due to global inflationary pressures, Central banks all over the world are adjusting the interest rates upward to address
this. There is a risk that an increase in interest rates could slow the pace of property sales and adversely affect growth in the mortgage
market, which could adversely affect our operations and stated growth initiatives. A decline in general economic conditions could also
cause default rates to increase as creditworthiness decreases for borrowers. This could have a material adverse effect on our business,
financial condition and results of operations and on the amount of cash available for dividends to shareholders.
In addition, there are economic trends and factors
that are beyond our control, which may affect our operations and business. Such trends and factors include adverse changes in the conditions
in the specific markets for our services, the conditions in the broader market for residential mortgages and the conditions in the domestic
or global economy generally. Although our performance is affected by the general condition of the economy, not all of its service areas
are affected equally. It is not possible for management to accurately predict economic fluctuations and the impact of such fluctuations
on performance. There is no guarantee that the revenue, asset and profit growth that we have historically generated will continue or that
any of our targets for distributable cash or other performance expectations will be achieved.
The volatility of global capital markets over the
past several years has generally made the raising of capital by equity or debt financing more difficult. We may be dependent upon capital
markets to raise additional financing in the future. As such, we are subject to liquidity risks in meeting its operating expenditure requirements
and future cost requirements in instances where adequate cash positions are unable to be maintained or appropriate financing is unavailable.
These factors may impact the ability to raise equity or obtain loans and other credit facilities in the future and on terms favorable
to us and our management. If these levels of volatility persist or if there is a further economic slowdown, our operations, our ability
to raise capital and the trading price of our securities could be adversely impacted.
With inflation now under control, the economic outlook
in Canada has improved significantly. After peaking at 8.1% in mid-2022, inflation has steadily declined and is currently within the Bank
of Canada’s target range of 2-3%. In response, the Bank of Canada reduced the policy interest rate by 1.25% during 2024, bringing
the rate down to 3.75%, with further reductions expected in the near future. These reductions, combined with recent government initiatives
such as the introduction of 30-year amortizations, an increased mortgage insurance price cap of $2 million, and incentives for secondary
suite construction, are creating a more favorable environment for Canadian borrowers.
The decrease in interest rates has eased mortgage
qualification requirements, improved affordability and boosting loan originations. Additionally, government measures to unlock public
land for affordable housing and encourage development through taxation of vacant land further contribute to a positive outlook for the
housing and mortgage markets. Pineapple Financial Inc. is well-positioned to leverage these favorable conditions, supporting borrowers
with innovative solutions and capitalizing on renewed growth opportunities in the housing sector.
A decline in the global macroeconomic outlook,
including as a result of Russia’s invasion of Ukraine and the threat, or outbreak of more widespread armed conflict in Eastern Europe
would cause financial market activity to continue to decrease, which could negatively affect the Company’s revenues.
The current year has been marked by significant market
volatility and uncertainty. We believe that continued economic growth will be dependent on a number of factors, including, but not limited
to, the continued positive trajectory of the course of the pandemic, a moderation of the pace of inflation and supply chain issues that
developed during 2021, and the nature, magnitude, and duration of hostilities stemming from Russia’s invasion of Ukraine, including
the effects of sanctions and retaliatory cyber attacks on the world economy and markets. Beginning in November 2021, Russia began to amass
troops along the Ukrainian border, heightening military tensions in Eastern Europe. In February 2022, Russia sent troops into pro-Russian
separatist regions in Ukraine. The U.S. and/or other countries, including Canada and Israel may impose sanctions or other restrictive
actions against governmental or other entities in Russia. The long-term impacts of the conflict between these nations remains uncertain.
Widespread concern or doubts in the market about the
pace or ability of normal economic activity to resume, the potential for prolonged conflict in Ukraine or the broader outbreak of armed
conflict in Eastern Europe, the pace, impact, or effectiveness of the actions by governments and centrals banks intended to manage the
rate of inflation through interest rate increases and the termination of the quantitative easing program, or the efficacy or adequacy
of government measures enacted to support the domestic and global economy, could erode the outlook for macroeconomic conditions, economic
growth, and business confidence, which could negatively impact the Company.
The current levels of volatility in global markets
due to market participants’ reactions to, and uncertainty surrounding, the magnitude and timing of government and central bank action
to be taken in response to heightened inflation, as well as Russia’s invasion of Ukraine. This volatility has resulted in a decline
in the level of activity in the financial markets. Continued market volatility or uncertainty related to actions taken or to be taken
by central banks, a decline in the global macroeconomic outlook, including as a result of Russia’s invasion of Ukraine and the threat,
or outbreak of more widespread armed conflict in Eastern Europe would cause financial market activity to continue to decrease, which could
negatively affect the Company’s revenues. In addition, global macroeconomic conditions and Canadian, Israeli and U.S. financial
markets remain vulnerable to the potential risks posed by exogenous shocks, which could include, among other things, political or social
unrest or financial uncertainty in the United States and the European Union, complications involving terrorism and armed conflicts around
the world, or other challenges to global trade or travel.
In addition, the past outbreak of COVID-19, and any
future emergence and spread of similar pathogens, could have a material adverse impact on global economic conditions, which may adversely
impact: the market price of the Common Shares, our operations, our ability to raise debt or equity financing, and the operations of our
business partners, contractors and service providers.
Changes in regulatory legislation or the interpretation
thereof, or the introduction of any new regulatory requirements could have a negative effect on us and our operating results.
We are currently regulated under mortgage broker,
lending and other legislation in all of the jurisdictions in which it conducts business and is licensed or registered in those jurisdictions
where licensing or registration is required by law. Changes in regulatory legislation or the interpretation thereof, or the introduction
of any new regulatory requirements could have a negative effect on us and our operating results. There are different regulatory and registration
requirements in each of the jurisdictions in Canada. We are registered in the jurisdictions in which we conduct business, however, we
may voluntarily seek additional registration in respect of its activities or from time to time regulators may adopt a different view that
may require us to seek additional registration. Failure to be appropriately registered could result in enforcement action and potential
interruption of certain of our servicing or other activities and may result in a default under servicing agreements. This could have a
material adverse effect on our business, financial condition and results of operations.
The real estate brokerage industry is highly
competitive which could have a material adverse effect on our business, financial condition and results of operations..
Our products compete with those offered by banks,
insurance companies, trust companies and other financial services companies. Some of these competitors are better capitalized, hold a
larger percentage of the Canadian mortgage market, have greater financial, technical and marketing resources than we do and have greater
name recognition than the Pineapple brand. We experience competition in all aspects of our business, including price competition. If price
competition increases, we may not be able to raise the interest rates we charge in response to a rising cost of funds or may be forced
to lower the interest rates that we are able to charge borrowers, which has the potential to reduce the value of the mortgages we place
with institutional mortgage purchasers or securitization vehicles. Price-cutting or discounting may reduce profits. This could have a
material adverse effect on our business, financial condition and results of operations and on the amount of cash available for dividends
to shareholders.
A failure in the demand for its services to
materialize as a result of competition, technological change or other factors could have a material adverse effect on our business, results
of operations and financial condition.
Market opportunity estimates and growth forecasts,
whether obtained from third-party sources or developed internally, are subject to significant uncertainty and are based on assumptions
and estimates that may not prove to be accurate. Our estimates and forecasts relating to the size and expected growth of its target market,
market demand and adoption, capacity to address this demand, and pricing may prove to be inaccurate. We must rely largely on its own market
research to forecast sales as detailed forecasts are not generally obtainable from other sources. A failure in the demand for its services
to materialize as a result of competition, technological change or other factors could have a material adverse effect on our business,
results of operations and financial condition.
Reputation loss may result in decreased customer
confidence and an impediment to our overall ability to advance its services with customers, thereby having a material adverse impact on
our financial performance, financial condition, cash flows and growth prospects.
Reputational damage can result from the actual or
perceived occurrence of any number of events, and could include any negative publicity, whether true or not. The increased usage of social
media and other web-based tools used to generate, publish and discuss user-generated content and to connect with other users has made
it increasingly easier for individuals and groups to communicate and share opinions and views, whether true or not. Reputation loss may
result in decreased customer confidence and an impediment to our overall ability to advance its services with customers, thereby having
a material adverse impact on our financial performance, financial condition, cash flows and growth prospects.
The Company’s intellectual property rights
are valuable, and any failure or inability to protect them could adversely affect its business.
Our commercial success depends to a significant degree
upon its ability to develop new or improved technologies, instruments and services, and to obtain patents and/or industrial designs, where
appropriate, or other intellectual property rights or statutory protection for these technologies and products in Canada and the United
States. Despite devoting resources to the research and development of proprietary technology, we may not be able to develop new technology
that is patentable or protectable. Further, patents issued to us, if any, could be challenged, held invalid or unenforceable, or be circumvented
and may not provide us with necessary or sufficient protection or a competitive advantage. Competitors and other third parties may be
able to design around our intellectual property or develop a technology forward platform similar to its platform that is not within the
scope of such intellectual property. Our inability to secure its intellectual property rights may have a materially adverse effect on
its business and results of operations. It is imperative that appropriate licensing agreements be negotiated with thirds parties to ensure
protection of all applicable intellectual property.
Prosecution and protection of the intellectual property
rights sought can be costly and uncertain, often involve complex legal and factual issues and consume significant time and resources.
The laws of certain countries may not protect intellectual property rights to the same extent as the laws of Canada or the United States.
We depend on highly skilled personnel to grow
and operate its business. If we are not able to hire, retain, and motivate our key personnel, our business may be adversely affected.
Our success is currently largely dependent on the
performance of its directors and officers. The loss of the services of any of these persons could have a materially adverse effect on
our business and prospects. There is no assurance we can maintain the services of its directors, officers or other qualified personnel
required to operate our business. As our business activity grows, we will require additional key financial, administrative, and technology
personnel as well as additional agents and operations staff. There can be no assurance that these efforts will be successful in attracting,
training and retaining qualified personnel as competition for persons with these skill sets increase. If we are not successful in attracting,
training and retaining qualified personnel, the efficiency of its operations could be impaired, which could have an adverse impact on
our operations and financial condition.
It may be difficult to enforce civil liabilities
under Canadian securities laws.
We and/or our directors and officers may be subject
to a variety of civil or other legal proceedings, with or without merit. From time to time in the ordinary course of its business, we
may become involved in various legal proceedings, including commercial, employment and other litigation and claims, as well as governmental
and other regulatory investigations and proceedings. Such matters can be time-consuming, divert management’s attention and resources
and cause us to incur significant expenses. Furthermore, because litigation is inherently unpredictable, the results of any such actions
may have a material adverse effect on our business, operating results or financial condition.
We have assets located outside
of Canada, and therefore it may be difficult to enforce judgments obtained by the Company in foreign jurisdictions by Canadian courts.
Similarly, to the extent that our assets are located outside of Canada, investors may have difficulty collecting from us any judgments
obtained in Canadian courts and predicated on the civil liability provisions of applicable securities legislation. Furthermore, we may
be subject to legal proceedings and judgments in foreign jurisdictions and it may be difficult for U.S. stockholders to effect service
of process against the officers of the Company.
Future acquisitions could result in potentially
dilutive issuances of equity securities, the incurrence of debt, contingent liabilities and/or amortization expenses related to goodwill
and other intangible assets, which could materially adversely affect our business, results of operations and financial condition.
If appropriate opportunities present themselves, we
may complete acquisitions that we believe are strategic. We currently have no understandings, commitments or agreements with respect to
any material acquisition and no other material acquisition is currently being pursued. There can be no assurance that we will be able
to identify, negotiate or finance future acquisitions successfully, or to integrate such acquisitions with our current business. The process
of integrating an acquired company or assets into the Company may result in unforeseen operating difficulties and expenditures and may
absorb significant management attention that would otherwise be available for ongoing development of our business. Future acquisitions
could result in potentially dilutive issuances of equity securities, the incurrence of debt, contingent liabilities and/or amortization
expenses related to goodwill and other intangible assets, which could materially adversely affect our business, results of operations
and financial condition.
Failure to implement required new or improved
controls, or difficulties encountered in their implementation, could harm our results of operations or cause us to fail to meet our reporting
obligations.
Effective internal controls are necessary for us to
provide reliable financial reports and to help prevent fraud. Although we will undertake a number of procedures and will implement a number
of safeguards, in each case, in order to help ensure the reliability of its financial reports, including those imposed on us under Canadian
securities law, we cannot be certain that such measures will ensure that we will maintain adequate control over financial processes and
reporting. Failure to implement required new or improved controls, or difficulties encountered in their implementation, could harm our
results of operations or cause it to fail to meet its reporting obligations. If we or our auditors discover a material weakness, the disclosure
of that fact, even if quickly remedied, could reduce the market’s confidence in our consolidated financial statements and materially
adversely affect the trading price of our Common Shares.
Our management will ensure the accounting cycle, payroll
administration, operational activities, and financial reporting controls to assess internal control risks and to ensure proper internal
control is in place. The potential risk that flows from the identified deficiencies and weaknesses is the risk of potential fraud. However,
the risk of fraud is considered low as management anticipates taking a number of measures as stated above to mitigate the potential risk
of fraud, including without limitation: (i) all purchase and payment, including payroll, must be authorized by management; (ii) all capital
expenditures must be preapproved by management; (iii) all source documents in any other language other than English must be translated
and scanned for accounting entries and recordkeeping purposes; (iv) and almost all of our cash will be deposited with a Canadian bank
in Ontario, Canada. Bank statements will be reviewed by the CFO of Pineapple regularly. Our management and Board will continue to monitor
our operations of, evaluate the internal controls, and develop measures in the future to mitigate any potential risks and weaknesses.
Canada does not have a system of exchange controls,
and control of the Company by “non-Canadians” may be subject to review and further government action.
Canada has no system of exchange controls. There are
no Canadian governmental laws, decrees, or regulations relating to restrictions on the repatriation of capital or earnings of the Company
to non-resident investors. There are no laws in Canada or exchange control restrictions affecting the remittance of dividends, profits,
interest, royalties and other payments by the Company to non-resident holders of the Common Shares, except as discussed below under “Certain
Canadian Federal Income Tax Consequences to Holders of our Common Shares that are Non-Resident in Canada”.
There are no limitations under the laws of Canada
or in the organizing documents of the Company on the right of foreigners to hold or vote securities of the Company, except that the Investment
Canada Act may require that a “non-Canadian” not acquire “control” of the Company without prior review and approval
by the Minister of Innovation, Science and Economic Development. The acquisition of one-third or more of the voting shares of the Company
would give rise a rebuttable presumption of the acquisition of control, and the acquisition of more than fifty percent of the voting shares
of the Company would be deemed to be an acquisition of control. In addition, the Investment Canada Act provides the Canadian government
with broad discretionary powers in relation to national security to review and potentially prohibit, condition or require the divestiture
of, any investment in the Company by a non-Canadian, including non-control level investments. “Non-Canadian” generally means
an individual who is neither a Canadian citizen nor a permanent resident of Canada within the meaning of the Immigration and Refugee Protection
Act (Canada) who has been ordinarily resident in Canada for not more than one year after the time at which he or she first became eligible
to apply for Canadian citizenship, or a corporation, partnership, trust or joint venture that is ultimately controlled by non-Canadians.
Risks Related to Our Securities
An investment in our securities carries a high
degree of risk and should be considered as a speculative investment.
An investment in our securities carries a high degree
of risk and should be considered as a speculative investment. We have a limited history of earnings, a limited operating history, have
not paid dividends, and are unlikely to pay dividends in the immediate or near future. The likelihood of our success must be considered
in light of the problems, expenses, difficulties, complications and delays frequently encountered in connection with the establishment
of any business. An investment in our securities may result in the loss of an investor’s entire investment. Only potential investors
who are experienced in high risk investments and who can afford to lose their entire investment should consider an investment our securities.
The market price of our Common Shares may be
highly volatile, and you could lose all or part of your investment.
The trading price of our Common Shares is likely to
be volatile. Upon the consummation of this offering, we will have a relatively small public float due to the relatively small size of
this offering, and the concentrated ownership of our Common Shares among our executive officers, directors and greater than 5% stockholders.
As a result of our small public float, our Common Shares may be less liquid and have greater stock price volatility than the common shares
of companies with broader public ownership.
Our stock price could be subject to wide fluctuations
in response to a variety of other factors, which include:
|
● |
whether we achieve our anticipated corporate objectives; |
|
|
|
|
● |
changes in financial or operational estimates or projections; |
|
|
|
|
● |
termination of the lock-up agreement or other restrictions on the ability of our stockholders to sell shares after this offering; and |
|
|
|
|
● |
general economic or political conditions in the United States or elsewhere. |
In addition, the stock market in general has recently
experienced extreme price and volume fluctuations that have often been unrelated or disproportionate to the operating performance of these
companies. Such rapid and substantial price volatility, including any stock run-up, may be unrelated to our actual or expected operating
performance and financial condition or prospects, making it difficult for prospective investors to assess the rapidly changing value of
our Common Shares. This volatility may prevent you from being able to sell your Common Shares at or above the price you paid for them.
If the market price of our Common Shares after this offering does not exceed the offering price, you may not realize any return on your
investment in us and may lose some or all of your investment.
We may, in the future, issue additional Common
Shares or other securities, which would reduce investors’ percent of ownership and dilute our share value.
Future sales or issuances of equity securities could
decrease the value of the Common Shares, dilute shareholders’ voting power and reduce future potential earnings per Common Share.
We may sell additional equity securities in subsequent offerings (including through the sale of securities convertible into Common Shares)
and may issue additional equity securities to finance our operations, acquisitions or other business projects. We cannot predict the size
of future sales and issuances of equity securities or the effect, if any, that future sales and issuances of equity securities will have
on the market price of the Common Shares. Sales or issuances of a substantial number of equity securities, or the perception that such
sales could occur, may adversely affect prevailing market prices for the Common Shares. With any additional sale or issuance of equity
securities, investors will suffer dilution of their voting power and may experience dilution in our earnings per Common Share.
Subject to the terms of our Articles of Incorporation
and Canadian securities law, we are not restricted from issuing additional Common Shares or securities similar to the Common Shares, including
any securities that are convertible into or exchangeable for, or that represent the right to receive, Common Shares. The market price
of the Common Shares could decline as a result of sales of Common Shares, sales of other securities made after this offering, or as a
result of the perception that such sales could occur. Because our decision to issue securities in any future offering will depend on market
conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of any future offerings. Thus,
holders of the Common Shares bear the risk of our future offerings reducing the market price of the Common Shares and diluting their holdings
in the Common Shares.
We have never paid dividends on our capital
stock and we do not anticipate paying any dividends in the foreseeable future.
To date, we have not paid any dividends on our outstanding
Common Shares and do not currently have a policy with respect to the payment of dividends or other distributions. We do not currently
pay dividends and do not intend to pay dividends in the foreseeable future. Any decision to pay dividends on the Common Shares of the
Company will be made by the Board on the basis of the Company’s earnings, financial requirements and other conditions. See “Dividend
Policy”.
We are an “emerging growth company,”
and any decision on our part to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies
could make our Common Shares less attractive to investors.
We are an “emerging growth company,” as
defined in Section 2(a) of the Securities Act. For as long as we continue to be an “emerging growth company,” we may choose
to take advantage of exemptions from various reporting requirements applicable to other public companies that are not “emerging
growth companies,” including, but not limited to, not being required to have our independent registered public accounting firm audit
our internal control over financial reporting under Section 404, reduced disclosure obligations regarding executive compensation in our
periodic reports and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder
approval of any golden parachute payments not previously approved. We could be an “emerging growth company” until the fifth
anniversary of the fiscal year end date following the completion of this offering, however, our status would change more quickly if we
have more than US$1.235 billion in annual revenue, if the market value of our Common Shares held by non-affiliates equals or exceeds US$700
million as of June 30 of any year, or we issue more than US$1.0 billion of non-convertible debt over a three-year period before the end
of that period.
Investors could find our Common Shares less attractive
if we choose to rely on these exemptions. If some investors find our Common Shares less attractive as a result of any choices to reduce
future disclosure, there may be a less active trading market for our Common Shares and our share price may be more volatile.
For as long as we are an “emerging growth company”,
our independent registered public accounting firm will not be required to attest to the effectiveness of our internal controls over financial
reporting pursuant to Section 404. We could be an “emerging growth company” until the fifth anniversary of the fiscal year
end date following the completion of this offering. An independent assessment of the effectiveness of our internal controls could detect
problems that our management’s assessment might not. Undetected material weaknesses in our internal controls could lead to financial
statement restatements and require us to incur the expense of remediation.
If we identify material weaknesses in our internal
control over financial reporting, or if we are unable to comply with the requirements of Section 404 in a timely manner or assert that
our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to express
an opinion as to the effectiveness of our internal control over financial reporting when required, investors may lose confidence in the
accuracy and completeness of our financial reports and the market price of our securities could be negatively affected, and we could become
subject to investigations by the stock exchange on which our securities are listed, the SEC, or other regulatory authorities, which could
require additional financial and management resources.
We are a “smaller reporting company”
and, even if we no longer qualify as an emerging growth company, we may still be subject to reduced reporting requirements.
Additionally, we are a “smaller reporting company”
as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage of certain reduced disclosure obligations,
including, among other things, providing only two years of audited financial statements. We will remain a smaller reporting company until
the last day of any fiscal year for so long as either: (i) the market value of our common shares held by non-affiliates does not equal
or exceed $250 million as of the prior June 30th; or (ii) our annual revenues did not equal or exceed $100 million during such completed
fiscal year. To the extent we take advantage of such reduced disclosure obligations, it may also make the comparison of our financial
statements with other public companies difficult or impossible.
Our management team will have broad discretion
to use the net proceeds from this offering and its investment of these proceeds may not yield a favorable return. They may invest the
proceeds of this offering in ways with which investors disagree.
Our management team will have broad discretion in
the application of the net proceeds from this offering and could spend or invest the proceeds in ways with which our shareholders disagree.
Accordingly, investors will need to rely on our management team’s judgment with respect to the use of these proceeds. We intend
to use the proceeds from this offering in the manner described in the section entitled “Use of Proceeds.” The failure by management
to apply these funds effectively could negatively affect our ability to operate and grow our business.
We cannot specify with certainty all of the particular
uses for the net proceeds to be received upon the closing of this offering. In addition, the amount, allocation and timing of our actual
expenditures will depend upon numerous factors. Accordingly, we will have broad discretion in using these proceeds. Until the net proceeds
are used, they may be placed in investments that do not produce significant income or that may lose value.
It is not possible to predict the actual number
of shares we will sell under the EPA to the Selling Shareholder or the actual gross proceeds resulting from those sales. Further, we may
not have access to the full amount available under the EPA with the Selling Shareholder.
Effective as of May 10, 2024, we entered into the
EPA with the Selling Shareholder, pursuant to which the Selling Shareholder has committed to purchase up to $15,000,000 of shares of the
Company’s Common Shares, subject to certain limitations and conditions set forth in the EPA. The Company’s Common Shares that
may be issued under the EPA may be sold by us to the Selling Shareholder at our discretion from time to time.
We generally have the right to control the timing
and amount of any sales of our Common Shares to the Selling Shareholder under the EPA. Sales of the Company’s Common Shares, if
any, to the Selling Shareholder under the EPA will depend upon market conditions and other factors to be determined by us. We may ultimately
decide to sell to the Selling Shareholder all, some or none of the Company’s Common Shares that may be available for us to sell
to the Selling Shareholder pursuant to the EPA.
Because the purchase price per share to be paid by
the Selling Shareholder for the Company’s Common Shares that we may elect to sell to the Selling Shareholder under the EPA, if any,
will fluctuate based on the market prices of the Company’s Common Shares prior to each issuance made pursuant to the EPA, if any,
it is not possible for us to predict, as of the date of this prospectus and prior to any such sales, the number of shares of the Company’s
Common Shares that we will sell to the Selling Shareholder under the EPA, the purchase price per share that the Selling Shareholder will
pay for shares purchased from us under the EPA, or the aggregate gross proceeds that we will receive from those purchases by the Selling
Shareholder under the EPA, if any.
Moreover, although the EPA provides that we may sell
up to an aggregate of $15,000,000 of shares of the Company’s Common Shares to the Selling Shareholder, only 12,400,110 shares of
the Company’s Common Shares are being registered for resale under the registration statement that includes this prospectus. If we
elect to sell to the Selling Shareholder all of the 12,400,110 shares of the Company’s Common Shares being registered for resale
under this prospectus, depending on the market price of the Company’s Common Shares prior to each advance made pursuant to EPA,
the actual gross proceeds from the sale of all such shares may be substantially less than the $15,000,000 available to us under the EPA,
which could materially adversely affect our liquidity.
If it becomes necessary for us to issue and sell to
the Selling Shareholder under the EPA more than the 12,400,110 shares of the Company’s Common Shares being registered for resale
under this prospectus in order to receive aggregate gross proceeds equal to $15,000,000 under the EPA, we must file with the SEC one or
more additional registration statements to register under the Securities Act the resale by the Selling Shareholder of any such additional
shares of the Company’s Common Shares we wish to sell from time to time under the EPA, which the SEC must declare effective. Any
issuance and sale by us under the EPA of the Company’s Common Shares in addition to the 12,400,110 shares of the Company’s
Common Shares being registered for resale by the Selling Shareholder under the registration statement that includes this prospectus could
cause additional dilution to our stockholders.
We are not required or permitted to issue any shares
of the Company’s Common Shares under the EPA if such issuance would breach our obligations under the rules or regulations of NYSE
American. In addition, the Selling Shareholder will not be required to purchase any shares of the Company’s Common Shares if such
sale would result in the Selling Shareholder’s beneficial ownership exceeding 4.99% of the then issued and outstanding shares of
the Company’s Common Shares. Our inability to access a part or all of the amount available under the EPA, in the absence of any
other financing sources, could have a material adverse effect on our business.
If we fail to maintain compliance with the continued
listing requirements of the NYSE American, the Common Shares may be delisted from the NYSE American, which would result in a limited trading
market for our Common Shares and make obtaining future debt or equity financing more difficult for the Company.
There is no assurance that we will be able to continue
to maintain our compliance with the NYSE American continued listing requirements. The closing price of our Common Shares on June 17, 2024
as reported by the NYSE American was $0.96. The a company listed on NYSE American need to have $1.00 minimum share closing price for a
period of 30 consecutive trading days in order to meet NYSE American listing standards. If we fail to do so, our securities would cease
to be eligible for trading on the NYSE American and they would likely be traded on the over-the-counter markets. As a result, selling
our securities could be more difficult because smaller quantities of shares or warrants would likely be bought and sold, transactions
could be delayed, and security analysts’ coverage of us may be reduced. In addition, in the event our securities are delisted, broker-dealers
would bear certain regulatory burdens which may discourage broker-dealers from effecting transactions in the securities and further limit
the liquidity of the securities. These factors could result in lower prices and larger spreads in the bid and ask prices for the securities.
Such delisting from the NYSE American and continued or further declines in the share price of the securities could also greatly impair
our ability to raise additional necessary capital through equity or debt financing and could significantly increase the ownership dilution
to shareholders caused by our issuing equity in financing or other transactions.
If our Common Shares were to be delisted from
the NYSE American, they may become subject to the SEC’s “penny stock” rules.
The closing price of our Common Shares on August 31,
2024 as reported by the NYSE American was $0.88. The a company listed on NYSE American need to have $1.00 minimum share closing price
for a period of 30 consecutive trading days in order to meet NYSE American listing standards. Delisting from the NYSE American may cause
the securities of the Company to become subject to the SEC’s “penny stock” rules. The SEC generally defines a penny
stock as an equity security that has a market price of less than $5.00 per share or an exercise price of less than $5.00 per share, subject
to certain exemptions. One such exemption is to be registered on a national securities exchange, such as the NYSE American. Therefore,
if the Common Shares were to be delisted from the NYSE American, the securities of the Company could become subject to the SEC’s
“penny stock” rules. These rules require, among other things, that any broker engaging in a purchase or sale of our securities
provide its customers with: (i) a risk disclosure document, (ii) disclosure of market quotations, if any, (iii) disclosure of the compensation
of the broker and its salespersons in the transaction, and (iv) monthly account statements showing the market values of our securities
held in the customer’s accounts. A broker would be required to provide the bid and offer quotations and compensation information
before effecting the transaction. This information must be contained on the customer’s confirmation. Generally, brokers are less
willing to effect transactions in penny stocks due to these additional delivery requirements. These requirements may make it more difficult
for shareholders to purchase or sell the Common Shares of the Company. Since the broker, not us, prepares this information, we would not
be able to assure that such information is accurate, complete or current.
Substantial future sales of Common Shares could
cause the market price of our Common Shares to decline.
We are contractually obligated to prepare and file
with the SEC multiple registration statements providing for the resale of the substantial majority of the outstanding Common Shares. Pursuant
to the EPA, we may issue and sell up to $15 million of Common Shares to the Selling Shareholder. The price at which we may issue and sell
shares will be 95% of the lowest daily volume weighted average price of the Company’s Common Shares on the NYSE American during
the five (5) trading days immediately preceding the respective put notice date, in each case as reported by Quotestream or other reputable
source designated by the Selling Shareholder (the “Market Price”). Assuming that (a) we issue and sell the full $15 million
of Common Shares under the EPA to the Selling Shareholder, (b) no beneficial ownership limitations, and (c) purchase price for such sales
is $1.00 or $3.00 per share, such additional issuances would represent in the aggregate approximately 15,000,000 or 5,000,000 additional
Common Shares, respectively, or approximately 63% or 36% of the total number of Common Shares outstanding as of the date hereof, after
giving effect to such issuance. If the beneficial ownership limitation is not waived, we may issue approximately 269,480 Common Shares,
or approximately 19.99% of the total number of Common Shares outstanding as of the date hereof. Assuming a (i) Market Price of $ 0.92,
(ii) no beneficial ownership limitations, and (iii) the receipt of stockholder approval to exceed the exchange cap, we may issue up to
13,169,492 Common Shares, which would reflect approximately 150% of the outstanding shares of our Common Shares as of the date hereof
after giving effect to such issuances.
The Market Price of our Common Shares on August 31,
2024, was $0.88. Assuming this is the Market Price used as a basis for the calculations for the put notice under the EPA, the price per
share for sales to the Selling Shareholder would be $0.84 (95% of the Market Price), and we would be able to sell 269,480 shares to the
Selling Shareholder (with beneficial ownership limit), and receive gross proceeds of $226,363. Such number of shares would comprise approximately
19.99% of our issued and outstanding Common Shares, which would result in additional dilution of our shareholders.
Furthermore, while certain of the Selling Holders
may experience a positive rate of return based on the current trading price of our Common Shares, the public stockholders may not experience
a similar rate of return on the securities they purchased due to differences in the purchase prices paid by the public stockholders and
the Selling Shareholder and the current trading price of our Common Shares. The Selling Shareholder will be able to sell all of their
Common Shares for so long as the registration statement of which this prospectus forms a part is available for use.
Investors who buy shares at different times
will likely pay different prices.
Pursuant to the EPA, we will have discretion, subject
to market demand, to vary the timing, prices and numbers of shares sold to Selling Shareholder. If and when we do elect to sell shares
of our Common Shares to Selling Shareholder pursuant to the EPA, after Selling Shareholder has acquired such shares, Selling Shareholder
may resell all, some or none of such shares at any time or from time to time in its discretion and at different prices. As a result, investors
who purchase shares from Selling Shareholder in this offering at different times will likely pay different prices for those shares and
so may experience different levels of dilution, and in some cases substantial dilution, and different outcomes in their investment results.
Investors may experience a decline in the value of the shares they purchase from Selling Shareholder in this offering as a result of future
sales made by us to Selling Shareholder at prices lower than the prices such investors paid for their shares in this offering. In addition,
if we sell a substantial number of shares to Selling Shareholder under the EPA, or if investors expect that we will do so, the actual
sales of shares or the mere existence of our arrangement with Selling Shareholder may make it more difficult for us to sell equity or
equity-related securities in the future at a time and at a price that we might otherwise wish to effect such sales.
IN ADDITION TO THE ABOVE RISKS, BUSINESSES ARE
OFTEN SUBJECT TO RISKS NOT FORESEEN OR FULLY APPRECIATED BY MANAGEMENT. IN REVIEWING THIS FILING, POTENTIAL INVESTORS SHOULD KEEP IN MIND
THAT OTHER POSSIBLE RISKS MAY ADVERSELY IMPACT THE COMPANY’S BUSINESS OPERATIONS AND THE VALUE OF THE COMPANY’S SECURITIES.
SPECIAL NOTE
REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains “forward-looking statements.”
Forward-looking statements reflect the current view about future events. When used in this prospectus, the words “anticipate,”
“believe,” “estimate,” “expect,” “future,” “intend,” “plan” or
the negative of these terms and similar expressions, as they relate to us or our management, identify forward-looking statements. Such
statements, include, but are not limited to, statements contained in this prospectus relating to our business strategy, our future operating
results and liquidity and capital resources outlook. Forward-looking statements are based on our current expectations and assumptions
regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject
to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially
from those contemplated by the forward-looking statements. They are neither statements of historical fact nor guarantees of assurance
of future performance. We caution you therefore against relying on any of these forward-looking statements. Important factors that could
cause actual results to differ materially from those in the forward-looking statements include, without limitation:
|
● |
our ability to effectively operate our business segments; |
|
|
|
|
● |
our ability to manage our research, development, expansion, growth and operating expenses; |
|
|
|
|
● |
our ability to evaluate and measure our business, prospects and performance metrics; |
|
|
|
|
● |
our ability to compete, directly and indirectly, and succeed in a highly competitive and evolving industry; |
|
|
|
|
● |
our ability to respond and adapt to changes in technology and customer behavior; |
|
|
|
|
● |
our ability to protect our intellectual property and to develop, maintain and enhance a strong brand; and |
|
|
|
|
● |
other factors (including the risks contained in the section of this prospectus entitled “Risk Factors”) relating to our industry, our operations and results of operations. |
Should one or more of these risks or uncertainties
materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed,
estimated, expected, intended or planned.
Factors or events that could cause our actual results
to differ may emerge from time to time, and it is not possible for us to predict all of them. We cannot guarantee future results, levels
of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we
do not intend to update any of the forward-looking statements to conform these statements to actual results.
USE OF PROCEEDS
We estimate
that the net proceeds to us from this offering, (assuming no sale of any Pre-Funded Units, and no exercise of the Warrants issued
in connection with the offering), based on an assumed public offering price of $0.2843 per share (the last reported sale price of the
Common Stock on the NYSE American on April 22, 2025), will be approximately $4.525 million, after deducting Placement Agent fees
and other estimated offering expenses payable by us for this offering. We intend to use the net proceeds from the sale of our securities
by us in this offering for general corporate purposes, including working capital and investments.
MARKET FOR
COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Our Common Shares are listed on the NYSE American
under the symbol “PAPL.”
As of March 31, 2025, 9,692,020 Common Shares were
issued and outstanding and were held by 97 shareholders of record.
We also have outstanding:
|
● |
1,737,570 warrants outstanding |
|
|
|
|
● |
400,000 pre-funded warrants outstanding |
DIVIDEND POLICY
We have not, since the date of our incorporation,
declared or paid any dividends or other distributions on our Common Shares, and do not currently have a policy with respect to the payment
of dividends or other distributions. We do not currently pay dividends and do not intend to pay dividends in the foreseeable future. The
declaration and payment of any dividends in the future is at the discretion of the Board and will depend on numerous factors, including
compliance with applicable laws, financial performance, working capital requirements of the Company and its subsidiaries, as applicable
and such other factors as its directors consider appropriate.
CAPITALIZATION
The following table sets forth our cash and consolidated
capitalization as of February 28, 2025:
● |
On an actual basis; and |
|
|
● |
on a as adjusted basis giving effect to the sale of 17,587,055 Units (assuming no sale of Pre-Funded Units and no exercise of the Warrants issued in connection with this offering) by us in this public offering at an assumed public offering price of $0.2843 per Unit (the last reported sale price of our Common Shares on the NYSE American on April 22, 2025), after deducting the Placement Agent fees and offering expenses paid by us. |
The as adjusted amounts shown below are unaudited
and represent management’s estimate. The information in this table should be read in conjunction with and is qualified by reference
to the financial statements and notes thereto and other financial information incorporated by reference into this prospectus supplement.
| |
As of February 28, 2025 | |
| |
Actual | | |
As Adjusted | |
Cash | |
$ | 493,607 | | |
$ | 5,143,607 | |
Shareholders’ equity (deficit): | |
| | | |
| | |
Common Shares | |
$ | 9,108,915 | | |
$ | 13,758,915 | |
Additional paid-in capital | |
$ | 3,138,772 | | |
$ | 3,138,772 | |
Accumulated other comprehensive loss | |
$ | (496,066 | ) | |
$ | (496,066 | ) |
Accumulated deficit | |
$ | (11,011,964 | ) | |
$ | (11,011,964 | ) |
Total shareholders’ equity | |
$ | 739,657 | | |
$ | 5,389,657 | |
Total capitalization | |
$ | 1,233,264 | | |
$ | 5,883,264 | |
Except as otherwise indicated, this information assumes
no exercise of any outstanding options or exercise of any outstanding warrants.
DILUTION
If
you invest in the Shares in this offering, you will experience dilution to the extent of the difference between the price per Share
you pay in this offering and the net tangible book value per share of our common shares immediately after this offering. As of
February 28, 2025, we had a net tangible book value of approximately $0.74 million or $0.0763 per common share, based upon
9,692,020 Common Shares outstanding on such date. Net tangible book value per share represents the amount of our total tangible
assets reduced by the amount of our total liabilities and divided by the total number of common shares outstanding.
After giving effect to the sale of 17,587,055 Units
in this offering (assuming no sale of Pre-Funded Units and no exercise of the Warrants issued in connection with this offering) at an
assumed offering price of $0.2843 per Unit (the last reported sale price of our Common Stock on the NYSE American on April 22, 2025) less
estimated placement agent fees and offering expenses of approximately $350,000 for net proceeds of approximately $4,650,000, our as adjusted
net tangible book value as of February 28, 2025 would have been $5,389,657 or approximately $0.1976 per Common Share. This represents
an immediate increase in pro forma net tangible book value per share of $0.1213 to the existing stockholders and an immediate dilution
in pro forma net tangible book value per share of $0.0867 to new investors who purchase Units in the offering. The following table illustrates
this per share dilution to new investors:
Offering price per common share |
|
|
|
|
|
$ |
0.2843 |
|
Net tangible book value per share as of February 28, 2025 |
|
$ |
0.0763 |
|
|
|
|
|
Increase in net tangible book value per share attributable to this offering |
|
$ |
0.1213 |
|
|
|
|
|
As adjusted net tangible book value per share as of February 28, 2025, after giving effect to this offering |
|
|
|
|
|
$ |
0.1976 |
|
Dilution in as adjusted net tangible book value per share to investors participating in this offering |
|
|
|
|
|
$ |
0.0867 |
|
The number of shares of Common Stock expected to be
outstanding after this offering is based on 9,692,020 shares outstanding as of February 28, 2025.
Except as otherwise indicated, the information in
this prospectus supplement assumes no exercise of any outstanding options or exercise of any outstanding warrants.
To the extent that options or warrants are exercised,
you may experience further dilution. In addition, we may choose to raise additional capital due to market conditions or strategic considerations
even if we believe we have sufficient funds for our current or future operating plans. To the extent that additional capital is raised
through the sale of equity or convertible debt securities, the issuance of these securities could result in further dilution to our stockholders.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis
of our financial condition and results of operations in conjunction with the section headed “Selected Consolidated Financial and
Operating Data” and our consolidated financial statements and the related notes included elsewhere in this prospectus. This discussion
contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of selected events could differ
materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under
“Risk Factors” and elsewhere in this prospectus.
Executive Summary
We are a fintech company based in Ontario, Canada.
Our tech-driven businesses focus on mortgages and insurance. Our goal is to provide clients with an industry-leading experience through
our trusted digital solutions, which are simple and fast.
Recent Developments
Business Trends
During 2022 and 2023, the Bank of Canada implemented
multiple increases to the prime rate in response to heightened inflationary pressures, resulting in a significant rise in mortgage interest
rates. In mid-2024, the Bank of Canada began easing monetary policy, reducing the policy rate by 1.75% in an effort to stabilize the economy
and improve housing affordability. While this policy shift has helped improve consumer sentiment, elevated interest rates, coupled with
renewed economic uncertainty, including emerging U.S. tariff threats, continue to weigh heavily on the Canadian economy.
These external pressures have heightened market volatility,
slowed cross-border investment activity, and increased caution among Canadian businesses and consumers. As a result, Pineapple Financial
Inc. has continued to experience suppressed mortgage origination volumes, with overall real estate and lending activity remaining below
pre-2022 levels. Although early signs of recovery are evident, future growth remains dependent on macroeconomic stability, interest rate
trends, and the resolution of international trade uncertainties.
Summary of the Six months
Ended February 28, 2025Financial and Operational Highlights
During the six-month period
ended February 28, 2025, we originated $690.002 million in residential mortgage loans, representing an increase of $121.481 million or
17.61% compared to the $568.521 million originated during the same period in the prior year.
Our net loss for the period
was $1.166 million, reflecting an improvement of $0.375 million, or 24.33%, compared to a net loss of $1.541 million in the six months
ended February 29, 2024. The improvement in net results is primarily attributable to higher loan origination volumes and ongoing cost
management initiatives.
The Company’s functional
currency is the Canadian dollar (CAD), while its reporting currency is the U.S. dollar (USD). During the reporting period, the CAD depreciated
by an average of 3.41% compared to the average CAD/USD exchange rate during the same period in the prior year, which had a modest impact
on the translation of financial results.
Key Performance Indicators
As part of our business operations,
we closely track several key performance indicators (KPIs) that help us measure our performance. For example, we can evaluate our ability
to generate revenue by monitoring our loan production KPIs and comparing our performance to that of the mortgage origination market. Additionally,
we use KPIs related to our technology setup and underwriting processes to assess our performance further.
| |
Six months period Ended February 28, | |
| |
2025 | | |
2024 | | |
2023 | |
Mortgage volume | |
| 811,483,270 | | |
| 697,411,000 | | |
| 650,664,000 | |
Gross billing | |
| 8,648,249 | | |
| 7,358,172 | | |
| 7,938,884 | |
Commission expense | |
| 7,813,115 | | |
| 6,740,307 | | |
| 7,129,867 | |
Net sales revenue | |
| 835,134 | | |
| 617,864 | | |
| 809,017 | |
Underwriting revenue | |
| 57,707 | | |
| 73,781 | | |
| - | |
Subscription revenue | |
| 368,119 | | |
| 378,632 | | |
| 164,692 | |
Other income | |
| 251,276 | | |
| 282,581 | | |
| 361,193 | |
| |
Three months ended | |
| |
February 29, 2025 | | |
February 29, 2024 | | |
February 28, 2023 | |
Mortgage volume | |
| 386,325,122 | | |
| 314,963,000 | | |
| 267,901,000 | |
Gross billing | |
| 4,242,341 | | |
| 3,484,852 | | |
| 3,581,771 | |
Commission expense | |
| 3,821,489 | | |
| 3,140,234 | | |
| 3,374,690 | |
Net sales revenue | |
| 420,852 | | |
| 344,618 | | |
| 207,081 | |
Underwriting revenue | |
| 30,364 | | |
| 31,675 | | |
| - | |
Subscription revenue | |
| 185,939 | | |
| 195,387 | | |
| 102,399 | |
Other income | |
| 106,154 | | |
| 213,189 | | |
| 184,011 | |
Gross Billing Revenue:
Gross billing revenue refers to commissions collected
from financial institutions with which the Company has contracts. The Company’s gross billing is based on a percentage of the mortgage
amount funded between individuals referred by the Company and the financial institutions providing the mortgage. We serve as an agent
in these transactions by offering a platform for other parties to deliver services to the end-user. For each contract with a customer,
the Company identifies the contract, recognizes the performance obligations, determines the transaction price for each distinct performance
obligation based on the relative stand-alone selling price of the goods or services to be delivered, and acknowledges revenue when each
performance obligation is fulfilled in a manner that reflects the transfer of goods or services promised to the customer. The Company
recognizes revenue when: there is a contract with a lender party and agent broker, the contract specifies the use of the platform service
to finalize a mortgage deal, the mortgage deal is completed with the lending financial institution, and commissions are paid by the lending
institution based on various criteria of the mortgage deal, including but not limited to interest rates available at that time, term,
seasonality, collateral, income, purpose, and so forth. Revenue is measured at the fair value of the consideration received or receivable,
representing amounts due for services provided in the normal course of business. Revenue is recognized at the end of the transaction upon
the completion of all the actions listed above. A typical transaction incurs a commission fee payable to Pineapple Financial Inc.
Subscription Revenue:
Users can access and use our technology platform,
MyPineapple, for a flat monthly service fee of $107. In exchange for this fee, MyPineapple users gain access to a network management system
that enables them to perform back-office procedures more efficiently and effectively. This platform allows them to process the previously
mentioned deal, prepare it, and complete the package for submission to the financial institution for funding. We have a robust user base
that has experienced significant growth since our inception. Revenue is recognized at the beginning of the month when users are invoiced
and pay the fee.
Underwriting Fee:
Users can optionally use our expert risk pre-assessment
service, which assists them in pre-underwriting their loans before submission to a lender for approval and funding. This service significantly
reduces the time for the lender partners’ assessment of the deal. For mortgages of $395,450 and greater, we charge an underwriting
fee of $356; for mortgages lesser than $395,450, the Company charges an underwriting fee of $249. The Company has undertaken a special
program to educate and inform users of this service in further detail. Approximately 40% of the deals originated by users are using this
service. This program is intended to further increase the number of deals and improve the services offered.
Other Income:
Other income includes a technology setup fee and sponsorship
fee.
Components of operating expenses
Our operating expenses, as presented in the statement
of operations data, include salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising
expenses, and others.
Salaries and commissions and team member benefits
All payroll expenses include our team members’
salaries, commissions, and benefits.
Selling, general and administrative expenses
Selling, general and administrative expenses include
software subscriptions, license fees, professional services, marketing expenses, and other operating expenses.
Share-based compensation
Share-based compensation comprises equity awards and
is measured and expensed accordingly under Accounting Standards Codification (“ASC”) 718 Compensation—Stock Compensation.
Comparison of the six
months years ended February 28, 2025 and February 29, 2024
Period Ended | |
February 28, 2025 ($) | | |
February 29, 2024 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Gross Billing | |
| 9,325,350 | | |
| 8,093,164 | | |
| 1,232,186 | | |
| 15.23 | |
Commission | |
| 7,813,115 | | |
| 6,740,307 | | |
| 1,072,808 | | |
| 15.92 | |
Revenue | |
| 1,512,236 | | |
$ | 1,352,858 | | |
| 159,378 | | |
| 11.78 | |
Expenses | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 995,190 | | |
| 1,031,947 | | |
| (36,757 | ) | |
| (3.56 | ) |
Advertising and Marketing | |
| 326,945 | | |
| 404,017 | | |
| (77,072 | ) | |
| (19.08 | ) |
Salaries, wages and benefits | |
| 828,764 | | |
| 1,186,316 | | |
| (357,552 | ) | |
| (30.14 | ) |
Interest expense and bank charges | |
| 273,812 | | |
| 49,881 | | |
| 223,931 | | |
| 448..93 | |
Depreciation | |
| 429,645 | | |
| 315,184 | | |
| 114,461 | | |
| 36.32 | |
Government Incentive | |
| (48,518 | ) | |
| (80,334 | ) | |
| 31,816 | | |
| (39.60 | ) |
Total expense | |
| 2,805,838 | | |
$ | 2,907,011 | | |
| (101,173 | ) | |
| (3.48 | ) |
Loss from operations | |
| (1,293,602 | ) | |
| (1,554,153 | ) | |
| 260,551 | | |
| (16.76 | ) |
Foreign exchange gain (loss) | |
| 4,021 | | |
| 10,772 | | |
| (6,751 | ) | |
| (62.67 | ) |
Gain(loss) on change in fair value of warrant liability | |
| 35,591 | | |
| 12,685 | | |
| 22,906 | | |
| 180.05 | |
Loss before income taxes | |
| (1,253,990 | ) | |
$ | (1,530,696 | ) | |
| 276,706 | | |
| (18.08 | ) |
Loss after income taxes | |
| (1,253,990 | ) | |
| (1,530,696 | ) | |
| | | |
| | |
Comparison of the three
months years ended February 28, 2025 and February 29, 2024
Period Ended | |
February 28, 2025 ($) | | |
February 29, 2024 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Gross Billing | |
| 4,518,505 | | |
| 3,779,563 | | |
| 738,942 | | |
| 19.55 | |
Commission | |
| 3,775,196 | | |
| 3,135,578 | | |
| 639,618 | | |
| 20.40 | |
Revenue | |
| 743,309 | | |
$ | 784,869 | | |
| (41,560 | ) | |
| (5.30 | ) |
Expenses | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 572,853 | | |
| 592,202 | | |
| (19,349 | ) | |
| (3.27 | ) |
Advertising and Marketing | |
| 57,101 | | |
| 150,597 | | |
| (93,496 | ) | |
| (62.08 | ) |
Salaries, wages and benefits | |
| 391,418 | | |
| 541,062 | | |
| (149,644 | ) | |
| (27.66 | ) |
Interest expense and bank charges | |
| 100,005 | | |
| 28,450 | | |
| 71,555 | | |
| 251.51 | |
Depreciation | |
| 242,181 | | |
| 160,999 | | |
| 81,182 | | |
| 50.42 | |
Government Incentive | |
| (21,301 | ) | |
| (29,109 | ) | |
| 7,808 | | |
| (26.82 | ) |
Total expense | |
| 1,342,257 | | |
$ | 1,444,201 | | |
| (101,944 | ) | |
| (7.06 | ) |
Loss from operations | |
| (598,948 | ) | |
| (659,332 | ) | |
| 60,384 | | |
| 9.16 | |
Foreign exchange gain (loss) | |
| (969 | ) | |
| | | |
| (969 | ) | |
| | |
Gain(loss) on change in fair value of warrant liability | |
| 4,468 | | |
| 1,876 | | |
| 2,592 | | |
| 138.14 | |
Loss before income taxes | |
| (595,449 | ) | |
$ | (657,456 | ) | |
| 62,007 | | |
| (9.43 | ) |
Loss after income taxes | |
| (595,449 | ) | |
| (657,456 | ) | |
| | | |
| | |
Revenue and Cost Analysis
For the six-month period
ended February 28, 2025, gross billings increased to $9.33 million, up from $8.09 million for the same period in the prior year, representing
a 15.23% year-over-year growth. This increase reflects continued resilience in the Company’s core operations, despite ongoing macroeconomic
challenges in the real estate and mortgage sectors. Although the Bank of Canada began reducing policy rates in mid-2024 to counter inflationary
pressures, the housing market recovery remains gradual, impacting overall transaction volumes.
Commission expense, which
primarily reflects payments to mortgage agents, rose proportionately to $7.81 million, compared to $6.74 million in the prior-year period,
increase of 15.92%. The rise is consistent with the increase in gross billings and reflects the Company’s continued engagement with
high-volume agents who operate at slightly lower margins but contribute to greater top-line activity.
Revenue for the period increased
to $1.51 million, up from $1.35 million, representing an 11.78% increase year-over-year. The increase was driven by a strategic focus
on enhancing profitability through selective onboarding of high-margin agents and reallocation of resources to more profitable channels.
These efforts supported a favorable shift in the revenue mix and improved gross margin performance.
Margin Improvements and
Operational Efficiency
Despite pressure on margins
from high-volume agent engagement, the Company successfully maintained a healthy balance between scale and profitability. Gross margin
for the six-month period remained stable due to improved internal cost controls, a continued push toward technology-enabled service delivery,
and enhanced software tools that support agent productivity and customer retention.
The Company’s ability
to generate positive revenue growth while managing commission expenses reflects a disciplined operational approach focused on long-term
sustainable growth. Management remains focused on maintaining margin strength while positioning the Company for continued scale as market
conditions gradually improve.
Quarterly Revenue Performance
For the three-month period
ended February 28, 2025, gross billings increased to $4.52 million, compared to $3.78 million during the same period
in the prior year, reflecting a 19.55% year-over-year increase. This growth was largely driven by increased market activity early
in the quarter as consumer confidence improved following gradual interest rate reductions by the Bank of Canada. However, the market continued
to experience periods of volatility, limiting consistent transaction flow.
Commission Expense
Commission expense,
which is directly correlated with transaction volume, increased by 20.40% to $3.78 million, up from $3.14 million
in the prior-year quarter. The increase is attributable to the Company’s continued reliance on high-volume agents to drive top-line
growth. While this model supports scale, it also results in higher commission costs due to the lower-margin nature of these transactions.
Revenue and Margin Impact
Despite the increase in gross
billings, revenue declined by 5.30%, totaling $743,309 for the quarter compared to $784,869 in the same quarter last
year. The decline in revenue, despite higher transaction volume, reflects a shift in mix toward lower-margin agents and transactions.
The increase in commission costs outpaced the growth in gross billings, compressing margins during the quarter.
The Company continues to
evaluate agent performance and is taking strategic steps to balance volume growth with profitability by selectively onboarding high-margin
agents and optimizing transaction quality over quantit
Selling, General and Administrative Expenses.
| |
Six months period ended | | |
| | |
| |
Period Ended | |
February 28, 2025 ($) | | |
February 29, 2024 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Software subscription | |
| 449,845 | | |
| 402,289 | | |
| 47,556 | | |
| 11.82 | |
Office and general | |
| 82,638 | | |
| 34,154 | | |
| 48,484 | | |
| 141.96 | |
Professional fee | |
| 60,688 | | |
| 192,405 | | |
| (131,717 | ) | |
| (68.46 | ) |
Dues and subscription | |
| 199,336 | | |
| 152,441 | | |
| 46,895 | | |
| 30.76 | |
Rent | |
| 85,304 | | |
| 98,078 | | |
| (12,774 | ) | |
| (13.02 | ) |
Consulting fee | |
| 29,604 | | |
| 24,474 | | |
| 5,130 | | |
| 20.96 | |
Travel | |
| 23,247 | | |
| 86,049 | | |
| (62,802 | ) | |
| (72.98 | ) |
Donations | |
| 784 | | |
| 4,646 | | |
| (3,862 | ) | |
| (83.13 | ) |
Lease expense | |
| 1,430 | | |
| 6,333 | | |
| (4,903 | ) | |
| (77.42 | ) |
Insurance | |
| 62,314 | | |
| 31,078 | | |
| 31,236 | | |
| 100.51 | |
| |
| 995,190 | | |
| 1,031,947 | | |
| (36,757 | ) | |
| (3.56 | ) |
Selling, General, and
Administrative Expenses
For the six-month period
ended February 28, 2025, selling, general, and administrative (SG&A) expenses totaled $995,190, representing a 3.56% decrease compared
to $1,031,947 for the same period in the prior year. This decrease reflects the Company’s continued focus on disciplined cost management
and operational efficiency, particularly as the business adapts to macroeconomic challenges including slower mortgage origination volumes
and broader economic uncertainty.
Software Subscriptions
Software subscription expenses
increased by $47,556 (11.82%), rising from $402,289 to $449,845. The increase is attributed to the Company’s ongoing investment
in digital infrastructure and third-party platform integrations designed to support automation, compliance, and service enhancement. These
investments are expected to improve internal productivity and customer satisfaction over the long term.
Office and General
Office and general expenses
rose significantly by $48,484 (141.96%), from $34,155 to $82,638. The increase is mainly due to enhanced administrative operations and
infrastructure upgrades to support growth and internal compliance functions, particularly in light of ongoing reporting and public company
requirements.
Professional Fees
Professional fees declined
by $131,717 (68.46%), from $192,405 in the prior year to $60,688. The decrease primarily reflects reduced reliance on external legal,
accounting, and advisory services following the completion of IPO-related activities in the prior fiscal period. The Company continues
to optimize external spend by streamlining compliance and legal functions.
Dues and Subscriptions
Dues and subscriptions increased
by $46,895 (30.76%), reaching $199,336 from $152,441. The increase reflects broader participation in industry groups and access to platforms
and data services aimed at enhancing market insights and maintaining competitive positioning.
Rent
Rent expense decreased modestly
by $12,774 (13.02%), from $98,078 to $85,304, reflecting renegotiated lease terms and space optimization initiatives undertaken to align
occupancy costs with current headcount and hybrid work arrangements.
Consulting Fees
Consulting fees increased
by $5,130 (20.96%), rising from $24,474 to $29,604, reflecting selective use of third-party expertise for strategic initiatives, offsetting
the previously higher levels of consulting spend associated with IPO execution.
Travel
Travel expenses declined
sharply by $62,802 (72.98%), from $86,049 to $23,247. The decrease is primarily due to the Company’s continued efforts to control
discretionary spending and the increased adoption of virtual meetings for internal and external collaboration.
Donations
Donations decreased by $3,862
(83.13%), from $4,646 to $784, in line with the Company’s current cost-reduction strategy and reallocation of funds toward operational
priorities.
Lease Expense
Lease expense declined by
$4,903 (77.42%), from $6,333 to $1,430, as the Company scaled down leased equipment and transitioned to more cost-effective arrangements
where possible.
Insurance
Insurance expenses increased
by $31,236 (100.51%), rising from $31,078 to $62,314. The increase reflects adjustments for expanded coverage related to the Company’s
public company obligations, including director and officer (D&O) insurance and broader liability protection.
Expenses
| |
Six months period ended | | |
| | |
| |
Period Ended | |
February 28, 2025 ($) | | |
February 29, 2024 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Advertising and marketing | |
| 326,945 | | |
| 404,017 | | |
| (77,072 | ) | |
| (19.08 | ) |
Salaries, wages and benefits | |
| 828,764 | | |
| 1,186,316 | | |
| (357,552 | ) | |
| (30.14 | ) |
Interest expense and bank charges | |
| 273,812 | | |
| 49,881 | | |
| 223,931 | | |
| 448.93 | |
Depreciation | |
| 429,645 | | |
| 315,184 | | |
| 114,461 | | |
| 36.32 | |
Government incentive | |
| (48,518 | ) | |
| (80,334 | ) | |
| 31,816 | | |
| (39.60 | ) |
Operating Expenses and
Other Income
Advertising and Marketing
Advertising and marketing
expenses totaled $326,945 for the six-month period ended February 28, 2025, representing a $77,072 (19.08%) decrease from $404,017 in
the prior-year period. The decline reflects the Company’s more targeted and data-driven approach to advertising, as well as a strategic
reallocation of marketing budgets toward lower-cost, higher-impact digital channels. While the Company remains focused on agent engagement
and brand positioning, this disciplined approach supports cost efficiency without compromising market visibility.
Salaries, Wages, and Benefits
Salaries, wages, and benefits
declined to $828,764, down $357,552 (30.14%) from $1,186,316 for the six months ended February 29, 2024. The reduction is the result of
cost optimization measures undertaken in response to broader market conditions, including a leaner organizational structure and workforce
efficiency improvements. The Company remains focused on retaining critical talent and aligning compensation practices with performance
and long-term growth strategies.
Interest Expense and Bank
Charges
Interest expense and bank
charges increased significantly to $273,812, compared to $49,881 in the prior-year period, reflecting a $223,931 (448.93%) increase. This
rise is primarily due to higher borrowing costs associated with the Company’s working capital facilities and interest-bearing debt
instruments. The increase also reflects broader interest rate trends in the Canadian financial markets during the reporting period.
Depreciation
Depreciation expense rose
to $429,645, an increase of $114,461 (36.32%) compared to $315,184 in the six months ended February 29, 2024. The increase is mainly driven
by the capitalization and amortization of internally developed software assets and continued investment in proprietary technology. These
enhancements align with the Company’s strategy to strengthen its digital infrastructure and deliver scalable, technology-driven
solutions to clients.
Government Incentives
Government incentive income
totaled $48,518, down from $80,334 in the prior-year period, representing a $31,816 (39.60%) decrease. The reduction is due to the Company’s
transition to public company status following its IPO in November 2023, which impacts its eligibility for certain Canadian innovation-based
tax credits, including SR&ED. The Company is actively evaluating alternative funding sources to continue supporting its technology
and R&D initiatives.
Liquidity and Capital
Resources
Our primary liquidity needs
include working capital and capital expenditures, particularly those related to technological enhancements, investments in skilled personnel,
and marketing services. These three categories have represented a significant share of our liquidity and capital resource demands throughout
the year. We primarily rely on cash on hand and cash flows generated from our operations to satisfy these needs.
The following table summarizes
our cash flows from operating, investing and financing activities:
| |
Six months period ended | | |
| |
Year Ended | |
February 28, 2025 ($) | | |
February 29, 2024 ($) | | |
Increase/ (Decrease) ($) | |
Cash (used) provided in operating activities | |
| (836,228 | ) | |
| (1,566,642 | ) | |
| 730,414 | |
Cash (used) provided by financing activities | |
| 1,226,321 | | |
| 2,751,937 | | |
| (1,525,616 | ) |
Cash (used) provided in investing activities | |
| (539,410 | ) | |
| (562,602 | ) | |
| 23,192 | |
Cash at the end of the period | |
| 493,607 | | |
| 1,339,618 | | |
| (846,011 | ) |
Net cash flow from
(used in) operating activities
| |
Six months period ended | |
Description | |
February 28, 2025 ($) | | |
February 29, 2024 ($) | |
Operating activities | |
| | | |
| | |
Net loss | |
| (1,253,990 | ) | |
| (1,530,696 | ) |
Adjustments for the following non-cash items: | |
| | | |
| | |
Depreciation of property and equipment | |
| 42,553 | | |
| 43,406 | |
Amortization of intangible assets | |
| 270,073 | | |
| 204,786 | |
Depreciation on right of use asset | |
| 117,019 | | |
| 66,992 | |
Interest expense on lease liability | |
| 26,824 | | |
| 32,215 | |
Change in fair value of warrant liability | |
| (35,591 | ) | |
| - | |
Foreign exchange gain (loss) | |
| 4,021 | | |
| (12,685 | ) |
Net changes in non-cash working capital balances: | |
| | | |
| | |
Trade and other receivables | |
| (22,557 | ) | |
| 68,622 | |
Prepaid expenses and deposits | |
| (41,552 | ) | |
| (169,105 | ) |
Accounts payable and accrued liabilities | |
| 103,551 | | |
| (73,808 | ) |
Deferred government incentive | |
| 33,603 | | |
| (196,369 | ) |
Deferred revenue | |
| (80,182 | ) | |
| - | |
| |
| (836,228 | ) | |
| (1,566,642 | ) |
Net Cash Flow from (Used
in) Operating Activities
For the six-month period
ended February 28, 2025, net cash used in operating activities was $836,228, a substantial improvement compared to $1,566,642 in the prior-year
period. The reduction in cash outflows reflects improved operational efficiencies, a more disciplined approach to working capital management,
and a strategic realignment of cost structures.
The net loss for the period
was $1,253,990, compared to $1,530,696 in the six months ended February 29, 2024. This improvement is largely attributable to the Company’s
ability to scale operations more efficiently while continuing to invest in revenue-generating activities.
Key non-cash adjustments
included:
|
● |
Amortization of intangible assets totaling $270,073, up from $204,786 in the prior year, reflecting continued investment in proprietary software development. |
|
● |
Depreciation of property, equipment, and right-of-use assets increased to $159,572 (combined), driven by growth in capitalized assets and office lease commitments. |
|
● |
A change in the fair value of warrant liabilities resulted in a non-cash gain of $35,591, reflecting valuation adjustments consistent with capital market conditions. |
|
● |
A foreign exchange gain of $4,021 was recognized, compared to a loss of $12,685 in the previous period, reflecting the impact of currency fluctuations on USD-denominated balances. |
Net changes in working capital
provided additional support for improved operating cash flow:
|
● |
Accounts payable and accrued liabilities increased by $103,551, reflecting the timing of expense recognition and payment cycles. |
|
● |
Deferred government incentives increased by $33,603, providing non-dilutive support for innovation-related activities. |
|
● |
Trade and other receivables and prepaid expenses consumed $22,557 and $41,552, respectively, reflecting higher upfront costs and timing differences. |
|
● |
A reduction in deferred revenue of $80,182 reflects revenue recognition against previously collected funds. |
Overall, these results highlight
the Company’s strategic focus on managing operating expenses and improving the efficiency of its cash conversion cycle. Management
remains committed to aligning its cost structure with revenue-generating opportunities and ensuring adequate liquidity to support long-term
growth initiatives.
During the six-month period
ended February 28, 2025, the Company reported net cash used in operating activities of $836,228, a significant improvement from $1,566,642
in the prior-year period. The reduction in cash outflows reflects improved working capital management, a decrease in overall operating
expenses, and a more efficient allocation of resources across the business.
Net cash provided by financing
activities amounted to $1,226,321, compared to $2,751,937 in the same period of the prior year. The decrease of $1,525,616 is attributed
to reduced financing proceeds in the current period, despite continued access to capital through equity issuances and short-term loans.
During the period, the Company completed equity financing via its shelf registration and secured director loans to support its ongoing
operations and strategic initiatives.
Net cash used in investing
activities totaled $539,410, slightly down from $562,602 in the comparable prior-year period. The decrease of $23,192 reflects disciplined
investment in proprietary software and other technology assets, as the Company continues to enhance its digital infrastructure to drive
efficiency and long-term scalability.
As of February 28, 2025,
the Company had cash and cash equivalents of $493,607, compared to $1,339,618 at the end of the same period last year. The decrease in
the cash position reflects the Company’s investment in technology and working capital, partially offset by equity financing.
Management remains focused
on maintaining sufficient liquidity to meet operational needs and support strategic priorities. Future capital requirements will depend
on the pace of business expansion, technology investments, and prevailing market conditions. The Company continues to evaluate opportunities
for both non-dilutive and equity-based financing, while carefully managing cash flows and costs to support long-term growth and shareholder
value.
The following table presents
our liquidity:
As at: | |
February 28, 2025 ($) | | |
August 31, 2024 ($) | |
Cash | |
| 493,607 | | |
| 580,356 | |
Trade and other receivables | |
| 177,781 | | |
| 155,224 | |
Prepaid expenses and deposit | |
| 199,463 | | |
| 157,911 | |
| |
| 870,851 | | |
| 893,491 | |
As of February 28, 2025,
Pineapple Financial maintained a liquidity position, with $493,607 in cash, complemented by trade and other receivables, prepaid
expenses, and deposits. This reflects the Company’s ability to fulfill its short-term obligations effectively. Cash decreased by
$86,749 compared to August 31, 2024, primarily driven by higher revenue generation, disciplined expense management, and additional
financing activities.
In the Greater Toronto Area
(GTA), home sales increased for the month of October and November 2024 by more than 40 percent year-over-year.
Despite these positive developments,
Pineapple Financial continues to prioritize prudent financial management, focusing on optimizing resource allocation to sustain growth
initiatives while maintaining adequate liquidity to meet ongoing operational and strategic commitments.
Summary of the Year Ended August 31, 2024.
During fiscal year ended August 31, 2024, we generated
$ 1.529 billion in residential mortgage loans compared to $1.399 billion in the previous financial year, which ended on August 31, 2023.
This amount represents an increase of $130.462 million or 9.33% compared to the same period that ended on August 31, 2023. Our net loss
stood at $4.102 million for the year ended August 31, 2024, as compared to the $2.809 million recorded in the same period on August 31,
2023.
Key Performance Indicators
As part of our business operations, we closely track
several key performance indicators (KPIs) that help us measure our performance. We can evaluate our ability to generate revenue by monitoring
our loan production KPIs and comparing our performance to the mortgage origination market. Additionally, we use KPIs related to our technology
setup and underwriting processes to assess our performance further.
| |
Year Ended August 31, | |
| |
2024 | | |
2023 | | |
2022 | |
Mortgage volume | |
| 1,528,926,510 | | |
| 1,398,464,338 | | |
| 1,785,424,632 | |
Gross billing | |
| 16,264,172 | | |
| 15,026,896 | | |
| 19,497,519 | |
Commission expense | |
| 14,895,885 | | |
| 13,931,836 | | |
| 16,780,133 | |
Net sales revenue | |
| 1,368,287 | | |
| 1,095,060 | | |
| 2,717,385 | |
Underwriting revenue | |
| 153,757 | | |
| 148,080 | | |
| 266,731 | |
Subscription revenue | |
| 738,697 | | |
| 736,708 | | |
| 616,734 | |
Other income | |
| 428,246 | | |
| 522,416 | | |
| 266,731 | |
Our sources of revenue include commissions from lenders,
underwriting revenue, membership fees from mortgage agents, and other income.
