HONEYWELL DELIVERS STRONG FIRST QUARTER RESULTS, ADJUSTED EPS
EXCEEDS HIGH END OF GUIDANCE RANGE; RAISES FULL-YEAR ADJUSTED EPS
RANGE BY 10 CENTS AND MIDPOINT OF
SALES GUIDANCE
- Sales of $8.4 Billion at High
End of Previous Guidance, Down 1% Year Over Year, Up 1% on an
Organic Basis
- Earnings Per Share of $1.64,
Adjusted Earnings Per Share1 of $1.91, Exceeding High End of Guidance
Range
- Deployed $2.0 Billion in
Capital, including $1.0 Billion to
Share Repurchases as Part of $4
Billion Commitment in 2022
- Company Raises 2022 Adjusted EPS Range and Midpoint of Sales
Guidance
CHARLOTTE, N.C., April 29, 2022 /PRNewswire/ --
Honeywell (NASDAQ: HON) today announced results
for the first quarter that met or exceeded the company's guidance
in a challenging operating environment. The company also raised the
midpoint of its full-year sales guidance and increased its
full-year adjusted earnings per share guidance.
Logo -
https://mma.prnewswire.com/media/1420781/Honeywell_Logo.jpg
The company reported first quarter organic sales growth of 1%,
or 3% excluding the impact of lower COVID-mask volumes. Operating
margin contracted by 260 basis points to 15.2% due to a
$183 million charge related to the
substantial suspension of its operations in Russia, which translated to a loss of
approximately $30M in sales in the
first quarter. Segment margin expanded by 10 basis points to 21.1%,
or 40 basis points excluding the year over year Quantinuum
impact, exceeding the high end of the company's guidance range by
10 basis points as a result of the company's commercial excellence
efforts. Adjusted earnings per share1 was
$1.91, down 1% year over year but
one cent above the high end of the
company's guidance range.
"Honeywell delivered a strong start to 2022, meeting or
exceeding expectations in the first quarter despite considerable
new macroeconomic challenges and the ongoing impact of supply chain
constraints," said Darius Adamczyk,
chairman and chief executive officer of Honeywell. "Organic sales
growth was underpinned by double-digit growth in our commercial
aviation aftermarket, building products, productivity solutions and
services, and advanced materials businesses. Demand remained
strong, with orders up 13% year over year and long-cycle orders
growth of over 20%, which will help drive growth as we progress
through 2022. Closing backlog was $28.5
billion2, up 9% year over year, led by strength
in Aero, HBT, and PMT. Our strategic pricing actions allowed us to
continue to stay ahead of the inflation curve, enabling us to
expand segment margins and exceed the high end of our EPS guidance
range. We also continued to leverage our strong balance sheet,
deploying $2.0 billion of total capital in the quarter with
$1.0 billion allocated to share
repurchases as we executed on our updated commitment to buy back
$4 billion in shares in 2022. From an
M&A perspective, we closed the acquisition of U.S. Digital
Designs, a public safety communications hardware and software
solutions provider."
Adamczyk continued, "As we look toward the rest of 2022, we are
well positioned to navigate the macroeconomic environment and
remain confident in our ability to execute on our rigorous
operating principles and deliver strong results. We see solid
recovery in our key commercial aerospace and energy end markets,
and our ongoing investments in areas like our sustainable
technology solutions business will provide additional sources of
growth. Our operational excellence is enabling us to absorb the
impact of external macroeconomic factors, and today I am pleased to
announce that we are raising the midpoint of our sales guidance and
improving our EPS outlook."
As a result of the company's first-quarter performance and
management's outlook for the remainder of the year, full-year sales
are now expected to be in the range of $35.5
billion to $36.4 billion, up
4% to 7% organically, or up 6% to 9% excluding the one-point impact
of COVID-driven mask sales declines and one-point impact of lost
Russian sales. Segment margin expansion3 is
expected to be in the range of 10 to 50 basis points, including an
approximate (30) basis point impact from investments in the
Quantinuum business. Adjusted earnings per
share3 is now expected to be in the range of
$8.50 to $8.80, up 10 cents
on both ends to reflect the updated share repurchase target
announced at our investor day. Operating cash flow is expected to
be in the range of $5.7 billion to
$6.1 billion, and free cash flow is
expected to be $4.7 billion to
$5.1 billion. A summary of the
company's full year guidance changes can be found in Table 1.
