RNS Number : 2727C
  Napo Pharmaceuticals Inc
  29 August 2008
   

 For immediate release  29 August 2008


    Napo Pharmaceuticals, Inc
    ("Napo" or "the Company")

    Interim Results for the Six Months Ended 30 June 2008

    South San Francisco, California, 29 August 2008 - Napo Pharmaceuticals, Inc., (LSE: NAPL and NAPU), which focuses on bringing
proprietary products to the global marketplace in collaboration with local partners, today announces its interim results for the six months
ended 30 June 2008.  

    Financial Highlights:
    *     Cash and short-term investment position of approximately US$1.1 million at 30 June 2008 compared with US$7.2 million at 31
December 2007 and US$14.1 million at 30 June 2007 ; 
    *     Raised approximately US$6.1 million gross proceeds through the issuance of convertible debt and common stock to investors in late
2007 and 2008; and
    *     Net loss attributable to common shareholders of US$15.8 million compared to US$10.3 million in the prior six month period ended 30
June 2007 is reflective of increased expenditures for CRO-HIV related trial expenses, the issuance of warrants associated with convertible
debt financing and other operating costs.

    Operational Highlights:
    *     Announced positive clinical results in Phase 2 study of crofelemer in acute adult infectious diarrhoea conducted by
licensee-Glenmark Pharmaceuticals Limited ("Glenmark")
    *     Full commercial rights of crofelemer previously licensed to Trine Pharmaceuticals, Inc. ("Trine") have reverted to Napo, and Napo
will receive 100% of the profits from each of these indications. These include worldwide rights to CRO-IBS; co-commercial rights to CRO-HIV
in the US; acute infectious diarrhoea ("CRO-ID") rights in western territories; as well as any future potential clinical indications, such
as cancer or transplant patient related diarrhoeas, among others.
    *     Napo is actively engaged in discussions with potential commercial partners for crofelemer.
    *     Strengthened intellectual property position through:
    *     Approval from US Patent Office for "enteric formulations of proanthocyanidin polymer antidiarrheal compositions" from the United
States Patent Office
    *     Agreement with the University of Iowa Research Foundation for the non exclusive, royalty free license of United States Patent No.
5,234,922, and titled Use of Sulfonylureas and Other Potassium Channel Regulators to Treat Secretory Diarrhoea, and in the inventions
described and claimed therein.

    Trading update

    The net proceeds of the fundraising completed in late June 2008 ("Net Funds") are not sufficient to complete the Phase 3 adaptive design
trial for CRO-HIV. The Company originally announced on 23 June 2008, that the Net Funds provided the Company with funds into August 2008 but
the Company can now announce that the Net Funds will provide the Company with funds into September 2008.  

    Napo received a "going concern" opinion from its US auditors, BDO Seidman LLP in conjunction with their audit of Napo's 2007 year end
results. The opinion states that the Company has suffered recurring losses from operations and has a net capital deficiency that raise
substantial doubt about its ability to continue as a going concern.   
    The Directors have plans to raise additional funds, which include: (a) pursuing a partnership(s) in relation to the development and
marketing of crofelemer; and (b) seeking additional funding strategies including debt and further equity issuances. If Napo does not raise
any additional funds then Napo will be forced to terminate or suspend some or all of its drugs trials including the CRO-HIV trial and
potentially cease operations. 


    The attached financial statements were compiled by Company management and have not been reviewed by an independent auditor.

    Commenting on Napo's results, Ms Lisa Conte, Chief Executive Officer of Napo Pharmaceuticals Inc, said: 

    "We are making significant progress in our efforts to license crofelemer to a commercial pharmaceutical partner and are prioritizing
finding a partner to license the North American rights for crofelemer for people living with HIV/AIDS ("CRO-HIV"). The CRO-HIV trial, in our
opinion our strongest licensing asset, is ongoing in the US and we continue to expect a NDA filing around mid 2009. Enrolment for the
interim phase of the CRO-HIV trial is anticipated to be completed by year end and there will be an interim analysis following thereafter.
Our ability to meet trial timelines is predicated on securing additional funding. We will also be receiving clinical results from a trial in
cholera patients in Bangladesh before the end of 2008. I greatly appreciate the support we have received thus far from our shareholders."

    About Napo
    Napo Pharmaceuticals, Inc. focuses on the development and commercialisation of proprietary pharmaceuticals for the global marketplace in
collaboration with local partners. Napo was founded in November 2001, and is based in California, USA with subsidiaries in Mumbai, India and
London UK. 
    Napo's late-stage proprietary gastro-intestinal compound, crofelemer, is in various stages of clinical development for four distinct
product indications, including a late-stage Phase 3 program: 
    *     CRO-HIV for AIDS diarrhoea, Phase 3 
    *     CRO-IBS for diarrhoea irritable bowel syndrome ("D-IBS"), Phase 2 
    *     CRO-ID for acute infectious diarrhoea (including cholera), Phase 2 
    *     CRO-PED for paediatric diarrhoea, Phase 1 
    The FDA has granted fast-track status to CRO-IBS and CRO-HIV. 
    Crofelemer, a proprietary patented agent, is extracted from Croton lechleri, a medicinal plant which can be sustainably harvested in
several countries in South America. Napo also plans to develop an early clinical stage product, NP-500, for the treatment of
insulin-resistant diseases of Type II diabetes and metabolic syndrome. Napo also has a plant library of approximately 2,300 medicinal plants
from tropical regions, and Napo has entered two screening relationship associated with this collection. Currently, products are based on the
chemical and biological diversity derived from plants with medicinal properties, but future products may be in-licensed from other sources.

    Napo has partnerships with Glenmark Pharmaceuticals Limited of India; and AsiaPharm Group Ltd. of China. For more information please
visit www.napopharma.com. 

    For more information please contact:
 Napo Pharmaceuticals, Inc                                        
 Lisa Conte, Chief Executive Officer        (001) + 650 616 1902
 Charles Thompson, Chief Financial Officer  (001) + 650 616 1903

 Buchanan Communications                    020 7466 5000  
 Tim Anderson, Mary-Jane Johnson



    Disclaimer The Shares referenced in this announcement are not for distribution, directly or indirectly, in or into the United States or
to any US person as defined in Regulation S under the US Securities Act of 1933, as amended ("Regulation S"). This announcement is not an
offer of securities for sale into the United States or elsewhere. The Shares described above have not been registered under the US
Securities Act of 1933, as amended (the "Securities Act") and may not be offered or sold in the United States or to, or for the account or
benefit of, US persons (as such term is defined in Regulation S) unless they are registered under the Securities Act or they are exempt from
registration under the Securities Act. No offer or sale of Regulation S securities has been made or will be made in the United States.
Hedging transactions involving these securities may not be conducted unless in compliance with the Securities Act.
     This announcement contains forward-looking statements relating to Napo Pharmaceuticals and its products that involve risks and
uncertainties, including statements regarding future products and developments that are not historical facts. Such statements are only
predictions and the company's actual results may differ materially from those anticipated in these forward-looking statements. These
statements can be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should,'' "could,"
"project," "plan,'' "seek," "intend,'' or "anticipate'' or the negative thereof or comparable terminology and statements about industry
trends and Napo's future performance, operations and products.

    Key Events

    Highlights from the first six months of 2008 include the following:

    Financing

    In June 2008, Napo raised approximately US$2.1 million gross (US$2.0 million net) through the issue of approximately US$1.98 million of
convertible debt and approximately US$.1million through the issuance of Common Shares at 9.85 pence.

    In March 2008, Napo entered into note and warrant purchase agreements for the issuance of convertible promissory notes that bear
interest at a rate of 3.2 per cent for a total of US$2,250,000.

    In March 2008, Napo raised US$2.55 million gross, US$2.47 million net of expenses, through the issue of $2.25 million of convertible
debt and approximately US$0.3 million of common shares.

    The overall impact of the first half financing activities on the consolidated balance sheet of the Company was that the Company's
convertible debt increased from US$1.0 million as at 31 December 2007 (US$0 as at 30 June 2007) to US$5.8 million as at 30 June 2008.

    Ongoing Partnership Discussions 

    Napo has progressed commercial license discussions with at least two potential partners, with customary commercial pharmaceutical
license provisions including milestones and royalty payments. Any license agreement will be subject to mutual diligence and a definitive
agreement. Napo hopes to sign definitive agreement(s) in October, 2008.  

    IP Development

    Napo reached agreement with the University of Iowa Research Foundation to obtain the non-exclusive, royalty-free license of United
States Patent No. 5,234,922 and titled Use of Sulfonylureas and Other Potassium Channel Regulators to Treat Secretory Diarrhoea, and in the
inventions described and claimed therein.

    Napo obtained United States Patent No. 7,323,195 for "enteric formulations of proanthocyanindin polymer antidiarrheal compositions" from
the United States Patent Office.

    People

    Napo appointed Dr Jerome Ernst as Clinical Science Advisor

    CRO-HIV
    The final pivotal Phase 3 CRO-HIV trial is currently on-going at multiple sites in the United States. The trial, also referred to as the
ADVENT trial-(Anti-Diarrhoea therapy in HIV disease-Emerging treatmeNT concepts) is a randomised, double-blind, parallel-group,
placebo-controlled, two-stage, adaptive design study to assess the efficacy and safety of crofelemer at 125mg, 250 mg, and 500 mg oral doses
twice daily ("p.o.b.i.d") for the treatment of HIV-Associated Diarrhoea. 
    The ADVENT trial will be executed in two stages. Stage I represents a dose selection stage and Stage II a dose assessment stage. Four
dose groups (placebo, 125 mg, 250 mg, and 500 mg) will be assessed in Stage I. When 50 subjects per group complete the initial efficacy
dosing period (28 days), an interim analysis will be conducted to select an optimal single dose of crofelemer for Stage II. Stage II will
continue until an additional 75 subjects are randomised both to this dose of crofelemer and the placebo, providing for 125 patients on
placebo and 125 patients the selected crofelemer dose. The primary study analysis is planned after all subjects complete the 28-day efficacy
period. A full study analysis and final study report will be prepared at that time that will form the basis of a subsequent New Drug
Application (NDA) filing to FDA. Subjects who complete the efficacy part of the study will be allowed to continue into an open-label 5 month
extension. The purpose of the extension is to provide additional safety and tolerability information about crofelemer in longer term use.
    Napo anticipates filing a NDA for CRO-HIV around mid-2009, assuming Napo's funding goals are achieved.