Gross Billing Revenue:
Gross billing revenue refer to commission collected
from financial institutions with whom it has contracts in place. The Company’s gross billing is based on a percentage of mortgage
amount funded between individual referred by the Company and financial institutions funding the mortgage. We are an agent in these deals
as we provide the platform for other parties to provide services to the end-user. For each contract with a customer, the Company identifies
the contract with a customer; identifies the performance obligations in the contract; determines the transaction price to the separate
performance obligations on the basis of the relative stand-alone selling price of each distinct good or service to be delivered; and recognizes
revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer of the goods or services
promised. The Company recognizes revenue when: a contract exists with a lender party and an agent broker, the contract identifies the
use of the platform service to close a mortgage deal, the mortgage deal has been closed with the lending financial institution, and commissions
paid by the lending financial institution based on various criteria of the mortgage deal including but not limited to interest rates available
at that time, term, seasonality, collateral, income, purpose, etc. Revenue is measured at the fair value of the consideration received
or receivable and represents amounts receivable for services provided in the normal course of business. Revenue is recognized at the end
of the deal upon completion of all the actions listed above. A typical transaction attracts a commission fee payable to Pineapple Financial
Inc.
Subscription Revenue:
Users access and use our technology platform, MyPineapple,
for a flat monthly service fee of $117 In exchange for this fee, users of MyPineapple have access to a network management system that
allows them to perform back- office procedures more efficiently and effectively. This platform will enable them to process the deal described
above prepare, and complete the package for submission to be funded by the financial institution. We have a strong user base, which has
experienced significant growth since our inception. Revenue is recognized at the beginning of the month when a user is invoiced and pays
the fee.
Underwriting Fee:
Users can optionally use our expert risk pre-assessment
service, which assists them in pre-underwriting their loans before submission to a lender for approval and funding. This service significantly
reduces the time for the lender partners’ assessment of the deal. For mortgages of $390,000 and less, we charge an underwriting
fee of $273; for mortgages greater than $300,000, the Company charges an underwriting fee of $390. The Company has undertaken a special
program to educate and inform users of this service in further detail. Approximately 40% of the deals originated by users are using this
service. This program is intended to further increase the number of deals and improve the services offered.
Other Income:
Other income includes a technology setup fee and sponsorship
fee.
Components of operating expenses
Our operating expenses, as presented in the statement
of operations data, include salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising
expenses, and others.
Salaries and commissions and team member benefits
All payroll expenses include our team members’
salaries, commissions, and benefits.
Selling, general and administrative expenses
Selling, general and administrative expenses include
software subscriptions, license fees, professional services, marketing expenses, and other operating expenses.
Share-based compensation
Share-based compensation comprises equity awards and
is measured and expensed accordingly under Accounting Standards Codification (“ASC”) 718 Compensation-Stock Compensation.
Comparison of the years ended August 31, 2024 and
2023
Year Ended | |
August 31, 2024 ($) | | |
August 31, 2023 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Revenue | |
| 2,688,987 | | |
| 2,502,264 | | |
| 186,723 | | |
| 7.46 | |
Expenses | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| 2,382,225 | | |
| 2,170,149 | | |
| 212,076 | | |
| 9.77 | |
Advertising and Marketing | |
| 860,047 | | |
| 844,797 | | |
| 15,250 | | |
| 1.81 | |
Salaries, wages and benefits | |
| 2,436,783 | | |
| 2,330,127 | | |
| 106,656 | | |
| 4.48 | |
Interest expense and bank charges | |
| 93,472 | | |
| 56,316 | | |
| 37,156 | | |
| 65.98 | |
Depreciation | |
| 838,843 | | |
| 441,159 | | |
| 397,684 | | |
| 90.15 | |
Share-based compensation | |
| - | | |
| 33,091 | | |
| (33,091 | ) | |
| (100.00 | ) |
Government Incentive | |
| (97,646 | ) | |
| (591,480 | ) | |
| (493,834 | ) | |
| (83.49 | ) |
Total expense | |
| 6,513,724 | | |
| 5,284,159 | | |
| 1,229,562 | | |
| 23.27 | |
Loss from operations | |
| (3,824,737 | ) | |
| (2,781,895 | ) | |
| 1,042,842 | | |
| 37.49 | |
(Loss) Gain on extinguishment of liability | |
| (156,339 | ) | |
| (27,143 | ) | |
| 129,196 | | |
| 475.98 | |
Foreign exchange gain (loss) | |
| (38,836 | ) | |
| | | |
| (38,836 | ) | |
| 100.00 | ) |
Gain(loss) on change in fair value of warrant liability | |
| 63,769 | | |
| - | | |
| 63,769 | | |
| 100.00 | |
Gain(loss) on change in fair value of conversion feature liability | |
| 76,543 | | |
| - | | |
| 76,543 | | |
| 100.00 | |
Accretion expense | |
| (223,059 | ) | |
| - | | |
| (223,059 | ) | |
| 100.00 | |
Loss before income taxes | |
| (4,102,659 | ) | |
| (2,809,037 | ) | |
| (1,293,622 | ) | |
| 46.05 | |
Loss after income taxes | |
| (4,102,659 | ) | |
| (2,809,037 | ) | |
| (1,293,622 | ) | |
| 46.05 | |
Revenue
Gross billings increased from $15.027 million for
the fiscal year ending August 31, 2023, to $16.264 million for the fiscal year ending August 31, 2024, representing a year-over-year increase
of 8.23%. To address high inflation, the Bank of Canada increased its policy rate from 2.5% on September 1, 2022, to 5.0% by August 31,
2023. However, beginning June 5, 2024, the Bank of Canada initiated rate reductions, decreasing the policy rate by 125 basis points to
3.75%. While this reduction has the potential to bolster consumer confidence, the real estate market remains subdued, contributing to
decreased real estate transactions and a corresponding decline in mortgage activity.
Revenue for the year ended August 31, 2024, increased
to $2,688,988 from $2,502,264 in the year ended August 31, 2023, representing a 7.46% year-over-year growth. This increase is primarily
attributed to the Company’s efforts in enhancing its software offerings, which improved customer retention and attracted new agents.
Additionally, strategic investments in marketing and operational efficiency during a challenging economic environment contributed to this
positive performance despite the broader contraction in the mortgage origination market. This growth reflects the resilience of the Company’s
business model and its ability to adapt to fluctuating market conditions.
Cost of gross billing
During the fiscal year ended August 31, 2024, the
cost of revenue increased to $14.895 million, compared to $13.932 million in the prior fiscal year ended August 31, 2023. This increase
aligns with the growth in gross billing and reflects higher transaction volumes. Additionally, the cost increase is attributed to the
company’s strategic focus on leveraging high-volume agents to drive business, who typically operate at lower margins but generate
higher transaction volumes, resulting in increased variable costs.
Selling, General and Administrative Expenses.
The breakdown of selling, general and administrative
expenses are as follows:
Year Ended | |
August 31, 2024 ($) | | |
August 31, 2023 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Software subscription | |
| 898,870 | | |
| 816,913 | | |
| 81,957 | | |
| 10.03 | |
Office and general | |
| 199,756 | | |
| 187,818 | | |
| 11,938 | | |
| 6.36 | |
Professional fee | |
| 414,482 | | |
| 661,265 | | |
| (201,783 | ) | |
| (30.52 | ) |
Dues and subscription | |
| 269,106 | | |
| 58,366 | | |
| 210,740 | | |
| 361.07 | |
Rent | |
| 207,560 | | |
| 165,750 | | |
| 41,810 | | |
| 25.22 | |
Consulting fee | |
| 62,598 | | |
| 210,063 | | |
| (147,465 | ) | |
| (70.20 | ) |
Travel | |
| 160,643 | | |
| 97,372 | | |
| 63,271 | | |
| 64.98 | |
Donations | |
| 7,449 | | |
| 46,002 | | |
| (38,553 | ) | |
| (83.81 | ) |
Lease expense | |
| 71,148 | | |
| 7,534 | | |
| 63,614 | | |
| 844.36 | |
Insurance | |
| 90,613 | | |
| (80,934 | ) | |
| 171,547 | | |
| (211.96 | ) |
| |
| 2,382,225 | | |
| 2,170,149 | | |
| 212,076 | | |
| 9.77 | |
Selling, general, and administrative expenses increased
by $212,076, or 9.77%, from $2,170,149 during the fiscal year ended August 31, 2023, to $2,382,225 during the fiscal year ended August
31, 2024. This increase reflects the company’s disciplined approach to maintaining essential expenses amidst a depressed economic
environment. Adjusting for inflation, expenses effectively decreased in real terms, demonstrating the company’s commitment to cost
efficiency and prudent financial management while ensuring sustained support for core operations and strategic initiatives.
Software subscription expenses increased by $81,957,
or 10.03%, from $816,913 for the year ended August 31, 2023, to $898,870 for the year ended August 31, 2024. This increase is primarily
attributable to the continued development and enhancement of our proprietary software, which necessitated the use of complementary third-party
subscription tools. These tools have been critical in ensuring the software meets industry standards and client expectations. Once our
proprietary software is fully developed, reliance on external subscriptions is expected to decrease significantly, leading to long-term
cost savings and improved operational efficiency.
Office and general expenses increased by $11,938 or
6.36%, from $187,818 for the fiscal year ended August 31, 2023, to $199,756 for the fiscal year ended August 31, 2024. This increase reflects
the cost increase due to inflation.
Professional fees decreased by $201,783, or 30.52%,
from $661,265 for the fiscal year ended August 31, 2023, to $414,482 for the fiscal year ended August 31, 2024. This significant decrease
is primarily attributable to the completion of IPO-related activities on November 3, 2023, which resulted in a reduction in legal, accounting,
and advisory expenses. During the prior year, the company incurred substantial costs to achieve the IPO milestone. The decrease also reflects
the transition to a steady-state operating environment post-IPO, with reduced reliance on external consultants and professional services.
Dues and subscriptions increased significantly from
$58,366 during the year ended August 31, 2023, to $269,106 for the year ended August 31, 2024, representing a 361.07% increase. This substantial
rise is primarily attributable to additional regulatory and listing fees incurred following the Company’s IPO, including NYSE subscription
fees and other compliance-related charges. These fees are essential to maintaining our public listing and ensuring compliance with the
regulatory requirements of a publicly traded company.
Consulting fees decreased significantly by $147,465,
or 70.20%, from $210,063 for the fiscal year ended August 31, 2023, to $62,598 for the fiscal year ended August 31, 2024. This decline
is primarily attributed to the completion of IPO-related activities, which required substantial consulting support in the prior year.
The decrease also reflects the company’s strategic shift toward utilizing in-house resources for post-IPO operations and a focus
on optimizing recurring expenses to align with the company’s long-term cost management initiatives.
Travel expenses increased by $63,271, or 64.98%, from
$97,372 for the fiscal year ended August 31, 2023, to $160,643 for the fiscal year ended August 31, 2024. This increase reflects higher
management travel to attend investor conferences and engage with stakeholders to present the company’s vision and growth strategy,
a critical activity following the IPO. Additionally, the company prioritized in-person meetings with institutional investors and partners
to strengthen relationships, which are expected to drive long-term value creation.
Expenses
Year Ended | |
August 31, 2024 ($) | | |
August 31, 2023 ($) | | |
Increase/ (Decrease) ($) | | |
Increase/ (Decrease) % | |
Advertising and marketing | |
| 860,047 | | |
| 844,797 | | |
| 15,250 | | |
| 1.81 | |
Salaries, wages and benefits | |
| 2,436,783 | | |
| 2,330,127 | | |
| 106,656 | | |
| 4.58 | |
Interest expense and bank charges | |
| 93,472 | | |
| 56,316 | | |
| 37,156 | | |
| 65.98 | |
Depreciation | |
| 838,843 | | |
| 441,159 | | |
| 397,684 | | |
| 90.15 | |
Share based compensation | |
| - | | |
| 33,091 | | |
| (33,091 | ) | |
| (100.00 | ) |
Government incentive | |
| (97,646 | ) | |
| (591,480 | ) | |
| (493,834 | ) | |
| (83.49 | ) |
Advertising, marketing, and promotions expenses increased
by $15,250, or 1.81%, from $844,797 for the year ended August 31, 2023, to $860,047 for the year ended August 31, 2024. This increase
reflects the company’s strategic efforts to retain agents and sustain sales revenue amidst challenging economic and real estate
market conditions. Additional investments were made to enhance brand visibility and strengthen relationships with key stakeholders to
maintain market share during this period of economic uncertainty. These initiatives are expected to position the company for growth as
market conditions improve.
Salaries, wages, and benefits increase by $106,656,
or 4.58%, from $2,330,127 for the fiscal year ended August 31, 2023, to $2,436,783 for the fiscal year ended August 31, 2024. This nominal
increase reflects the company’s efforts to align compensation with inflation while maintaining a disciplined approach to expense
management. The nominal increase also supports retaining key talent and ensuring competitive employee benefits during a challenging economic
environment, which is essential for sustaining business continuity and future growth.
Depreciation and Amortization
Pineapple Financial continues to actively invest in
the development of its proprietary software to enhance functionality and meet market demands. During the fiscal year ended August 31,
2024, $1.112 million was capitalized as intangible assets, primarily representing salaries, wages, and benefits of staff directly involved
in the development process. This strategic investment underscores the Company’s commitment to innovation and long-term growth. The
increase in intangible assets has contributed to higher amortization expenses during the year, reflecting the progressive utilization
of these investments in delivering value to our operations and clients.
Government based incentive
During the fiscal year ended August 31, 2023, the
Company successfully claimed and received Scientific Research and Experimental Development (SR&ED) tax credits from the CRA for the
fiscal years ended August 31, 2022, and August 31, 2021. These claims provided a valuable source of non-dilutive funding to support the
Company’s innovation initiatives. However, following the completion of our IPO on November 3, 2023, the Company no longer qualifies
for SR&ED tax credits under CRA regulations, resulting in a decrease in credit recognition for the fiscal year ended August 31, 2024.
This change reflects the Company’s transition to a publicly traded status, and we are actively exploring alternative funding opportunities
to support ongoing research and development efforts.
Liquidity and Capital Resources
Our primary liquidity needs encompass working capital
and capital expenditures, specifically those associated with technological enhancements, investments in skilled personnel, and marketing
services. These three categories have constituted a significant portion of our liquidity and capital resource demands throughout the year.
We primarily utilize cash on hand and cash flows generated from our operations to meet these requirements.
The following table summarizes our cash flows from
operating, investing and financing activities:
Year Ended | |
August 31, 2024 ($) | | |
August 31, 2023 ($) | | |
Increase/ (Decrease) ($) | |
Cash (used) provided in operating activities | |
| (1,708,261 | ) | |
| (2,116,105 | ) | |
| 407,843 | |
Cash (used) provided by financing activities | |
| 2,912,627 | | |
| 349,008 | | |
| 2,563,619 | |
Cash (used) provided in investing activities | |
| (1,117,390 | ) | |
| (1,362,298 | ) | |
| 244,908 | |
Cash at the end of the period | |
| 580,356 | | |
| 720,365 | | |
| (140,009 | ) |
Net cash flow from (used in) operating activities
| |
Year Ended | |
Description | |
August 31, 2024 ($) | | |
August 31, 2023 ($) | |
Operating activities | |
| | | |
| | |
Net loss | |
| (4,102,659 | ) | |
| (2,809,037 | ) |
Adjustments for the following non-cash items: | |
| | | |
| | |
Depreciation of property and equipment | |
| 87,803 | | |
| 67,674 | |
Amortization of intangible assets | |
| 616,532 | | |
| 265,150 | |
Depreciation on right of use asset | |
| 134,508 | | |
| 108,335 | |
Interest expense on lease liability | |
| 62,604 | | |
| 56,316 | |
Share-based compensation | |
| - | | |
| 33,091 | |
Write-down of investment | |
| - | | |
| 27,143 | |
Change in fair value of warrant liabilities | |
| 63,769 | | |
| - | |
Accretion expense | |
| 223,059 | | |
| - | |
Loss on extinguishment of liability | |
| 156,339 | | |
| | |
Foreign exchange gain (loss) | |
| 38,836 | | |
| - | |
Chang in fair value of conversion feature liability | |
| (76,543 | ) | |
| - | |
Net changes in non-cash working capital balances: | |
| | | |
| | |
Trade and other receivables | |
| 603,764 | | |
| (26,242 | ) |
Prepaid expenses and deposits | |
| 60,239 | | |
| 265,545 | |
Accounts payable and accrued liabilities | |
| 519,943 | | |
| (174,795 | ) |
Income taxes receivable | |
| - | | |
| 70,715 | |
Deferred Government Grant | |
| (208,376 | ) | |
| - | |
Deferred revenue | |
| 111,921 | | |
| - | |
| |
| (1,708,261 | ) | |
| (2,116,105 | ) |
Our primary source of cash flow comes from our core
business operations.
During the year ended August 31, 2024, the Company’s
net cash used in operating activities decreased to $1,708,261 from $2,116,105 in the previous year ended August 31, 2023. This decrease
of outflow of cash was primarily due to lower cash expenses as compared to the previous year.
Net cash flow from (used in) financing activities
During the fiscal year ended August 31, 2024, the
Company successfully closed its Initial Public Offering (IPO) on November 3, 2023, generating net proceeds of $2,751,937. These funds
have strengthened the Company’s financial position and provided critical capital to support strategic initiatives, including investments
in proprietary software development, expansion of operational capabilities, and enhancing shareholder value. The successful IPO marks
a significant milestone in the Company’s growth journey, enabling access to broader capital markets and positioning the business
for future opportunities. In addition, company issued share capital through conversion note and equity purchase agreement with Brownstone.
Net cash flow from (used in) investing activities
During the fiscal year ended August 31, 2024, the
Company invested $1,112,399 in developing proprietary software designed to streamline and enhance the accuracy of mortgage application
processes for field agents. This investment reflects the Company’s commitment to leveraging technology to improve operational efficiency
and provide a competitive edge in the mortgage industry. The enhanced software is expected to not only attract new mortgage agents but
also improve agent retention by offering a comprehensive and user-friendly solution, positioning the Company for sustainable growth in
a competitive market.
As of August 31, 2024, the Company’s cash balance
was $580,356, a decrease from $720,365 on August 31, 2023.
The Company’s capital structure consists of
contributed common shares, accumulated deficit, additional paid-in capital, and other comprehensive losses. Its primary sources of liquidity
are cash generated through operations and capital raised from investors through the issuance of common shares. The Company remains committed
to meeting all financial and operational obligations as they come due, maintaining a disciplined approach to liquidity management.
Future capital requirements will depend on several
factors, including planned investments in technology, market expansion initiatives, and overall growth trajectory. While the Company continues
to actively manage controllable factors, external variables such as interest rates and real estate market conditions remain potential
challenges. By aligning its financial strategies with operational priorities, the Company is well-positioned to navigate these uncertainties
and achieve sustainable long-term growth.
The following table presents our liquidity:
Year Ended |
|
August 31, 2024
($) |
|
|
August 31, 2023
($) |
|
Cash |
|
|
580,356 |
|
|
|
720,365 |
|
Trade and other receivables |
|
|
155,224 |
|
|
|
758,988 |
|
Prepaid expenses and deposit |
|
|
157,910 |
|
|
|
218,150 |
|
|
|
|
893,490 |
|
|
|
1,697,503 |
|
As of August 31, 2024, Pineapple Financial maintained
a liquidity position with $580,356 in cash and along with trade and other receivables, prepaid expenses, and deposits, demonstrating the
Company’s ability to meet its short-term obligations. However, cash decreased by $140,009 compared to August 31, 2023. This decrease
was primarily driven by strategic investments in the expansion of operations and technology development to strengthen the Company’s
competitive position.
Additionally, broader macroeconomic challenges, including
a depressed Canadian real estate market and economic headwinds, have impacted liquidity during the year. Despite these challenges, Pineapple
Financial remains focused on prudent financial management, ensuring that resources are allocated efficiently to support growth while maintaining
sufficient liquidity to meet ongoing obligations.
Critical Accounting Policies and Significant
Judgments and Estimates
This management’s discussion and analysis of
the financial condition and results of operations is based on our financial statements, which have been prepared in accordance with U.S.
GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of
assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts
of Revenue and expenses during the reported period. Per U.S. GAAP, we base our estimates on historical experience and various other assumptions
we believe to be reasonable under the circumstances. Actual results may differ from these estimates if conditions differ from our assumptions.
While our significant accounting policies are more fully described in Note 2 in the “Notes to Financial Statements,” we believe
the following accounting policies are critical to making effective judgments and estimates in preparing our financial statements.
Revenue Recognition
The Company has adopted ASC 606, Revenue from Contracts
with Customers, which provides a single comprehensive model for revenue recognition. The core principle of the standard is that Revenue
should be recognized when goods or services are transferred to customers at an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. The standard introduced a new contract- based revenue recognition model
with a measurement approach that is based on an allocation of the transaction price. It establishes a five-step model to account for Revenue
arising from contracts with customers. Under this standard, Revenue is recognized at an amount that reflects the consideration to which
an entity expects to be entitled in exchange for transferring goods or services to a customer. The standard requires entities to exercise
judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with
customers. Additionally, the standard specifies the accounting for incremental costs of obtaining a contract and the costs directly related
to fulfilling a contract.
When the Company transfers goods or services to a
customer, Revenue is recognized at an amount that reflects the consideration expected to be received.
The Company operates an online platform powered by
Salesforce, that enables brokers and agents to efficiently close deals.
The Company’s subsidiary, Pineapple Insurance
Inc., generates Revenue by charging premiums for insurance policies and services. Pineapple Insurance is affiliated with a major insurance
company, from which it earns commissions for providing services, primarily mortgage insurance. Mortgage insurance is a requirement for
each mortgage. Pineapple Insurance acts as the agent that supplies insurance services to the consumer and is paid a commission from the
premiums collected by the insurance company whose products and services it provides to the end consumer. Additionally, Pineapple Insurance
has adopted ASC 606.
Basis of presentation, functional and presentation currency
The Company’s headquarters is in Ontario, Canada,
and the functional currency is in Canadian Dollars (CAD) with the presentation currency being US Dollars (USD). The Company’s subsidiaries
have a functional currency of CAD and presentation currency of USD which have been applied consistently.
There will be a foreign currency translation undertaken
to report under US GAAP which will be the basis of presentation.
Lease Accounting
The relevant criteria applicable is ASC 842. We assess
at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an
identified asset for a period of time in exchange for consideration. We apply a single recognition and measurement approach for all leases,
except for short-term leases and leases of low-value assets. We recognize lease liabilities to make lease payments and right-of- use assets
representing the right to use the underlying assets. At the commencement date of the lease, we recognize lease liabilities measured at
the present value of lease payments to be made over the lease term. Lease payments include fixed payments (including in-substance fixed
payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be
paid under residual value guarantees. Lease payments also include the exercise price of a purchase option reasonably certain to be exercised
by us and payments of penalties for terminating the lease, if the lease term reflects us exercising the option to terminate. Variable
lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event or condition that
triggers the payment occurs. In calculating the present value of lease payments, we use our incremental borrowing rate at the lease commencement
date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities
is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities
is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments
resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase
the underlying asset.
We recognize right-of-use assets at the commencement
date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated
depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes
the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date
less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and
the estimated useful lives of the assets.
Investments
We invested in a commercial mortgage firm, MCommercial,
based in Montreal and Toronto, Canada representing 5% of the total issued and outstanding shares. This strategic partnership allows Pineapple
residential mortgage agents to have access to a leading commercial mortgage firm and experts, which will expand their product offerings,
service levels and corporate Revenue through increased transactions.
The Company entered into a share purchase agreement
with 9142-2964 Quebec Inc. pursuant to which the Company acquired five Class A Shares of 7326904 Canada Inc. (dba as Mortgage Alliance
Corporation) (“Alliance”), representing 5% of the total issued and outstanding shares of Alliance. Alliance is a mortgage
brokerage firm based in Ontario, Canada with locations in Calgary, Vancouver and Halifax.
The total amount of both investments was recorded
at fair value, and any impairment loss is recognized in profit and loss account.
Share Based Compensation
Stock-based compensation is accounted for based on
the requirements of the Share-Based Payment Topic of ASC 718, “Compensation - Stock Compensation” (“ASC 718”),
which requires recognition in the financial statements of the cost of employee, non-employee and director services received in exchange
for an award of equity instruments over the period the employee, non-employee or director is required to perform the services in exchange
for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee, non- employee, and director
services received in exchange for an award based on the grant-date fair value of the award.
The Company has a share option plan (the “Plan”)
to attract, retain and motivate qualified directors, officers, employees, and consultants whose present and future contributions are important
to the success of the Company by offering them an opportunity to participate in the Company’s future performance through the award
of share options.
Each share option converts into one common share of
Pineapple Financial Inc. on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither
right to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.
In 2017, the Plan was amended such that the total
number of common shares reserved and available for grant and issuance pursuant to the Plan is to equal 10% of the issued and outstanding
common shares of the Company.
Options granted on June 14, 2021, vest over a 2-year
period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in equal instalments every
6-months thereafter. The fair value of stock options granted was $1,317,155. These options were fully vested in year ended August 31,
2023.
On July 6, 2023, we completed a 1-for-3.9 reverse
stock split, or the Reverse Split, effective immediately. Consequently, all the share numbers, shares prices, and exercise prices have
been retroactively adjusted in these condensed interim consolidated financial statements for all periods presented.
Controls and Procedures
While the Company is not currently required to maintain
an effective internal controls system, we recognize the importance of strong internal controls and have proactively initiated steps to
establish and enhance our control environment. These measures include:
|
● |
Employing skilled staff in financial, accounting, and external reporting roles, focusing on segregation of duties. |
|
|
|
|
● |
Conducting regular reconciliations to ensure accurate recording, correct classification, and balanced books. |
|
|
|
|
● |
Ensuring timely and accurate recording of expenses, liabilities, and other accounting entries in accordance with the matching principle. |
|
|
|
|
● |
Maintaining a detailed fixed assets register to track users, departments, and assets. |
|
|
|
|
● |
Requiring internal review and approval of accounting transactions by at least two independent personnel. |
|
|
|
|
● |
Documenting processes, assumptions, and conclusions related to significant estimates. |
|
|
|
|
● |
Establishing comprehensive documentation of accounting policies and procedures. |
As of August 31, 2024, under the supervision and with
the participation of management, including our principal executive officer and principal financial officer, we conducted an evaluation
of the effectiveness of our internal control over financial reporting. Based on this assessment, management concluded that our disclosure
controls and procedures were effective as of August 31, 2024.
Improvements made during the year include implementing
independent reviews, approval processes for transactions and reconciliations, and hiring additional personnel to strengthen our control
environment. Plans are underway to further enhance controls by segregating duties and improving processes, ensuring robust and effective
internal controls that support the integrity of our financial reporting.
Financial Instruments
As on August 31, 2024, the Company’s financial
instruments consist of cash, trade and other receivables, investments, accounts payable and accrued liabilities.
As per ASC 820, Fair value measurement establishes
a fair value hierarchy based on the level of independence, objective evidence surrounding the inputs used to measure fair value. A financial
instrument’s categorizing within the fair value hierarchy is based upon the lowest level of input that is significant to the fair
value measurement.
i) Level 1 fair value measurements are those derived
from quoted prices (unadjusted) in active markets for identical assets or liabilities;
ii) Level 2 fair value measurements are those derived
from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly (i.e., as prices) or indirectly (i.e., derived
from prices); and
iii) Level 3 fair value measurements are those derived
from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table provides the fair values of the
financial assets in the Company’s consolidated statements of financial position, categorized by hierarchical levels and their related
classifications.
As of August 31, 2024 |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
580,356 |
|
|
|
|
|
|
|
|
|
|
|
580,356 |
|
Investment |
|
|
|
|
|
|
|
|
|
|
10,042 |
|
|
|
10,042 |
|
Risks and Uncertainties
The Company’s business is subject to numerous
risks and uncertainties, including those described elsewhere in this MD&A, as well as general economic and market risks. These risk
factors could materially affect the Company’s future operating results and could cause actual events to differ materially from those
described in forward-looking information relating to the Company.
Item 7A. Quantitative and Qualitative Disclosures
about Market Risk
As part of our regular business operations, we face
various risks that can impact our profitability and operations. These risks can be broadly categorized as interest rate risk, credit risk,
counterparty risk, and risks associated with the pandemics like COVID-19.
Interest rate risk
We do not face interest rate risk as we do not have
any variable-rate loans or borrowings.
Credit risk
Credit risk is the risk of financial loss to the Corporation
if a counterparty to a financial instrument fails to meet its contractual obligations. The Corporation’s credit risk is mainly attributable
to its cash and trade and other receivables.
The Corporation has determined that its exposure to
credit risk on its cash is minimal as the Corporation’s cash is held with financial institutions in Canada.
Our primary source of credit risk relates to the possibility
of Core Business Operation’s brokerages or other customers not paying receivables. Core Business Operations manages its credit risk
by performing credit risk evaluations on its brokerages and agents and monitoring overdue trade and other receivables. As of August 31,
2024, $37,800 of our trade receivables are greater than 90 days outstanding, as compared to $2,572 for August 31, 2023. A decline in economic
conditions or other adverse conditions experienced by brokerage and agents could impact the collectability of the Corporation’s
accounts receivable.
Our maximum exposure to credit risk approximates the
carrying value of the assets on the Corporation’s consolidated statements of financial position.
Year Ended | |
August 31, 2024 ($) | | |
August 31, 2023 ($) | |
Cash | |
| 580,356 | | |
| 720,365 | |
Trade and other receivables | |
| 155,224 | | |
| 758,988 | |
Prepaid expenses and deposit | |
| 157,910 | | |
| 218,150 | |
| |
| 893,490 | | |
| 1,697,503 | |
Liquidity risk
Liquidity risk is the risk that the Company will not
be able to meet its financial obligations as they become due. The Company’s approach in managing liquidity is to ensure, to the
extent possible, that it will have sufficient liquidity to meet its liabilities when due, by continuously monitoring actual and forecasted
cash flows. As of August 31, 2024, the Company’s contractual cash flow obligations and their maturities are as follows:
| |
Cash flow under contract ($) | | |
Within 1 year | | |
Greater than 1 year ($) | |
Accounts payable and accrued liabilities | |
| 1,125,477 | | |
| 1,125,477 | | |
| - | |
Lease obligations | |
| 977,107 | | |
| 161,508 | | |
| 815,599 | |
BUSINESS
Overview
We are a Canadian-based mortgage technology and brokerage
company that provides mortgage brokerage services and technology solutions to Canadian mortgage agents, brokers, sub-brokers, brokerages
and consumers. Through data-driven systems together with cloud-based tools, we believe we offer competitive advantages in the Canadian
mortgage industry relative to alternative mortgage broker arrangements.
We also provide back office services, together with
pre-underwriting support services (collectively the “Brokerage Services”) to Canadian mortgage brokerages (the “Brokerages”).
In connection with the provision of the Brokerage Services, we employ and engage several licensed mortgage brokers and agents (collectively,
“Field Agents”). We have a total of full-time employed staff of 55. In addition, we also enter into affiliation agreements
with certain licensed mortgage brokers (collectively, “Affiliate Brokers” and, together with Field Agents and Brokerages,
the “Users”), pursuant to which the Company and the Affiliate Broker enter into an affiliation relationship with the intention
of jointly marketing mortgage brokerage and other financial services as affiliated entities, sometimes referred to as “white labelling”,
which allows the Affiliate Broker to sell a mortgage that is branded with its company name to its own client base.
Our services distribution and fee structure for each
stream is detailed hereunder:
|
1. |
The fee for the subscription service revenue stream is $117 for use of our platforms by our agents to complete the mortgage deal from initiation to funding by the lender partner and is about 3% of total gross revenue. |
|
|
|
|
2. |
Our pre-risk assessment services revenue is about 1.3% of our total gross revenue and the structure for this service is $390 per deal for a mortgage funded amount of $390,000 and over. For a mortgage funded amount under $390,000 the fee is $273. |
|
|
|
|
3. |
The balance of our total gross revenue at 95% comes from our lender partner service commissions and the structure varies by rate and amount based on the season, special promotions at that particular time, bonus applicable, funded volume, etc. The lender partners comprise of banks, trust companies, mortgage loan companies, building societies and other lending financial institutions, including but not limited to the Bank of Nova Scotia (Scotiabank), Manulife Bank of Canada, Toronto-Dominion Bank (TD Bank), The Mortgage Alliance Company of Canada Inc. (MCAP), First National Financial LP, Home Trust Company, The Equitable Trust Company (Equitable Bank), ICICI Bank Canada and Desjardins Mortgage Financing Services. |
We currently operate exclusively in Canada, specifically
in the provinces of Ontario, Newfoundland and Labrador, New Brunswick, Nova Scotia, British Columbia, Prince Edward Island, Manitoba and
Alberta. We launched our first brokerage in Ontario in November 2016. We have been approved by each of the applicable provincial mortgage
regulators to operate in 11 provinces and territories namely Alberta, British Columbia, New Brunswick, Newfoundland and Labrador, Northwest
Territories, Nova Scotia, Nunavut, Prince Edward Island, Quebec, and Yukon, and 1 provinces to follow is Saskatchewan. We launched our
first brokerage office in Alberta on July 1, 2021. We also launched our first brokerage office in Newfoundland and Labrador, Nova Scotia,
New Brunswick, and Prince Edward Island on May 4, 2022. We launched our first British Columbia brokerage office in 2024. We provide our
Brokerage Services to both residential and commercial mortgage opportunities and, in each case, through a proprietary technology called
MyPineapple, as discussed in further detail below.
MyPineapple
At the heart of our Brokerage Services is an innovative
technology system, MyPineapple, that provides real time data management and reporting, lead generation opportunities, customer relationship
management, deal processing, education and knowledge center, payroll, regulatory compliance, data analytics, document collection and storage,
automated onboarding, lender access, back office support and direct underwriting support, all in one. MyPineapple offers network management
capabilities for Users, including hundreds of qualified Field Agents, to create an efficient marketplace for the provision of mortgage
lending and insurance industry services. MyPineapple integrates directly with Salesforce, Equifax, OneSpan, G Suite and Filogix and manages
Users’ day-to-day business through automated triggers and tasks, ensuring nothing falls through the cracks. Backed by Salesforce,
pursuant to the Salesforce Agreement (defined herein), and built with proprietary code deep data analytics, MyPineapple syncs up with
Users’ calendar and emails, produces robust reporting, advanced analytics, and real-time notifications on marketing communications,
and more. MyPineapple is a sophisticated and fundamental tool for revenue growth and relationship development. It plays a significant
role in what we believe makes our Brokerage Services distinct and cutting-edge.
MyPineapple was created to address key issues within
the mortgage brokerage industry. We built MyPineapple to create a long-term competitive advantage relative to traditional service providers,
who have comparatively high-touch, labor intensive and costly operations. We believe that, through MyPineapple, we are able to deliver
faster services and with fewer errors. Our MyPineapple platform is completely automated, simplifying the mortgage process while providing
efficiencies to and alleviating pressure on Users’ staff in completing traditional administrative tasks, which in turn reduces the
Users’ cost structure and results in increased profit margins and scalability. MyPineapple reduces manual processes through robust
quality control mechanisms, logistics management capabilities, capacity planning tools and end-to-end transaction management. MyPineapple
also includes a leading education technology platform, which enables Users to continuously stay informed and educated on what mortgage
solutions and market conditions could impact Canadian consumers.
Our primary objectives and goals include, but are
not limited to, the following:
|
● |
Grow our mortgage broker distribution channel to gain further market share and consumer adoption, including increasing organic (non-acquisition related) market share and to achieve growth on the number of mortgages funded annually; |
|
|
|
|
● |
Become the go-to mortgage experience platform for mortgage agents, lenders and homebuyers; |
|
|
|
|
● |
For Pineapple Insurance to provide an insurance option for all our mortgage approvals; |
|
|
|
|
● |
To ensure that we are providing a well-rounded and custom-tailored approach to insurance solutions that may best suit the clients’ needs; |
|
|
|
|
● |
To leverage the power of our growing database and brand recognition to open further insurance opportunity channel; and |
Streamline the insurance approval and application
process for mortgage clients using technology.
Services and Products
Brokerage Services
The following is a detailed description of the Brokerages
Services that we offer:
|
1. |
Mortgage Brokering: We employ and engage a number of licensed Field Agents who originate clients, provide mortgage consultation services, advise clients on the various mortgage products offered by financial institutions in Canada, offer clients access to rate information and mortgage options from a range of lenders, including major banks and lending institutions and assist clients in selecting the most appropriate and effective mortgage solution for their particular needs. |
|
|
|
|
2. |
Technology: MyPineapple is a full spectrum, robust and comprehensive technology system, which allows Users to conduct their brokerage services more effectively and efficiently. Amongst other things, MyPineapple syncs up with Users’ calendar and emails, produces robust reporting, advanced analytics, and real-time notifications for email opens, and link clicks. MyPineapple also provides Users with cloud storage. We also provide marketing support to Users in order to systematically manage the marketing process, segmentation and client conversions. We ensure that all clients stay well informed with highly relevant information; it also increases the conversion ratios and engagement metric for its Users. This provides Users the ability to focus on higher probability clients and deliver a high level of value and service while the system manages the relationship with others. |
|
|
|
|
3. |
Back Office Support Services: Through MyPineapple, we offer our Users back office support services, including digital and automated onboarding and set up, loan packaging and processing, digital document collection and client portals, loan maintenance activities, payroll, lender communication, reporting requirements for regulators and business management, cloud services, expense collections, document preparation, compliance, training, administration and marketing. |
|
|
|
|
4. |
Pre-Underwriting Support: Technology enabled and together with back-office support, we offer our Users pre-underwriting support services that establish appropriate qualifying processes in a mortgage application, providing borrowers a digital environment ensuring mortgage agents has the necessary data and providing borrowers with an instant pre-qualification. We use our diverse exposure to the mortgage industry to save Users from spending valuable resources on mortgage applications that have fewer chances of reaching approval. In particular, we offer our Users the following pre-underwriting services, aimed at speeding up the underwriting process and helping mortgage lenders make accurate decisions: |
|
● |
Credit Review: We verify all information that is supplied by the client in vital loan documents and other personal information. Thereafter, we meticulously review client credit records and tax return documents to ensure the client has the required financial stability to make monthly payments for the mortgage. We follow checklist-based system to ensure that all the critical aspects pertaining to underwriting are covered. |
|
● |
Data Validation: Our pre-underwriting support services include recording and digitizing our findings in the data validation process. By digitizing these vital information sets about the client, we are able to establish the accuracy and speed needed to expedite the underwriting process. |
|
|
|
|
● |
Fraud Analysis and Compliance: We pride ourselves in diligently checking for identity fraud and ensuring that applications are compliant and contain complete information. Our mortgage experts have the experience and acumen to spot missing or mala fide information. This obviates the need for the underwriter to send client files back for incomplete information and thereby speeds up the underwriting process. Our fraud analysis encompasses all aspects of the client file review process including running third-party reports. This ensures the underwriter has to focus only on decision-making. |
|
|
|
|
● |
Appraisal Ordering and Review: We take charge of title ordering and dispatching verified property information to the appraiser to boost the turnaround times of the appraisal process. Once the appraisal is over, we carefully review the appraisal report to ensure that the process has been completed in a fair and error-free manner. |
|
|
|
|
● |
Data Analytics: Through MyPineapple, we are able to use data to analyze customer benefit opportunities as they become available. In particular, MyPineapple allows us to utilize the data that has been acquired through the mortgage approval process along with real time real estate and credit data to thereby reduce costs and overall debt process timelines. |
Insurance Products
Pineapple Insurance Inc. is a wholly owned subsidiary
of Pineapple Financial Inc. This entity is to serve the insurance needs of our brand mortgage brokers and agents across Canada. Pineapple
Insurance is to act as an Managing General Agent (MGA) supported by Industrial Alliance. This entity will create both a revenue channel
and retention strategy for borrowers that live within our database. This will also allow a growth opportunity and an overall holistic
financial services opportunity for us. We are currently in the early stages of development of Pineapple Insurance Inc. Operational infrastructure
and a budget has been prepared alongside technology modifications to our MyPineapple system in order to manage the delivery of this product.
We have also created a sales and marketing plan alongside assets and materials, which will be used for initial launch. Our next steps
are staffing and human capital requirements in order to execute on the business plan and goals of developing Pineapple Insurance.
Pineapple Insurance provides the following services:
|
● |
We will complete a needs analysis on each client to ensure the most suitable product to meet both their needs and their goals. In our product suite, we will offer term life insurance which will provide a low-cost coverage at a fixed rate of payments for a limited period of time for the life of the mortgage. The goal of this product is to ensure that in the event of the insurer’s untimely death with their term policy their beneficiaries will be covered in the amount of the policy during the life of the term. No insurance will be paid to the beneficiary should the insured pass away after the end of the term or if the insured did not make the required payments. |
|
|
|
|
● |
Whole Life Insurance is a life insurance policy which is guaranteed to remain in force for the insured’s entire lifetime, provided required premiums are paid, or to the maturity date. In addition to paying a death benefit, whole life insurance also contains a savings component in which cash value may accumulate on a tax-advantaged basis. The policies can be leveraged as collateral or an asset with our lenders through the Company. |
|
● |
For both our personal and our business clients, we offer permanent life insurance policies, which offer a death benefit and cash value. The death benefit is money that is paid to your beneficiaries when you pass away. Cash value is a separate savings component that you may be able to access while you are still alive. Permanent insurance can help cover the business owner for their entire life. And unlike term insurance, it includes the potential for a cash accumulation fund. Investments in the fund are tax-preferred, including at death when the tax-free death benefit is paid out to a named beneficiary. An additional benefit of permanent life insurance is that allocating funds in a corporation away from taxable investments to a permanent life insurance policy can help reduce overall annual taxable investment income. Permanent life insurance lasts from the time you buy a policy to the time you pass away, as long as you pay the required premiums. The policies can be leveraged as collateral or an asset with our lenders through the Company. |
|
|
|
|
● |
Critical Illness Insurance provides additional coverage for medical emergencies like heart attacks, strokes, or cancer. Because these emergencies or illnesses often incur greater-than-average medical costs, these policies pay out cash to help cover those overruns where traditional health insurance may fall short and help cover living expenses while the client recovers. These policies come at a relatively low cost. However, the instances that they will cover are generally limited to a few illnesses or emergencies. The key element is to ensure that the mortgagor does not fall behind in their mortgage payments. |
|
|
|
|
● |
Credit Insurance is a type of life insurance that can cover the remaining amount of your loan in the event of your death. Your insurance company will use the death benefit to pay down or pay off the remaining balance on the loan, up to a maximum amount outlined in the certificate of insurance. The money from your death benefit will go to your creditor. The money will not go to your family or beneficiaries. |
We offer a wide range of investment options to suit
clients risk tolerance and investment preferences. A financial advisor will review and assess the needs of each client to determine the
short- and long-term goals for financial success. Such options may include segregated funds or mutual funds for registered (registered
education savings plans (RESPs), registered retirement savings plans (RRSPs), tax-free savings accounts (TFSAs), etc.) and non-registered
accounts. A segregated fund, or seg fund, is a type of investment fund administered by Canadian insurance companies in the form of individual,
variable life insurance contracts offering certain guarantees to the policyholder such as reimbursement of capital upon death and mutual
funds. As a regulatory requirement, all Canadian mortgage approvals being presented by the mortgage broker channel must include the option
for a client to consider an insurance option in an effort to protect the liability in the case of death or disability. Pineapple Insurance
Inc. will be presenting this insurance option for a client to accept or not via the products that we have available. This will be presented
to all mortgage approvals being offered via our parent company, Pineapple Financial Inc.
As a complementary service to our parent company,
Pineapple Financial Inc., this insurance subsidiary was created to easily serve the needs of the homeowners whose mortgages originate
with us. With any mortgage product in Canada, an insurance component is a requirement, hence the diversification and business development
into insurance.
Our insurance services identified above currently
are provided by a third-party insurance company, Industrial Alliance Inc., with whom we are affiliated as a managing general agent (MGA).
We, therefore, act as an agent earning commissions from the premiums charged by the insurance company.
We believe the material steps for Pineapple Insurance
to grow form its early stages of development are as follow:
|
1. |
To introduce the services offered by Industrial Alliance and to serve the Users on our platform, MyPineapple, is to market these services, create a knowledge base for them to understand and pass on the learning to their customers, create a support structure for both Users and Users’ customers. |
|
|
|
|
2. |
Set up an internal infrastructure for the management and offering of these services i.e. hire a senior management person to manage the operational affairs and thereafter additional personnel, as needed when the business grows. The additional personnel will be mostly sales commissionable personnel with a retainer. |
Pineapple Insurance officially launched in October
2024, marking a significant milestone in Pineapple Financial’s diversification strategy. The costs anticipated for Pineapple Insurance
are largely tied to marketing efforts, human capital, and platform development. Human capital costs include a fixed expense for senior
leadership, along with variable costs for additional personnel as the business scales. With the strategic integration of Pineapple Insurance
into the MyPineapple platform, our development costs are aimed at ensuring seamless client experiences and operational efficiency. We
estimate that approximately 15% of the proceeds from the shares offering will be allocated to support the continued growth and scaling
of this business vertical.
The growth timeline for Pineapple Insurance is projected
at 12 to 24 months post-launch, reflecting strong initial demand and the effectiveness of our comprehensive go-to-market strategy. This
timeline is contingent upon the effectiveness of marketing campaigns, customer adoption of the services offered by Industrial Alliance,
and the competitiveness of pricing and premiums. The early success of our launch indicates promising customer acceptance, supported by
focused efforts to educate users on product variations and benefits. These efforts are expected to accelerate market penetration and drive
sustained growth for this subsidiary.
InsurTech
MyPineapple is a key reason for our success and has
the ability to drive interested and timely insurance prospects to a replicated module that we have built in order to streamline and manage
the customer flow for insurance products. The process is designed to create a unique synchronicity between the client obtaining a mortgage
approval and insurance approval.
Combined, the simplicity of the two platforms with
its connectivity and integrations will allow Pineapple Insurance to successfully process and approve insurance applications.
We have also created client segmentations and retention
programs to ensure that we can maximize our database of over 150,000 potential clients.
Growth Strategy
Brokerage Services
We aim to gain further market share and consumer adoption
by focusing on the following areas of growth:
|
1. |
Increase Agent Revenue From Optimized Analytics: We will continue to analyze past borrower data to determine opportunities to beneficially re-service them in the future, potentially creating revenue generating activities and significantly enhancing the borrower experience. |
|
|
|
|
2. |
Added Product Suite - Insurance. As discussed above, we are establishing an insurance channel that provides borrowers with a full suite of insurance products, which we believe will increase revenue. |
|
|
|
|
3. |
National Expansion: We expect to continue to expand our business and operations into current jurisdictions along with new provinces such as British Colombia and Quebec. |
|
|
|
|
4. |
Borrower-Facing Technology. We believe MyPineapple will be a marketplace where clients can select from a variety of mortgage products that will suit their individual needs while tracking the progress and status of the transaction for the life of the mortgage and beyond. |
Insurance Products
In order to achieve our objectives and goals, Pineapple
Insurance will focus on four main areas:
|
1. |
Insurance originations: Our files will be obtained exclusively through the Pineapple Financial referral network. This will be achieved through technology integration where Pineapple Insurance agents are immediately notified of a mortgage approval which requires an insurance option. Our agents will be highly trained in an effort to service the growth of our referral network. Consistency in service level and approach is key to building our brand. |
|
|
|
|
2. |
Emphasizing core values: Servicing our clients, maintaining relationships, ongoing and continued support, education and training, ongoing lines of communication between mortgage agent and insurance agent and ensuring a smooth and efficient closing process. We expect our agents to conduct themselves with the highest level of professionalism and carry out the fundamental and core values of Pineapple Insurance at all times. |
|
3. |
Hiring and training insurance agents: We will follow and adhere to strict hiring and training policies as set out in our training manuals. Development of education and training programs working in conjunction with our partners. Ensuring that we are consistently working on recruiting top performing insurance agents that will be able to meet the growth and scale of the needs of the Company. |
|
|
|
|
4. |
Technologies and relationship management tools: We will be replicating and customizing our robust MyPineapple system for data transfer and client management. This will be broken into the following areas: |
|
● |
Operational Excellence: notifying insurance agents at the optimal time to increase conversion metrics and customer satisfaction. Integration of client data so the process is convenient for all involved parties. Visibility of status and automations of workflow and requirements; |
|
|
|
|
● |
Client Relationship Management (CRM): Advancing client relationships towards application indication, application completion and client retention; and |
|
|
|
|
● |
Acquisition: marketing funnels to leverage the overall database and identity opportunities from older missed opportunities. |
Markets for our Services
Brokerage Services
The clients for our Brokerage Services include mortgage
agents, brokers, sub-brokers, brokerages and consumers. Our customer activity is intrinsically linked to the health of the real estate
or commercial markets generally, particularly in Canada.
Strong housing demand during 2020, 2021 and the first
quarter of 2022 positively impacted the seasonal variations. With the onset of inflationary pressures around the globe, not only the seasonality
but the normal trends of the housing markets have declined with the increase of interest rates. Although our business may be negatively
impacted, we believe our multiple channels of revenue helps to mitigate any such impact.
In alignment with the Canadian government’s
commitment to improving housing affordability and accessibility, several new housing measures have been introduced to support homeowners
and first-time buyers. These include enabling homeowners to refinance their mortgages to construct secondary rental suites and borrowing
up to 90% of their home’s value with a 30-year amortization period. Additionally, the mortgage insurance price limit has been increased
to $2 million, ensuring broader access to financing across Canada’s diverse housing markets.
The government has also proposed consultations on
taxing vacant land to encourage development and incentivize landowners to build homes. Collaboration with provinces, territories, and
municipalities is underway to implement these measures effectively. Starting December 15, 2024, two key rules will further aid affordability:
30-year mortgage amortizations will become available to all first-time homebuyers and buyers of new-build properties, and the price cap
for insured mortgages will rise to $1.5 million from $1 million.
Moreover, the federal government has expanded the
Canada Public Land Bank by adding 14 underused federal properties, bringing the total to 70. These properties across major cities are
slated for affordable housing developments. This initiative supports the government’s broader plan to unlock public lands for housing
and address the growing demand for homes while strengthening Canadian communities.
These measures, alongside the influx of new immigrants
and the rising demand for home renovations, refurbishments, and innovative financing solutions, create a favorable environment for Pineapple
Financial Inc. to continue expanding its offerings and capitalizing on these growth opportunities.
Insurance Products
The insurance market for Pineapple Insurance is focused
around growth in the Canadian mortgage landscape as well as market share growth for Pineapple Financial.
|
● |
Real estate investors: we are able to consolidate multiple mortgage amounts into one insurance policy to help minimize risk if an investor has multiple properties. |
|
|
|
|
● |
Residential Home purchase: with Canadian housing prices hitting all-time highs, we will help clients provide insurance to fill the gap between their current coverage and the mortgage amount |
|
|
|
|
● |
Refinance: can help clients reduce existing coverage or apply/consolidate if they require additional coverage. |
|
|
|
|
● |
Reverse Mortgage: these clients can use the income from the reverse mortgage to help plan their final expense through insurance as well as enrich their retirement years. |
|
● |
Switch: transferring to another lender at renewal. The insurance we offer is not tied to the lender directly and can assist clients in locking in their rates long term when they can still qualify for insurance |
|
|
|
|
● |
Renovation and construction: Clients will be able to access their cash values in their permanent insurance policies to help fund their renovations and construction projects. If additional financing is required, we can provide the added insurance coverage needed. |
|
|
|
|
● |
Self-Employed: As large numbers of Canadians move into business for themselves, we have found a great need for an insurance product that can suit their needs since they generally do not have a company benefits plan. Income protection will also be a key component of our business here. |
|
|
|
|
● |
Commercial Mortgages: We can provide the proper insurance to clients for the right amount of coverage and timeline for one or multiple investors. Coverages can go up to $20 million. |
|
|
|
|
● |
Private Lending: Customized insurance can be provided to private lenders who may have a different set of circumstances in terms of investment type and timeline horizon. |
|
|
|
|
● |
High Risk Health & Uninsurable: We can offer guaranteed issue insurance to clients who may have declining health or were previously declined for insurance in the past. |
Pineapple Financial Inc. and Mortgage Market Dependency
As of November 2024, Canada’s mortgage market
continues to demonstrate resilience despite ongoing challenges. According to the Bank of Canada, the total residential mortgage market
is valued at over $1.6 trillion, driven by population growth, increasing borrower demand, and evolving consumer sentiment. This figure
excludes mortgages held by provincially regulated entities such as credit unions and mortgage investment corporations.
Mortgage lenders offer a broad range of products,
including fixed and variable rates, varying terms, and flexible amortization periods. Recent interest rate cuts by the Bank of Canada
have rejuvenated the market, improving affordability for new buyers and creating opportunities for existing homeowners to refinance or
renew at more favorable terms. The practice of negotiating discounted rates remains prevalent, highlighting the importance of mortgage
brokers in securing competitive deals for clients.
Mortgage brokers are critical intermediaries, leveraging
their volume-based bargaining power to erode lender price discrimination and secure advantageous rates. These professionals are provincially
regulated and must meet stringent licensing and training requirements. While the barriers to entry remain relatively low, successful brokers
rely on experience, negotiating skills, and technological support to thrive in an increasingly competitive market.
Key trends currently influencing the market include:
|
● |
Renewals Surge: Over 30% of Canadian mortgages are expected to renew within the next 12 months, a significant driver of market activity. |
|
● |
Housing Shortages: A growing population, combined with limited housing supply, has led to increased pressure on the market, with demand consistently outstripping available inventory. |
|
● |
Government Policies: Recent adjustments, such as the introduction of a 30-year amortization period for insured mortgages and incentives for affordable housing, have bolstered consumer confidence and created new opportunities. |
|
● |
Consumer Sentiment: Improved confidence, spurred by rate cuts and stabilizing economic conditions, has increased buyer activity despite affordability challenges. |
|
● |
Technology Adoption: Platforms like MyPineapple are transforming the brokerage landscape by streamlining processes and providing brokers with data-driven tools to enhance efficiency and client satisfaction. |
Industry Growth Strategy
Our growth strategy focuses on organic expansion,
targeting increased market share through:
|
1. |
Recruitment: We have successfully recruited a significant number of Field Agents and Users, driving a growth rate higher than many competitors. By leveraging detailed insights into competitive models, we have tailored our value proposition to attract and retain top talent. |
|
2. |
Technological Integration: Our proprietary platform, MyPineapple, empowers brokers with tools to increase sales volume, productivity, and efficiency. This system also supports the seamless integration of complementary services, such as insurance products, creating additional revenue streams and enhancing the overall client experience. |
|
3. |
Policy Alignment: By aligning our offerings with government initiatives to support housing affordability and address shortages, we have positioned ourselves as a key player in addressing critical market needs. |
|
4. |
Focus on Renewals and Refinances: With a large portion of the mortgage market up for renewal in the next year, we have tailored solutions to help brokers optimize their client retention and capitalize on refinancing opportunities. |
Our strategy is underpinned by a commitment to delivering
superior value, leveraging data and insights to support broker success, and maintaining flexibility to adapt to evolving market conditions.
This approach ensures we remain a leader in the Canadian mortgage and brokerage industry.
Recent Development
On May 10, 2024, the Company entered into an equity
purchase agreement (the “EPA”) with Brown Stone Capital Ltd., a corporation organized under the laws of England and Wales
(the “Selling Shareholder”) pursuant to which the Company shall issue and sell to the Selling Shareholder, from time to time
as provided herein, and the Selling Shareholder shall purchase up to Fifteen Million Dollars ($15,000,000.00) of the Company’s common
shares and issue 200,000 Company’s common shares as a commitment fee under the EPA to the Selling Shareholder (collectively as the
“EPA Shares”) at purchase price to be determined as per the terms and conditions of the EPA. The Company shall have the right,
but not the obligation, to direct the Selling Shareholder, by its delivery to the Selling Shareholder of a put notice from time to time,
to purchase the EPA Shares (i) in a minimum amount not less than $10,000.00 and (ii) in a maximum amount up to the lesser of (a) $1,000,000
or (b) 150% of the average trading volume of the Company’s common shares on the NYSE American during the five (5) Trading Days immediately
preceding the respective put notice date multiplied by the lowest daily volume weighted average price of the Company’s common shares
on the NYSE American during the five (5) trading days immediately preceding the respective put notice date. The Company’s right
to issue a put notice for the EPA Shares is subject to general terms and conditions as stipulated under the EPA, including there being
an effective registration statement covering the EPA Shares.
Pursuant to the EPA, we may issue and sell up to $15
million of Common Shares to the Selling Shareholder. The price at which we may issue and sell shares will be 95% of the lowest daily volume
weighted average price of the Company’s Common Shares on the NYSE American during the five (5) trading days immediately preceding
the respective put notice date, in each case as reported by Quotestream or other reputable source designated by the Selling Shareholder
(the “Market Price”). Assuming that (a) we issue and sell the full $15 million of Common Shares under the EPA to the Selling
Shareholder, (b) no beneficial ownership limitations, and (c) purchase price for such sales is $0.40 or $0.50 per share, such additional
issuances would represent in the aggregate approximately 37,500,000 or 30,000,000 additional Common Shares, respectively, or approximately
81% or 77% of the total number of Common Shares outstanding as of the date hereof, after giving effect to such issuance. If the beneficial
ownership limitation is not waived, we may issue approximately 269,480 Common Shares, or approximately 19.99% of the total number of Common
Shares outstanding as of the date hereof.
The Market Price of our Common Shares on December
13, 2024, was $0.45. Assuming this is the Market Price used as a basis for the calculations for the put notice under the EPA, the price
per share for sales to the Selling Shareholder would be $0.43 (95% of the Market Price), and we would be able to sell 269,480 shares to
the Selling Shareholder (with beneficial ownership limit), and receive gross proceeds of $115,876 such number of shares would comprise
approximately 19.99% of our issued and outstanding Common Shares, which would result in additional dilution of our shareholders.
In relation to the EPA Shares the Company has entered
into a registration rights agreement dated May 10, 2024 (the “RRA”) with the Selling Shareholder, requiring the Company to
register the EPA Shares issued under the EPA. Pursuant to the RRA, the Company has agreed to file one or more registration statements
with the Securities and Exchange Commission covering the registration of the EPA Shares.
Concurrently, on May 10, 2024, the Company entered
into a securities purchase agreement (the “SPA” and together with the EPA and the RRA as the “Agreements”) with
the Selling Shareholder, pursuant to which the Company has agreed to sell to the Selling Shareholder a convertible promissory note (the
“Note”) in the aggregate principal amount of $300,000, with an 8% per annum interest rate and a maturity date of twenty four
(24) months from the date of the issuance. The Note is convertible into the Company’s common shares, no par value, subject to the
terms and conditions therein, and a conversion price of equal 75% of the VWAP on the trading day immediately preceding the respective
conversion date, subject to adjustment as provided in the Note. The issuance of the Note is subject to general terms and conditions as
stipulated under the SPA, including the requirement of getting shareholder approval for any issuance of common shares beyond the beneficial
ownership limit of 19.99%.
As an incentive to buy the Note, the Company had agreed
to issue warrants to purchase 1,000,000 common shares (the “2024 Warrants”), with an exercise price of $5 per share and term
of nine (9) months from the date of issuance.
As per terms of the agreement, issuer of convertible
debt exercise their right and the total principal portion $300,000 plus the interest accrued thoron $4,437 was converted into common shares
by issuing 501,874 common shares.
The equity line of credit has had no immediate impact
on our business. However, it positions us to draw capital for growth initiatives as our share price increases, enhancing our ability to
fund strategic investments and operational expansions. No assurances can be given that the stock price will increase.
Conditions Precedent to the Right of the Company
to Deliver a Put Notice
Selling Shareholders’ obligation to accept Put
Notices that are timely delivered by us under the EPA and to purchase of our Common Shares under the EPA, are subject to satisfaction
of the conditions precedent thereto set forth in the EPA, all of which are entirely outside of Selling Shareholders’ control, which
conditions include the following:
|
● |
the accuracy in all material respects of the representations and warranties of the Company included in the EPA as of the Put Date; |
|
● |
the Company having paid the cash commitment fee or issued the Commitment Shares to an account designated by Selling Shareholder; |
|
● |
the registration statement that includes this prospectus (and any one or more additional registration statements filed with the SEC that include Common Shares that may be issued and sold by the Company to Selling Shareholder under the EPA) having been declared effective under the Securities Act by the SEC, and Selling Shareholder being able to utilize this prospectus (and the prospectus included in any one or more additional registration statements filed with the SEC under the RRA) to resell all of the Common Shares included in this prospectus (and included in any such additional prospectuses); |
|
● |
the Company obtaining all permits and qualifications required by any applicable state for the offer and sale of all Common Shares issuable pursuant to such Put Notice, or will have the availability of exemptions therefrom; |
|
● |
the Board of Directors approving the transactions contemplated by the EPA and RRA, which approval will remain in full force; |
|
● |
there will not have occurred any event and there will not exist any condition or state of facts, which makes any statement of a material fact made in the registration statement that includes this prospectus (or in any one or more additional registration statements filed with the SEC that include Common Shares that may be issued and sold by the Company to Selling Shareholder under the EPA) untrue or which requires the making of any additions to or changes to the statements contained therein in order to state a material fact required by the Securities Act to be stated therein or necessary in order to make the statements then made therein (in the case of this prospectus or the prospectus included in any one or more additional registration statements filed with the SEC under the RRA, in the light of the circumstances under which they were made) not misleading; |
|
● |
the Company performing, satisfying and complying in all material respects with all covenants, agreements and conditions required by the EPA; |
|
● |
the absence of any statute, regulation, order, decree, writ, ruling or injunction by any court or governmental authority of competent jurisdiction which prohibits the consummation of or that would materially modify or delay any of the transactions contemplated by the EPA or the RRA; |
|
● |
trading in the Common Shares will not have been suspended by the SEC, Nasdaq or FINRA, the Company will not have received any final and non-appealable notice that the listing or quotation of the Common Shares on Nasdaq will be terminated on a date certain (unless, prior to such date, the Common Shares is listed or quoted on any other Principal Market, as such term is defined in the EPA), and there will be no suspension of, or restriction on, accepting additional deposits of the Common Shares, electronic trading or book-entry services by The Depository Trust Company with respect to the Common Shares; |
|
● |
the Company will have authorized all of the Common Shares issuable pursuant to the applicable Put Notice by all necessary corporate action of the Company; and |
|
● |
the accuracy in all material respects of the representations and warranties of the Company included in the applicable Put Notice as of the applicable Put Date. |
No Short-Selling or Hedging by Selling Shareholder
Selling Shareholder has agreed that none of Selling
Shareholder, its sole member, any of their respective officers, or any entity managed or controlled by Selling Shareholder or its sole
member will engage in or effect, directly or indirectly, for its own account or for the account of any other of such persons or entities,
any short sales of the Common Shares or hedging transaction that establishes a net short position in the Common Shares during the term
of the EPA.
Effect of Sales of our Common Shares under the
EPA on our Shareholders
The Commitment Shares that we issued, and the EPA
Shares to be issued or sold by us, to the Selling Shareholder under the EPA that are being registered under the Securities Act for resale
by the Selling Shareholder in this offering are expected to be freely tradable. The resale by the Selling Shareholder of a significant
amount of shares registered for resale in this offering at any given time, or the perception that these sales may occur, could cause the
market price of our Common Shares to decline and to be highly volatile. Sales of our Common Shares, if any, to the Selling Shareholder
under the EPA will depend upon market conditions and other factors to be determined by us.
If and when we do sell Common Shares to the Selling
Shareholder pursuant to the EPA, after the Selling Shareholder has acquired such shares, the Selling Shareholder may resell all, some
or none of such shares at any time or from time to time in its discretion and at different prices. As a result, investors who purchase
the shares from the Selling Shareholder in this offering at different times will likely pay different prices for those shares, and so
may experience different levels of dilution, and in some cases substantial dilution, and different outcomes in their investment results.
Investors may experience a decline in the value of the shares they purchase from the Selling Shareholder in this offering as a result
of future sales made by us to the Selling Shareholder at prices lower than the prices such investors paid for their shares in this offering.
In addition, if we sell a substantial number of Common Shares to the Selling Shareholder under the EPA, or if investors expect that we
will do so, the actual sales of shares or the mere existence of our arrangement with the Selling Shareholder may make it more difficult
for us to sell equity or equity-related securities in the future at a time and at a price that we might otherwise wish to effect such
sales.
Because the per share purchase price that the Selling
Shareholder will pay for the EPA Shares in any put notice that we may elect to effect pursuant to the EPA will be determined by reference
to the VWAP during the applicable commitment period on the applicable put date for such put notice, as of the date of this prospectus,
it is not possible for us to predict the number of Common Shares that we will sell to the Selling Shareholder under the EPA, the actual
purchase price per share to be paid by the Selling Shareholder for those shares, or the actual gross proceeds to be raised by us from
those sales, if any.
As of August 31, 2024, there were 8,425,352 Common
Shares outstanding. Company has already issued 741,499 shares against EPA out of the total 13,910,991 shares only 13,169,492 shares can
further be offered. If all of the 13,169,492 shares offered for resale by the Selling Shareholder under this prospectus were issued and
outstanding, such shares would represent approximately 150% of the total number of outstanding Common Shares and approximately 249% of
the total number of outstanding Common Shares held by non-affiliates of our company, in each case as of August 31, 2024.
Although the EPA provides that we may sell up to $15.0
million of our Common Shares to the Selling Shareholder, only 13,910,991 shares (which includes the 200,000 Commitment Shares, for which
we have not and will not receive any cash consideration) are being registered under the Securities Act for resale by the Selling Shareholder
under the registration statement that includes this prospectus. If we were to issue and sell all of such 13,910,991 shares to the Selling
Shareholder at an assumed purchase price per share of $0.97 (without taking into account the 19.99% Exchange Cap limitation), representing
the closing sale price of our Common Shares on Nasdaq on June 18, 2024, we would only receive approximately $13.4 million in aggregate
gross proceeds from the sale of such EPA Shares to the Selling Shareholder under the EPA. Depending on the market prices of our Common
Shares on the put dates on which we elect to sell such EPA Shares to the Selling Shareholder under the EPA, we may need to register under
the Securities Act additional Common Shares for resale by the Selling Shareholder in order for us to receive aggregate proceeds equal
to the Selling Shareholders’ $15.0 million maximum aggregate purchase commitment available to us under the EPA.
If we elect to issue and sell to the Selling Shareholder
more Common Shares than the amount being registered, we must file with the SEC one or more additional registration statements to register
such additional shares, which the SEC must declare effective, in each case before we may elect to sell any additional shares to the Selling
Shareholder. For example, if the market price of our Common Shares falls below $0.97, assuming no beneficial ownership limitations, we
will be required to issue more shares than are currently being registered, necessitating the filing of a new registration statement.
The issuance of our Common Shares to the Selling Shareholder
pursuant to the EPA will not affect the rights or privileges of our existing shareholders, except that the economic and voting interests
of each of our existing shareholders will be diluted. Although the number of Common Shares that our existing shareholders own will not
decrease, the Common Shares owned by our existing shareholder will represent a smaller percentage of our total outstanding Common Shares
after any such issuance.
