Final Results -4-
15 12월 2009 - 4:00PM
UK Regulatory
+-------------------------------------------------+--------+-----------+---+------------+
Consolidated statement of cash flows
for the year to 30 September 2009
______________________________________________________
+-------------------------------------------------+--------+-----------+---+------------+
| | | 2009 | | 2008 |
+-------------------------------------------------+--------+-----------+---+------------+
| | Notes | Unaudited | | Audited |
+-------------------------------------------------+--------+-----------+---+------------+
| | | GBP'000 | | GBP'000 |
+-------------------------------------------------+--------+-----------+---+------------+
| Operating activities | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Profit for the year | | 757 | | 2,530 |
+-------------------------------------------------+--------+-----------+---+------------+
| Adjustments to reconcile profit for the year to | | | | |
| net cash inflow | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| from operating activities | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Tax on continuing operations | | 319 | | 1,204 |
+-------------------------------------------------+--------+-----------+---+------------+
| Net finance costs | | 696 | | 619 |
+-------------------------------------------------+--------+-----------+---+------------+
| Depreciation of property, plant and equipment | | 2,824 | | 2,382 |
+-------------------------------------------------+--------+-----------+---+------------+
| Amortisation of intangible assets | | 167 | | 153 |
+-------------------------------------------------+--------+-----------+---+------------+
| Share-based payment charge | | 90 | | 62 |
+-------------------------------------------------+--------+-----------+---+------------+
| Loss on disposal of property, plant and | | - | | 5 |
| equipment | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Increase in inventories | | (5,717) | | (1,975) |
+-------------------------------------------------+--------+-----------+---+------------+
| Decrease/(increase) in trade and other | | 1,728 | | (1,667) |
| receivables | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Increase/(decrease) in trade and other payables | | 876 | | (1,121) |
+-------------------------------------------------+--------+-----------+---+------------+
| Movement in deferred government grants | | (57) | | (57) |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Cash generated from operations | | 1,683 | | 2,135 |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Income taxes paid | | (686) | | - |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Net cash flow from operating activities | | 997 | | 2,135 |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Investing activities | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Payments to acquire property, plant and | | (3,360) | | (4,694) |
| equipment | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Payments to acquire intangible assets | | (1,774) | | (1,934) |
+-------------------------------------------------+--------+-----------+---+------------+
| Receipts of government grants | | 370 | | - |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Net cash flow from investing activities | | (4,764) | | (6,628) |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Financing activities | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Interest paid and bank fees | | (672) | | (488) |
+-------------------------------------------------+--------+-----------+---+------------+
| Interest element of hire purchase payments | | (28) | | (144) |
+-------------------------------------------------+--------+-----------+---+------------+
| Dividends paid to equity shareholders of the | | (375) | | (590) |
| parent company | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| New borrowings | | 3,836 | | 7,281 |
+-------------------------------------------------+--------+-----------+---+------------+
| Repayment of borrowings | | (427) | | (89) |
+-------------------------------------------------+--------+-----------+---+------------+
| Repayment of capital element of hire purchase | | (669) | | (680) |
| contracts | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Net cash flow from financing activities | | 1,665 | | 5,290 |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| (Decrease)/increase in cash and cash | | (2,102) | | 797 |
| equivalents | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Cash and cash equivalents at beginning of year | 7 | 1,204 | | 407 |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| Cash and cash equivalents at the year end | 7 | (898) | | 1,204 |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
| | | | | |
+-------------------------------------------------+--------+-----------+---+------------+
Notes
1. Basis of preparation
The preliminary results have been prepared under the historical cost convention
Romag Holdings (LSE:ROM)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024
Romag Holdings (LSE:ROM)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024
Romag (London Stock Exchange)의 실시간 뉴스: 최근 기사 0
More Romag News Articles