RNS Number:9748I
Inditherm PLC
20 March 2003




                          INDITHERM plc

20 March 2003

Preliminary Results for the year ended 31 December 2002


   Inditherm plc, the specialist heating technology company, today
  announces its preliminary results for the year ended 31 December
  2002.  Inditherm's technology is based on an innovative flexible
polymer that heats uniformly across its entire surface powered by an
 energy-efficient, low voltage charge.  Current uses include heated
products for maintaining core body temperature during operations and
 heated solutions and frost protection for a wide range of pipelines
 and storage containers.  Other products include heated inserts for
 steering wheels and pizza delivery bags, plus a heating system for
                   pharmaceutical transportation.

Highlights

* The year saw good progress across the Group

   - Industrial  Solutions technology continues to gain  acceptance
     for  many critical temperature applications and is now a preferred
     solution  for  a  growing number of companies  operating  in  food
     processing and maritime cargo vessels. Customer enquiry numbers have
     increased significantly and an international network of distributors
     is being established in Europe
   - Medical Products successfully launched new operating theatre
     and physiotherapy products with plans to establish an international
     presence in 2003
   - Custom Products brought new innovative solutions to the market
     during the year. Orders have been received for steering wheel
     inserts and production requirements received for the extended range
     of heated inserts for take-away food delivery systems.

* Turnover  for  the  year  increased  43%  to  #683,000  (2001:
  #477,000); product sales increased by 61%.

* Loss before tax was #739,000 (2001: loss #256,000), reflecting
  investment  in  development, marketing and establishment  costs  to
  underpin future growth.

Current Trading and Prospects

Mark Abrahams, Chairman said:
"Though  trading  patterns are still likely to be  somewhat  erratic
until the second half of this year, we are now seeing an encouraging
growth  in enquiries in each of our target markets, both in  the  UK
and   overseas.  We  have  also  been  improving  our  manufacturing
efficiency  and exercising stringent controls on our  cost  base  to
maximise our opportunity to move into profitable operation.

"The potential for the year ahead appears encouraging, with requests
for  quotations on a substantial volume of work. The result  in  the
short term will be dependent upon the rate at which these quotes can
be converted into production orders."

For further information:

Inditherm plc                                  01709 761000
Colin Tarry, Chief Executive
Keith Lees, Finance Director

Weber Shandwick Square Mile                   020 7067 0700
Ben Padovan




Chairman's Statement


Introduction

In  my  first  report to you a year ago I stated that following  the
Company's  flotation on AIM in December 2001 the Board's short  term
goals were to progress the commercial growth of the business, expand
our  product range and develop and strengthen our relationships with
key  customers.  Though  our initial rate of  expansion  was  slowed
during  2002 by the general climate for capital equipment investment
in the UK, I am very pleased to be able to report to you now that we
have made good progress in each of the above areas.

Results for the year

Turnover  for  the year increased overall by 43% to #683,000  (2001:
#477,000). After adjusting for one-off exclusivity payments included
within  both  years, product sales increased by 61%.  The  level  of
administrative  expenses  necessarily  committed  to   develop   the
business  resulted  in an operating loss of #781,000  for  the  year
(2001:  loss  #235,000)  and after net interest  income  of  #42,000
(2001:  net  cost  #21,000) the loss before tax was #739,000  (2001:
loss #256,000). Loss per share was 6.8 pence (2001: loss 3.0 pence).

As  a  result  of  the  loss  for the year,  together  with  capital
investment  in  our  new premises, the year  end  net  cash  balance
reduced to  #0.90m (2001: #2.12m).

Dividends

Last  year  I reported the Board's intention to devote the Company's
financial  resources  to  business  development  and  product  range
expansion.  This intention, which the Board believes to  be  in  the
shareholders' best interests, has been pursued during 2002 and  will
continue for the foreseeable future. Therefore the Board still  does
not  expect  to  declare a dividend during the Company's  continuing
formative period.

Management

As  announced in September 2002, as part of our succession  planning
Colin  Tarry,  formerly Managing Director, took the  role  of  Chief
Executive as from 1st October 2002.  Pat O'Grady, the founder of the
Company,  remains as an executive director in a part-time  capacity,
providing guidance, support and technical advice to the Board during
the medium term.

At  managerial  level,  some  restructuring  and  reorganisation  of
responsibilities within sales, engineering and production  has  been
implemented to facilitate growth.