The following table sets forth the amount of gross
proceeds we would receive from the Selling Shareholder from our sale of Common Shares to the Selling Shareholder under the EPA at varying
purchase prices and subject to the limitation of the number of shares being registered at this time:
Assumed Average Purchase Price Per Share | | |
Number of Registered Shares to be Issued if Full Purchase(1) | | |
Percentage of Outstanding Shares After Giving Effect to the Issuance to Selling Shareholder(2) | | |
Gross Proceeds from the Sale of Shares to Selling Shareholder Under the EPA | |
$ | 0.88 | (3) | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 11,589,153 | |
$ | 1.00 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 13,169,492 | |
$ | 1.50 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 19,754,238 | |
$ | 2.00 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 26,338,984 | |
$ | 2.50 | | |
| 13,169,492 | | |
| 59.93 | % | |
$ | 32,923,730 | |
|
(1) |
Although the EPA provides that we may sell up to $15,000,000 of our Common Shares to the Selling Shareholder, we only registered 13,910,991 shares under the registration statement that includes this prospectus, which may or may not cover all of the shares we ultimately sell to the Selling Shareholder under the EPA. The number of shares to be issued as set forth in this column is without regard to the Exchange Cap or Beneficial Ownership Limitation, but is limited to the actual number of shares being registered at this time. Company already issued 741,499 shares under EPA during August 2024 and this includes 200,000 Commitment Shares we issued to the Selling Shareholder only 13,169,492 shares can further be issued. |
|
(2) |
The denominator is based on 8,807,020 Common Shares outstanding as of December 19, 2024 (which, for these purposes, includes the 200,000 Commitment Shares we issued to the Selling Shareholder and 541,499 shares issued during August 2024), adjusted to include the issuance of the number of shares set forth in the adjacent column that we would have sold to the Selling Shareholder, assuming the average purchase price in the first column. The numerator is based on the number of shares issuable under the EPA at the corresponding assumed average purchase price set forth in the first column. |
|
(3) |
The closing sale price of our Common Shares on NYSE American on August 31, 2024. |
On November 13, 2024 the Company entered into a securities
purchase agreement (the “Purchase Agreement”) with an institutional investor, pursuant to which the Company issued and sold
to the investor in a registered direct offering, 382,667 (the “RD Shares”) of the Common Shares at a price of $0.60 per share,
and pre-funded warrants to purchase up to 1,284,000 Common Shares at a price of $0.5999 per share and an exercise price of $0.0001 per
Common Share.
The securities to be issued in the registered direct
offering were offered pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-282629), initially filed
by the Company with the Commission on October 15, 2024, as amended on October 25, 2024, and declared effective on October 29, 2024. The
offering closed on November 14, 2024 for approximately $1.0 million in gross proceeds.
Industry Overview
The Canadian Mortgage and Mortgage Brokerage Industry
According to the Bank of Canada, as of May 1, 2022,
Canada’s chartered banks held over $1.523 trillion of residential mortgages (which amount does not include mortgages held by provincially
regulated entities such as credit unions or mortgage investment corporations). Mortgage lenders typically offer a range of products, with
options for fixed or variable rates, varying terms and amortization periods, as well as differing ancillary terms for pre-payment, incentives
or other matters. Interest rates are typically renegotiated every three (3) years. While mortgage lenders post both fixed and variable
interest rates at which the lender offers mortgages of varying terms, typically most lenders are willing to negotiate interest rates lower
than those posted, a practice referred to as “discounting”. The practice began in Canada in the early 1990s and is considered
the norm in today’s mortgage market. The practice of discounting permits mortgage lenders to improve their ability to price discriminate
and offer different rates to different borrowers based on their willingness to pay. Price discrimination allows lenders to increase their
profits through negotiating different rates with individual borrowers instead of offering a blanket reduction in rates. The advent of
price discrimination in the Canadian mortgage market has increased the importance of the mortgage broker in the lending negotiation process.
In return for a fee (paid by the lending institution), the mortgage broker is typically able to negotiate a better rate than the consumer,
or to efficiently reduce the time and effort required to be applied by the consumer to achieve similar results. Mortgage brokers are provincially
regulated and subject to training and licensing requirements. See “Regulatory Environment” for details. However, there are
relatively few barriers to entry in the mortgage brokerage market. Nevertheless, the ability of a given mortgage broker to erode lender
price discrimination and secure rates at the lower end of the range at which lenders are prepared to lend is dependent upon a number of
factors. While experience and negotiating ability are relevant factors, a key factor in the potential success of a mortgage broker in
securing advantageous rates is the bargaining power of the mortgage broker, which varies directly with the volume of mortgages the broker
is able to place with lenders.
Industry Growth Strategy
Our overall aim has been to increase market share
through organic (non-acquisition related) means and to achieve growth on the number of mortgages funded annually. In an effort to accomplish
our growth goals, we maintain a consistent, focus on recruiting Field Agents and overall Users. We have employed a significant number
of recruiters which has resulted in growth rate than most of our competitors. Secondly, with ongoing concentrated efforts towards recruiting,
it has allowed us to gain a strong understanding of the competitive models that exist and also to continually enhance our offerings in
the most effective way to recruit and retain qualified Field Agents. Additionally, through MyPineapple, we are able to support Field Agents
growth in sales volume, productivity and efficiency in delivering mortgage solutions and increasing corporate revenue. Our aim has always
been to have the leading model on which to recruit and support Field Agents, based on offering them a superior value-proposition.
Competitive Conditions
Mortgage Brokerage Market Conditions
Effective January 1, 2018, the Office of the Superintendent
of Financial Institutions Canada (“OSFI”) adopted Guideline B-20 - Residential Mortgage Underwriting Practices and Procedures
(the “Guideline B-20”). The revised Guideline B-20 applies to all federally regulated financial institutions. The changes
to Guideline B-20 reinforce OSFI’s expectation that federally regulated mortgage lenders remain vigilant in their mortgage underwriting
practices. As Guideline B-20 made mortgage borrowing more difficult for many Canadians, management believes more Canadians may have turned
to mortgage brokers to help navigate the complex rules. Management expects that mortgage brokers will increase their market share in the
coming years due to the following factors:
|
● |
Mortgage regulations: Mortgage regulations have become more stringent in recent years, affecting the number of individuals that can qualify for conventional bank mortgages. As a result, these individuals are turned away from banks and seek out mortgage brokers for assistance in obtaining a mortgage. |
|
|
|
|
● |
Additional Offerings: With new products to offer, mortgage brokers will tend to appeal to a larger demographic/population base and also retain clients more effectively. |
|
|
|
|
● |
Conditioning and Habits: Twenty years ago, only a minimal percentage of the Canadian population used mortgage brokers, as brokers were viewed generally as a last resort to obtaining a mortgage. Over the years, this perception has shifted, and Canadians are now using mortgage brokers to obtain better mortgage rates and to save money. The generation that was reaching a home-buying age when brokers had little or no market share is aging and continually being replaced by younger, mortgage broker friendly Canadians. |
|
● |
Complexity of Mortgages: Many consumers are not sufficiently financially literate to ask the right questions when applying for a loan at a bank. As financial products become more complicated, more Canadians seek assistance to understand the complexities and alternatives. |
|
|
|
|
● |
Increased Broker Business Sophistication: As mortgage broker business sophistication increases, the Company expects the volume of renewal business funded by mortgage brokers to increase. |
|
|
|
|
● |
Interest Rates May Increase: As interest rates have been at historical lows for a significant period, many believe that interest rates will increase in years to come. In a higher interest rate environment, the Company anticipates that a growing proportion of consumers will likely shop for the best mortgage opportunities, driving the more conservative “single-bank” mortgage consumers to use mortgage brokers. |
|
|
|
|
● |
Technology: By utilizing MyPineapple and other available technologies, mortgage brokers have the ability to access client demographic and credit information and quickly and efficiently disseminate credit applications to various lenders across Canada. Technology provides the mortgage broker and clients with the ability to efficiently access home specific and third-party data such as appraisals, credit reports and related credit application information in a highly efficient and cost-effective manner. |
Primary Competitors
Our primary competitors consist of the following 3
categories:
|
1. |
Traditional Mortgage Brokerages: These mortgage companies provide clients a more traditional way of obtaining mortgages by sourcing business through referrals while processing loan applications with limited access to technology and face-to-face meetings. As many of these organizations have been operating for decades, they have had time to cultivate relationships and build strong portfolios of customers. They access Canada’s leading lenders for their products and services. Examples are: Dominion Lending Centres (TSX: DLCG), Verico, Mortgage Alliance and Centum. |
|
|
|
|
2. |
Digital Mortgage Companies: A fairly new breed of mortgage company that is sprouting from the digital evolution currently taking place in our landscape. These companies are focused on a direct-to-consumer model by offering a digital mortgage experience, however, they are still using a more traditional structure in the back office to fund mortgage solutions through Canada’s largest lenders. Examples are: Nesto, Homewise and Motus Bank. |
|
|
|
|
3. |
Mortgage Technology Providers: These are companies that provide software and technology solutions to some of the traditional mortgage brokerages and companies that have not invested or developed their own technology solutions. The providers are typically focused on specific problems and providing solutions to segments of mortgage workflow. They can be expensive and difficult for traditional companies to implement. Examples are: Finmo, Lenders and Lender Spotlight. |
Competitive Advantages
We compete with a number of mortgage brokerage companies.
However, we offer competitive advantages relative to alternative mortgage broker arrangements as a result of the following:
|
● |
Debt Consolidation: As personal debt levels continue to grow, we offer a unique opportunity of allowing potential borrowers access to their home equity to consolidate debts at lower interest rates. Interest only payments will provide lower and more flexible payment terms which will free clients cash flow for savings and help them establish better control over their personal finances. |
|
|
|
|
● |
Residential Home Purchase: With access to Canada’s top lenders, we can help our clients find a mortgage solution best suited for their individual needs. Our Field Agents are trained at finding a mortgage solution that fits into a client’s overall wealth plan and helps the client obtain the lowest overall cost of borrowing. |
|
|
|
|
● |
Refinance: We will encourage and assist clients to either take equity out of their homes or refinance into lower interest rates. |
|
|
|
|
● |
Switch: We allow clients to easily transfer to another lender upon renewal. |
|
● |
Renovation and Construction: With homebuyers seeing historic appreciation in home values the market has seen the “move up” buyer decide to stay and renovate existing property with the equity they have quickly grown. This has provided an opportunity for us to focus on providing the short-term financing required for such home renovation projects, while the major banks have slowly pulled out or limited their exposure in this area with government regulations changes to the home equity line of credit program. |
|
|
|
|
● |
Self Employed: As large numbers of Canadians move into business for self, we have found an increase demand for a mortgage product that can suit their needs. Typically these borrowers have good credit ratings and assets but can’t verify their income through traditional means such as tax filings and pay stubs. |
|
|
|
|
● |
Damaged Credit: Damaged or challenged credit files are something that needs a financing solution. We take a holistic approach in determining the risk as it maps out a solution. Mortgages for these types of clients will need to improve their situation either by increasing cash flow, reducing debt load or increasing income potential. We will ask referring brokers to maintain close relationships with these clients to work on rehabilitation. |
|
|
|
|
● |
Private Lending: With exclusive access and expertise in private lending, we can ensure clients have knowledge of all available resources in the market. |
|
|
|
|
● |
Technology: We are able to provide advanced technology solutions to differentiate us from our competitors, including: |
|
a) |
Data Analytics - Optimized Retention - Enhanced Customer Experience: As a data driven mortgage company MyPineapple harnesses the power of data which we acquire through the mortgage process and use it to help make meaningful decisions which save the client money, time and improve the customer experience. |
|
|
|
|
b) |
Unique Customer Profiling - Optimized Retention: Using a proprietary scoring and profiling process, we are able to uniquely segment clients and provide most televant information and resources to them at a meaningful point in the mortgage process. |
|
|
|
|
c) |
Internal Processing Centre - Focused Team - Increased Productivity: Having an internal underwriting and mortgage processing center allows us increased conversion, higher funding ratio’s and maximize productivity of our Field Agents. |
|
|
|
|
d) |
Actionable Signals - Marketing Efforts - Focused Engagement: Driving real-time signals to our Field Agents when conversion opportunities present themselves. |
|
|
|
|
e) |
Knowledge Transfer - Increased Accuracy - Performance: Comprehensive education technologies platform allows us to align the right product to the right lender and client. |
|
|
|
|
f) |
Data Integrity - Optimized Decision Making: We have built safeguards to ensure data integrity and accuracy. |
|
|
|
|
g) |
Lead Generation and Market Segmentation: MyPineapple quickly segments leads for personalized marketing. It then markets on behalf of the agent, turning cold leads into warm leads for faster customer acquisition. Field Agents receive real-time notifications for email, as well as reminders and scripts to ensure nothing is missed. |
|
|
|
|
h) |
Automated Triggers and Enhanced Workflow -MyPineapple directly syncs to calendars and emails. Tasks can easily be inputted into the system and email reminders ensure Field Agents remember to follow up. Intuitive automation then kicks in to guide Field Agents and all stakeholders through the entire process. |
|
|
|
|
i) |
Live Community via Chatter: MyPineapple connects Field Agents directly to the underwriting team, as well as other agents throughout the organization. This creates a support network, sense of work community and ultimately accelerates the response time. |
|
|
|
|
j) |
Online database of educational tools known as KNOWLEDGE - This online information resource is an online library with over 2000 resources, containing training videos that cover everything, from lender guidelines, sales and marketing tips, to deals training and more. |
|
|
|
|
k) |
Advanced Analytics and Reporting Features that turn data into actionable insights - This maximizes opportunity and creates lifetime customer value which lowers acquisition costs and significantly increases revenue. |
Specialized Skill and Knowledge
Our business requires specialized skills and knowledge,
which include, but are not limited to, expertise related to mortgage underwriting, mortgage originations, private lending, business development,
marketing and business strategy development. Our executive and management team has a strong background and significant experience and
expertise in these areas. Our team also possesses specialized skills in data architecture, software development, programming and coding,
finance and accounting, automations and process, training and education. Additionally, we currently rely upon, and expect to continue
to rely upon, various legal and financial advisors and consultants and others in the operation and management of our business.
Intangible Assets
Our business is substantially dependent on our proprietary
technology platform, MyPineapple, which it licenses from Salesforce. While the Company has not registered any intellectual property rights
with respect to MyPineapple, it relies on trade secrets to protect the applicable proprietary information. Additionally, MyPineapple has
been built through various development partners, such that no single developer has access to the complete technological architecture.
See “Business - Material Contracts” for more information on the Salesforce Agreement
Additionally, we rely on confidentiality agreements
with its employees, consultants and advisors to protect its trade secrets and other proprietary information. Nonetheless, these agreements
may not effectively prevent disclosure of confidential information and may not provide an adequate remedy in the event of unauthorized
disclosure of confidential information. If we are not able to adequately prevent disclosure of trade secrets and other proprietary information,
the value of its business could be significantly diminished.
Material Contracts
Salesforce Agreement
In connection with the development of MyPineapple,
we entered into a licensing agreement with Salesforce.com, Inc. dated (NYSE: CRM) December 1, 2020 (the “Salesforce Agreement”)
and expires on March 31 2025. Salesforce is a cloud-based software company headquartered in San Francisco, California. It provides customer
relationship management software and applications focused on sales, customer service, marketing automation, analytics, and application
development. Pursuant to the Salesforce Agreement, we are licensed to use the Salesforce software as the platform or infrastructure on
which we build the various applications such as MyPineapple. The applications we develop on this platform are the core that drive the
operational software and applications used by Field Agents to initiate and process mortgage originations, which is the primary basis of
our revenue generation. The Company is billed annually at a rate of $807,435 per year, which was during the year ended August 31, 2024
Affiliation Agreements
We enter into affiliation agreements with Affiliate
Brokers, pursuant to which we and the Affiliate Broker enter into an affiliation relationship with the intention of jointly marketing
mortgage brokerage and other financial services as affiliated entities, sometimes referred to as “white labelling”, which
allows the Affiliate Broker to sell a mortgage that is branded with its company name to its own client base. Pursuant to these affiliation
agreements, we generally receive a fixed commission from the Affiliate Broker for any mortgage transaction where the Affiliate Broker
has acted as the mortgage broker for the borrower. In general, these affiliation agreements have an indefinite term and may be terminated
by either party upon thirty days written notice.
Changes to Contracts
The Company does not expect its business to be affected
in the current financial year by renegotiation or termination of contracts or sub-contracts.
Regulatory Environment
Brokerage License Requirements
In order to operate its mortgage broker business,
we must remain duly licensed as a mortgage broker to deal and trade in mortgages in accordance with the Mortgage Brokerages, Lenders and
Administrators Act, 2006 (Ontario), as amended (the “MBLA Act”). We have had our mortgage brokerage license since November
2016 and it has been renewed each year without issue. We will be subject to similar legislation and license requirements in the other
provinces in Canada where we intend to expand.
In accordance with the MBLA Act, individuals, including
directors, officers, partners, directors and officers of corporate partners, employees or agents of a mortgage brokerage company, such
as the Company, who are engaged in dealing mortgages or trading in mortgages on its behalf must obtain a mortgage broker or mortgage agent
license. A mortgage broker or agent license authorizes an individual to work for only the mortgage brokerage company named under the license.
An individual cannot be licensed to work for more than one mortgage brokerage company. The Superintendent of Financial Services will use
the information obtained in a mortgage broker license application to determine whether an applicant meets the prescribed eligibility requirements
and is suitable for a license. The applicant will be required to submit documents to support certain pieces of information about the business.
|
● |
Application Process. The application must be completed and submitted to certain regulatory authorities in the provinces and territories of Canada (each a “Regulatory Authority”), such as the Financial Services Regulatory Authority Ontario. The Regulatory Authority will send to the applicant an email acknowledgement upon receipt of the application. The Regulatory Authority will advise the applicant if the application is in order to proceed to the next step in the process. In the next step, the applicant will prepare and submit the application to license the mortgage brokerage’s principal broker and prepare and submit the online declarations for all the directors/officers/partners via The Regulatory Authority’s online licensing system. All directors and officers of the mortgage brokerage company applicant (“DOPs”) are required to provide confirmation of their suitability for licensing of the mortgage brokerage. A mortgage brokerage’s license can only be approved or issued when all the declarations from DOPs are received and reviewed by the Regulatory Authority. Once the brokerage’s license has been approved an email will be sent to the principal broker to indicate the brokerage’s license number. No paper license will be issued. At this point, the brokerage may prepare and submit applications to license its other brokers and agents via the online licensing system. |
|
|
|
|
● |
Fraud Prevention Measures. FSRA is required to maintain a public registry of licensed mortgage brokerages. Consistent with FSRA’s role in protecting the public interest FSRA collaborates with other organizations, including other regulators, fraud prevention organizations and law enforcement agencies. |
|
|
|
|
● |
Fees and Renewal. Fees are payable in respect of all applications for licenses, other than for the mortgage brokerage’s principal broker. The fees are based on a one-year cycle. The fee due is prorated based on when the application is submitted. To simplify the payment and reconciliation process, mortgage brokerages are also required to submit fees on behalf of their agents and brokers. These fees are paid electronically when the mortgage brokerage submits license applications for its brokers and agents through the online licensing system. Once licensed, every mortgage brokerage must pay a regulatory fee in respect of each new one-year cycle. This fee is due every year on March 31. The mortgage brokerage must also pay fees on behalf of each agent and broker, other than the principal broker, when renewing their broker or agent licenses for the same one-year cycle. |
Insurance Regulation
Pineapple Insurance is subject to federal, as well
as provincial and territorial, regulation in Canada in the provinces and territories in which they underwrite insurance/reinsurance. The
Office of the Superintendent of Financial Institutions (“OSFI”) is the federal regulatory body that, under the Insurance
Companies Act (Canada) (the Insurance Companies Act”), prudentially regulates federal Canadian and non-Canadian insurance and
reinsurance companies operating in Canada. Pineapple Insurance is licensed to carry on insurance business by OSFI and in each province
and territory.
Under the Insurance Companies Act, Pineapple Insurance
is required to maintain an adequate amount of capital in Canada, calculated in accordance with a test promulgated by OSFI called the Minimum
Capital Test. Under the Insurance Companies Act, approval of the Minister of Finance (Canada) is required in connection with certain acquisitions
of shares of, or control of, Canadian insurance companies such as Pineapple Insurance, and notice to and/or approval of OSFI is required
in connection with the payment of dividends by or redemption of shares by Canadian insurance companies such as Pineapple Insurance.
Other Regulations
In addition, the Company must comply with all federal,
provincial and municipal laws that affect a Canadian business including employment, workers’ compensation, insurance, corporate,
and tax laws and regulations.
Bankruptcy and Similar Procedures
The Company has not had any bankruptcy (whether voluntary
or otherwise), receivership or other similar proceedings instituted by it or against it since its incorporation nor are any such proceedings
being contemplated or threatened in the foreseeable future.
Material Restructuring Transactions
Pineapple has not completed any material restructuring
transactions since incorporation.
Incorporation
The Company was incorporated under the OBCA on October
16, 2015 under the name “2487269 Ontario Limited” (doing business under the name of Capital Lending Centre). The Company’s
head office is located at Unit 200, 111 Gordon Baker Road, North York, Ontario M2H 3R1 and its registered and records office is located
at 67 Mowat Avenue Suite 122, Toronto, Ontario M6K 3E3. On June 16, 2021, the Company changed its name to “Pineapple Financial Inc.”
Corporate Structure
The Company has two wholly owned subsidiaries: Pineapple
Insurance Inc. (“Pineapple Insurance”) and Pineapple National Inc. (“Pineapple National”). Pineapple Insurance
was incorporated under the OBCA on December 14, 2016, under the name “CLC Insurance Inc.” and changed its name to Pineapple
Insurance Inc. on July 12, 2021. Pineapple Insurance has a registered and records office located at Suite 200, 111 Gordon Baker Road,
Suite 200, North York, Ontario M2H 3R1. Pineapple National was incorporated under the Canada Business Corporations Act on November 9,
2021, with a registered and records office located at 10th Floor, 595 Howe Street, Vancouver, British Columbia V6C 2T5.
MANAGEMENT
Executive Officers and Directors
The following table sets forth the name, age and position
of each of our executive officers, key employees and directors.
Name | |
Age | | |
Position(s) | |
Date Appointed |
Shubha Dasgupta | |
| 44 | | |
Chief Executive Officer and Director | |
October 16, 2015 |
Sarfraz Habib | |
| 53 | | |
Chief Financial Officer | |
April 10, 2023 |
Kendall Marin | |
| 48 | | |
President, COO, and Director | |
October 16, 2015 |
Drew Green | |
| 49 | | |
Chairman of the Board | |
May 6, 2019 |
Paul Baron | |
| 61 | | |
Director | |
August 19, 2016 |
Tasis Giannoukakis | |
| 61 | | |
Director | |
August 19, 2016 |
Shubha Dasgupta, Chief Executive
Officer and Director
Since entering the mortgage industry in 2008, Shubha
has been focused on positively disrupting the sector by leveraging technology and putting people at the heart of the business. Shubha’s
unique vision and expertise have allowed him to build and grow the Company (formerly CLC Network), which now has over 500 brokers in its
network. Under his leadership, the company has built a world-class proprietary data-driven Client Relationship Management (CRM) Platform,
which is the first full-circle mortgage process for agents, offering a more personalized experience for clients. Shubha’s deep understanding
of business and industry trends, coupled with the ability to drive best-in-class customer experience and profitability have enabled him
to infuse vision and purpose in his professional endeavors throughout his career. An award-winning executive and seasoned industry expert,
Shubha was recognized among the “2020 Mortgage Global 100” top executives who are inciting positive change and growth within
the field. Since 2018, he has also been featured for four consecutive years in the annual Canadian Mortgage Professional’s Hot List
which highlights the industry’s top leaders. In 2021, he was appointed President of the Canadian Mortgage Brokers Association (CMBA)
Ontario Board of Directors, after serving a second year on the Board of Directors. An active member in the Toronto community, Shubha is
a philanthropic leader for various non-profit organizations. Since 2010, he has been a devoted advocate in the fight against cancer. Prior
to joining the mortgage industry, he headed a group of volunteers for the Canadian Cancer Society for eight years. In 2017, he also co-founded
CMI Cancer Fighters, a group of Canadian mortgage industry professionals dedicated to the fight against cancer on which he currently chairs.
Mr. Dasgupta has been the Chief Executive Officer
and a director of the Company since October 16, 2015 and before that was a Mortgage Broker at Bedrock Financial Group between August 2008
and October 2016.
Sarfraz Habib, Chief Financial Officer
Sarfraz Habib is a finance executive with over 25
years of expertise in finance and accounting. As the current CFO of Pineapple, Sarfraz oversees the company’s financial operations
and strategy. He is an experienced professional in the finance and accounting arena, with a notable background working for several large
publicly listed organizations. He has extensive knowledge of financial planning and analysis, budgeting, forecasting, and financial reporting.
Sarfraz holds Chartered Accountant qualifications. Sarfraz’s experience includes serving as Controller and a board member of Keystroke
Group Inc., where he streamlined the company’s accounting and finance processes and was twice awarded the Employee of the Year honors.
In his current role at Pineapple, Sarfraz oversees all financial operations, including accounting, financial planning, and analysis.
Mr. Habib has been the Chief Financial Officer of
the Company since April 10, 2023.
Kendall Marin, President, Chief Operating
Officer and Director
Mr. Marin has been the President and Chief Operating
Officer and a director of the Company since October 16, 2015. Before that, Kendall was a Mortgage Broker for InTrend Mortgage Inc. between
January 2012 and October 2015 and prior to that was a franchise owner at Property Guys between May 2010 and January 2013.
Kendall has been leading the growth of the company
with regard to fine-tuning of business processes to ensure maximum productivity. His proven expertise, focus on excellence and dedication
have enabled him to build and expand the Company’s network, as well as the company’s proprietary data-driven Client Relationship
Management (CRM) platform.
Kendall has had a career both in the corporate world
and as a seasoned entrepreneur. At the age of 16, he created his own entertainment and promotion company, which was highly successful
in Toronto throughout the 2000s. Later on, when Kendall was ready to take on his next challenge, he joined Canada’s top telecom
company Bell, where he became the youngest Associate Director. In 2012, he made his debut in the mortgage industry where he has applied
his leadership, organizational and management skills to a new industry.
Since 2018, he has been featured for three consecutive
years in the annual Canadian Mortgage Professional’s Hot List which recognizes the industry’s top leaders.
Drew Green, Chairman of the Board
Drew Green is President and Chief Executive Officer
of INDOCHINO, growing the brand by over 600% between 2015- 2022, delivering nine figures in revenue in 2018, currently with 86 showrooms
across North America and operations globally. Mr. Green has been recognized as Entrepreneur of the Year by Ernst & Young, US Retailer
of the Year, Innovator of the Year, along with other awards during his career. At INDOCHINO, Mr. Green has established strategic capital
from Madrona Venture Partners, Highland Consumer, Dayang Group, Mitsui & Co. (TSE: 8031) and Postmedia Network, (TSX: PNC.B) along
with partnerships with the New York Yankees, Boston Red Sox, Nordstrom, and hundreds of National Basketball Association (NBA), Major League
Baseball (MLB), National Football League (NFL), and National Hockey League (NHL) teams, athletes and celebrities.
In addition, Mr. Green is a Founder and Chairman of
the Board of Directors of EMERGE Commerce Ltd. (TSXV: ECOM), a diversified, acquirer and operator of Direct to Consumer (DTC) e-commerce
brands across North America. He also serves as Chairman of Real Luck Group Ltd. (TSXV: LUCK), a company that offers legal, real-money
betting, live streams, and statistics on all major e-sports and sports on desktop and mobile devices and Chairman American Aires Inc.
(CSE: WIFI) a Canadian-based nanotechnology company which has developed proprietary silicon-based microprocessors that reduce the harmful
effects of electromagnetic radiation (EMR) along with being Chairman of Gravitas III (TSXV:TRIG.P). Through his family office DREWGREEN.CA
INC., Mr. Green has become a mentor to dozens of Canadian entrepreneurs, becoming a founder, chairman, and/ or a shareholder in dozens
of private and public companies that drive innovation and growth, including Riverdale Rentals, Pineapple Financial, Apollo Insurance,
Parvis Invest (TSXV: PVIS), OR Collective, Yourika, Cloudrep AI and Between Co., a company founded by York University alumni.
Drew served as a Director at The Scarborough Hospital
Foundation for many years, and has established the Drew Green Thunderbird Award at the University of British Columbia and The Drew Green
Lions Award at York University, providing student-athletes at both institutions with scholarships. He currently is a director on York
University’s Alumni Board, Canada’s fourth-largest university, with approximately 55,700 students, 7,000 faculty and staff,
and over 325,000 alumni worldwide.
Paul Baron, Director
Paul is a veteran Real Estate Executive with over
30 years of experience working with both residential and commercial properties. In his first year as a Sales Representative for Family
Trust Realty, he sold 37 homes, quickly demonstrating both his sales smarts and entrepreneurial drive. He has held various positions with
increasing responsibility and is currently the owner of Century 21 Leading Edge Realty, a real estate brokerage with nine offices, six
satellite offices, and over 800 agents and employees. He is currently serving as the Central Brokerage Director on the Toronto Real Estate
Board’s (TREB) Board of Directors.
Mr. Baron has been a Director of the Company since
August 19, 2016. Prior to his position with the Company, Mr. Baron was the President of Century 21 Leading Edge Reality Inc. since November
1994.
Tasis Giannoukakis, Director
Tasis is an owner, broker, and manager of Century
21 Leading Edge Realty, a real estate brokerage with nine offices, six satellite offices, and over 800 agents and employees. In 2019,
his team had more sales than any other Century 21 franchise in Canada and broke into the company’s worldwide top five. He has been
with Century 21 Leading Edge Realty for over 20 years, and the firm continues its expansion through acquisitions of other firms to further
solidify their position in the Canadian Real Estate market.
Mr. Giannoukakis has been a Director of the Company
since August 19, 2016. Prior to such, he was a Broker/Owner of Century 21 Leading Edge Reality Inc. since August 2004.
Directorships
Some of the directors of the Company serve on the
boards of directors of other reporting issuers (or the equivalent) in Canada or foreign jurisdictions. The following table lists the directors
of the Company who serve on boards of directors of other reporting issuers (or the equivalent) and the identities of such reporting issuers
(or the equivalent).
Name of Director |
|
Reporting Issuers (or the Equivalent) |
Drew Green |
|
EMERGE Commerce Ltd.
American Aires Inc.
Real Luck Group Ltd.
Parvis Invest Inc.
Gravitas III Capital Corp. |
The Board has determined that these inter-locking
directorships do not adversely impact the effectiveness of these directors on the Board or create any potential for conflicts of interest.
However, certain of the Company’s directors are, or may become, directors, officers or shareholders of other companies with businesses
which may conflict with the Company’s business.
Orientation and Continuing Education
The Company has not yet established a formal orientation
or education procedure for newly incoming directors. Board members are encouraged to communicate with management and auditors, to keep
themselves current with industry trends and developments, and to attend related industry seminars. Board members have full access to the
Company’s records.
Family Relationships
None of our directors or executive officers has a
family relationship as defined in Item 401 of Regulation S-K.
Director Assessment
The Board is responsible for ensuring that an appropriate
system is in place to evaluate the effectiveness of the Board as a whole, the individual committees of the Board, and the individual members
of the Board and such committees with a view of ensuring that they are fulfilling their respective responsibilities and duties. In connection
with such evaluations, each director is required to provide his assessment of the effectiveness of the Board and each committee as well
as the performance of the individual directors, annually. Such evaluations take into account the competencies and skills each director
is expected to bring to his particular role on the Board or on a committee, as well as any other relevant factors.
Arrangements between Officers and Directors
Except as set forth herein, to our knowledge, there
is no arrangement or understanding between any of our officers or directors and any other person pursuant to which the officer or director
was selected to serve as an officer or director.
Involvement in Certain Legal Proceedings
We are not aware of any of our directors or officers
being involved in any legal proceedings in the past ten years relating to any matters in bankruptcy, insolvency, criminal proceedings
(other than traffic and other minor offenses), or being subject to any of the items set forth under Item 401(f) of Regulation S-K.
Board Committees
Our Board directs the management of our business and
affairs and conducts its business through meetings of the Board and its standing committees. As of the date hereof, the Board has established
an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee. In addition, from time to time, special
committees may be established under the direction of the board of directors when necessary to address specific issues.
Audit Committee
The Company has formed an Audit Committee comprised
of Paul Baron, Drew Green (Chair) and Tasis Giannoukakis. Our Board has affirmatively determined that each meets the definition of “independent
director” under the listing rules of the NYSE American, and that they meet the independence standards under Rule 10A-3. Each member
of our audit committee can read and understand fundamental financial statements in accordance with the SEC and the NYSE American audit
committee requirements. In arriving at this determination, the Board has examined each audit committee member’s scope of experience
and the nature of their prior and/or current employment.
The Audit Committee provides assistance to the Board
in fulfilling its obligations relating to the integrity of the internal financial controls and financial reporting of the Company. The
external auditors of the Company report directly to the Audit Committee. The Audit Committee’s primary duties and responsibilities
set forth in the Audit Committee’s charter include the following: (i) reviewing and reporting to the Board on the annual audited
financial statements (including the auditor’s report thereon) and unaudited interim financial statements and any related management’s
discussion and analysis, if any, and other financial disclosure related thereto that may be required to be reviewed by the Audit Committee
pursuant to applicable legal and regulatory requirements; (ii) overseeing the audit function, including engaging in required discussions
with the Company’s external auditor and reviewing a summary of the annual audit plan, overseeing the independence of the Company’s
external auditor, overseeing the Company’s internal auditor, and pre-approving any non-audit services to the Company; (iii) reviewing
with management and the Company’s external auditors the integrity of the internal controls over financial reporting and disclosure;
(iv) reviewing management reports related to legal or compliance matters that may have a material impact on the Company and the effectiveness
of the Company’s compliance policies; and (v) maintaining, reviewing and updating the Company’s whistleblowing procedures.
Relevant Education and Experience
Each proposed member of the Audit Committee has adequate
education and experience that is relevant to their performance as an Audit Committee member and, in particular, the requisite education
and experience that have provided the member with:
|
(a) |
an understanding of the accounting principles used by the Company to prepare its financial statements and the ability to assess the general application of those principles in connection with estimates, accruals and reserves; |
|
|
|
|
(b) |
experience preparing, auditing, analyzing or evaluating financial statements that present a breadth and level of complexity of accounting issues that are generally comparable to the breadth and complexity of issues that can reasonably be expected to be raised by the Company’s financial statements or experience actively supervising individuals engaged in such activities; and |
|
|
|
|
(c) |
an understanding of internal controls and procedures for financial reporting. |
For a summary of the experience and education of the
Audit Committee members see “Directors and Executive Officers”.
Audit Committee Oversight
At no time since the commencement of the Company’s
financial year was a recommendation of the Audit Committee to nominate or compensate an external auditor not adopted by the Board.
Pre-Approval Policies and Procedures
The Audit Committee mandate requires that the Audit
Committee pre-approve any retainer of the auditor of the Company to perform any non-audit services to the Company that it deems advisable
in accordance with applicable legal and regulatory requirements and policies and procedures of the Board. The Audit Committee is permitted
to delegate pre-approval authority to one of its members; however, the decision of any member of the Audit Committee to whom such authority
has been delegated must be presented to the full Audit Committee at its next scheduled meeting.
Compensation Committee
The Company has formed a Compensation Committee comprised
of Drew Green, Paul Baron and Tasis Giannoukakis. Our Board has affirmatively determined that each satisfy the “independence”
requirements defined under the applicable listing standards of the NYSE American, including the standards specific to members of a compensation
committee and meet the independence standards under Rule 10A-3 under the Exchange Act. Our Compensation Committee assists the Board in
reviewing and approving the compensation structure, including all forms of compensation, relating to our directors and executive officers.
No officer may be present at any committee meeting during which such officer’s compensation is deliberated upon. The Compensation
Committee is responsible for, among other things:
|
● |
reviewing and approving to the Board with respect to the total compensation package for our most senior executive officers; |
|
|
|
|
● |
approving and overseeing the total compensation package for our executives other than the most senior executive officers; |
|
|
|
|
● |
reviewing and recommending to the Board with respect to the compensation of our directors; |
|
|
|
|
● |
reviewing periodically and approving any long-term incentive compensation or equity plans; |
|
|
|
|
● |
selecting compensation consultants, legal counsel or other advisors after taking into consideration all factors relevant to that person’s independence from management; and |
|
|
|
|
● |
programs or similar arrangements, annual bonuses, employee pension and welfare benefit plans |
Nominating and Corporate Governance Committee
The Company has formed a Nominating and Corporate
Governance Committee comprised of three directors, Drew Green, Paul Baron and Tasis Giannoukakis, that satisfy the “independence”
requirements for independence under the NYSE American listing standards and SEC rules and regulations. The Nominating and Corporate Governance
Committee is responsible for overseeing the selection of persons to be nominated to serve on our Board. The Nominating and Corporate Governance
Committee considers persons identified by its members, management, shareholders, investment bankers and others.
Code of Business Code and Ethics Conduct
Our Board has adopted a written Code of Ethics and
Business Conduct which emphasizes the importance of matters relating to honest and ethical conduct, conflicts of interest, confidentiality
of corporate information, protection and proper use of corporate assets and opportunities, compliance with applicable laws, rules and
regulations and the reporting of any illegal or unethical behavior. A copy of the code posted on our website, gopineapple.com.
In addition, we intend to post on our website all disclosures that are required by law or rules concerning any amendments to, or waivers
from, any provision of the code.
Changes in Nominating Procedures
None.
Section 16(a) Beneficial Ownership Reporting Compliance
Based solely upon a review of copies of such forms
filed on Forms 3, 4 and 5, and amendments thereto furnished to us, we believe that as of the date of this Report, our executive officers,
directors and greater than 10 percent beneficial owners have complied on a timely basis with all Section 16(a) filing requirements.
Clawback Policy
Board adopted the Clawback Policy (the “Clawback
Policy”), providing for the recovery of certain incentive-based compensation from current and former executive officers of the Company
in the event the Company is required to restate any of its financial statements filed with the SEC under the Exchange Act in order to
correct an error that is material to the previously-issued financial statements, or that would result in a material misstatement if the
error were corrected in the current period or left uncorrected in the current period. A copy of the Clawback Policy has been filed herewith,
as exhibit 99.1.
Insider Trading Policies
We have adopted an insider trading policy governing
the purchase, sale, and other dispositions of our securities by directors, senior management, and employees. A copy of the Insider Trading
Policy has been filed herewith, as exhibit 99.2.
EXECUTIVE COMPENSATION
The following table sets out the compensation paid
or payable to the Named Executive Officers (“NEO”) of the Company during the last two fiscal years:
Name and Principal Position | |
Year | |
Salary ($) | | |
Bonus ($) | | |
Stock Awards ($) | | |
Option Awards ($) | | |
Non-Equity Incentive Plan Compensation ($) | | |
Nonqualified Deferred Compensation Earnings ($) | | |
All Other Compensation ($) | | |
Total ($) | |
Shubha Dasgupta, | |
2024 | |
| 177,816 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,669 | | |
| 188,485 | |
Chief Executive Officer | |
2023 | |
| 188,256 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,357 | | |
| 199,613 | |
Rupen Shah (1), | |
2024 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Chief Financial Officer | |
2023 | |
| 77,389 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,508 | | |
| 78,897 | |
Christa Mitchell, | |
2024 | |
| 177,816 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,669 | | |
| 188,485 | |
Chief Strategy Officer | |
2023 | |
| 188,256 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,357 | | |
| 199,613 | |
Kendall Marin, | |
2024 | |
| 177,816 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,669 | | |
| 188,485 | |
President and Chief Operating Officer | |
2023 | |
| 188,256 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,357 | | |
| 199,613 | |
Sarfraz Habib Chief Financial Officer | |
2024 | |
| 133,362 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 133,362 | |
| |
2023 | |
| 50,125 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
$ | 50,125 | |
|
(1) |
Mr. Shah resigned as CFO of the Company in January 2023. |
Outstanding Equity Awards at 2023 Fiscal Year-End
The following table sets forth information concerning
outstanding equity awards for each of the NEOs and directors as of the end of the fiscal year ended August 31, 2024.
| |
| Option Awards | | |
| |
Stock Awards |
Name and Principal Position | |
| Number of Securities. Underlying Unexercised Options (#) Exercisable | | |
| Weighted Average Option Exercise Price ($) | | |
Option Expiration Date | |
Number of Shares or Units of Stock That Have Not Vested (#) | |
Market Value of Shares or Units of Stock That Have Not Vested |
Shubha Dasgupta, | |
| 126,652 | | |
$ | 3.60 | | |
June 14, 2026 | |
N/A | |
N/A |
Chief Executive Officer and Director | |
| | | |
| | | |
| |
| |
|
| |
| | | |
| | | |
| |
| |
|
Tasis Giannoukakis, | |
| 10,214 | | |
$ | 3.60 | | |
June 14, 2026 | |
N/A | |
N/A |
Director | |
| | | |
| | | |
| |
| |
|
| |
| | | |
| | | |
| |
| |
|
Drew Green, | |
| 102,138 | | |
$ | 3.60 | | |
June 14, 2026 | |
N/A | |
N/A |
Chairman of the Board | |
| | | |
| | | |
| |
| |
|
| |
| | | |
| | | |
| |
| |
|
Kendall Marin, | |
| 126,652 | | |
$ | 3.60 | | |
June 14, 2026 | |
N/A | |
N/A |
President, Chief Operating Officer, and Director | |
| | | |
| | | |
| |
| |
|
| |
| | | |
| | | |
| |
| |
|
Paul Baron, | |
| 10,214 | | |
$ | 3.60 | | |
June 14, 2026 | |
N/A | |
N/A |
Director | |
| | | |
| | | |
| |
| |
|
Compensation Governance
The Company has not been a reporting issuer during
any financial period to date. The significant elements of future compensation to be awarded or paid to the Company’s directors and/or
executive officers, including NEOs, once the Company becomes a reporting issuer is expected to consist primarily of management fees, stock
options and cash bonuses. The amount to be paid for each element of compensation will not be based on any formula or specific objective
criteria but is expected to be the result of a subjective determination of the Board in consideration of a number of factors, including,
but not limited to: the overall financial and operating performance of the Company, each NEO’s individual performance and contribution
towards meeting corporate objectives, each NEO’s level of responsibility, each NEO’s length of service, industry comparable
and the Company’s ability to pay compensation. Payments may be made from time to time to executive officers, including Named Executive
Officers, or companies they control for the provision of consulting or management services. Such services are paid for by the Company
at competitive industry rates for work of a similar nature by reputable arm’s length services providers. Following the date of Listing,
the Company expects to pay fees for management services pursuant to the terms of the agreement summarized under “Employment,
Consulting and Management Agreements” below. Other than the Stock Option Plan, the Company has not established any other long-term
incentive plan. Other than 565,689 Options under the Stock Option Plan, the Company has no stock options or other incentive securities
outstanding; however, the Company may issue more stock options pursuant to its Stock Option Plan. See “Stock Option Plan”
below and “Options to Purchase Securities”. In addition, it is anticipated that the Board may award bonuses, in its
sole discretion, to executive officers, including NEOs, from time to time.
In assessing the compensation of its directors and
executive officers, including the NEOs, the Company does not have in place any formal objectives, criteria or analysis. The general objectives
of our compensation strategy are to: (a) compensate management in a manner that encourages and rewards a high level of performance and
outstanding results with a view to increasing long term shareholder value; (b) align management’s interests with the long term interests
of shareholders; (c) provide a compensation package that is commensurate with other companies to enable us to attract and retain talent;
and (d) ensure that the total compensation package is designed in a manner that takes into account the Company’s financial condition
and long term interests.
Compensation payable to executive officers and directors
is currently reviewed and recommended by the Board, on an annual basis. See “Statement of Corporate Governance - Compensation”.
The Company has not established any specific performance criteria or goals to which total compensation or any significant element of total
compensation to be paid to any NEO is dependent. Specifically, in the most recently completed financial year, no compensation was directly
tied to a specific performance goal such as a milestone or the completion of a transaction, no significant events occurred that significantly
affected compensation, and no peer group was formally used to determine compensation. NEOs’ performance is reviewed in light of
the Company’s objectives from time to time and such officers’ compensation is also compared to that of executive officers
of companies of similar size and stage of development in the Company’s industry. Though the Company does not have pre-existing performance
criteria, objectives or goals, it is anticipated that, once the Company becomes a reporting issuer, the Board will review all compensation
arrangements and policies in place and consider the adoption of formal compensation guidelines.
Director Compensation
To date, we have not compensated our directors for
their service to the Company, except that Drew Green receives monthly compensation of $7,887 and Nima Besharat received monthly compensation
of $3,943 until his compensation terminated in February 2022.
External Management Companies
Other than as disclosed below under “Employment,
Consulting and Management Agreements”, the Company has not entered into any agreement with any external management company that
employs or retains one or more of the NEOs or directors and, other than as disclosed below, the Company has not entered into any understanding,
arrangement or agreement with any external management company to provide executive management services to the Company, directly or indirectly,
in respect of which any compensation was paid by the Company.
Stock Options and Other Compensation Securities
As of the date of this prospectus, the Company has
granted 628,510 Options under the Stock Option Plan to directors and/or NEOs of the Company, 62,820 of which were subsequently forfeited,
and no other compensation securities were granted or issued to any director and/or NEO for services provided or to be provided, directly
or indirectly, to the Company or any of its subsidiaries.
During the year ended August 31, 2024 there was no
exercise of Options granted under the Stock Option Plan or other rights to acquire securities of the Company by NEOs or directors of the
Company.
Stock Option Plan
On June 14, 2021 the Board approved our 2487269 Ontario
Ltd. Stock Option Plan (the “Stock Option Plan”). As of the date, there are 565,689 options outstanding under the Stock Option
Plan.
The purpose of the Stock Option Plan is to provide
the Company with a share-related mechanism to attract, retain and motivate qualified directors, officers, employees and consultants, to
reward those individuals from time to time for their contributions toward the long-term goals of the Company and to enable and encourage
those individuals to acquire Common Shares as long-term investments. The material features of the Stock Option Plan are reflected in the
disclosure below.
Key Terms |
|
Summary |
Administration |
|
The Stock Option Plan is administered by the Board, or such director or other senior officer of the Company as may be designated as administrator by the Board. The Board or such committee may make, amend and repeal at any time, and from time to time, such regulations not inconsistent with the Stock Option Plan. |
|
|
|
Number of Common Shares |
|
The maximum number of Common Shares issuable under the Stock Option Plan shall not exceed 10% of the number of Common Shares issued and outstanding as of each date on which the Board grants the Option (the “Award Date”) with certain limits on grants to Optionees (as defined in the Stock Option Plan), Optionees who are Insiders (as defined in the Stock Option Plan), Eligible Employees (as defined in the Stock Option Plan) and Optionees conducting Investor Relations Activities (as defined in the Stock Option Plan). The number of Common Shares underlying Options that have been cancelled, that have expired without being exercised in full, and that have been issued upon exercise of Options shall not reduce the number of Common Shares issuable under the Stock Option Plan and shall again be available for issuance thereunder. |
|
|
|
Securities |
|
Each Option entitles the holder thereof (an “Option Holder”) to purchase one Common Share at an exercise price determined by the Board. |
|
|
|
Participation |
|
Any director, senior officer, management company, employee or consultant of the Company (including any subsidiary of the Company), as the Board may determine. |
|
|
|
Exercise Price |
|
The exercise price of an option will be determined by the Board in its sole discretion, provided that the exercise price will not be less than the Discounted Market Price (as defined in the Stock Option Plan). |
|
|
|
Exercise Period |
|
The exercise period of an Option will be the period from and including the award date through to and including the expiry date that will be determined by the Board at the time of grant (the “Expiry Date”), provided that the Expiry Date of an Option will be no later than the fifth anniversary of the Award Date of the Option, provided that such date does not fall within a blackout period imposed by the Company, and any Options granted to any Optionee who is a Director, Eligible Employee, or other Optionee will expire within 12 months following the date that such Optionee ceases to be engaged in such role. |
|
|
|
Cessation of Employment |
|
Subject to certain limitations, in the event that
an Option Holder ceases to be a director of the Company or ceases to be employed by the Company, other than by reason of death, the Expiry
Date of the Option will be 90 days after the date of such termination, except as otherwise provided in any employment contract. Notwithstanding
the foregoing or any employment contract, in no event shall such right be extended beyond the Option Period or one year from the date
of termination.
In the event that an Option Holder should die while
he or she is still director, senior officer, management company, employee or consultant of the Company, the Expiry Date will be 12 months
from the date of death of the Option Holder. |
|
|
|
Acceleration Events |
|
If a third party makes a bona fide formal offer to
the Company or its shareholders which would constitute an acceleration event, the Board may (i) permit the Option Holders to exercise
their Options, as to all or any of such Options that have not previously been exercised (regardless of any vesting restrictions), but
in no event later than the Expiry Date of the Option, so that the Option Holders may participate in such transaction; and (ii) require
the acceleration of the time for the exercise of the Options and of the time for the fulfilment of any conditions or restrictions on such
exercise.
Notwithstanding any other provision of the Stock Option
Plan or the terms of any Option, if at any time when Options remains unexercised and the Company completes any transaction which constitutes
an acceleration event, all outstanding unvested Options will automatically vest.
Any proposed acceleration of vesting provisions is
subject to the policies and necessary approvals of the TSXV, if applicable. |
Key Terms |
|
Summary |
Limitations |
|
The maximum number of Common Shares which may be issued,
within any one-year period, to Insiders under the Stock Option Plan, together with any other share-based compensation arrangements of
the Company, will be 10% of the total number of Common Shares issued and outstanding. The total number of Options awarded to any one individual
in any twelve-month period will not exceed 5% of the issued and outstanding Common Shares of the Company at the Award Date unless the
Company has obtained disinterested shareholder approval..
The total number of Options awarded to any one consultant
of the Company in any twelve-month period will not exceed 2% of the issued and outstanding Common Shares of the Company at the Award Date
unless consent is obtained as set forth in the Stock Option Plan.
The total number of Options awarded to all persons
retained by the Company to provide Investor Relations Activities will not exceed 2% of the issued and outstanding Common Shares of the
Company, in any twelve-month period, calculated at the Award Date unless consent is obtained as set forth in the Stock Option Plan. Options
granted to persons retained to provide Investor Relations Activities will vest in stages over not less than twelve months with no more
than one quarter of the options vesting in any three-month period. |
|
|
|
Amendments |
|
The Board may from time to time, subject to applicable law and to the prior approval, if required, of the shareholders, relevant stock exchanges or any other regulatory body having authority over the Company or the Stock Option Plan, suspend, terminate or discontinue the Stock Option Plan at any time, or amend or revise the terms of the Stock Option Plan or of any Option granted under the Stock Option Plan and the Option Agreement relating thereto, provided that no such amendment, revision, suspension, termination or discontinuance shall in any manner adversely affect any Option previously granted to an Optionee under the Stock Option Plan without the consent of that Optionee. |
Employment, Consulting and Management Agreements
As of the date hereof, other than as described below,
the Company does not have any contract, agreement, plan or arrangement that provides for payments to the named executive officers (the
“NEOs”) at, following, or in connection with any termination (whether voluntary, involuntary or constructive), resignation,
retirement, a change in control of the Company or a change in a director or NEO’s responsibilities.
On April 10, 2023, the Company entered into an executive
employment agreement with Sarfraz Habib (the “Sarfraz Employment Agreement”) pursuant to which Mr. Habib agreed to serve as
the Company’s Chief Financial Officer. In consideration of the services provided by Mr. Habib, the Company agreed to pay a base
salary of $133,362 per annum.
On March 1, 2022, we entered into a Consulting Services
Agreement with Kia Besharat, pursuant to which we pay a fee of $3,943 per month for broad financial and securities advisory services.
We have also entered into an agreement with Drew Green
for board fees, pursuant to which we pay a fee of $7,887 per month.
Pension Plan Benefits
The Company does not anticipate having any deferred
compensation plan or pension plan that provides for payments or benefits at, following or in connection with retirement.
PRINCIPAL SHAREHOLDERS
The following tables set forth certain information
with respect to the beneficial ownership of our Common Shares for:
● |
each shareholder known by us to be the beneficial owner of more than 5% of our outstanding Common Shares, |
● |
each of our directors, |
● |
each of our named executive officers, and |
● |
all of our directors and executive officers as a group. |
We have determined beneficial ownership in accordance
with the rules of the SEC. Under such rules, beneficial ownership includes any Common Shares over which the individual has sole or shared
voting power or investment power as well as any Common Shares that the individual has the right to subscribe for within 60 days of April
23, 2025, through the exercise of any warrants or other rights. Except as indicated by the footnotes below, we believe, based on the information
furnished to us, that the persons and entities named in the table below have sole voting and investment power or the power to receive
the economic benefit with respect to all Common Shares that they beneficially own, subject to applicable community property laws. None
of the shareholders listed in the table are a broker-dealer or an affiliate of a broker dealer.
Applicable percentage ownership prior to the offering
is based on 9,692,020 Common Shares outstanding at as of March 31, 2025. Unless otherwise indicated, the address of each beneficial owner
listed in the table below is c/o Pineapple Financial Inc., 67 Mowat Avenue, Suite 122, Toronto, Ontario M6K 3E3.
| |
Shares Beneficially | | |
Percentage of Shares Beneficially Owned | |
Name | |
owned before Offering | | |
Before Offering | | |
After Offering(1) | |
Directors and Named Executive Officers | |
| | | |
| | | |
| | |
Shubha Dasgupta (2) | |
| 998,447 | | |
| 8.74 | % | |
| 3.66 | % |
Sarfraz Habib | |
| - | | |
| - | | |
| - | |
Kendall Marin (4) | |
| 998,447 | | |
| 8.74 | % | |
| 3.66 | % |
Drew Green (5) | |
| 820,097 | | |
| 7.14 | % | |
| 3.01 | % |
Paul Baron (6) | |
| 72,317 | | |
| 0.64 | % | |
| 0.27 | % |
Tasis Giannoukakis(7) | |
| 99,958 | | |
| 0.93 | % | |
| 0.37 | % |
All Directors and Officers as a group (5 persons) | |
| 2,989,266 | | |
| 26.17 | % | |
| 10.96 | % |
5% Stockholders | |
| | | |
| | | |
| | |
Prodigy Capital Corp. (9) | |
| 756,211 | | |
| 7.41 | % | |
| 2.77 | % |
* Less than 1%
(1) |
Assumes (i) sale of all of the Units; (ii) no sale of any Pre-Funded Units; and (iii) no exercise of the Warrants issued in connection with the offering.. |
(2) |
Includes 126,652 options at an exercise price of $3.60 and 25,641 warrants to purchase common shares at an exercise price of CAD$2.93. The securities beneficially owned by Shubha Dasgupta are directly held by 5032771 Ontario Inc., an entity controlled by Mr. Dasgupta |
(4) |
Includes 126,652 options at an exercise price of $3.60 and 25,651 warrants to purchase common shares at an exercise price of CAD$2.93. |
(5) |
Includes 102,138 options at an exercise price of $3.60 and 25,651 warrants to purchase common shares at an exercise price of CAD$2.93. The securities beneficially owned by Drew Green are directly held by DREWGREEN.CA INC., an entity controlled by Mr. Green. |
(6) |
Includes 10,214 options at an exercise price of $3.60. |
(7) |
Includes 10,214 options at an exercise price of $3.60. |
(9) |
Includes 38,262 warrants to purchase common shares at an exercise price of CAD$2.93. Kia Besharat, principal of Prodigy Capital Corp., has the power to vote or dispose of the shares held of record by Prodigy Capital Corp., and may be deemed to beneficially own those shares. |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
Transactions with Related Persons
There have been no material transactions, or series
of related material transactions to which we are a party and in which the other parties include our directors, executive officers, holders
of more than 5% of our voting securities, or any member of the immediate family of any of the foregoing persons, except as provided below.
In April 2021, the Company entered into an agreement
with Gravitas Securities Inc. (“Gravitas”), a related party and shareholder, pursuant to which Gravitas agreed to act as an
agent for and on behalf of the Company in connection with the 2021 private placement. In connection with the 2021 private placement. the
Company issued 906,712 common shares with a fair value of $2,833,478 and paid a cash fee approximately $788,185 to Gravitas for services
received.
On January 10, 2024, the Company entered into an advisory
services agreement with Centurion One Capital Corp. (“Centurion”). Nima Besharat, a director of the Company, is chief executive
officer of Centurion. Pursuant to the terms of the agreement, US$10,000 per month (the “Retainer”) will accrue over the first
fifteen months of the agreement (the “Initial Term”). The Retainer is only payable by the Company to Centurion following the
closing of a minimum US$10 million equity financing of the Company that has been arranged by Centurion (a “Financing”). Following
the Initial Term, the agreement will be extended on a month-to-month basis at the sole discretion of the Company. If the Company closes
a Financing, the Retainer will increase to US$20,000 per month, payable monthly during the remaining term of the agreement.
On December 27, 2024, Company entered into a short
term laon agreement with the two directors, Shubha DasGupta, CEO and Director and Kendall Martin, Chairman and Director for 850,000 to
meet the working capital of the company. The loan carries interest at the rate of 12 percent per annum.
Related Person Transaction Policy
Prior to this offering, we have not had a formal policy
regarding approval of transactions with related parties. We expect to adopt a related person transaction policy that sets forth our procedures
for the identification, review, consideration and approval or ratification of related person transactions. The policy will become effective
immediately upon the execution of the underwriting agreement for this offering. For purposes of our policy only, a related person transaction
is a transaction, arrangement or relationship, or any series of similar transactions, arrangements or relationships, in which we and any
related person are, were or will be participants in which the amount involved exceeds the lesser of $120,000 or 1% of our total assets
at year-end for our last two completed fiscal years. Transactions involving compensation for services provided to us as an employee or
director are not covered by this policy. A related person is any executive officer, director or beneficial owner of more than 5% of any
class of our voting securities, including any of their immediate family members and any entity owned or controlled by such persons.
Under the policy, if a transaction has been identified
as a related person transaction, including any transaction that was not a related person transaction when originally consummated or any
transaction that was not initially identified as a related person transaction prior to consummation, our management must present information
regarding the related person transaction to our audit committee, or, if audit committee approval would be inappropriate, to another independent
body of our Board, for review, consideration and approval or ratification. The presentation must include a description of, among other
things, the material facts, the interests, direct and indirect, of the related persons, the benefits to us of the transaction and whether
the transaction is on terms that are comparable to the terms available to or from, as the case may be, an unrelated third party or to
or from employees generally. Under the policy, we will collect information that we deem reasonably necessary from each director, executive
officer and, to the extent feasible, significant shareholder to enable us to identify any existing or potential related-person transactions
and to effectuate the terms of the policy. In addition, under our code of business conduct and ethics, our employees and directors will
have an affirmative responsibility to disclose any transaction or relationship that reasonably could be expected to give rise to a conflict
of interest. In considering related person transactions, our audit committee, or other independent body of our Board, will take into account
the relevant available facts and circumstances including, but not limited to:
|
● |
the risks, costs and benefits to us; |
|
|
|
|
● |
the impact on a director’s independence in the event that the related person is a director, immediate family member of a director or an entity with which a director is affiliated; |
|
|
|
|
● |
the availability of other sources for comparable services or products; and |
|
|
|
|
● |
the terms available to or from, as the case may be, unrelated third parties or to or from employees generally. |
The policy requires that, in determining whether to
approve, ratify or reject a related person transaction, our audit committee, or other independent body of our Board, must consider, in
light of known circumstances, whether the transaction is in, or is not inconsistent with, our best interests and those of our shareholders,
as our audit committee, or other independent body of our Board, determines in the good faith exercise of its discretion.
DESCRIPTION
OF SECURITIES
General
Our authorized common share capital consists of an
unlimited number of Common Shares without par value. As of the date of this Prospectus, there are 9,692,019 Common Shares issued and outstanding,
which number excludes:
|
● |
1,549,972 Common Shares issuable upon the exercise of outstanding Warrants; |
|
|
|
|
● |
400,000 Common Shares issuable upon the exercise of outstanding Pre-funded Warrants; |
|
|
|
|
● |
103,015 Common Shares issuable upon the exercise of outstanding Compensation Warrants; |
|
|
|
|
● |
200,000 EPA Shares issuable under the EPA; |
|
|
|
|
● |
84,583 Common Shares issuable upon the exercise of outstanding Underwriter Warrants (as defined below); and |
|
|
|
|
● |
565,690 Common Shares issuable upon the exercise of outstanding options |
Common Shares
Holders of Common Shares are entitled to receive notice
of, and to attend and vote at, all meetings of the Shareholders, and each Common Share confers the right to one vote, provided that the
shareholder is a holder on the applicable record date declared by the Board. The holders of Common Shares, subject to the prior rights,
if any, of any other class of shares of the Company, are entitled to receive such dividends in any financial year as the Board may determine.
In the event of the liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, the holders of the Common
Shares are entitled to receive, subject to the prior rights, if any, of the holders of any other class of shares of the Company, the remaining
property and assets of the Company. The Common Shares are not subject to call or assessment rights, redemption rights, rights regarding
purchase for cancellation or surrender, or any pre-emptive or conversion rights.
Warrants
As of the date of this prospectus, a total of 2,137,570
warrants were issued and outstanding of which 84,583 were issued to compensate brokers for fiscal advisory services and 400,000 pre-funded
warrants (collectively, the “Warrants”). The Warrants are each exercisable into one Common Share at a weighted average exercise
price of $3.94. The Warrants are exercisable until the date that is the earlier of (i) five years from the date of issuance, and (ii)
the date that is 24 months from the date of a Liquidity Event. In addition, of the 132,943 warrants issued to compensate brokers for fiscal
advisory services, 100,651 common share purchase warrants are issued and outstanding, which entitle the holder thereof to acquire one
common share of the Company for a price of CAD$2.925 for a period of 2 years from the date of Liquidity Event. On May 10, 2024, the Company
issued warrants to purchase 1,000,000 common shares (the “2024 Warrants”), with an exercise price of $5 per share and term
of nine (9) months from the date of issuance.
As of the date of this prospectus, a total of 103,015
compensation warrants were issued and outstanding, which were issued to compensate brokers in connection with the Company’s
brokered and non-brokered private placements (collectively, the “Compensation Warrants”). Each Compensation Warrant is exercisable
into one Compensation Unit at an exercise price of $CAD 4.88 per Common Unit until the date that is 24 months from the date of a Liquidity
Event (as defined herein). Each Compensation Unit consists of one Common Share and one-half of one Compensation Unit Warrant, with each
Compensation Unit Warrant exercisable into one Common Share at an exercise price of $CAD 7.29 per Common Share until the date that is
the earlier of (i) five years from the date of issuance, and (ii) the date that is 24 months from the date of a Liquidity Event.
“Liquidity Event” means (i) the listing
of the Common Shares on the Toronto Stock Exchange (the “TSX”), the TSX Venture Exchange (the “TSXV”), the Canadian
Securities Exchange (the “CSE”), or any other exchange as determined by the Company, or (ii) a transaction with a capital
pool company or other company that is a reporting issuer in at least one jurisdiction of Canada by way of plan of arrangement, amalgamation,
reverse take-over, qualifying transaction, or any other business combination or other similar transaction pursuant to which the Common
Shares (or the common shares of the resulting issuer) are listed on the TSX, the TSXV, the CSE, or any other exchange as determined by
the Company, and (iii) a sale of all or substantially all of the assets of the Company to a person other an affiliate of the Company;
or (iv) a transfer of the Common Shares, a reorganization, amalgamation or merger or a plan of arrangement involving the Company, other
than solely involving the Company and one or more of its affiliates, as a result of which the persons who were the beneficial owners of
the Common Shares immediately prior to such transaction do not, following such transaction, beneficially own, directly or indirectly,
more than 50% of the resulting voting shares on a fully-diluted basis.
Promissory Note
As of the date of this prospectus, a total of $Nil
convertible promissory note were issued and outstanding.
Listing
Our Common Shares are listed on the NYSE American
under the symbol “PAPL”.
Transfer Agent and Registrar
The registrar and transfer agent for the Common Shares
is Endeavor Trust Corporation and its principal office is 702 - 777 Hornby Street, Vancouver, BC, V6Z 1S4.
PLAN OF DISTRIBUTION
We engaged D. Boral Capital LLC to act as our exclusive
Placement Agent to solicit offers to purchase the Securities offered by this prospectus on a reasonable best-efforts basis, subject to
the terms and conditions of a placement agency agreement between the Company and the Placement Agent. The Placement Agent is not purchasing
or selling any of the securities offered by this prospectus, nor is it required to arrange the purchase or sale of any specific number
or dollar amount of securities, but has agreed to use its reasonable best efforts to arrange for the sale of the Securities offered hereby.
Therefore, we may not sell the entire amount of securities offered pursuant to this prospectus. The Placement Agent may engage one or
more sub-placement agents or selected dealers to assist with the offering. We will enter into a securities purchase agreement directly
with certain investors, at the investor’s option, who purchase our securities in this offering. Investors who do not enter into
a securities purchase agreement shall rely solely on this prospectus and the documents incorporated by reference herein in connection
with the purchase of our securities in this offering.
We will deliver the securities being issued to the
investors upon receipt of such investor’s funds for the purchase of the securities offered pursuant to this prospectus. We expect
this offering to be completed not later than one (1) business day following the commencement of this offering.
We have agreed to indemnify the Placement Agent and
specified other persons against specified liabilities, including liabilities under the Securities Act, and to contribute to payments the
Placement Agent may be required to make in respect thereof.
Fees and Expenses
The following table provides information regarding
the amount of the discounts and commissions to be paid to the Placement Agent by us, before expenses, assuming the sale of all of the
securities we are offering:
| |
Per Unit | | |
Per Pre-Funded Unit | | |
Total | |
Public offering price | |
$ | | | |
$ | | | |
$ | | | |
$ | | |
Placement Agent fees (7%)(1) | |
$ | | | |
$ | | | |
$ | | | |
$ | | |
Non-accountable expense allowance (0.5%) | |
$ | | | |
$ | | | |
$ | | | |
$ | | |
Proceeds, before expenses, to us (2) | |
$ | | | |
$ | | | |
$ | | | |
$ | | |
(1) |
We have agreed to pay the Placement Agent fees of 7% of the gross proceeds of this offering. |
(2) |
Does not include proceeds from the exercise of the Pre-Funded Warrants in cash, if any. |
We
have agreed to pay all reasonable out-of-pocket costs and expenses incident to the performance of the obligations of the Placement Agent,
including, without limitation, the fees and expenses of the Placement Agent’s outside attorneys, provided that, excluding expenses
related to any required filings under state securities or “blue-sky” law and filings with FINRA, such costs and expenses
shall not exceed $100,000 without the Company’s prior approval.
Lock-Up Agreements
The Company, on behalf of itself and any successor
entity, agrees that, without the prior written consent of the Placement Agent, it will not, during the engagement period with the Placement
Agent (including any extensions thereof) and additionally for a period of one-hundred and eighty (180) days after the closing of the Offering
(the “Lock-Up Period”), (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option
or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly,
any shares of capital stock of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock
of the Company; (ii) file or caused to be filed any registration statement with the Commission relating to the offering of any shares
of capital stock of the Company or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company;
(iii) complete any offering of debt securities of the Company, other than entering into a line of credit with a traditional bank, or (iv)
enter into any swap or other arrangement that transfers to another, in whole or in part, any of the economic consequences of ownership
of capital stock of the Company, whether any such transaction described in clause (i), (ii), (iii) or (iv) above is to be settled by delivery
of shares of capital stock of the Company or such other securities, in cash or otherwise.
Additionally, the Company’s directors and officers
and any other holder(s) of the outstanding shares of Common Stock as of the effective date of the Registration Statement (and all holders
of securities exercisable for or convertible into shares of Common Stock) shall enter into customary “lock-up” agreements
in favor of the Placement Agent pursuant to which such persons and entities shall agree, for a period of one-hundred and eighty (180)
days after the closing of Offering, that they shall not offer, pledge, sell, contract to sell, sell any option or contract to purchase,
purchase any option or contract to sell, grant any option, right or warrant to purchase, lend, or otherwise transfer or dispose of, directly
or indirectly, any shares of capital stock of the Company or any securities convertible into or exercisable or exchangeable for shares
of capital stock of the Company, subject to customary exceptions.
Tail Financing
The Placement Agent shall be entitled to a cash fee
equal to seven percent (7.0%) of the gross proceeds received by the Company from the sale of any equity, debt and/or equity derivative
instruments to any investor actually introduced by the Placement Agent to the Company during the term of the engagement, in connection
with any public or private financing or capital raise (each a “Tail Financing”), and such Tail Financing is consummated at
any time during the Term of this Agreement or within the twelve (12) month period following the expiration or termination of the Term
of this Agreement (the “Tail Period”), provided that such Tail Financing is by a party actually introduced to the Company
in an offering in which the Company has direct knowledge of such party’s participation; provided, however, if the Placement Agent
agreement is terminated for cause by the Company, no tail financing fee shall be payable as provided in FINRA Rule 5110(g)(5)(B).