"As discussed in our recent investor day, we are turning our
focus to the next phase of Honeywell's growth, including driving
innovation that builds on our long-standing expertise in controls,
automation, and software, as well as successful breakthrough
initiatives," Adamczyk concluded. "We are executing on the capital
deployment commitments we announced in March, which will help us
achieve faster growth and innovation while delivering significant
value to our shareholders now and in the future."
First-Quarter Performance
Honeywell sales for the first quarter were down 1%
year over year on a reported basis and up 1% year over year on an
organic basis. The first-quarter financial results can be found in
Tables 2 and 3.
Aerospace sales for the first quarter were up 5%
year over year on an organic basis. Both air transport aftermarket
and business and general aviation aftermarket sales grew by over
25% in the first quarter as flight hours continued to improve.
Commercial original equipment grew double digits in the first
quarter as air transport original equipment returned to growth,
partially offset by lower volumes in business and general aviation
original equipment. Growth in commercial aerospace was partially
offset by lower defense volumes. Segment margin contracted 160
basis points in the first quarter to 27.4%, driven by increased
sales mix from lower margin original equipment products, cost
inflation, and the absence of a one-time gain in 2021, partially
offset by favorable pricing.
Honeywell Building Technologies sales for the first
quarter were up 8% on an organic basis year over year driven by
strength across the building products portfolio, partially offset
by lower projects volume. Orders were up double digits as a result
of strong demand for fire products and building management systems.
Segment margin expanded 100 basis points to 23.5% due to pricing
actions and favorable sales mix, partially offset by cost
inflation.
Performance Materials and Technologies sales for
the first quarter were up 6% on an organic basis year over year
despite an approximately 1% headwind from Russia. Sales growth was led by strength
across the advanced materials portfolio and demand for thermal
solutions and lifecycle solutions and services within process
solutions. This growth was partially offset by lower process
technologies equipment within UOP. Orders increased double digits
year over year, headlined by over 20% growth in process solutions.
Segment margin expanded 230 basis points to 20.8% led by favorable
pricing and sales mix, partially offset by cost inflation.
Safety and Productivity Solutions sales for the
first quarter decreased 15% on an organic basis year over year due
to lower personal protective equipment and warehouse automation
volume. Excluding the impact of lower COVID-mask volumes, sales
decreased by 6% in the quarter. However, productivity solutions and
services, advanced sensing technologies, and gas detection sales
all grew at double-digit rates in the quarter, highlighting the
strength in much of the underlying SPS portfolio. Segment margin
expanded 20 basis points to 14.5% led by favorable pricing and
sales mix, partially offset by lower volume leverage and cost
inflation.
Conference Call Details
Honeywell will discuss its first-quarter results and updated
full-year guidance during an investor conference call starting at
8:30 a.m. Eastern Daylight Time
today. A live webcast of the investor call as well as related
presentation materials will be available through the Investor
Relations section of the company's website
(www.honeywell.com/investor). A replay of the webcast will be
available for 30 days following the presentation.
TABLE 1: FULL-YEAR 2022 GUIDANCE3
|
|
Previous Guidance |
|
Current Guidance |
Sales |
|
$35.4B - $36.4B |
|
$35.5B - $36.4B |
Organic Growth |
|
4% - 7% |
|
4% - 7% |
Organic Growth Excluding
Impact of COVID-Driven Mask Sales
Declines and Lost Russian
Sales4 |
|
5% - 8% |
|
6% - 9% |
Segment Margin |
|
21.1% - 21.5% |
|
21.1% - 21.5% |
Expansion |
|
Up 10 - 50 bps |
|
Up 10 - 50 bps |
Expansion Excluding the
Impact of Quantinuum |
|
Up 40 - 80 bps |
|
Up 40 - 80 bps |
Adjusted Earnings Per Share5 |
|