    CRO-ID
    Napo announced the positive results of a successfully completed Phase 2 trial for CRO-ID (crofelemer for the treatment of acute adult
infectious Diarrhoea) conducted by its partner, Glenmark. The primary endpoints of the trial were stool weight, duration of diarrhoea, stool
frequency and stool consistency; additional endpoints followed include degree of patient dehydration and reduction in gastrointestinal index
score. 
    The conclusions from the study were that treatment with crofelemer was well tolerated and resulted in statistically significant
improvements in all the primary endpoints and statistically significant reduction in the additional endpoints as well. Overall clinical
success was achieved in 79.1% of the evaluable patients receiving crofelemer compared to 28.2% of the evaluable patients receiving placebo.
There were no drug related adverse events associated with crofelemer. 
    The Phase 2 study was a randomised, parallel group, double-blind, placebo-controlled which enrolled 98 Indian adult male and female
patients aged between 18 to 65 years with acute Diarrhoea defined as the occurrence of three or more unformed stools (soft or watery
consistency) within the 24 hour period preceding entry into the study. Patients suffering from acute infectious Diarrhoea were dosed 250mg
of crofelemer, QID (4 times per day) until recovery or for a maximum of three days. Details regarding the stool weight, stool frequency,
stool consistency, duration of Diarrhoea, and other gastrointestinal symptoms were recorded by the investigators at baseline, and days 1, 2
and 3 of treatment. All patients had a scheduled follow-up visit 30 days after the end of the last dose. 
    In conclusion, adult Indian patients with infectious Diarrhoea treated with crofelemer showed a faster recovery with the first dose
itself as observed by the reduction in stool weight, stool frequency and passage of formed stools. Crofelemer was well tolerated and most
adverse events were mild to moderate in severity and not different from the placebo group. Furthermore, the adverse events disappeared with
continued therapy and causality was not attributed to the treatment. 
    Glenmark is Napo's exclusive licensee for crofelemer in over 140 countries for the indications of CRO-HIV, CRO-ID and CRO-PED. Glenmark
anticipates it will begin another dose-ranging trial for CRO-ID in 2008, investigating the opportunity to treat with lower doses and lower
frequency of dosing. 
    In combination with previous success in treating infectious diarrhoea in travellers in Mexico and Jamaica with crofelemer, Napo is
investigating the regulatory pathway to file an NDA for acute infectious Diarrhoea treatment with crofelemer coincident with its on-going
Phase 3 programme in chronic Diarrhoea in people living with HIV/AIDS (CRO-HIV). 
    Cholera Trial
    The clinical study for crofelemer in cholera patients is complete and results are expected by the end of 2008. The trial was conducted
in Bangladesh at the International Centre for Diarrhoeal Disease Research. In total the trial enrolled 166 patients and tested varying
formulations and doses of crofelemer.
    CRO-IBS
    As noted previously, Napo reacquired worldwide rights to crofelemer for the indication of diarrhoea predominant irritable bowel syndrome
("D-IBS") in February 2008 after a single dose evaluation of crofelemer in a Phase 2 study in female D-IBS patients conducted by Trine
Pharmaceuticals, Inc. ("Trine") failed to meet its endpoint. Trine previously conducted a dose ranging Phase 2 trial for crofelemer for
D-IBS in male and female D-IBS patients
    An analysis of the data of the dose-ranging Phase 2 study in D-IBS patients indicates that crofelemer at a dose of 500 mg twice daily,
produced statistically and clinically meaningful improvement in pain-discomfort free days in female D-IBS patients. This improvement
represents an important observation with respect to a key regulatory endpoint for D-IBS. Crofelemer did not affect any other bowel function
parameters. This statistical analysis of the data was conducted by an independent third party.
    The results from an outlier analysis of the dose-ranging Phase 2 study were presented at Digestive Disease Week in May 2007. In the
later single dose Phase 2 study with crofelemer, Trine evaluated a 125 mg twice daily dose of a different formulation of crofelemer from the
one used in the dose-ranging Phase 2 study. There were no serious drug related adverse events associated with crofelemer in either of the
Phase 2 studies in D-IBS patients. 
    Napo is currently in discussions with potential licensees regarding this indication.
    NP 500
    Napo entered into a license for a use patent and regulatory and other information regarding NP-500, a clinical stage product which in
pre-clinical animal studies has been shown to benefit symptoms of diabetes and cardiovascular risk factors known as metabolic disease, and
to mitigate risk of stroke. NP-500 is a known compound with a novel mechanism of action relative to agents currently approved and in
clinical testing. The compound has progressed through multi-dose Phase 1 testing.  
    Principal risks and uncertainties for the second half of 2008

    The principal risks and uncertainties for the Company set out in the Company's prospectus published 28 September 2007 continue to apply
in all material respects to the second half of 2008.  These are summarised as follows:

    Risks relating to Napo's business

    *     Early stage development of Napo's products may mean that drug candidates may not receive regulatory approval and will require
considerable capital to develop before there is any possible return
    *     The Company has never made an operating profit and has a track record of losses. There are no assurances that it will achieve
significant resources or profitability
    *     Need to raise capital. The Company continues to require additional funds. The net proceeds of the fundraising completed in late
July 2008 only promote sufficient funds to finance the Company's working capital requirements into September 2008
    *     Market acceptance of Napo's products is uncertain and the failure of the Company's products to achieve market acceptance would
prevent it from ever generating meaningful product resources
    *     Research and development efforts may not result in additional drug candidates being discovered or additional delivery technologies
being developed
    *     Napo depends on key personal and it must continue to attract and retain key employees and consultants
    *     Napo has limited experience of selling and distributing products and currently has no initial capability to do so
    *     Developing country risk in some of the countries in which Napo does business
    *     Animal rights activists could adversely affect Napo's business
    *     Napo must manage the growth of its operations effectively
    *     If Napo faces product liability claims, damages may exceed its insurance cover
    *     Reimbursement from government and health administration bodies for newly approved products will be required in some countries and
is uncertain
    *     Exchange rate fluctuations may impact operations
    *     Competition from entities in the same sector may affect Napo's business

    Risks relating to development and clinical testing and regulatory approval

    *     No guarantees that Napo will be able to demonstrate the efficacy or safety of the drug candidates in development or be able to
conduct the appropriate trials to provide this data
    *     Implementation, outcome and delays in clinical trials may affect the Company's ability to generate revenues
    *     The regulatory process is expensive, time consuming and uncertain
    *     Napo and its drug candidates will be subject to thorough ongoing regulatory review which will require the application of
significant time and money
    *     Failure to comply with laws regulating the protection of the environment and health and safety may expose the Company to
significant fees and other payments

    Risks relating to Napo's reliance on third parties

    *     Napo relies on third parties for the development and exploitation of its products, manufacturing and supply of raw material

    Risks relating to patents and other intellectual property

    *     Third party rights to intellectual property could affect the business and/or financial position
    *     Napo may not be able to protect adequately its technology and intellectual property rights
    *     If Napo infringes intellectual property rights of third parties, it may increase Napo's costs or prevent Napo from being able to
commercialise product programmes
    *     Adverse impact of third party patents on the manufacture and marketing of Napo's products.
    *     Breach of licence terms by Napo may have an adverse effect on Napo's right to use the licensed intellectual property

    Related party transactions

    There have been no related party transactions in the last 6 months.

 Condensed Consolidated
 Statements of Operations

                                                           Period from Inception
                                                              (15 November 2001)
                                    Six months ended 30 June     Through 30 June
                                           2008             2007            2008
                                    (unaudited)      (unaudited)     (unaudited)
                                           $USD             $USD            $USD
 Revenue                                 27,142          142,372       2,892,277
 Operating expenses:
 Cost of revenue                            ---              ---         194,601
 General and administrative(1)        3,776,749        3,639,411      20,557,842
 Research and development(2)          8,691,951        7,039,909      39,959,166
 Total operating expenses            12,468,700       10,679,320      60,711,609
 Loss from operations              (12,441,558)     (10,536,948)    (57,819,332)
 Interest (expense) income, net     (2,973,308)          494,010     (2,201,973)
 Other income, net                          ---              ---         106,795
 Net loss                          (15,414,866)     (10,042,938)    (59,914,510)

 Deemed dividends                     (375,000)        (300,000)     (4,954,507)

 Net loss attributable to common   (15,789,866)     (10,342,938)    (64,869,017)
 stockholders

 Basic and diluted net loss per            0.32             0.24
 common share

 Basic and diluted net loss per            0.16             0.12
 common share (Pounds)

 Shares used in basic and
 diluted
 net loss per common share
 calculation                         49,571,747       43,287,532

 Included in operating expenses
 is noncash stock-based
 compensation as follows:

 (1) General and administrative         260,022           27,490         919,503
 (2) Research and development           627,906          639,342       3,246,970

 See summary of accounting
 policies and notes to condensed
 financial statements.

    Financial Review

    Six months ended 30 June 2008 compared to 30 June 2007

    In the first six months of the year Napo had contract revenue of US$27 thousand compared to US$142 thousand related to the NIH-NIAID
grant associated with the development of a formulation of crofelemer for cholera. 

    Research and development expenses were US$8.7 million in the six month period ended 30 June 2008 compared to US$7.0 million in the six
months ended 30 June 2007. Included in expenses in the six month period ended 30 June 2008 was an expense of US$1.5 million related to the
in-license of a clinical and regulatory package for NP 500. Expenses related to manufacturing, formulation and packaging of clinical
supplies for the CRO-HIV trial collectively increased approximately $840 thousand over the prior year period. These increased expenses were
offset by approximately $500 thousand of reduced expenses for accrued compensation, travel and recruiting. In 2008, there was a decrease in
headcount in manufacturing and clinical and development functions compared to the period ending 30 June 2007. At the end of June 2008, there
were 14 research and development employees compared to 17 at the end of June 2007. In 2008, the Company recognised US$628 thousand of
non-cash expense related to stock based compensation compared to US$639 thousand in the prior year period.