Right of First Refusal
For a period of six months (6) months from the closing
of this Offering, the Placement Agent will have a right of first refusal to act as exclusive financial advisor in connection with any
acquisition or other effort by the Company to obtain control, directly or indirectly and whether in one or a series of transactions, of
all or a significant portion of the assets or securities of a third party, or the sale or other transfer by the Company, whether in one
or a series of transactions, of assets or securities, or any extraordinary corporate transaction, regardless of the form or structure
of such transaction, or as sole bookrunning underwriter or sole placement agent, as the case may be, on any financing for the Company;
In the event the Company advises the Placement Agent that it desires to effect any such financing, the Company and the Placement Agent
will negotiate in good faith the terms of the Placement Agent’s engagement in a separate agreement, which agreement would set forth,
among other matters, compensation for the Placement Agent based upon customary fees for the services provided. The Placement Agent’s
participation in any such financing will be subject to the approval of the Placement Agent’s internal committees and other conditions
customary for such an undertaking. Provided, however, if the Placement Agent agreement is terminated for cause by the Company, the right
of first refusal shall be terminated as provided in FINRA Rule 5110(g)(5)(B).
Electronic Offer, Sale and Distribution of Securities
A prospectus in electronic format may be made available
on the websites maintained by the Placement Agent or selling group members. The Placement Agent may agree to allocate a number of securities
to selling group members for sale to its online brokerage account holders. Internet distributions will be allocated by the Placement Agent
and selling group members that will make internet distributions on the same basis as other allocations. Other than the prospectus in electronic
format, the information on these websites is not part of, nor incorporated by reference into, this prospectus or the registration statement
of which this prospectus forms a part, has not been approved or endorsed by us, and should not be relied upon by investors.
Regulation M
The Placement Agent may be deemed to be an underwriter
within the meaning of Section 2(a)(11) of the Securities Act, and any commissions received by it and any profit realized on the resale
of the Securities sold by it while acting as principal might be deemed to be underwriting discounts or commissions under the Securities
Act. As an underwriter, the Placement Agent would be required to comply with the requirements of the Securities Act and the Exchange Act,
including, without limitation, Rule 10b-5 and Regulation M under the Exchange Act. These rules and regulations may limit the timing of
purchases and sales of our Securities by the placement agent acting as principal. Under these rules and regulations, the Placement Agent
(i) may not engage in any stabilization activity in connection with our Securities and (ii) may not bid for or purchase any of our Securities
or attempt to induce any person to purchase any of our securities, other than as permitted under the Exchange Act, until it has completed
its participation in the distribution.
Other Relationships
From time to time, the Placement Agent and/or its
affiliates may have provided, and may in the future provide, various investment banking and other financial services for us for which
they may receive customary fees. In the course of its business, the Placement Agent and its affiliates may actively trade our securities
or loans for its own account or for the accounts of customers, and, accordingly, the Placement Agent and its respective affiliates may
at any time hold long or short positions in such securities or loans.
Trading Market
Our common shares are listed on the NYSE American
under the symbol “PAPL.” On April 3, 2025 the last reported sale price of our common shares was $0.2926 per share.
LEGAL MATTERS
Certain legal matters
relating to the offering as to Canadian law will be passed upon for us by MLT Aikins LLP, Vancouver, British Columbia. Certain
matters as to U.S. federal law and the law of the State of New York in connection with this offering will be passed upon by Sichenzia
Ross Ference Carmel LLP, New York, New York. Lucosky Brookman LLP is acting as counsel for the Placement Agent with respect to the offering.
EXPERTS
The audited consolidated
financial statements of the Company and its subsidiaries, as of and for the years ended July 31, 2024, and 2023, have been incorporated
by reference into this prospectus in reliance upon the report of MNP LLP, independent registered public accounting firm, which includes
an explanatory paragraph as to the Company’s ability to continue as a going concern, upon the authority of said firm as experts
in accounting and auditing.
WHERE
YOU CAN FIND MORE INFORMATION
We have filed
with the SEC a registration statement on Form S-1 under the Securities Act with respect to the securities offered by this prospectus.
This prospectus, which constitutes a part of the registration statement, does not contain all of the information set forth in the registration
statement, some of which is contained in exhibits to the registration statement as permitted by the rules and regulations of the SEC.
For further information with respect to us and our securities, we refer you to the registration statement, including the exhibits filed
as a part of the registration statement. Statements contained in this prospectus concerning the contents of any contract or any other
document is not necessarily complete. If a contract or document has been filed as an exhibit to the registration statement, please see
the copy of the contract or document that has been filed. Each statement in this prospectus relating to a contract or document filed
as an exhibit is qualified in all respects by the filed exhibit. You may obtain copies of this information by mail from the Public Reference
Section of the SEC, 100 F Street, N.E., Room 1580, Washington, D.C. 20549, at prescribed rates. You may obtain information on
the operation of the public reference rooms by calling the SEC at 1-800-SEC-0330. The SEC also maintains an Internet website that contains
reports, proxy statements and other information about issuers, like us, that file electronically with the SEC. The address of that website
is www.sec.gov.
We are subject to the information
and reporting requirements of the Exchange Act and, in accordance with this law, are required to file periodic reports, proxy statements
and other information with the SEC. These periodic reports, proxy statements and other information are available for inspection and copying
at the SEC’s public reference facilities and the website of the SEC referred to above. We also maintain a website at www.Nature-Miracle.com.
You may access these materials free of charge as soon as reasonably practicable after they are electronically filed with, or furnished
to, the SEC. Information contained on our website is not a part of this prospectus and the inclusion of our website address in this prospectus
is an inactive textual reference only.
PINEAPPLE FINANCIAL
INC.
INDEX TO CONSOLIDATED
FINANCIAL STATEMENTS
Pineapple
Financial Inc.
Condensed
Interim Consolidated Financial Statements (Unaudited)
For
the six month period ended February 28, 2025
(Expressed
in US Dollars)
Pineapple Financial Inc.
Condensed Interim Consolidated Balance Sheets
- Unaudited
(Expressed in US Dollars)
As at: | |
| |
February 28, 2025 | | |
August 31, 2024 | |
Assets | |
| |
| | | |
| | |
Current assets | |
| |
| | | |
| | |
Cash | |
| |
$ | 493,607 | | |
$ | 580,356 | |
Trade and other receivables | |
Note 13 | |
| 177,781 | | |
| 155,224 | |
Prepaid expenses and deposits | |
| |
| 199,463 | | |
| 157,911 | |
Total current assets | |
| |
| 870,851 | | |
| 893,491 | |
| |
| |
| | | |
| | |
Investment | |
Note 4 | |
| 9,365 | | |
| 10,042 | |
Right-of-use asset | |
Note 10 | |
| 659,310 | | |
| 828,674 | |
Property and equipment | |
Note 5 | |
| 101,057 | | |
| 152,610 | |
Intangible assets | |
Note 6 | |
| 2,323,722 | | |
| 2,211,775 | |
Total Assets | |
| |
$ | 3,964,305 | | |
$ | 4,096,592 | |
| |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| |
| | | |
| | |
Current liabilities | |
| |
| | | |
| | |
Accounts payable and accrued liabilities | |
| |
$ | 1,229,028 | | |
$ | 1,125,477 | |
Deferred revenue | |
| |
| 145,524 | | |
| 111,921 | |
Short term loan | |
Note 17 | |
| 599,130 | | |
| - | |
Current portion of lease liability | |
Note 10 | |
| 155,536 | | |
| 161,508 | |
Total current liabilities | |
| |
| 2,129,218 | | |
| 1,398,906 | |
| |
| |
| | | |
| | |
Deferred government incentive | |
Note 13 | |
| 411,069 | | |
| 491,251 | |
Lease liability | |
Note 10 | |
| 680,152 | | |
| 815,599 | |
Warrant liability | |
Note 8 | |
| 4,209 | | |
| 41,520 | |
Total liabilities | |
| |
$ | 3,224,648 | | |
$ | 2,747,276 | |
| |
| |
| | | |
| | |
Shareholders’ Equity | |
| |
| | | |
| | |
Common shares, no par value; unlimited authorized; 9,692,020 issued and outstanding shares as of February 28, 2025 and 8,425,353 as at August 31, 2024. | |
Note 7 | |
| 9,108,915 | | |
| 8,559,856 | |
Additional paid-in capital | |
Note 8,9 | |
| 3,138,772 | | |
| 2,955,944 | |
Accumulated other comprehensive loss | |
| |
| (496,066 | ) | |
| (408,510 | ) |
Accumulated deficit | |
| |
| (11,011,964 | ) | |
| (9,757,974 | ) |
Total stockholders’
equity | |
| |
| 739,657 | | |
| 1,349,316 | |
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY | |
| |
$ | 3,964,305 | | |
$ | 4,096,592 | |
Description of business (note 1)
Contingencies and commitments (note 15)
Subsequent events (note 18)
Approved on behalf of Board of Directors
“Shuba
Dasgupta” |
“Drew
Green” |
The accompanying notes are an integral part
of these unaudited condensed interim consolidated financial statements
Pineapple Financial Inc.
Condensed Interim Consolidated Statements
of Operations and Comprehensive Loss (Unaudited)
For the three month and six month ended February
28, 2025
(Expressed in US Dollars)
| |
| | |
| | |
| | |
| | |
| |
| |
| | |
Three months ended | | |
Six months ended | |
| |
| | |
February 28, 2025 | | |
February 29, 2024 | | |
February 28, 2025 | | |
February 29, 2024 | |
For the period ended | |
| | |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| |
Revenue | |
| Note 16 | | |
$ | 743,309 | | |
| 784,869 | | |
$ | 1,512,236 | | |
| 1,352,858 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Expenses | |
| | | |
| | | |
| | | |
| | | |
| | |
Selling, general and administrative | |
| Note 11 | | |
| 572,853 | | |
| 592,202 | | |
| 995,190 | | |
| 1,031,947 | |
Advertising and Marketing | |
| | | |
| 57,101 | | |
| 150,597 | | |
| 326,945 | | |
| 404,017 | |
Salaries, wages and benefits | |
| | | |
| 391,418 | | |
| 541,062 | | |
| 828,764 | | |
| 1,186,316 | |
Interest expense and bank charges | |
| | | |
| 100,005 | | |
| 28,450 | | |
| 273,812 | | |
| 49,881 | |
Depreciation | |
| Note 5,6,10 | | |
| 242,181 | | |
| 160,999 | | |
| 429,645 | | |
| 315,184 | |
Share-based compensation | |
| Note 9 | | |
| - | | |
| - | | |
| - | | |
| - | |
Government Incentive | |
| Note 13 | | |
| (21,301 | ) | |
| (29,109 | ) | |
| (48,518 | ) | |
| (80,334 | ) |
Total expenses | |
| | | |
$ | 1,342,257 | | |
| 1,444,201 | | |
$ | 2,805,838 | | |
| 2,907,011 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss from operations | |
| | | |
| (598,948 | ) | |
| (659,332 | ) | |
| (1,293,602 | ) | |
| (1,554,153 | ) |
Write down of investment | |
| | | |
| | | |
| | | |
| | | |
| | |
(Loss) on extinguishment of liability | |
| | | |
| | | |
| | | |
| | | |
| | |
Foreign exchange gain (loss) | |
| | | |
| (969 | ) | |
| - | | |
| 4,021 | | |
| 10,772 | |
Gain (loss) on change in fair value of warrant liability | |
| Note 8 | | |
| 4,468 | | |
| 1,876 | | |
| 35,591 | | |
| 12,685 | |
Gain on change in fair value of conversion feature liability | |
| | | |
| | | |
| | | |
| | | |
| | |
Accretion expense | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Income taxes (recovery) expense | |
| | | |
| - | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| | | |
$ | (595,449 | ) | |
| (657,456 | ) | |
$ | (1,253,990 | ) | |
| (1,530,696 | ) |
Foreign currency translation adjustment | |
| | | |
| (184,795 | ) | |
| 1,727 | | |
| 87,556 | | |
| (10,451 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss and comprehensive loss | |
| | | |
$ | (780,244 | ) | |
| (655,729 | ) | |
$ | (1,166,434 | ) | |
| (1,541,147 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Loss per share - basic and diluted ($) | |
| | | |
| (0.09 | ) | |
| (0.10 | ) | |
| (0.13 | ) | |
| (0.24 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding - basic and diluted | |
| | | |
| 9,026,001 | | |
| 6,475,300 | | |
| 8,760,507 | | |
| 6,475,300 | |
The accompanying notes are an integral part
of these condensed interim consolidated financial statements
Pineapple Financial Inc.
Condensed Interim Consolidated Statements
of Changes in Shareholders’ Equity - Unaudited
(Expressed in US Dollars)
| |
Common Shares (note 7) | | |
Additional Paid in Capital (note 8 and 9) | | |
Accumulated other comprehensive loss | | |
Accumulated (deficit) earnings | | |
Total shareholders’ equity | |
| |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Balance, August 31, 2023 | |
| 4,903,031 | | |
| 2,955,944 | | |
| (417,727 | ) | |
| (5,655,315 | ) | |
| 1,785,933 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued on Initial Public offering on November 3, 2023 | |
| 2,751,937 | | |
| - | | |
| - | | |
| - | | |
| 2,751,937 | |
Warrants issued related to Initial Public Offering | |
| (48,283 | ) | |
| - | | |
| - | | |
| - | | |
| (48,283 | ) |
Foreign exchange translation | |
| - | | |
| - | | |
| (10,451 | ) | |
| - | | |
| (10,451 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,530,696 | ) | |
| (1,530,696 | ) |
Balance, February 29, 2024 | |
| 7,606,685 | | |
| 2,955,944 | | |
| (428,178 | ) | |
| (7,186,011 | ) | |
| 2,948,440 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, August 31, 2024 | |
| 8,559,856 | | |
| 2,955,944 | | |
| (408,510 | ) | |
| (9,757,974 | ) | |
| 1,349,316 | |
Balance | |
| 8,559,856 | | |
| 2,955,944 | | |
| (408,510 | ) | |
| (9,757,974 | ) | |
| 1,349,316 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued against S3 | |
| 549,059 | | |
| | | |
| - | | |
| - | | |
| 549,059 | |
Shares against pre-funded warrants | |
| | | |
| 182,828 | | |
| - | | |
| - | | |
| 182,828 | |
Foreign exchange translation | |
| - | | |
| - | | |
| (87,556 | ) | |
| - | | |
| (87,556 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (1,253,990 | ) | |
| (1,253,990 | ) |
Balance, February 28, 2025 | |
| 9,108,915 | | |
| 3,138,772 | | |
| (496,066 | ) | |
| (11,011,964 | ) | |
| 739,657 | |
Balance | |
| 9,108,915 | | |
| 3,138,772 | | |
| (496,066 | ) | |
| (11,011,964 | ) | |
| 739,657 | |
The accompanying notes are an integral part
of these consolidated unaudited condensed interim financial statements
Pineapple Financial Inc.
Condensed Interim Consolidated Statements
of Cash Flow - Unaudited
(Expressed in US Dollars)
| |
| |
| | |
| |
| |
| |
Six Months Ended | |
| |
| |
February 28, 2025 | | |
February 29, 2024 | |
For the period ended: | |
| |
(Unaudited) | | |
(Unaudited) | |
| |
| |
| $ | | |
| $ | |
Cash provided by (used for) the following activities | |
| |
| | | |
| | |
| |
| |
| | | |
| | |
Operating activities | |
| |
| | | |
| | |
Net loss for the three months | |
| |
| (1,253,990 | ) | |
| (1,530,696 | ) |
Adjustments for the following non-cash items: | |
| |
| | | |
| | |
Depreciation of property and equipment | |
Note 5 | |
| 42,553 | | |
| 43,406 | |
Amortization of intangible assets | |
Note 6 | |
| 270,073 | | |
| 204,786 | |
Depreciation on right of use asset | |
Note 10 | |
| 117,019 | | |
| 66,992 | |
Interest expense on lease liability | |
Note 10 | |
| 26,824 | | |
| 32,215 | |
Share-based compensation | |
| |
| | | |
| | |
Write down of investment | |
| |
| | | |
| | |
Change in fair value of warrant liability | |
| |
| (35,591 | ) | |
| - | |
Accretion Expense | |
| |
| | | |
| | |
Loss on extinguishment of liability | |
| |
| | | |
| | |
Gain (loss) on change in fair value of the conversion feature liability | |
| |
| | | |
| | |
Foreign exchange gain (loss) | |
| |
| 4,021 | | |
| (12,685 | ) |
Net changes in non-cash working capital balances: | |
| |
| | | |
| | |
Trade and other receivables | |
| |
| (22,557 | ) | |
| 68,622 | |
Prepaid expenses and deposits | |
| |
| (41,552 | ) | |
| (169,105 | ) |
Accounts payable and accrued liabilities | |
| |
| 103,551 | | |
| (73,808 | ) |
Deferred government incentive | |
| |
| 33,603 | | |
| (196,369 | ) |
Deferred revenue | |
| |
| (80,182 | ) | |
| - | |
Income taxes receivable | |
| |
| | | |
| | |
Net cash used in operating
activities | |
| |
| (836,228 | ) | |
| (1,566,642 | ) |
| |
| |
| | | |
| | |
Financing activities | |
| |
| | | |
| | |
Share capital issuance | |
Note 7 | |
| 549,059 | | |
| - | |
Proceed from conversion note | |
| |
| | | |
| | |
Proceed from Equity purchase agreement | |
| |
| | | |
| | |
Proceed from SRED loan | |
| |
| | | |
| | |
Repayment of SRED loan | |
| |
| | | |
| | |
Additional share capital issued | |
| |
| 182,828 | | |
| - | |
Proceed from loan | |
Note 17 | |
| 599,130 | | |
| 71,479 | |
Repayment of loan | |
| |
| - | | |
| 2,751,937 | |
Repayment of lease obligations | |
Note 10 | |
| (104,696 | ) | |
| (86,024 | ) |
Net cash provided by financing
activity | |
| |
| 1,226,321 | | |
| 2,737,392 | |
| |
| |
| | | |
| | |
Investing activities | |
| |
| | | |
| | |
Additions to intangible assets | |
Note 6 | |
| (539,410 | ) | |
| (557,970 | ) |
Additions to property and equipment | |
Note 5 | |
| - | | |
| (4,632 | ) |
Net cash used in investing
activity | |
| |
| (539,410 | ) | |
| (562,602 | ) |
| |
| |
| | | |
| | |
Net change in cash | |
| |
| (149,317 | ) | |
| 608,148 | |
Effect of changes in foreign exchange rates | |
| |
| 62,568 | | |
| 11,105 | |
Cash, beginning of period | |
| |
| 580,356 | | |
| 720,365 | |
Cash, end of the period | |
| |
| 493,607 | | |
| 1,339,618 | |
Supplementary cash flow information: | |
| |
| | | |
| | |
Interest paid | |
| |
| | | |
| | |
Income taxes paid | |
| |
| | | |
| | |
The accompanying notes are an integral part
of these unaudited condensed interim consolidated financial statements
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
1. Description of business
Pineapple Financial Inc. (the”
Company”) is a leader in the Canadian mortgage industry, breaking the mold by focusing on both the long-term success of agents and
brokerages, as well as the overall experience of homeowners. With over 600 brokers within the network, the Company utilizes cutting-edge
cloud-based tools and AI-driven systems to enable its brokers to help Canadians realize their ultimate dream, owning a home.
The Company was incorporated in 2006,
under the Ontario Business Corporations Act. The Company’s head office is located at 200-111 Gordon Baker Road, Toronto, Ontario,
M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSEAmerican) under ticker “PAPL”.
The Company completed an Initial Public Offering on October 31, 2023 for gross proceeds of $3,500,000 and the first day of trading was
November 1, 2023.
Impact from the global inflationary
pressures leading to higher interest rates
During the first quarter of 2025, inflationary
pressures were eased to a greater extent, and central banks worldwide started decreasing their interest rates. However, interest rates
are still high compared to the year 2022. The real estate market has started showing some improvement, but inflation is down from the
year 2022 but still not as per target. This led to uncertainty around the business. The Company determined that there were no material
expectations of increased credit losses and no material indicators of impairment of long-term assets.
Economic and Trade Policy Uncertainty
Company continues to monitor the potential
impact of evolving trade policies, including the threat of additional tariffs imposed by the United States. While no specific tariffs
have been implemented during the reporting period that materially affect the Company’s operations, the potential for future changes
in cross-border trade arrangements and import/export duties contributes to broader economic uncertainty. Management has considered these
risks in its forward-looking assessments and determined that, as of the reporting date, there are no material adverse effects on the Company’s
financial position, results of operations, or estimates related to credit losses or asset impairments.
Going Concern
The Company continues to focus its
efforts predominantly on research and development activities. During this process, it has incurred significant operating losses, a trend
expected to persist for the foreseeable future. As of February 28, 2025, the Company reported an accumulated deficit of $11,011,964 compared
to $9,757,974 as of August 31, 2024. Negative cash flows from operating activities amounted to $836,228 during the six months ended February
28, 2025, as compared to $1,566,642 in the prior corresponding period.
To sustain its operations during the
six month period end February 28, 2025, the Company raised grossly $0.997 million issuance of common shares and pre-funded warrants. In
addition, company also borrowed short term loan $0.599 from directors to meet the working capital requirements. It is also exploring additional
capital and financing sources such as director’s loan while managing existing working capital resources. However, the Company’s
ability to continue as a going concern is subject to its capacity to achieve future profitability and secure the necessary funding to
meet obligations as they arise. The uncertainty surrounding its ability to raise financial capital and generate profitable operations
raises substantial doubt about its ability to continue as a going concern.
These condensed interim consolidated
financial statements do not include adjustments that might be necessary should the Company be unable to continue as a going concern.
The consolidated financial statements
were authorized for issue by the Board of Directors on April 14, 2025
2. Significant accounting policies
Basis of preparation, functional
and presentation currency
The condensed interim consolidated
financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except for certain financial
instruments that are measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange
for assets.
All financial information is presented
in US Dollars (“USD”) as the Company’s presentation currency and functional currency is in Canadian Dollars (“CAD”).
The interim financial statements are condensed and should be read in conjunction with the Company’s latest annual year-end consolidated
financial statements for the year ended August 31, 2024. It is management’s opinion that all adjustments necessary for a fair statement
of the results for the interim period has been made, and all adjustments are of a recurring nature or a description of the nature of and
any amount of any adjustments other than normal recurring nature has been stated. Sufficient disclosures have been so as to not make the
interim financial information misleading. There are no prior-period adjustments in these condensed interim consolidated financial statements.
Operating segments
The Company determines its reporting
units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments under ASC 280. The Company
operates as one operating segment which is reported in a manner consistent with the internal reporting provided to the chief operating
decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing the performance of
the operating segment and have been identified as the CEO and CFO of the Company.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
2. Significant accounting policies (continued
from previous page)
Basis of consolidation
The condensed interim consolidated financial statements
include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple National Inc. All transactions
with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation. The subsidiaries have a
USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently to the subsidiaries.
Recently issued and adopted accounting standards:
As an “emerging growth company,” the
Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised accounting pronouncements
applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this
extended transition period under the JOBS Act. The adoption dates discussed below reflects this election.
Depreciation
is calculated using the following terms and methods:
Schedule
of estimated useful life of property and equipment
Amortization
is calculated using the following terms and methods:
Schedule
of estimated useful life of intangible assets
Recently Adopted |
|
|
|
|
In July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s results of operations. |
|
|
|
In March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The update enhances disclosures by requiring entities to provide more detailed information about significant segment expenses, other segment items, and measures of segment profit or loss used by the chief operating decision maker (CODM). The guidance also requires qualitative descriptions of the methods used to determine segment profit/loss and asset measurement. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements but resulted in expanded disclosures within the segment reporting footnotes. |
|
|
Not Yet Adopted |
|
|
|
|
In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities to disclose specific categories in the rate reconciliation, the income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state, and local jurisdictions. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this standard on its financial statements and disclosures. |
|
|
|
In March 2024, the FASB issued ASU 2024-01 - Compensation—Stock
Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. This standard clarifies whether profits interest and
similar awards fall within the scope of stock-based compensation guidance as defined in ASC Topic 718, introducing examples to demonstrate
this. The ASU includes scenarios where profits interest awards are classified as equity instruments or liability awards and situations
where they fall outside ASC Topic 718, being accounted for under ASC Topic 710. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted.
The Company is currently evaluating the impact of this standard on its financial statements and disclosures.
In November
2024, the FASB issued ASU 2024-03: Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40)
– Disaggregation of Income Statement Expenses. The new guidance requires companies to disclose information about specific expenses
at each interim and annual reporting period. The guidance is effective for fiscal years beginning after December 15, 2026 and interim
periods with fiscal years beginning after December 15, 2027. The Company is in the process of evaluating the requirements of the update,
which may result in expanded disclosures upon adoption.
|
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
3. Significant accounting judgments, estimates
and assumptions
The preparation of condensed interim
consolidated financial statements requires the directors and management to make judgments, estimates and assumptions that affect the application
of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period
in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision
affects both current and future periods.
The following are the critical estimates
and judgments applied by management that most significantly affect the Company’s condensed interim consolidated financial statements.
Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of
assets or liabilities affected in future periods.
Investments (level 3)
Where the fair values of financial
assets and financial liabilities recorded on the condensed interim consolidated statements of financial position, cannot be derived from
active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived from observable market
data where possible; where observable market data is not available, Management’s judgment is required to establish fair values.
Share based compensation
Management is required to make certain
estimates when determining the fair value of stock options awards, and the number of awards that are expected to vest. These estimates
affect the amount recognized as stock-based compensation in the statements of income and comprehensive income based on estimates of volatility,
forfeitures and expected lives of the underlying stock options which are at a maximum of 36 months vesting period.
Warrant Liability:
The Company accounts for warrants as
either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity
classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as
of each subsequent quarterly period end date while the warrants are outstanding.
For issued or modified warrants that
meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital
at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are
required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes
in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations and
comprehensive loss.
The warrants are not precluded from
equity classification and are accounted for as such on the date of issuance and will be on each consolidated balance sheet date thereafter.
As the warrants are equity classified, they are initially measured at fair value (or allocated value).
Derivative Financial Instrument:
The Company evaluates its financial
instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with
ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments that are accounted for as
liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting
date, with changes in the fair value reported in the consolidated statements of operations and comprehensive loss. For derivative instruments
that are classified as equity, the derivative instruments are initially measured at fair value (or allocated value), and subsequent changes
in fair value are not recognized as long as the contracts continue to be classified in equity.
Going Concern
Preparation of the condensed interim
consolidated financial statement on a going concern basis, which contemplates the realization of assets and payments of liabilities in
the ordinary course of business. Should the Company be unable to continue as a going concern, it may be unable to realize the carrying
value of its assets, including its intangible assets and to meet its liabilities as they become due.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
3. Significant accounting judgments, estimates
and assumptions (continued)
Useful life of Assets
Significant judgement is involved in
determination of useful life for the property plant and equipment and intangible assets. Management assesses the reasonability of the
useful life on an annual basis to record the depreciation of the intangibles and property plant and equipment.
The intangible assets were initially
assigned a useful life of 5 years. However, in June 2024, based on a reassessment of the software’s expected utility, the Company
revised its estimate of the useful life to 7 years.
4. Investment
During the year ended August 31, 2021,
the Company purchased an investment in a private company. The Company holds a 5% interest with no significant influence. The investment
is recorded at FVTPL using level 3 inputs. As at February 28, 2025, the Company recognized a $Nil change in fair value (2024- $Nil). Change
in fair value during the current period is due to foreign exchange translation.
5. Property and equipment
The Company’s property and equipment
consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
| |
| Property
and
equipment | |
Cost | |
| | |
| |
| | |
Balance, August 31, 2023 | |
$ | 349,283 | |
Additions | |
| 4,991 | |
Translation adjustment | |
| 569 | |
Balance, August 31, 2024 | |
$ | 355,576 | |
Translation adjustment | |
| (23,987 | ) |
Balance, February 28, 2025 | |
$ | 331,589 | |
| |
| | |
Accumulated depreciation | |
| | |
Balance, August 31, 2023 | |
$ | 107,192 | |
Depreciation | |
| 87,803 | |
Translation adjustment | |
| 7,971 | |
Balance, August 31, 2024 | |
$ | 202,966 | |
Depreciation | |
| 42,553 | |
Translation adjustment | |
| (14,987 | ) |
Balance, February 28, 2025 | |
$ | 230,532 | |
| |
| | |
Net carrying value | |
| | |
February 28, 2025 | |
$ | 101,057 | |
August 31, 2024 | |
$ | 152,610 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
6. Intangible assets
During the current period, the Company capitalized
development costs related to internally generated software classified as intangible assets.
Schedule of cost and accumulated depreciation
| |
| Intangible
assets | |
Cost | |
| | |
Balance, August 31, 2023 | |
$ | 2,057,525 | |
Additions | |
| 1,112,399 | |
Translation adjustment | |
| (1,794 | ) |
Balance, August 31, 2024 | |
$ | 3,168,130 | |
Additions | |
| 539,410 | |
Translation adjustment | |
| (230,113 | ) |
Balance, February 28, 2025 | |
$ | 3,477,427 | |
| |
| | |
Accumulated amortization | |
| | |
Balance, August 31, 2023 | |
$ | 338,571 | |
Amortization | |
| 616,532 | |
Translation adjustment | |
| 1,252 | |
Balance, August 31, 2024 | |
$ | 956,355 | |
Amortization | |
| 270,073 | |
Translation adjustment | |
| (72,723 | ) |
Balance, February 28, 2025 | |
$ | 1,153,705 | |
| |
| | |
Net carrying value | |
| | |
February 28, 2025 | |
$ | 2,323,722 | |
August 31, 2024 | |
$ | 2,211,775 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
7. Share capital
Authorized share capital
The authorized share capital of the
Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
|
|
# |
|
|
$ |
|
Balance, August 31, 2023 |
|
|
6,306,979 |
|
|
|
4,903,031 |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Shares on Initial Public Offering |
|
|
875,000 |
|
|
|
3,500,000 |
|
Issuance of Common Share against Conversion Note |
|
|
501,875 |
|
|
|
465,680 |
|
Issuance of Common Shares on Equity Purchase Agreement |
|
|
741,499 |
|
|
|
487,491 |
|
Share Issuance Costs |
|
|
- |
|
|
|
(748,063 |
) |
Warrants issued |
|
|
- |
|
|
|
(48,283 |
) |
Share-based compensation expense, shares | |
| | | |
| | |
Share-based compensation expense, value | |
| | | |
| | |
Balance, August 31, 2024 |
|
|
8,425,353 |
|
|
|
8,559,856 |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Shares against S3 |
|
|
382,667 |
|
|
|
232,708 |
|
Issuance of Common Shares against Pre-funded warrants |
|
|
884,000 |
|
|
|
530,312 |
|
Shares Issuance Costs |
|
|
- |
|
|
|
(213,961 |
) |
|
|
|
|
|
|
|
|
|
Balance, February 28, 2025 |
|
|
9,692,020 |
|
|
|
9,108,915 |
|
During the six months ended February 28, 2025,
the Company issued 382,667 common shares under its Form S-3 shelf registration. Additionally, the Company issued 1,284,000 pre-funded
warrants, each exercisable for one common share at an exercise price of $0.0001 per share. The gross proceeds received from the issuance
of the pre-funded warrants were recorded within additional paid-in capital. During the period, 884,000 pre-funded warrants were exercised,
resulting in the issuance of 884,000 common shares.
In connection with this offering, we also offered
to each purchaser whose purchase of Shares in this offering would otherwise result in the purchaser, together with its affiliates and
certain related parties, beneficially owning more than 4.99% (or, at the election of the holder, 9.99%) of our outstanding common shares
immediately following the consummation of this offering, the opportunity to purchase, if the purchaser so chooses, pre-funded warrants
to purchase up to 1,240,000 common shares (the “Pre-Funded Warrants”), in lieu of common shares, pursuant to this prospectus
supplement and accompanying prospectus. Each Pre-Funded Warrant will be exercisable for one Share.
Our common shares are listed on the NYSE American
under the symbol “PAPL.” On November 12, 2024, the last reported sale price of our common shares was $0.78 per share.
In assessing our eligibility to use Form S-3,
as of November 12, 2024, the aggregate market value of our outstanding common shares held by non-affiliates was approximately $3.98 million,
calculated at a price per share of $0.81, the last reported sale price of our common shares on September 19, 2024, and based on 8,425,352
common shares outstanding, of which aggregate outstanding common shares, 4,912,531 shares are held by non-affiliates. Pursuant to General
Instruction I.B.6 of Form S-3, in no event will we sell securities in a public primary offering with a value exceeding one-third of the
aggregate market value of our common shares held by non-affiliates in any 12-month period, so long as the aggregate market value of our
outstanding common held by non-affiliates remains below $75 million.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
8. Warrants
|
a) |
Common Share purchase warrant |
Schedule of common
share purchase warrant
| |
# | | |
$ | |
Balance, August 31, 2024 | |
| 1,652,988 | | |
| 2,955,944 | |
Share-based compensation expense, shares
| |
| - | | |
| - | |
Balance, February 28, 2025 | |
| 1,652,988 | | |
| 2,955,944 | |
Schedule
of pre-funded warrant
Pre-funded warrant issued November 13, 2024 | |
| 1,284,000 | | |
| 780,697 | |
Shares issued | |
| (884,000 | ) | |
| (530,312 | ) |
Direct cost | |
| - | | |
| (67,557 | ) |
Balance, February 28, 2025 | |
| 400,000 | | |
| 182,828 | |
The purchase price of each Pre-Funded Warrant
is $0.5999, which is equal to the price per share at which the Shares are being sold, minus $0.0001, the exercise price of each Pre-Funded
Warrant. The Pre-Funded Warrants will be immediately exercisable and may be exercised at any time until all of the Pre-Funded Warrants
are exercised in full. This prospectus supplement also relates to the common shares issuable upon exercise of any Pre-Funded Warrants.
During the period, 884,000 pre-funded warrants were converted into the common shares of the company.
As noted in Note 7 above on November 3, 2023,
the Company issued 26,250 warrants at an exercise price of $4 with an expiry date of October 31, 2028 and on May 10, 2024 the Company
entered into a convertible debt transaction and also issued 1,000,000 warrants at an exercise price of $5 with an expiry date of February
10, 2025. As per ASC 815 the instruments did not meet the criteria to be classified as equity instruments as such were classified as a
financial liability. Below is the continuity of the warrant liability valuation.
The warrants issued on November 3, 2023 were valued
using the Black-Scholes method with the share price of $0.37, exercise price of $4, term of 3.67 years, risk free rate of 3.98% and volatility
of 123.58% at issuance as at February 28, 2025.
The warrants issued in May 2024 expired on February
09, 2025.
We have agreed to sell to a certain purchaser
common share warrants to purchase up to 1,666,667 common shares in connection with this offering. Company is still in process of issuing
these warrants. These common share warrants shall be exercisable six months from the issuance at an exercise price of $0.60 per share
and will expire 5.5 years from the date of issuance. The warrants will only be sold pursuant to an effective registration statement under
the Securities Act and are not being offered pursuant to this prospectus supplement and the accompanying prospectus.
Schedule of warrant liability
| |
# | | |
$ | |
Balance at August 31, 2024 | |
| 1,026,250 | | |
| 41,520 | |
Warrants expired | |
| (1,000,000 | ) | |
| (1,455 | ) |
Change in fair value of warrant liability | |
| | | |
| (34,136 | ) |
Translation adjustment | |
| | | |
| (1,720 | ) |
Fair Value of Warrants at February 28, 2025 | |
| 26,250 | | |
| 4,209 | |
As at February 28, 2025 the warrants
have no intrinsic value (August 31, 2024 – nil).
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
9. Share-based benefits reserve
The Company has a share option plan
(the “Plan”) to attract, retain and motivate qualified directors, officers, employees and consultants whose present and future
contributions are important to the success of the Company by offering them an opportunity to participate in the Company’s future
performance through the award of share options.
Each share option converts into one
common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither
rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.
In 2017, the Plan was amended such
that the total number of common shares reserved and available for grant and issuance pursuant to the Plan is to equal 10% of the issued
and outstanding common shares of the Company.
Options granted on June 14, 2021, vest
over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in equal
instalments every 6-months thereafter. The fair value of stock options granted was $1,317,155. A total stock-based compensation expense
was recognized of $Nil for the six months period ended February 28, 2025 (August 31, 2024 - $Nil).
The following reconciles the options
outstanding at the beginning and end of the period that were granted to eligible participants pursuant to the Plan:
Schedule of options outstanding granted
| |
February 28, 2025 | | |
August 31, 2024 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Number of Options | | |
Weighted Average Exercise Price | |
| |
# | | |
$ | | |
# | | |
$ | |
Balance, beginning of period | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
Forfeited during the period | |
| - | | |
| - | | |
| - | | |
| - | |
Balance as at period end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.61 | |
Exercisable as at period end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.61 | |
As at February 28, 2025, the options
have no intrinsic value (August 31, 2024 – nil). As at February 28, 2025, all options are exercisable with a weighted average remaining
life of 1.15years (August 31, 2024 – 1.8 years)
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
10. Right-of-use asset and lease liability
The Company leases all its office premises
in Ontario and British Columbia, Canada. The total lease area is 13,262 sq. ft. The Company acquired a 1,454 square feet premise lease
in British Columbia commencing August 1, 2023 and expiring on July 31, 2028. The Company recognized a right-of-use asset and corresponding
lease liability in respect of this lease. The lease liability was measured at the present value of the remaining lease payments, discounted
using the Company’s estimated incremental borrowing rate as at September 1, 2017 (date of initial application), estimated to be
6%. The right-of-use asset was measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease
payments relating to that lease recognized in the balance sheet immediately before the date of initial application.
The following schedule shows the movement in the
Company’s right-of-use asset:
Schedule of right-of-use asset
| |
Right-of-use asset | |
| |
| |
Cost | |
| | |
Balance, August 31, 2023 | |
$ | 1,177,721 | |
Additions | |
| | |
Translation adjustment | |
| (42,737 | ) |
Balance, August 31, 2024 | |
| 1,134,984 | |
Translation adjustment | |
| (70,511 | ) |
Balance, February 28, 2025 | |
$ | 1,064,473 | |
The right-of-use asset is being depreciated on
a straight-line basis over the remaining lease term.
Accumulated Depreciation | |
| |
Balance, August 31, 2023 | |
$ | 217,344 | |
Depreciation | |
| 134,508 | |
Translation adjustment | |
| (45,542 | ) |
Balance, August 31, 2024 | |
$ | 306,310 | |
Depreciation | |
| 117,019 | |
Translation adjustment | |
| (18,166 | ) |
Balance, February 28, 2025 | |
$ | 405,163 | |
| |
| | |
Carrying Amount | |
| | |
February 28, 2025 | |
$ | 659,310 | |
August 31, 2024 | |
$ | 828,674 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
10. Right-of-use asset and lease liability
(continued)
The following schedule shows the movement in the
Company’s lease liability during the period:
Schedule of lease liability
| |
February 28, 2025 | | |
August 31, 2024 | |
| |
| | |
| |
Balance, beginning of period | |
$ | 977,107 | | |
$ | 1,107,961 | |
Additions | |
| | | |
| | |
Interest Expense | |
| 26,824 | | |
| 62,604 | |
Lease payments | |
| (104,696 | ) | |
| (196,703 | ) |
Translation Adjustment | |
| (63,546 | ) | |
| 3,245 | |
Balance, end of period | |
$ | 835,688 | | |
$ | 977,107 | |
| |
| | | |
| | |
Current | |
| 155,536 | | |
| 161,508 | |
Non-Current | |
| 680,152 | | |
| 815,599 | |
| |
$ | 835,688 | | |
$ | 977,107 | |
The following table provides a maturity analysis
of the Company’s lease liability. The amounts disclosed in the maturity analysis are the contractual undiscounted cash flows before
deducting interest or finance charges:
Schedule of maturity lease liability
| |
| |
2025 | |
| 168,512 | |
Year one | |
| 168,512 | |
2026 | |
| 203,521 | |
2027 | |
| 203,584 | |
2028 | |
| 212,999 | |
2029 | |
| 189,986 | |
2030 | |
| 79,161 | |
Thereafter | |
| | |
Total
Lease liability | |
$ | 1,057,763 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
11. Expenses
The following table provides a breakdown
of the selling, general and administrative:
Schedule of selling, general and administrative expenses
| |
| | |
| |
| |
Six months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Software Subscription | |
| 449,845 | | |
| 402,289 | |
Office and general | |
| 82,638 | | |
| 34,154 | |
Professional fees | |
| 60,688 | | |
| 192,405 | |
Dues and Subscriptions | |
| 199,336 | | |
| 152,441 | |
Rent | |
| 85,304 | | |
| 98,078 | |
Consulting fees | |
| 29,604 | | |
| 24,474 | |
Travel | |
| 23,247 | | |
| 86,049 | |
Donations | |
| 784 | | |
| 4,646 | |
Lease expense | |
| 1,430 | | |
| 6,333 | |
Insurance | |
| 62,314 | | |
| 31,078 | |
Selling,
general and administrative | |
| 995,190 | | |
| 1,031,947 | |
| |
| | |
| |
| |
Three months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Software Subscription | |
| 228,808 | | |
| 221,643 | |
Office and general | |
| 37,042 | | |
| 29,155 | |
Professional fees | |
| 31,247 | | |
| 140,110 | |
Dues and Subscriptions | |
| 164,917 | | |
| 62,587 | |
Rent | |
| 53,124 | | |
| 39,602 | |
Consulting fees | |
| 19,681 | | |
| - | |
Travel | |
| 2,925 | | |
| 66,915 | |
Donations | |
| 140 | | |
| 4,197 | |
Lease expense | |
| 393 | | |
| - | |
Insurance | |
| 34,576 | | |
| 27,993 | |
Selling,
general and administrative | |
| 572,853 | | |
| 592,202 | |
12. Related party transactions and balances
Compensation of key management personnel includes
the CEO, COO, CSO, and CFO:
Schedule of related party transactions
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
| $ | | |
| $ | |
Salaries, Wages and benefits | |
| 320,630 | | |
| 364,450 | |
Share-based compensation | |
| | | |
| | |
Un-secured loans received from directors are disclosed in Note 17.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
13. Deferred government incentive
The Company was eligible for the Government
of Canada Scientific Research and Experimental Development (SRED) program up to November 3, 2023. The Company has accrued $86,937 of
SRED receivable as at February 28, 2025, which is recognized in trades and other receivables in the condensed interim consolidated balance
sheet. A portion of the funds received is related to costs that have been capitalized for the development of internally generated software
recognized as intangible asset in Note 6. As at February 28, 2025, $48,518 (February 28, 2024 $80,334) was recognized as recovery
of operating expenses in the condensed interim consolidated statement of operations and comprehensive loss.
14. Risk management arising from financial
instruments
Credit risk is the risk of loss associated
with a counterparty’s inability to fulfill its payment obligations. The Company’s principal financial assets that expose it
to credit risk are cash and trade receivables. The Company mitigates this risk by monitoring the credit worthiness of its customers and
holding cash at financial institutions.
The maximum credit exposure at February
28, 2025 is the carrying amount of cash and trade receivables. The Company’s exposure to credit risk is considered to be low, given
the size and nature of the various counterparties involved and their history of performance.
The Company has not historically incurred
any significant credit loss in respect of its trade receivables. Based on consideration of all possible default events over the assets’
contractual lifetime, the expected credit loss in respect of the Company’s trade receivables was minimal as at February 28, 2025
and August 31, 2024.
Interest rate risk is the risk that
the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company does
not have any variable interest-bearing debt.
Liquidity risk is the risk that the
Company will not be able to meet its financial obligations as they become due. The Company’s approach in managing liquidity is to
ensure, to the extent possible, that it will have sufficient liquidity to meet its liabilities when due, by continuously monitoring actual
and forecasted cash flows, refer to Going Concern in Note 1.
The Company’s objective of managing
capital, comprising of shareholders’ equity, is to ensure its continued ability to operate as a going concern. The Company manages
its capital structure and makes changes to it based on economic conditions.
Management and the Board of Directors
review the Company’s capital management approach on an ongoing basis and believe this approach, given the relative size of the Company,
is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s capital management objectives,
policies and processes have remained unchanged during the period ended February 28, 2025.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
15. Commitments and contingencies
In the ordinary course of operating,
the Company may from time to time be subject to various claims or possible claims. Management believes that there are no claims or possible
claims that if resolved would either individually or collectively result in a material adverse impact on the Company’s financial
position, results of operations, or cash flows. These matters are inherently uncertain, and management’s view of these matters may
change in the future.
See note 10 related to lease commitments.
16. Disaggregation of revenue
Schedule of disaggregation of revenue
| |
| | |
| |
| |
Six months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Gross Billing | |
| 8,648,249 | | |
| 7,358,172 | |
Commission expense | |
| 7,813,115 | | |
| 6,740,307 | |
Revenue | |
| 835,134 | | |
| 617,864 | |
| |
| | | |
| | |
Subscription revenue | |
| 368,119 | | |
| 378,632 | |
Other revenue | |
| 122,488 | | |
| 142,722 | |
Underwriting revenue | |
| 57,707 | | |
| 73,781 | |
Total revenue | |
| 1,512,236 | | |
| 1,352,858 | |
| |
| | |
| |
| |
Three months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Gross Billing | |
| 4,242,341 | | |
| 3,484,852 | |
Commission expense | |
| 3,821,489 | | |
| 3,140,234 | |
Revenue | |
| 420,852 | | |
| 344,618 | |
| |
| | | |
| | |
Subscription revenue | |
| 185,939 | | |
| 195,387 | |
Other revenue | |
| 37,524 | | |
| 142,722 | |
Underwriting revenue | |
| 30,364 | | |
| 31,675 | |
Total revenue | |
| 743,309 | | |
| 784,869 | |
17. Loan
Company obtained $587,520 un-secured
loan from directors. The loan is repayable in twelve months and carries 12 percent interest. $11,610 was interest payable up till the
date of financials,
The Company entered into a agreement
on October 22, 2024, for short term loan of $525,000. The loan is unsecured and repayable by May 08, 2025. The loan was fully paid on
December 27, 2024.
Company also entered into un-secured
line of credit for $5 million with the directors to meet the working capital requirements. The facility carries interest at the rate of
12 percent. The facility remains unutilized as of the date of financials.
18. Subsequent events
The Company has evaluated subsequent
events through the date of filling the 10Q, and has determined that there are no events requiring disclosure or adjustment in the condensed
interim consolidated financial statements.
Pineapple
Financial Inc.
Consolidated Financial
Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)

REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Shareholders of Pineapple Financial Inc.
Opinion
on the Consolidated Financial Statements
We
have audited the accompanying consolidated balance sheets of Pineapple Financial Inc. (the “Company”) as at August 31, 2024
and 2023, and the related consolidated statements of operations and comprehensive loss, shareholders’ equity, and cash flows for
each of the years in the two-year period ended August 31, 2024, and the related notes (collectively referred to as the “consolidated
financial statements”).
In
our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the
Company as at August 31, 2024 and 2023, and the results of its consolidated operations and its consolidated cash flows for each of the
years in the two-year period ended August 31, 2024, in conformity with accounting principles generally accepted in the United States
of America.
Material
Uncertainty Related to Going Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the consolidated financial statements, the Company has suffered recurring losses from operations and has negative cash flows
from operating activities which raise substantial doubt about its ability to continue as a going concern. Management’s plans in
regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.

Chartered
Professional Accountants
Licensed
Public Accountants |
|
We
have served as the Company’s auditor since 2020. |
|
Mississauga,
Canada |
|
December
19, 2024 |
|
MNP
LLP
Suite 900, 50
Burnhamthorpe Road W, Mississauga ON, L5B 3C2 |
T: 416.626.6000
F: 416.626.8650 |
 |
MNP.ca |
Pineapple
Financial Inc.
Consolidated
Balance Sheets
As at August 31, 2024 and 2023
(Expressed
in US Dollars)
As at: | |
| |
August 31,
2024 | | |
August 31,
2023 | |
Assets | |
| |
| | | |
| | |
Current assets | |
| |
| | | |
| | |
Cash | |
| |
$ | 580,356 | | |
$ | 720,365 | |
Trade and other receivables | |
Note 13 | |
| 155,224 | | |
| 758,988 | |
Prepaid expenses and deposits | |
| |
| 157,911 | | |
| 218,150 | |
Total current assets | |
| |
| 893,491 | | |
| 1,697,503 | |
| |
| |
| | | |
| | |
Investment | |
Note 4 | |
| 10,042 | | |
| 10,013 | |
Right-of-use asset | |
Note 10 | |
| 828,674 | | |
| 960,377 | |
Property and equipment | |
Note 5 | |
| 152,610 | | |
| 242,091 | |
Intangible assets | |
Note
6 | |
| 2,211,775 | | |
| 1,718,954 | |
Total
Assets | |
| |
$ | 4,096,592 | | |
$ | 4,628,938 | |
| |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity | |
| |
| | | |
| | |
Current liabilities | |
| |
| | | |
| | |
Accounts payable and accrued liabilities | |
| |
$ | 1,125,477 | | |
$ | 605,319 | |
Deferred revenue | |
Note 2 | |
| 111,921 | | |
| - | |
Loan | |
Note 17 | |
| - | | |
| 430,098 | |
Current portion of lease liability | |
Note
10 | |
| 161,508 | | |
| 138,372 | |
Total current liabilities | |
| |
| 1,398,906 | | |
| 1,173,789 | |
| |
| |
| | | |
| | |
Deferred government incentive | |
Note 13 | |
| 491,251 | | |
| 699,627 | |
Lease liability | |
Note 10 | |
| 815,599 | | |
| 969,589 | |
Warrant liability | |
Note
8 | |
| 41,520 | | |
| - | |
Total
liabilities | |
| |
$ | 2,747,276 | | |
$ | 2,843,005 | |
| |
| |
| | | |
| | |
Shareholders’ Equity | |
| |
| | | |
| | |
Common shares, no par value; unlimited authorized; 8,425,353 issued and outstanding shares as of August 31, 2024 and 6,306,979 as at August 31, 2023. | |
Note 7 | |
| 8,559,856 | | |
| 4,903,031 | |
Additional paid-in capital | |
Note 8,9 | |
| 2,955,944 | | |
| 2,955,944 | |
Accumulated other comprehensive loss | |
| |
| (408,510 | ) | |
| (417,727 | ) |
Accumulated deficit | |
| |
| (9,757,974 | ) | |
| (5,655,315 | ) |
Total
stockholders’ equity | |
| |
| 1,349,316 | | |
| 1,785,933 | |
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| |
$ | 4,096,592 | | |
$ | 4,628,938 | |
Description
of business (note 1) |
Contingencies
and commitments (note 15) |
Subsequent
events (note 20) |
Approved
on behalf of Board of Directors |
|
“Shuba
Dasgupta” |
“Drew
Green” |
The
accompanying notes are an integral part of these consolidated financial statements
Pineapple
Financial Inc.
Consolidated
Statements of Operations and Comprehensive Loss
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
For the year ended | |
| |
August 31,
2024 | | |
August 31,
2023 | |
Revenue | |
Note 16 | |
$ | 2,688,987 | | |
$ | 2,502,264 | |
| |
| |
| | | |
| | |
Expenses | |
| |
| | | |
| | |
Selling, general and administrative | |
Note 11 | |
| 2,382,225 | | |
| 2,170,149 | |
Advertising and Marketing | |
| |
| 860,047 | | |
| 844,796 | |
Salaries, wages and benefits | |
| |
| 2,436,783 | | |
| 2,330,127 | |
Interest expense and bank charges | |
| |
| 93,472 | | |
| 56,316 | |
Depreciation and amortization | |
Note 5,6,10 | |
| 838,843 | | |
| 441,159 | |
Depreciation | |
Note 5,6,10 | |
| 838,843 | | |
| 441,159 | |
Share-based compensation | |
Note 9 | |
| - | | |
| 33,091 | |
Government Incentive | |
Note 13 | |
| (97,646 | ) | |
| (591,480 | ) |
Total expenses | |
| |
$ | 6,513,724 | | |
$ | 5,284,158 | |
| |
| |
| | | |
| | |
Loss from operations | |
| |
| (3,824,737 | ) | |
| (2,781,894 | ) |
Write down of investment | |
Note 4 | |
| - | | |
| (27,143 | ) |
(Loss) on extinguishment of liability | |
Note 18 | |
| (156,339 | ) | |
| - | |
Foreign exchange gain (loss) | |
| |
| (38,836 | ) | |
| - | |
Gain on change in fair value of warrant liability | |
Note 8 | |
| 63,769 | | |
| - | |
Gain on change in fair value of conversion feature liability | |
Note 18 | |
| 76,543 | | |
| - | |
Accretion expense | |
Note 18 | |
| (223,059 | ) | |
| - | |
| |
| |
| | | |
| | |
Net loss | |
| |
| (4,102,659 | ) | |
| (2,809,037 | ) |
Foreign currency translation adjustment | |
| |
| 9,217 | | |
| (64,509 | ) |
| |
| |
| | | |
| | |
Net loss and comprehensive loss | |
| |
$ | (4,093,442 | ) | |
$ | (2,873,546 | ) |
| |
| |
| | | |
| | |
Loss per share - basic and diluted | |
| |
$ | (0.57 | ) | |
$ | (0.45 | ) |
| |
| |
| | | |
| | |
Weighted average number of common shares outstanding - basic and diluted | |
| |
| 7,145,939 | | |
| 6,306,979 | |
The
accompanying notes are an integral part of these consolidated financial statements
Pineapple
Financial Inc.
Consolidated
Statements of Shareholders’ Equity
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
| |
| | |
Additional | | |
Accumulated | | |
| | |
| |
| |
Common | | |
Paid in | | |
other | | |
Accumulated | | |
Total | |
| |
Shares | | |
Capital | | |
comprehensive | | |
(deficit) | | |
shareholders’ | |
| |
(note 7) | | |
(note 8 and 9) | | |
loss | | |
earnings | | |
equity | |
| |
| $ | | |
| $ | | |
| $ | | |
| $ | | |
| $ | |
Balance, August 31, 2022 | |
| 4,903,031 | | |
| 2,922,853 | | |
| (353,218 | ) | |
| (2,846,278 | ) | |
| 4,626,388 | |
Share-based compensation | |
| - | | |
| 33,091 | | |
| - | | |
| - | | |
| 33,091 | |
Foreign exchange translation | |
| - | | |
| - | | |
| (64,509 | ) | |
| - | | |
| (64,509 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (2,809,037 | ) | |
| (2,809,037 | ) |
Balance, August 31, 2023 | |
| 4,903,031 | | |
| 2,955,944 | | |
| (417,727 | ) | |
| (5,655,315 | ) | |
| 1,785,933 | |
Balance | |
| 4,903,031 | | |
| 2,955,944 | | |
| (417,727 | ) | |
| (5,655,315 | ) | |
| 1,785,933 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Shares issued on Initial Public offering on November 3, 2023 | |
| 2,751,937 | | |
| - | | |
| - | | |
| - | | |
| 2,751,937 | |
Shares issued against convertible note | |
| 465,680 | | |
| - | | |
| - | | |
| - | | |
| 465,680 | |
Shares issued against equity purchase agreement | |
| 487,491 | | |
| - | | |
| - | | |
| - | | |
| 487,491 | |
Warrants issued related to Initial Public Offering | |
| (48,283 | ) | |
| - | | |
| - | | |
| - | | |
| (48,283 | ) |
Foreign exchange translation | |
| - | | |
| - | | |
| 9,217 | | |
| - | | |
| 9,217 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (4,102,659 | ) | |
| (4,102,659 | ) |
Balance, August 31, 2024 | |
| 8,559,856 | | |
| 2,955,944 | | |
| (408,510 | ) | |
| (9,757,974 | ) | |
| 1,349,316 | |
Balance | |
| 8,559,856 | | |
| 2,955,944 | | |
| (408,510 | ) | |
| (9,757,974 | ) | |
| 1,349,316 | |
The accompanying notes are an integral part of
these consolidated financial statements
Pineapple
Financial Inc.
Consolidated Statements of Cash Flow
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
For the year ended: | |
| |
August
31, 2024 | | |
August
31, 2023 | |
| |
| |
| $ | | |
| $ | |
Cash provided by (used for) the following activities | |
| |
| | | |
| | |
| |
| |
| | | |
| | |
Operating activities | |
| |
| | | |
| | |
Net loss for the year | |
| |
| (4,102,659 | ) | |
| (2,809,037 | ) |
Adjustments for the following non-cash items: | |
| |
| | | |
| | |
Depreciation of property and equipment | |
Note 5 | |
| 87,803 | | |
| 67,674 | |
Amortization of intangible assets | |
Note 6 | |
| 616,532 | | |
| 265,150 | |
Depreciation on right of use asset | |
Note 10 | |
| 134,508 | | |
| 108,335 | |
Interest expense on lease liability | |
Note 10 | |
| 62,604 | | |
| 56,316 | |
Share-based compensation | |
Note 9 | |
| - | | |
| 33,091 | |
Write down of investment | |
Note 8 | |
| - | | |
| 27,143 | |
Change
in fair value of warrant liability | |
| |
| 63,769 | | |
| - | |
Accretion Expense | |
| |
| 223,059 | | |
| - | |
Loss on extinguishment of liability | |
| |
| 156,339 | | |
| - | |
Gain (loss) on change in fair value of the conversion feature liability | |
| |
| (76,543 | ) | |
| - | |
Foreign
exchange gain (loss) | |
| |
| 38,836 | | |
| - | |
Net changes in non-cash working capital balances: | |
| |
| | | |
| | |
Trade and other receivables | |
| |
| 603,764 | | |
| (26,242 | ) |
Prepaid expenses and deposits | |
| |
| 60,239 | | |
| 265,545 | |
Accounts payable and accrued liabilities | |
| |
| 519,943 | | |
| (174,795 | ) |
Deferred government incentive | |
| |
| (208,376 | ) | |
| - | |
Deferred revenue | |
| |
| 111,921 | | |
| - | |
Income taxes receivable | |
| |
| - | | |
| 70,715 | |
Net cash
used in operating activities | |
| |
| (1,708,261 | ) | |
| (2,116,105 | ) |
| |
| |
| | | |
| | |
Financing activities | |
| |
| | | |
| | |
Share capital issuance | |
Note 7 | |
| 2,751,937 | | |
| - | |
Proceed from conversion note | |
Note 18 | |
| 300,000 | | |
| - | |
Proceed from Equity purchase agreement | |
| |
| 487,491 | | |
| - | |
Proceed from SRED loan | |
| |
| 87,369 | | |
| 430,098 | |
Repayment of SRED loan | |
Note 17 | |
| (517,467 | ) | |
| - | |
Repayment of lease obligations | |
Note 10 | |
| (196,703 | ) | |
| (81,090 | ) |
Net cash
provided by financing activity | |
| |
| 2,912,627 | | |
| 349,008 | |
| |
| |
| | | |
| | |
Investing activities | |
| |
| | | |
| | |
Additions to intangible assets | |
Note 6 | |
| (1,112,399 | ) | |
| (1,300,225 | ) |
Additions to property and equipment | |
Note 5 | |
| (4,991 | ) | |
| (62,073 | ) |
Net cash
used in investing activity | |
| |
| (1,117,390 | ) | |
| (1,362,298 | ) |
| |
| |
| | | |
| | |
Net change in cash | |
| |
| 86,976 | | |
| (3,129,395 | ) |
Effect of changes in foreign exchange rates | |
| |
| (226,985 | ) | |
| (47,079 | ) |
Cash, beginning of year | |
| |
| 720,365 | | |
| 3,896,839 | |
Cash, end of year | |
| |
| 580,356 | | |
| 720,365 | |
| |
| |
| | | |
| | |
Supplementary cash flow information: | |
| |
| | | |
| | |
Interest paid | |
| |
| 35,281 | | |
| - | |
Income taxes paid | |
| |
| - | | |
| - | |
The
accompanying notes are an integral part of these consolidated financial statements
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
1.
Description of business
Pineapple
Financial Inc. (the” Company”) is a leader in the Canadian mortgage industry, breaking the mould by focusing on both the long-term
success of agents and brokerages, as well as the overall experience of homeowners. With over 600 brokers within the network, the Company
utilizes cutting-edge cloud-based tools and AI-driven systems to enable its brokers to help Canadians realize their ultimate dream, owning
a home.
The
Company was incorporated in 2006, under the Ontario Business Corporations Act. The Company’s head office is located at 200-111
Gordon Baker Road, Toronto, Ontario, M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSEAmerican)
under ticker “PAPL”. The Company completed an Initial Public Offering on October 31, 2023 for gross proceeds of $3,500,000
and the first day of trading was November 1, 2023.
Impact
from the global inflationary pressures leading to higher interest rates
During
the first quarter of 2024, due to inflationary pressures that were felt around the globe, central banks all over the world increased
interest rates steadily to reduce these pressures. The impact on the real estate market has been to reduce the price wars, bidding, and
control over the runaway prices. This has led to modifications in all businesses associated with real estate including the Company. With
the interest rates increases which reduces prices has led to reduced volume for the Company. It is unknown how long the increased interest
rates will last. The Company determined that there were no material expectations of increased credit losses, and no material indicators
of impairment of long-term assets.
Going Concern
The Company continues to focus its efforts
predominantly on research and development activities. During this process, it has incurred significant operating losses, a trend expected
to persist for the foreseeable future. As of August 31, 2024, the Company reported an accumulated deficit of $9,757,974, compared to $5,655,315
as of August 31, 2023. Negative cash flows from operating activities amounted to $1,708,261 during the fiscal year ended August 31, 2024,
down from $2,116,105 in the prior year.
To sustain its operations, the
Company plans to explore additional capital and financing sources while managing existing working capital resources. However, the
Company’s ability to continue as a going concern is subject to its capacity to achieve future profitability and secure the
necessary funding to meet obligations as they arise. The uncertainty surrounding its ability to raise financial capital and generate
profitable operations raises substantial doubt about its ability to continue as a going concern.
These consolidated financial statements
do not include adjustments that might be necessary should the Company be unable to continue as a going concern. For further details, see
Note 20, which discusses a $1.00 million offering completed in November 2024 and a $0.525 million short term loan in October 2024.
2.
Significant accounting policies
Statement
of compliance
These
consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“US
GAAP”).
The
consolidated financial statements were authorized for issue by the Board of Directors on December 19, 2024.
Basis
of preparation, functional and presentation currency
The
consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except
for certain financial instruments that are measured at fair value, as explained in the accounting policies below. Historical cost is
generally based on the fair value of the consideration given in exchange for assets. All financial information is in US Dollars
(“USD”) as the Company’s presentation currency and transactions are conducted in the functional currency of
Canadian dollars (“CAD”).
Adjustment
for Reverse Stock Split
In
July 2023, the Board approved a 1-for-3.9 reverse stock split, or the Reverse Split, which was implemented on July 14, 2023. Consequently,
all the share numbers, shares prices, and exercise prices have been retroactively adjusted in these consolidated financial statements
for all periods presented.
Operating
segments
The
Company determines its reporting units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments
under ASC 280. The Company operates as one operating segment which is reported in a manner consistent with the internal reporting provided
to the chief operating decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing
the performance of the operating segment and have been identified as the CEO and CFO of the Company.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Basis
of consolidation
The
consolidated financial statements include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple
National Inc. All transactions with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation.
The subsidiaries have a USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently
to the subsidiaries.
ASC
842 Leases
At
inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right
to control the use of an identified asset for a period of time in exchange for consideration. The Company recognizes a right-of-use asset
and a lease liability at the lease commencement date. The right-of-use asset is initially measured based on the initial amount of the
lease liability adjusted for any lease payments made at or before the commencement date, less any lease incentives received.
The
right-of-use assets are depreciated to the earlier of the end of the useful life of the right-of-use asset or the lease term using the
straight-line method. The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise
that option. In addition, the right-of-use asset can be periodically reduced by impairment losses, if any, and adjusted for certain remeasurements
of the lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s
incremental borrowing rate.
The
Company recognized a lease liability and right-of-use asset for most leases and applied ASC 842. The lease liability was measured at
the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate at the date
of initial application, estimated to be 6%. Right-of-use assets were measured at an amount equal to the lease liability, adjusted
by the amount of any prepaid or accrued lease payments relating to that lease recognized in the consolidated statement of financial position
immediately before the date of initial application.
Financial
instruments
The
following table shows the classification categories under US GAAP ASC 825 for each class of the Company’s financial assets and
financial liabilities.
Asset
/ liability: |
|
Classification: |
|
|
|
Cash |
|
FVTPL |
Trade
and other receivables |
|
Amortized
cost |
Investments |
|
FVTPL |
Accounts
payable and accrued liabilities |
|
Amortized
cost |
Loan |
|
Amortized cost |
Warrant liability |
|
FVTPL |
Financial
assets
Recognition
and initial measurement
The
Company recognizes financial assets when it becomes party to the contractual provisions of the instrument. Financial assets are measured
initially at their fair value plus, in the case of financial assets not subsequently measured at fair value through profit or loss, transaction
costs that are directly attributable to their acquisition. Transaction costs attributable to the acquisition of financial assets subsequently
measured at fair value through profit or loss are expensed in profit or loss when incurred.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Classification
and subsequent measurement
On
initial recognition, financial assets are classified and subsequently measured at amortized cost, fair value through other comprehensive
income (“FVOCI”) or fair value through profit or loss (“FVTPL”). The Company determines the classification of
its financial assets, together with any embedded derivatives, based on the business model for managing the financial assets and their
contractual cash flow characteristics.
Financial
assets are classified as follows:
|
● |
Amortized
cost - Assets that are held for collection of contractual cash flows where those cash flows are solely payments of principal and
interest are measured at amortized cost. Interest revenue is calculated using the effective interest method and gains or losses arising
from impairment, foreign exchange and derecognition are recognized in profit or loss. Financial assets measured at amortized cost
are comprised of trade and other receivables. |
|
|
|
|
● |
Fair
value through other comprehensive income - Assets that are held for collection of contractual cash flows and for selling the financial
assets, and for which the contractual cash flows are solely payments of principal and interest, are measured at fair value through
other comprehensive income. Interest income calculated using the effective interest method and gains or losses arising from impairment
and foreign exchange are recognized in profit or loss. All other changes in the carrying amount of the financial assets are recognized
in other comprehensive income. Upon derecognition, the cumulative gain or loss previously recognized in other comprehensive income
is reclassified to profit or loss. The Company does not hold any financial assets measured at fair value through other comprehensive
income. |
|
|
|
|
● |
Mandatorily
at fair value through profit or loss - Assets that do not meet the criteria to be measured at amortized cost, or fair value through
other comprehensive income, are measured at fair value through profit or loss. All interest income and changes in the financial assets’
carrying amount are recognized in profit or loss. Financial assets mandatorily measured at fair value through profit or loss are
comprised of cash and investments. |
|
|
|
|
● |
Designated
at fair value through profit or loss – On initial recognition, the Company may irrevocably designate a financial asset to be
measured at fair value through profit or loss in order to eliminate or significantly reduce an accounting mismatch that would otherwise
arise from measuring assets or liabilities, or recognizing the gains and losses on them, on different bases. All interest income
and changes in the financial assets’ carrying amount are recognized in profit or loss. The Company does not hold any financial
assets designated to be measured at fair value through profit or loss. |
Contractual
cash flow assessment
The
cash flows of financial assets are assessed as to whether they are solely payments of principal and interest on the basis of their contractual
terms. For this purpose, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’
is defined as consideration for the time value of money, the credit risk associated with the principal amount outstanding, and other
basic lending risks and costs. In performing this assessment, the Company considers factors that would alter the timing and amount of
cash flows such as prepayment and extension features, terms that might limit the Company’s claim to cash flows, and any features
that modify consideration for the time value of money.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Financial
instruments (continued from previous page)
Impairment
The
Company recognizes a loss allowance for the expected credit losses associated with its financial assets, other than financial assets
measured at fair value through profit or loss. Expected credit losses are measured to reflect a probability-weighted amount, the time
value of money, and reasonable and supportable information regarding past events, current conditions, and forecasts of future economic
conditions.
The
Company applies the simplified approach for trade receivables. Using the simplified approach, the Company records a loss allowance equal
to the expected credit losses resulting from all possible default events over the assets’ contractual lifetime
The
Company assesses whether a financial asset is credit-impaired at the reporting date. Regular indicators that a financial instrument is
credit-impaired include significant financial difficulties as evidenced through borrowing patterns or observed balances in other accounts
and breaches of borrowing contracts such as default events or breaches of borrowing covenants. For financial assets assessed as credit-
impaired at the reporting date, the Company continues to recognize a loss allowance equal to lifetime expected credit losses.