Employees

Given the very substantial increase in enquiry and quotation levels,
we  have  taken  on  additional resource to  meet  our  medium  term
requirement.  Though  still  small, our  workforce  has  doubled  in
numbers during the year. In our formative period much work has  been
put  into  setting up systems and procedures to establish  ourselves
for  the  future. On behalf of the Board I thank all our staff  most
sincerely for their sustained support.

Outlook

Though  trading  patterns are still likely to  be  somewhat  erratic
until the second half of this year, we are now seeing an encouraging
growth  in enquiries in each of our target markets, both in  the  UK
and   overseas.  We  have  also  been  improving  our  manufacturing
efficiency  and exercising stringent controls on our  cost  base  to
maximise our opportunity to move into profitable operation.

In  the  Industrial market the Inditherm product  is  now  receiving
considerably more customer enquiries, albeit that the nature of  the
business means that it is often several months before these  can  be
converted  into  orders.  Our  sales  and  marketing  activity   for
Industrial products now has the additional support of a team  of  UK
agents  and  two  European distributors, with  further  distributors
still being sought.

Following the launch of our new control unit in September 2002,  our
Medical  business has seen the return of heated mattress  sales  via
Pegasus,  who are now also actively promoting the Inditherm  medical
product range in Europe.

Custom  products has received the first full production  orders  for
steering  wheel  inserts,  while our customers  for  pizza  bag  and
pharmaceutical transportation inserts are currently negotiating  new
supply contracts for their products.

The  potential for the year ahead appears encouraging, with requests
for  quotations on a substantial volume of work. The result  in  the
short term will be dependent upon the rate at which these quotes can
be converted into production orders.




Mark Abrahams
Chairman




Chief Executive's Review


Over  the  last year we have invested in the infrastructure required
to  generate and support business in our various market sectors.  We
have continued the process of establishing our technology in our key
markets and commenced the process of creating wider market access.

Industrial Solutions

Our  technology  continues  to become  accepted  for  many  critical
temperature applications in the process control sector. However, the
rate  of  sales  increase has been affected by the  general  capital
investment  climate in the UK, resulting in a slower than  projected
take  up.  We  are building on the successful trials work  completed
during  the  year and our products have become a preferred  solution
for  a growing number of companies operating in food processing  and
maritime cargo vessels.

We  commenced a programme of identifying and appointing distributors
and  representatives  that  will expand  our  access  to  a  broader
industrial market. In the second half of the year we appointed a  UK
group  to  represent Inditherm in the general industrial market  and
European  distributors  in Finland and Italy.  This  programme  will
continue  as  a  priority to provide a platform of increased  market
access to support continued growth.

Medical Products

During  the  year  we redesigned the control unit for  the  original
range  of  operating theatre products to provide greater  capability
and  to  enable access to the international market. Pegasus launched
the  new  unit in the UK in October 2002 with plans to establish  an
international presence in 2003. Following increased demand  for  our
products in the first quarter of 2002, sales slowed in the remainder
of the year in anticipation of the new unit launch.

Product  development for Pegasus has been focused  on  the  existing
range  of  products, with future developments of wound dressing  and
other applications under review for 2003.

In December 2002, a new range of physiotherapy products was launched
under  the  brand name Speedheat. Early indications  are  that  this
range  is  proving  to  be of benefit to the  professional  sporting
community  in  the  treatment of muscle injuries and  improving  the
recovery time of injured players.

Custom Products

Our  Custom  Products  group has developed new innovative  solutions
that  have  been brought to market during the year. The  development
programme  for  steering  wheels has been  completed,  with  initial
production  orders being received in the first quarter of  2003,  in
line with the time scale reported last year. Whilst at a low volume,
this  initial production platform provides the baseline design  that
can be used in future vehicle production.

A   distribution  and  exclusivity  agreement  with  Laminar  Medica
commenced  in October 2002. Initial production quantities have  been
completed enabling Laminar Medica to launch the ActivHeat  range  of
heated  pharmaceutical containers. Although the products  have  only
recently   been  launched,  the  indications  are  that   production
requirements will become more evenly spread from mid 2003.

The  range of heated inserts used for pizza delivery bags  has  been
extended  to cover various units for a wide range of take-away  food
delivery  systems. Market access has been limited  to  trials  by  a
number  of  major companies in the home delivery market.  Production
requirements are now being
received  for both pizza and curry bag inserts, with a new range  of
home  use  products  planned for launch  in  the second  quarter  of
2003.