$8.40 - $8.70 |
|
$8.50 - $8.80 |
Adjusted Earnings
Growth6 |
|
4% - 8% |
|
5% - 9% |
Operating Cash Flow |
|
$5.7B - $6.1B |
|
$5.7B - $6.1B |
Free Cash Flow |
|
$4.7B - $5.1B |
|
$4.7B - $5.1B |
Excluding Impact of
Quantinuum |
|
$4.9B - $5.3B |
|
$4.9B - $5.3B |
TABLE 2: SUMMARY OF HONEYWELL
FINANCIAL RESULTS
|
|
1Q 2022 |
|
1Q 2021 |
|
Change |
Sales |
|
8,376 |
|
8,454 |
|
(1%) |
Organic Growth |
|
|
|
|
|
1% |
Segment Margin |
|
21.1% |
|
21.0% |
|
10 bps |
Operating Income Margin |
|
15.2% |
|
17.8% |
|
-260 bps |
Earnings Per Share |
|
$1.64 |
|
$2.03 |
|
(19%) |
Adjusted Earnings Per Share1 |
|
$1.91 |
|
$1.92 |
|
(1%) |
Cash Flow from Operations |
|
36 |
|
978 |
|
(96%) |
Operating Cash Flow Conversion |
|
3% |
|
69% |
|
(66%) |
Free Cash Flow |
|
50 |
|
757 |
|
(93%) |
Adjusted Free Cash Flow
Conversion7 |
|
4% |
|
56% |
|
(52%) |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL
RESULTS
AEROSPACE |
|
1Q 2022 |
|
1Q 2021 |
|
Change |
Sales |
|
2,749 |
|
2,632 |
|
4% |
Organic Growth |
|
|
|
|
|
5% |
Segment Profit |
|
753 |
|
762 |
|
(1%) |
Segment Margin |
|
27.4% |
|
29.0% |
|
-160 bps |
HONEYWELL BUILDING TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
1,429 |
|
1,358 |
|
5% |
Organic Growth |
|
|
|
|
|
8% |
Segment Profit |
|
336 |
|
305 |
|
10% |
Segment Margin |
|
23.5% |
|
22.5% |
|
100 bps |
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
2,453 |
|
2,346 |
|
5% |
Organic Growth |
|
|
|
|
|
6% |
Segment Profit |
|
510 |
|
434 |
|
18% |
Segment Margin |
|
20.8% |
|
18.5% |
|
230 bps |
SAFETY AND PRODUCTIVITY SOLUTIONS |
|
|
|
|
|
|
Sales |
|
1,744 |
|
2,118 |
|
(18%) |
Organic Growth |
|
|
|
|
|
(15%) |
Segment Profit |
|
253 |
|
303 |
|
(17%) |
Segment Margin |
|
14.5% |
|
14.3% |
|
20 bps |
1Adjusted EPS and adjusted
EPS V% exclude a charge to reserve against outstanding accounts
receivable, contract assets, and impairments of other assets due to
the Russia-Ukraine conflict, and gain on the sale of the retail
footwear business. |
21Q22 backlog excludes
contracts for sales or services shipped to or produced in Russia,
or sales or services with entities nationalized by the Russian
Federation. |
3As discussed
in the notes to the attached reconciliations, we do not provide
guidance for margin or EPS on a GAAP basis.
4Previous guidance did not contemplate lost Russian
sales.
5Adjusted EPS guidance excludes a charge to reserve
against outstanding accounts receivable, contract assets, and
impairments of other assets due to the Russia-Ukraine conflict, and
any potential future one-time items that we cannot reliably predict
or estimate such as pension mark-to-market. |
6Adjusted EPS V% guidance
excludes a charge to reserve against outstanding accounts
receivable, contract assets, and impairments of other assets due to
the Russia-Ukraine conflict, pension mark-to-market, changes in
fair value for Garrett equity securities, a non-cash charge
associated with the reduction in value of reimbursement receivables
following Garrett's emergence from bankruptcy on April 30, 2021, an
expense related to UOP matters, gain on the sale of the retail
footwear business, and any potential future one-time items that we
cannot reliably predict or estimate such as pension
mark-to-market. |
7Adjusted free cash flow
conversion is free cash flow (cash flow from operations less
capital expenditures plus cash receipts from Garrett) divided by
adjusted net income attributable to Honeywell. Adjusted net income
attributable to Honeywell excludes a charge to reserve against
outstanding accounts receivable, contract assets, and impairments
of other assets due to the Russia-Ukraine conflict, and gain on the
sale of the retail footwear business. |
Honeywell (www.honeywell.com) is a Fortune 100 technology
company that delivers industry specific solutions that include
aerospace products and services; control technologies for buildings
and industry; and performance materials globally. Our technologies
help everything from aircraft, buildings, manufacturing plants,
supply chains, and workers become more connected to make our world
smarter, safer, and more sustainable. For more news and information
on Honeywell, please visit www.honeywell.com/newsroom.