For
financial assets measured at amortized cost, loss allowances for expected credit losses are presented in the statements of financial
position as a deduction from the gross carrying amount of the financial asset.
Financial
assets are written off when the Company has no reasonable expectations of recovering all or any portion thereof.
Derecognition
of financial assets
The
Company derecognizes a financial asset when its contractual rights to the cash flows from the financial asset expire.
Financial
liabilities
Recognition
and initial measurement
The
Company recognizes a financial liability when it becomes party to the contractual provisions of the instrument. At initial recognition,
the Company measures financial liabilities at their fair value plus transaction costs that are directly attributable to their issuance,
except for financial liabilities subsequently measured at fair value through profit or loss for which transaction costs are immediately
recorded in profit or loss.
Where
an instrument contains both a liability and equity component, these components are recognized separately based on the substance of the
instrument, with the liability component measured initially at fair value and the equity component assigned the residual amount.
Classification
and subsequent measurement
Subsequent
to initial recognition, all financial liabilities are measured at amortized cost using the effective interest rate method. Interest,
gains and losses relating to a financial liability are recognized in profit or loss.
Derecognition
of financial liabilities
The
Company derecognizes a financial liability only when its contractual obligations are discharged, cancelled or expire.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Financial
instruments (continued from previous page)
Impairment
of non-financial assets
Property
and equipment, and intangible assets (other than goodwill) are tested for impairment when events or changes in circumstances indicate
the carrying value may not be recoverable. When an indication of impairment is identified, the carrying value of the asset or group of
assets is measured against the recoverable amount. The Company evaluates impairments losses, other than goodwill impairment, for potential
reversals when events or circumstances warrant such consideration.
Fair
value
Assets
and liabilities carried at fair value must be classified using a three-level hierarchy that reflects the significance and transparency
of the inputs used in making the fair value measurements.
|
Level
1 |
inputs
are unadjusted quoted prices of identical instruments in active markets; |
|
Level
2 |
inputs
other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and |
|
Level
3 |
inputs
that are not based on observable market data (unobservable data). |
Determination
of fair value and the resulting hierarchy requires the use of observable market data whenever available. The classification of a
financial instrument in the hierarchy is based upon the lowest level of input that is significant to the measurement of fair value.
Cash is recorded at fair value using level 1 inputs and investments are recorded at fair value using level 3 inputs and warrant liability is measured using level 2 inputs. During the
year, there were no transfers between the levels of fair value.
Income
taxes
The
liability method is used in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between
the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements using the statutory tax rates
in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change
in tax laws or rates is recorded in the results of operations in the period that includes the enactment date under the law.
We
establish valuation allowances for deferred tax assets based on a more likely than not standard. Deferred income tax assets are evaluated
quarterly to determine if valuation allowances are required or should be adjusted. The ability to realize deferred tax assets depends
on the ability to generate sufficient taxable income within the carryback or carryforward periods provided for in the tax law for each
applicable tax jurisdiction. The assessment regarding whether a valuation allowance is required or should be adjusted also considers
all available positive and negative evidence factors. It is difficult to conclude a valuation allowance is not required when there is
significant objective and verifiable negative evidence, such as cumulative losses in recent years. We utilize a rolling three years of
actual and current year results as the primary measure of cumulative losses in recent years.
Income
tax expense (benefit) for the year is allocated between continuing operations and other categories of income such as Other comprehensive
income (loss). In periods in which there is a pre-tax loss from continuing operations and pre-tax income in another income category,
the tax benefit allocated to continuing operations is determined by taking into account the pre-tax income of other categories. We record
Global Intangible Low Tax Income (GILTI) as a current period expense when incurred.
We
record uncertain tax positions on the basis of a two-step process whereby we determine whether it is more likely than not that the tax
positions will be sustained based on the technical merits of the position, and for those tax positions that meet the more likely than
not criteria, we recognize the largest amount of tax benefit that is greater than 50% likely to be realized upon ultimate settlement
with the related tax authority. We record interest and penalties on uncertain tax positions in Income tax expense (benefit).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Share
Capital
Common
shares are classified as equity. Incremental costs directly attributable to the issuance of shares are recognized as a deduction from
shareholders’ equity.
Earnings
per share
The
Company calculates basic earnings per share amounts for earnings attributable to common shareholders. Basic earnings per share is calculated
by dividing earnings attributable to common shareholders (the numerator) by the weighted average number of common shares outstanding
(the denominator) during the year.
For
the purpose of calculating diluted earnings per share, the Company adjusts the earnings attributable to common shareholders, and the
weighted average number of common shares outstanding during the year, for the effects of all dilutive potential common shares. Potential
common shares are treated as dilutive when, and only when, their conversion to common shares would decrease earnings per share or increase
earnings per share from continuing operations.
Share-based
payment arrangements
Equity-settled
share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the
grant date. Details regarding the determination of the fair value of equity-settled share-based transactions are set out in Note 9.
The
fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting
period, based on the Company’s estimate of equity instruments that will eventually vest, with a corresponding increase in equity.
At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact
of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised
estimate, with a corresponding adjustment to the additional paid-in capital.
Equity-settled
share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received,
except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments
granted, measured at the date the entity obtains the goods or the counterparty renders the service.
Property
and equipment
Property
and equipment are recorded at cost, net of accumulated depreciation and accumulated impairment losses, if any. Cost includes all expenditures
incurred to bring the assets to the location and condition necessary for them to be operated in the manner intended by management.
Depreciation
is calculated using the following terms and methods:
Schedule of estimated useful life of property and equipment
|
Equipment |
5
years |
Straight
Line |
|
Furniture |
5
years |
Straight
Line |
|
IT
Equipment |
3
years |
Straight
Line |
|
Leasehold
Improvement |
5
years |
Straight
Line |
|
Laptops |
3
years |
Straight
Line |
An
item of equipment is derecognized upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising
on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying value of the asset) is
included in profit or loss in the year the asset is derecognized.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Intangible
Assets
Intangible
assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination
is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated
amortization and accumulated impairment losses.
Development
costs for internally-generated intangible assets are capitalized when all of the following conditions are met:
|
● |
The
costs attributable to the asset can be measured reliably. |
|
● |
It
is probable that the intangible asset will generate future economic benefits. |
|
● |
The
Company can demonstrate the control and ability to use the intangible asset. |
The
amount initially recognized for internally-generated intangible assets is the sum of the expenditures incurred from the date when the
intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognized,
development expenditures are charged to the consolidated statement of operations and comprehensive loss in the period in which the expense
is incurred.
Intangible
assets with finite lives are amortized over the estimated useful economic life and assessed for impairment whenever there is an indication
that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite
useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of
consumption of future economic benefits embodied in the asset are considered to modify the amortization period or method, as appropriate,
and are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in
the consolidated statements of operations and comprehensive loss and in the expense category that is consistent with the function of
the intangible assets.
Intangible
assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating
unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable.
If not, the change in useful life from indefinite to finite is made on a prospective basis.
An
intangible asset is derecognized upon disposal (i.e., at the date the recipient obtains control) or when no future economic benefits
are expected from its use or disposal. Any gain or loss arising upon derecognition of the asset (calculated as the difference between
the net disposal proceeds and the carrying amount of the asset) is included in the consolidated statement of operations and comprehensive
loss.
Intangible
assets are recorded at cost, net of accumulated amortization and accumulated impairment losses, if any. Cost includes all expenditures
incurred to bring the assets to the location and condition necessary for them to be operated in the manner intended by management.
Amortization
is calculated using the following terms and methods:
Schedule of estimated useful life of intangible assets
|
Software |
7 years |
Straight
Line |
An
intangible asset is derecognized upon disposal or termination. Any gain or loss arising on derecognition of the asset (calculated as
the difference between the net disposal proceeds and the carrying value of the asset) is included in profit or loss in the year the asset
is derecognized.
Revenue
recognition
The
Company generates its revenue by charging commissions on mortgages that are applied for through the automation and digitalization process
that the Company has in place.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Revenue
recognition (continued)
The
Company has adopted ASC 606 (Revenue from Contracts with Customers). The standard provides a single comprehensive model for revenue recognition.
The core principle of the standard is that an entity shall recognize revenue to depict the transfer of promised goods or services to
customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of
the transaction price. It establishes a five-step model to account for revenue arising from contracts with customers. Under ASC 606,
revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring
good or services to a customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts
and circumstances when applying each step of the model to contracts with customers. The standard also specifies the accounting for incremental
costs of obtaining a contract and the costs directly related to fulfilling a contract.
Revenue
is recognized at an amount that reflects the consideration to which the Company is expected to be entitled in exchange for transferring
goods or services to a customer.
Rendering
of services – The Company hosts an online website, using Salesforce, that brokers and agents can utilize to close out deals.
The
Company’s subsidiary, Pineapple Insurance Inc., generates its revenue by charging commission on for insurance policies and services.
Pineapple Insurance is associated with a major insurance company from which it earns commissions for the provision of these services,
primarily mortgage insurance. Mortgage insurance is a requirement of each mortgage. Pineapple Insurance has also adopted ASC 606. Typically,
Pineapple Insurance is the agent supplying insurance services to the consumer and paid a commission from the premiums collected by the
insurance company whose products and services it provides to the end consumer.
The
Company has four revenue streams:
|
a) |
Sales
Revenue is commission collected from financial institutions with whom it has contracts in place. The Company earns revenue based
on a percentage of mortgage amount funded between individual referred by the Company and financial institutions funding the mortgage.
We are an agent in these deals as we provide the platform for other parties to provide services to the end-user. For each contract
with a customer, the Company identifies the contract with a customer; identifies the performance obligations in the contract; determines
the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct
good or service to be delivered; and recognizes revenue when or as each performance obligation is satisfied in a manner that depicts
the transfer to the customer of the goods or services promised. The Company recognizes revenue when: a contract exists with a lender
party and an agent broker, the contract identifies the use of the platform service to close a mortgage deal, the mortgage deal has
been closed with the lending financial institution, and commissions paid by the lending financial institution based on various criteria
of the mortgage deal including but not limited to interest rates available at that time, term, seasonality, collateral, income, purpose,
etc. Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for services
provided in the normal course of business. Revenue is recognized at the end of the deal upon completion of all the actions listed
above. A typical transaction attracts a commission fee payable to Pineapple Financial Inc. |
|
b) |
Subscription
Revenue is a flat fee that is charged to the brokers and agents for use of the platform. Revenue is recognized over the service period. |
|
c) |
Underwriting
Revenue is a flat fee charged for risk pre-assessment of the deal before it is submitted to the Lender Partner for funding. The flat
fee is based on the amount of funded volume being financed in the deal. Revenue is recognized at the end of the deal upon completion
of the actions listed in a). |
|
d) |
Sponsorship revenue is received from lenders to promote their brands at company events. Company received the revenue
in advance and any unused sponsorship revenue is treated as Deferred Revenue. |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Principal
versus Agent considerations
Judgement
is required in determining whether the Company is a principal or agent in transactions with the lending financial institutions (“Lender
Partner”). The Company evaluates the presentation of revenue on a gross basis, or a net basis based on whether the Company controls
the service provided to the end user and are the principal (i.e., “Gross”) or the Company arranges the brokers to provide
the service to the end user and are an agent ( i.e., “Net”). This determination impacts the presentation of the commission
payable to the brokers.
For
the transactions with the Lender partner our role is to provide instructions to the brokers on the information required from homeowners
to complete a successful mortgage application that would be presented to the Lender partner to review and accept and pay a commission
to Pineapple for facilitating a successful mortgage application. The Company concluded that the control of the mortgage application is
with brokers as the ultimate information that is to be obtained from the homeowners to provide to the lender partner is controlled by
the broker and the Company only facilitates the information transfer from the broker to the Lender partner to obtain mortgage for the
homeowner as such the Company is an agent.
Basic and diluted net loss per Share:
The
Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average
number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted
net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury
share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss
per share in periods when the effects of potentially dilutive ordinary shares are anti-dilutive.
Recently issued and adopted accounting standards:
As
an “emerging growth company,” the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay
adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to
private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below
reflects this election.
Recently
Adopted |
|
|
|
|
In
July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive
Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation
(Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March
24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation
S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended
disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s
results of operations. |
|
|
|
|
|
In
March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures. The update enhances disclosures by requiring entities
to provide more detailed information about significant segment expenses, other segment items,
and measures of segment profit or loss used by the chief operating decision maker (CODM).
The guidance also requires qualitative descriptions of the methods used to determine segment
profit/loss and asset measurement. The adoption of this standard did not have a material
impact on the Company’s consolidated financial statements but resulted in expanded
disclosures within the segment reporting footnotes. |
|
|
|
Not
Yet Adopted |
|
|
|
|
In
December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income
Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities
to disclose specific categories in the rate reconciliation, the income or loss from continuing
operations before income tax expense or benefit, and income tax expense or benefit from continuing
operations. ASU 2023-09 also requires entities to disclose their income tax payments to international,
federal, state, and local jurisdictions. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis,
although retrospective application is permitted. The Company is currently evaluating the
impact of this standard on its financial statements and disclosures. |
|
|
|
|
|
In
March 2024, the FASB issued ASU 2024-01 - Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest
and Similar Awards. This standard clarifies whether profits interest and similar awards fall within the scope of stock-based compensation
guidance as defined in ASC Topic 718, introducing examples to demonstrate this. The ASU includes scenarios where profits interest
awards are classified as equity instruments or liability awards and situations where they fall outside ASC Topic 718, being accounted
for under ASC Topic 710. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This
ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating
the impact of this standard on its financial statements and disclosures. |
Provisions
A
provision is recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that
an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be reliably estimated.
The amount of a provision is the best estimate of the consideration at the end of the reporting period. Provisions measured using estimated
cash flows required to settle the obligation are determined by discounting the expected future cash flows at a pre-tax rate that reflects
current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
A
provision for onerous contracts is recognized when the expected benefits to be derived by the Company from a contract are lower than
the unavoidable cost of meeting its obligations under the contract. The Company had no material provisions as at August 31, 2024 and
2023.
Deferred
government grant
Government
grants are recognized when there is reasonable assurance that the grants will be received and the company will comply with the conditions.
The grants is deferred and recognized as a liability and is recognized in the statement of operations and compressive loss over the useful
life of the intangible asset.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
3. Significant accounting judgments, estimates and assumptions
The
preparation of consolidated financial statements requires the directors and management to make judgments, estimates and assumptions
that affect the application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may
differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of
the revision and future periods if the revision affects both current and future periods.
The
following are the critical estimates and judgments applied by management that most significantly affect the Company’s
consolidated financial statements. Uncertainty about these assumptions and estimates could result in outcomes that require a
material adjustment to the carrying amount of assets or liabilities affected in future periods.
Investments
(level 3)
Where
the fair values of financial assets and financial liabilities recorded on the consolidated statements of financial position, cannot
be derived from active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived
from observable market data where possible; where observable market data is not available, Management’s judgment is required
to establish fair values.
Share
based compensation
Management
is required to make certain estimates when determining the fair value of stock options awards, and the number of awards that are expected
to vest. These estimates affect the amount recognized as stock-based compensation in the statements of income and comprehensive income
based on estimates of volatility, forfeitures and expected lives of the underlying stock options which are at a maximum of 36 months
vesting period.
Warrant
Liability:
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary
shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations and comprehensive loss.
The
warrants are not precluded from equity classification and are accounted for as such on the date of issuance and will be on each consolidated balance sheet date thereafter. As the warrants are equity classified, they are initially measured at fair
value (or allocated value).
Derivative
Financial Instrument:
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial
instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date
and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated
statements of operations and comprehensive loss. For derivative instruments that are classified as equity, the derivative instruments
are initially measured at fair value (or allocated value), and subsequent changes in fair value are not recognized as long as the contracts
continue to be classified in equity.
Use
of estimates:
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that
affect the amounts reported in the consolidated financial statements and accompanying notes. The Company’s management believes
that the estimates, judgment and assumptions used are reasonable based upon information available at the time they are made. These estimates,
judgments and assumptions can affect the reported amounts of assets and liabilities at the dates of the consolidated financial statements,
and the reported amount of expenses during the reporting periods. Actual results could differ from those estimates.
Going
Concern
Preparation
of the consolidated financial statement on a going concern basis, which contemplates the realization of assets and payments of liabilities
in the ordinary course of business. Should the Company be unable to continue as a going concern, it may be unable to realize the carrying
value of its assets, including its intangible assets and to meet its liabilities as they become due
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
3.
Significant accounting judgments, estimates and assumptions (continued)
Useful
life of Assets
Significant
judgement is involved in determination of useful life for the property plant and equipment and intangible assets. Management assesses
the reasonability of the useful life on an annual basis to record the depreciation of the intangibles and property plant and equipment.
The intangible assets were
initially assigned a useful life of 5 years. However, in June 2024, based on a reassessment of the software’s expected utility,
the Company revised its estimate of the useful life to 7 years.
This change in estimate has
been accounted for prospectively in accordance with ASC 250, Accounting Changes and Error Corrections. The revision impacts
the future amortization of these intangible assets, aligning the amortization period with the updated estimate of their economic
benefit. In accordance with its policy, the Company reviews the estimated useful
lives of intangible assets on an ongoing basis. This review indicated that the actual lives of certain intangible assets were longer than
the estimated useful lives used for amortization purposes in the Company’s consolidated financial statements. As a result, effective
June 1, 2024, the Company changed its estimated useful life of intangible assets to better reflect the estimated periods during which
these assets will remain in service. The estimated useful life of intangible assets was previously 5 years were increased to 7 years.
The effect of this change in estimate was to reduce the 2024 amortization expense by $41,740, decrease 2024 net loss by $41,740, and decrease
2024 basic and diluted loss per share by $0.01.
4.
Investments
Investment
During
the year ended August 31, 2021, the Company purchased an investment in a private company. The Company holds a 5% interest with no significant
influence. The investment is recorded at FVTPL using level 3 inputs. As at August 31, 2024, the Company recognized a $Nil change in fair value (2023-
$27,143). Change in fair value during the current period due to foreign exchange translation.
5.
Property and equipment
The
Company’s property and equipment consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
| |
Property and equipment | |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 296,999 | |
Additions | |
| 62,073 | |
Translation adjustment | |
| (9,789 | ) |
Balance, August 31, 2023 | |
$ | 349,283 | |
Additions | |
| 4,991 | |
Translation adjustment | |
| 569 | |
Balance, August 31, 2024 | |
$ | 355,576 | |
| |
| | |
Accumulated depreciation | |
| | |
Balance, August 31, 2022 | |
$ | 49,334 | |
Depreciation | |
| 67,674 | |
Translation adjustment | |
| (9,816 | ) |
Balance, August 31, 2023 | |
$ | 107,192 | |
Depreciation | |
| 87,803 | |
Translation adjustment | |
| 7,971 | |
Balance, August 31, 2024 | |
$ | 202,966 | |
| |
| | |
Net carrying value | |
| | |
August 31, 2024 | |
$ | 152,610 | |
August 31, 2023 | |
$ | 242,091 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
6.
Intangible assets
During the current period, the Company capitalized
development costs related to internally generated software classified as intangible assets.
Schedule of cost and accumulated depreciation
| |
Intangible assets | |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 779,490 | |
Additions | |
| 1,300,225 | |
Translation adjustment | |
| (22,190 | ) |
Balance, August 31, 2023 | |
$ | 2,057,525 | |
Additions | |
| 1,112,399 | |
Translation adjustment | |
| (1,794 | ) |
Balance, August 31, 2024 | |
$ | 3,168,130 | |
| |
| | |
Accumulated amortization | |
| | |
Balance, August 31, 2022 | |
$ | 77,102 | |
Amortization | |
| 265,150 | |
Translation adjustment | |
| (3,681 | ) |
Balance, August 31, 2023 | |
$ | 338,571 | |
Amortization | |
| 616,532 | |
Translation adjustment | |
| 1,252 | |
Balance, August 31, 2024 | |
$ | 956,355 | |
| |
| | |
Net carrying value | |
| | |
August 31, 2024 | |
$ | 2,211,775 | |
August 31, 2023 | |
$ | 1,718,954 | |
The
estimated amortization expense of definite-lived intangible assets is as follows:
Schedule
of amortization expense of definite lived intangible assets
Year
ending August 31,
| |
| | |
2025 | |
| 491,506 | |
2026 | |
| 491,506 | |
2027 | |
| 491,506 | |
2028 | |
| 491,506 | |
2029 | |
| 245,753 | |
Total | |
$ | 2,211,775 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
7.
Share capital
Authorized
share capital
The
authorized share capital of the Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
| |
# | | |
$ | |
Balance, August 31, 2022 and 2023 | |
| 6,306,979 | | |
| 4,903,031 | |
| |
| | | |
| | |
Issuance of Common Shares on Initial Public Offering | |
| 875,000 | | |
| 3,500,000 | |
Issuance of Common Share against Conversion Note | |
| 501,875 | | |
| 465,680 | |
Issuance of Common Shares on Equity Purchase Agreement | |
| 741,499 | | |
| 487,491 | |
Share Issuance Costs | |
| - | | |
| (748,063 | ) |
Warrants issued | |
| - | | |
| (48,283 | ) |
| |
| | | |
| | |
Balance, August 31, 2024 | |
| 8,425,353 | | |
| 8,559,856 | |
On
November 3, 2023, the Company completed Initial Public Offering (IPO) and was listed on the New York Stock Exchange American (NYSEAmerican) under the
ticker PAPL. The Company issued 875,000
shares on the initial public offering and received gross proceeds of $3,500,000
on the closing of the public offering. The Company incurred $796,346
in share issue costs related to underwriter fees and legal cost fees. The share issue cost balance includes the fair value of $48,283
related to 26,250
representative warrants that were issued on November 3, 2023, to the underwriters for an exercise price of $4
and expiring on October
31, 2028.
During
July and August 2024, the Company issued 501,875
common shares to Brownstone Corporation as part
of the conversion of a previously issued convertible note. The conversion included a principal amount of $300,000
and accrued interest of $4,347
at an annual interest rate of 8.00%,
as per Note 18.
On
May 10, 2024, the Company entered into an equity purchase agreement (the “EPA”) with Brown Stone Capital Ltd., a corporation
organized under the laws of England and Wales (the “Investor”) pursuant to which the Company shall issue and sell to the
Investor, from time to time as provided herein, and the Investor shall purchase up to Fifteen Million Dollars ($15,000,000.00) of the
Company’s common shares and issue 200,000 Company’s common shares as a commitment fee under the EPA to the Investor (collectively
as the “EPA Shares”) at purchase price to be determined as per the terms and conditions of the EPA.
In
relation to the EPA Shares the Company has entered into a registration rights agreement dated May 10, 2024 (the “RRA”) with
the Investors, requiring the Company to register the EPA Shares issued under the EPA.
In August 2024, the Company issued 741,499 common shares pursuant to a put notice with Brownstone Corporation, for a total price of $487,491.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
8.
Warrants
|
a) |
Common
Share purchase warrant |
Schedule of common share purchase warrant
| |
# | | |
$ | |
Balance, August 31, 2023 | |
| 1,652,988 | | |
| 2,922,853 | |
Share-based compensation expense | |
| - | | |
| 33,091 | |
Balance, August 31, 2024 | |
| 1,652,988 | | |
| 2,955,944 | |
As noted in Note 7 above on November 3, 2023, the
Company issued 26,250 warrants at an exercise price of $4 with an expiry date of October 31, 2028 and on May
10, 2024 the Company entered into a convertible debt transaction (Note 18) and also issued 1,000,000 warrants at an exercise
price of $5 with an expiry date of February 10, 2025. As per ASC 815 the instruments did not meet the criteria to be classified
as equity instruments as such were classified as a financial liability. Below is the continuity of the warrant liability valuation.
The warrants issued on November 3, 2023 were
valued using the Black-Scholes method with the share price of $1.86, exercise price of $4, term of 5 years, risk free rate
of 3.79% and volatility of 142% at issuance and share price of $1.15, exercise price of $4, term of 4.42 years, risk
free rate of 3.79% and volatility of 142% as at August 31, 2024.
The warrants issued in May 2024 were valued using
the Black-Scholes method with the share price of $1.29, exercise price of $5, term of 6 months, risk free rate of 3.79%, credit
spread of 31.46% and volatility of 104% at issuance and share price of $1.94, exercise price of $4, term of 6 months,
risk free rate of 4.79%, credit spread of 31.55% and volatility of 104% as at August 31, 2024.
Schedule of warrant liability
| |
# | | |
$ | |
Balance at August 31, 2023 | |
| - | | |
| - | |
Issuance of warrants | |
| 26,250 | | |
| 48,283 | |
Issuance of warrants related to the convertible debt | |
| 1,000,000 | | |
| 56,701 | |
Change in fair value of warrant liability | |
| | | |
| (63,769 | ) |
Fair Value of Warrants at August 31, 2024 | |
| 1,026,250 | | |
| 41,520 | |
Schedule of estimate fair value of
share options granted
|
|
|
August
31, 2024 |
|
|
|
August
31, 2023 |
|
|
|
|
|
|
|
|
|
|
Weighted
average estimated fair value per common share |
|
$ |
0.45 |
|
|
|
n/a |
|
Weighted average exercise price of the warrant |
|
$ |
2.85 |
|
|
|
n/a |
|
Weighted average expected life of the warrant |
|
|
0.85 years |
|
|
|
n/a |
|
As at August 31, 2024, the warrants have no intrinsic value (August 31,
2023 – nil).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
9.
Share-based benefits reserve
The
Company has a share option plan (the “Plan”) to attract, retain and motivate qualified directors, officers, employees and
consultants whose present and future contributions are important to the success of the Company by offering them an opportunity to participate
in the Company’s future performance through the award of share options.
Each
share option converts into one common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of
the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting
to the date of their expiry.
In
2017, the Plan was amended such that the total number of common shares reserved and available for grant and issuance pursuant to the
Plan is to equal 10% of the issued and outstanding common shares of the Company.
Options
granted on June 14, 2021, vest
over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in
equal instalments every 6-months thereafter. The fair value of stock options granted was $1,317,155.
A total stock-based compensation expense was recognized of $Nil
for year ended August 31, 2024 (August 31, 2023 - $57,340).
The
Chief Financial Officer was granted 63,821 Stock options on November 15, 2021 as part of his compensation package. The options vest over
a 3-year period whereby 8,974 of the options granted vested on the grant date and the remaining unvested options vest in equal instalments
every 6-months thereafter. The fair value of the stock options granted was $141,885. The Chief Financial Officer options were forfeited
during the year ended August 31, 2023. For year ended August 31, 2024, stock-based compensation expense of $nil (August 31, 2023 -
$Nil) was recognized.
The
following reconciles the options outstanding at the beginning and end of the period that were granted to eligible participants pursuant
to the Plan:
Schedule of options outstanding granted
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Number of Options | | |
Weighted Average Exercise Price | |
| |
| # | | |
| $ | | |
| # | | |
| $ | |
Balance, beginning of year | |
| 565,689 | | |
| 3.72 | | |
| 628,510 | | |
| 3.71 | |
Forfeited during the year | |
| - | | |
| - | | |
| (62,821 | ) | |
| | |
Balance as at year end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
Exercisable as at year end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
As at August 31, 2024,
the options have no
intrinsic value (August 31, 2023 – nil). As at August 31, 2024, all options are exercisable with a weighted average remaining life of 1.8 years (August 31,
2023 – 2.8 years).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
10.
Right-of-use asset and lease liability
The
Company leases all its office premises in Ontario and British Columbia, Canada. The Company extended the current Ontario premises of
4,894 sq. ft. lease to January 1, 2030, and acquired additional premises of 8,368 square feet adjacent to the current office premises
with the same landlord. The additional premises lease also expires on January 1, 2030. The total area of use by the Company is 13,262
sq. ft. The Company acquired a 1,454 square feet premise lease in British Columbia commencing August 1, 2023 and expiring on July 31,
2028. The Company recognized a right-of-use asset and corresponding lease liability in respect of this lease. The lease liability was
measured at the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate
as at September 1, 2017 (date of initial application), estimated to be 6%. The right-of-use asset was measured at an amount equal to
the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the balance sheet immediately before the date of initial application.
The
following schedule shows the movement in the Company’s right-of-use asset:
Schedule of right-of-use asset
| |
Right-of-use asset | |
| |
| |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 1,084,523 | |
Additions | |
| 141,799 | |
Translation adjustment | |
| (48,600 | ) |
Balance, August 31, 2023 | |
| 1,177,721 | |
Translation adjustment | |
| (42,737 | ) |
Balance, August 31, 2024 | |
$ | 1,134,984 | |
The
right-of-use asset is being depreciated on a straight-line basis over the remaining lease term.
Accumulated Depreciation | |
| |
Balance, August 31, 2022 | |
$ | 130,432 | |
Depreciation | |
| 108,335 | |
Translation adjustment | |
| (21,423 | ) |
Balance, August 30, 2023 | |
$ | 217,344 | |
Depreciation | |
| 134,508 | |
Translation adjustment | |
| (45,542 | ) |
Balance, August 31, 2024 | |
$ | 306,310 | |
| |
| | |
Carrying Amount | |
| | |
August 31, 2024 | |
$ | 828,674 | |
August 31, 2023 | |
$ | 960,377 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
10.
Right-of-use asset and lease liability (continued)
The
following schedule shows the movement in the Company’s lease liability during the year:
Schedule of lease liability
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
| | |
| |
Balance, beginning of year | |
$ | 1,107,961 | | |
$ | 1,020,585 | |
Additions | |
| - | | |
| 141,799 | |
Interest Expense | |
| 62,604 | | |
| 56,316 | |
Lease payments | |
| (196,703 | ) | |
| (81,090 | ) |
Translation Adjustment | |
| 3,245 | | |
| (29,649 | ) |
Balance, end of year | |
$ | 977,107 | | |
$ | 1,107,961 | |
| |
| | | |
| | |
Current | |
| 161,508 | | |
| 138,372 | |
Non-Current | |
| 815,599 | | |
| 969,589 | |
| |
$ | 977,107 | | |
$ | 1,107,961 | |
The
following table provides a maturity analysis of the Company’s lease liability. The amounts disclosed in the maturity analysis are
the contractual undiscounted cash flows before deducting interest or finance charges:
Schedule of maturity lease liability
| |
| | |
2025 | |
| 217,359 | |
Year two | |
| 217,359 | |
2026 | |
| 218,555 | |
Year three | |
| 218,555 | |
2027 | |
| 215,983 | |
Year four | |
| 215,983 | |
2028 | |
| 229,418 | |
Year five | |
| 229,418 | |
2029 | |
| 201,431 | |
Year six | |
| 201,431 | |
2030 | |
| 83,929 | |
Thereafter | |
| 83,929 | |
Total
Lease liability | |
$ | 1,166,675 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
11.
Expenses
The
following table provides a breakdown of the selling, general and administrative:
Schedule of selling, general and administrative expenses
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Year ended | |
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Software Subscription | |
| 898,870 | | |
| 816,913 | |
Office and general | |
| 199,756 | | |
| 187,818 | |
Professional fees | |
| 414,482 | | |
| 661,265 | |
Dues and Subscriptions | |
| 269,106 | | |
| 58,366 | |
Rent | |
| 207,560 | | |
| 165,750 | |
Consulting fees | |
| 62,598 | | |
| 210,063 | |
Travel | |
| 160,643 | | |
| 97,372 | |
Donations | |
| 7,449 | | |
| 46,002 | |
Lease expense | |
| 71,148 | | |
| 7,534 | |
Insurance | |
| 90,613 | | |
| (80,934 | ) |
Selling,
general and administrative | |
| 2,382,225 | | |
| 2,170,149 | |
12.
Related party transactions and balances
Compensation
of key management personnel includes the CEO, COO, CSO, and CFO:
Schedule of related party transactions
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Salaries, Wages and benefits | |
| 776,278 | | |
| 522,916 | |
Share-based compensation | |
| - | | |
| 28,989 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
13.
Deferred government grant
Deferred
government incentive
The
Company was eligible for the Government of Canada Scientific Research and Experimental Development (SRED) program up to November 3,
2023. The Company has accrued $93,226
of SRED receivable as at August 31, 2024, which is recognized in trades and other receivables in the consolidated balance sheet. A
portion of the funds received is related to costs that have been capitalized for the development of internally generated software
recognized as intangible asset in Note 6 as such $491,251
(August 31, 2023 – $699,627) of the balance received and accrued is recognized as deferred government incentive balance and will be
recognized as recovery in the consolidated statement of operations and comprehensive loss over the useful life of the intangible
assets. As at August 31, 2024, $97,646,
(August 31, 2023 $591,480)
was recognized as recovery of operating expenses in the consolidated statement of operations and comprehensive loss.
14.
Risk management arising from financial instruments
Credit
risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company’s principal
financial assets that expose it to credit risk are cash and trade receivables. The Company mitigates this risk by monitoring the credit
worthiness of its customers and holding cash at financial institutions.
The
maximum credit exposure at August 31, 2024 is the carrying amount of cash and trade receivables. The Company’s exposure to credit
risk is considered to be low, given the size and nature of the various counterparties involved and their history of performance.
The
Company has not historically incurred any significant credit loss in respect of its trade receivables. Based on consideration of all
possible default events over the assets’ contractual lifetime, the expected credit loss in respect of the Company’s trade
receivables was minimal as at August 31, 2024 and August 31, 2023.
Interest
rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest
rates. The Company does not have any variable interest-bearing debt.
Liquidity
risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s approach
in managing liquidity is to ensure, to the extent possible, that it will have sufficient liquidity to meet its liabilities when due,
by continuously monitoring actual and forecasted cash flows, refer to Going Concern in Note 1.
The
Company’s objective of managing capital, comprising of shareholders’ equity, is to ensure its continued ability to operate
as a going concern. The Company manages its capital structure and makes changes to it based on economic conditions.
Management
and the Board of Directors review the Company’s capital management approach on an ongoing basis and believe this approach, given
the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s
capital management objectives, policies and processes have remained unchanged during the year ended August 31, 2024.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
15.
Commitments and contingencies
In
the ordinary course of operating, the Company may from time to time be subject to various claims or possible claims. Management believes
that there are no claims or possible claims that if resolved would either individually or collectively result in a material adverse impact
on the Company’s financial position, results of operations, or cash flows. These matters are inherently uncertain, and management’s
view of these matters may change in the future.
See
note 10 related to lease commitments.
16.
Disaggregation of revenue
Schedule of disaggregation of revenue
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Year ended | |
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Gross Billing | |
| 16,264,172 | | |
| 15,026,896 | |
Commission expense | |
| 14,895,885 | | |
| 13,931,836 | |
Revenue | |
| 1,368,287 | | |
| 1,095,060 | |
| |
| | | |
| | |
Subscription revenue | |
| 738,697 | | |
| 736,708 | |
Other revenue | |
| 320,505 | | |
| 332,448 | |
Underwriting revenue | |
| 153,757 | | |
| 148,080 | |
Total revenue | |
| 2,688,987 | | |
| 2,502,264 | |
17.
Loan
The
Company entered into a loan on July 31, 2023, with a one-year
term and maturity date of July
31, 2024. The Company obtained a loan of $430,098
with an annual compounded interest rate of 12%
per annum. The Company paid a 2%
advance fee to obtain the loan as at August 31, 2023. The Company received an additional advance of $87,369
related to the Loan during the year ended August 31, 2024. The Company obtained the loan based on the qualified SRED amount to be
obtained for fiscal year 2023 and August 31, 2024, noted in Note 13. The loan was settled in full during March 2024. The interest on
loan is shown separately in consolidated statements of cash flow.
18.
Convertible Loan
On May 10, 2024, the Company issued
an unsecured convertible debt (‘debt”) of $300,000 carrying
a two-year2
term with interest on the outstanding principal amount from the date of issuance accrued at the rate of 8%
per annum. The Company also issued 1,000,000 warrants
with exercise price of $5 in
connection with the convertible debt (Note 8).
The Company has an option to prepay the loan prior to the maturity date
subject to a prepayment fee of $75,000.
The conversion price of the debt shall equal to 75% of the volume
weighted average price (VWAP) on the trading day immediately preceding the conversion date.
The conversion feature of the note was not clearly and closely related
to the debt and should be recognized as a derivative liability. The Company determined that the estimate fair value of the derivative
liability is $76,543. The prepayment option was not clearly and closely related to the debt and should be recognized a derivative
liability. The Company determined the estimated fair value of the prepayment option to be $nil.
The Company incurred debt issuance cost of $94,687 which was applied
against the principal of the debt. The debt component of the convertible debt was valued using the effective interest method, based on
an estimated effective interest of 46%.
During the year ended August
31, 2024, the Company incurred interest of $4,411
recognized in interest expense in the consolidated statement of operations and comprehensive loss accretion expense of $223,059 recognized
in the consolidated statement of operations and comprehensive loss.
The convertible note was converted into shares in July 2024. Company issued
501,874 shares against the convertible note and the accrued interest thereon.
19.
Income taxes
The
reconciliation of the combined federal and state income tax rate of 26.5% (2023 – 26.5%) to the effective tax rate is
as follows:
Schedule
of Federal and State Income Tax Rate
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
| | | |
| | |
Expected income tax (recovery) expense | |
| (1,087,200 | ) | |
| (744,395 | ) |
Non-deductible expenses | |
| 112,110 | | |
| 45,338 | |
Share issuance cost booked directly to equity | |
| (219,330 | ) | |
| - | |
Valuation Allowance | |
| 1,194,420 | | |
| 699,057 | |
Income tax expense (recovery) | |
| - | | |
| - | |
Deferred
income taxes
The
following table summarizes the component of deferred tax
Schedule
of Deferred Income Taxes
| |
August 31, 2024 | | |
August 31, 2023 | |
Deferred tax assets | |
| | | |
| | |
Intangible assets | |
| 54,750 | | |
| - | |
Finance lease liabilities | |
| 258,930 | | |
| 293,610 | |
Convertible debentures | |
| 6,550 | | |
| - | |
Investments | |
| 5,240 | | |
| 3,930 | |
Share issuance costs | |
| 413,950 | | |
| 435,920 | |
Operating tax losses carried forward | |
| 2,633,950 | | |
| 1,844,180 | |
SR&ED Pool from T661 | |
| 271,750 | | |
| 67,560 | |
Charitable donations carryforward | |
| 28,010 | | |
| 29,000 | |
Total deferred tax assets | |
| 3,673,130 | | |
| 2,674,200 | |
Valuation allowance | |
| (3,440,100 | ) | |
| (2,266,630 | ) |
Total net deferred tax assets | |
| 233,030 | | |
| 407,570 | |
| |
| | | |
| | |
Deferred tax liabilities | |
| | |
| |
| |
| | |
| |
Property, plant and equipment | |
| (13,430 | ) | |
| (41,190 | ) |
Right of use assets | |
| (219,600 | ) | |
| (254,500 | ) |
Intangible assets | |
| - | | |
| (110,960 | ) |
Loan | |
| - | | |
| (920 | ) |
Total deferred tax liabilities | |
| (233,030 | ) | |
| (407,570 | ) |
| |
| | | |
| | |
Net deferred tax liability | |
| - | | |
| - | |
The Canadian operating tax loss carry forward expire in 2044. The remaining deductible temporary differences may be carried forward
indefinitely.
The Company has adopted the provisions of ASC 740-10, which clarifies the accounting for uncertain tax positions. ASC 740-10 requires
that the Company recognize the impact of a tax position in its financial statements if the position is more likely than not to be sustained
upon examination based on the technical merits of the position. For the year ended August 31, 2024, the Company had no material unrecognized
tax benefits, and based on the information currently available, no significant changes in unrecognized tax benefits are expected in the
next 12 months.
20.
Subsequent events
Company entered into a short term loan
agreement for $525,000 during the month of October 2024. The loan has $25,000 adminstrative fee at the time of
disbursement.
On
November 14, 2024, Company issued 382,667 ordinary shares at the purchase price of $0.60 per share. Further Company also issued 1,284,000
Pre-funded Warrants at the price of $0.5999. Total gross proceeds from offering was $999,871
Up to 17,587,055 Units, with each Unit consisting
of One Common Share and One Warrant to Purchase One Common Share
Up to 17,587,055 Pre-Funded Units, with each Pre-Funded
Unit consisting of One Pre-Funded Warrant to Purchase One Common Share and One Warrant to Purchase One Common Share
Up to 17,587,055 Common Shares Underlying the Warrants
Up to 17,587,055Common Shares Underlying the Pre-Funded
Warrants

PINEAPPLE
FINANCIAL INC.
PRELIMINARY PROSPECTUS
D. Boral Capital LLC
Until
[______________], 2025 (25 days after the date of this prospectus), all dealers that effect transactions in these securities, whether
or not participating in this offering, may be required to deliver a prospectus. This delivery requirement is in addition to the dealers’
obligation to deliver a prospectus when acting as an underwriter and with respect to their unsold allotments or subscriptions.
________________, 2025
Part II
INFORMATION NOT REQUIRED
IN PROSPECTUS
Item 13. Other Expenses
of Issuance and Distribution.
The following table indicates
the expenses to be incurred in connection with the offering described in this registration statement, other than underwriting discounts
and commissions, all of which will be paid by us. All amounts are estimated except the Securities and Exchange Commission registration
fee and the Financial Industry Regulatory Authority, Inc., or FINRA filing.
| |
Amount | |
Securities and Exchange Commission registration fee | |
$ | 1,958 | |
FINRA filing fee | |
| 3,145 | |
Accountants’ fees and expenses | |
| 20,000 | |
Legal fees and expenses | |
| 250,000 | |
Printing and engraving expenses | |
| 5,000 | |
Miscellaneous | |
| 69,897 | |
Total expenses | |
$ | 350,000 | |
Item 14. Indemnification
of Directors and Officers.
Under the OBCA, a company may indemnify: (i) a current
or former director or officer of that company; (ii) a current or former director or officer of another corporation if, at the time such
individual held such office, the corporation was an affiliate of the company, or if such individual held such office at the company’s
request; or (iii) an individual who, at the request of the company, held, or holds, an equivalent position in another entity (an “indemnifiable
person”) against all costs, charges and expenses, including an amount paid to settle an action or satisfy a judgment, reasonably
incurred by him or her in respect of any civil, criminal, administrative or other legal proceeding or investigative action (whether current,
threatened, pending or completed) in which he or she is involved because of that person’s position as an indemnifiable person, unless:
(i) the individual did not act honestly and in good faith with a view to the best interests of such company or the other entity, as the
case may be; or (ii) in the case of a proceeding other than a civil proceeding, the individual did not have reasonable grounds for believing
that the individual’s conduct was lawful. A company cannot indemnify an indemnifiable person if it is prohibited from doing so under
its articles or by applicable law. A company may pay, as they are incurred in advance of the final disposition of an eligible proceeding,
the expenses actually and reasonably incurred by an indemnifiable person in respect of that proceeding only if the indemnifiable person
has provided an undertaking that, if it is ultimately determined that the payment of expenses was prohibited, the indemnifiable person
will repay any amounts advanced. Subject to the aforementioned prohibitions on indemnification, a company must, after the final disposition
of an eligible proceeding, pay the expenses actually and reasonably incurred by an indemnifiable person in respect of such eligible proceeding
if such indemnifiable person has not been reimbursed for such expenses, and was wholly successful, on the merits or otherwise, in the
outcome of such eligible proceeding or was substantially successful on the merits in the outcome of such eligible proceeding. On application
from an indemnifiable person, a court may make any order the court considers appropriate in respect of an eligible proceeding, including
the indemnification of penalties imposed or expenses incurred in any such proceedings and the enforcement of an indemnification agreement.
As permitted by the OBCA, our articles require us to indemnify our directors and former directors (and such individual’s respective
heirs and legal representatives) and permit us to indemnify any person to the extent permitted by the OBCA.
Item 15. Recent Sales
of Unregistered Securities.
On March 18, 2021, we completed a non-brokered private
placement of 10,000,000 Common Shares at a price of $0.20 per Common Share.
On March 19, 2021 we completed a non-brokered private
placement of 2,854,040 units of the Company at a price of $CAD 0.50 per unit. Each unit consisted of one Common Share and one-half of
one common share purchase warrant (each whole common share purchase warrant, a “Warrant”). Each Warrant is exercisable into
one Common Share at an exercise price of CAD $0.75 per Common Share until the date that is 24 months from the date of a Liquidity Event.
“Liquidity Event” means (i) the listing of the Common Shares on the Toronto Stock Exchange (the “TSX”), the TSX
Venture Exchange (the “TSXV”), the Canadian Securities Exchange (the “CSE”), or any other exchange as determined
by the Company, or (ii) a transaction with a capital pool company or other company that is a reporting issuer in at least one jurisdiction
of Canada by way of plan of arrangement, amalgamation, reverse take-over, qualifying transaction, or any other business combination or
other similar transaction pursuant to which the Common Shares (or the common shares of the resulting issuer) are listed on the TSX, the
TSXV, the CSE, or any other exchange as determined by the Company, and (iii) a sale of all or substantially all of the assets of the Company
to a person other an affiliate of the Company; or (iv) a transfer of the Common Shares, a reorganization, amalgamation or merger or a
plan of arrangement involving the Company, other than solely involving the Company and one or more of its affiliates, as a result of which
the persons who were the beneficial owners of the Common Shares immediately prior to such transaction do not, following such transaction,
beneficially own, directly or indirectly, more than 50% of the resulting voting shares on a fully-diluted basis.
On March 23, 2021, we completed a non-brokered private
placement of 2,565,000 units of the Company at a price of CAD $0.50 per unit. Each unit consisted of one Common Share and one-half of
one Warrant. Each whole Warrant is exercisable into one Common Share at an exercise price of CAD $0.75 per Common Share until the date
that is 24 months from the date of a Liquidity Event.
On March 29, 2021, we completed a non-brokered private
placement of 620,000 units of the Company at a price of CAD $0.50 per unit. Each unit consisted of one Common Share and one-half of one
Warrant. Each whole Warrant is exercisable into one Common Share at an exercise price of CAD $0.75 per Common Share until the date that
is 24 months from the date of a Liquidity Event.
On April 16, 2021, we issued 785,075 units of the
Company as compensation to Gravitas Securities Inc. in respect of the non-brokered private placements completed on March 19, 23 and 29,
2021. Each unit consisted of one Common Share and one-half of one Warrant. Each whole Warrant is exercisable into one Common Share at
an exercise price of CAD $0.75 per Common Share until the date that is 24 months from the date of a Liquidity Event.
On April 21, 2021, a brokered and non-brokered private
placement of 4,795,600 units and 46,400 units of the Company, respectively, for an aggregate issuance of 4,842,000 units at a price of
CAD $1.25 per unit. Each unit consisted of one Common Share and one-half of one Warrant. Each whole Warrant is exercisable into one Common
Share at an exercise price of CAD $1.87 per Common Share until the date that is the earlier of April 21, 2026 and the date that is 24
months from the date of a Liquidity Event. The Company also issued 383,648 broker warrants in connection with the brokered private placement
and 3,712 fiscal advisory warrants in connection with the non-brokered private placement (collectively, the “Compensation Warrants”).
Each Compensation Warrant is exercisable into units of the Company (each, a “Compensation Unit”), with each Compensation Unit
comprised of one Common Share and one-half of one Warrant (each whole Warrant a “Compensation Unit Warrant”) until the date
that is 24 months from the date of a Liquidity Event. Each Compensation Unit Warrant is exercisable into one Common Share at an exercise
price of CAD $1.87 per Common Share for a period of 24 months from the date of issuance. The Company also issued an aggregate of 239,780
corporate finance fee units and 2,320 fiscal advisory fee units (collectively, the “Compensation Units”). Each Compensation
Unit consists of one Common Share and one-half of one common share purchase warrant (each full warrant, a “Compensation Unit Warrant”),
with each Compensation Unit Warrant exercisable into one Common Share at an exercise price of CAD $1.87 per Common Share until the date
that is the earlier of April 21, 2026 and the date that is 24 months from the date of a Liquidity Event.
On May 7, 2021, we entered into a share purchase agreement
with Fiducie Michel Durand, pursuant to which we acquired five Class A Shares of 4313305 Canada Inc. (dba as MCommercial) (“MCommercial”),
representing 5% of the total issued and outstanding shares of MCommercial, at a purchase price of $CAD 3,933.80 per Class A Share for
an aggregate purchase price of $CAD 19,669; the purchase price being the equivalent of 5% of a multiple of 2.5 of MCommercial’s
2020 EBITDA. MCommercial is a commercial mortgage firm based in Montreal and Toronto, Canada. The strategic partnership allows our Users
to have access to a leading commercial mortgage firm and experts which will expand their product offerings, service levels and corporate
revenue through increased transactions. Pineapple will also play an instrumental role in applying its state-of-the-art technology to the
commercial mortgage industry, setting M-Commercial and Pineapple to be the dominant market leaders in this space.
On May 7, 2021, we also entered into a share purchase
agreement with 9142-2964 Quebec Inc. pursuant to which the Company acquired five Class A Shares of 7326904 Canada Inc. (dba as Mortgage
Alliance Corporation) (“Alliance”), representing 5% of the total issued and outstanding shares of Alliance, at a purchase
price of $CAD 6,066.13 per Class A Share for an aggregate purchase price of $CAD 30,330.63; the purchase price being the equivalent of
5% of a multiple of 2.5 of Alliance’s 2020 EBITDA. Alliance is a mortgage brokerage firm based in Ontario, Canada with locations
in Calgary, Vancouver and Halifax.
On May 10, 2021, we completed a non-brokered private
placement of 100,000 units of the Company at a price of CAD $1.25 per unit. Each unit consisted of one Common Share and one-half of one
Warrant. Each whole Warrant is exercisable into one Common Share at an exercise price of CAD $0.75 per Common Share until the date that
is the earlier of May 10, 2026, and the date that is 24 months from the date of a Liquidity Event. We also issued 8,000 Compensation Warrants
in connection with the non-brokered private placement and 5,000 Compensation Units. Each Compensation Warrant is exercisable into one
Compensation Unit at an exercise price of $CAD 1.87 per Common Share until the date that is 24 months from the date of a Liquidity Event.
Each Compensation Unit consists of one Common Share and one-half of one Compensation Unit Warrant, with each Compensation Unit Warrant
exercisable into one Common Share at an exercise price of CAD $1.87 per Common Share until the date that is the earlier of May 10, 2026,
and the date that is 24 months from the date of a Liquidity Event.
On May 25, 2021, we issued 2,500,000 Common Shares
as compensation to Gravitas Securities Inc. in connection with the aforementioned brokered and non-brokered private placements.
On June 14, 2021, we granted an aggregate of 2,206,189
options to certain directors and officers of the Company, with each option exercisable into one Common Share at a price of CAD $1.25 per
Common Share until June 14, 2026, in accordance with the following vesting schedule: 25% of the options vesting on June 14, 2021; an addition
25% of the options vesting on December 14, 2021; an addition 25% of the options vesting on June 14, 2022; and the remaining options vesting
on December 14, 2022.
On July 15, 2021, we completed a non-brokered private
placement of 80,000 units of the Company at a price of CAD $1.25 per unit. Each unit consisted of one Common Share and one-half of one
Warrant. Each whole Warrant is exercisable into one Common Share at an exercise price of CAD $0.75 per Common Share until the date that
is the earlier of July 15, 2026, and the date that is 24 months from the date of a Liquidity Event. We also issued 6,400 Compensation
Warrants in connection with the non-brokered private placement and 4,000 Compensation Units. Each Compensation Warrant is exercisable
into one Compensation Unit at an exercise price of $CAD 1.87 per Common Share until the date that is 24 months from the date of a Liquidity
Event. Each Compensation Unit consists of one Common Share and one-half of one Compensation Unit Warrant, with each Compensation Unit
Warrant exercisable into one Common Share at an exercise price of CAD $1.87 per Common Share until the date that is the earlier of July
15, 2026, and the date that is 24 months from the date of a Liquidity Event.
On May 10, 2024, the Company entered into an equity
purchase agreement with Brown Stone Capital Ltd., a corporation organized under the laws of England and Wales (the “Selling Shareholder”)
pursuant to which the Company shall issue and sell to the Selling Shareholder, from time to time as provided herein, and the Selling Shareholder
shall purchase up to Fifteen Million Dollars ($15,000,000.00) of the Company’s common shares and issue 200,000 Company’s common
shares as a commitment fee under the EPA to the Selling Shareholder (collectively as the “EPA Shares”) at purchase price to
be determined as per the terms and conditions of the EPA.
In relation to the EPA Shares the Company has entered
into a registration rights agreement dated May 10, 2024 (the “RRA”) with the Selling Shareholder, requiring the Company to
register the EPA Shares issued under the EPA. Pursuant to the RRA, the Company has agreed to file one or more registration statements
with the Securities and Exchange Commission covering the registration of the EPA Shares.
Concurrently, on May 10, 2024, the Company entered
into a securities purchase agreement (the “SPA”) with the Selling Shareholder, pursuant to which the Company has agreed to
sell to the Selling Shareholder a convertible promissory note (the “Note”) in the aggregate principal amount of $300,000,
with an 8% per annum interest rate and a maturity date of twenty four (24) months from the date of the issuance. The Note is convertible
into the Company’s common shares, no par value, subject to the terms and conditions therein.
As an incentive to buy the Note, the Company has agreed
to issue warrants to purchase 1,000,000 common, with an exercise price of $5 per share and term of nine (9) months from the date of issuance.
The foregoing offers, sales, and issuances were exempt
from registration under Section 4(a)(2) of the Securities Act as transactions not involving any public offering.
Item 16. Exhibits and
Financial Statement Schedules.
(a) Exhibits: Reference is made to the
Exhibit Index following the signature pages hereto, which Exhibit Index is hereby incorporated into this Item.
EXHIBIT INDEX
+ |
Incorporated by reference to the Company’s Registration Statement on Form S-1, filed with the SEC on December 1, 2022, as amended (File No. 333-268636) |
^ |
Incorporated by reference to the Company’s Annual Report on Form 10-K, filed with the SEC on December 14, 2023 (File No. 001-41738) |
* |
Incorporated by reference to the Company’s Current Report on Form 8-K, filed with the SEC on May 16, 2024 (File No. 001-41738) |
*** |
To be filed by amendment |
# |
Previously filed |
(b) Financial Statement Schedules: All
schedules are omitted because the required information is inapplicable or the information is presented in the financial statements and
the related notes.
Item 17. Undertakings.
The undersigned registrant hereby undertakes:
(1) To file, during any period in which offers or
sales are being made, a post-effective amendment to this registration statement:
(i) To include any prospectus required
by section 10(a)(3) of the Securities Act of 1933, as amended (the “Securities Act”);
(ii) To reflect in the prospectus any facts
or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which,
individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding
the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed
that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the
form of prospectus filed with the Securities and Exchange Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume
and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration
Fee” table in the effective registration statement; and
(iii) To include any material information
with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information
in the registration statement; provided, however, that paragraphs (1)(i), (1)(ii) and (1)(iii) above do not apply if the information required
to be included in a post-effective amendment by those paragraphs is contained in reports filed with or furnished to the Securities and
Exchange Commission by the registrant pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934 that are incorporated
by reference in the registration statement, or is contained in a form of prospectus filed pursuant to Rule 424(b) that is part of the
registration statement.
(2) That, for the purpose of determining any liability
under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities
offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(3) To remove from registration by means of a post-effective
amendment any of the securities being registered which remain unsold at the termination of the offering.
(4) That, for the purpose of determining liability
under the Securities Act to any purchaser:
(A) Each prospectus filed by the registrant
pursuant to Rule 424(b)(3) shall be deemed to be part of the registration statement as of the date the filed prospectus was deemed part
of and included in the registration statement; and
(B) Each prospectus filed pursuant to Rule
424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than
prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it
is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of
the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus
that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede
or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made
in any such document immediately prior to such date of first use.
(5) That for the purpose of determining
liability of the registrant under the Securities Act to any purchaser in the initial distribution of securities, the undersigned registrant
undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless
of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means
of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or
sell such securities to such purchaser:
(i) Any preliminary prospectus or prospectus
of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424;
(ii) Any free writing prospectus relating
to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
(iii) The portion of any other free writing
prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or
on behalf of the undersigned registrant; and
(iv) Any other communication that is an
offer in the offering made by the undersigned registrant to the purchaser.
Insofar as indemnification for liabilities arising
under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to any charter provision,
by law or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification
is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than payment by the registrant of expenses incurred or paid by a director, officer or controlling person
of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person
in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled
by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The undersigned registrant hereby undertakes that:
(1) For purposes of determining any liability
under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance
upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities
Act shall be deemed to be part of this registration statement as of the time it was declared effective.
(2) For the purpose of determining any
liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof.
SIGNATURES
Pursuant to the requirements of the Securities
Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly
authorized in the City of North York, Province of Ontario, Canada, on April 25, 2025.
PINEAPPLE FINANCIAL INC. |
|
|
|
By: |
/s/ Shubha Dasgupta |
|
|
|
|
By: |
/s/ Sarfraz Habib |
|
|
Sarfraz Habib |
|
|
Chief Financial Officer |
|
POWER
OF ATTORNEY
KNOW
ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Shubha Dasgupta and Sarfraz Habib,
and each of them, his or her true and lawful attorney-in-fact and agent with full power of substitution and re-substitution, for him
or her and in his or her name, place and stead, in any and all capacities to sign any or all amendments (including, without limitation,
post-effective amendments) to this Registration Statement, any related Registration Statement filed pursuant to Rule 462(b) under
the Securities Act of 1933 and any or all pre- or post-effective amendments thereto, and to file the same, with all exhibits
thereto, and all other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorney-in-fact
and agent, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the
premises, as fully for all intents and purposes as he or she might or could do in person, hereby ratifying and confirming that said attorney-in-fact
and agent, or any substitute or substitutes for him, may lawfully do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in
the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Shubha Dasgupta |
|
Chief Executive Officer |
|
April 25, 2025 |
Shubha Dasgupta |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Sarfraz Habib |
|
Chief Financial Officer |
|
April 25, 2025 |
Sarfraz Habib |
|
(Principal Accounting and Financial Officer) |
|
|
|
|
|
|
|
/s/ Kendall Marin |
|
President; Chief Operating Officer; and Director |
|
April 25, 2025 |
Kendall Marin |
|
|
|
|
|
|
|
|
|
/s/ Drew Green |
|
Chairman of the Board |
|
April 25, 2025 |
Drew Green |
|
|
|
|
|
|
|
|
|
/s/ Paul Baron |
|
Director |
|
April 25, 2025 |
Paul Baron |
|
|
|
|
|
|
|
|
|
/s/ Tasis Giannoukakis |
|
Director |
|
April 25, 2025 |
Tasis Giannoukakis |
|
|
|
|
Exhibit 5.1
 |
|
MLT
Aikins LLP
Suite
2600 - 1066 West Hastings Street
Vancouver,
BC V6E 3X1
T:
(604) 682-7737
F:
(604) 682-7131 |
April
25, 2025
Pineapple Financial Inc.
Unit
200, 111 Gordon Baker Road
North York, Ontario M2H 3R1
Re: |
Pineapple
Financial Inc. – Registration Statement on Form S-1 |
Dear
Sirs/Mesdames:
We
have acted as Canadian legal counsel to Pineapple Financial Inc., a corporation existing under the federal laws of Canada (the “Corporation”)
in connection with the Form S-1 (the “Registration Statement”) of the Corporation to be filed by the Corporation with
the Securities and Exchange Commission (“SEC”) under the Securities Act of 1933, as amended (the “Securities
Act”) on the date hereof. The Registration Statement registers the issuance and sale of a combination of:
(a) | up
to 17,587,055 units of the Corporation (each, a “Unit”) at a price per
Unit of US$0.2843 with each Unit consisting of: (i) one common share of the Corporation (each,
a “Share”); and (ii) one Series A common share purchase warrant of the
Corporation (each, a “Warrant”) with each Warrant exercisable to acquire
one additional Share (each, a “Warrant Share”) at an exercise price of
US$0.2843 for a period of five (5) years; and |
(b) | up
to 17, 587,055 pre-funded units of the Corporation (each, a “Pre-Funded Unit”)
at a price per Pre-Funded Unit of US$0.2842 with each Pre-Funded Unit consisting of: (i)
one pre-funded common share purchase warrant of the Corporation (each, a “Pre-Funded
Warrant”) with each Pre-Funded Warrant exercisable to acquire one Share (each,
a “Pre-Funded Warrant Share”) at an exercise price of US$0.0001 at any
time until all such Pre-Funded Warrants are exercised in full; and (ii) one Warrant, |
each
as further described in the Registration Statement. The Shares and Warrants comprising the Units, the Pre-Funded Warrants and Warrants
comprising the Pre-Funded Units, the Pre-Funded Warrant Shares, and the Warrant Shares underlying the Warrants are together, the “Securities”.
Examinations
As
Canadian legal counsel to the Corporation, we have reviewed but not participated in the preparation of the Registration Statement.
We
have considered such questions of law, have examined such corporate records of the Corporation, certificates of public officials, certificates
of officers of the Corporation and other instruments, and have made such other investigations as we have considered necessary in order
to give the opinions expressed below, including, without limitation, the following (collectively, the “Documents”):
| (a) | the
articles and by-laws of the Corporation (together, the “Constating Documents”); |
| (b) | certain
resolutions of the Corporation’s directors; |
| (c) | the
form of certificate representing the Warrants (the “Warrant Certificate”); |
MLT AIKINS LLP | MLTAIKINS.COM |

| (d) | the
form of certificate representing the Pre-Funded Warrants (the “Pre-Funded Warrant
Certificate”); and |
| (e) | such
other documents, statutes, regulations, public and corporate records as we have deemed appropriate
to give this opinion. |
We
have relied upon the factual matters contained in the representations and other factual statements of the Company made in the Documents
and upon certificates of public officials and the officers of the Company.
Assumptions
and Limitations
We
have assumed, without independent investigation, that at all relevant times:
| (a) | (i)
the genuineness of all signatures on all documents; (ii) the legal capacity and authority
of all individuals; (iii) the genuineness and authenticity of all documents submitted to
us as originals; (iv) the conformity to original documents of all documents submitted to
us as certified, photocopied or facsimiled copies; and (v) to the extent that such documents
purport to constitute agreements, such documents constitute valid and binding obligations
of such parties; |
| (b) | that
the Constating Documents will be in full force and effect on closing of the issuance of any
Securities; |
| (c) | the
Corporation has the necessary corporate power and capacity to execute, deliver and perform
its obligations under the terms and conditions of any purchase, underwriting or other agreement,
indenture or instrument relating to the Corporation’s creation, authentication, issuance,
sale and/or delivery of the Securities to which the Corporation is party (any such agreement,
the “Agreement”); |
| (d) | the
Corporation has the necessary corporate power and capacity to authorize, create, authenticate,
validly issue, sell and deliver the Securities and perform its obligations under the terms
and conditions of the Securities; |
| (e) | all
necessary corporate action has been taken by the Corporation to duly authorize the execution
and delivery by the Corporation of the Agreement and the performance of its obligations under
the terms and conditions thereof; |
| (f) | all
necessary corporate action has been taken by the Corporation to duly authorize, create, authenticate,
sell, deliver and validly issue the Securities and to perform its obligations under the terms
and conditions of the Securities, and all of the terms and conditions relevant to the execution,
delivery and issuance of the Securities in the applicable Agreement have been complied with; |
| (g) | all
necessary corporate action has been taken by the Corporation to duly authorize the terms
of the offering of the Securities and related matters; |
| (h) | the
Agreement (i) has been duly authorized, executed and delivered by all parties thereto and
such parties had the capacity to do so; (ii) constitutes a legal, valid and binding obligation
of all parties thereto; (iii) is enforceable in accordance with its terms against all parties
thereto; and (iv) is governed by the laws of the Province of British Columbia; |
-2- |
MLT AIKINS LLP | MLTAIKINS.COM |

| (i) | the
Securities have been duly authorized, created, authenticated, sold and delivered and validly
issued by the Corporation and any other person signing or authenticating the Securities,
as applicable; |
| (j) | the
terms of the offering of the Securities and related matters have been duly authorized by
the Corporation; |
| (k) | the
Corporation has complied, and will comply, with the Canada Business Corporations Act; |
| (l) | the
execution and delivery of the Agreement and the performance by the Corporation of its obligations
under the terms and conditions thereunder do not and will not conflict with and do not and
will not result in a breach of or default under, and do not and will not create a state of
facts which, after notice or lapse of time or both, will conflict with or result in a breach
of or default under any of the terms or conditions of the Constating Documents, any resolutions
of the board of directors (or committee thereof) or shareholders of the Corporation, any
agreement or obligation of the Corporation, or applicable law; |
| (m) | the
authorization, creation, authentication, sale, delivery and issuance of the Securities and
the Corporation’s performance of its obligations under the terms and conditions of
the Securities do not and will not conflict with and do not and will not result in a breach
of or default under, and do not and will not create a state of facts which, after notice
or lapse of time or both, will conflict with or result in a breach of or default under any
of the terms or conditions of the Constating Documents, any resolutions of the board of directors
(or committee thereof) or shareholders of the Corporation, any agreement or obligation of
the Corporation, or applicable law; |
| (n) | the
terms of the offering of the Securities and related matters do not and will not conflict
with and do not and will not result in a breach of or default under, and do not and will
not create a state of facts which, after notice or lapse of time or both, will conflict with
or result in a breach of or default under any of the terms or conditions of the Constating
Documents, any resolutions of the board of directors (or committee thereof) or shareholders
of the Corporation, any agreement or obligation of the Corporation, or applicable law; |
| (o) | at
or prior to the time of the issuance and delivery of any Securities, the Registration Statement
will have been declared effective under the Securities Act, that the Securities will have
been registered under the Securities Act pursuant to the Registration Statement and that
such Registration Statement will not have been modified or rescinded, and that there will
not have occurred any change in law affecting the validity of the issuance of the Securities; |
| (p) | all
Securities will be issued and sold in compliance with applicable provincial, federal and
state securities laws and in the manner stated in the Registration Statement; |
| (q) | all
facts set forth in the certificates supplied by the respective officers and directors, as
applicable, of the Corporation are complete, true and accurate; |
| (r) | there
is no foreign law (as to which we have made no independent investigation) that would affect
the opinions expressed herein; and |
-3- |
MLT AIKINS LLP | MLTAIKINS.COM |

| (s) | no
order, ruling or decision of any court or regulatory or administrative body is in effect
at any material time that restricts any trades in securities of the Corporation or that affects
any person or company (including the Corporation or any of its affiliates) that engages in
such a trade. |
With
respect to the accuracy of factual matters material to this opinion, we have relied upon the Documents, without independent investigation
of the matters provided for therein for the purpose of providing our opinion.
Whenever
our opinion refers to shares of the Corporation whether issued or to be issued, as being “fully paid and non-assessable”,
such opinion indicates that the holder of such shares will not be liable to contribute any further amounts to the Corporation by virtue
of its status as a holder of such shares, either in order to complete payment for the shares or to generally satisfy claims of creditors
of the Corporation. No opinion is expressed as to actual receipt by the Corporation of the consideration for the issuance of such shares
or as to the adequacy of any consideration received.
To
the extent any certificate or document referenced herein, is based on any assumption, given in reliance on any other certificate or document,
understanding or other criteria or is made subject to any limitation, qualification or exception, our opinions are also based on such
assumption, given in reliance on such other certificate, document, understanding or other criteria and are made subject to such limitation,
qualification or exception.
We
have also assumed without independent verification that there are no agreements, arrangements, undertakings, obligations or understandings
in respect of the Securities or their issue, other than as specified in the Registration Statement and Documents.
Reliance
We
are solicitors qualified to carry on the practice of law in the Province of British Columbia and we express no opinion as to the laws
of any jurisdiction, or as to any matters governed by the laws of any jurisdiction, other than the laws of the Province of British Columbia
and the federal laws of Canada applicable therein, in each case, in effect on the date hereof.
Notwithstanding
the foregoing and our opinions below, we express no opinion with respect to the compliance or non-compliance with applicable privacy
laws in connection with the transactions contemplated by the Registration Statement.
The
opinions expressed below are given as of the date of this letter and are not prospective. We have no responsibility or obligation to
(i) update this opinion, (ii) take into account or inform the addressee or any other person of any changes in law, facts or other developments
subsequent to this date that do or may affect the opinions we express, or (iii) advise the addressee or any other person of any other
change in any matter addressed in this opinion. Nor do we have any responsibility or obligation to consider the applicability or correctness
of this opinion to any person other than the addressee.