In  November 2002, we established Inditherm Construction  Ltd  which
will  be  responsible  for  completing the  development  and  market
exploitation  of Inditherm for various concrete curing applications.
Working  in conjunction with Sheffield Hallam University, School  of
Construction,  a  programme has already commenced  to  research  and
develop enhanced methods of controlling the concrete curing process.
Initial  results  have been very encouraging,  although  it  is  not
expected that we will have products to market until 2004.

Future Development

After  a  demanding year, where the manufacturing facility has  been
relocated, staff levels increased and our operating systems  brought
up  to  the level required to support future growth, we are  looking
forward  to  a  period  of  expansion and realisation  of  potential
business.

In  the  industrial sector we look forward to further expanding  our
access  to  both national and international markets. We will  remain
focused  on establishing our technology as the preferred alternative
to  traditional solutions, building on the growing acceptance of our
capability  within  major industrial groups. During  2003,  we  will
undertake product developments that open up new markets that require
hazardous area approval and higher operating temperatures.

We  will continue to work closely with Pegasus to accelerate  growth
within the international medical market for existing products and to
develop new products. Expansion into Europe and the USA will be  the
priority  for  the  relaunched operating theatre range.   We  expect
Pegasus  to  develop the Speedheat range for use  in  hospitals  and
residential care homes.

Custom  Products  will  concentrate on the three  principal  product
ranges  brought to market over the last twelve months, working  with
our  partners  to  increase throughput and establish  the  Inditherm
technology  within  these fields. We will continue  to  explore  new
opportunities as they arise, with a view to developing new  products
that have the potential for high returns in future years.

Since  taking  the position of Chief Executive in October  2002,  my
focus  has  been  to build on the work started by  Pat  O'Grady,  to
establish  Inditherm as the preferred supplier in our core  markets.
We  have  many opportunities and challenges ahead of us as  we  look
forward  with  confidence that Inditherm will start to  realise  its
full potential.




Colin Tarry
Chief Executive



Consolidated Profit and Loss Account

                                                      2002          2001
                                                     #'000         #'000

Turnover                                               683           477

Cost of sales                                         (330)         (193)
                                                   _________     _________
Gross profit                                           353           284

Administrative expenses                             (1,134)         (519)
                                                   _________     _________
Operating loss                                        (781)         (235)

Interest receivable                                     49             2
Interest payable                                        (7)          (23)
                                                   _________     _________
Loss on ordinary activities
before taxation                                       (739)         (256)

Taxation credit from loss on
ordinary activities                                     22            44
                                                   _________     _________
Loss on ordinary activities
after taxation                                        (717)         (212)

Dividends                                                -            (3)
                                                   _________     _________

Sustained deficit for the year                        (717)         (215)
                                                   =========     =========

Loss per share - basic and diluted              (6.8) pence   (3.0) pence

                                                   =========     =========

All amounts relate to continuing activities.

All recognised gains and losses are included within the profit and loss account.





Consolidated Balance Sheet


                                                  2002              2001
                                             #'000    #'000    #'000   #'000
Fixed assets
Intangible  assets                                       84               97
 Tangible assets                                        386               21
                                                  _________         ________
                                                        470              118
Current assets
 Stocks                                         63                64
 Debtors                                       282               381
 Investment                                    250                 -
 Cash at bank and in hand                      897             2,118
                                          ________           _______
                                             1,492             2,563
Creditors: amounts falling due
 within one year                              (435)             (597)
                                          ________          ________
Net current assets                                    1,057            1,966
                                                   ________         ________
Total assets less current liabilities                 1,527            2,084


Creditors: amounts falling due
 after more than one year                               (46)              (2)
                                                   ________         ________
Net assets                                            1,481            2,082
                                                   ========         ========

Capital and reserves - equity
 Called up share capital                                105              104
 Share premium                                        2,800            2,685
 Other reserve                                           50               50
 Profit and loss account                             (1,474)            (757)
                                                   ________         ________
Shareholders' funds                                   1,481            2,082
                                                   ========         ========




Consolidated Cash Flow Statement


                                                             2002              2001
                                                        #'000    #'000    #'000   #'000

Net cash outflow from
operating activities                                              (855)             (89)