    General and administrative expenses were US$3.8 million in the six month period ended 30 June 2008 compared to US$3.6 million in the six
months ended 30 June 2007. Contributing factors to the increase in general and administrative expenses were increases in non-cash stock
based compensation of approximately US$232 thousand; costs associated with financing activities of US$154 thousand, occupancy expenses of
US$300 thousand including deferred rent of US$204 thousand and miscellaneous expenses of US$123 thousand; plus higher benefit and personnel
costs - US$159 thousand. These higher expenses were offset by decreases in legal expense of US$87 thousand, other operational costs of US$87
thousand; decreased travel costs of US$338 thousand and lower accrued compensation of US$92 thousand. 
      
    Net interest expense was US$3.0 million in the six months ended 30 June 2007 compared to US$494 thousand in the six months ended 30 June
2007 with the decrease attributable to the issuance of warrants to convertible debt investors and trade creditors in March 2008, as well as
lower cash balances in the six month period ended 30 June 2008 compared to the six months ended 30 June 2007.

    Net loss for the six months ended 30 June 2008 was US$15.4 million compared to US$10.0 million in the period ended 30 June 2007. Net
loss attributable to common shareholders was US$15.8 million compared to US$10.3 million in the prior year period. The deemed dividend in
2008 and 2007 is associated with US$3.5 million of optionally redeemable convertible preferred shares issued by Napo India and Sindu, which
are India-based Napo subsidiaries, to ILFS Investment Management. 

    Cash and short term investments on hand at 30 June 2008 were US$1.1 million compared with US$7.2 million at December 2007. The decrease
from December 2007 to June 2008 is related to operating losses, offset by US$5.9 million gross proceeds from convertible debt and equity
investors in 2008.

    Outlook

    Napo is currently conducting a final pivotal Phase 3 trial for crofelemer for the CRO-HIV indication and costs related to this activity
will continue well into 2008 and 2009. The net proceeds of the fundraising completed in late June 2008 ("Net Funds") are not sufficient to
complete the aforementioned trial. The Net Funds provide the Company with funds into September 2008.  The Directors have plans to raise
additional funds, which include: (a) pursuing a partnership(s) in relation to the development and marketing of crofelemer; and (b) seeking
additional funding strategies including debt and further equity issuances. If Napo does not raise any additional funds then Napo will be
forced to terminate or suspend some or all of its drugs trials including the CRO-HIV trial and potentially cease operations. 
    As mentioned in the Annual Report, Napo's auditing firm, BDO Seidman, LLP issued a going concern statement stating that the Company has
suffered recurring losses from operations and has a net capital deficiency that raise substantial doubt about its ability to continue as a
going concern.

    Responsibility Statement

    The Directors confirm to the best of their knowledge that:

(a)    the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European
Union;
(b)   the interim management report includes a fair review of the information required by DTR 4.2.7, being an indication of important events
that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a
description of the principal risks and uncertainties for the remaining six months of the year; and
(c)    the interim management report includes a fair review of the information required by DTR 4.2.8, being the disclosure of related party
transactions in the first six months of the financial year that have materially affected the financial position or performance of the entity
during the period and any material changes in the related party transactions described in the last Annual Report.




    A list of the current directors is maintained on the Company website: www.napopharma.com
    By order of the Board:

    Lisa A. Conte
    Chief Executive Officer



    Condensed and Consolidated Balance Sheets, Statements of Operations and Cash Flows for the Periods Ended 30 June 2008, 30 June 2007 and
31 December 2007.


 Condensed Consolidated Balance
 Sheets
                                                 30 June       30 June   31 December
                                                    2008          2007          2007
                                             (Unaudited)   (Unaudited)
                                                    $USD          $USD          $USD
 Assets
 Cash and cash equivalents                       301,938       661,347     1,502,006
 Short-term investments                          800,000    13,430,384     5,736,971
 Stock subscriptions receivable                   94,107           ---           ---
 Deferred financing costs                            ---     1,211,054           ---
 Due from lender for convertible               1,478,400           ---           ---
 notes
 Prepaid expenses and deposits                   297,348       281,705       193,650
 Accounts receivable                                 ---           ---       160,925
 Prepaid license fee                                 ---       156,522           ---
 Other current assets                            280,866       527,137       583,611
 Total current assets                          3,252,659    16,268,149     8,177,163
 Property and equipment, net                     562,520       557,717       588,941
 Prepaid license fee                                 ---     1,291,304     1,369,565
 Deposits                                         79,888           ---        79,888
 Patent, net                                      69,439        97,219        83,329
 Total Assets                                  3,964,506    18,214,389    10,298,886

 Liabilities
 Accounts payable                              2,435,540     2,349,278     2,732,917
 Accrued compensation                            253,368       451,137       492,069
 Convertible notes payable                     5,823,400           ---           ---
 Other current liabilities                     1,301,612     1,368,872       697,791
 Total current liabilities                     9,813,920     4,169,287     3,922,777
 Convertible notes payable                           ---           ---       975,000
 Total Liabilities                             9,813,920     4,169,287     4,897,777

 Convertible Redeemable Preference
 Shares
 (Optionally convertible,
 redeemable preference shares, 1
 Indian Rupee par 
 value, 3,886,555 shares
 authorized, issued and
 outstanding, aggregate
 liquidation
 preference of $7,223,330)                     7,223,330     6,010,830     6,848,330

 Commitments and Contingencies
 (Notes 4 and 6)

 Stockholders' Equity (Deficit)
 Common stock: $0.0001 par value,
 90,000,000 shares authorized; 
 49,815,080, 43,638,470 and                        4,991         4,363         4,931
 49,215,080 shares issued and
 outstanding
 Common stock subscribed                              51           ---           ---
 Accumulated other comprehensive                     ---       (6,073)        12,954
 income (loss)
 Additional paid-in capital                   51,838,704    41,341,390    47,661,518
 Deficit accumulated during the             (64,869,017)  (33,257,945)  (49,079,151)
 development stage
 Common stock in treasury at cost,              (47,473)      (47,463)      (47,473)
 125,614 shares at 30 June 2008
 Total Stockholders' Equity                 (13,072,744)     8,034,272   (1,447,221)
 (Deficit) 
 Total Liabilities, Convertible
 Redeemable Preference Shares and              3,964,506    18,214,389    10,298,886
 Stockholders' Equity

 See summary of accounting policies and notes to
 condensed financial statements


 Condensed Consolidated
 Statements of Operations

                                                           Period from Inception
                                                              (15 November 2001)
                                    Six months ended 30 June     Through 30 June
                                           2008             2007            2008
                                    (unaudited)      (unaudited)     (unaudited)
                                           $USD             $USD            $USD
 Revenue                                 27,142          142,372       2,892,277
 Operating expenses:
 Cost of revenue                            ---              ---         194,601
 General and administrative(1)        3,776,749        3,639,411      20,557,842
 Research and development(2)          8,691,951        7,039,909      39,959,166
 Total operating expenses            12,468,700       10,679,320      60,711,609
 Loss from operations              (12,441,558)     (10,536,948)    (57,819,332)
 Interest (expense) income, net     (2,973,308)          494,010     (2,201,973)
 Other income, net                          ---              ---         106,795
 Net loss                          (15,414,866)     (10,042,938)    (59,914,510)

 Deemed dividends                     (375,000)        (300,000)     (4,954,507)

 Net loss attributable to common   (15,789,866)     (10,342,938)    (64,869,017)
 stockholders

 Basic and diluted net loss per            0.32             0.24
 common share

 Basic and diluted net loss per            0.16             0.12
 common share (Pounds)

 Shares used in basic and
 diluted
 net loss per common share
 calculation                         49,571,747       43,287,532

 Included in operating expenses
 is noncash stock-based
 compensation as follows:

 (1) General and administrative         260,022           27,490         919,503
 (2) Research and development           627,906          639,342       3,246,970

 See summary of accounting
 policies and notes to condensed
 financial statements.


 
 
Consolidated Statement of Shareholder*s Equity, Optionally Convertible Redeemable Preference Shares (*OCRPS*) and Accumulated Other
Comprehensive Income     
 
 
    
                                                                         OCRPS         Common Stock  Common Stock Subscribed  Stock
Subscriptions    Paid-In  Series A Preferred Stock  Series B Preferred Stock  Series C Preferred Stock       Accumulated     Accumulated
Other       Stockholders*
                                                                                                                                            
                                                                                                                        Comprehensive
                                                       Shares  Amount        $  Shares  Amount    $   Shares   Amount      $        
Receivable $  Capital $       Shares     Amount $      Shares      Amount $    Shares     Amount    $  Deficit        $        Income      
$  Equity           $
  Issuance of common stock in December 2001for cash                              9,378            1                                         
            277                                                                                                                             
         278
  Issuance of Series A preferred stock for cash                                                                                             
                     750,000      225,000                                                                                                   
     225,000
                                   Issuance of Series                                                                                       
                   1,932,341      569,169                                                                                                   
     569,169
                                 A preferred stock to
                                      pay predecessor
                                        expenses, net
                                 issuance of costs of
                                              $10,150
                                   Issuance of common                                                                                       
          2,503                                                                                                                             
       2,503
                                   stock warrants for
                                             services
                                   Issuance of series                                                                                       
                                    3,002                                                                                                   
       3,002
                                       A warrants for
                                             services
                                   Issuance of common                           11,106            1                                         
            336                                                                                                                             
         337
                                       stock for cash
  Issuance of Series A preferred stock, net of                                                                                              
                   3,176,009      962,164                                                                                                   
     962,164
 issuance costs of $3,543
                                         Compensation                                                                                       
         31,602                                                                                                                             
      31,602
                                     recognized under
                                      incentive stock
                                         option plans
  Net loss from inception through 31 December 2002                                                                                          
                                                                                                    (1,845,358)                             
 (1,845,358)
  Balances at 31 December 2002                                                  20,484            2                                         
         34,718    5,858,350    1,759,335                                                           (1,845,358)                             
    (51,303)
  Compensation recognized under incentive stock                                                                                             
         67,667                                                                                                                             
      67,667
 option plans
  Net loss                                                                                                                                  
                                                                                                    (1.972,121)                             
 (1.972,121)
  Balances at 31 December 2003                                                  20,484            2                                         
        102,385    5,858,350    1,759,335                                                           (3,817,479)                             
 (1,955,757)
                                                                                                                                            
                                                                                                                                            
            
 
See summary of accounting policies and notes to condensed financial statements                                                              
  (continued)             
 
 
 
 
 
 
 