-4- |
MLT AIKINS LLP | MLTAIKINS.COM |

Opinions
Based
and relying upon the foregoing, and subject to the qualifications, assumptions and limitations stated herein, we are of the opinion that:
1. | Upon
full receipt of payment of the issue price of the Shares forming part of the Units and the
issuance thereof, the Shares to be sold pursuant to the Registration Statement and forming
part of the
Units will be validly issued as fully paid and non-assessable shares in the capital of the Corporation. |
2. | Upon
the exercise of the Warrants forming part of the Units and Pre-Funded Units and the payment
therefor in accordance with the terms of the Warrant Certificates, the Warrant Shares will
be validly issued as fully paid and non-assessable shares in the capital of the Corporation. |
3. | Upon
the exercise of the Pre-Funded Warrants forming part of the Pre-Funded Units and the payment
therefor in accordance with the terms of the Pre-Funded Warrant Certificates, the Pre- Funded
Warrant Shares will be validly issued as fully paid and non-assessable shares in the capital
of the Corporation. |
We
hereby consent to the filing of this opinion as an exhibit to the Registration Statement and to the use of our name under the caption
“Legal Matters” in the prospectus forming a part of the Registration Statement. In giving such consent, we do not hereby
admit that we are in the category of persons whose consent is required under Section 7 of the Securities Act or the rules and regulations
of the SEC.
The
above opinions are rendered in connection with the filing of the Registration Statement and is not to be used, circulated, quoted or
otherwise relied upon for any other purpose. This opinion is limited to the specific issues addressed herein, and no opinion may be inferred
or implied beyond that expressly stated herein. In giving this consent, we do not thereby admit that we are in the category of persons
whose consent is required under Section 7 of the Securities Act, or the rules and regulations of the SEC promulgated thereunder.
Yours
truly,
MLT
Aikins LLP (signed)
-5- |
MLT AIKINS LLP | MLTAIKINS.COM |
Exhibit
5.2
April
24, 2025
Pineapple
Financial Inc.
200-111
Gordon Baker Road
Toronto,
Ontario M2H 3R1
Canada
Re:
Registration Statement on Form S-1
Ladies
and Gentlemen:
We
refer to the above-captioned registration statement on Form S-1 (the “Registration Statement”), under the Securities Act
of 1933, as amended (the “Securities Act”), filed by Pineapple Financial Inc., a Canadian corporation (the “Company”),
with the Securities and Exchange Commission (the “Commission”), in connection with the proposed registration by the Company
of (i) units (the “Units”), with each Unit consisting of (A) one common share of the Company (“Common Shares”)
and (B) one warrant to purchase one Common Share (the “Common Warrants”), and (ii) pre-funded units in lieu of thereof (the
“Pre-Funded Units”), with each Pre-Funded Unit consisting of (A) one pre-funded warrant exercisable for one Common Share
(each, a “Pre-Funded Warrant” and, together with the Common Warrants, the “Warrants”) and (b) one Common Warrant.
This opinion is being rendered in connection with the filing of the Registration Statement with the Commission.
We
are acting as U.S. securities counsel for the Company in connection with the Registration Statement. We have examined the form of Common
Warrant and Pre-Funded Warrant and have also examined and relied upon such other documents as we have deemed necessary for purposes of
rendering the opinion hereinafter set forth.
In
our examination of the foregoing documents, we have assumed the genuineness of all signatures, the authenticity of all documents submitted
to us as originals, the conformity to original documents of all documents submitted to us as copies, the authenticity of the originals
of such latter documents and the legal competence of all signatories to such documents. We are rendering this opinion as to New York
law. We are admitted to practice in the State of New York, and we express no opinion as to any matters governed by any law other than
the law of the State of New York. In particular, we do not purport to pass on any matter governed by the laws of Canada.
Based
upon and subject to the foregoing, we are of the opinion that, when issued and sold in the manner described in the Registration Statement,
the Warrants will be valid and binding obligations of the Company enforceable against the Company in accordance with their terms under
the laws of the State of New York.
The
opinion set forth herein is rendered as of the date hereof, and we assume no obligation to update such opinion to reflect any facts or
circumstances which may hereafter come to our attention or any changes in the law which may hereafter occur (which may have retroactive
effect). In addition, the foregoing opinions are qualified to the extent that (a) enforceability may be limited by and be subject to
general principles of equity, regardless of whether such enforceability is considered in a proceeding in equity or at law (including,
without limitation, concepts of notice and materiality), and by bankruptcy, insolvency, reorganization, moratorium and other similar
laws affecting creditors’ and debtors’ rights generally (including, without limitation, any state or federal law in respect
of fraudulent transfers); and (b) no opinion is expressed herein as to compliance with or the effect of federal or state securities or
blue sky laws.
This
opinion is rendered to you in connection with the filing of the Registration Statement. This opinion may not be relied upon for any other
purpose, or furnished to, quoted or relied upon by any other person, firm or corporation for any purpose, without our prior written consent.
We
hereby consent to the filing of this opinion as Exhibits 5.2 and 23.2 to the Registration Statement and to the reference to this firm
under the caption “Legal Matters” in the Registration Statement and in any Registration Statement pursuant to Rule 462(b)
under the Securities Act. In giving such consent, we do not admit that we are in the category of persons whose consent is required under
Section 7 of the Securities Act or the rules and regulations of the Commission.
|
Very truly yours, |
|
|
|
/s/ Sichenzia Ross Ference Carmel LLP |
|
Sichenzia Ross Ference Carmel LLP |
Exhibit
23.1

CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We consent to the incorporation by reference in the Registration Statement on Form S-1 (the “Form S-1”), of our auditor’s
report dated December 19, 2024 with respect to the consolidated financial statements of Pineapple Financial Inc. as at August 31, 2024
and 2023 and for the years then ended August 31, 2024 and 2023, as included in the Annual Report on Form 10-K of Pineapple Financial Inc.
as filed with the Securities and Exchange Commission.
We
also consent to the reference to our firm under the heading “Experts” in the Form S-1.
/s/
MNP LLP
Chartered
Professional Accountants
Licensed Public Accountants
Mississauga,
Canada
April 25, 2025
Exhibit
107
Calculation
of Filing Fee Tables
S-1
(Form
Type)
PINEAPPLE
FINANCIAL INC.
(Exact
Name of Registrant as Specified in its Charter)
Table
1: Newly Registered and Carry Forward Securities
| |
Security Type | | |
Security Class Title | | |
Fee Calculation or Carry Forward Rule | | |
Amount Registered | | |
Proposed Maximum Offering Price Per Unit | | |
Maximum Aggregate Offering Price (1)(2) | | |
Fee Rate | | |
Amount of Registration Fee | | |
Carry Forward Form Type | | |
Carry Forward File Number | | |
Carry Forward Initial Effective Date | | |
Filing Fee Previously Paid in Connection with Unsold Securities to be Carried Forward | |
Newly Registered Securities |
Fees to be Paid | |
| Equity | | |
| Units consisting of: (3)(4) | | |
| 457 | (o) | |
| — | | |
| — | | |
$ | 5,000,000 | | |
$ | 0.00015310 | | |
$ | 765.5 | | |
| | | |
| | | |
| | | |
| | |
Fees to be Paid | |
| Equity | | |
| (i) Common Shares, no par value per share (5) | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| | | |
| | | |
| | | |
| | |
Fees to be Paid | |
| Equity | | |
| (ii) One Warrant to purchase one Common Share (5) | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| | | |
| | | |
| | | |
| | |
Fees to be Paid | |
| Equity | | |
| Pre-Funded Units consisting of: (3)(4) | | |
| 457 | (o) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| | | |
| | | |
| | | |
| | |
Fees to be Paid | |
| Equity | | |
| (i) Pre-Funded Warrants to purchase Common Shares (5) | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| | | |
| | | |
| | | |
| | |
Fees to be Paid | |
| Equity | | |
| (ii) One Warrant to purchase one Common Share (5) | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| | | |
| | | |
| | | |
| | |
Fees to be Paid | |
| Equity | | |
| Common Shares, issuable upon the exercise of the Warrants included as part of Units and Pre-Funded Units | | |
| 457 | (g) | |
| — | | |
| — | | |
$ | 5,000,0000 | | |
$ | 0.00015310 | | |
$ | 765.5 | | |
| | | |
| | | |
| | | |
| | |
Fees Previously Paid | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
$ | 1,531 | | |
| | | |
| | | |
| | | |
| | |
Carry Forward Securities |
Carry Forward Securities | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total Offering Amounts | | |
$ | 10,000,000 | | |
$ | 0.00015310 | | |
$ | 1,531 | | |
| | | |
| | | |
| | | |
| | |
Total Fees Previously Paid | |
| | | |
| | | |
$ | | | |
| | | |
| | | |
| | | |
| | |
Total Fee Offset | | |
| | | |
| | | |
| — | | |
| | | |
| | | |
| | | |
| | |
Net Fee Due | | |
| | | |
| | | |
| 1,531 | | |
| | | |
| | | |
| | | |
| | |
(1) |
Estimated solely for the
purpose of calculating the amount of the registration fee pursuant to Rule 457(o) under the Securities Act of 1933, as amended (the
“Securities Act”). |
|
|
(2) |
Pursuant to Rule 416(a)
under the Securities Act of 1933, this registration statement shall also cover an indeterminate number of shares that may be issued
and resold resulting from stock splits, stock dividends or similar transactions. |
|
|
(3) |
In accordance with Rule
416(a), the Registrant is also registering an indeterminate number of additional shares that shall be issuable pursuant to Rule 416
to prevent dilution resulting from share splits, share dividends or similar transactions. |
|
|
(4) |
The proposed maximum offering
price of the units proposed to be sold in the offering will be reduced on a dollar-for-dollar basis based on the offering price of
any pre-funded units offered and sold in the offering, and as such the proposed aggregate maximum offering price of the units together
with the pre-funded units (including common shares issuable upon exercise of the pre-funded warrants), if any, is $5,000,000. |
|
|
(5) |
No separate fee is required
pursuant to Rule 457(g) under the Securities Act. |
v3.25.1
Cover
|
6 Months Ended |
Feb. 28, 2025 |
Entity Addresses [Line Items] |
|
Document Type |
S-1
|
Amendment Flag |
false
|
Entity Registrant Name |
PINEAPPLE
FINANCIAL INC.
|
Entity Central Index Key |
0001938109
|
Entity Incorporation, State or Country Code |
Z4
|
Entity Address, Address Line One |
Unit 200
|
Entity Address, Address Line Two |
111 Gordon Baker Road
|
Entity Address, City or Town |
North York
|
Entity Address, State or Province |
ON
|
Entity Address, Postal Zip Code |
M2H 3R1
|
City Area Code |
(416)
|
Local Phone Number |
669-2046
|
Entity Filer Category |
Non-accelerated Filer
|
Entity Small Business |
true
|
Entity Emerging Growth Company |
true
|
Elected Not To Use the Extended Transition Period |
false
|
Business Contact [Member] |
|
Entity Addresses [Line Items] |
|
Entity Address, Address Line One |
Unit 200
|
Entity Address, Address Line Two |
111 Gordon Baker Road
|
Entity Address, City or Town |
North York
|
Entity Address, State or Province |
ON
|
Entity Address, Postal Zip Code |
M2H 3R1
|
Contact Personnel Name |
Shubha Dasgupta
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
dei_EntityAddressesLineItems |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Condensed Interim Consolidated Balance Sheets - USD ($)
|
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Current assets |
|
|
|
Cash |
$ 493,607
|
$ 580,356
|
$ 720,365
|
Trade and other receivables |
177,781
|
155,224
|
758,988
|
Prepaid expenses and deposits |
199,463
|
157,911
|
218,150
|
Total current assets |
870,851
|
893,491
|
1,697,503
|
Investment |
9,365
|
10,042
|
10,013
|
Right-of-use asset |
659,310
|
828,674
|
960,377
|
Property and equipment |
101,057
|
152,610
|
242,091
|
Intangible assets |
2,323,722
|
2,211,775
|
1,718,954
|
Total Assets |
3,964,305
|
4,096,592
|
4,628,938
|
Current liabilities |
|
|
|
Accounts payable and accrued liabilities |
1,229,028
|
1,125,477
|
605,319
|
Deferred revenue |
145,524
|
111,921
|
|
Loan |
599,130
|
|
430,098
|
Current portion of lease liability |
155,536
|
161,508
|
138,372
|
Total current liabilities |
2,129,218
|
1,398,906
|
1,173,789
|
Deferred government incentive |
411,069
|
491,251
|
699,627
|
Lease liability |
680,152
|
815,599
|
969,589
|
Warrant liability |
4,209
|
41,520
|
|
Total liabilities |
3,224,648
|
2,747,276
|
2,843,005
|
Shareholders’ Equity |
|
|
|
Common shares, no par value; unlimited authorized; 8,425,353 issued and outstanding shares as of August 31, 2024 and 6,306,979 as at August 31, 2023. |
9,108,915
|
8,559,856
|
4,903,031
|
Additional paid-in capital |
3,138,772
|
2,955,944
|
2,955,944
|
Accumulated other comprehensive loss |
(496,066)
|
(408,510)
|
(417,727)
|
Accumulated deficit |
(11,011,964)
|
(9,757,974)
|
(5,655,315)
|
Total stockholders’ equity |
739,657
|
1,349,316
|
1,785,933
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ 3,964,305
|
$ 4,096,592
|
$ 4,628,938
|
X |
- DefinitionPrepaid expenses and deposits.
+ References
+ Details
Name: |
PAPL_PrepaidExpensesAndDeposits |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, receivable from customers, clients, or other third-parties, and receivables classified as other due within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsAndOtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionValue received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapitalCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income excluding obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479432/944-30-50-2B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 25 -Paragraph 2 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481174/470-10-25-2
+ Details
Name: |
us-gaap_DeferredIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenueCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all investments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 80 -Name Accounting Standards Codification -Section 55 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480078/944-80-55-14
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 80 -Name Accounting Standards Codification -Section 55 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480078/944-80-55-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(h)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(1)(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_Investments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of portion of long-term loans payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LoansPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Condensed Interim Consolidated Balance Sheets (Parenthetical) - $ / shares
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
|
Common stock, par value |
$ 0
|
$ 0
|
$ 0
|
Common stock, shares authorized |
Unlimited
|
Unlimited
|
Unlimited
|
Common stock, shares issued |
9,692,020
|
8,425,353
|
6,306,979
|
Common stock, shares outstanding |
9,692,020
|
8,425,353
|
6,306,979
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicates whether number of common shares permitted to be issued is unlimited. Acceptable value is "Unlimited".
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorizedUnlimited |
Namespace Prefix: |
us-gaap_ |
Data Type: |
us-types:authorizedUnlimitedItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Income Statement [Abstract] |
|
|
|
|
|
|
Revenue |
$ 743,309
|
$ 784,869
|
$ 1,512,236
|
$ 1,352,858
|
$ 2,688,987
|
$ 2,502,264
|
Expenses |
|
|
|
|
|
|
Selling, general and administrative |
572,853
|
592,202
|
995,190
|
1,031,947
|
2,382,225
|
2,170,149
|
Advertising and Marketing |
57,101
|
150,597
|
326,945
|
404,017
|
860,047
|
844,796
|
Salaries, wages and benefits |
391,418
|
541,062
|
828,764
|
1,186,316
|
2,436,783
|
2,330,127
|
Interest expense and bank charges |
100,005
|
28,450
|
273,812
|
49,881
|
93,472
|
56,316
|
Depreciation |
242,181
|
160,999
|
429,645
|
315,184
|
838,843
|
441,159
|
Share-based compensation |
|
|
|
|
|
33,091
|
Government Incentive |
(21,301)
|
(29,109)
|
(48,518)
|
(80,334)
|
(97,646)
|
(591,480)
|
Total expenses |
1,342,257
|
1,444,201
|
2,805,838
|
2,907,011
|
6,513,724
|
5,284,158
|
Loss from operations |
(598,948)
|
(659,332)
|
(1,293,602)
|
(1,554,153)
|
(3,824,737)
|
(2,781,894)
|
Write down of investment |
|
|
|
|
|
(27,143)
|
(Loss) on extinguishment of liability |
|
|
|
|
(156,339)
|
|
Foreign exchange gain (loss) |
(969)
|
|
4,021
|
10,772
|
(38,836)
|
|
Gain on change in fair value of warrant liability |
4,468
|
1,876
|
35,591
|
12,685
|
63,769
|
|
Gain on change in fair value of conversion feature liability |
|
|
|
|
76,543
|
|
Accretion expense |
|
|
|
|
(223,059)
|
|
Loss before income taxes |
(595,449)
|
(657,456)
|
(1,253,990)
|
(1,530,696)
|
(4,102,659)
|
(2,809,037)
|
Income taxes (recovery) expense |
|
|
|
|
|
|
Net loss |
(595,449)
|
(657,456)
|
(1,253,990)
|
(1,530,696)
|
(4,102,659)
|
(2,809,037)
|
Foreign currency translation adjustment |
(184,795)
|
1,727
|
87,556
|
(10,451)
|
9,217
|
(64,509)
|
Net loss and comprehensive loss |
$ (780,244)
|
$ (655,729)
|
$ (1,166,434)
|
$ (1,541,147)
|
$ (4,093,442)
|
$ (2,873,546)
|
Loss per share - basic |
$ (0.09)
|
$ (0.10)
|
$ (0.13)
|
$ (0.24)
|
$ (0.57)
|
$ (0.45)
|
Loss per share - diluted |
$ (0.09)
|
$ (0.10)
|
$ (0.13)
|
$ (0.24)
|
$ (0.57)
|
$ (0.45)
|
Weighted average number of common shares outstanding - basic |
9,026,001
|
6,475,300
|
8,760,507
|
6,475,300
|
7,145,939
|
6,306,979
|
Weighted average number of common shares outstanding - diluted |
9,026,001
|
6,475,300
|
8,760,507
|
6,475,300
|
7,145,939
|
6,306,979
|
X |
- DefinitionAccretion expenses non operating.
+ References
+ Details
Name: |
PAPL_AccretionExpensesNonOperating |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionForeign exchange gain loss.
+ References
+ Details
Name: |
PAPL_ForeignExchangeGainLoss |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGain loss on change in fair value of conversion feature liabilities.
+ References
+ Details
Name: |
PAPL_GainLossOnChangeInFairValueOfConversionFeatureLiabilities |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGain (loss) on change in fair value of warrant liability.
+ References
+ Details
Name: |
PAPL_GainLossOnChangeInFairValueOfWarrantLiability |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
PAPL_GovernmentBasedIncentive |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as operating.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_InterestExpenseOperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses related to the generation of investment income.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
+ Details
Name: |
us-gaap_InvestmentIncomeInvestmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total expense recognized in the period for promotion, public relations, and brand or product advertising.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_MarketingAndAdvertisingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-10A
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalariesAndWages |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
AOCI Attributable to Parent [Member] |
Retained Earnings [Member] |
Total |
Balance at Aug. 31, 2022 |
$ 4,903,031
|
$ 2,922,853
|
$ (353,218)
|
$ (2,846,278)
|
$ 4,626,388
|
Foreign exchange translation |
|
|
(64,509)
|
|
(64,509)
|
Net loss |
|
|
|
(2,809,037)
|
(2,809,037)
|
Share-based compensation |
|
33,091
|
|
|
33,091
|
Balance at Aug. 31, 2023 |
4,903,031
|
2,955,944
|
(417,727)
|
(5,655,315)
|
1,785,933
|
Shares issued on Initial Public offering on November 3, 2023 |
2,751,937
|
|
|
|
2,751,937
|
Warrants issued related to Initial Public Offering |
(48,283)
|
|
|
|
(48,283)
|
Foreign exchange translation |
|
|
(10,451)
|
|
(10,451)
|
Net loss |
|
|
|
(1,530,696)
|
(1,530,696)
|
Balance at Feb. 29, 2024 |
7,606,685
|
2,955,944
|
(428,178)
|
(7,186,011)
|
2,948,440
|
Balance at Aug. 31, 2023 |
4,903,031
|
2,955,944
|
(417,727)
|
(5,655,315)
|
1,785,933
|
Shares issued on Initial Public offering on November 3, 2023 |
2,751,937
|
|
|
|
2,751,937
|
Foreign exchange translation |
|
|
9,217
|
|
9,217
|
Net loss |
|
|
|
(4,102,659)
|
(4,102,659)
|
Shares issued against convertible note |
465,680
|
|
|
|
465,680
|
Shares issued against equity purchase agreement |
487,491
|
|
|
|
487,491
|
Warrants issued related to Initial Public Offering |
(48,283)
|
|
|
|
(48,283)
|
Balance at Aug. 31, 2024 |
8,559,856
|
2,955,944
|
(408,510)
|
(9,757,974)
|
1,349,316
|
Foreign exchange translation |
|
|
(87,556)
|
|
(87,556)
|
Net loss |
|
|
|
(1,253,990)
|
(1,253,990)
|
Shares issued against S3 |
549,059
|
|
|
|
549,059
|
Shares against pre-funded warrants |
|
182,828
|
|
|
182,828
|
Balance at Feb. 28, 2025 |
$ 9,108,915
|
$ 3,138,772
|
$ (496,066)
|
$ (11,011,964)
|
$ 739,657
|
X |
- DefinitionShares issued against equity purchase agreement.
+ References
+ Details
Name: |
PAPL_SharesIssuedAgainstEquityPurchaseAgreement |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value against prefunded warrants.
+ References
+ Details
Name: |
PAPL_StockIssuedDuringPeriodValueAgainstPrefundedWarrants |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount before tax, after reclassification adjustments of gain (loss) on foreign currency translation adjustments, on foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe gross value of stock issued during the period upon the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
Condensed Interim Consolidated Statements of Cash Flow - USD ($)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Operating activities |
|
|
|
|
Net loss for the year |
$ (1,253,990)
|
$ (1,530,696)
|
$ (4,102,659)
|
$ (2,809,037)
|
Adjustments for the following non-cash items: |
|
|
|
|
Depreciation of property and equipment |
42,553
|
43,406
|
87,803
|
67,674
|
Amortization of intangible assets |
270,073
|
204,786
|
616,532
|
265,150
|
Depreciation on right of use asset |
117,019
|
66,992
|
134,508
|
108,335
|
Interest expense on lease liability |
26,824
|
32,215
|
62,604
|
56,316
|
Share-based compensation |
|
|
|
33,091
|
Write down of investment |
|
|
|
27,143
|
Change in fair value of warrant liability |
(35,591)
|
|
63,769
|
|
Accretion Expense |
|
|
223,059
|
|
Loss on extinguishment of liability |
|
|
156,339
|
|
Gain (loss) on change in fair value of the conversion feature liability |
|
|
(76,543)
|
|
Foreign exchange gain (loss) |
4,021
|
(12,685)
|
38,836
|
|
Net changes in non-cash working capital balances: |
|
|
|
|
Trade and other receivables |
(22,557)
|
68,622
|
603,764
|
(26,242)
|
Prepaid expenses and deposits |
(41,552)
|
(169,105)
|
60,239
|
265,545
|
Accounts payable and accrued liabilities |
103,551
|
(73,808)
|
519,943
|
(174,795)
|
Deferred government incentive |
33,603
|
(196,369)
|
(208,376)
|
|
Deferred revenue |
(80,182)
|
|
111,921
|
|
Income taxes receivable |
|
|
|
70,715
|
Net cash used in operating activities |
(836,228)
|
(1,566,642)
|
(1,708,261)
|
(2,116,105)
|
Financing activities |
|
|
|
|
Share capital issuance |
549,059
|
|
2,751,937
|
|
Proceed from conversion note |
|
|
300,000
|
|
Proceed from Equity purchase agreement |
|
|
487,491
|
|
Proceed from SRED loan |
|
|
87,369
|
430,098
|
Repayment of SRED loan |
|
|
(517,467)
|
|
Additional share capital issued |
182,828
|
|
|
|
Proceed from loan |
599,130
|
71,479
|
|
|
Repayment of loan |
|
2,751,937
|
|
|
Repayment of lease obligations |
(104,696)
|
(86,024)
|
(196,703)
|
(81,090)
|
Net cash provided by financing activity |
1,226,321
|
2,737,392
|
2,912,627
|
349,008
|
Investing activities |
|
|
|
|
Additions to intangible assets |
(539,410)
|
(557,970)
|
(1,112,399)
|
(1,300,225)
|
Additions to property and equipment |
|
(4,632)
|
(4,991)
|
(62,073)
|
Net cash used in investing activity |
(539,410)
|
(562,602)
|
(1,117,390)
|
(1,362,298)
|
Net change in cash |
(149,317)
|
608,148
|
86,976
|
(3,129,395)
|
Effect of changes in foreign exchange rates |
62,568
|
11,105
|
(226,985)
|
(47,079)
|
Cash, beginning of year |
580,356
|
720,365
|
720,365
|
3,896,839
|
Cash, end of year |
$ 493,607
|
$ 1,339,618
|
580,356
|
720,365
|
Supplementary cash flow information: |
|
|
|
|
Interest paid |
|
|
35,281
|
|
Income taxes paid |
|
|
|
|
X |
- DefinitionDepreciation of property and equipment.
+ References
+ Details
Name: |
PAPL_DepreciationOfPropertyAndEquipment |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDepreciation on right of use asset.
+ References
+ Details
Name: |
PAPL_DepreciationOnRightOfUseAsset |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGain loss on change in fair value of conversion feature liability.
+ References
+ Details
Name: |
PAPL_GainLossOnChangeInFairValueOfConversionFeatureLiability |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from additional share capital issued.
+ References
+ Details
Name: |
PAPL_ProceedsFromAdditionalShareCapitalIssued |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-2
+ Details
Name: |
us-gaap_AmortizationOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482014/830-20-35-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481956/830-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481926/830-20-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481839/830-10-45-17
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from customers for the credit sale of goods and services; includes accounts receivable and other types of receivables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in deferred obligations classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherDeferredLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest income (expense) classified as operating.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_InterestIncomeExpenseNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaid |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expenses related to the generation of investment income.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
+ Details
Name: |
us-gaap_InvestmentIncomeInvestmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received by a corporation from a shareholder during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromContributedCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's raising of capital via private rather than public placement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPrivatePlacement |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the issuance of equity classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromOtherEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net cash inflow or outflow for borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_ProceedsFromRepaymentsOfShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for short-term and long-term debt and lease obligation.
+ References
+ Details
Name: |
us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.1
Description of business
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Accounting Policies [Abstract] |
|
|
Description of business |
1. Description of business
Pineapple Financial Inc. (the”
Company”) is a leader in the Canadian mortgage industry, breaking the mold by focusing on both the long-term success of agents and
brokerages, as well as the overall experience of homeowners. With over 600 brokers within the network, the Company utilizes cutting-edge
cloud-based tools and AI-driven systems to enable its brokers to help Canadians realize their ultimate dream, owning a home.
The Company was incorporated in 2006,
under the Ontario Business Corporations Act. The Company’s head office is located at 200-111 Gordon Baker Road, Toronto, Ontario,
M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSEAmerican) under ticker “PAPL”.
The Company completed an Initial Public Offering on October 31, 2023 for gross proceeds of $3,500,000 and the first day of trading was
November 1, 2023.
Impact from the global inflationary
pressures leading to higher interest rates
During the first quarter of 2025, inflationary
pressures were eased to a greater extent, and central banks worldwide started decreasing their interest rates. However, interest rates
are still high compared to the year 2022. The real estate market has started showing some improvement, but inflation is down from the
year 2022 but still not as per target. This led to uncertainty around the business. The Company determined that there were no material
expectations of increased credit losses and no material indicators of impairment of long-term assets.
Economic and Trade Policy Uncertainty
Company continues to monitor the potential
impact of evolving trade policies, including the threat of additional tariffs imposed by the United States. While no specific tariffs
have been implemented during the reporting period that materially affect the Company’s operations, the potential for future changes
in cross-border trade arrangements and import/export duties contributes to broader economic uncertainty. Management has considered these
risks in its forward-looking assessments and determined that, as of the reporting date, there are no material adverse effects on the Company’s
financial position, results of operations, or estimates related to credit losses or asset impairments.
Going Concern
The Company continues to focus its
efforts predominantly on research and development activities. During this process, it has incurred significant operating losses, a trend
expected to persist for the foreseeable future. As of February 28, 2025, the Company reported an accumulated deficit of $11,011,964 compared
to $9,757,974 as of August 31, 2024. Negative cash flows from operating activities amounted to $836,228 during the six months ended February
28, 2025, as compared to $1,566,642 in the prior corresponding period.
To sustain its operations during the
six month period end February 28, 2025, the Company raised grossly $0.997 million issuance of common shares and pre-funded warrants. In
addition, company also borrowed short term loan $0.599 from directors to meet the working capital requirements. It is also exploring additional
capital and financing sources such as director’s loan while managing existing working capital resources. However, the Company’s
ability to continue as a going concern is subject to its capacity to achieve future profitability and secure the necessary funding to
meet obligations as they arise. The uncertainty surrounding its ability to raise financial capital and generate profitable operations
raises substantial doubt about its ability to continue as a going concern.
These condensed interim consolidated
financial statements do not include adjustments that might be necessary should the Company be unable to continue as a going concern.
The consolidated financial statements
were authorized for issue by the Board of Directors on April 14, 2025
|
1.
Description of business
Pineapple
Financial Inc. (the” Company”) is a leader in the Canadian mortgage industry, breaking the mould by focusing on both the long-term
success of agents and brokerages, as well as the overall experience of homeowners. With over 600 brokers within the network, the Company
utilizes cutting-edge cloud-based tools and AI-driven systems to enable its brokers to help Canadians realize their ultimate dream, owning
a home.
The
Company was incorporated in 2006, under the Ontario Business Corporations Act. The Company’s head office is located at 200-111
Gordon Baker Road, Toronto, Ontario, M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSEAmerican)
under ticker “PAPL”. The Company completed an Initial Public Offering on October 31, 2023 for gross proceeds of $3,500,000
and the first day of trading was November 1, 2023.
Impact
from the global inflationary pressures leading to higher interest rates
During
the first quarter of 2024, due to inflationary pressures that were felt around the globe, central banks all over the world increased
interest rates steadily to reduce these pressures. The impact on the real estate market has been to reduce the price wars, bidding, and
control over the runaway prices. This has led to modifications in all businesses associated with real estate including the Company. With
the interest rates increases which reduces prices has led to reduced volume for the Company. It is unknown how long the increased interest
rates will last. The Company determined that there were no material expectations of increased credit losses, and no material indicators
of impairment of long-term assets.
Going Concern
The Company continues to focus its efforts
predominantly on research and development activities. During this process, it has incurred significant operating losses, a trend expected
to persist for the foreseeable future. As of August 31, 2024, the Company reported an accumulated deficit of $9,757,974, compared to $5,655,315
as of August 31, 2023. Negative cash flows from operating activities amounted to $1,708,261 during the fiscal year ended August 31, 2024,
down from $2,116,105 in the prior year.
To sustain its operations, the
Company plans to explore additional capital and financing sources while managing existing working capital resources. However, the
Company’s ability to continue as a going concern is subject to its capacity to achieve future profitability and secure the
necessary funding to meet obligations as they arise. The uncertainty surrounding its ability to raise financial capital and generate
profitable operations raises substantial doubt about its ability to continue as a going concern.
These consolidated financial statements
do not include adjustments that might be necessary should the Company be unable to continue as a going concern. For further details, see
Note 20, which discusses a $1.00 million offering completed in November 2024 and a $0.525 million short term loan in October 2024.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Significant accounting policies
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Accounting Policies [Abstract] |
|
|
Significant accounting policies |
2. Significant accounting policies
Basis of preparation, functional
and presentation currency
The condensed interim consolidated
financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except for certain financial
instruments that are measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange
for assets.
All financial information is presented
in US Dollars (“USD”) as the Company’s presentation currency and functional currency is in Canadian Dollars (“CAD”).
The interim financial statements are condensed and should be read in conjunction with the Company’s latest annual year-end consolidated
financial statements for the year ended August 31, 2024. It is management’s opinion that all adjustments necessary for a fair statement
of the results for the interim period has been made, and all adjustments are of a recurring nature or a description of the nature of and
any amount of any adjustments other than normal recurring nature has been stated. Sufficient disclosures have been so as to not make the
interim financial information misleading. There are no prior-period adjustments in these condensed interim consolidated financial statements.
Operating segments
The Company determines its reporting
units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments under ASC 280. The Company
operates as one operating segment which is reported in a manner consistent with the internal reporting provided to the chief operating
decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing the performance of
the operating segment and have been identified as the CEO and CFO of the Company.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
2. Significant accounting policies (continued
from previous page)
Basis of consolidation
The condensed interim consolidated financial statements
include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple National Inc. All transactions
with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation. The subsidiaries have a
USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently to the subsidiaries.
Recently issued and adopted accounting standards:
As an “emerging growth company,” the
Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised accounting pronouncements
applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this
extended transition period under the JOBS Act. The adoption dates discussed below reflects this election.
Depreciation
is calculated using the following terms and methods:
Schedule
of estimated useful life of property and equipment
Amortization
is calculated using the following terms and methods:
Schedule
of estimated useful life of intangible assets
Recently Adopted |
|
|
|
|
In July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s results of operations. |
|
|
|
In March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The update enhances disclosures by requiring entities to provide more detailed information about significant segment expenses, other segment items, and measures of segment profit or loss used by the chief operating decision maker (CODM). The guidance also requires qualitative descriptions of the methods used to determine segment profit/loss and asset measurement. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements but resulted in expanded disclosures within the segment reporting footnotes. |
|
|
Not Yet Adopted |
|
|
|
|
In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities to disclose specific categories in the rate reconciliation, the income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state, and local jurisdictions. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this standard on its financial statements and disclosures. |
|
|
|
In March 2024, the FASB issued ASU 2024-01 - Compensation—Stock
Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. This standard clarifies whether profits interest and
similar awards fall within the scope of stock-based compensation guidance as defined in ASC Topic 718, introducing examples to demonstrate
this. The ASU includes scenarios where profits interest awards are classified as equity instruments or liability awards and situations
where they fall outside ASC Topic 718, being accounted for under ASC Topic 710. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted.
The Company is currently evaluating the impact of this standard on its financial statements and disclosures.
In November
2024, the FASB issued ASU 2024-03: Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40)
– Disaggregation of Income Statement Expenses. The new guidance requires companies to disclose information about specific expenses
at each interim and annual reporting period. The guidance is effective for fiscal years beginning after December 15, 2026 and interim
periods with fiscal years beginning after December 15, 2027. The Company is in the process of evaluating the requirements of the update,
which may result in expanded disclosures upon adoption.
|
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
|
2.
Significant accounting policies
Statement
of compliance
These
consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“US
GAAP”).
The
consolidated financial statements were authorized for issue by the Board of Directors on December 19, 2024.
Basis
of preparation, functional and presentation currency
The
consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except
for certain financial instruments that are measured at fair value, as explained in the accounting policies below. Historical cost is
generally based on the fair value of the consideration given in exchange for assets. All financial information is in US Dollars
(“USD”) as the Company’s presentation currency and transactions are conducted in the functional currency of
Canadian dollars (“CAD”).
Adjustment
for Reverse Stock Split
In
July 2023, the Board approved a 1-for-3.9 reverse stock split, or the Reverse Split, which was implemented on July 14, 2023. Consequently,
all the share numbers, shares prices, and exercise prices have been retroactively adjusted in these consolidated financial statements
for all periods presented.
Operating
segments
The
Company determines its reporting units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments
under ASC 280. The Company operates as one operating segment which is reported in a manner consistent with the internal reporting provided
to the chief operating decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing
the performance of the operating segment and have been identified as the CEO and CFO of the Company.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Basis
of consolidation
The
consolidated financial statements include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple
National Inc. All transactions with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation.
The subsidiaries have a USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently
to the subsidiaries.
ASC
842 Leases
At
inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right
to control the use of an identified asset for a period of time in exchange for consideration. The Company recognizes a right-of-use asset
and a lease liability at the lease commencement date. The right-of-use asset is initially measured based on the initial amount of the
lease liability adjusted for any lease payments made at or before the commencement date, less any lease incentives received.
The
right-of-use assets are depreciated to the earlier of the end of the useful life of the right-of-use asset or the lease term using the
straight-line method. The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise
that option. In addition, the right-of-use asset can be periodically reduced by impairment losses, if any, and adjusted for certain remeasurements
of the lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s
incremental borrowing rate.
The
Company recognized a lease liability and right-of-use asset for most leases and applied ASC 842. The lease liability was measured at
the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate at the date
of initial application, estimated to be 6%. Right-of-use assets were measured at an amount equal to the lease liability, adjusted
by the amount of any prepaid or accrued lease payments relating to that lease recognized in the consolidated statement of financial position
immediately before the date of initial application.
Financial
instruments
The
following table shows the classification categories under US GAAP ASC 825 for each class of the Company’s financial assets and
financial liabilities.
Asset
/ liability: |
|
Classification: |
|
|
|
Cash |
|
FVTPL |
Trade
and other receivables |
|
Amortized
cost |
Investments |
|
FVTPL |
Accounts
payable and accrued liabilities |
|
Amortized
cost |
Loan |
|
Amortized cost |
Warrant liability |
|
FVTPL |
Financial
assets
Recognition
and initial measurement
The
Company recognizes financial assets when it becomes party to the contractual provisions of the instrument. Financial assets are measured
initially at their fair value plus, in the case of financial assets not subsequently measured at fair value through profit or loss, transaction
costs that are directly attributable to their acquisition. Transaction costs attributable to the acquisition of financial assets subsequently
measured at fair value through profit or loss are expensed in profit or loss when incurred.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Classification
and subsequent measurement
On
initial recognition, financial assets are classified and subsequently measured at amortized cost, fair value through other comprehensive
income (“FVOCI”) or fair value through profit or loss (“FVTPL”). The Company determines the classification of
its financial assets, together with any embedded derivatives, based on the business model for managing the financial assets and their
contractual cash flow characteristics.
Financial
assets are classified as follows:
|
● |
Amortized
cost - Assets that are held for collection of contractual cash flows where those cash flows are solely payments of principal and
interest are measured at amortized cost. Interest revenue is calculated using the effective interest method and gains or losses arising
from impairment, foreign exchange and derecognition are recognized in profit or loss. Financial assets measured at amortized cost
are comprised of trade and other receivables. |
|
|
|
|
● |
Fair
value through other comprehensive income - Assets that are held for collection of contractual cash flows and for selling the financial
assets, and for which the contractual cash flows are solely payments of principal and interest, are measured at fair value through
other comprehensive income. Interest income calculated using the effective interest method and gains or losses arising from impairment
and foreign exchange are recognized in profit or loss. All other changes in the carrying amount of the financial assets are recognized
in other comprehensive income. Upon derecognition, the cumulative gain or loss previously recognized in other comprehensive income
is reclassified to profit or loss. The Company does not hold any financial assets measured at fair value through other comprehensive
income. |
|
|
|
|
● |
Mandatorily
at fair value through profit or loss - Assets that do not meet the criteria to be measured at amortized cost, or fair value through
other comprehensive income, are measured at fair value through profit or loss. All interest income and changes in the financial assets’
carrying amount are recognized in profit or loss. Financial assets mandatorily measured at fair value through profit or loss are
comprised of cash and investments. |
|
|
|
|
● |
Designated
at fair value through profit or loss – On initial recognition, the Company may irrevocably designate a financial asset to be
measured at fair value through profit or loss in order to eliminate or significantly reduce an accounting mismatch that would otherwise
arise from measuring assets or liabilities, or recognizing the gains and losses on them, on different bases. All interest income
and changes in the financial assets’ carrying amount are recognized in profit or loss. The Company does not hold any financial
assets designated to be measured at fair value through profit or loss. |
Contractual
cash flow assessment
The
cash flows of financial assets are assessed as to whether they are solely payments of principal and interest on the basis of their contractual
terms. For this purpose, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’
is defined as consideration for the time value of money, the credit risk associated with the principal amount outstanding, and other
basic lending risks and costs. In performing this assessment, the Company considers factors that would alter the timing and amount of
cash flows such as prepayment and extension features, terms that might limit the Company’s claim to cash flows, and any features
that modify consideration for the time value of money.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Financial
instruments (continued from previous page)
Impairment
The
Company recognizes a loss allowance for the expected credit losses associated with its financial assets, other than financial assets
measured at fair value through profit or loss. Expected credit losses are measured to reflect a probability-weighted amount, the time
value of money, and reasonable and supportable information regarding past events, current conditions, and forecasts of future economic
conditions.
The
Company applies the simplified approach for trade receivables. Using the simplified approach, the Company records a loss allowance equal
to the expected credit losses resulting from all possible default events over the assets’ contractual lifetime
The
Company assesses whether a financial asset is credit-impaired at the reporting date. Regular indicators that a financial instrument is
credit-impaired include significant financial difficulties as evidenced through borrowing patterns or observed balances in other accounts
and breaches of borrowing contracts such as default events or breaches of borrowing covenants. For financial assets assessed as credit-
impaired at the reporting date, the Company continues to recognize a loss allowance equal to lifetime expected credit losses.
For
financial assets measured at amortized cost, loss allowances for expected credit losses are presented in the statements of financial
position as a deduction from the gross carrying amount of the financial asset.
Financial
assets are written off when the Company has no reasonable expectations of recovering all or any portion thereof.
Derecognition
of financial assets
The
Company derecognizes a financial asset when its contractual rights to the cash flows from the financial asset expire.
Financial
liabilities
Recognition
and initial measurement
The
Company recognizes a financial liability when it becomes party to the contractual provisions of the instrument. At initial recognition,
the Company measures financial liabilities at their fair value plus transaction costs that are directly attributable to their issuance,
except for financial liabilities subsequently measured at fair value through profit or loss for which transaction costs are immediately
recorded in profit or loss.
Where
an instrument contains both a liability and equity component, these components are recognized separately based on the substance of the
instrument, with the liability component measured initially at fair value and the equity component assigned the residual amount.
Classification
and subsequent measurement
Subsequent
to initial recognition, all financial liabilities are measured at amortized cost using the effective interest rate method. Interest,
gains and losses relating to a financial liability are recognized in profit or loss.
Derecognition
of financial liabilities
The
Company derecognizes a financial liability only when its contractual obligations are discharged, cancelled or expire.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Financial
instruments (continued from previous page)
Impairment
of non-financial assets
Property
and equipment, and intangible assets (other than goodwill) are tested for impairment when events or changes in circumstances indicate
the carrying value may not be recoverable. When an indication of impairment is identified, the carrying value of the asset or group of
assets is measured against the recoverable amount. The Company evaluates impairments losses, other than goodwill impairment, for potential
reversals when events or circumstances warrant such consideration.
Fair
value
Assets
and liabilities carried at fair value must be classified using a three-level hierarchy that reflects the significance and transparency
of the inputs used in making the fair value measurements.
|
Level
1 |
inputs
are unadjusted quoted prices of identical instruments in active markets; |
|
Level
2 |
inputs
other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and |
|
Level
3 |
inputs
that are not based on observable market data (unobservable data). |
Determination
of fair value and the resulting hierarchy requires the use of observable market data whenever available. The classification of a
financial instrument in the hierarchy is based upon the lowest level of input that is significant to the measurement of fair value.
Cash is recorded at fair value using level 1 inputs and investments are recorded at fair value using level 3 inputs and warrant liability is measured using level 2 inputs. During the
year, there were no transfers between the levels of fair value.
Income
taxes
The
liability method is used in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between
the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements using the statutory tax rates
in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change
in tax laws or rates is recorded in the results of operations in the period that includes the enactment date under the law.
We
establish valuation allowances for deferred tax assets based on a more likely than not standard. Deferred income tax assets are evaluated
quarterly to determine if valuation allowances are required or should be adjusted. The ability to realize deferred tax assets depends
on the ability to generate sufficient taxable income within the carryback or carryforward periods provided for in the tax law for each
applicable tax jurisdiction. The assessment regarding whether a valuation allowance is required or should be adjusted also considers
all available positive and negative evidence factors. It is difficult to conclude a valuation allowance is not required when there is
significant objective and verifiable negative evidence, such as cumulative losses in recent years. We utilize a rolling three years of
actual and current year results as the primary measure of cumulative losses in recent years.
Income
tax expense (benefit) for the year is allocated between continuing operations and other categories of income such as Other comprehensive
income (loss). In periods in which there is a pre-tax loss from continuing operations and pre-tax income in another income category,
the tax benefit allocated to continuing operations is determined by taking into account the pre-tax income of other categories. We record
Global Intangible Low Tax Income (GILTI) as a current period expense when incurred.
We
record uncertain tax positions on the basis of a two-step process whereby we determine whether it is more likely than not that the tax
positions will be sustained based on the technical merits of the position, and for those tax positions that meet the more likely than
not criteria, we recognize the largest amount of tax benefit that is greater than 50% likely to be realized upon ultimate settlement
with the related tax authority. We record interest and penalties on uncertain tax positions in Income tax expense (benefit).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Share
Capital
Common
shares are classified as equity. Incremental costs directly attributable to the issuance of shares are recognized as a deduction from
shareholders’ equity.
Earnings
per share
The
Company calculates basic earnings per share amounts for earnings attributable to common shareholders. Basic earnings per share is calculated
by dividing earnings attributable to common shareholders (the numerator) by the weighted average number of common shares outstanding
(the denominator) during the year.
For
the purpose of calculating diluted earnings per share, the Company adjusts the earnings attributable to common shareholders, and the
weighted average number of common shares outstanding during the year, for the effects of all dilutive potential common shares. Potential
common shares are treated as dilutive when, and only when, their conversion to common shares would decrease earnings per share or increase
earnings per share from continuing operations.
Share-based
payment arrangements
Equity-settled
share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the
grant date. Details regarding the determination of the fair value of equity-settled share-based transactions are set out in Note 9.
The
fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting
period, based on the Company’s estimate of equity instruments that will eventually vest, with a corresponding increase in equity.
At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact
of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised
estimate, with a corresponding adjustment to the additional paid-in capital.
Equity-settled
share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received,
except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments
granted, measured at the date the entity obtains the goods or the counterparty renders the service.
Property
and equipment
Property
and equipment are recorded at cost, net of accumulated depreciation and accumulated impairment losses, if any. Cost includes all expenditures
incurred to bring the assets to the location and condition necessary for them to be operated in the manner intended by management.
Depreciation
is calculated using the following terms and methods:
Schedule of estimated useful life of property and equipment
|
Equipment |
5
years |
Straight
Line |
|
Furniture |
5
years |
Straight
Line |
|
IT
Equipment |
3
years |
Straight
Line |
|
Leasehold
Improvement |
5
years |
Straight
Line |
|
Laptops |
3
years |
Straight
Line |
An
item of equipment is derecognized upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising
on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying value of the asset) is
included in profit or loss in the year the asset is derecognized.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Intangible
Assets
Intangible
assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination
is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated
amortization and accumulated impairment losses.
Development
costs for internally-generated intangible assets are capitalized when all of the following conditions are met:
|
● |
The
costs attributable to the asset can be measured reliably. |
|
● |
It
is probable that the intangible asset will generate future economic benefits. |
|
● |
The
Company can demonstrate the control and ability to use the intangible asset. |
The
amount initially recognized for internally-generated intangible assets is the sum of the expenditures incurred from the date when the
intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognized,
development expenditures are charged to the consolidated statement of operations and comprehensive loss in the period in which the expense
is incurred.
Intangible
assets with finite lives are amortized over the estimated useful economic life and assessed for impairment whenever there is an indication
that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite
useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of
consumption of future economic benefits embodied in the asset are considered to modify the amortization period or method, as appropriate,
and are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in
the consolidated statements of operations and comprehensive loss and in the expense category that is consistent with the function of
the intangible assets.
Intangible
assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating
unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable.
If not, the change in useful life from indefinite to finite is made on a prospective basis.
An
intangible asset is derecognized upon disposal (i.e., at the date the recipient obtains control) or when no future economic benefits
are expected from its use or disposal. Any gain or loss arising upon derecognition of the asset (calculated as the difference between
the net disposal proceeds and the carrying amount of the asset) is included in the consolidated statement of operations and comprehensive
loss.
Intangible
assets are recorded at cost, net of accumulated amortization and accumulated impairment losses, if any. Cost includes all expenditures
incurred to bring the assets to the location and condition necessary for them to be operated in the manner intended by management.
Amortization
is calculated using the following terms and methods:
Schedule of estimated useful life of intangible assets
|
Software |
7 years |
Straight
Line |
An
intangible asset is derecognized upon disposal or termination. Any gain or loss arising on derecognition of the asset (calculated as
the difference between the net disposal proceeds and the carrying value of the asset) is included in profit or loss in the year the asset
is derecognized.
Revenue
recognition
The
Company generates its revenue by charging commissions on mortgages that are applied for through the automation and digitalization process
that the Company has in place.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Revenue
recognition (continued)
The
Company has adopted ASC 606 (Revenue from Contracts with Customers). The standard provides a single comprehensive model for revenue recognition.
The core principle of the standard is that an entity shall recognize revenue to depict the transfer of promised goods or services to
customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of
the transaction price. It establishes a five-step model to account for revenue arising from contracts with customers. Under ASC 606,
revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring
good or services to a customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts
and circumstances when applying each step of the model to contracts with customers. The standard also specifies the accounting for incremental
costs of obtaining a contract and the costs directly related to fulfilling a contract.
Revenue
is recognized at an amount that reflects the consideration to which the Company is expected to be entitled in exchange for transferring
goods or services to a customer.
Rendering
of services – The Company hosts an online website, using Salesforce, that brokers and agents can utilize to close out deals.
The
Company’s subsidiary, Pineapple Insurance Inc., generates its revenue by charging commission on for insurance policies and services.
Pineapple Insurance is associated with a major insurance company from which it earns commissions for the provision of these services,
primarily mortgage insurance. Mortgage insurance is a requirement of each mortgage. Pineapple Insurance has also adopted ASC 606. Typically,
Pineapple Insurance is the agent supplying insurance services to the consumer and paid a commission from the premiums collected by the
insurance company whose products and services it provides to the end consumer.
The
Company has four revenue streams:
|
a) |
Sales
Revenue is commission collected from financial institutions with whom it has contracts in place. The Company earns revenue based
on a percentage of mortgage amount funded between individual referred by the Company and financial institutions funding the mortgage.
We are an agent in these deals as we provide the platform for other parties to provide services to the end-user. For each contract
with a customer, the Company identifies the contract with a customer; identifies the performance obligations in the contract; determines
the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct
good or service to be delivered; and recognizes revenue when or as each performance obligation is satisfied in a manner that depicts
the transfer to the customer of the goods or services promised. The Company recognizes revenue when: a contract exists with a lender
party and an agent broker, the contract identifies the use of the platform service to close a mortgage deal, the mortgage deal has
been closed with the lending financial institution, and commissions paid by the lending financial institution based on various criteria
of the mortgage deal including but not limited to interest rates available at that time, term, seasonality, collateral, income, purpose,
etc. Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for services
provided in the normal course of business. Revenue is recognized at the end of the deal upon completion of all the actions listed
above. A typical transaction attracts a commission fee payable to Pineapple Financial Inc. |
|
b) |
Subscription
Revenue is a flat fee that is charged to the brokers and agents for use of the platform. Revenue is recognized over the service period. |
|
c) |
Underwriting
Revenue is a flat fee charged for risk pre-assessment of the deal before it is submitted to the Lender Partner for funding. The flat
fee is based on the amount of funded volume being financed in the deal. Revenue is recognized at the end of the deal upon completion
of the actions listed in a). |
|
d) |
Sponsorship revenue is received from lenders to promote their brands at company events. Company received the revenue
in advance and any unused sponsorship revenue is treated as Deferred Revenue. |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Principal
versus Agent considerations
Judgement
is required in determining whether the Company is a principal or agent in transactions with the lending financial institutions (“Lender
Partner”). The Company evaluates the presentation of revenue on a gross basis, or a net basis based on whether the Company controls
the service provided to the end user and are the principal (i.e., “Gross”) or the Company arranges the brokers to provide
the service to the end user and are an agent ( i.e., “Net”). This determination impacts the presentation of the commission
payable to the brokers.
For
the transactions with the Lender partner our role is to provide instructions to the brokers on the information required from homeowners
to complete a successful mortgage application that would be presented to the Lender partner to review and accept and pay a commission
to Pineapple for facilitating a successful mortgage application. The Company concluded that the control of the mortgage application is
with brokers as the ultimate information that is to be obtained from the homeowners to provide to the lender partner is controlled by
the broker and the Company only facilitates the information transfer from the broker to the Lender partner to obtain mortgage for the
homeowner as such the Company is an agent.
Basic and diluted net loss per Share:
The
Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average
number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted
net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury
share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss
per share in periods when the effects of potentially dilutive ordinary shares are anti-dilutive.
Recently issued and adopted accounting standards:
As
an “emerging growth company,” the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay
adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to
private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below
reflects this election.
Recently
Adopted |
|
|
|
|
In
July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive
Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation
(Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March
24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation
S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended
disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s
results of operations. |
|
|
|
|
|
In
March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures. The update enhances disclosures by requiring entities
to provide more detailed information about significant segment expenses, other segment items,
and measures of segment profit or loss used by the chief operating decision maker (CODM).
The guidance also requires qualitative descriptions of the methods used to determine segment
profit/loss and asset measurement. The adoption of this standard did not have a material
impact on the Company’s consolidated financial statements but resulted in expanded
disclosures within the segment reporting footnotes. |
|
|
|
Not
Yet Adopted |
|
|
|
|
In
December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income
Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities
to disclose specific categories in the rate reconciliation, the income or loss from continuing
operations before income tax expense or benefit, and income tax expense or benefit from continuing
operations. ASU 2023-09 also requires entities to disclose their income tax payments to international,
federal, state, and local jurisdictions. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis,
although retrospective application is permitted. The Company is currently evaluating the
impact of this standard on its financial statements and disclosures. |
|
|
|
|
|
In
March 2024, the FASB issued ASU 2024-01 - Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest
and Similar Awards. This standard clarifies whether profits interest and similar awards fall within the scope of stock-based compensation
guidance as defined in ASC Topic 718, introducing examples to demonstrate this. The ASU includes scenarios where profits interest
awards are classified as equity instruments or liability awards and situations where they fall outside ASC Topic 718, being accounted
for under ASC Topic 710. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This
ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating
the impact of this standard on its financial statements and disclosures. |
Provisions
A
provision is recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that
an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be reliably estimated.
The amount of a provision is the best estimate of the consideration at the end of the reporting period. Provisions measured using estimated
cash flows required to settle the obligation are determined by discounting the expected future cash flows at a pre-tax rate that reflects
current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
A
provision for onerous contracts is recognized when the expected benefits to be derived by the Company from a contract are lower than
the unavoidable cost of meeting its obligations under the contract. The Company had no material provisions as at August 31, 2024 and
2023.
Deferred
government grant
Government
grants are recognized when there is reasonable assurance that the grants will be received and the company will comply with the conditions.
The grants is deferred and recognized as a liability and is recognized in the statement of operations and compressive loss over the useful
life of the intangible asset.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Significant accounting judgments, estimates and assumptions
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Significant Accounting Judgments Estimates And Assumptions |
|
|
Significant accounting judgments, estimates and assumptions |
3. Significant accounting judgments, estimates
and assumptions
The preparation of condensed interim
consolidated financial statements requires the directors and management to make judgments, estimates and assumptions that affect the application
of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period
in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision
affects both current and future periods.
The following are the critical estimates
and judgments applied by management that most significantly affect the Company’s condensed interim consolidated financial statements.
Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of
assets or liabilities affected in future periods.
Investments (level 3)
Where the fair values of financial
assets and financial liabilities recorded on the condensed interim consolidated statements of financial position, cannot be derived from
active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived from observable market
data where possible; where observable market data is not available, Management’s judgment is required to establish fair values.
Share based compensation
Management is required to make certain
estimates when determining the fair value of stock options awards, and the number of awards that are expected to vest. These estimates
affect the amount recognized as stock-based compensation in the statements of income and comprehensive income based on estimates of volatility,
forfeitures and expected lives of the underlying stock options which are at a maximum of 36 months vesting period.
Warrant Liability:
The Company accounts for warrants as
either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable
authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares, among other conditions for equity
classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as
of each subsequent quarterly period end date while the warrants are outstanding.
For issued or modified warrants that
meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in capital
at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are
required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes
in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations and
comprehensive loss.
The warrants are not precluded from
equity classification and are accounted for as such on the date of issuance and will be on each consolidated balance sheet date thereafter.
As the warrants are equity classified, they are initially measured at fair value (or allocated value).
Derivative Financial Instrument:
The Company evaluates its financial
instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with
ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments that are accounted for as
liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting
date, with changes in the fair value reported in the consolidated statements of operations and comprehensive loss. For derivative instruments
that are classified as equity, the derivative instruments are initially measured at fair value (or allocated value), and subsequent changes
in fair value are not recognized as long as the contracts continue to be classified in equity.
Going Concern
Preparation of the condensed interim
consolidated financial statement on a going concern basis, which contemplates the realization of assets and payments of liabilities in
the ordinary course of business. Should the Company be unable to continue as a going concern, it may be unable to realize the carrying
value of its assets, including its intangible assets and to meet its liabilities as they become due.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
3. Significant accounting judgments, estimates
and assumptions (continued)
Useful life of Assets
Significant judgement is involved in
determination of useful life for the property plant and equipment and intangible assets. Management assesses the reasonability of the
useful life on an annual basis to record the depreciation of the intangibles and property plant and equipment.
The intangible assets were initially
assigned a useful life of 5 years. However, in June 2024, based on a reassessment of the software’s expected utility, the Company
revised its estimate of the useful life to 7 years.
|
3. Significant accounting judgments, estimates and assumptions
The
preparation of consolidated financial statements requires the directors and management to make judgments, estimates and assumptions
that affect the application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may
differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognized in the period in which the estimate is revised if the revision affects only that period or in the period of
the revision and future periods if the revision affects both current and future periods.
The
following are the critical estimates and judgments applied by management that most significantly affect the Company’s
consolidated financial statements. Uncertainty about these assumptions and estimates could result in outcomes that require a
material adjustment to the carrying amount of assets or liabilities affected in future periods.
Investments
(level 3)
Where
the fair values of financial assets and financial liabilities recorded on the consolidated statements of financial position, cannot
be derived from active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived
from observable market data where possible; where observable market data is not available, Management’s judgment is required
to establish fair values.
Share
based compensation
Management
is required to make certain estimates when determining the fair value of stock options awards, and the number of awards that are expected
to vest. These estimates affect the amount recognized as stock-based compensation in the statements of income and comprehensive income
based on estimates of volatility, forfeitures and expected lives of the underlying stock options which are at a maximum of 36 months
vesting period.
Warrant
Liability:
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary
shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements of operations and comprehensive loss.
The
warrants are not precluded from equity classification and are accounted for as such on the date of issuance and will be on each consolidated balance sheet date thereafter. As the warrants are equity classified, they are initially measured at fair
value (or allocated value).
Derivative
Financial Instrument:
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial
instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date
and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated
statements of operations and comprehensive loss. For derivative instruments that are classified as equity, the derivative instruments
are initially measured at fair value (or allocated value), and subsequent changes in fair value are not recognized as long as the contracts
continue to be classified in equity.
Use
of estimates:
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that
affect the amounts reported in the consolidated financial statements and accompanying notes. The Company’s management believes
that the estimates, judgment and assumptions used are reasonable based upon information available at the time they are made. These estimates,
judgments and assumptions can affect the reported amounts of assets and liabilities at the dates of the consolidated financial statements,
and the reported amount of expenses during the reporting periods. Actual results could differ from those estimates.
Going
Concern
Preparation
of the consolidated financial statement on a going concern basis, which contemplates the realization of assets and payments of liabilities
in the ordinary course of business. Should the Company be unable to continue as a going concern, it may be unable to realize the carrying
value of its assets, including its intangible assets and to meet its liabilities as they become due
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
3.
Significant accounting judgments, estimates and assumptions (continued)
Useful
life of Assets
Significant
judgement is involved in determination of useful life for the property plant and equipment and intangible assets. Management assesses
the reasonability of the useful life on an annual basis to record the depreciation of the intangibles and property plant and equipment.
The intangible assets were
initially assigned a useful life of 5 years. However, in June 2024, based on a reassessment of the software’s expected utility,
the Company revised its estimate of the useful life to 7 years.
This change in estimate has
been accounted for prospectively in accordance with ASC 250, Accounting Changes and Error Corrections. The revision impacts
the future amortization of these intangible assets, aligning the amortization period with the updated estimate of their economic
benefit. In accordance with its policy, the Company reviews the estimated useful
lives of intangible assets on an ongoing basis. This review indicated that the actual lives of certain intangible assets were longer than
the estimated useful lives used for amortization purposes in the Company’s consolidated financial statements. As a result, effective
June 1, 2024, the Company changed its estimated useful life of intangible assets to better reflect the estimated periods during which
these assets will remain in service. The estimated useful life of intangible assets was previously 5 years were increased to 7 years.
The effect of this change in estimate was to reduce the 2024 amortization expense by $41,740, decrease 2024 net loss by $41,740, and decrease
2024 basic and diluted loss per share by $0.01.
|
X |
- References
+ Details
Name: |
PAPL_DisclosureSignificantAccountingJudgmentsEstimatesAndAssumptionsAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSignificant accounting judgments estimates and assumptions text block.
+ References
+ Details
Name: |
PAPL_SignificantAccountingJudgmentsEstimatesAndAssumptionsTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Investment
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Investments, All Other Investments [Abstract] |
|
|
Investment |
4. Investment
During the year ended August 31, 2021,
the Company purchased an investment in a private company. The Company holds a 5% interest with no significant influence. The investment
is recorded at FVTPL using level 3 inputs. As at February 28, 2025, the Company recognized a $Nil change in fair value (2024- $Nil). Change
in fair value during the current period is due to foreign exchange translation.
|
4.
Investments
Investment
During
the year ended August 31, 2021, the Company purchased an investment in a private company. The Company holds a 5% interest with no significant
influence. The investment is recorded at FVTPL using level 3 inputs. As at August 31, 2024, the Company recognized a $Nil change in fair value (2023-
$27,143). Change in fair value during the current period due to foreign exchange translation.
|
X |
- DefinitionThe entire disclosure for investment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/320/tableOfContent
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 321 -Publisher FASB -URI https://asc.fasb.org/321/tableOfContent
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Topic 325 -Publisher FASB -URI https://asc.fasb.org/325/tableOfContent
+ Details
Name: |
us-gaap_InvestmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_InvestmentsAllOtherInvestmentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Property and equipment
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Property, Plant and Equipment [Abstract] |
|
|
Property and equipment |
5. Property and equipment
The Company’s property and equipment
consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
| |
| Property
and
equipment | |
Cost | |
| | |
| |
| | |
Balance, August 31, 2023 | |
$ | 349,283 | |
Additions | |
| 4,991 | |
Translation adjustment | |
| 569 | |
Balance, August 31, 2024 | |
$ | 355,576 | |
Translation adjustment | |
| (23,987 | ) |
Balance, February 28, 2025 | |
$ | 331,589 | |
| |
| | |
Accumulated depreciation | |
| | |
Balance, August 31, 2023 | |
$ | 107,192 | |
Depreciation | |
| 87,803 | |
Translation adjustment | |
| 7,971 | |
Balance, August 31, 2024 | |
$ | 202,966 | |
Depreciation | |
| 42,553 | |
Translation adjustment | |
| (14,987 | ) |
Balance, February 28, 2025 | |
$ | 230,532 | |
| |
| | |
Net carrying value | |
| | |
February 28, 2025 | |
$ | 101,057 | |
August 31, 2024 | |
$ | 152,610 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
|
5.
Property and equipment
The
Company’s property and equipment consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
| |
Property and equipment | |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 296,999 | |
Additions | |
| 62,073 | |
Translation adjustment | |
| (9,789 | ) |
Balance, August 31, 2023 | |
$ | 349,283 | |
Additions | |
| 4,991 | |
Translation adjustment | |
| 569 | |
Balance, August 31, 2024 | |
$ | 355,576 | |
| |
| | |
Accumulated depreciation | |
| | |
Balance, August 31, 2022 | |
$ | 49,334 | |
Depreciation | |
| 67,674 | |
Translation adjustment | |
| (9,816 | ) |
Balance, August 31, 2023 | |
$ | 107,192 | |
Depreciation | |
| 87,803 | |
Translation adjustment | |
| 7,971 | |
Balance, August 31, 2024 | |
$ | 202,966 | |
| |
| | |
Net carrying value | |
| | |
August 31, 2024 | |
$ | 152,610 | |
August 31, 2023 | |
$ | 242,091 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Intangible assets
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
|
Intangible assets |
6. Intangible assets
During the current period, the Company capitalized
development costs related to internally generated software classified as intangible assets.
Schedule of cost and accumulated depreciation
| |
| Intangible
assets | |
Cost | |
| | |
Balance, August 31, 2023 | |
$ | 2,057,525 | |
Additions | |
| 1,112,399 | |
Translation adjustment | |
| (1,794 | ) |
Balance, August 31, 2024 | |
$ | 3,168,130 | |
Additions | |
| 539,410 | |
Translation adjustment | |
| (230,113 | ) |
Balance, February 28, 2025 | |
$ | 3,477,427 | |
| |
| | |
Accumulated amortization | |
| | |
Balance, August 31, 2023 | |
$ | 338,571 | |
Amortization | |
| 616,532 | |
Translation adjustment | |
| 1,252 | |
Balance, August 31, 2024 | |
$ | 956,355 | |
Amortization | |
| 270,073 | |
Translation adjustment | |
| (72,723 | ) |
Balance, February 28, 2025 | |
$ | 1,153,705 | |
| |
| | |
Net carrying value | |
| | |
February 28, 2025 | |
$ | 2,323,722 | |
August 31, 2024 | |
$ | 2,211,775 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
|
6.
Intangible assets
During the current period, the Company capitalized
development costs related to internally generated software classified as intangible assets.
Schedule of cost and accumulated depreciation
| |
Intangible assets | |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 779,490 | |
Additions | |
| 1,300,225 | |
Translation adjustment | |
| (22,190 | ) |
Balance, August 31, 2023 | |
$ | 2,057,525 | |
Additions | |
| 1,112,399 | |
Translation adjustment | |
| (1,794 | ) |
Balance, August 31, 2024 | |
$ | 3,168,130 | |
| |
| | |
Accumulated amortization | |
| | |
Balance, August 31, 2022 | |
$ | 77,102 | |
Amortization | |
| 265,150 | |
Translation adjustment | |
| (3,681 | ) |
Balance, August 31, 2023 | |
$ | 338,571 | |
Amortization | |
| 616,532 | |
Translation adjustment | |
| 1,252 | |
Balance, August 31, 2024 | |
$ | 956,355 | |
| |
| | |
Net carrying value | |
| | |
August 31, 2024 | |
$ | 2,211,775 | |
August 31, 2023 | |
$ | 1,718,954 | |
The
estimated amortization expense of definite-lived intangible assets is as follows:
Schedule
of amortization expense of definite lived intangible assets
Year
ending August 31,
| |
| | |
2025 | |
| 491,506 | |
2026 | |
| 491,506 | |
2027 | |
| 491,506 | |
2028 | |
| 491,506 | |
2029 | |
| 245,753 | |
Total | |
$ | 2,211,775 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share capital
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Equity [Abstract] |
|
|
Share capital |
7. Share capital
Authorized share capital
The authorized share capital of the
Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
|
|
# |
|
|
$ |
|
Balance, August 31, 2023 |
|
|
6,306,979 |
|
|
|
4,903,031 |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Shares on Initial Public Offering |
|
|
875,000 |
|
|
|
3,500,000 |
|
Issuance of Common Share against Conversion Note |
|
|
501,875 |
|
|
|
465,680 |
|
Issuance of Common Shares on Equity Purchase Agreement |
|
|
741,499 |
|
|
|
487,491 |
|
Share Issuance Costs |
|
|
- |
|
|
|
(748,063 |
) |
Warrants issued |
|
|
- |
|
|
|
(48,283 |
) |
Share-based compensation expense, shares | |
| | | |
| | |
Share-based compensation expense, value | |
| | | |
| | |
Balance, August 31, 2024 |
|
|
8,425,353 |
|
|
|
8,559,856 |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Shares against S3 |
|
|
382,667 |
|
|
|
232,708 |
|
Issuance of Common Shares against Pre-funded warrants |
|
|
884,000 |
|
|
|
530,312 |
|
Shares Issuance Costs |
|
|
- |
|
|
|
(213,961 |
) |
|
|
|
|
|
|
|
|
|
Balance, February 28, 2025 |
|
|
9,692,020 |
|
|
|
9,108,915 |
|
During the six months ended February 28, 2025,
the Company issued 382,667 common shares under its Form S-3 shelf registration. Additionally, the Company issued 1,284,000 pre-funded
warrants, each exercisable for one common share at an exercise price of $0.0001 per share. The gross proceeds received from the issuance
of the pre-funded warrants were recorded within additional paid-in capital. During the period, 884,000 pre-funded warrants were exercised,
resulting in the issuance of 884,000 common shares.