Honeywell uses our Investor Relations
website, www.honeywell.com/investor, as a means of disclosing
information which may be of interest or material to our investors
and for complying with disclosure obligations under Regulation FD.
Accordingly, investors should monitor our Investor Relations
website, in addition to following our press releases, SEC filings,
public conference calls, webcasts, and social media.
This release contains certain statements that may be deemed
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934. Forward-looking statements are
those that address activities, events or developments that
management intends, expects, projects, believes or anticipates will
or may occur in the future. They are based on management's
assumptions and assessments in light of past experience and trends,
current economic and industry conditions, expected future
developments and other relevant factors. They are not guarantees of
future performance, and actual results, developments and business
decisions may differ significantly from those envisaged by our
forward-looking statements. We do not undertake to update or revise
any of our forward-looking statements, except as required by
applicable securities law. Our forward-looking statements are also
subject to risks and uncertainties, including the impact of the
COVID-19 pandemic and the Russia-Ukraine conflict, that can affect our
performance in both the near- and long-term. In addition, no
assurance can be given that any plan, initiative, projection, goal
commitment, expectation, or prospect set forth in this release can
or will be achieved. Any forward-looking plans described herein are
not final and may be modified or abandoned at any time. We identify
the principal risks and uncertainties that affect our performance
in our Form 10-K and other filings with the Securities and Exchange
Commission.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows:
- Segment profit, on an overall Honeywell basis, a measure by
which we assess operating performance, which we define as operating
income adjusted for certain items as presented in the
Appendix;
- Segment profit excluding Quantinuum, which we define as segment
profit excluding segment profit attributable to Quantinuum;
- Segment margin, on an overall Honeywell basis, which we define
as segment profit divided by net sales;
- Segment margin excluding Quantinuum, which we define as segment
profit excluding Quantinuum divided by net sales excluding
Quantinuum;
- Expansion in segment profit margin percentage, which we define
as the year-over-year increase in segment profit margin
percentage;
- Expansion in segment profit margin percentage excluding
Quantinuum, which we define as the year-over-year increase in
segment profit margin percentage excluding Quantinuum;
- Year-over-year segment profit margin percentage impact of
Quantinuum, which we define as the difference in expansion in
segment profit margin percentage excluding Quantinuum and expansion
in segment profit margin percentage;
- Organic sales growth, which we define as net sales growth less
the impacts from foreign currency translation, and acquisitions and
divestitures for the first 12 months following transaction
date;
- Organic sales growth excluding COVID-Driven Masks, which we
define as organic sales excluding any sales attributable to
COVID-Driven Masks;
- Organic sales growth excluding COVID-driven mask sales and lost
Russian sales, which we define as organic sales growth excluding
any sales attributable to COVID-driven mask sales and substantial
suspension of operations in Russia;
- Free cash flow, which we define as cash flow from operations
less capital expenditures plus cash receipts from Garrett, if and
as noted in the release;
- Free cash flow excluding Quantinuum which we define as free
cash flow less free cash flow attributable to Quantinuum;
- Adjusted net income attributable to Honeywell, which we define
as net income attributable to Honeywell which we adjust to exclude:
a charge to reserve against outstanding accounts receivable,
contract assets, and impairments of other assets due to the
Russia-Ukraine conflict and the gain on the sale of
the retail footwear business, if and as noted in the release;
- Adjusted free cash flow conversion, which we define as free
cash flow divided by adjusted net income attributable to Honeywell;
and
- Adjusted earnings per share, which we adjust to exclude a
charge to reserve against outstanding accounts receivable, contract
assets, and impairments of other assets due to the Russia-Ukraine conflict, pension mark-to-market,
changes in fair value for Garrett equity securities, a non-cash
charge associated with the reduction in value of reimbursement
receivables following Garrett's emergence from bankruptcy on
April 30, 2021, an expense related to
UOP matters, gain on the sale of the retail footwear business, if
and as noted in the release.
Management believes that, when considered together with reported
amounts, these measures are useful to investors and management in
understanding our ongoing operations and in the analysis of ongoing
operating trends. These metrics should be considered in addition
to, and not as replacements for, the most comparable GAAP measure.