    
                                                                         OCRPS            Common Stock  Common Stock Subscribed  Stock
Subscriptions    Paid-In  Series A Preferred Stock  Series B Preferred Stock  Series C Preferred Stock       Accumulated     Accumulated
Other       Stockholders*
                                                                                                                                            
                                                                                                                           Comprehensive
                                                       Shares  Amount        $     Shares  Amount    $   Shares   Amount      $        
Receivable $  Capital $       Shares     Amount $       Shares     Amount $      Shares   Amount    $  Deficit        $        Income      
$  Equity           $
  Balances at 31 December 2003                                                     20,484            2                                      
           102,385    5,858,350    1,759,335                                                           (3,817,479)                          
    (1,955,757)
  Issuance of common stock in exchange for services                                20,000            2                                      
               600                                                                                                                          
            602
                                   Issuance of common                                                                                       
             4,117                                                                                                                          
          4,117
                                    stock warrants in
                                         exchange for
                                    services in March
                                       and April 2004
                                   Issuance of Series                                                                                       
                                                6,999,233    3,459,001                                                                      
      3,459,001
                                   B preferred stock,
                                 including conversion
                                        of short term
                                       personal notes
                                              payable
                                   Issuance of common                                                                                       
           115,585                                                                                                                          
        115,585
                                  stock warrants with
                                      preferred stock
  Compensation recognized under incentive stock                                                                                             
            54,851                                                                                                                          
         54,851
 option plan
  Net loss                                                                                                                                  
                                                                                                       (1,748,280)                          
    (1,748,280)
  Balances at 31 December 2004                                                     40,484            4                                      
           277,538    5,858,350    1,759,335    6,999,233    3,459,001                                 (5,565,759)                          
       (69,881)
  Issuance of common stock warrants in exchange for                                                                                         
             5,705                                                                                                                          
          5,705
 services
                                   Issuance of Series                                                                                       
                                                                         5,260,017     4,451,029                                            
      4,451,029
                                   C preferred stock,
                                      net of issuance
                                     costs of $24,185
                                         Compensation                                                                                       
            42,006                                                                                                                          
         42,006
                                     recognized under
                                      incentive stock
                                         option plans
  Net loss                                                                                                                                  
                                                                                                       (3,336,607)                          
    (3,336,607)
 Balances at 31 December 2005                                                      40,484            4                                      
           325,249    5,858,350    1,759,335    6,999,233    3,459,001   5,260,017     4,451,029       (8,902,366)                          
      1,092,252
 
 
See summary of accounting policies and notes to condensed financial statements                                                              
                                                       (continued)      
 
 
 
 
 
 
 
    
                                                                            OCRPS             Common Stock  Common Stock Subscribed  Stock
Subscriptions     Paid-In  Series A Preferred Stock  Series B Preferred Stock  Series C Preferred Stock       Accumulated     Accumulated
Other       Stockholders*
                                                                                                                                            
                                                                                                                               
Comprehensive
                                                          Shares  Amount        $      Shares  Amount    $    Shares  Amount      $        
Receivable $   Capital $       Shares     Amount $       Shares     Amount $       Shares  Amount    $  Deficit        $        Income      
$  Equity           $
 Balances at 31 December 2005                                                          40,484            4                                  
                325,249    5,858,350    1,759,335    6,999,233    3,459,001    5,260,017    4,451,029       (8,902,366)                     
           1,092,252
  Issuance of Series C Preferred stock net of                                                                                               
                                                                               3,135,291    2,654,110                                       
           2,654,110
 issuance costs
                                        Conversion of                              21,352,958        2,135                                  
             13,582,517  (5,958,417)  (1,789,335)  (6,999,233)  (3,459,001)  (8,395,308)  (8,336,316)                                       
                    
                                 preferred stock into
                                      common stock on
                                       initial public
                                             offering
                                   Issuance of common                               1,247,090          124                                  
                 38,039                                                                                                                     
              38,163
                                  stock in connection
                                          with option
                                            exercises
                                   Issuance of common                               2,569,036          257                                  
              1,315,761      100,067       30,000                                                                                           
           1,346,018
                                  and preferred stock
                                         upon warrant
                                            exercises
  Compensation recognized under incentive stock                                                                                             
                981,060                                                                                                                     
             981,060
 option plans
                                   Issuance of OCRPS,  3,529,412        2,858,021                                                           
                                                                                                                                            
                    
                                      net of issuance
                                    costs of $141,979
                                   Deemed dividend on                   2,294,118                                                           
                                                                                                            (2,294,118)                     
         (2,294,118)
                                                OCRPS
                                   Accretion of OCRPS                     416,712                                                           
                                                                                                              (416,712)                     
           (416,712)
                                       Recognition of                     141,979                                                           
              (141,979)                                                                                                                     
           (141,979)
                                    issuance costs on
                                    issuance of OCRPS
                                      Preferred stock                                                                                       
                                                                                            1,231.177       (1,231,177)                     
                    
                                      deemed dividend
  Issuance of common stock for cash, net of issuance                                  400,606           41                                  
                368,989                                                                                                                     
             369,030
 cost of $139,981
                                   Issuance of common                              14,300,048        1,430                                  
             18,932,814                                                                                                                     
          18,934,244
                                    stock for cash in
                                      connection with
                                       initial public
                                     offering, net of
                                    issuance costs of
                                           $3,192,308
  Common stock issuable for cash                                                                             324,727             32         
                599,966                                                                                                                     
             599,998
                                         Common stock                                                        170,482             17         
  (300,000)     299,983                                                                                                                     
                    
                                       issuable under
                                         subscription
                                           agreements
                                          Issuance of                                                                                       
                 25,936                                                                                                                     
              25,936
                                         warrants for
                                             services
                                   Unrealized loss on                                                                                       
                                                                                                                                     
(7,658)             (7,658)
                                          investments
  Net loss                                                                                                                                  
                                                                                                           (10,070,634)                     
        (10,070,634)
  Comprehensive loss                                                                                                                        
                                                                                                                                            
        (10,078,292)
 Balances at 31 December 2006                          3,529,412        5,710,830  39,910,222        3,991   495,209             49         
  (300,000)  36,328,335                                                                                    (22,915,007)              
(7,658)          13,109,710
 
See summary of accounting policies and notes to condensed financial statements                                                              
                                                       (continued)      
 
 
 
 
 
 
 
 
 
 
    
                                                                             OCRPS               Common Stock   Common Stock Subscribed 
Stock Subscriptions     Paid-In      Treasury Stock       Accumulated     Accumulated Other       Stockholders*
                                                                                                                                            
                                                                          Comprehensive
                                                           Shares  Amount        $        Shares  Amount    $     Shares  Amount      $     
   Receivable $   Capital $    Shares  Amount $  Deficit        $        Income       $  Equity           $
  Balances at 31 December 2006                          3,529,412        5,710,830    39,910,222        3,991    495,209             49     
      (300,000)  36,328,335                          (22,915,007)               (7,658)          13,109,710
  Common stock issued under subscription agreements                                      495,209           49  (495,209)           (49)     
        300,000                                                                                     300,000
  Issuance of common stock for cash in January and                                     4,921,475          492                               
                  5,240,975                                                                       5,241,467
 October 2007, net of issuance costs of $2,888,996
 Issuance of common stock in connection with                                           2,906,193          291                               
                  4,099,709                                                                       4,100,000
 acquisition in October 2007
  Issuance of common stock in connection with option                                     672,000           67                               
                     48,589    25,614  (47,463)                                                       1,193
 exercises
                                  Issuance costs paid                                    409,981           41                               
                                                                                                         41
                                 with common stock in
                                  January and October
                                                 2007
 Common stock repurchased in July 2007                                                (100,000)                                             
                             100,000      (10)                                                        (10) 
  Compensation recognized under incentive stock                                                                                             
                  1,943,910                                                                       1,943,910
 option plans
 Issuance of OCRPS in October 2007                     (357,143)          500,000                                                           
                                                                                                           
  Accretion of OCRPS                                                       637,500                                                          
                                                        (637,500)                                 (637,500)
                                   Unrealized gain on                                                                                       
                                                                                 20,612              20,612
                                          investments
  Net loss                                                                                                                                  
                                                     (25,526,644)                              (25,526,644)
  Comprehensive loss                                                                                                                        
                                                                                               (25,506,032)
 Balances at 31 December 2007                           3,886,555        6,848,330    49,215,080        4,931                               
                 47,661,518   125,614  (47,473)      (49,079,151)                12,954         (1,447,221)
 
See summary of accounting policies and notes to condensed financial statements                     
 
 
 
 
 
    
                                                                            OCRPS               Common Stock  Common Stock Subscribed    
Paid-In     Treasury Stock       Accumulated     Accumulated Other       Stockholders*
                                                                                                                                            
                                                  Comprehensive
                                                          Shares  Amount        $        Shares  Amount    $    Shares  Amount      $  
Capital $   Shares  Amount $  Deficit        $        Income       $  Equity           $
  Balances at 31 December 2007                         3,886,555        6,848,330    49,215,080        4,931                          
47,661,518  125,614  (47,473)      (49,079,151)                12,954         (1,447,221)
  Common stock issuable for cash                                                                               507,614             51     
94,056                                                                         94,107
  Issuance of common stock for cash in March 2008                                       600,000           60                             
188,163                                                                        188,223
  Compensation recognized under incentive stock                                                                                          
887,928                                                                        887,928
 option plans
                                          Issuance of                                                                                  
3,007,039                                                                      3,007,039
                                    warrants in March
                                                 2008
                                   Accretion of OCRPS                     375,000                                                           
                                (375,000)                                 (375,000)
                                      Unrealized loss                                                                                       
                                                       (12,954)            (12,954)
                                          investments
  Net loss                                                                                                                                  
                             (15,414,866)                              (15,414,866)
  Comprehensive loss                                                                                                                        
                                                                       (15,427,820)
  Balances at 30 June 2008                             3,886,555        7,223,330    49,815,080        4,991   507,614             51 
51,838,704  125,614  (47,473)      (64,869,017)                              (13,072,744)
 