In connection with this offering, we also offered
to each purchaser whose purchase of Shares in this offering would otherwise result in the purchaser, together with its affiliates and
certain related parties, beneficially owning more than 4.99% (or, at the election of the holder, 9.99%) of our outstanding common shares
immediately following the consummation of this offering, the opportunity to purchase, if the purchaser so chooses, pre-funded warrants
to purchase up to 1,240,000 common shares (the “Pre-Funded Warrants”), in lieu of common shares, pursuant to this prospectus
supplement and accompanying prospectus. Each Pre-Funded Warrant will be exercisable for one Share.
Our common shares are listed on the NYSE American
under the symbol “PAPL.” On November 12, 2024, the last reported sale price of our common shares was $0.78 per share.
In assessing our eligibility to use Form S-3,
as of November 12, 2024, the aggregate market value of our outstanding common shares held by non-affiliates was approximately $3.98 million,
calculated at a price per share of $0.81, the last reported sale price of our common shares on September 19, 2024, and based on 8,425,352
common shares outstanding, of which aggregate outstanding common shares, 4,912,531 shares are held by non-affiliates. Pursuant to General
Instruction I.B.6 of Form S-3, in no event will we sell securities in a public primary offering with a value exceeding one-third of the
aggregate market value of our common shares held by non-affiliates in any 12-month period, so long as the aggregate market value of our
outstanding common held by non-affiliates remains below $75 million.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated Financial Statements
for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
|
7.
Share capital
Authorized
share capital
The
authorized share capital of the Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
| |
# | | |
$ | |
Balance, August 31, 2022 and 2023 | |
| 6,306,979 | | |
| 4,903,031 | |
| |
| | | |
| | |
Issuance of Common Shares on Initial Public Offering | |
| 875,000 | | |
| 3,500,000 | |
Issuance of Common Share against Conversion Note | |
| 501,875 | | |
| 465,680 | |
Issuance of Common Shares on Equity Purchase Agreement | |
| 741,499 | | |
| 487,491 | |
Share Issuance Costs | |
| - | | |
| (748,063 | ) |
Warrants issued | |
| - | | |
| (48,283 | ) |
| |
| | | |
| | |
Balance, August 31, 2024 | |
| 8,425,353 | | |
| 8,559,856 | |
On
November 3, 2023, the Company completed Initial Public Offering (IPO) and was listed on the New York Stock Exchange American (NYSEAmerican) under the
ticker PAPL. The Company issued 875,000
shares on the initial public offering and received gross proceeds of $3,500,000
on the closing of the public offering. The Company incurred $796,346
in share issue costs related to underwriter fees and legal cost fees. The share issue cost balance includes the fair value of $48,283
related to 26,250
representative warrants that were issued on November 3, 2023, to the underwriters for an exercise price of $4
and expiring on October
31, 2028.
During
July and August 2024, the Company issued 501,875
common shares to Brownstone Corporation as part
of the conversion of a previously issued convertible note. The conversion included a principal amount of $300,000
and accrued interest of $4,347
at an annual interest rate of 8.00%,
as per Note 18.
On
May 10, 2024, the Company entered into an equity purchase agreement (the “EPA”) with Brown Stone Capital Ltd., a corporation
organized under the laws of England and Wales (the “Investor”) pursuant to which the Company shall issue and sell to the
Investor, from time to time as provided herein, and the Investor shall purchase up to Fifteen Million Dollars ($15,000,000.00) of the
Company’s common shares and issue 200,000 Company’s common shares as a commitment fee under the EPA to the Investor (collectively
as the “EPA Shares”) at purchase price to be determined as per the terms and conditions of the EPA.
In
relation to the EPA Shares the Company has entered into a registration rights agreement dated May 10, 2024 (the “RRA”) with
the Investors, requiring the Company to register the EPA Shares issued under the EPA.
In August 2024, the Company issued 741,499 common shares pursuant to a put notice with Brownstone Corporation, for a total price of $487,491.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Warrants
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Warrants |
|
|
Warrants |
8. Warrants
|
a) |
Common Share purchase warrant |
Schedule of common
share purchase warrant
| |
# | | |
$ | |
Balance, August 31, 2024 | |
| 1,652,988 | | |
| 2,955,944 | |
Share-based compensation expense, shares
| |
| - | | |
| - | |
Balance, February 28, 2025 | |
| 1,652,988 | | |
| 2,955,944 | |
Schedule
of pre-funded warrant
Pre-funded warrant issued November 13, 2024 | |
| 1,284,000 | | |
| 780,697 | |
Shares issued | |
| (884,000 | ) | |
| (530,312 | ) |
Direct cost | |
| - | | |
| (67,557 | ) |
Balance, February 28, 2025 | |
| 400,000 | | |
| 182,828 | |
The purchase price of each Pre-Funded Warrant
is $0.5999, which is equal to the price per share at which the Shares are being sold, minus $0.0001, the exercise price of each Pre-Funded
Warrant. The Pre-Funded Warrants will be immediately exercisable and may be exercised at any time until all of the Pre-Funded Warrants
are exercised in full. This prospectus supplement also relates to the common shares issuable upon exercise of any Pre-Funded Warrants.
During the period, 884,000 pre-funded warrants were converted into the common shares of the company.
As noted in Note 7 above on November 3, 2023,
the Company issued 26,250 warrants at an exercise price of $4 with an expiry date of October 31, 2028 and on May 10, 2024 the Company
entered into a convertible debt transaction and also issued 1,000,000 warrants at an exercise price of $5 with an expiry date of February
10, 2025. As per ASC 815 the instruments did not meet the criteria to be classified as equity instruments as such were classified as a
financial liability. Below is the continuity of the warrant liability valuation.
The warrants issued on November 3, 2023 were valued
using the Black-Scholes method with the share price of $0.37, exercise price of $4, term of 3.67 years, risk free rate of 3.98% and volatility
of 123.58% at issuance as at February 28, 2025.
The warrants issued in May 2024 expired on February
09, 2025.
We have agreed to sell to a certain purchaser
common share warrants to purchase up to 1,666,667 common shares in connection with this offering. Company is still in process of issuing
these warrants. These common share warrants shall be exercisable six months from the issuance at an exercise price of $0.60 per share
and will expire 5.5 years from the date of issuance. The warrants will only be sold pursuant to an effective registration statement under
the Securities Act and are not being offered pursuant to this prospectus supplement and the accompanying prospectus.
Schedule of warrant liability
| |
# | | |
$ | |
Balance at August 31, 2024 | |
| 1,026,250 | | |
| 41,520 | |
Warrants expired | |
| (1,000,000 | ) | |
| (1,455 | ) |
Change in fair value of warrant liability | |
| | | |
| (34,136 | ) |
Translation adjustment | |
| | | |
| (1,720 | ) |
Fair Value of Warrants at February 28, 2025 | |
| 26,250 | | |
| 4,209 | |
As at February 28, 2025 the warrants
have no intrinsic value (August 31, 2024 – nil).
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
|
8.
Warrants
|
a) |
Common
Share purchase warrant |
Schedule of common share purchase warrant
| |
# | | |
$ | |
Balance, August 31, 2023 | |
| 1,652,988 | | |
| 2,922,853 | |
Share-based compensation expense | |
| - | | |
| 33,091 | |
Balance, August 31, 2024 | |
| 1,652,988 | | |
| 2,955,944 | |
As noted in Note 7 above on November 3, 2023, the
Company issued 26,250 warrants at an exercise price of $4 with an expiry date of October 31, 2028 and on May
10, 2024 the Company entered into a convertible debt transaction (Note 18) and also issued 1,000,000 warrants at an exercise
price of $5 with an expiry date of February 10, 2025. As per ASC 815 the instruments did not meet the criteria to be classified
as equity instruments as such were classified as a financial liability. Below is the continuity of the warrant liability valuation.
The warrants issued on November 3, 2023 were
valued using the Black-Scholes method with the share price of $1.86, exercise price of $4, term of 5 years, risk free rate
of 3.79% and volatility of 142% at issuance and share price of $1.15, exercise price of $4, term of 4.42 years, risk
free rate of 3.79% and volatility of 142% as at August 31, 2024.
The warrants issued in May 2024 were valued using
the Black-Scholes method with the share price of $1.29, exercise price of $5, term of 6 months, risk free rate of 3.79%, credit
spread of 31.46% and volatility of 104% at issuance and share price of $1.94, exercise price of $4, term of 6 months,
risk free rate of 4.79%, credit spread of 31.55% and volatility of 104% as at August 31, 2024.
Schedule of warrant liability
| |
# | | |
$ | |
Balance at August 31, 2023 | |
| - | | |
| - | |
Issuance of warrants | |
| 26,250 | | |
| 48,283 | |
Issuance of warrants related to the convertible debt | |
| 1,000,000 | | |
| 56,701 | |
Change in fair value of warrant liability | |
| | | |
| (63,769 | ) |
Fair Value of Warrants at August 31, 2024 | |
| 1,026,250 | | |
| 41,520 | |
Schedule of estimate fair value of
share options granted
|
|
|
August
31, 2024 |
|
|
|
August
31, 2023 |
|
|
|
|
|
|
|
|
|
|
Weighted
average estimated fair value per common share |
|
$ |
0.45 |
|
|
|
n/a |
|
Weighted average exercise price of the warrant |
|
$ |
2.85 |
|
|
|
n/a |
|
Weighted average expected life of the warrant |
|
|
0.85 years |
|
|
|
n/a |
|
As at August 31, 2024, the warrants have no intrinsic value (August 31,
2023 – nil).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- References
+ Details
Name: |
PAPL_DisclosureWarrantsAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWarrants disclosure [Text Block]
+ References
+ Details
Name: |
PAPL_WarrantsDisclosureTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share-based benefits reserve
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Share-Based Payment Arrangement [Abstract] |
|
|
Share-based benefits reserve |
9. Share-based benefits reserve
The Company has a share option plan
(the “Plan”) to attract, retain and motivate qualified directors, officers, employees and consultants whose present and future
contributions are important to the success of the Company by offering them an opportunity to participate in the Company’s future
performance through the award of share options.
Each share option converts into one
common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither
rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of their expiry.
In 2017, the Plan was amended such
that the total number of common shares reserved and available for grant and issuance pursuant to the Plan is to equal 10% of the issued
and outstanding common shares of the Company.
Options granted on June 14, 2021, vest
over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in equal
instalments every 6-months thereafter. The fair value of stock options granted was $1,317,155. A total stock-based compensation expense
was recognized of $Nil for the six months period ended February 28, 2025 (August 31, 2024 - $Nil).
The following reconciles the options
outstanding at the beginning and end of the period that were granted to eligible participants pursuant to the Plan:
Schedule of options outstanding granted
| |
February 28, 2025 | | |
August 31, 2024 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Number of Options | | |
Weighted Average Exercise Price | |
| |
# | | |
$ | | |
# | | |
$ | |
Balance, beginning of period | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
Forfeited during the period | |
| - | | |
| - | | |
| - | | |
| - | |
Balance as at period end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.61 | |
Exercisable as at period end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.61 | |
As at February 28, 2025, the options
have no intrinsic value (August 31, 2024 – nil). As at February 28, 2025, all options are exercisable with a weighted average remaining
life of 1.15years (August 31, 2024 – 1.8 years)
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
|
9.
Share-based benefits reserve
The
Company has a share option plan (the “Plan”) to attract, retain and motivate qualified directors, officers, employees and
consultants whose present and future contributions are important to the success of the Company by offering them an opportunity to participate
in the Company’s future performance through the award of share options.
Each
share option converts into one common share of the Company on exercise. No amounts are paid or payable by the recipient on receipt of
the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting
to the date of their expiry.
In
2017, the Plan was amended such that the total number of common shares reserved and available for grant and issuance pursuant to the
Plan is to equal 10% of the issued and outstanding common shares of the Company.
Options
granted on June 14, 2021, vest
over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in
equal instalments every 6-months thereafter. The fair value of stock options granted was $1,317,155.
A total stock-based compensation expense was recognized of $Nil
for year ended August 31, 2024 (August 31, 2023 - $57,340).
The
Chief Financial Officer was granted 63,821 Stock options on November 15, 2021 as part of his compensation package. The options vest over
a 3-year period whereby 8,974 of the options granted vested on the grant date and the remaining unvested options vest in equal instalments
every 6-months thereafter. The fair value of the stock options granted was $141,885. The Chief Financial Officer options were forfeited
during the year ended August 31, 2023. For year ended August 31, 2024, stock-based compensation expense of $nil (August 31, 2023 -
$Nil) was recognized.
The
following reconciles the options outstanding at the beginning and end of the period that were granted to eligible participants pursuant
to the Plan:
Schedule of options outstanding granted
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Number of Options | | |
Weighted Average Exercise Price | |
| |
| # | | |
| $ | | |
| # | | |
| $ | |
Balance, beginning of year | |
| 565,689 | | |
| 3.72 | | |
| 628,510 | | |
| 3.71 | |
Forfeited during the year | |
| - | | |
| - | | |
| (62,821 | ) | |
| | |
Balance as at year end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
Exercisable as at year end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
As at August 31, 2024,
the options have no
intrinsic value (August 31, 2023 – nil). As at August 31, 2024, all options are exercisable with a weighted average remaining life of 1.8 years (August 31,
2023 – 2.8 years).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- DefinitionThe entire disclosure for share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Right-of-use asset and lease liability
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Right-of-use Asset And Lease Liability |
|
|
Right-of-use asset and lease liability |
10. Right-of-use asset and lease liability
The Company leases all its office premises
in Ontario and British Columbia, Canada. The total lease area is 13,262 sq. ft. The Company acquired a 1,454 square feet premise lease
in British Columbia commencing August 1, 2023 and expiring on July 31, 2028. The Company recognized a right-of-use asset and corresponding
lease liability in respect of this lease. The lease liability was measured at the present value of the remaining lease payments, discounted
using the Company’s estimated incremental borrowing rate as at September 1, 2017 (date of initial application), estimated to be
6%. The right-of-use asset was measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease
payments relating to that lease recognized in the balance sheet immediately before the date of initial application.
The following schedule shows the movement in the
Company’s right-of-use asset:
Schedule of right-of-use asset
| |
Right-of-use asset | |
| |
| |
Cost | |
| | |
Balance, August 31, 2023 | |
$ | 1,177,721 | |
Additions | |
| | |
Translation adjustment | |
| (42,737 | ) |
Balance, August 31, 2024 | |
| 1,134,984 | |
Translation adjustment | |
| (70,511 | ) |
Balance, February 28, 2025 | |
$ | 1,064,473 | |
The right-of-use asset is being depreciated on
a straight-line basis over the remaining lease term.
Accumulated Depreciation | |
| |
Balance, August 31, 2023 | |
$ | 217,344 | |
Depreciation | |
| 134,508 | |
Translation adjustment | |
| (45,542 | ) |
Balance, August 31, 2024 | |
$ | 306,310 | |
Depreciation | |
| 117,019 | |
Translation adjustment | |
| (18,166 | ) |
Balance, February 28, 2025 | |
$ | 405,163 | |
| |
| | |
Carrying Amount | |
| | |
February 28, 2025 | |
$ | 659,310 | |
August 31, 2024 | |
$ | 828,674 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
10. Right-of-use asset and lease liability
(continued)
The following schedule shows the movement in the
Company’s lease liability during the period:
Schedule of lease liability
| |
February 28, 2025 | | |
August 31, 2024 | |
| |
| | |
| |
Balance, beginning of period | |
$ | 977,107 | | |
$ | 1,107,961 | |
Additions | |
| | | |
| | |
Interest Expense | |
| 26,824 | | |
| 62,604 | |
Lease payments | |
| (104,696 | ) | |
| (196,703 | ) |
Translation Adjustment | |
| (63,546 | ) | |
| 3,245 | |
Balance, end of period | |
$ | 835,688 | | |
$ | 977,107 | |
| |
| | | |
| | |
Current | |
| 155,536 | | |
| 161,508 | |
Non-Current | |
| 680,152 | | |
| 815,599 | |
| |
$ | 835,688 | | |
$ | 977,107 | |
The following table provides a maturity analysis
of the Company’s lease liability. The amounts disclosed in the maturity analysis are the contractual undiscounted cash flows before
deducting interest or finance charges:
Schedule of maturity lease liability
| |
| |
2025 | |
| 168,512 | |
Year one | |
| 168,512 | |
2026 | |
| 203,521 | |
2027 | |
| 203,584 | |
2028 | |
| 212,999 | |
2029 | |
| 189,986 | |
2030 | |
| 79,161 | |
Thereafter | |
| | |
Total
Lease liability | |
$ | 1,057,763 | |
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
|
10.
Right-of-use asset and lease liability
The
Company leases all its office premises in Ontario and British Columbia, Canada. The Company extended the current Ontario premises of
4,894 sq. ft. lease to January 1, 2030, and acquired additional premises of 8,368 square feet adjacent to the current office premises
with the same landlord. The additional premises lease also expires on January 1, 2030. The total area of use by the Company is 13,262
sq. ft. The Company acquired a 1,454 square feet premise lease in British Columbia commencing August 1, 2023 and expiring on July 31,
2028. The Company recognized a right-of-use asset and corresponding lease liability in respect of this lease. The lease liability was
measured at the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate
as at September 1, 2017 (date of initial application), estimated to be 6%. The right-of-use asset was measured at an amount equal to
the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the balance sheet immediately before the date of initial application.
The
following schedule shows the movement in the Company’s right-of-use asset:
Schedule of right-of-use asset
| |
Right-of-use asset | |
| |
| |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 1,084,523 | |
Additions | |
| 141,799 | |
Translation adjustment | |
| (48,600 | ) |
Balance, August 31, 2023 | |
| 1,177,721 | |
Translation adjustment | |
| (42,737 | ) |
Balance, August 31, 2024 | |
$ | 1,134,984 | |
The
right-of-use asset is being depreciated on a straight-line basis over the remaining lease term.
Accumulated Depreciation | |
| |
Balance, August 31, 2022 | |
$ | 130,432 | |
Depreciation | |
| 108,335 | |
Translation adjustment | |
| (21,423 | ) |
Balance, August 30, 2023 | |
$ | 217,344 | |
Depreciation | |
| 134,508 | |
Translation adjustment | |
| (45,542 | ) |
Balance, August 31, 2024 | |
$ | 306,310 | |
| |
| | |
Carrying Amount | |
| | |
August 31, 2024 | |
$ | 828,674 | |
August 31, 2023 | |
$ | 960,377 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
10.
Right-of-use asset and lease liability (continued)
The
following schedule shows the movement in the Company’s lease liability during the year:
Schedule of lease liability
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
| | |
| |
Balance, beginning of year | |
$ | 1,107,961 | | |
$ | 1,020,585 | |
Additions | |
| - | | |
| 141,799 | |
Interest Expense | |
| 62,604 | | |
| 56,316 | |
Lease payments | |
| (196,703 | ) | |
| (81,090 | ) |
Translation Adjustment | |
| 3,245 | | |
| (29,649 | ) |
Balance, end of year | |
$ | 977,107 | | |
$ | 1,107,961 | |
| |
| | | |
| | |
Current | |
| 161,508 | | |
| 138,372 | |
Non-Current | |
| 815,599 | | |
| 969,589 | |
| |
$ | 977,107 | | |
$ | 1,107,961 | |
The
following table provides a maturity analysis of the Company’s lease liability. The amounts disclosed in the maturity analysis are
the contractual undiscounted cash flows before deducting interest or finance charges:
Schedule of maturity lease liability
| |
| | |
2025 | |
| 217,359 | |
Year two | |
| 217,359 | |
2026 | |
| 218,555 | |
Year three | |
| 218,555 | |
2027 | |
| 215,983 | |
Year four | |
| 215,983 | |
2028 | |
| 229,418 | |
Year five | |
| 229,418 | |
2029 | |
| 201,431 | |
Year six | |
| 201,431 | |
2030 | |
| 83,929 | |
Thereafter | |
| 83,929 | |
Total
Lease liability | |
$ | 1,166,675 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- DefinitionDisclosure of right of use asset and lease liability text block.
+ References
+ Details
Name: |
PAPL_DisclosureOfRightOfUseAssetAndLeaseLiabilityTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureRightofuseAssetAndLeaseLiabilityAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Expenses
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Schedule Of Selling General And Administrative Expenses |
|
|
Expenses |
11. Expenses
The following table provides a breakdown
of the selling, general and administrative:
Schedule of selling, general and administrative expenses
| |
| | |
| |
| |
Six months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Software Subscription | |
| 449,845 | | |
| 402,289 | |
Office and general | |
| 82,638 | | |
| 34,154 | |
Professional fees | |
| 60,688 | | |
| 192,405 | |
Dues and Subscriptions | |
| 199,336 | | |
| 152,441 | |
Rent | |
| 85,304 | | |
| 98,078 | |
Consulting fees | |
| 29,604 | | |
| 24,474 | |
Travel | |
| 23,247 | | |
| 86,049 | |
Donations | |
| 784 | | |
| 4,646 | |
Lease expense | |
| 1,430 | | |
| 6,333 | |
Insurance | |
| 62,314 | | |
| 31,078 | |
Selling,
general and administrative | |
| 995,190 | | |
| 1,031,947 | |
| |
| | |
| |
| |
Three months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Software Subscription | |
| 228,808 | | |
| 221,643 | |
Office and general | |
| 37,042 | | |
| 29,155 | |
Professional fees | |
| 31,247 | | |
| 140,110 | |
Dues and Subscriptions | |
| 164,917 | | |
| 62,587 | |
Rent | |
| 53,124 | | |
| 39,602 | |
Consulting fees | |
| 19,681 | | |
| - | |
Travel | |
| 2,925 | | |
| 66,915 | |
Donations | |
| 140 | | |
| 4,197 | |
Lease expense | |
| 393 | | |
| - | |
Insurance | |
| 34,576 | | |
| 27,993 | |
Selling,
general and administrative | |
| 572,853 | | |
| 592,202 | |
|
11.
Expenses
The
following table provides a breakdown of the selling, general and administrative:
Schedule of selling, general and administrative expenses
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Year ended | |
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Software Subscription | |
| 898,870 | | |
| 816,913 | |
Office and general | |
| 199,756 | | |
| 187,818 | |
Professional fees | |
| 414,482 | | |
| 661,265 | |
Dues and Subscriptions | |
| 269,106 | | |
| 58,366 | |
Rent | |
| 207,560 | | |
| 165,750 | |
Consulting fees | |
| 62,598 | | |
| 210,063 | |
Travel | |
| 160,643 | | |
| 97,372 | |
Donations | |
| 7,449 | | |
| 46,002 | |
Lease expense | |
| 71,148 | | |
| 7,534 | |
Insurance | |
| 90,613 | | |
| (80,934 | ) |
Selling,
general and administrative | |
| 2,382,225 | | |
| 2,170,149 | |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureExpensesAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of expenses [Text Block]
+ References
+ Details
Name: |
PAPL_DisclosureOfExpensesTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Related party transactions and balances
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Related Party Transactions [Abstract] |
|
|
Related party transactions and balances |
12. Related party transactions and balances
Compensation of key management personnel includes
the CEO, COO, CSO, and CFO:
Schedule of related party transactions
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
| $ | | |
| $ | |
Salaries, Wages and benefits | |
| 320,630 | | |
| 364,450 | |
Share-based compensation | |
| | | |
| | |
Un-secured loans received from directors are disclosed in Note 17.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
|
12.
Related party transactions and balances
Compensation
of key management personnel includes the CEO, COO, CSO, and CFO:
Schedule of related party transactions
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Salaries, Wages and benefits | |
| 776,278 | | |
| 522,916 | |
Share-based compensation | |
| - | | |
| 28,989 | |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Deferred government incentive
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Deferred Government Incentive |
|
|
Deferred government incentive |
13. Deferred government incentive
The Company was eligible for the Government
of Canada Scientific Research and Experimental Development (SRED) program up to November 3, 2023. The Company has accrued $86,937 of
SRED receivable as at February 28, 2025, which is recognized in trades and other receivables in the condensed interim consolidated balance
sheet. A portion of the funds received is related to costs that have been capitalized for the development of internally generated software
recognized as intangible asset in Note 6. As at February 28, 2025, $48,518 (February 28, 2024 $80,334) was recognized as recovery
of operating expenses in the condensed interim consolidated statement of operations and comprehensive loss.
|
13.
Deferred government grant
Deferred
government incentive
The
Company was eligible for the Government of Canada Scientific Research and Experimental Development (SRED) program up to November 3,
2023. The Company has accrued $93,226
of SRED receivable as at August 31, 2024, which is recognized in trades and other receivables in the consolidated balance sheet. A
portion of the funds received is related to costs that have been capitalized for the development of internally generated software
recognized as intangible asset in Note 6 as such $491,251
(August 31, 2023 – $699,627) of the balance received and accrued is recognized as deferred government incentive balance and will be
recognized as recovery in the consolidated statement of operations and comprehensive loss over the useful life of the intangible
assets. As at August 31, 2024, $97,646,
(August 31, 2023 $591,480)
was recognized as recovery of operating expenses in the consolidated statement of operations and comprehensive loss.
|
X |
- DefinitionDeferred government grant [Text Block]
+ References
+ Details
Name: |
PAPL_DeferredGovernmentGrantTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureDeferredGovernmentIncentiveAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Risk management arising from financial instruments
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Investments, All Other Investments [Abstract] |
|
|
Risk management arising from financial instruments |
14. Risk management arising from financial
instruments
Credit risk is the risk of loss associated
with a counterparty’s inability to fulfill its payment obligations. The Company’s principal financial assets that expose it
to credit risk are cash and trade receivables. The Company mitigates this risk by monitoring the credit worthiness of its customers and
holding cash at financial institutions.
The maximum credit exposure at February
28, 2025 is the carrying amount of cash and trade receivables. The Company’s exposure to credit risk is considered to be low, given
the size and nature of the various counterparties involved and their history of performance.
The Company has not historically incurred
any significant credit loss in respect of its trade receivables. Based on consideration of all possible default events over the assets’
contractual lifetime, the expected credit loss in respect of the Company’s trade receivables was minimal as at February 28, 2025
and August 31, 2024.
Interest rate risk is the risk that
the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company does
not have any variable interest-bearing debt.
Liquidity risk is the risk that the
Company will not be able to meet its financial obligations as they become due. The Company’s approach in managing liquidity is to
ensure, to the extent possible, that it will have sufficient liquidity to meet its liabilities when due, by continuously monitoring actual
and forecasted cash flows, refer to Going Concern in Note 1.
The Company’s objective of managing
capital, comprising of shareholders’ equity, is to ensure its continued ability to operate as a going concern. The Company manages
its capital structure and makes changes to it based on economic conditions.
Management and the Board of Directors
review the Company’s capital management approach on an ongoing basis and believe this approach, given the relative size of the Company,
is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s capital management objectives,
policies and processes have remained unchanged during the period ended February 28, 2025.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in
US Dollars)
|
14.
Risk management arising from financial instruments
Credit
risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company’s principal
financial assets that expose it to credit risk are cash and trade receivables. The Company mitigates this risk by monitoring the credit
worthiness of its customers and holding cash at financial institutions.
The
maximum credit exposure at August 31, 2024 is the carrying amount of cash and trade receivables. The Company’s exposure to credit
risk is considered to be low, given the size and nature of the various counterparties involved and their history of performance.
The
Company has not historically incurred any significant credit loss in respect of its trade receivables. Based on consideration of all
possible default events over the assets’ contractual lifetime, the expected credit loss in respect of the Company’s trade
receivables was minimal as at August 31, 2024 and August 31, 2023.
Interest
rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest
rates. The Company does not have any variable interest-bearing debt.
Liquidity
risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s approach
in managing liquidity is to ensure, to the extent possible, that it will have sufficient liquidity to meet its liabilities when due,
by continuously monitoring actual and forecasted cash flows, refer to Going Concern in Note 1.
The
Company’s objective of managing capital, comprising of shareholders’ equity, is to ensure its continued ability to operate
as a going concern. The Company manages its capital structure and makes changes to it based on economic conditions.
Management
and the Board of Directors review the Company’s capital management approach on an ongoing basis and believe this approach, given
the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s
capital management objectives, policies and processes have remained unchanged during the year ended August 31, 2024.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
|
X |
- DefinitionThe entire disclosure for financial instruments. This disclosure includes, but is not limited to, fair value measurements of short and long term marketable securities, international currencies forward contracts, and auction rate securities. Financial instruments may include hedging and non-hedging currency exchange instruments, derivatives, securitizations and securities available for sale at fair value. Also included are investment results, realized and unrealized gains and losses as well as impairments and risk management disclosures.
+ References
+ Details
Name: |
us-gaap_FinancialInstrumentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_InvestmentsAllOtherInvestmentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Commitments and contingencies
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
|
Commitments and contingencies |
15. Commitments and contingencies
In the ordinary course of operating,
the Company may from time to time be subject to various claims or possible claims. Management believes that there are no claims or possible
claims that if resolved would either individually or collectively result in a material adverse impact on the Company’s financial
position, results of operations, or cash flows. These matters are inherently uncertain, and management’s view of these matters may
change in the future.
See note 10 related to lease commitments.
|
15.
Commitments and contingencies
In
the ordinary course of operating, the Company may from time to time be subject to various claims or possible claims. Management believes
that there are no claims or possible claims that if resolved would either individually or collectively result in a material adverse impact
on the Company’s financial position, results of operations, or cash flows. These matters are inherently uncertain, and management’s
view of these matters may change in the future.
See
note 10 related to lease commitments.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 405 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/405-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/450/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Disaggregation of revenue
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Disaggregation Of Revenue |
|
|
Disaggregation of revenue |
16. Disaggregation of revenue
Schedule of disaggregation of revenue
| |
| | |
| |
| |
Six months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Gross Billing | |
| 8,648,249 | | |
| 7,358,172 | |
Commission expense | |
| 7,813,115 | | |
| 6,740,307 | |
Revenue | |
| 835,134 | | |
| 617,864 | |
| |
| | | |
| | |
Subscription revenue | |
| 368,119 | | |
| 378,632 | |
Other revenue | |
| 122,488 | | |
| 142,722 | |
Underwriting revenue | |
| 57,707 | | |
| 73,781 | |
Total revenue | |
| 1,512,236 | | |
| 1,352,858 | |
| |
| | |
| |
| |
Three months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Gross Billing | |
| 4,242,341 | | |
| 3,484,852 | |
Commission expense | |
| 3,821,489 | | |
| 3,140,234 | |
Revenue | |
| 420,852 | | |
| 344,618 | |
| |
| | | |
| | |
Subscription revenue | |
| 185,939 | | |
| 195,387 | |
Other revenue | |
| 37,524 | | |
| 142,722 | |
Underwriting revenue | |
| 30,364 | | |
| 31,675 | |
Total revenue | |
| 743,309 | | |
| 784,869 | |
|
16.
Disaggregation of revenue
Schedule of disaggregation of revenue
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Year ended | |
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Gross Billing | |
| 16,264,172 | | |
| 15,026,896 | |
Commission expense | |
| 14,895,885 | | |
| 13,931,836 | |
Revenue | |
| 1,368,287 | | |
| 1,095,060 | |
| |
| | | |
| | |
Subscription revenue | |
| 738,697 | | |
| 736,708 | |
Other revenue | |
| 320,505 | | |
| 332,448 | |
Underwriting revenue | |
| 153,757 | | |
| 148,080 | |
Total revenue | |
| 2,688,987 | | |
| 2,502,264 | |
|
X |
- DefinitionDisaggregation of Billing Disclosure [Text Block]
+ References
+ Details
Name: |
PAPL_DisaggregationOfBillingDisclosureTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureDisaggregationOfRevenueAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Loan
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Debt Disclosure [Abstract] |
|
|
Loan |
17. Loan
Company obtained $587,520 un-secured
loan from directors. The loan is repayable in twelve months and carries 12 percent interest. $11,610 was interest payable up till the
date of financials,
The Company entered into a agreement
on October 22, 2024, for short term loan of $525,000. The loan is unsecured and repayable by May 08, 2025. The loan was fully paid on
December 27, 2024.
Company also entered into un-secured
line of credit for $5 million with the directors to meet the working capital requirements. The facility carries interest at the rate of
12 percent. The facility remains unutilized as of the date of financials.
|
17.
Loan
The
Company entered into a loan on July 31, 2023, with a one-year
term and maturity date of July
31, 2024. The Company obtained a loan of $430,098
with an annual compounded interest rate of 12%
per annum. The Company paid a 2%
advance fee to obtain the loan as at August 31, 2023. The Company received an additional advance of $87,369
related to the Loan during the year ended August 31, 2024. The Company obtained the loan based on the qualified SRED amount to be
obtained for fiscal year 2023 and August 31, 2024, noted in Note 13. The loan was settled in full during March 2024. The interest on
loan is shown separately in consolidated statements of cash flow.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
+ Details
Name: |
us-gaap_LongTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Subsequent events
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Subsequent Events [Abstract] |
|
|
Subsequent events |
18. Subsequent events
The Company has evaluated subsequent
events through the date of filling the 10Q, and has determined that there are no events requiring disclosure or adjustment in the condensed
interim consolidated financial statements.
|
20.
Subsequent events
Company entered into a short term loan
agreement for $525,000 during the month of October 2024. The loan has $25,000 adminstrative fee at the time of
disbursement.
On
November 14, 2024, Company issued 382,667 ordinary shares at the purchase price of $0.60 per share. Further Company also issued 1,284,000
Pre-funded Warrants at the price of $0.5999. Total gross proceeds from offering was $999,871
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Convertible Loan
|
12 Months Ended |
Aug. 31, 2024 |
Debt Disclosure [Abstract] |
|
Convertible Loan |
18.
Convertible Loan
On May 10, 2024, the Company issued
an unsecured convertible debt (‘debt”) of $300,000 carrying
a two-year2
term with interest on the outstanding principal amount from the date of issuance accrued at the rate of 8%
per annum. The Company also issued 1,000,000 warrants
with exercise price of $5 in
connection with the convertible debt (Note 8).
The Company has an option to prepay the loan prior to the maturity date
subject to a prepayment fee of $75,000.
The conversion price of the debt shall equal to 75% of the volume
weighted average price (VWAP) on the trading day immediately preceding the conversion date.
The conversion feature of the note was not clearly and closely related
to the debt and should be recognized as a derivative liability. The Company determined that the estimate fair value of the derivative
liability is $76,543. The prepayment option was not clearly and closely related to the debt and should be recognized a derivative
liability. The Company determined the estimated fair value of the prepayment option to be $nil.
The Company incurred debt issuance cost of $94,687 which was applied
against the principal of the debt. The debt component of the convertible debt was valued using the effective interest method, based on
an estimated effective interest of 46%.
During the year ended August
31, 2024, the Company incurred interest of $4,411
recognized in interest expense in the consolidated statement of operations and comprehensive loss accretion expense of $223,059 recognized
in the consolidated statement of operations and comprehensive loss.
The convertible note was converted into shares in July 2024. Company issued
501,874 shares against the convertible note and the accrued interest thereon.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Income taxes
|
12 Months Ended |
Aug. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Income taxes |
19.
Income taxes
The
reconciliation of the combined federal and state income tax rate of 26.5% (2023 – 26.5%) to the effective tax rate is
as follows:
Schedule
of Federal and State Income Tax Rate
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
| | | |
| | |
Expected income tax (recovery) expense | |
| (1,087,200 | ) | |
| (744,395 | ) |
Non-deductible expenses | |
| 112,110 | | |
| 45,338 | |
Share issuance cost booked directly to equity | |
| (219,330 | ) | |
| - | |
Valuation Allowance | |
| 1,194,420 | | |
| 699,057 | |
Income tax expense (recovery) | |
| - | | |
| - | |
Deferred
income taxes
The
following table summarizes the component of deferred tax
Schedule
of Deferred Income Taxes
| |
August 31, 2024 | | |
August 31, 2023 | |
Deferred tax assets | |
| | | |
| | |
Intangible assets | |
| 54,750 | | |
| - | |
Finance lease liabilities | |
| 258,930 | | |
| 293,610 | |
Convertible debentures | |
| 6,550 | | |
| - | |
Investments | |
| 5,240 | | |
| 3,930 | |
Share issuance costs | |
| 413,950 | | |
| 435,920 | |
Operating tax losses carried forward | |
| 2,633,950 | | |
| 1,844,180 | |
SR&ED Pool from T661 | |
| 271,750 | | |
| 67,560 | |
Charitable donations carryforward | |
| 28,010 | | |
| 29,000 | |
Total deferred tax assets | |
| 3,673,130 | | |
| 2,674,200 | |
Valuation allowance | |
| (3,440,100 | ) | |
| (2,266,630 | ) |
Total net deferred tax assets | |
| 233,030 | | |
| 407,570 | |
| |
| | | |
| | |
Deferred tax liabilities | |
| | |
| |
| |
| | |
| |
Property, plant and equipment | |
| (13,430 | ) | |
| (41,190 | ) |
Right of use assets | |
| (219,600 | ) | |
| (254,500 | ) |
Intangible assets | |
| - | | |
| (110,960 | ) |
Loan | |
| - | | |
| (920 | ) |
Total deferred tax liabilities | |
| (233,030 | ) | |
| (407,570 | ) |
| |
| | | |
| | |
Net deferred tax liability | |
| - | | |
| - | |
The Canadian operating tax loss carry forward expire in 2044. The remaining deductible temporary differences may be carried forward
indefinitely.
The Company has adopted the provisions of ASC 740-10, which clarifies the accounting for uncertain tax positions. ASC 740-10 requires
that the Company recognize the impact of a tax position in its financial statements if the position is more likely than not to be sustained
upon examination based on the technical merits of the position. For the year ended August 31, 2024, the Company had no material unrecognized
tax benefits, and based on the information currently available, no significant changes in unrecognized tax benefits are expected in the
next 12 months.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Significant accounting policies (Policies)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Accounting Policies [Abstract] |
|
|
Basis of preparation, functional and presentation currency |
Basis of preparation, functional
and presentation currency
The condensed interim consolidated
financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except for certain financial
instruments that are measured at fair value. Historical cost is generally based on the fair value of the consideration given in exchange
for assets.
All financial information is presented
in US Dollars (“USD”) as the Company’s presentation currency and functional currency is in Canadian Dollars (“CAD”).
The interim financial statements are condensed and should be read in conjunction with the Company’s latest annual year-end consolidated
financial statements for the year ended August 31, 2024. It is management’s opinion that all adjustments necessary for a fair statement
of the results for the interim period has been made, and all adjustments are of a recurring nature or a description of the nature of and
any amount of any adjustments other than normal recurring nature has been stated. Sufficient disclosures have been so as to not make the
interim financial information misleading. There are no prior-period adjustments in these condensed interim consolidated financial statements.
|
Basis
of preparation, functional and presentation currency
The
consolidated financial statements have been prepared in accordance with US GAAP applicable to a going concern, which contemplates
the realization of assets and the satisfaction of liabilities in the normal course of business on the historical cost basis except
for certain financial instruments that are measured at fair value, as explained in the accounting policies below. Historical cost is
generally based on the fair value of the consideration given in exchange for assets. All financial information is in US Dollars
(“USD”) as the Company’s presentation currency and transactions are conducted in the functional currency of
Canadian dollars (“CAD”).
|
Operating segments |
Operating segments
The Company determines its reporting
units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments under ASC 280. The Company
operates as one operating segment which is reported in a manner consistent with the internal reporting provided to the chief operating
decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing the performance of
the operating segment and have been identified as the CEO and CFO of the Company.
Pineapple Financial Inc.
Notes to the Condensed Interim Consolidated
Financial Statements for period ended February 28, 2025 - Unaudited
(Expressed in US Dollars)
2. Significant accounting policies (continued
from previous page)
|
Operating
segments
The
Company determines its reporting units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments
under ASC 280. The Company operates as one operating segment which is reported in a manner consistent with the internal reporting provided
to the chief operating decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing
the performance of the operating segment and have been identified as the CEO and CFO of the Company.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
|
Basis of consolidation |
Basis of consolidation
The condensed interim consolidated financial statements
include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple National Inc. All transactions
with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation. The subsidiaries have a
USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently to the subsidiaries.
|
Basis
of consolidation
The
consolidated financial statements include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance Inc and Pineapple
National Inc. All transactions with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation.
The subsidiaries have a USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently
to the subsidiaries.
|
Recently issued and adopted accounting standards |
Recently issued and adopted accounting standards:
As an “emerging growth company,” the
Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay adoption of new or revised accounting pronouncements
applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use this
extended transition period under the JOBS Act. The adoption dates discussed below reflects this election.
Depreciation
is calculated using the following terms and methods:
Schedule
of estimated useful life of property and equipment
Amortization
is calculated using the following terms and methods:
Schedule
of estimated useful life of intangible assets
Recently Adopted |
|
|
|
|
In July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation (Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March 24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s results of operations. |
|
|
|
In March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The update enhances disclosures by requiring entities to provide more detailed information about significant segment expenses, other segment items, and measures of segment profit or loss used by the chief operating decision maker (CODM). The guidance also requires qualitative descriptions of the methods used to determine segment profit/loss and asset measurement. The adoption of this standard did not have a material impact on the Company’s consolidated financial statements but resulted in expanded disclosures within the segment reporting footnotes. |
|
|
Not Yet Adopted |
|
|
|
|
In December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities to disclose specific categories in the rate reconciliation, the income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. ASU 2023-09 also requires entities to disclose their income tax payments to international, federal, state, and local jurisdictions. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this standard on its financial statements and disclosures. |
|
|
|
In March 2024, the FASB issued ASU 2024-01 - Compensation—Stock
Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. This standard clarifies whether profits interest and
similar awards fall within the scope of stock-based compensation guidance as defined in ASC Topic 718, introducing examples to demonstrate
this. The ASU includes scenarios where profits interest awards are classified as equity instruments or liability awards and situations
where they fall outside ASC Topic 718, being accounted for under ASC Topic 710. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although retrospective application is permitted.
The Company is currently evaluating the impact of this standard on its financial statements and disclosures.
In November
2024, the FASB issued ASU 2024-03: Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40)
– Disaggregation of Income Statement Expenses. The new guidance requires companies to disclose information about specific expenses
at each interim and annual reporting period. The guidance is effective for fiscal years beginning after December 15, 2026 and interim
periods with fiscal years beginning after December 15, 2027. The Company is in the process of evaluating the requirements of the update,
which may result in expanded disclosures upon adoption.
|
|
Recently issued and adopted accounting standards:
As
an “emerging growth company,” the Jumpstart Our Business Startups Act (“JOBS Act”) allows the Company to delay
adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to
private companies. The Company has elected to use this extended transition period under the JOBS Act. The adoption dates discussed below
reflects this election.
Recently
Adopted |
|
|
|
|
In
July 2023, the FASB issued 2023-03 — Presentation of Financial Statements (Topic 205), Income Statement — Reporting Comprehensive
Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation — Stock Compensation
(Topic 718): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 120, SEC Staff Announcement at the March
24, 2022, EITF Meeting, and Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280 — General Revision of Regulation
S-X: Income or Loss Applicable to Common Stock (SEC Update). The adoption of this standard on August 1, 2023, did not result in amended
disclosures in the Company’s consolidated financial statements, nor did this standard have a material impact the Company’s
results of operations. |
|
|
|
|
|
In
March 2024, the FASB issued ASU 2023-07 — Segment Reporting (Topic 280): Improvements
to Reportable Segment Disclosures. The update enhances disclosures by requiring entities
to provide more detailed information about significant segment expenses, other segment items,
and measures of segment profit or loss used by the chief operating decision maker (CODM).
The guidance also requires qualitative descriptions of the methods used to determine segment
profit/loss and asset measurement. The adoption of this standard did not have a material
impact on the Company’s consolidated financial statements but resulted in expanded
disclosures within the segment reporting footnotes. |
|
|
|
Not
Yet Adopted |
|
|
|
|
In
December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income
Tax Disclosures. This standard modifies the rules on income tax disclosures to require entities
to disclose specific categories in the rate reconciliation, the income or loss from continuing
operations before income tax expense or benefit, and income tax expense or benefit from continuing
operations. ASU 2023-09 also requires entities to disclose their income tax payments to international,
federal, state, and local jurisdictions. The ASU is effective for years beginning after December
15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis,
although retrospective application is permitted. The Company is currently evaluating the
impact of this standard on its financial statements and disclosures. |
|
|
|
|
|
In
March 2024, the FASB issued ASU 2024-01 - Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest
and Similar Awards. This standard clarifies whether profits interest and similar awards fall within the scope of stock-based compensation
guidance as defined in ASC Topic 718, introducing examples to demonstrate this. The ASU includes scenarios where profits interest
awards are classified as equity instruments or liability awards and situations where they fall outside ASC Topic 718, being accounted
for under ASC Topic 710. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This
ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating
the impact of this standard on its financial statements and disclosures. |
|
Statement of compliance |
|
Statement
of compliance
These
consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“US
GAAP”).
The
consolidated financial statements were authorized for issue by the Board of Directors on December 19, 2024.
|
Adjustment for Reverse Stock Split |
|
Adjustment
for Reverse Stock Split
In
July 2023, the Board approved a 1-for-3.9 reverse stock split, or the Reverse Split, which was implemented on July 14, 2023. Consequently,
all the share numbers, shares prices, and exercise prices have been retroactively adjusted in these consolidated financial statements
for all periods presented.
|
ASC 842 Leases |
|
ASC
842 Leases
At
inception of a contract, the Company assesses whether a contract is, or contains, a lease based on whether the contract conveys the right
to control the use of an identified asset for a period of time in exchange for consideration. The Company recognizes a right-of-use asset
and a lease liability at the lease commencement date. The right-of-use asset is initially measured based on the initial amount of the
lease liability adjusted for any lease payments made at or before the commencement date, less any lease incentives received.
The
right-of-use assets are depreciated to the earlier of the end of the useful life of the right-of-use asset or the lease term using the
straight-line method. The lease term includes periods covered by an option to extend if the Company is reasonably certain to exercise
that option. In addition, the right-of-use asset can be periodically reduced by impairment losses, if any, and adjusted for certain remeasurements
of the lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at the
commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company’s
incremental borrowing rate.
The
Company recognized a lease liability and right-of-use asset for most leases and applied ASC 842. The lease liability was measured at
the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate at the date
of initial application, estimated to be 6%. Right-of-use assets were measured at an amount equal to the lease liability, adjusted
by the amount of any prepaid or accrued lease payments relating to that lease recognized in the consolidated statement of financial position
immediately before the date of initial application.
|
Financial instruments |
|
Financial
instruments
The
following table shows the classification categories under US GAAP ASC 825 for each class of the Company’s financial assets and
financial liabilities.
Asset
/ liability: |
|
Classification: |
|
|
|
Cash |
|
FVTPL |
Trade
and other receivables |
|
Amortized
cost |
Investments |
|
FVTPL |
Accounts
payable and accrued liabilities |
|
Amortized
cost |
Loan |
|
Amortized cost |
Warrant liability |
|
FVTPL |
Financial
assets
Recognition
and initial measurement
The
Company recognizes financial assets when it becomes party to the contractual provisions of the instrument. Financial assets are measured
initially at their fair value plus, in the case of financial assets not subsequently measured at fair value through profit or loss, transaction
costs that are directly attributable to their acquisition. Transaction costs attributable to the acquisition of financial assets subsequently
measured at fair value through profit or loss are expensed in profit or loss when incurred.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Classification
and subsequent measurement
On
initial recognition, financial assets are classified and subsequently measured at amortized cost, fair value through other comprehensive
income (“FVOCI”) or fair value through profit or loss (“FVTPL”). The Company determines the classification of
its financial assets, together with any embedded derivatives, based on the business model for managing the financial assets and their
contractual cash flow characteristics.
Financial
assets are classified as follows:
|
● |
Amortized
cost - Assets that are held for collection of contractual cash flows where those cash flows are solely payments of principal and
interest are measured at amortized cost. Interest revenue is calculated using the effective interest method and gains or losses arising
from impairment, foreign exchange and derecognition are recognized in profit or loss. Financial assets measured at amortized cost
are comprised of trade and other receivables. |
|
|
|
|
● |
Fair
value through other comprehensive income - Assets that are held for collection of contractual cash flows and for selling the financial
assets, and for which the contractual cash flows are solely payments of principal and interest, are measured at fair value through
other comprehensive income. Interest income calculated using the effective interest method and gains or losses arising from impairment
and foreign exchange are recognized in profit or loss. All other changes in the carrying amount of the financial assets are recognized
in other comprehensive income. Upon derecognition, the cumulative gain or loss previously recognized in other comprehensive income
is reclassified to profit or loss. The Company does not hold any financial assets measured at fair value through other comprehensive
income. |
|
|
|
|
● |
Mandatorily
at fair value through profit or loss - Assets that do not meet the criteria to be measured at amortized cost, or fair value through
other comprehensive income, are measured at fair value through profit or loss. All interest income and changes in the financial assets’
carrying amount are recognized in profit or loss. Financial assets mandatorily measured at fair value through profit or loss are
comprised of cash and investments. |
|
|
|
|
● |
Designated
at fair value through profit or loss – On initial recognition, the Company may irrevocably designate a financial asset to be
measured at fair value through profit or loss in order to eliminate or significantly reduce an accounting mismatch that would otherwise
arise from measuring assets or liabilities, or recognizing the gains and losses on them, on different bases. All interest income
and changes in the financial assets’ carrying amount are recognized in profit or loss. The Company does not hold any financial
assets designated to be measured at fair value through profit or loss. |
Contractual
cash flow assessment
The
cash flows of financial assets are assessed as to whether they are solely payments of principal and interest on the basis of their contractual
terms. For this purpose, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’
is defined as consideration for the time value of money, the credit risk associated with the principal amount outstanding, and other
basic lending risks and costs. In performing this assessment, the Company considers factors that would alter the timing and amount of
cash flows such as prepayment and extension features, terms that might limit the Company’s claim to cash flows, and any features
that modify consideration for the time value of money.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Financial
instruments (continued from previous page)
Impairment
The
Company recognizes a loss allowance for the expected credit losses associated with its financial assets, other than financial assets
measured at fair value through profit or loss. Expected credit losses are measured to reflect a probability-weighted amount, the time
value of money, and reasonable and supportable information regarding past events, current conditions, and forecasts of future economic
conditions.
The
Company applies the simplified approach for trade receivables. Using the simplified approach, the Company records a loss allowance equal
to the expected credit losses resulting from all possible default events over the assets’ contractual lifetime
The
Company assesses whether a financial asset is credit-impaired at the reporting date. Regular indicators that a financial instrument is
credit-impaired include significant financial difficulties as evidenced through borrowing patterns or observed balances in other accounts
and breaches of borrowing contracts such as default events or breaches of borrowing covenants. For financial assets assessed as credit-
impaired at the reporting date, the Company continues to recognize a loss allowance equal to lifetime expected credit losses.
For
financial assets measured at amortized cost, loss allowances for expected credit losses are presented in the statements of financial
position as a deduction from the gross carrying amount of the financial asset.
Financial
assets are written off when the Company has no reasonable expectations of recovering all or any portion thereof.
Derecognition
of financial assets
The
Company derecognizes a financial asset when its contractual rights to the cash flows from the financial asset expire.
Financial
liabilities
Recognition
and initial measurement
The
Company recognizes a financial liability when it becomes party to the contractual provisions of the instrument. At initial recognition,
the Company measures financial liabilities at their fair value plus transaction costs that are directly attributable to their issuance,
except for financial liabilities subsequently measured at fair value through profit or loss for which transaction costs are immediately
recorded in profit or loss.
Where
an instrument contains both a liability and equity component, these components are recognized separately based on the substance of the
instrument, with the liability component measured initially at fair value and the equity component assigned the residual amount.
Classification
and subsequent measurement
Subsequent
to initial recognition, all financial liabilities are measured at amortized cost using the effective interest rate method. Interest,
gains and losses relating to a financial liability are recognized in profit or loss.
Derecognition
of financial liabilities
The
Company derecognizes a financial liability only when its contractual obligations are discharged, cancelled or expire.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Financial
instruments (continued from previous page)
|
Impairment of non-financial assets |
|
Impairment
of non-financial assets
Property
and equipment, and intangible assets (other than goodwill) are tested for impairment when events or changes in circumstances indicate
the carrying value may not be recoverable. When an indication of impairment is identified, the carrying value of the asset or group of
assets is measured against the recoverable amount. The Company evaluates impairments losses, other than goodwill impairment, for potential
reversals when events or circumstances warrant such consideration.
|
Fair value |
|
Fair
value
Assets
and liabilities carried at fair value must be classified using a three-level hierarchy that reflects the significance and transparency
of the inputs used in making the fair value measurements.
|
Level
1 |
inputs
are unadjusted quoted prices of identical instruments in active markets; |
|
Level
2 |
inputs
other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; and |
|
Level
3 |
inputs
that are not based on observable market data (unobservable data). |
Determination
of fair value and the resulting hierarchy requires the use of observable market data whenever available. The classification of a
financial instrument in the hierarchy is based upon the lowest level of input that is significant to the measurement of fair value.
Cash is recorded at fair value using level 1 inputs and investments are recorded at fair value using level 3 inputs and warrant liability is measured using level 2 inputs. During the
year, there were no transfers between the levels of fair value.
|
Income taxes |
|
Income
taxes
The
liability method is used in accounting for income taxes. Deferred tax assets and liabilities are recorded for temporary differences between
the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements using the statutory tax rates
in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change
in tax laws or rates is recorded in the results of operations in the period that includes the enactment date under the law.
We
establish valuation allowances for deferred tax assets based on a more likely than not standard. Deferred income tax assets are evaluated
quarterly to determine if valuation allowances are required or should be adjusted. The ability to realize deferred tax assets depends
on the ability to generate sufficient taxable income within the carryback or carryforward periods provided for in the tax law for each
applicable tax jurisdiction. The assessment regarding whether a valuation allowance is required or should be adjusted also considers
all available positive and negative evidence factors. It is difficult to conclude a valuation allowance is not required when there is
significant objective and verifiable negative evidence, such as cumulative losses in recent years. We utilize a rolling three years of
actual and current year results as the primary measure of cumulative losses in recent years.
Income
tax expense (benefit) for the year is allocated between continuing operations and other categories of income such as Other comprehensive
income (loss). In periods in which there is a pre-tax loss from continuing operations and pre-tax income in another income category,
the tax benefit allocated to continuing operations is determined by taking into account the pre-tax income of other categories. We record
Global Intangible Low Tax Income (GILTI) as a current period expense when incurred.
We
record uncertain tax positions on the basis of a two-step process whereby we determine whether it is more likely than not that the tax
positions will be sustained based on the technical merits of the position, and for those tax positions that meet the more likely than
not criteria, we recognize the largest amount of tax benefit that is greater than 50% likely to be realized upon ultimate settlement
with the related tax authority. We record interest and penalties on uncertain tax positions in Income tax expense (benefit).
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
|
Share Capital |
|
Share
Capital
Common
shares are classified as equity. Incremental costs directly attributable to the issuance of shares are recognized as a deduction from
shareholders’ equity.
|
Earnings per share |
|
Earnings
per share
The
Company calculates basic earnings per share amounts for earnings attributable to common shareholders. Basic earnings per share is calculated
by dividing earnings attributable to common shareholders (the numerator) by the weighted average number of common shares outstanding
(the denominator) during the year.
For
the purpose of calculating diluted earnings per share, the Company adjusts the earnings attributable to common shareholders, and the
weighted average number of common shares outstanding during the year, for the effects of all dilutive potential common shares. Potential
common shares are treated as dilutive when, and only when, their conversion to common shares would decrease earnings per share or increase
earnings per share from continuing operations.
|
Share-based payment arrangements |
|
Share-based
payment arrangements
Equity-settled
share-based payments to employees and others providing similar services are measured at the fair value of the equity instruments at the
grant date. Details regarding the determination of the fair value of equity-settled share-based transactions are set out in Note 9.
The
fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting
period, based on the Company’s estimate of equity instruments that will eventually vest, with a corresponding increase in equity.
At the end of each reporting period, the Company revises its estimate of the number of equity instruments expected to vest. The impact
of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised
estimate, with a corresponding adjustment to the additional paid-in capital.
Equity-settled
share-based payment transactions with parties other than employees are measured at the fair value of the goods or services received,
except where that fair value cannot be estimated reliably, in which case they are measured at the fair value of the equity instruments
granted, measured at the date the entity obtains the goods or the counterparty renders the service.
|
Property and equipment |
|
Property
and equipment
Property
and equipment are recorded at cost, net of accumulated depreciation and accumulated impairment losses, if any. Cost includes all expenditures
incurred to bring the assets to the location and condition necessary for them to be operated in the manner intended by management.
Depreciation
is calculated using the following terms and methods:
Schedule of estimated useful life of property and equipment
|
Equipment |
5
years |
Straight
Line |
|
Furniture |
5
years |
Straight
Line |
|
IT
Equipment |
3
years |
Straight
Line |
|
Leasehold
Improvement |
5
years |
Straight
Line |
|
Laptops |
3
years |
Straight
Line |
An
item of equipment is derecognized upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising
on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying value of the asset) is
included in profit or loss in the year the asset is derecognized.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
|
Intangible Assets |
|
Intangible
Assets
Intangible
assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination
is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated
amortization and accumulated impairment losses.
Development
costs for internally-generated intangible assets are capitalized when all of the following conditions are met:
|
● |
The
costs attributable to the asset can be measured reliably. |
|
● |
It
is probable that the intangible asset will generate future economic benefits. |
|
● |
The
Company can demonstrate the control and ability to use the intangible asset. |
The
amount initially recognized for internally-generated intangible assets is the sum of the expenditures incurred from the date when the
intangible asset first meets the recognition criteria listed above. Where no internally-generated intangible asset can be recognized,
development expenditures are charged to the consolidated statement of operations and comprehensive loss in the period in which the expense
is incurred.
Intangible
assets with finite lives are amortized over the estimated useful economic life and assessed for impairment whenever there is an indication
that the intangible asset may be impaired. The amortization period and the amortization method for an intangible asset with a finite
useful life are reviewed at least at the end of each reporting period. Changes in the expected useful life or the expected pattern of
consumption of future economic benefits embodied in the asset are considered to modify the amortization period or method, as appropriate,
and are treated as changes in accounting estimates. The amortization expense on intangible assets with finite lives is recognized in
the consolidated statements of operations and comprehensive loss and in the expense category that is consistent with the function of
the intangible assets.
Intangible
assets with indefinite useful lives are not amortized, but are tested for impairment annually, either individually or at the cash-generating
unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life continues to be supportable.
If not, the change in useful life from indefinite to finite is made on a prospective basis.
An
intangible asset is derecognized upon disposal (i.e., at the date the recipient obtains control) or when no future economic benefits
are expected from its use or disposal. Any gain or loss arising upon derecognition of the asset (calculated as the difference between
the net disposal proceeds and the carrying amount of the asset) is included in the consolidated statement of operations and comprehensive
loss.
Intangible
assets are recorded at cost, net of accumulated amortization and accumulated impairment losses, if any. Cost includes all expenditures
incurred to bring the assets to the location and condition necessary for them to be operated in the manner intended by management.
Amortization
is calculated using the following terms and methods:
Schedule of estimated useful life of intangible assets
|
Software |
7 years |
Straight
Line |
An
intangible asset is derecognized upon disposal or termination. Any gain or loss arising on derecognition of the asset (calculated as
the difference between the net disposal proceeds and the carrying value of the asset) is included in profit or loss in the year the asset
is derecognized.
|
Revenue recognition |
|
Revenue
recognition
The
Company generates its revenue by charging commissions on mortgages that are applied for through the automation and digitalization process
that the Company has in place.
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Revenue
recognition (continued)
The
Company has adopted ASC 606 (Revenue from Contracts with Customers). The standard provides a single comprehensive model for revenue recognition.
The core principle of the standard is that an entity shall recognize revenue to depict the transfer of promised goods or services to
customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The standard introduced a new contract-based revenue recognition model with a measurement approach that is based on an allocation of
the transaction price. It establishes a five-step model to account for revenue arising from contracts with customers. Under ASC 606,
revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring
good or services to a customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts
and circumstances when applying each step of the model to contracts with customers. The standard also specifies the accounting for incremental
costs of obtaining a contract and the costs directly related to fulfilling a contract.
Revenue
is recognized at an amount that reflects the consideration to which the Company is expected to be entitled in exchange for transferring
goods or services to a customer.
Rendering
of services – The Company hosts an online website, using Salesforce, that brokers and agents can utilize to close out deals.
The
Company’s subsidiary, Pineapple Insurance Inc., generates its revenue by charging commission on for insurance policies and services.
Pineapple Insurance is associated with a major insurance company from which it earns commissions for the provision of these services,
primarily mortgage insurance. Mortgage insurance is a requirement of each mortgage. Pineapple Insurance has also adopted ASC 606. Typically,
Pineapple Insurance is the agent supplying insurance services to the consumer and paid a commission from the premiums collected by the
insurance company whose products and services it provides to the end consumer.
The
Company has four revenue streams:
|
a) |
Sales
Revenue is commission collected from financial institutions with whom it has contracts in place. The Company earns revenue based
on a percentage of mortgage amount funded between individual referred by the Company and financial institutions funding the mortgage.
We are an agent in these deals as we provide the platform for other parties to provide services to the end-user. For each contract
with a customer, the Company identifies the contract with a customer; identifies the performance obligations in the contract; determines
the transaction price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct
good or service to be delivered; and recognizes revenue when or as each performance obligation is satisfied in a manner that depicts
the transfer to the customer of the goods or services promised. The Company recognizes revenue when: a contract exists with a lender
party and an agent broker, the contract identifies the use of the platform service to close a mortgage deal, the mortgage deal has
been closed with the lending financial institution, and commissions paid by the lending financial institution based on various criteria
of the mortgage deal including but not limited to interest rates available at that time, term, seasonality, collateral, income, purpose,
etc. Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for services
provided in the normal course of business. Revenue is recognized at the end of the deal upon completion of all the actions listed
above. A typical transaction attracts a commission fee payable to Pineapple Financial Inc. |
|
b) |
Subscription
Revenue is a flat fee that is charged to the brokers and agents for use of the platform. Revenue is recognized over the service period. |
|
c) |
Underwriting
Revenue is a flat fee charged for risk pre-assessment of the deal before it is submitted to the Lender Partner for funding. The flat
fee is based on the amount of funded volume being financed in the deal. Revenue is recognized at the end of the deal upon completion
of the actions listed in a). |
|
d) |
Sponsorship revenue is received from lenders to promote their brands at company events. Company received the revenue
in advance and any unused sponsorship revenue is treated as Deferred Revenue. |
Pineapple
Financial Inc.
Notes
to the Consolidated Financial Statements
For
the years ended August 31, 2024 and 2023
(Expressed
in US Dollars)
2. |
Significant
accounting policies (continued from previous page) |
Principal
versus Agent considerations
Judgement
is required in determining whether the Company is a principal or agent in transactions with the lending financial institutions (“Lender
Partner”). The Company evaluates the presentation of revenue on a gross basis, or a net basis based on whether the Company controls
the service provided to the end user and are the principal (i.e., “Gross”) or the Company arranges the brokers to provide
the service to the end user and are an agent ( i.e., “Net”). This determination impacts the presentation of the commission
payable to the brokers.
For
the transactions with the Lender partner our role is to provide instructions to the brokers on the information required from homeowners
to complete a successful mortgage application that would be presented to the Lender partner to review and accept and pay a commission
to Pineapple for facilitating a successful mortgage application. The Company concluded that the control of the mortgage application is
with brokers as the ultimate information that is to be obtained from the homeowners to provide to the lender partner is controlled by
the broker and the Company only facilitates the information transfer from the broker to the Lender partner to obtain mortgage for the
homeowner as such the Company is an agent.
|
Basic and diluted net loss per Share |
|
Basic and diluted net loss per Share:
The
Company’s basic net loss per share is calculated by dividing net loss attributable to ordinary shareholders by the weighted-average
number of shares of ordinary shares outstanding for the period, without consideration of potentially dilutive securities. The diluted
net loss per share is calculated by giving effect to all potentially dilutive securities outstanding for the period using the treasury
share method or the if-converted method based on the nature of such securities. Diluted net loss per share is the same as basic net loss
per share in periods when the effects of potentially dilutive ordinary shares are anti-dilutive.
|
Provisions |
|
Provisions
A
provision is recognized when the Company has a present legal or constructive obligation as a result of a past event, it is probable that
an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be reliably estimated.
The amount of a provision is the best estimate of the consideration at the end of the reporting period. Provisions measured using estimated
cash flows required to settle the obligation are determined by discounting the expected future cash flows at a pre-tax rate that reflects
current market assessments of the time value of money and, where appropriate, the risks specific to the liability.
A
provision for onerous contracts is recognized when the expected benefits to be derived by the Company from a contract are lower than
the unavoidable cost of meeting its obligations under the contract. The Company had no material provisions as at August 31, 2024 and
2023.
|
Deferred government grant |
|
Deferred
government grant
Government
grants are recognized when there is reasonable assurance that the grants will be received and the company will comply with the conditions.
The grants is deferred and recognized as a liability and is recognized in the statement of operations and compressive loss over the useful
life of the intangible asset.
|
X |
- DefinitionASC 842 Leases [Policy Text Block]
+ References
+ Details
Name: |
PAPL_ASCEightFourtyTwoLeasesPolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustment For Reverse Stock Split [Policy Text Block]
+ References
+ Details
Name: |
PAPL_AdjustmentForReverseStockSplitPolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBasic and Diluted Net Loss Per Share [Policy Text Block]
+ References
+ Details
Name: |
PAPL_BasicAndDilutedNetLossPerSharePolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDeferred Government Grant [Policy Text Block]
+ References
+ Details
Name: |
PAPL_DeferredGovernmentGrantPolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFinancial Instruments [Policy Text Block]
+ References
+ Details
Name: |
PAPL_FinancialInstrumentsPolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProvisions [Policy Text Block]
+ References
+ Details
Name: |
PAPL_ProvisionsPolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare Capital [Policy Text Block]
+ References
+ Details
Name: |
PAPL_ShareCapitalPolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStatement Of Compliance [Policy Text Block]
+ References
+ Details
Name: |
PAPL_StatementOfCompliancePolicyTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for recognizing and measuring the impairment of long-lived assets. An entity also may disclose its accounting policy for long-lived assets to be sold. This policy excludes goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 5.CC) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480091/360-10-S99-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 05 -Paragraph 4 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482338/360-10-05-4
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for finite-lived intangible assets. This accounting policy also might address: (1) the amortization method used; (2) the useful lives of such assets; and (3) how the entity assesses and measures impairment of such assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 920 -SubTopic 350 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 920 -SubTopic 350 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478609/920-350-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 920 -SubTopic 350 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478609/920-350-50-4
+ Details
Name: |
us-gaap_IntangibleAssetsFiniteLivedPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the general note to the financial statements for the reporting entity which may include, descriptions of the basis of presentation, business description, significant accounting policies, consolidations, reclassifications, new pronouncements not yet adopted and changes in accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 250 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/250/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationBasisOfPresentationBusinessDescriptionAndAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue. Includes revenue from contract with customer and from other sources.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
+ Details
Name: |
us-gaap_RevenueRecognitionPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Significant accounting policies (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Accounting Policies [Abstract] |
|
|
Schedule of estimated useful life of property and equipment |
Depreciation
is calculated using the following terms and methods:
Schedule
of estimated useful life of property and equipment
|
Depreciation
is calculated using the following terms and methods:
Schedule of estimated useful life of property and equipment
|
Equipment |
5
years |
Straight
Line |
|
Furniture |
5
years |
Straight
Line |
|
IT
Equipment |
3
years |
Straight
Line |
|
Leasehold
Improvement |
5
years |
Straight
Line |
|
Laptops |
3
years |
Straight
Line |
|
Schedule of estimated useful life of intangible assets |
Amortization
is calculated using the following terms and methods:
Schedule
of estimated useful life of intangible assets
|
Amortization
is calculated using the following terms and methods:
Schedule of estimated useful life of intangible assets
|
Software |
7 years |
Straight
Line |
|
X |
- DefinitionSchedule of estimated useful life of intangible assets [Table Text Block]
+ References
+ Details
Name: |
PAPL_ScheduleOfEstimatedUsefulLifeOfIntangibleAssetsTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of estimated useful life of property and equipment table text block.