Returns on investments and
 servicing of finance
 Interest received                                         49                 2
 Interest paid                                             (2)              (22)
 Interest element of hire purchase
  payments                                                 (5)               (1)
 Preference dividend paid                                   -                (3)
                                                       _______           _______
Net cash inflow/(outflow) from returns on
   investments and servicing of finance                              42              (24)


Taxation                                                              -               27

Capital expenditure and financial investment
 Purchase of tangible fixed assets                       (318)               (4)
 Sale of tangible fixed assets                             10                 -
 Purchase of current asset investment                    (250)                -
                                                       _______           _______
Net cash outflow from capital expenditure
and financial investment                                           (558)              (4)
                                                                 _______          _______

Net cash outflow before management
of liquid resources and financing                                (1,371)             (90)


Management of liquid resources
Decrease/(increase) in cash on short-term deposit                 1,158           (2,000)


Financing
 Issue of shares                                          125                      3,330
 Expenses paid in connection
  with share issues                                        (9)                      (749)
 Redemption of preference shares                            -                       (220)
 Related party loan                                         -                        (68)
 Capital element of hire purchase
  payments                                                (37)                        (4)
 Movement on factoring account                             64                        (24)
                                                       _______                    _______

Net cash inflow from financing                                     143             2,265
                                                               _______            _______

(Decrease)/increase in cash                                       (70)               175
                                                               =======            =======





Reconciliation of operating loss to net cash outflow from  operating
activities

                                                       2002    2001
                                                      #'000   #'000

   Operating loss                                      (781)   (235)
   Depreciation and amortisation                         63      18
   Loss on disposal of fixed assets                       3       -
   Decrease in stocks                                     1      13
   Decrease/(increase) in debtors                       121    (315)
   (Decrease)/increase in creditors                    (262)    430
                                                     _______ _______

   Net cash outflow from operating activities          (855)    (89)
                                                     ======= =======


Analysis of changes in net funds

                                                           Other         31
                                 1 January              non-cash   December
                                      2002   Cashflow    changes       2002
                                     #'000      #'000      #'000      #'000

  Cash at bank in hand               2,118     (1,221)         -        897
  Overdraft                              -         (7)         -         (7)
  Less: deposits treated as
   liquid resources                 (2,000)     1,158          -       (842)
                                    _______    _______    _______    _______
                                       118        (70)         -         48

  Factoring account                     (5)       (64)         -        (69)
  Obligations under hire purchase
   contracts                           (10)        37       (110)       (83)
  Term deposits                      2,000     (1,158)         -        842
                                    _______    _______    _______    _______
                                     2,103     (1,255)      (110)       738
                                    =======    =======    =======    =======


Reconciliation of net cash flow to movement in net funds/(debt)
                                                                                 2002       2001
                                                                                #'000      #'000

   (Decrease)/increase in cash in year                                            (70)       175
   Cash (inflow)/outflow from (increase)/decrease in debt                         (27)        96
   Cash (inflow)/outflow from (decrease)/increase in liquid resources          (1,158)     2,000
                                                                               _______    _______

   (Decrease)/increase in net funds from cashflows                             (1,255)     2,271

   Inception of hire purchase contracts                                          (110)         -
                                                                               _______    _______

   Movement in net funds in the year                                           (1,365)     2,271

   Net funds/(debt) at the beginning of the year                                2,103       (168)
                                                                               _______    _______

   Net funds at the end of the year                                               738      2,103
                                                                               =======    =======




NOTES


1    The  figures for the year ended 31 December 2002 are an extract
     from  the  accounts for that year which will be filed with  the
     Registrar of Companies and on which the auditors have given  an
     unqualified report.  The results for the year ended 31 December
     2001 have been extracted from the full accounts for that period
     which have been delivered to the Registrar of Companies and  on
     which the auditors gave an unqualified report.

2    The calculation of loss per ordinary share is based on the loss
     for  the  year  of  #717,000 (2001: loss of #212,000)  and  the
     weighted average number of shares in issue during the  year  of
     10,486,691  (2001:  7,110,098).  The share  options  are  anti-
     dilutive due to the loss in the year.

3    Copies  of the 2002 Annual Report and Accounts will be sent  to
     all  shareholders.  Copies will be available from  the  Company
     Secretary  at  Inditherm plc, Inditherm House, Houndhill  Park,
     Bolton Road, Wath upon Dearne, Rotherham, S63 7JY.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR DGGDXDSBGGXC