See summary of accounting policies and notes to condensed financial statements                     

 Condensed Consolidated Statements of Cash Flows

                                                                      Period from
                                   Six months    Six months             Inception
                                        Ended         Ended          (15 November
                                      30 June       30 June      2001) through 30
                                                                             June
                                         2008          2007                  2008
                                  (unaudited)   (unaudited)           (unaudited)
                                         $USD          $USD                  $USD
 Operating Activities
 Net loss                        (15,414,866)  (10,042,938)          (59,914,510)
 Adjustments to reconcile net
 loss to net cash 
 Used in operating activities:
 Depreciation and amortization        157,404       133,887               688,499
 Warrants issued to investors       3,007,039           ---             3,007,039
 and creditors
 In-process research and                  ---           ---             4,092,758
 development purchased with
 common stock
 Stock based compensation             887,928       666,832             4,166,473
 expense
 Write-off of prepaid license       1,369,565           ---                   ---
 fee
 Issuance of preferred stock to
 pay
   predecessor expenses                   ---           ---               569,169
 Changes in assets and
 liabilities:
   Deferred issuance costs                ---   (1,211,054)                   ---
   Prepaid expenses and             (103,698)     (244,849)             (377,236)
 deposits
   Prepaid license fee                    ---   (1,447,826)                   ---
   Other current assets               463,670     (305,425)             (205,799)
   Accounts payable                 (297,377)     1,935,218             2,435,540
   Accrued compensation             (238,701)      (84,278)               253,368
   Other current liabilities          603,821        18,666             1,230,209
 Total Cash Used in Operating     (9,565,215)  (10,581,767)          (44,054,490)
 Activities

 Investing Activities
 Purchase of property and           (117,093)     (251,753)           (1,069,857)
 equipment
 Purchase of patent                       ---           ---             (250,600)
 Purchase of short-term                   ---   (8,305,281)          (31,964,629)
 investments
 Sale of short-term investments     4,924,017    13,680,363            31,168,197
 Total Cash Provided by (Used       4,806,924     5,123,329           (2,116,889)
 in) Investing Activities

 Financing Activities
 Proceeds from issuance of                ---           ---            18,934,244
 common stock on initial public
 offering
 Proceeds from issuance of                ---           ---             3,358,021
 redeemable convertible
 preference shares
 Proceeds from issuance of          3,370,000           ---             6,801,000
 convertible notes payable
 Sale of preferred stock for              ---           ---             9,295,304
 cash, net of issuance costs
 Common stock issuable for                ---           ---             1,346,018
 exercise of warrants
 Proceeds from stock option               ---           193                39,356
 exercises
 Sale of common stock for cash,       188,223     4,298,890             5,799,376
 net of issuance costs
 Proceeds from issuance of                ---       899,998               899,998
 common stock under
 subscription
 Total Cash Provided by             3,558,223     5,199,081            46,473,317
 Financing Activities

 Net increase (decrease) in       (1,200,068)     (259,357)               301,938
 cash
 Cash, beginning of period          1,502,006       920,704                   ---
 Cash, end of period                  301,938       661,347               301,938


                    (Continued)









                                                                      Period from
                                   Six months    Six months             Inception
                                        Ended         Ended          (15 November
                                      30 June       30 June      2001) through 30
                                                                             June
                                         2008          2007                  2008
                                  (unaudited)   (unaudited)           (unaudited)
                                         $USD          $USD                  $USD
 Supplemental Schedule of
 Cash Flow Information:
 Cash paid for:
 Interest                                 ---           ---                   ---
 Income taxes                             ---           ---                   ---
 Supplemental Schedule of
 Non-Cash Investing and
 Financing Activities:
 Conversion of preferred stock
 in connection with initial
   public offering                        ---           ---            13,584,652
 Deemed dividend on optionally
 convertible redeemable
 preference
   shares                                 ---           ---             2,294,118
 Deemed dividend on preferred             ---           ---             1,231,177
 stock
 Issuance of preferred stock as
   repayment of short-term                ---           ---             2,456,000
 notes
 Accretion of optionally              375,000       300,000             1,429,212
 convertible redeemable
 preference shares
 Issuance of convertible notes,     1,478,400           ---             1,478,400
 proceeds not yet received
 Common stock subscribed               94,107           ---                94,107
 Accrued interest paid with               ---           ---                73,840
 preferred stock

 See summary of accounting
 policies and notes to
 condensed financial statements





    SUMMARY OF ACCOUNTING POLICIES AND NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    Organisation, Business and Basis of Presentation
    Napo Pharmaceuticals, Inc. ("Napo" or "the Company") was incorporated on 15 November 2001 in Delaware and is focused on licensing,
developing and commercialising proprietary specialty pharmaceuticals for the global marketplace in collaboration with partners. Napo is
currently developing its proprietary product, crofelemer, for gastrointestinal indications such as diarrhoea-predominant Irritable Bowel
Syndrome ("D-IBS"), chronic diarrhoea in people living with HIV/AIDS (AIDS diarrhoea), paediatric diarrhoea and acute infectious diarrhoea.
The Company operates in one segment. Napo prepares its financial statements in conformity with accounting principles generally accepted in
the United States on a basis consistent with that applied in the annual report. These consolidated interim financial statements have not
been reviewed by an independent auditing firm.

    The Directors have confirmed to the best of their knowledge that the condensed consolidated interim financial statements have been
prepared in accordance with IAS 34 as adopted by the European Union. Under IAS 34 the Company is required to prepare its interim report
using the same accounting policies as were applied in the most recent annual financial statements (i.e. under US generally applicable
accounting policies). Pursuant to the EC Commission Decision of 4 December 2006 on the use by third country issuers of securities of
information prepared under internationally accepted accounting standards (2006/891/EC), prior to financial years starting on or after 1
January 2009 an issuer whose registered office is in a third country (such as the Company) may prepare its annual consolidated financial
statements and half-yearly consolidated financial statements in accordance with the accounting standards of the United States of America.

    The Company is considered to be in the development stage as, since inception, its activities have consisted primarily of acquiring the
rights to crofelemer, raising capital, attracting employees, establishing facilities, performing research and development, entering into
agreements with other entities for the development and commercialisation rights to crofelemer and the analysis of its collection of plant
samples for bioactive molecules which could result in potential new drug candidates. Revenue received from inception to date includes
initial license payments and miscellaneous sales of non-core product obtained through the purchase of certain Shaman Pharmaceutical, Inc.
assets as discussed below.
    The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States and include the accounts of the Company and its wholly owned subsidiaries. All significant inter-company balances and transactions
have been eliminated in consolidation.
    Liquidity
    The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern which
contemplates the realisation of assets and the satisfaction of liabilities in the normal course of business. At 30 June 2008, Napo had an
accumulated deficit of approximately US$64.9 million and expects to incur substantial losses over the next several years while it continues
in the development stage. The Company's operations are subject to certain risks and uncertainties frequently encountered by companies in the
early stages of operations, particularly in the evolving market for small biotech and specialty pharmaceuticals companies. Such risks and
uncertainties include, but are not limited to, timing and uncertainty of achieving milestones in clinical trials and in obtaining approvals
by the Food and Drug Administration (the "FDA") and regulatory agencies in other countries, not only by the Company, but by its licensees as
well. The ability to generate revenues in the future will depend substantially on the timing and success of reaching development milestones and in obtaining regulatory approvals and
market acceptance of the Company's products, assuming the FDA, and similar regulatory authorities in other countries, approves new drug
applications.
    The Company plans to meet its future capital requirements and to complete its clinical studies to obtain the necessary FDA approvals
requires substantial amounts of additional sources of funding. Management has plans to raise additional funds, which include: (a) pursuing a
partnership(s) in relation to the development and marketing of crofelemer; and (b) seeking additional funding strategies including debt and
further equity issuances 

    There is no assurance that the Company will be successful in obtaining a partnership or sufficient funding on acceptable terms, if at
all. If Napo is unable to secure additional funding or shareholders, if required, do not approve such financing, Napo would have to curtail
certain expenditures which it considers necessary for optimizing the probability of success of Napo's clinical development programs,
including delaying the CRO-HIV clinical trial which would have a material adverse effect on the Company's operations. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
    Use of Estimates
    The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires the
Company's management to make judgments, assumptions and estimates that affect the amounts reported in its financial statements and the
accompanying notes. Actual results could differ materially from those estimates. Significant estimates include, but are not limited to,
valuation of stock based compensation, impairment of long lived assets, impairment of intangible assets and valuation of deferred tax
assets.
    Concentration of Credit Risk and Cash and Cash Equivalents
    The financial instruments that potentially subject the Company to a concentration of credit risk are cash equivalents and short-term
investments. The counterparty to the agreement relating to the Company's investment securities is a financial institution of high credit
standing. The Company considers all highly liquid instruments with an original maturity of three months or less to be cash equivalents. Cash
is placed with a high-credit quality financial institution. Cash is generally in excess of FDIC insurance limits. Napo is exposed to credit
risk in the event of default by the financial institution holding the cash to the extent of the amount recorded on the balance sheet. The
carrying value of cash and cash equivalents approximates estimated market value at 30 June 2008. 
    Short-Term Investments
    All short-term investments are classified as available-for-sale and therefore carried at estimated fair value based on quoted market
prices. All investments are highly liquid (can be liquidated in less than one month) with a ready market. The Company views its
available-for-sale portfolio as available for use in its current operations. Accordingly, all investments are classified as short-term, even
though the stated maturity date may be one year or more beyond the current balance sheet date. Available-for-sale securities are stated at
estimated fair value based upon the quoted market price of the securities. Unrealized gains and losses on such securities are reported as a
separate component of stockholders' equity. Realized gains and losses on available-for-sale securities are included in interest
income/expense. The cost of securities sold is based on the specific identification method. Interest and dividends on securities classified
as available-for-sale are included in interest income. 
    The following table summarizes the maturities of the Company's investments at 30 June 2008 (US$): 
              Fair Value    
 Due in 2028     700,000    
 Due in 2040     100,000    
 Total           800,000    
                            



    Intangible Asset
    In accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Intangible Assets, the
Company performs an annual impairment test for the intangible asset. If the carrying amount is in excess of the fair value, an impairment
loss will be recorded. No impairment has been recorded through the date of these financial statements.
    The purchased intangible asset represents a composition of matter patent on crofelemer. A composition of matter patent affords patent
protection on the novel chemical structure of crofelemer, previously undescribed in the scientific literature. The purchased intangible
asset is carried at cost, net of accumulated amortization and is amortized over its remaining estimated useful life of nine years; the
remaining legal patent life without extensions.
    Property and Equipment
    Property and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over
the estimated useful lives of the assets, generally three years.
    Foreign Currency Translation
    Napo translates the assets and liabilities of its foreign subsidiaries to US$ at the rates of exchange in effect at the end of the
period. Expenses are translated using rates of exchange in effect during the period.
    Impairment of Long-Lived Assets
    In accordance with the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews
long-lived assets, including property and equipment and patents, for impairment whenever events or changes in business circumstances
indicate that the carrying amount of the assets may not be fully recoverable. An impairment loss would be recognized when estimated
undiscounted future cash flows expected to result from the use of the asset and its eventual disposition are less than its carrying amount.
Impairment, if any, is assessed using discounted cash flows or other appropriate measures of fair value. Through 30 June 2008, there have
been no such losses.
    Research and Development Expenses
    Research and development expenses consist of expenses incurred in performing research and development activities including related
salaries, clinical trial and related drug product costs, contract services and other outside service expenses. Research and development
expenses are charged to operating expense in the period incurred. 
    Napo is currently conducting a trial for crofelemer for the indication of cholera. This trial is being conducted at the International
Center for Diarrhoeal Disease in Bangladesh. Approximately 60 patients have been treated since March 2006. Additionally, the Company is
conducting a Phase 3 trial for crofelemer for the indication of diarrhoea associated with HIV/AIDS.