Certain metrics presented on a non-GAAP basis represent the impact
of adjusting items net of tax. The tax-effect for adjusting items
is determined individually and on a case-by-case basis. Refer to
the Appendix attached to this release for reconciliations of
non-GAAP financial measures to the most directly comparable GAAP
measures.
Honeywell International
Inc. |
Consolidated Statement
of Operations (Unaudited) |
(Dollars in millions,
except per share amounts) |
|
|
Three Months
Ended
March 31, |
|
2022 |
|
2021 |
Product sales |
$
6,132 |
|
$
6,409 |
Service sales |
2,244 |
|
2,045 |
Net sales |
8,376 |
|
8,454 |
Costs, expenses and other |
|
|
|
Cost of products
sold(1) |
4,373 |
|
4,551 |
Cost of services
sold(1) |
1,301 |
|
1,158 |
|
5,674 |
|
5,709 |
Selling, general and
administrative expenses(1) |
1,431 |
|
1,236 |
Other (income) expense |
(319) |
|
(442) |
Interest and other financial
charges |
85 |
|
90 |
|
6,871 |
|
6,593 |
Income before taxes |
1,505 |
|
1,861 |
Tax expense (benefit) |
371 |
|
413 |
Net income |
1,134 |
|
1,448 |
Less: Net income attributable to the
noncontrolling interest |
— |
|
21 |
Net income attributable to Honeywell |
$
1,134 |
|
$
1,427 |
Earnings per share of common stock -
basic |
$
1.66 |
|
$
2.05 |
Earnings per share of common stock - assuming
dilution |
$
1.64 |
|
$
2.03 |
Weighted average number of shares outstanding -
basic |
684.7 |
|
696.2 |
Weighted average number of shares outstanding -
assuming dilution |
691.3 |
|
704.5 |
|
|
(1) |
Cost of products and services sold and
Selling, general and administrative expenses include amounts for
repositioning and other charges, the service cost component of
pension and other postretirement (income) expense, and stock
compensation expense. |
Honeywell International
Inc. |
Segment Data
(Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
March 31, |
Net Sales |
2022 |
|
2021 |
Aerospace |
$
2,749 |
|
$
2,632 |
Honeywell Building Technologies |
1,429 |
|
1,358 |
Performance Materials and Technologies |
2,453 |
|
2,346 |
Safety and Productivity Solutions |
1,744 |
|
2,118 |
Corporate and All Other |
1 |
|
— |
Total |
$
8,376 |
|
$
8,454 |
Reconciliation of Segment Profit to
Income Before Taxes |
|
Three Months
Ended
March 31, |
Segment Profit |
2022 |
|
2021 |
Aerospace |
$
753 |
|
$
762 |
Honeywell Building Technologies |
336 |
|
305 |
Performance Materials and Technologies |
510 |
|
434 |
Safety and Productivity Solutions |
253 |
|
303 |
Corporate and All Other |
(86) |
|
(29) |
Total segment
profit |
1,766 |
|
1,775 |
Interest and other financial charges |
(85) |
|
(90) |
Stock compensation
expense (1) |
(60) |
|
(77) |
Pension ongoing income (2) |
251 |
|
276 |
Other postretirement
income (2) |
10 |
|
17 |
Repositioning and other
charges (3,4) |
(387) |
|
(141) |
Other (5) |
10 |
|
101 |
Income before taxes |
$
1,505 |
|
$
1,861 |
|
|
(1) |
Amounts included in Selling, general
and administrative expenses. |
(2) |
Amounts included in Cost of products
and services sold and Selling, general and administrative expenses
(service costs) and Other income (expense) (non-service cost
components). |
(3) |
Amounts included in Cost of products
and services sold, Selling, general and administrative expenses,
and Other (income) expense. |
(4) |
Includes repositioning, asbestos, and
environmental expenses. |
(5) |
Amounts include the other components
of Other (income) expense not included within other categories in
this reconciliation. Equity income of affiliated companies is
included in segment profit. |
Honeywell International
Inc. |
Consolidated Balance
Sheet (Unaudited) |
(Dollars in
millions) |
|
|
March 31,
2022 |
|
December 31,
2021 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$
9,281 |
|
$
10,959 |
Short-term investments |
493 |
|
564 |
Accounts receivable, less
allowances of $326 and $177, respectively |
7,119 |
|
6,830 |
Inventories |
5,472 |
|
5,138 |
Other current assets |
1,916 |
