By Alex MacDonald

 
 

LONDON--Analysts welcomed Thursday a proposal by Indonesia's powerful Bakrie family to buy all of Bumi's Indonesian coal assets, but said they only envisioned the U.K.-listed coal miner being interested in part of the proposal.

The Bakries have offered to pay cash and exchange their 23.8% Bumi stake for the Indonesian coal assets they sold to Bumi in 2011, thereby ending relations with the miner after they frayed this past year.

The deal would be worth around $1.2 billion according to analysts and would bring an end to a tumultuous period for both Bumi and the Bakrie family. Bumi's shares have fallen more than 70% since the beginning of the year due in part to corporate governance concerns and a probe that was launched recently into alleged financial and other irregularities that especially focus on PT Bumi Resources TBk (BUMI.JK), Indonesia's largest coal producer and a jewel in the Bakrie family's crown.

The Bakrie family, through PT Bakrie & Brothers Tbk (BNBR.JK) and Long Haul Holdings, has offered to cancel their 23.8% stake in Bumi and pay an undisclosed amount in cash in exchange for Bumi's 29.2% stake PT Bumi Resources.

The Bakries also proposed paying cash within the next six months to buy Bumi's 84.7% stake in PT Berau Coal Energy TBk (BRAU.JK) and asked that Nathaniel Rothschild and other founding shareholders return 16.06 million in shares that had been issued to them as a reward (for closing the original Bakrie deal) since the entire investment was being unwound.

Analysts were largely in favor of the Bakrie Group's offer to buy Bumi Resources but more skeptical about the Berau purchase.

The "Bakrie proposal to acquire stakes in Bumi and Berau [are] hugely accretive" for Bumi, said mining analyst Richard Knights of Liberum Capital in a note. While Bumi is likely to accept the Bumi Resources offer because Bumi hasn't been able to impose its will on the Indonesian miner, the Berau offer is "more controversial" given that Berau has a strong production growth profile and Bumi owns most of the company.

"To our minds the only reason for PLC to sell its stake in Berau at this juncture would be perceptions over sovereign risk in Indonesia," he added. Knights estimated the total Bakrie offer at $1.2 billion, a 67% premium to Bumi's market capitalization on Wednesday's close.

Barclays Capital estimated in a note that if Bumi were to accept the Bakrie family's entire offer, it would become a cash shell company once again with net cash of $1.294 billion and a theoretical share price valuation of GBP4.83, up nearly 87% from Bumi's closing share price of GBP2.59 Thursday.

But analysts at Barclays Capital said they don't expect the transaction to close in its entirety. The bank expects Bumi to sell Bumi Resources in order to resolve the "Bakrie overhang" but keep 85% of Berau, which would give it upside to a potential recovery in coal prices. In the process it would pocket about $278 million for selling its Bumi Resources stake.

The key question is how the debt-burdened Bakrie family plans to fund the purchase. If the deal goes through as outlined by the Bakries, the Bakries would need to pay about $280 million in cash for the Bumi Resources stake and about $950 million for Berau. Some analysts believe the Bakrie family wouldn't make an offer that they felt they couldn't comfortably fund while other analysts say the Bakries may struggle to fund such an offer given their other debt commitments.

"Valuation aside, this looks like good news for Bumi PLC, in our view," Mining analyst Cailey Barker of Numis Securities said in a note. "Losing its main assets would be a disappointment but given the soggy coal markets and dark cloud surrounding the company this might be a good way to move on" and get some cash in the process, he added.

Bumi's shares closed Thursday up 39% or 73 pence at 259 pence a share, but are down 71% since the beginning of the year.

Write to Alex MacDonald at alex.macdonald@dowjones.com

Subscribe to WSJ: http://online.wsj.com?mod=djnwires