    Income Taxes
    Napo uses the liability method for income taxes as required by SFAS No. 109, Accounting for Income Taxes. Under this method, deferred
tax assets and liabilities are determined based on differences between financial reporting and tax reporting bases of assets and liabilities
and are measured using enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse. Currently
there is no provision for income taxes as the Company has incurred net losses since inception. To date, Napo has no history of earnings.
Therefore, net deferred tax assets are reduced by a valuation allowance to the extent that realization of the related deferred tax asset is
not assured. The Company has recorded a valuation allowance for the full amount of its calculated deferred tax assets.
    In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No.
109" (FIN 48), which clarifies the recognition measurement, accounting and disclosure for uncertainty in tax positions. The Company is
subject to the provisions of FIN 48 as of January 1, 2007. The Company is subject to audit by the IRS and state authorities for all years
since inception. There are currently no ongoing examinations by these authorities. No changes were made to any liabilities for net
unrecognized tax benefits as a result of the implementation of FIN 48.

    Basic and Diluted Net Loss Per Common Share
    Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the
period. The computation of basic net loss per share for all periods presented is derived from the information on the face of the statements
of operations, and there are no reconciling items in either the numerator or denominator.

    Diluted net loss per common share is computed as though all potential common shares that are dilutive were outstanding during the year,
using the treasury stock method for the purposes of calculating the weighted-average number of dilutive common shares outstanding during the
period. Potential dilutive common shares consist of shares issuable upon exercise of stock options and warrants. The Company has excluded
8,231,973 and 7,841,871 shares for the six months ended 30 June 2008 and 2007, respectively, from the diluted net loss calculation because
their inclusion would have been anti-dilutive.
    Revenue Recognition
    Napo has a federal government research grant which provides for the reimbursement of qualified expenses for research and development
related to a cholera study, as defined under the terms of the grant agreement. Revenue under this grant agreement is recognized when the
related qualified research expenses are incurred. Grant reimbursements are received on a quarterly or monthly basis and are subject to the
issuing agency's right of audit. During the six months ended 30 June 2008 and 2007, the Company recognized US$27,000 and US$142,000,
respectively, of revenue under this grant.

    Milestone payments under research, partnering, or licensing agreements are recognized as revenue upon the achievement of mutually agreed
upon milestones, provided that (i) the milestone event is substantive and its achievement is not reasonably assured at the inception of the
agreement, and (ii) there are no performance obligations associated with the milestone payment. 

    Stock-Based Compensation
    Effective 1 January 2002, Napo adopted the preferable fair value recognition provisions of SFAS No. 123, Stock-Based Compensation. In
December 2004, the Financial Accounting Standards Board "FASB") issued SFAS No. 123(R), Share-Based Payment, which is a revision of SFAS No.
123. SFAS 123(R) supercedes SFAS 123 and Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and
amends SFAS No. 95, Statement of Cash Flows. SFAS 123(R) requires all share-based payments to employees, including grants of employee stock
options, to be recognised in the financial statements based on their fair values at the date of grant and to record that cost as
compensation expense over the period during which the employee is required to perform service in exchange for the award (generally over the
vesting period of the award). Excess tax benefits, as defined by SFAS 123(R), will be recognized as an addition to additional paid-in
capital.

    The Company has calculated stock-based compensation expense using the Black-Scholes option valuation model and included the portion of
share-based payment awards that is ultimately expected to vest during future periods. Historically, there have been few forfeitures.
Additionally, at this time, no forfeitures are anticipated in the foreseeable future. However, in the event that there are forfeitures,
estimates will be revised to reflect actual experience. Stock-based compensation expense is recognised on a straight-line basis.
    Recent Accounting Pronouncements
    In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities, which permits
entities to choose to measure many financial instruments and certain other items at fair value that are not currently required to be
measured at fair value. SFAS No. 159 is effective for the Company on January 1, 2008. The adoption of SFAS No. 159 did not have a material
impact on the Company's financial statements. 




    Notes to the Consolidated Financial Statements
    1.    License and Other Agreements

    Milestone Revenue
    In June 2004, Napo entered into an agreement with Trine Pharmaceuticals, Inc. ("Trine") regarding certain development responsibilities
and commercialization rights of crofelemer, including worldwide development and commercialization rights for IBS and co-development and
commercialisation rights in North America for HIV. In accordance with this agreement, Trine was required to make a US$1.0 million cash
milestone payment at the earlier of six months from the final study report or the initiation of the enrollment of a Phase 2b study. Trine
initiated patient enrollment in the study in October 2006 and subsequently paid the Company US$1.0 million, which has been recorded as
revenue during 2006 in these consolidated financial statements. In February 2008, full commercial rights of crofelemer previously licensed
to Trine have reverted to Napo, and Napo will receive 100% of the profits from each of these indications. These include worldwide rights to
CRO-IBS (previously a 65:35 Trine:Napo profit share); co-commercial rights to CRO-HIV in the US (previously a 50:50 profit share); acute infectious diarrhoea ("CRO-ID") rights in western territories;
as well as any future potential clinical indications, such as cancer or transplant patient related diarrhoeas, among others (which were also
all subject to the 65:35 Trine:Napo profit share). 
    As part of the termination, Napo has agreed to pay US$500,000 and US$750,000 CRO-HIV success milestone payments to Trine based on future
NDA filing, approval, and/or commercial alliances. There are no other future obligations to Trine.
    Revenue from the License or Assignment of Intellectual Property Rights
    The Company recognises revenue from the license or assignment of intellectual property rights to third parties, including development
milestone payments associated with such agreements if the funds have been received, the rights to the property have been delivered, and the
Company has no further obligations under the agreements in accordance with the date(s) when the payment has been received or collection is
assured. In June 2004, Napo recognised US$950,000 of license revenue from the grant of a license to Trine Pharmaceuticals, Inc. for the
worldwide development and commercialisation rights to Crofelemer for the indication of D-IBS.
    Royalty Revenue
    In May and June 2005, the Company entered into licensing agreements with AsiaPharm Group Ltd, based in the Peoples Republic of China and
Glenmark Pharmaceuticals Limited, based in Mumbai, India, for the license of crofelemer for the indications of AIDS-related diarrhoea, acute
infectious diarrhoea and paediatric diarrhoea in their respective territories. AsiaPharm Group, through its subsidiary, AsiaPharm
Investments Ltd., invested in Napo's Series C preferred stock as did Glenmark Pharmaceuticals. No royalty revenue has been recognized from
these licenses to date.



    License Agreement
    In February 2007 Napo entered into a license agreement with a company to use certain regulatory information and existing patent held by
the licensor in its drug development program. In connection with the license, the Company paid a total of US$1.5 million as an upfront
license fee. Napo is committed to pay additional amounts totalling US$1.4 million upon the occurrence of certain future milestones. Future
royalty payments will also be due to the licensor in the event that the Company begins selling a product developed in connection with this
license. Prior to 31 December 2007, the amount was included as prepaid license fee in the consolidated financial statements. On 1 January
2008, it was determined that this asset has been impaired and thus the entire amount was recorded as research and development expense during
the six month period ended 30 June 2008. 

    2.    Property and Equipment
    Property and equipment consists of the following:
                                             30 June    30 June  31 December
                                     2008       2007       2007

 Lab equipment                   $804,384   $758,531   $780,026
 Office equipment                 145,052     55,673     62,963
 Construction in progress          92,447        ---     92,447
 Software                          18,146        ---     16,029
 Furniture and fixtures             9,828      1,299      1,299
                                1,069,857    815,503    952,764

 Less accumulated depreciation  (507,337)  (257,786)  (363,823)
 Property and equipment, net     $562,520   $557,717   $588,941


    3.    Leases
    The Company entered into a lease agreement in June 2007 for office space under a noncancelable operating lease, which expired in
December 2007. Previous to June 2007, this same space was leased on a month-to-month basis. From January through March 2008, this same space
was again leased on a month-to-month basis. Rent expense under this operating lease for the six month periods ended 30 June 2008 and 2007
amounted to US$76,000 and US$95,000, respectively.
    The Company entered into two separate noncancelable lease agreements for new office space, commencing 1 April 2007. The first lease
expires on 31 March 2010 and the second lease, beginning on 1 April 2010, expires on 31 March 2014. These two leases relate to the same
property, the first being a sub-lease and the second being a primary lease with the ultimate landlord. Rent expense under these operating
leases amounted to US$294,000 and US$102,000 during the six month periods ended 30 June 2008 and 2007, respectively.
    The Company entered into two separate noncancelable lease agreements, commencing on 1 April 2008. One of these leases relates to lab
space and the other to office space located at the same address. Both leases expire on 30 September 2008. Rent expense under these operating
leases for the six month period ended 30 June 2008 amounted to US$96,000.