|
1,881 |
Total current assets |
24,281 |
|
25,372 |
Investments and long-term receivables |
1,035 |
|
1,222 |
Property, plant and equipment - net |
5,470 |
|
5,562 |
Goodwill |
17,863 |
|
17,756 |
Other intangible assets - net |
3,534 |
|
3,613 |
Insurance recoveries for asbestos related
liabilities |
314 |
|
322 |
Deferred income taxes |
494 |
|
489 |
Other assets |
10,361 |
|
10,134 |
Total assets |
$
63,352 |
|
$
64,470 |
LIABILITIES |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$
6,285 |
|
$
6,484 |
Commercial paper and other
short-term borrowings |
3,526 |
|
3,542 |
Current maturities of
long-term debt |
3,207 |
|
1,803 |
Accrued liabilities |
7,009 |
|
7,679 |
Total current
liabilities |
20,027 |
|
19,508 |
Long-term debt |
12,636 |
|
14,254 |
Deferred income taxes |
2,387 |
|
2,364 |
Postretirement benefit obligations other than
pensions |
220 |
|
208 |
Asbestos-related liabilities |
1,807 |
|
1,800 |
Other liabilities |
7,217 |
|
7,087 |
Redeemable noncontrolling interest |
7 |
|
7 |
Shareowners' equity |
19,051 |
|
19,242 |
Total liabilities, redeemable
noncontrolling interest and shareowners' equity |
$
63,352 |
|
$
64,470 |
Honeywell International
Inc. |
Consolidated Statement
of Cash Flows (Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
March 31, |
|
2022 |
|
2021 |
Cash flows from operating activities: |
|
|
|
Net income |
$
1,134 |
|
$ 1,448 |
Less: Net income attributable
to the noncontrolling interest |
— |
|
21 |
Net income attributable to
Honeywell |
1,134 |
|
1,427 |
Adjustments to reconcile net
income attributable to Honeywell to net cash provided by operating
activities: |
|
|
|
Depreciation |
167 |
|
171 |
Amortization |
163 |
|
170 |
Gain on sale of non-strategic
businesses and assets |
— |
|
(90) |
Repositioning and other charges |
387 |
|
141 |
Net payments for repositioning and
other charges |
(108) |
|
(195) |
Pension and other postretirement
income |
(261) |
|
(293) |
Pension and other postretirement
benefit payments |
(14) |
|
(14) |
Stock compensation expense |
60 |
|
77 |
Deferred income taxes |
21 |
|
63 |
Other |
(67) |
|
(96) |
Changes in assets and
liabilities, net of the effects of acquisitions and
divestitures: |
|
|
|
Accounts receivable |
(285) |
|
143 |
Inventories |
(331) |
|
(158) |
Other current assets |
(29) |
|
(66) |
Accounts payable |
(199) |
|
57 |
Accrued liabilities |
(602) |
|
(359) |
Net cash
provided by operating activities |
36 |
|
978 |
Cash flows from investing activities: |
|
|
|
Expenditures for property,
plant and equipment |
(183) |
|
(221) |
Proceeds from disposals of
property, plant and equipment |
10 |
|
14 |
Increase in investments |
(223) |
|
(736) |
Decrease in investments |
304 |
|
612 |
Receipts from Garrett Motion
Inc. |
197 |
|
— |
Receipts (payments) from
settlements of derivative contracts |
61 |
|
140 |
Cash paid for acquisitions,
net of cash acquired |
(176) |
|
(1,303) |
Proceeds from sales of
businesses, net of fees paid |
— |
|
190 |
Net cash
used for investing activities |
(10) |
|
(1,304) |
Cash flows from financing activities: |
|
|
|
Proceeds from issuance of
commercial paper and other short-term borrowings |
1,228 |
|
1,268 |
Payments of commercial paper
and other short-term borrowings |
(1,228) |
|
(1,266) |
Proceeds from issuance of
common stock |
23 |
|
67 |
Proceeds from issuance of
long-term debt |
1 |
|
23 |
Payments of long-term
debt |
(40) |
|
(817) |
Repurchases of common
stock |
(1,018) |
|
(822) |
Cash dividends paid |
(668) |
|
(640) |
Other |
(17) |
|
(30) |
Net cash
used for financing activities |
(1,719) |
|
(2,217) |
Effect of foreign exchange rate changes on cash
and cash equivalents |
15 |
|
(14) |
Net increase (decrease) in cash and cash
equivalents |
(1,678) |
|
(2,557) |
Cash and cash equivalents at beginning of
period |
10,959 |
|
14,275 |
Cash and cash equivalents at end of period |
$ 9,281 |
|
$11,718 |
Honeywell International
Inc. |
Reconciliation of