+ References
+ Details
Name: |
PAPL_ScheduleOfEstimatedUsefulLifeOfPropertyAndEquipmentTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Property and equipment (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Property, Plant and Equipment [Abstract] |
|
|
Schedule of property and equipment |
The Company’s property and equipment
consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
| |
| Property
and
equipment | |
Cost | |
| | |
| |
| | |
Balance, August 31, 2023 | |
$ | 349,283 | |
Additions | |
| 4,991 | |
Translation adjustment | |
| 569 | |
Balance, August 31, 2024 | |
$ | 355,576 | |
Translation adjustment | |
| (23,987 | ) |
Balance, February 28, 2025 | |
$ | 331,589 | |
| |
| | |
Accumulated depreciation | |
| | |
Balance, August 31, 2023 | |
$ | 107,192 | |
Depreciation | |
| 87,803 | |
Translation adjustment | |
| 7,971 | |
Balance, August 31, 2024 | |
$ | 202,966 | |
Depreciation | |
| 42,553 | |
Translation adjustment | |
| (14,987 | ) |
Balance, February 28, 2025 | |
$ | 230,532 | |
| |
| | |
Net carrying value | |
| | |
February 28, 2025 | |
$ | 101,057 | |
August 31, 2024 | |
$ | 152,610 | |
|
The
Company’s property and equipment consist of equipment, furniture, IT equipment, leasehold improvements and laptops.
Schedule of property and equipment
| |
Property and equipment | |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 296,999 | |
Additions | |
| 62,073 | |
Translation adjustment | |
| (9,789 | ) |
Balance, August 31, 2023 | |
$ | 349,283 | |
Additions | |
| 4,991 | |
Translation adjustment | |
| 569 | |
Balance, August 31, 2024 | |
$ | 355,576 | |
| |
| | |
Accumulated depreciation | |
| | |
Balance, August 31, 2022 | |
$ | 49,334 | |
Depreciation | |
| 67,674 | |
Translation adjustment | |
| (9,816 | ) |
Balance, August 31, 2023 | |
$ | 107,192 | |
Depreciation | |
| 87,803 | |
Translation adjustment | |
| 7,971 | |
Balance, August 31, 2024 | |
$ | 202,966 | |
| |
| | |
Net carrying value | |
| | |
August 31, 2024 | |
$ | 152,610 | |
August 31, 2023 | |
$ | 242,091 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Intangible assets (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
|
Schedule of cost and accumulated depreciation |
Schedule of cost and accumulated depreciation
| |
| Intangible
assets | |
Cost | |
| | |
Balance, August 31, 2023 | |
$ | 2,057,525 | |
Additions | |
| 1,112,399 | |
Translation adjustment | |
| (1,794 | ) |
Balance, August 31, 2024 | |
$ | 3,168,130 | |
Additions | |
| 539,410 | |
Translation adjustment | |
| (230,113 | ) |
Balance, February 28, 2025 | |
$ | 3,477,427 | |
| |
| | |
Accumulated amortization | |
| | |
Balance, August 31, 2023 | |
$ | 338,571 | |
Amortization | |
| 616,532 | |
Translation adjustment | |
| 1,252 | |
Balance, August 31, 2024 | |
$ | 956,355 | |
Amortization | |
| 270,073 | |
Translation adjustment | |
| (72,723 | ) |
Balance, February 28, 2025 | |
$ | 1,153,705 | |
| |
| | |
Net carrying value | |
| | |
February 28, 2025 | |
$ | 2,323,722 | |
August 31, 2024 | |
$ | 2,211,775 | |
|
Schedule of cost and accumulated depreciation
| |
Intangible assets | |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 779,490 | |
Additions | |
| 1,300,225 | |
Translation adjustment | |
| (22,190 | ) |
Balance, August 31, 2023 | |
$ | 2,057,525 | |
Additions | |
| 1,112,399 | |
Translation adjustment | |
| (1,794 | ) |
Balance, August 31, 2024 | |
$ | 3,168,130 | |
| |
| | |
Accumulated amortization | |
| | |
Balance, August 31, 2022 | |
$ | 77,102 | |
Amortization | |
| 265,150 | |
Translation adjustment | |
| (3,681 | ) |
Balance, August 31, 2023 | |
$ | 338,571 | |
Amortization | |
| 616,532 | |
Translation adjustment | |
| 1,252 | |
Balance, August 31, 2024 | |
$ | 956,355 | |
| |
| | |
Net carrying value | |
| | |
August 31, 2024 | |
$ | 2,211,775 | |
August 31, 2023 | |
$ | 1,718,954 | |
|
Schedule of amortization expense of definite lived intangible assets |
|
The
estimated amortization expense of definite-lived intangible assets is as follows:
Schedule
of amortization expense of definite lived intangible assets
Year
ending August 31,
| |
| | |
2025 | |
| 491,506 | |
2026 | |
| 491,506 | |
2027 | |
| 491,506 | |
2028 | |
| 491,506 | |
2029 | |
| 245,753 | |
Total | |
$ | 2,211,775 | |
|
X |
- DefinitionTabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share capital (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Equity [Abstract] |
|
|
Schedule of authorized share capital |
The authorized share capital of the
Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
|
|
# |
|
|
$ |
|
Balance, August 31, 2023 |
|
|
6,306,979 |
|
|
|
4,903,031 |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Shares on Initial Public Offering |
|
|
875,000 |
|
|
|
3,500,000 |
|
Issuance of Common Share against Conversion Note |
|
|
501,875 |
|
|
|
465,680 |
|
Issuance of Common Shares on Equity Purchase Agreement |
|
|
741,499 |
|
|
|
487,491 |
|
Share Issuance Costs |
|
|
- |
|
|
|
(748,063 |
) |
Warrants issued |
|
|
- |
|
|
|
(48,283 |
) |
Share-based compensation expense, shares | |
| | | |
| | |
Share-based compensation expense, value | |
| | | |
| | |
Balance, August 31, 2024 |
|
|
8,425,353 |
|
|
|
8,559,856 |
|
|
|
|
|
|
|
|
|
|
Issuance of Common Shares against S3 |
|
|
382,667 |
|
|
|
232,708 |
|
Issuance of Common Shares against Pre-funded warrants |
|
|
884,000 |
|
|
|
530,312 |
|
Shares Issuance Costs |
|
|
- |
|
|
|
(213,961 |
) |
|
|
|
|
|
|
|
|
|
Balance, February 28, 2025 |
|
|
9,692,020 |
|
|
|
9,108,915 |
|
|
The
authorized share capital of the Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
| |
# | | |
$ | |
Balance, August 31, 2022 and 2023 | |
| 6,306,979 | | |
| 4,903,031 | |
| |
| | | |
| | |
Issuance of Common Shares on Initial Public Offering | |
| 875,000 | | |
| 3,500,000 | |
Issuance of Common Share against Conversion Note | |
| 501,875 | | |
| 465,680 | |
Issuance of Common Shares on Equity Purchase Agreement | |
| 741,499 | | |
| 487,491 | |
Share Issuance Costs | |
| - | | |
| (748,063 | ) |
Warrants issued | |
| - | | |
| (48,283 | ) |
| |
| | | |
| | |
Balance, August 31, 2024 | |
| 8,425,353 | | |
| 8,559,856 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Warrants (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Warrants |
|
|
Schedule of common share purchase warrant |
Schedule of common
share purchase warrant
| |
# | | |
$ | |
Balance, August 31, 2024 | |
| 1,652,988 | | |
| 2,955,944 | |
Share-based compensation expense, shares
| |
| - | | |
| - | |
Balance, February 28, 2025 | |
| 1,652,988 | | |
| 2,955,944 | |
|
Schedule of common share purchase warrant
| |
# | | |
$ | |
Balance, August 31, 2023 | |
| 1,652,988 | | |
| 2,922,853 | |
Share-based compensation expense | |
| - | | |
| 33,091 | |
Balance, August 31, 2024 | |
| 1,652,988 | | |
| 2,955,944 | |
|
Schedule of pre-funded warrant |
Schedule
of pre-funded warrant
Pre-funded warrant issued November 13, 2024 | |
| 1,284,000 | | |
| 780,697 | |
Shares issued | |
| (884,000 | ) | |
| (530,312 | ) |
Direct cost | |
| - | | |
| (67,557 | ) |
Balance, February 28, 2025 | |
| 400,000 | | |
| 182,828 | |
|
|
Schedule of warrant liability |
Schedule of warrant liability
| |
# | | |
$ | |
Balance at August 31, 2024 | |
| 1,026,250 | | |
| 41,520 | |
Warrants expired | |
| (1,000,000 | ) | |
| (1,455 | ) |
Change in fair value of warrant liability | |
| | | |
| (34,136 | ) |
Translation adjustment | |
| | | |
| (1,720 | ) |
Fair Value of Warrants at February 28, 2025 | |
| 26,250 | | |
| 4,209 | |
|
Schedule of warrant liability
| |
# | | |
$ | |
Balance at August 31, 2023 | |
| - | | |
| - | |
Issuance of warrants | |
| 26,250 | | |
| 48,283 | |
Issuance of warrants related to the convertible debt | |
| 1,000,000 | | |
| 56,701 | |
Change in fair value of warrant liability | |
| | | |
| (63,769 | ) |
Fair Value of Warrants at August 31, 2024 | |
| 1,026,250 | | |
| 41,520 | |
|
Schedule of estimate fair value of share options granted |
|
Schedule of estimate fair value of
share options granted
|
|
|
August
31, 2024 |
|
|
|
August
31, 2023 |
|
|
|
|
|
|
|
|
|
|
Weighted
average estimated fair value per common share |
|
$ |
0.45 |
|
|
|
n/a |
|
Weighted average exercise price of the warrant |
|
$ |
2.85 |
|
|
|
n/a |
|
Weighted average expected life of the warrant |
|
|
0.85 years |
|
|
|
n/a |
|
|
X |
- References
+ Details
Name: |
PAPL_DisclosureWarrantsAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of Common Share Purchase Warrant [Table Text Block]
+ References
+ Details
Name: |
PAPL_ScheduleOfCommonSharePurchaseWarrantTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule Of Prefunded Warrant [Table Text Block]
+ References
+ Details
Name: |
PAPL_ScheduleOfPrefundedWarrantTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of Warrant Liability [Table Text Block]
+ References
+ Details
Name: |
PAPL_ScheduleOfWarrantLiabilityTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share-based benefits reserve (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Share-Based Payment Arrangement [Abstract] |
|
|
Schedule of options outstanding granted |
The following reconciles the options
outstanding at the beginning and end of the period that were granted to eligible participants pursuant to the Plan:
Schedule of options outstanding granted
| |
February 28, 2025 | | |
August 31, 2024 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Number of Options | | |
Weighted Average Exercise Price | |
| |
# | | |
$ | | |
# | | |
$ | |
Balance, beginning of period | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
Forfeited during the period | |
| - | | |
| - | | |
| - | | |
| - | |
Balance as at period end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.61 | |
Exercisable as at period end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.61 | |
|
The
following reconciles the options outstanding at the beginning and end of the period that were granted to eligible participants pursuant
to the Plan:
Schedule of options outstanding granted
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Number of Options | | |
Weighted Average Exercise Price | | |
Number of Options | | |
Weighted Average Exercise Price | |
| |
| # | | |
| $ | | |
| # | | |
| $ | |
Balance, beginning of year | |
| 565,689 | | |
| 3.72 | | |
| 628,510 | | |
| 3.71 | |
Forfeited during the year | |
| - | | |
| - | | |
| (62,821 | ) | |
| | |
Balance as at year end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
Exercisable as at year end | |
| 565,689 | | |
| 3.61 | | |
| 565,689 | | |
| 3.72 | |
|
X |
- DefinitionTabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding and exercisable options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAndExercisableTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Right-of-use asset and lease liability (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Right-of-use Asset And Lease Liability |
|
|
Schedule of right-of-use asset |
The following schedule shows the movement in the
Company’s right-of-use asset:
Schedule of right-of-use asset
| |
Right-of-use asset | |
| |
| |
Cost | |
| | |
Balance, August 31, 2023 | |
$ | 1,177,721 | |
Additions | |
| | |
Translation adjustment | |
| (42,737 | ) |
Balance, August 31, 2024 | |
| 1,134,984 | |
Translation adjustment | |
| (70,511 | ) |
Balance, February 28, 2025 | |
$ | 1,064,473 | |
The right-of-use asset is being depreciated on
a straight-line basis over the remaining lease term.
Accumulated Depreciation | |
| |
Balance, August 31, 2023 | |
$ | 217,344 | |
Depreciation | |
| 134,508 | |
Translation adjustment | |
| (45,542 | ) |
Balance, August 31, 2024 | |
$ | 306,310 | |
Depreciation | |
| 117,019 | |
Translation adjustment | |
| (18,166 | ) |
Balance, February 28, 2025 | |
$ | 405,163 | |
| |
| | |
Carrying Amount | |
| | |
February 28, 2025 | |
$ | 659,310 | |
August 31, 2024 | |
$ | 828,674 | |
|
The
following schedule shows the movement in the Company’s right-of-use asset:
Schedule of right-of-use asset
| |
Right-of-use asset | |
| |
| |
Cost | |
| | |
Balance, August 31, 2022 | |
$ | 1,084,523 | |
Additions | |
| 141,799 | |
Translation adjustment | |
| (48,600 | ) |
Balance, August 31, 2023 | |
| 1,177,721 | |
Translation adjustment | |
| (42,737 | ) |
Balance, August 31, 2024 | |
$ | 1,134,984 | |
The
right-of-use asset is being depreciated on a straight-line basis over the remaining lease term.
Accumulated Depreciation | |
| |
Balance, August 31, 2022 | |
$ | 130,432 | |
Depreciation | |
| 108,335 | |
Translation adjustment | |
| (21,423 | ) |
Balance, August 30, 2023 | |
$ | 217,344 | |
Depreciation | |
| 134,508 | |
Translation adjustment | |
| (45,542 | ) |
Balance, August 31, 2024 | |
$ | 306,310 | |
| |
| | |
Carrying Amount | |
| | |
August 31, 2024 | |
$ | 828,674 | |
August 31, 2023 | |
$ | 960,377 | |
|
Schedule of lease liability |
The following schedule shows the movement in the
Company’s lease liability during the period:
Schedule of lease liability
| |
February 28, 2025 | | |
August 31, 2024 | |
| |
| | |
| |
Balance, beginning of period | |
$ | 977,107 | | |
$ | 1,107,961 | |
Additions | |
| | | |
| | |
Interest Expense | |
| 26,824 | | |
| 62,604 | |
Lease payments | |
| (104,696 | ) | |
| (196,703 | ) |
Translation Adjustment | |
| (63,546 | ) | |
| 3,245 | |
Balance, end of period | |
$ | 835,688 | | |
$ | 977,107 | |
| |
| | | |
| | |
Current | |
| 155,536 | | |
| 161,508 | |
Non-Current | |
| 680,152 | | |
| 815,599 | |
| |
$ | 835,688 | | |
$ | 977,107 | |
|
The
following schedule shows the movement in the Company’s lease liability during the year:
Schedule of lease liability
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
| | |
| |
Balance, beginning of year | |
$ | 1,107,961 | | |
$ | 1,020,585 | |
Additions | |
| - | | |
| 141,799 | |
Interest Expense | |
| 62,604 | | |
| 56,316 | |
Lease payments | |
| (196,703 | ) | |
| (81,090 | ) |
Translation Adjustment | |
| 3,245 | | |
| (29,649 | ) |
Balance, end of year | |
$ | 977,107 | | |
$ | 1,107,961 | |
| |
| | | |
| | |
Current | |
| 161,508 | | |
| 138,372 | |
Non-Current | |
| 815,599 | | |
| 969,589 | |
| |
$ | 977,107 | | |
$ | 1,107,961 | |
|
Schedule of maturity lease liability |
The following table provides a maturity analysis
of the Company’s lease liability. The amounts disclosed in the maturity analysis are the contractual undiscounted cash flows before
deducting interest or finance charges:
Schedule of maturity lease liability
| |
| |
2025 | |
| 168,512 | |
Year one | |
| 168,512 | |
2026 | |
| 203,521 | |
2027 | |
| 203,584 | |
2028 | |
| 212,999 | |
2029 | |
| 189,986 | |
2030 | |
| 79,161 | |
Thereafter | |
| | |
Total
Lease liability | |
$ | 1,057,763 | |
|
The
following table provides a maturity analysis of the Company’s lease liability. The amounts disclosed in the maturity analysis are
the contractual undiscounted cash flows before deducting interest or finance charges:
Schedule of maturity lease liability
| |
| | |
2025 | |
| 217,359 | |
Year two | |
| 217,359 | |
2026 | |
| 218,555 | |
Year three | |
| 218,555 | |
2027 | |
| 215,983 | |
Year four | |
| 215,983 | |
2028 | |
| 229,418 | |
Year five | |
| 229,418 | |
2029 | |
| 201,431 | |
Year six | |
| 201,431 | |
2030 | |
| 83,929 | |
Thereafter | |
| 83,929 | |
Total
Lease liability | |
$ | 1,166,675 | |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureRightofuseAssetAndLeaseLiabilityAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of lease liability table text block.
+ References
+ Details
Name: |
PAPL_ScheduleOfLeaseLiabilityTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of right of use asset table text block.
+ References
+ Details
Name: |
PAPL_ScheduleOfRightOfUseAssetTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Expenses (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Schedule Of Selling General And Administrative Expenses |
|
|
Schedule of selling, general and administrative expenses |
The following table provides a breakdown
of the selling, general and administrative:
Schedule of selling, general and administrative expenses
| |
| | |
| |
| |
Six months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Software Subscription | |
| 449,845 | | |
| 402,289 | |
Office and general | |
| 82,638 | | |
| 34,154 | |
Professional fees | |
| 60,688 | | |
| 192,405 | |
Dues and Subscriptions | |
| 199,336 | | |
| 152,441 | |
Rent | |
| 85,304 | | |
| 98,078 | |
Consulting fees | |
| 29,604 | | |
| 24,474 | |
Travel | |
| 23,247 | | |
| 86,049 | |
Donations | |
| 784 | | |
| 4,646 | |
Lease expense | |
| 1,430 | | |
| 6,333 | |
Insurance | |
| 62,314 | | |
| 31,078 | |
Selling,
general and administrative | |
| 995,190 | | |
| 1,031,947 | |
| |
| | |
| |
| |
Three months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Software Subscription | |
| 228,808 | | |
| 221,643 | |
Office and general | |
| 37,042 | | |
| 29,155 | |
Professional fees | |
| 31,247 | | |
| 140,110 | |
Dues and Subscriptions | |
| 164,917 | | |
| 62,587 | |
Rent | |
| 53,124 | | |
| 39,602 | |
Consulting fees | |
| 19,681 | | |
| - | |
Travel | |
| 2,925 | | |
| 66,915 | |
Donations | |
| 140 | | |
| 4,197 | |
Lease expense | |
| 393 | | |
| - | |
Insurance | |
| 34,576 | | |
| 27,993 | |
Selling,
general and administrative | |
| 572,853 | | |
| 592,202 | |
|
The
following table provides a breakdown of the selling, general and administrative:
Schedule of selling, general and administrative expenses
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Year ended | |
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Software Subscription | |
| 898,870 | | |
| 816,913 | |
Office and general | |
| 199,756 | | |
| 187,818 | |
Professional fees | |
| 414,482 | | |
| 661,265 | |
Dues and Subscriptions | |
| 269,106 | | |
| 58,366 | |
Rent | |
| 207,560 | | |
| 165,750 | |
Consulting fees | |
| 62,598 | | |
| 210,063 | |
Travel | |
| 160,643 | | |
| 97,372 | |
Donations | |
| 7,449 | | |
| 46,002 | |
Lease expense | |
| 71,148 | | |
| 7,534 | |
Insurance | |
| 90,613 | | |
| (80,934 | ) |
Selling,
general and administrative | |
| 2,382,225 | | |
| 2,170,149 | |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureExpensesAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of selling general and administrative expenses [Table Text Block]
+ References
+ Details
Name: |
PAPL_ScheduleOfSellingGeneralAndAdministrativeExpensesTableTextBlock |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Related party transactions and balances (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Related Party Transactions [Abstract] |
|
|
Schedule of related party transactions |
Compensation of key management personnel includes
the CEO, COO, CSO, and CFO:
Schedule of related party transactions
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
| $ | | |
| $ | |
Salaries, Wages and benefits | |
| 320,630 | | |
| 364,450 | |
Share-based compensation | |
| | | |
| | |
|
Compensation
of key management personnel includes the CEO, COO, CSO, and CFO:
Schedule of related party transactions
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Salaries, Wages and benefits | |
| 776,278 | | |
| 522,916 | |
Share-based compensation | |
| - | | |
| 28,989 | |
|
X |
- DefinitionTabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Disaggregation of revenue (Tables)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Disaggregation Of Revenue |
|
|
Schedule of disaggregation of revenue |
Schedule of disaggregation of revenue
| |
| | |
| |
| |
Six months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Gross Billing | |
| 8,648,249 | | |
| 7,358,172 | |
Commission expense | |
| 7,813,115 | | |
| 6,740,307 | |
Revenue | |
| 835,134 | | |
| 617,864 | |
| |
| | | |
| | |
Subscription revenue | |
| 368,119 | | |
| 378,632 | |
Other revenue | |
| 122,488 | | |
| 142,722 | |
Underwriting revenue | |
| 57,707 | | |
| 73,781 | |
Total revenue | |
| 1,512,236 | | |
| 1,352,858 | |
| |
| | |
| |
| |
Three months ended | |
| |
February 28, 2025 | | |
February 29, 2024 | |
| |
$ | | |
$ | |
Gross Billing | |
| 4,242,341 | | |
| 3,484,852 | |
Commission expense | |
| 3,821,489 | | |
| 3,140,234 | |
Revenue | |
| 420,852 | | |
| 344,618 | |
| |
| | | |
| | |
Subscription revenue | |
| 185,939 | | |
| 195,387 | |
Other revenue | |
| 37,524 | | |
| 142,722 | |
Underwriting revenue | |
| 30,364 | | |
| 31,675 | |
Total revenue | |
| 743,309 | | |
| 784,869 | |
|
Schedule of disaggregation of revenue
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
Year ended | |
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
$ | | |
$ | |
Gross Billing | |
| 16,264,172 | | |
| 15,026,896 | |
Commission expense | |
| 14,895,885 | | |
| 13,931,836 | |
Revenue | |
| 1,368,287 | | |
| 1,095,060 | |
| |
| | | |
| | |
Subscription revenue | |
| 738,697 | | |
| 736,708 | |
Other revenue | |
| 320,505 | | |
| 332,448 | |
Underwriting revenue | |
| 153,757 | | |
| 148,080 | |
Total revenue | |
| 2,688,987 | | |
| 2,502,264 | |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureDisaggregationOfRevenueAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Income taxes (Tables)
|
12 Months Ended |
Aug. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Federal and State Income Tax Rate |
The
reconciliation of the combined federal and state income tax rate of 26.5% (2023 – 26.5%) to the effective tax rate is
as follows:
Schedule
of Federal and State Income Tax Rate
| |
August 31, 2024 | | |
August 31, 2023 | |
| |
| | | |
| | |
Expected income tax (recovery) expense | |
| (1,087,200 | ) | |
| (744,395 | ) |
Non-deductible expenses | |
| 112,110 | | |
| 45,338 | |
Share issuance cost booked directly to equity | |
| (219,330 | ) | |
| - | |
Valuation Allowance | |
| 1,194,420 | | |
| 699,057 | |
Income tax expense (recovery) | |
| - | | |
| - | |
|
Schedule of Deferred Income Taxes |
The
following table summarizes the component of deferred tax
Schedule
of Deferred Income Taxes
| |
August 31, 2024 | | |
August 31, 2023 | |
Deferred tax assets | |
| | | |
| | |
Intangible assets | |
| 54,750 | | |
| - | |
Finance lease liabilities | |
| 258,930 | | |
| 293,610 | |
Convertible debentures | |
| 6,550 | | |
| - | |
Investments | |
| 5,240 | | |
| 3,930 | |
Share issuance costs | |
| 413,950 | | |
| 435,920 | |
Operating tax losses carried forward | |
| 2,633,950 | | |
| 1,844,180 | |
SR&ED Pool from T661 | |
| 271,750 | | |
| 67,560 | |
Charitable donations carryforward | |
| 28,010 | | |
| 29,000 | |
Total deferred tax assets | |
| 3,673,130 | | |
| 2,674,200 | |
Valuation allowance | |
| (3,440,100 | ) | |
| (2,266,630 | ) |
Total net deferred tax assets | |
| 233,030 | | |
| 407,570 | |
| |
| | | |
| | |
Deferred tax liabilities | |
| | |
| |
| |
| | |
| |
Property, plant and equipment | |
| (13,430 | ) | |
| (41,190 | ) |
Right of use assets | |
| (219,600 | ) | |
| (254,500 | ) |
Intangible assets | |
| - | | |
| (110,960 | ) |
Loan | |
| - | | |
| (920 | ) |
Total deferred tax liabilities | |
| (233,030 | ) | |
| (407,570 | ) |
| |
| | | |
| | |
Net deferred tax liability | |
| - | | |
| - | |
|
X |
- DefinitionTabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Description of business (Details Narrative) - USD ($)
|
|
|
6 Months Ended |
12 Months Ended |
|
|
|
Nov. 14, 2024 |
Oct. 31, 2023 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Oct. 31, 2024 |
Oct. 22, 2024 |
Jul. 31, 2023 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
$ 3,500,000
|
$ 997,000
|
|
|
|
|
|
|
Accumulated deficit |
|
|
11,011,964
|
|
$ 9,757,974
|
$ 5,655,315
|
|
|
|
Negative cash flows from operating activities |
|
|
836,228
|
$ 1,566,642
|
$ 1,708,261
|
$ 2,116,105
|
|
|
|
Proceed from loan |
|
|
$ 599,130
|
$ 71,479
|
|
|
|
|
|
Short term loan |
|
|
|
|
|
|
|
$ 525,000
|
$ 430,098
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Gross proceeds |
$ 999,871
|
|
|
|
|
|
|
|
|
Short term loan |
|
|
|
|
|
|
$ 525,000
|
|
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromShortTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- DefinitionUseful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe amortization method of a major finite-lived intangible asset class. A major class is composed of intangible assets that can be grouped together because they are similar either by their nature or by their use in the operations of a company. The straight-line method is the preferred amortization method, unless another method better reflects the pattern in which the asset is consumed.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationMethod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_ComputerSoftwareIntangibleAssetMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- DefinitionAmount of increase (decrease) of investment in debt and equity securities, measured at fair value with changes in fair value recognized in net income.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-19
+ Details
Name: |
us-gaap_IncreaseDecreaseInTradingSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionRate of interest on investment.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477439/946-210-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.12-12A(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.12-12A(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-12(Column A)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-12B(Column A)(Footnote 4)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column A)(Footnote 3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477271/946-320-S99-6
+ Details
Name: |
us-gaap_InvestmentInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_InvestmentsAllOtherInvestmentsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Schedule of property and equipment (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Cost |
|
|
|
|
Cost, beginning balance |
$ 355,576
|
$ 349,283
|
$ 349,283
|
$ 296,999
|
Additions |
|
|
4,991
|
62,073
|
Translation adjustment |
(23,987)
|
|
569
|
(9,789)
|
Cost, ending balance |
331,589
|
|
355,576
|
349,283
|
Accumulated depreciation, beginning balance |
202,966
|
107,192
|
107,192
|
49,334
|
Depreciation |
42,553
|
$ 43,406
|
87,803
|
67,674
|
Translation adjustment |
(14,987)
|
|
7,971
|
(9,816)
|
Accumulated depreciation, ending balance |
230,532
|
|
202,966
|
107,192
|
Net carrying value |
$ 101,057
|
|
$ 152,610
|
$ 242,091
|
X |
- DefinitionDepreciation of property and equipment.
+ References
+ Details
Name: |
PAPL_DepreciationOfPropertyAndEquipment |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in accumulated depreciation, depletion and amortization of property, plant and equipment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA roll forward is a reconciliation of a concept from the beginning of a period to the end of a period.
+ References
+ Details
Name: |
us-gaap_MovementInPropertyPlantAndEquipmentRollForward |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of acquisition of long-lived, physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAdditions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) of long-lived, physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.1
Schedule of cost and accumulated depreciation (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
|
|
Cost, beginning balance |
$ 3,168,130
|
$ 2,057,525
|
$ 779,490
|
Additions |
539,410
|
1,112,399
|
1,300,225
|
Translation adjustment |
(230,113)
|
(1,794)
|
(22,190)
|
Cost, ending balance |
3,477,427
|
3,168,130
|
2,057,525
|
Accumulated depreciation, beginning balance |
956,355
|
338,571
|
77,102
|
Depreciation |
270,073
|
616,532
|
265,150
|
Translation adjustment |
(72,723)
|
1,252
|
(3,681)
|
Accumulated depreciation, ending balance |
1,153,705
|
956,355
|
338,571
|
Net carrying value |
$ 2,323,722
|
$ 2,211,775
|
$ 1,718,954
|
X |
- DefinitionFinite lived intangible assets accumulated amortization translation adjustment.
+ References
+ Details
Name: |
PAPL_FiniteLivedIntangibleAssetsAccumulatedAmortizationTranslationAdjustment |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFinite lived intangible assets amortization.
+ References
+ Details
Name: |
PAPL_FiniteLivedIntangibleAssetsAmortization |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 10 -Name Accounting Standards Codification -Section S45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480265/350-10-S45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in carrying value of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsPeriodIncreaseDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) to assets, excluding financial assets and goodwill, lacking physical substance with a finite life for foreign currency translation adjustments and purchase accounting adjustments.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.1
Schedule of authorized share capital (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Equity [Abstract] |
|
|
|
|
|
|
Balance, shares |
|
|
8,425,353
|
6,306,979
|
6,306,979
|
|
Balance, value |
|
|
$ 8,559,856
|
$ 4,903,031
|
$ 4,903,031
|
|
Issuance of Common Shares on Initial Public Offering, shares |
|
|
382,667
|
|
875,000
|
|
Issuance of Common Shares on Initial Public Offering, value |
|
|
$ 232,708
|
|
$ 3,500,000
|
|
Issuance of Common Share against Conversion Note, shares |
|
|
|
|
501,875
|
|
Issuance of Common Share against Conversion Note, value |
|
|
|
|
$ 465,680
|
|
Issuance of Common Shares on Equity Purchase Agreement, shares |
|
|
|
|
741,499
|
|
Issuance of Common Shares on Equity Purchase Agreement, value |
|
|
|
|
$ 487,491
|
|
Share Issuance Costs |
|
|
(213,961)
|
|
(748,063)
|
|
Warrants issued |
|
|
|
|
(48,283)
|
|
Share-based compensation expense, value |
|
|
|
|
|
$ 33,091
|
Issuance of Common Shares on Pre-funded Warrants, shares |
|
|
884,000
|
|
|
|
Issuance of Common Shares on Pre-funded Warrants, value |
|
|
$ 530,312
|
|
|
|
Balance, shares |
9,692,020
|
|
9,692,020
|
|
8,425,353
|
6,306,979
|
Balance, value |
$ 9,108,915
|
|
$ 9,108,915
|
|
$ 8,559,856
|
$ 4,903,031
|
X |
- DefinitionIssuance of common share against conversion note shares.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonSharesAgainstConversionNote |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common shares on equity purchase agreement shares.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonSharesOnEquityPurchaseAgreement |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common shares on initial public offering.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonSharesOnInitialPublicOffering |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common shares on prefunded warrants.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonSharesOnPrefundedWarrants |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common share against conversion note value.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonValueAgainstConversionNote |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common shares on equity purchase agreement value.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonValueOnEquityPurchaseAgreement |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common value on initial public offering.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonValueOnInitialPublicOffering |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common shares on prefunded warrants, value.
+ References
+ Details
Name: |
PAPL_IssuanceOfCommonValueOnPrefundedWarrantsValue |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.1
Share capital (Details Narrative) - USD ($)
|
|
|
|
|
|
1 Months Ended |
4 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Nov. 12, 2024 |
Sep. 19, 2024 |
May 10, 2024 |
Nov. 03, 2023 |
Oct. 31, 2023 |
Aug. 31, 2024 |
Feb. 28, 2025 |
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 01, 2024 |
Aug. 31, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Aggregate outstanding common shares |
|
8,425,352
|
|
|
|
|
|
382,667
|
|
|
|
Warrant exercise price |
|
|
$ 5
|
|
|
|
$ 0.60
|
$ 0.60
|
|
|
|
Issuance of warrants, shares |
|
|
|
|
|
|
|
884,000
|
|
|
|
Beneficially owning description |
|
|
|
|
|
|
|
beneficially owning more than 4.99% (or, at the election of the holder, 9.99%) of our outstanding common shares
immediately following the consummation of this offering
|
|
|
|
Sale price per share |
$ 0.78
|
|
|
|
|
|
|
|
|
|
|
Aggregate market value |
|
$ 75,000,000
|
|
|
|
|
|
|
|
|
|
Price per share |
$ 0.81
|
|
|
|
|
|
|
|
|
|
|
Proceeds from initial public offering |
|
|
|
|
$ 3,500,000
|
|
|
$ 997,000
|
|
|
|
Share issue costs related to underwriter fee and legal cost fees |
|
|
|
$ 796,346
|
|
|
|
|
|
|
|
Issuance of warrants, value |
|
|
|
|
|
|
|
$ 549,059
|
|
|
|
Stock Issued During Period, Shares, Conversion of Units |
|
|
|
|
|
501,875
|
|
|
|
|
|
Stock Issued During Period, Value, Conversion of Units |
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
Debt Instrument, Increase, Accrued Interest |
|
|
|
|
|
$ 4,347
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
|
|
8.00%
|
|
|
8.00%
|
|
|
|
|
|
Share issued |
|
|
|
|
|
8,425,353
|
9,692,020
|
9,692,020
|
8,425,353
|
|
6,306,979
|
Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from initial public offering |
|
|
$ 15,000,000.00
|
|
|
$ 487,491
|
|
|
|
|
|
Share issue costs related to commitment fees |
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
Share issued |
|
|
|
|
|
|
|
|
|
741,499
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Units issued |
|
|
|
875,000
|
|
|
|
|
|
|
|
Proceeds from initial public offering |
|
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
Non Affiliates [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Aggregate outstanding common shares |
|
4,912,531
|
|
|
|
|
|
|
|
|
|
Pre-funded Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrants issued |
|
|
|
|
|
|
|
$ 1,284,000
|
|
|
|
Warrant exercise price |
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
Prefunded Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Aggregate outstanding common shares |
|
|
|
|
|
|
(884,000)
|
|
|
|
|
Warrant exercise price |
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
Issuance of warrants, shares |
|
|
|
|
|
|
|
884,000
|
|
|
|
Prefunded Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Pre-funded warrants |
|
|
|
|
|
|
884,000
|
884,000
|
|
|
|
Pre-funded warrants |
|
|
|
|
|
|
1,240,000
|
1,240,000
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Aggregate market value |
$ 3,980,000
|
|
|
|
|
|
|
|
|
|
|
Issuance of warrants, value |
|
|
|
|
|
|
|
$ 549,059
|
|
|
|
Common Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Pre-funded warrants |
|
|
|
|
|
|
1,666,667
|
1,666,667
|
|
|
|
Warrant Liability [Member] |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price |
|
|
|
$ 4
|
|
|
|
|
|
|
|
Issuance of warrants, shares |
|
|
1,000,000
|
26,250
|
|
|
|
|
26,250
|
|
|
Issuance of warrants, value |
|
|
|
$ 48,283
|
|
|
|
|
$ 48,283
|
|
|
Warrants expiring date |
|
|
|
Oct. 31, 2028
|
|
|
|
|
|
|
|
X |
- DefinitionPrefunded warrants issued.
+ References
+ Details
Name: |
PAPL_PrefundedWarrantsIssued |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionShare issue costs to commitment fees.
+ References
+ Details
Name: |
PAPL_ShareIssueCostsToCommitmentFees |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionShare issue costs to underwriter fee and legal cost fees.
+ References
+ Details
Name: |
PAPL_ShareIssueCostsToUnderwriterFeeAndLegalCostFees |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which each warrant or right may be converted. For example, but not limited to, each warrant may be converted into two shares.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of minimum financial levels (for example, tangible net worth and working capital) and achievement of certain financial ratios (for example, working capital ratio and debt service coverage ratio), and adherence to certain clauses which generally require or restrict certain actions (for example, entering into a debt arrangement with equal or greater seniority, and selling or discontinuing a certain business segment or material subsidiary) to be in compliance with the covenant clauses of the debt agreement. May also include a discussion of the adverse consequences that would result if the entity violates or fails to satisfy the covenants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentCovenantDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFor the form of debt having an initial term of less than one year or less than the normal operating cycle, if longer, average borrowings during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1402 -Paragraph a -Publisher SEC
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1402 -Paragraph b -Subparagraph (1) -Publisher SEC
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_ShorttermDebtAverageOutstandingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=PAPL_EquityPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_PreFundedWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_PrefundedWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_WarrantLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Schedule of common share purchase warrant (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Balance, shares |
|
|
|
|
|
|
Share-based compensation expense, value |
|
|
|
|
|
$ 33,091
|
Balance, shares |
0
|
|
0
|
|
|
|
Common Stock Warrant [Member] |
|
|
|
|
|
|
Balance, shares |
|
|
1,652,988
|
1,652,988
|
1,652,988
|
|
Balance, value |
|
|
$ 2,955,944
|
$ 2,922,853
|
$ 2,922,853
|
|
Share-based compensation expense, shares |
|
|
|
|
|
|
Share-based compensation expense, value |
|
|
|
|
$ 33,091
|
|
Balance, shares |
1,652,988
|
|
1,652,988
|
|
1,652,988
|
1,652,988
|
Balance, value |
$ 2,955,944
|
|
$ 2,955,944
|
|
$ 2,955,944
|
$ 2,922,853
|
X |
- DefinitionShare based compensation shares.
+ References
+ Details
Name: |
PAPL_ShareBasedCompensationShares |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_CommonStockWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Schedule of pre-funded warrant (Details) - USD ($)
|
|
4 Months Ended |
6 Months Ended |
12 Months Ended |
Sep. 19, 2024 |
Feb. 28, 2025 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Shares issued, shares |
8,425,352
|
|
382,667
|
|
|
Shares issued, value |
|
|
|
$ 2,751,937
|
$ 2,751,937
|
Prefunded Warrant [Member] |
|
|
|
|
|
Pre-funded warrant issued, shares |
|
1,284,000
|
|
|
|
Pre-funded warrant issued |
|
$ 780,697
|
|
|
|
Shares issued, shares |
|
(884,000)
|
|
|
|
Shares issued, value |
|
$ (530,312)
|
|
|
|
Direct cost, value |
|
$ (67,557)
|
|
|
|
Balance, shares |
|
400,000
|
|
|
|
Balance, value |
|
$ 182,828
|
|
|
|
X |
- DefinitionPrefunded warrant issued.
+ References
+ Details
Name: |
PAPL_PrefundedWarrantIssued |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPrefunded warrant issued shares.
+ References
+ Details
Name: |
PAPL_PrefundedWarrantIssuedShares |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrefunded warrant shares.
+ References
+ Details
Name: |
PAPL_PrefundedWarrantShares |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_PrefundedWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Schedule of warrant liability (Details) - USD ($)
|
|
|
6 Months Ended |
12 Months Ended |
May 10, 2024 |
Nov. 03, 2023 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Balance, shares |
|
|
|
|
|
|
Change in fair value of warrant liability |
|
|
$ (35,591)
|
|
$ 63,769
|
|
Balance, shares |
|
|
0
|
|
|
|
Issuance of warrants, shares |
|
|
884,000
|
|
|
|
Issuance of warrants |
|
|
$ 549,059
|
|
|
|
Warrant Liability [Member] |
|
|
|
|
|
|
Balance, shares |
|
|
1,026,250
|
|
|
|
Balance, value |
|
|
$ 41,520
|
|
|
|
Warrants expired, shares |
|
|
(1,000,000)
|
|
|
|
Warrants expired, value |
|
|
$ (1,455)
|
|
|
|
Change in fair value of warrant liability |
|
|
$ (34,136)
|
|
$ (63,769)
|
|
Translation adjustment, value |
|
|
(1,720)
|
|
|
|
Balance, shares |
|
|
26,250
|
|
1,026,250
|
|
Balance, value |
|
|
$ 4,209
|
|
$ 41,520
|
|
Issuance of warrants, shares |
1,000,000
|
26,250
|
|
|
26,250
|
|
Issuance of warrants |
|
$ 48,283
|
|
|
$ 48,283
|
|
Issuance of warrants related to the convertible debt, shares |
|
|
|
|
1,000,000
|
|
Issuance of warrants related to the convertible debt |
|
|
|
|
56,701
|
|
X |
- DefinitionValue of warrants exercised.
+ References
+ Details
Name: |
PAPL_ClassOfWarrantOrRightValueWarrantsExercised |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
PAPL_ClassOfWarrantOrRightWarrantsExercisedDuringPeriod |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares other convertible debt.
+ References
+ Details
Name: |
PAPL_StockIssuedDuringPeriodSharesOtherConvertibleDebt |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares translation adjustment.
+ References
+ Details
Name: |
PAPL_StockIssuedDuringPeriodSharesTranslationAdjustment |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value other convertible debt.
+ References
+ Details
Name: |
PAPL_StockIssuedDuringPeriodValueOtherConvertibleDebt |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_WarrantLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Warrants (Details Narrative)
|
|
|
6 Months Ended |
|
|
|
|
May 10, 2024
$ / shares
shares
|
Nov. 03, 2023
$ / shares
shares
|
Feb. 28, 2025
$ / shares
shares
|
Aug. 28, 2025 |
Aug. 31, 2024
$ / shares
shares
|
May 31, 2024
$ / shares
|
Aug. 31, 2023
shares
|
Warrant exercise price |
$ 5
|
|
$ 0.60
|
|
|
|
|
Number of warrants issued, shares | shares |
|
|
884,000
|
|
|
|
|
Warrant expected term |
|
|
5 years 6 months
|
|
|
|
|
Class of warrant or right outstanding | shares |
|
|
0
|
|
|
|
|
Prefunded Warrant [Member] |
|
|
|
|
|
|
|
Share price |
|
|
$ 0.5999
|
|
|
|
|
Warrant exercise price |
|
|
$ 0.0001
|
|
|
|
|
Number of warrants issued, shares | shares |
|
|
884,000
|
|
|
|
|
Prefunded Warrant [Member] | Maximum [Member] |
|
|
|
|
|
|
|
Common share warrants | shares |
|
|
1,240,000
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
Warrant exercise price |
$ 5
|
$ 4
|
|
|
|
|
|
Number of warrants issued, shares | shares |
1,000,000
|
26,250
|
|
|
|
|
|
Warrants expiring date |
Feb. 10, 2025
|
Oct. 31, 2028
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
1.86
|
|
|
1.15
|
|
|
Warrant [Member] | Measurement Input, Share Price [Member] | November 3, 2023 [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
0.37
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Share Price [Member] | May 2024 [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
|
|
|
1.94
|
1.29
|
|
Warrant [Member] | Measurement Input, Exercise Price [Member] |
|
|
|
|
|
|
|
Warrant exercise price |
|
$ 4
|
|
|
$ 4
|
|
|
Warrant expected term |
|
5 years
|
|
|
4 years 5 months 1 day
|
|
|
Warrant [Member] | Measurement Input, Exercise Price [Member] | November 3, 2023 [Member] |
|
|
|
|
|
|
|
Warrant exercise price |
|
$ 4
|
|
|
|
|
|
Warrant expected term |
|
3 years 8 months 1 day
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Exercise Price [Member] | May 2024 [Member] |
|
|
|
|
|
|
|
Warrant exercise price |
|
|
|
|
$ 4
|
$ 5
|
|
Warrant expected term |
|
|
|
|
6 months
|
6 months
|
|
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
3.79
|
|
|
3.79
|
|
|
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | November 3, 2023 [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
3.98
|
|
|
|
|
|
Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member] | May 2024 [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
|
|
|
4.79
|
3.79
|
|
Warrant [Member] | Measurement Input, Option Volatility [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
142
|
|
|
142
|
|
|
Warrant [Member] | Measurement Input, Option Volatility [Member] | November 3, 2023 [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
|
|
123.58
|
|
|
|
Warrant [Member] | Measurement Input, Option Volatility [Member] | May 2024 [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
|
|
|
104
|
104
|
|
Warrant [Member] | Measurement Input, Credit Spread [Member] | May 2024 [Member] |
|
|
|
|
|
|
|
Warrants and rights outstanding measurement input |
|
|
|
|
31.55
|
31.46
|
|
Common Stock [Member] | Maximum [Member] |
|
|
|
|
|
|
|
Common share warrants | shares |
|
|
1,666,667
|
|
|
|
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which each warrant or right may be converted. For example, but not limited to, each warrant may be converted into two shares.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_PrefundedWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=PAPL_NovemberThreeTwoThousandTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=PAPL_MayTwoThousandTwentyFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Schedule of options outstanding granted (Details) - $ / shares
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Share-Based Payment Arrangement [Abstract] |
|
|
|
Number of Options, Balance |
565,689
|
565,689
|
628,510
|
Weighted Average Exercise Price, Balance |
$ 3.61
|
$ 3.72
|
$ 3.71
|
Number of Options, Forfeited |
|
|
|
Weighted Average Exercise Price, Forfeited |
|
|
|
Number of Options, Balance |
565,689
|
565,689
|
565,689
|
Weighted Average Exercise Price, Balance |
$ 3.61
|
$ 3.61
|
$ 3.72
|
Number of Options, Exercisable |
565,689
|
565,689
|
565,689
|
Weighted Average Exercise Price, Exercisable |
$ 3.61
|
$ 3.61
|
$ 3.72
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Share-based benefits reserve (Details Narrative) - USD ($)
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Nov. 15, 2021 |
Jun. 14, 2021 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Aug. 31, 2017 |
Issuance percent |
|
|
|
|
|
|
|
|
10.00%
|
Vesting period description |
|
vest
over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining unvested options vest in equal
instalments every 6-months thereafter
|
|
|
|
|
|
|
|
Stock option granted fair value |
|
$ 1,317,155
|
|
|
|
|
|
|
|
Total stock-based compensation expense |
|
|
|
|
|
|
|
$ 57,340
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
33,091
|
|
Weighted average intrinsic value |
|
|
$ 0
|
|
$ 0
|
|
|
|
|
Weighted average remaining life in years |
|
|
|
|
1 year 1 month 24 days
|
|
1 year 9 months 18 days
|
|
|
Weighted average remaining life |
|
|
|
|
|
|
1 year 9 months 18 days
|
2 years 9 months 18 days
|
|
Chief Financial Officer [Member] |
|
|
|
|
|
|
|
|
|
Stock option granted fair value |
$ 141,885
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
Stock option granted |
63,821
|
|
|
|
|
|
|
|
|
Option vest period |
3 years
|
|
|
|
|
|
|
|
|
Stock option vested |
8,974
|
|
|
|
|
|
|
|
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPeriod over which grantee's right to exercise award under share-based payment arrangement is no longer contingent on satisfaction of service or performance condition, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of service or performance condition required to be met for earning right to award under share-based payment arrangement. Includes, but is not limited to, combination of market, performance or service condition.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of options vested. Excludes equity instruments other than options, for example, but not limited to, share units, stock appreciation rights, restricted stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPurchase price of common stock expressed as a percentage of its fair value.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Schedule of right-of-use asset (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Right-of-use Asset And Lease Liability |
|
|
|
|
Beginning balance, Cost |
$ 1,134,984
|
$ 1,177,721
|
$ 1,177,721
|
$ 1,084,523
|
Additions |
|
|
|
141,799
|
Translation adjustment |
(70,511)
|
|
(42,737)
|
(48,600)
|
Ending balance, Cost |
1,064,473
|
|
1,134,984
|
1,177,721
|
Beginning balance, Accumulated Depreciation |
306,310
|
217,344
|
217,344
|
130,432
|
Depreciation |
117,019
|
|
134,508
|
|
Translation adjustment |
(18,166)
|
|
(45,542)
|
(21,423)
|
Ending balance, Accumulated Depreciation |
405,163
|
|
306,310
|
217,344
|
Right-of-use asset |
659,310
|
|
828,674
|
960,377
|
Depreciation |
$ 117,019
|
$ 66,992
|
$ 134,508
|
$ 108,335
|
X |
- DefinitionAdditions on right of use assets gross.
+ References
+ Details
Name: |
PAPL_AdditionsOnRightOfUseAssetGross |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCost of translation adjustments.
+ References
+ Details
Name: |
PAPL_CostOfTranslationAdjustments |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDepreciation on right of use asset.
+ References
+ Details
Name: |
PAPL_DepreciationOnRightOfUseAsset |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDepreciation on right of use assets.
+ References
+ Details
Name: |
PAPL_DepreciationOnRightOfUseAssets |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureRightofuseAssetAndLeaseLiabilityAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRight of use assets accumulated depreciation.
+ References
+ Details
Name: |
PAPL_RightOfUseAccumulatedDepreciation |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionRight of use assets gross.
+ References
+ Details
Name: |
PAPL_RightOfUseAssetGross |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionTranslation adjustment of accumulated depreciation.
+ References
+ Details
Name: |
PAPL_TranslationAdjustmentOfAccumulatedDepreciation |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.1
Schedule of lease liability (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Right-of-use Asset And Lease Liability |
|
|
|
Balance, beginning of year |
$ 977,107
|
$ 1,107,961
|
$ 1,020,585
|
Additions |
|
|
141,799
|
Interest Expense |
26,824
|
62,604
|
56,316
|
Lease payments |
(104,696)
|
(196,703)
|
(81,090)
|
Translation Adjustment |
(63,546)
|
3,245
|
(29,649)
|
Balance, end of year |
835,688
|
977,107
|
1,107,961
|
Current |
155,536
|
161,508
|
138,372
|
Non-Current |
680,152
|
815,599
|
969,589
|
Lease liability |
$ 835,688
|
$ 977,107
|
$ 1,107,961
|
X |
- DefinitionAdditions for operating lease liability.
+ References
+ Details
Name: |
PAPL_AdditionsForOperatingLeaseLiability |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
PAPL_DisclosureRightofuseAssetAndLeaseLiabilityAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLease liability interest expense.
+ References
+ Details
Name: |
PAPL_LeaseLiabilityInterestExpense |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionTranslation adjustments lease liability.
+ References
+ Details
Name: |
PAPL_TranslationAdjustmentsLeaseLiability |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for principal payment on finance lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-5
+ Details
Name: |
us-gaap_FinanceLeasePrincipalPayments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
Schedule of maturity lease liability (Details) - USD ($)
|
Feb. 28, 2025 |
Aug. 31, 2024 |
Right-of-use Asset And Lease Liability |
|
|
Year one |
$ 168,512
|
|
Year two |
203,521
|
$ 217,359
|
Year three |
203,584
|
218,555
|
Year four |
212,999
|
215,983
|
Year five |
189,986
|
229,418
|
Year six |
79,161
|
201,431
|
Thereafter |
|
83,929
|
Total Lease liability |
$ 1,057,763
|
$ 1,166,675
|
X |
- References
+ Details
Name: |
PAPL_DisclosureRightofuseAssetAndLeaseLiabilityAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLessee operating lease liability payment due.
+ References
+ Details
Name: |
PAPL_LesseeOperatingLeaseLiabilityPaymentDue |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in sixth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
PAPL_LesseeOperatingLeaseLiabilityPaymentsDueYearSix |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease having initial or remaining lease term in excess of one year to be paid in remainder of current fiscal year.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
Right-of-use asset and lease liability (Details Narrative) - a
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Aug. 31, 2024 |
Right-of-use Asset And Lease Liability |
|
|
Area of land |
13,262
|
|
Lease liability description |
1,454
|
The Company extended the current Ontario premises of
4,894 sq. ft. lease to January 1, 2030, and acquired additional premises of 8,368 square feet adjacent to the current office premises
with the same landlord. The additional premises lease also expires on January 1, 2030. The total area of use by the Company is 13,262
sq. ft. The Company acquired a 1,454 square feet premise lease in British Columbia commencing August 1, 2023 and expiring on July 31,
2028. The Company recognized a right-of-use asset and corresponding lease liability in respect of this lease. The lease liability was
measured at the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate
as at September 1, 2017 (date of initial application), estimated to be 6%. The right-of-use asset was measured at an amount equal to
the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the balance sheet immediately before the date of initial application
|
X |
- References
+ Details
Name: |
PAPL_DisclosureRightofuseAssetAndLeaseLiabilityAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of terms and conditions of option to extend lessee's operating lease. Includes, but is not limited to, information about option recognized as part of right-of-use asset and lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseOptionToExtend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Schedule of selling, general and administrative expenses (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Schedule Of Selling General And Administrative Expenses |
|
|
|
|
|
|
Software Subscription |
$ 228,808
|
$ 221,643
|
$ 449,845
|
$ 402,289
|
$ 898,870
|
$ 816,913
|
Office and general |
37,042
|
29,155
|
82,638
|
34,154
|
199,756
|
187,818
|
Professional fees |
31,247
|
140,110
|
60,688
|
192,405
|
414,482
|
661,265
|
Dues and Subscriptions |
164,917
|
62,587
|
199,336
|
152,441
|
269,106
|
58,366
|
Rent |
53,124
|
39,602
|
85,304
|
98,078
|
207,560
|
165,750
|
Consulting fees |
19,681
|
|
29,604
|
24,474
|
62,598
|
210,063
|
Travel |
2,925
|
66,915
|
23,247
|
86,049
|
160,643
|
97,372
|
Donations |
140
|
4,197
|
784
|
4,646
|
7,449
|
46,002
|
Lease expense |
393
|
|
1,430
|
6,333
|
71,148
|
7,534
|
Insurance |
34,576
|
27,993
|
62,314
|
31,078
|
90,613
|
(80,934)
|
Selling, general and administrative |
$ 572,853
|
$ 592,202
|
$ 995,190
|
$ 1,031,947
|
$ 2,382,225
|
$ 2,170,149
|
X |
- References
+ Details
Name: |
PAPL_DisclosureExpensesAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionInsurance income expense.
+ References
+ Details
Name: |
PAPL_InsuranceIncomeExpense |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense provided in the period for legal costs incurred on or before the balance sheet date pertaining to resolved, pending or threatened litigation, including arbitration and mediation proceedings.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(6)) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_LegalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExpenses incurred for travel and entertainment during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_TravelAndEntertainmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.1
Schedule of related party transactions (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Related Party Transaction [Line Items] |
|
|
|
|
Share-based compensation |
|
|
|
$ 57,340
|
Related Party [Member] |
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
Salaries, Wages and benefits |
$ 320,630
|
$ 364,450
|
776,278
|
522,916
|
Share-based compensation |
|
|
|
$ 28,989
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by officer. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.1
Deferred government incentive (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Nov. 03, 2023 |
Deferred Government Incentive |
|
|
|
|
|
|
|
|
Accrued receivable |
$ 86,937
|
|
$ 86,937
|
|
|
$ 93,226
|
|
|
Government based incentive |
21,301
|
$ 29,109
|
48,518
|
$ 80,334
|
$ 80,334
|
97,646
|
$ 591,480
|
|
Deferred government grant |
$ 411,069
|
|
$ 411,069
|
|
|
$ 491,251
|
$ 699,627
|
$ 491,251
|
X |
- References
+ Details
Name: |
PAPL_DisclosureDeferredGovernmentIncentiveAbstract |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
PAPL_GovernmentBasedIncentive |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInterest, dividends, rents, ancillary and other revenues earned but not yet received by the entity on its investments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedInvestmentIncomeReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income excluding obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479432/944-30-50-2B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 25 -Paragraph 2 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481174/470-10-25-2
+ Details
Name: |
us-gaap_DeferredIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.1
Schedule of disaggregation of revenue (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Gross Billing |
$ 4,242,341
|
$ 3,484,852
|
$ 8,648,249
|
$ 7,358,172
|
$ 16,264,172
|
$ 15,026,896
|
Commission expense |
3,821,489
|
3,140,234
|
7,813,115
|
6,740,307
|
14,895,885
|
13,931,836
|
Revenue |
420,852
|
344,618
|
835,134
|
617,864
|
1,368,287
|
1,095,060
|
Total revenue |
743,309
|
784,869
|
1,512,236
|
1,352,858
|
2,688,987
|
2,502,264
|
Subscription Revenue [Member] |
|
|
|
|
|
|
Total revenue |
185,939
|
195,387
|
368,119
|
378,632
|
738,697
|
736,708
|
Sponsorship Revenue [Member] |
|
|
|
|
|
|
Total revenue |
68,630
|
70,467
|
128,788
|
139,859
|
107,741
|
189,968
|
Other Revenue [Member] |
|
|
|
|
|
|
Total revenue |
37,524
|
142,722
|
122,488
|
142,722
|
320,505
|
332,448
|
Underwriting Revenue [Member] |
|
|
|
|
|
|
Total revenue |
$ 30,364
|
$ 31,675
|
$ 57,707
|
$ 73,781
|
$ 153,757
|
$ 148,080
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PAPL_SubscriptionRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PAPL_OtherRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=PAPL_UnderwritingRevenueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Loan (Details Narrative) - USD ($)
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
Jul. 31, 2023 |
Feb. 28, 2025 |
Aug. 31, 2024 |
Oct. 22, 2024 |
May 10, 2024 |
Aug. 31, 2023 |
Loan repayable description |
|
The loan is repayable in twelve months and carries 12 percent interest.
|
|
|
|
|
Loan amount |
$ 430,098
|
|
|
$ 525,000
|
|
|
Line of credit |
|
$ 5,000,000
|
|
|
|
|
Unsecured short term loan interest rate percentage |
|
12.00%
|
|
|
|
|
Debt instrument term |
one-year
term
|
|
|
|
|
|
Maturity date |
Jul. 31, 2024
|
|
|
|
|
|
Interest rate percentage |
12.00%
|
|
|
|
46.00%
|
|
Advance fee, percentage |
|
|
|
|
|
2.00%
|
Advances received from loan |
|
|
$ 87,369
|
|
|
|
Director [Member] |
|
|
|
|
|
|
Un-secured loan |
|
$ 587,520
|
|
|
|
|
Interest payable |
|
$ 11,610
|
|
|
|
|
X |
- DefinitionLoan repayable description
+ References
+ Details
Name: |
PAPL_LoanRepayableDescription |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIdentification of the lender and information about a contractual promise to repay a short-term or long-term obligation, which includes borrowings under lines of credit, notes payable, commercial paper, bonds payable, debentures, and other contractual obligations for payment. This may include rationale for entering into the arrangement, significant terms of the arrangement, which may include amount, repayment terms, priority, collateral required, debt covenants, borrowing capacity, call features, participation rights, conversion provisions, sinking-fund requirements, voting rights, basis for conversion if convertible and remarketing provisions. The description may be provided for individual debt instruments, rational groupings of debt instruments, or by debt in total.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEffective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateEffectivePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest payable on debt, including, but not limited to, trade payables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the issuance of long-term debt that is not secured by collateral. Excludes proceeds from tax exempt unsecured debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfUnsecuredDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash received from principal payments made on loans related to operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_ProceedsFromLoans |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with either short term or long term maturity that is uncollateralized (where debt is not backed by the pledge of collateral).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromUnsecuredLinesOfCredit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_EquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_TechnologyEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_LeaseholdImprovementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=PAPL_LaptopsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
X |
- DefinitionUseful life of finite-lived intangible assets, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Schedule of amortization expense of definite lived intangible assets (Details) - USD ($)
|
Feb. 28, 2025 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Subsequent Events [Abstract] |
|
|
|
2025 |
|
$ 491,506
|
|
2026 |
|
491,506
|
|
2027 |
|
491,506
|
|
2028 |
|
491,506
|
|
2029 |
|
245,753
|
|
Total |
$ 2,323,722
|
$ 2,211,775
|
$ 1,718,954
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
X |
- DefinitionShare based compensation arrangement by share based payment award fair value assumptions share price.
+ References
+ Details
Name: |
PAPL_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsSharePrice |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangement by share based paymentaward fair value exercise price.
+ References
+ Details
Name: |
PAPL_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueExercisePrice |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.1
Subsequent events (Details Narrative) - USD ($)
|
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Nov. 14, 2024 |
Oct. 31, 2024 |
Oct. 31, 2023 |
Jul. 31, 2023 |
Feb. 28, 2025 |
Aug. 31, 2024 |
Nov. 12, 2024 |
Oct. 22, 2024 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
Reverse stock split |
|
|
|
1-for-3.9 reverse stock split
|
|
|
|
|
Incremental borrowing rate of right of use assets |
|
|
|
|
|
6.00%
|
|
|
Income tax benefit percentage |
|
|
|
|
|
50.00%
|
|
|
Short term loan |
|
|
|
$ 430,098
|
|
|
|
$ 525,000
|
Price per share |
|
|
|
|
|
|
$ 0.78
|
|
Gross proceeds |
|
|
$ 3,500,000
|
|
$ 997,000
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
Short term loan |
|
$ 525,000
|
|
|
|
|
|
|
Administrative fees expense |
|
$ 25,000
|
|
|
|
|
|
|
Gross proceeds |
$ 999,871
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
Shares issued |
382,667
|
|
|
|
|
|
|
|
Price per share |
$ 0.60
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Pre-funded Warrants [Member] |
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
Shares issued |
1,284,000
|
|
|
|
|
|
|
|
Price per share |
$ 0.5999
|
|
|
|
|
|
|
|
X |
- DefinitionIncremental borrowing rate of right of use assets.
+ References
+ Details
Name: |
PAPL_IncrementalBorrowingRateOfRightOfUseAssets |
Namespace Prefix: |
PAPL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for administrative fee from service provided, including, but not limited to, salary, rent, or overhead cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 850 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_AdministrativeFeesExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_PreFundedWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Convertible Loan (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
6 Months Ended |
12 Months Ended |
|
May 10, 2024 |
Nov. 03, 2023 |
Aug. 31, 2024 |
Jul. 31, 2024 |
Feb. 28, 2025 |
Aug. 31, 2024 |
Jul. 31, 2023 |
Unsecured Debt |
$ 300,000
|
|
|
|
|
|
|
Debt Instrument, Term |
2 years
|
|
|
|
|
|
|
Debt Instrument, Interest Rate During Period |
8.00%
|
|
8.00%
|
|
|
|
|
Stock Issued During Period, Shares, Other |
|
|
|
|
884,000
|
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights |
$ 5
|
|
|
|
$ 0.60
|
|
|
Prepayment fees |
$ 75,000
|
|
|
|
|
|
|
Weighted average interest rate |
75.00%
|
|
|
|
|
|
|
Derivative fair value of liability |
$ 76,543
|
|
|
|
|
|
|
Fair value of prepayment debt |
|
|
|
|
|
|
|
Debt issuance costs |
$ 94,687
|
|
|
|
|
|
|
Debt instrument interest rate |
46.00%
|
|
|
|
|
|
12.00%
|
Incurred interest |
|
|
|
|
|
$ 4,411
|
|
Incurred accretion expense |
|
|
|
|
|
$ 223,059
|
|
Warrant Liability [Member] |
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Other |
1,000,000
|
26,250
|
|
|
|
26,250
|
|
Class of Warrant or Right, Exercise Price of Warrants or Rights |
|
$ 4
|
|
|
|
|
|
Number of shares convertible note |
|
|
|
501,874
|
|
|
|
X |
- DefinitionAmount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481639/420-10-35-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482017/420-10-50-1
+ Details
Name: |
us-gaap_AccretionExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average effective interest rate during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateDuringPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEffective interest rate for the funds borrowed under the debt agreement considering interest compounding and original issue discount or premium.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-6
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateEffectivePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average interest rate of debt outstanding.
+ References
+ Details
Name: |
us-gaap_DebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DeferredFinanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value of the assets less the liabilities of a derivative or group of derivatives.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeFairValueOfDerivativeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionTotal interest costs incurred during the period and either capitalized or charged against earnings.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestCostsIncurred |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for cost from early extinguishment and prepayment of debt. Includes, but is not limited to, third-party cost, premium paid, and other fee paid to lender directly for debt extinguishment or debt prepayment. Excludes accrued interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDebtExtinguishmentCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income earned, after hedging basis adjustments, from fees charged for prepayment of certain Federal Home Loan Bank (FHLBank) advances before original maturity.
+ References
+ Details
Name: |
us-gaap_PrepaymentFeesOnAdvancesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of uncollateralized debt obligations (with maturities initially due after one year or beyond the operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_UnsecuredDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=PAPL_WarrantLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.1
Schedule of Federal and State Income Tax Rate (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Feb. 28, 2025 |
Feb. 29, 2024 |
Feb. 28, 2025 |
Feb. 29, 2024 |
Aug. 31, 2024 |
Aug. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
|
|
|
|
|
(Loss) before recovery of income taxes |
$ (595,449)
|
$ (657,456)
|
$ (1,253,990)
|
$ (1,530,696)
|
$ (4,102,659)
|
$ (2,809,037)
|
Expected income tax (recovery) expense |
|
|
|
|
(1,087,200)
|
(744,395)
|
Non-deductible expenses |
|
|
|
|
112,110
|
45,338
|
Share issuance cost booked directly to equity |
|
|
|
|
(219,330)
|
|
Valuation Allowance |
|
|
|
|
1,194,420
|
699,057
|
Income tax expense (recovery) |
|
|
|
|
|
|
X |
- DefinitionShare issuance cost booked directly to equity.
+ References
+ Details
Name: |
PAPL_ShareIssuanceCostBookedDirectlyToEquity |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.1
Schedule of Deferred Income Taxes (Details) - USD ($)
|
Aug. 31, 2024 |
Aug. 31, 2023 |
Deferred tax assets |
|
|
Intangible assets |
$ 54,750
|
|
Finance lease liabilities |
258,930
|
293,610
|
Convertible debentures |
6,550
|
|
Investments |
5,240
|
3,930
|
Share issuance costs |
413,950
|
435,920
|
Operating tax losses carried forward |
2,633,950
|
1,844,180
|
SR&ED Pool from T661 |
271,750
|
67,560
|
Charitable donations carryforward |
28,010
|
29,000
|
Total deferred tax assets |
3,673,130
|
2,674,200
|
Valuation allowance |
(3,440,100)
|
(2,266,630)
|
Total net deferred tax assets |
233,030
|
407,570
|
Property, plant and equipment |
(13,430)
|
(41,190)
|
Right of use assets |
(219,600)
|
(254,500)
|
Intangible assets |
|
(110,960)
|
Loan |
|
(920)
|
Total deferred tax liabilities |
(233,030)
|
(407,570)
|
Net deferred tax liability |
|
|
X |
- DefinitionDeferred tax asset SR and ED pool.
+ References
+ Details
Name: |
PAPL_DeferredTaxAssetSRAndEDPool |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionDeferred tax assets finance lease liabilities.
+ References
+ Details
Name: |
PAPL_DeferredTaxAssetsFinanceLeaseLiabilities |
Namespace Prefix: |
PAPL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible charitable contribution carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsCharitableContributionCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from intangible assets including goodwill.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsGoodwillAndIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from investments (excludes investments in subsidiaries and equity method investments).
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DeferredTaxAssetsNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deferred tax asset, of deferred tax liability attributable to taxable differences without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from intangible assets other than goodwill.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from long-lived assets other than property, plant, and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesOtherFiniteLivedAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax liability attributable to taxable temporary differences from property, plant, and equipment.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxLiabilitiesPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
Pineapple Financial (AMEX:PAPL)
과거 데이터 주식 차트
부터 3월(3) 2025 으로 4월(4) 2025
Pineapple Financial (AMEX:PAPL)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 4월(4) 2025