    Future minimum lease payments under these noncancelable leases are as follows:
 2008 Remaining Year
                        $201,893
 2009        225,772
 2010        483,054
 2011        581,404
 2012        599,157
 Thereafter              772,247

                      $2,863,527

    4.    Commitments
    On 14 November 2007, certain members of Napo management and all members of the Company's board of directors were granted the right to
receive an aggregate of 1,100,000 shares of the common stock of the Company upon the occurrence of certain criteria, including a 250%
increase in the value of Napo common stock from its price at the time of the grant. If the criteria are not met within two years from the
date of grant, the right to receive the shares will expire. If the criteria are met within two years from the date of grant, these shares
will be issued to the recipients and will be fully vested at that time. The exercise price for these shares is US$1.40. During the six month
period ended 30 June 2008, the right to receive 68,750 of these shares was forfeited by employees upon leaving the Company.
    On 1 May 2008, certain member of Napo management, all members of the Company's board of directors, employees and certain consultants
were granted the right to receive an aggregate of 2,165,000 shares of the common stock of the Company upon the occurrence of one of three
events, those events being an NDA approval for crofelemer, Napo common stock reaching a price per share of US$3.50 or a change of control.
If none of these three criteria are met within three years from the date of grant, the right to receive the shares will expire. If one or
more of the criteria are met within three years from the date of grant, these shares will be issued to the recipients and will be fully
vested at that time. The exercise price for these shares is US$0.0001.
    The Company has at-will employment agreements with certain employees that provide severance payments, including healthcare benefits to
be paid in the event of a change of control of Napo, defined in the agreements as a transaction where more than 50 per cent of the total
combined voting power of its outstanding securities changes ownership, whereby pursuant to a change of control any of the following occur:
(i) the employment of these employees is not maintained; (ii) their compensation is changed; (iii) their job title is changed; or (iv) the
geographic location of their workplace is changed.
    The severance payments vary in length from 6 months to 12 months of the employee's then current level of compensation, including
healthcare benefits, as set by the board of directors. As of 30 June 2008, the cost of such severance would equal US$1.3 million.
    The Company's licensing agreements with licensees contain provisions whereby Napo has agreed to indemnify and hold harmless its
licensees from claims or damages arising from the licensing arrangements.
    License Agreement with Michael Tempesta
    The Company has entered into a license agreement dated 16 October 2002 with Michael Tempesta. This agreement settled disputes between
Shaman and Dr. Tempesta relating to previous license arrangements between Shaman or the Company and Dr. Tempesta. The agreement provides for
the payment of a royalty to Dr. Tempesta of between 2 per cent and 4 per cent of net sales of products containing Crofelemer or any
derivative thereof obtained from any species of the Croton plant. "Product" for the purposes of calculating royalties is defined as all
products for the treatment, maintenance or improvement of human health which include prescription medicines, botanicals, dietary supplements
sold for the treatment of diarrhoea, Irritable Bowel Syndrome ("IBS") or herpes. This excludes cosmetic products, non-medicinal agricultural
products and products for non-human animal health.
    Healing Forest Conservancy
    The Company has entered into an agreement dated 2 May 2006 with the Healing Forest Conservancy ("HFC") pursuant to which the Company has
agreed to: (i) issue to HFC 30 thousand common shares in Napo at a purchase price of $0.0001 each; (ii) pay 2 per cent of the net profit
derived from the sale of all of its products to HFC once Napo has achieved net profits after tax over a consecutive period of 6 months. The
aim of Napo's arrangement with HFC is, amongst other things, (i) to promote the conservation of the biological diversity of tropical
forests, particularly medicinal plants (ii) to promote the survival of cultural diversity of tropical forest peoples, and in particular,
their traditional knowledge of medicinal plants, (iii) to develop and implement a process to return financial benefits from net profits made
on certain products to collaborating countries and cultural groups, (iv) to promote initiatives addressing total community health for
developing and emerging communities; and (v) to lead efforts to encourage sustainable global communication and participation from other organisations, including corporate, non-governmental
organizations, governmental agencies, and others.
    *     Convertible Notes Payable
    In December 2007 and January 2008, the Company issued convertible notes payable totaling US$1,475,000 (the "December and January
Notes"). These notes are for a term of three years and bear interest at 8% until the notes are paid or converted into common stock. The
notes may not be converted before an equity financing of $10 million or more or 1 July 2008, whichever is earlier. Only the principal is
convertible. Interest will be paid in cash. If the Company enters into an equity fundraising in excess of US$10 million prior to 1 July
2008, the notes are convertible into common stock at the same price as the investors in the financing. If no equity financing occurs prior
to 1 July 2008, the notes will be convertible into common stock at the ten day average price as traded on the London Stock Exchange. The
conversion price cannot be less than US$0.38 per share. It has been determined that the conversion feature embedded in the December and
January Notes should not be bifurcated and the host instrument is classified as a liability at 30 June 2008.

    In March 2008, the December and January Notes were amended to have a maturity date of 31 May 2009. The Notes, as amended, are
convertible at US$0.55 per share, representing 2,665,896 common shares of Napo and holders of the notes also received warrants to purchase
1,332,948 shares of Napo for US$0.55 per share. 

    In March 2008, the Company issued convertible notes totaling US$2.3 million (the "March Notes"). The March Notes bear interest at 3.2%
and are due 31 July 2008. Up to 25% of the principal amount of these notes may be converted into 1,016,655 shares of common stock and the
note holders were also issued ten-year warrants to purchase 3,049,965 shares of common stock at US$0.55 per share. These notes were amended
to adjust the price per share of the warrants to US$.194. It has been determined that the conversion feature embedded in the March Notes
should not be bifurcated and the host instrument is classified as a liability at 30 June 2008.  

    In June 2008, Napo issued convertible notes totaling US$2.0 million (the *June Notes*). The June Notes are repayable on the first
anniversary of their issue and bear interest at 8% per annum, payable in cash or common stock. In most circumstances, the June Notes are
convertible after 90 days from issuance at the option of the holders into common stock at 9.85 pence per share. Up to 10,189,366 common
shares may be issued on conversion. Although the June Notes were issued in June 2008, US$1.5 million of the proceeds were not received until
July 2008. This amount is reflected as due from lender for convertible notes at 30 June 2008. It has been determined that the conversion
feature embedded in the June Notes should not be bifurcated and the host instrument is classified as a liability at 30 June 2008.
    In June 2008, Napo issued convertible notes (the "Creditor") totaling US$120,000 to a trade creditor in settlement of payments due. This
trade creditor had previously agreed in March 2008 to defer US$100,000 of payments to 1 August 2008. The additional US$20,000 relates to
settlement of a payment due to the creditor arising after 1 August 2008. The Creditor Notes are repayable on the first anniversary of their
issue and bear interest at 8% per annum, payable in cash or common stock. In most circumstances, the Creditor Notes are convertible after 90
days from issuance at the option of the holder at 10.1 pence per share. Up to 606,366 common shares may be issued on conversion. It has been
determined that the conversion feature embedded in the Creditor Notes should not be bifurcated and the host instrument is classified as a
liability at 30 June 2008.

    6.    Stockholders* Equity (Deficit)
    Initial Public Offering
On 31 July 2006, upon the initial public offering of its common stock on the Main Market of the London Stock Exchange, Napo issued
14,300,048 shares of common stock at an offering price of US$1.54 per share. At that time, all Series A, B and C Convertible Preferred Stock
automatically converted into 21,352,958 shares of common stock. Cash proceeds from the sale, net of underwriters* discount and offering
expenses, totaled US$18.9 million. Total shares of Napo common stock outstanding under accounting principles generally accepted in the
United States immediately subsequent to the IPO were 39,536,282.

    Common Stock
    90,000,000 shares of Common Stock are authorised, with a par value of US$0.0001 per share. The Company has reserved shares of common
stock for future issuance as follows:
                                              30 June
                                                 2008
 Stock options outstanding                  8,600,306
 Stock options available for future grant   3,489,162
 Warrants to purchase common stock          5,579,979
                                           17,669,447



    In January 2007, the Company sold 2,431,300 shares of common stock to an investor at US$1.85 per share. Total cash proceeds were US$4.3
million, net of issuance costs of $423 thousand.

    In October 2007, Napo sold 2,490,171 shares of common stock to various investors at US$1.46 per share. Total cash proceeds were US$1.2
million, net of issuance costs of US$2.4 million.

    On 23 October 2007, the Company entered into an Agreement and Plan of Merger (the *Merger*) with Indus Pharmaceuticals, Inc. (*Indus*)
whereby the Company agreed to acquire 100% of the outstanding shares of Indus for 2,906,193 shares of Napo common stock valued at US$4.1
million. Although there were also net assets of US$8,000 acquired in the Merger, the substance of the transaction was to purchase in-process
research and development related to cancer, diabetes and infectious disease from Indus. As of the date of the Merger, Napo recorded current
assets of US$79,000 and current liabilities of US$71,000. The remainder of the purchase price was immediately recorded as in-process
research and development expense.


    In March 2008, the Company sold 600,000 shares of common stock to an investor at US$0.50 per share. Total cash proceeds were
US$188,000.

    In June 2008, Napo entered into subscription agreements to sell 507,614 shares of common stock to an investor at US$0.19 per share.
Total cash proceeds received in July 2008 were US$94,000.

    Warrants
    During 2002, the Company issued fully vested and immediately exercisable warrants to purchase 83,479 shares of common stock at US$0.30
per share, for a period of ten years, to three individuals in return for services provided to the Company. These warrants were valued at
US$3,000, and recorded as additional paid-in capital. As of 31 December 2007, none of these warrants have been exercised.
    During 2002, the Company issued warrants to purchase 100,067 shares of Series A Preferred Stock at US$.2998 per share, valued at
US$3,000, to its outside counsel for legal fees. These warrants were exercised at the time of the Company*s initial public offering.

    In March 2004 the Company issued warrants to purchase 2,329,616 shares of common stock at US$0.50 per share, valued at US$108,000. These
warrants were exercised at the time of the Company*s initial public offering.

    In September 2004, the Company issued warrants to purchase 175,000 shares of common stock at US$0.50 per share, valued at US$8,000.
These warrants were exercised at the time of the Company*s initial public offering.

    In September 2005, the Company issued warrants to purchase 90,000 shares of common stock at US$0.85 per share, valued at US$6,000. These
warrants were exercised at the time of the Company*s initial public offering.

    In September 2006, the Company issued fully vested and immediately exercisable warrants to a consultant to purchase 15,625 shares of
common stock at US$1.80, valued at US$26,000, and recorded as additional paid-in capital. These warrants are exercisable for three years
from 15 September 2006. As of 30 June 2008, none of these warrants have been exercised.

    In January 2007, the Company issued fully vested and immediately exercisable warrants to a consultant to purchase 13,530 shares of
common stock at US$1.85, valued at US$25,000, and recorded as additional paid-in capital. These warrants are exercisable for three years
from 8 January 2007. As of 30 June 2008, none of these warrants have been exercised.

    In March 2008, the Company issued fully vested and immediately exercisable warrants to a group of trade creditors to purchase 1,084,432
shares of common stock at US$0.55, valued at US$596,000, and recorded as additional paid-in capital. These warrants are exercisable for five
years from 3 March 2008. As of 30 June 2008, none of these warrants have been exercised.

    Optionally Convertible, Redeemable, Non-Cumulative, Non-Participating Preference Shares
    In October 2007, IL&FS Investment Managers Limited (*IL&FS*), a third-party investor, invested US$500,000 in Sindu Private Limited
(*Sindu*) in exchange for 10 shares of Sindu common stock and 357,143 optionally convertible, redeemable, non-cumulative, non-participating
preference shares of Sindu having a par value of Rupee Ten (*Sindu OCRPS*). The Sindu OCRPS held by IL&FS has a term of four (4) years from
the completion of the subscriptions as set forth in the subscription agreement. During the four (4) year term, IL&FS can require Sindu to
sell in part or in full the number of shares that Sindu holds of Napo Pharmaceutical common stock and pay the proceeds to IL&FS. Also,
during the term, IL&FS can convert the OCRPSs into Sindu*s common shares, such that the value of Sindu*s common shares will be the initial
investment plus the 30% annualized premium. At the end of the four (4) year term, the redemption, as described below, is compulsorily
redeemable. 
    Subsequent to this investment, Napo US acquired 100% of the stock of Sindu. These consolidated financial statements include the accounts
of Sindu at 30 June 2008.
    The Sindu OCRPS have a redemption premium that yields for IL&FS an internal rate of return of 30 per cent per annum on their US$500,000
investment, calculated from the date of the investment in Sindu until the date of actual receipt by IL&FS of the redemption of the OCRPS.
This redemption premium resulted in deemed dividends of US$75,000 during the six months ended 30 June 2008. 
    In April 2006, IL&FS invested US$3 million in Napo India Private Limited (*Napo India*), a company organized by Napo for the purpose of
this investment and its ongoing activity in India, in exchange for 100 shares of Napo India and 3,529,412 optionally convertible,
redeemable, non-cumulative, non-participating preference shares of Napo India having a par value of Rupee One (*Napo India OCRPS*). Napo
India subsequently invested the US$3 million invested by IL&FS in the Company*s Series C Preferred Stock at US$0.85 per share pursuant to a
subscription agreement dated 19 April 2006. The Napo India OCRPS held by IL&FS has a term of four (4) years from the completion of the
subscriptions as set forth in the subscription agreement. During the four (4) year term subsequent to the initial public offering and
associated lock-up period, IL&FS can exchange, one for one, into common shares of Napo India, in part or in full, the OCRPSs; or require
Napo India to sell the common shares of Napo Pharmaceuticals it holds and pay the proceeds to IL&FS. If no action is taken during the four (4) year term and the term expires, the OCRPS is then compulsorily
exchangeable for an amount equal to the investment plus the 20% annualized redemption premium. 
    Subsequent to Napo India*s investment in Napo Series C Preferred stock, the Company bought 10,000 Shares of Napo India from the existing
shareholders of Napo India, and Napo India became an approximately 99 per cent owned subsidiary of the Company. These consolidated financial
statements include the accounts of Napo India at 30 June 2008.
    The Napo India OCRPS have a redemption premium that yields for IL&FS an internal rate of return of 20 per cent per annum on their
US$3,000,000 investment, calculated from the date of the investment in Napo India until the date of actual receipt by IL&FS of the
redemption of the OCRPS. This redemption premium resulted in deemed dividends of US$300,000 during each of the six months periods ended 30
June 2008 and 2007. In addition, it was determined that there was a beneficial conversion feature associated with the Napo India OCRPS due
to the fair value of the Company*s common stock being more than the price per share paid by the investor for the Napo India OCRPS. As such,
the Company recorded a deemed dividend of $2,294,118 in 2006. 
    The rights under these agreements are subject to any changes in current India law. 

    Stock Options
    The Napo Pharmaceuticals, Inc. 2001 Equity Incentive Plan (the *Plan*), provides for grants of incentive and non-qualified stock
options, restricted stock awards, and stock bonuses to our employees directors and consultants. Under the Plan, the total number of shares
originally reserved and available for grant was 2,600,000. As a result of a series of amendments which were approved by the stockholders,
the number of shares reserved and either granted or available for grant as of 30 June 2008 is 8,500,000. Under the Plan, incentive stock
options may be granted at a price per share not less than the fair market value at the date of grant, and nonqualified stock options may be
granted at a price per share not less than 85 per cent of the fair market value at the date of grant. If, at the time the Company grants an
option, the optionee owns stock possessing more than 10 per cent of the total combined voting power of all classes of stock of the Company,
the option price shall be 110 per cent of the fair market value of the shares of the date of grant. Options granted generally have a maximum term of ten years from the grant date and become
exercisable over two to three years. As of 30 June 2007, there were options to purchase 6,190,757 shares outstanding under the Plan and
1,631,775 shares available for future grant.

    The Napo Pharmaceuticals, Inc. 2006 Equity Incentive Plan (the *2006 Plan*), provides for grants of incentive and nonqualified stock
options, restricted stock awards, and stock bonuses to employees, directors and consultants. Under the 2006 Plan, the total number of shares
reserved and available for grant is not to exceed 10% of the outstanding common stock of the Company. Under the 2006 Plan, incentive and
nonqualified stock options may be granted at a price per share not less than the fair market value at the date of grant. If, at the time the
Company grants an option, the optionee owns stock possessing more than 10 per cent of the total combined voting power of all classes of
stock of the Company, the option price shall be 110 per cent of the fair market value of the shares of the date of grant. Options granted
generally have a maximum term of ten years from the grant date and become exercisable over two to three years. As of 30 June 2007, there
were options to purchase 1,575,000 shares outstanding under the 2006 Plan and 3,139,227 shares available for future grant.

    The application of the Black-Scholes option valuation model (see Note 1) involves the use of assumptions that are judgmental and
sensitive in the determination of stock-based compensation expense. The key assumptions used in determining the fair value of options
granted during the six months ended 30 June 2008 and 2007 are as follows:

                                            Six months
                                                 ended

                                                 30 June
                                           2008   2007
 Expected price volatility                 267%   267%
 Risk-free interest rate                  3.98%  5.00%
 Weighted average expected life in years     10     10
 Dividend yield                               *      *
 Forfeiture rate                              *      *

    A summary of activity under the Plan as of 30 June 2008 is as follows:
                                                      Outstanding Options
                                                                                      Weighted-
                                                     Shares                             Average
                                              Available for         Number of         Price Per
                                                      Grant            Shares             Share
 Balances at 31 December 2007                     4,041,662         9,162,565            $0.815
 Additional shares authorised                           ---               ---               ---
 Options granted                                  (552,500)           552,500            $0.100
 Options exercised                                      ---               ---               ---
 Options forfeited                                1,114,759       (1,114,759)            $0,839
 Balances at 30 June 2008                         4,603,921         8,600,306            $0.766










 The following table summarises information about stock options outstanding at 30 June
 2008:

                                                          Outstanding Options
 Exercise Prices                              Number                Weighted-           Options
                                      Outstanding at                  Average         Vested at
                                             30 June                Remaining           30 June
                                                2008            Contract Life              2008
 $0.030                                      518,617                     4.21           518,617
 $0.050                                    1,183,932                     5.54         1,183,932
 $0.085                                      252,899                     7.07           247,529
 $0.100                                      552,500                     9.84            39,909
 $0.170                                      754,669                     7.51           619,273
 $0.340                                    1,358,689                     7.80         1,085,013
 $0.850                                      100,000                     7.96           100,000
 $1.400                                    2,729,000                     9.38           902,092
 $1.520                                      390,000                     9.25           183,840
 $1.730                                      300,000                     8.09           181,916
 $1.800                                      460,000                     8.28           386,663
                                           8,600,306                     7.96         5,448,784


    The weighted-average fair value of options granted during the six months ended 30 June 2008 and 2007 was US$0.10 and US$1.80,
respectively.  

    7.    401(k) Plan
    In April 2005, Napo adopted a Tax Deferred Savings Plan under Section 401(k) of the Internal Revenue Code (the *Plan*) for all full-time
employees. Under the Plan, eligible employees can contribute amounts to the Plan via payroll withholding, subject to certain limitations.
Matching contributions to the Plan are discretionary and can only be made in cash. To date, the Company has made no employer contributions
to the plan.



                              DIRECTORS, SECRETARY AND ADVISERS

 Directors                    Sir William N. Young Non-executive Chairperson
                              Lisa A. Conte Chief Executive Officer
                              Gregory Stock Non-executive Director
                              Thomas Van Dyck Non-executive Director 
                              Jack Van Hulst Non-executive Director

 Company Secretary            Charles Thompson

 Principal Place of Business  250 E. Grand Boulevard, Suite 90
 and Directors' Business      South San Francisco, California 94080
 Address                      Tel: _1 650 616 1903

 Solicitors to the Company    Reed Smith Richards Butler LLP
                              Minerva House
                              5 Montague Close
                              London SE1 9BB

 Financial Public Relations   Buchanan Communications Limited
                              45 Moorfields
                              London EC2Y 9AE

 Registrars                   Computershare Investor Services (Channel Islands
                              Limited)
                              PO Box 83
                              Ordanance House
                              31 Pier Road
                              St. Helier
                              Jersey JE4 8PW





 Principal Bankers            Bank of America
                              South San Francisco Branch
                              955 El Camino Real
                              South San Francisco
                              CA 94080


This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
IR PPMTTMMATTAP

Napo Pharm.Regs (LSE:NAPL)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Napo Pharm.Regs 차트를 더 보려면 여기를 클릭.
Napo Pharm.Regs (LSE:NAPL)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Napo Pharm.Regs 차트를 더 보려면 여기를 클릭.