Organic Sales % Change (Unaudited) |
|
|
Three Months
Ended March 31,
2022 |
Honeywell |
|
Reported sales %
change |
(1)% |
Less: Foreign currency
translation |
(2)% |
Less: Acquisitions,
divestitures and other, net |
—% |
Organic sales %
change |
1% |
Sales decline attributable to
COVID-driven masks |
2% |
Organic sales % change
excluding COVID-driven masks |
3% |
Sales decline attributable to
lost Russian sales |
—% |
Organic sales % change
excluding COVID-driven masks and lost Russian sales |
3% |
|
|
Aerospace |
|
Reported sales %
change |
4% |
Less: Foreign currency
translation |
(1)% |
Less: Acquisitions,
divestitures and other, net |
—% |
Organic sales %
change |
5% |
|
|
Honeywell Building Technologies |
|
Reported sales %
change |
5% |
Less: Foreign currency
translation |
(3)% |
Less: Acquisitions,
divestitures and other, net |
—% |
Organic sales %
change |
8% |
|
|
Performance Materials and Technologies |
|
Reported sales %
change |
5% |
Less: Foreign currency
translation |
(2)% |
Less: Acquisitions,
divestitures and other, net |
1% |
Organic sales %
change |
6% |
|
|
Safety and Productivity Solutions |
|
Reported sales %
change |
(18)% |
Less: Foreign currency
translation |
(1)% |
Less: Acquisitions,
divestitures and other, net |
(2)% |
Organic sales %
change |
(15)% |
Sales decline attributable to
COVID-driven masks |
9% |
Organic sales % change
excluding COVID-driven masks |
(6)% |
We define organic sales percent as the year-over-year change in
reported sales relative to the comparable period, excluding the
impact on sales from foreign currency translation and acquisitions,
net of divestitures, for the first 12 months following the
transaction date. We believe this measure is useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends.
We define organic sales growth excluding COVID-driven mask sales
as organic sales growth excluding any sales attributable to
COVID-driven mask sales. We define organic sales growth excluding
COVID-driven mask sales and lost Russian sales as organic sales
growth excluding any sales attributable to COVID-driven mask sales
and substantial suspension of operations in Russia. We believe organic sales growth
excluding COVID-driven mask sales, and organic sales growth
excluding COVID-driven mask sales and lost Russian sales are useful
to investors and management in understanding our ongoing operations
and in analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change
to organic sales percent change has not been provided for
forward-looking measures of organic sales percent change, organic
sales percent change excluding COVID-driven masks or organic sales
percent change excluding COVID-driven masks and lost Russian sales
because management cannot reliably predict or estimate, without
unreasonable effort, the fluctuations in global currency markets
that impact foreign currency translation, nor is it reasonable for
management to predict the timing, occurrence and impact of
acquisition and divestiture transactions, all of which could
significantly impact our reported sales percent change.
Honeywell International
Inc. |
Reconciliation of
Segment Profit to Operating Income, Calculation of Segment
Profit and Operating Income Margins and |
Calculation of Segment
Profit Margin excluding Quantinuum(Unaudited) |
(Dollars in
millions) |
|
|
Three Months Ended
March 31, |
|
Twelve Months
Ended
December 31, |
|
2022 |
|
2021 |
|
2021 |
Segment profit |
$
1,766 |
|
$
1,775 |
|
$
7,212 |
Stock compensation
expense (1) |
(60) |
|
(77) |
|
(217) |
Repositioning, Other (2,3) |
(401) |
|
(155) |
|
(636) |
Pension and other postretirement service
costs (4) |
(34) |
|
(34) |
|
(159) |
Operating income |
$
1,271 |
|
$
1,509 |
|
$
6,200 |
Segment profit |
$
1,766 |
|
$
1,775 |
|
$
7,212 |
÷ Net sales |
$
8,376 |
|
$
8,454 |
|
$
34,392 |
Segment profit margin % |
21.1% |
|
21.0% |
|
21.0% |
Operating income |
$
1,271 |
|
$
1,509 |
|
$
6,200 |
÷ Net sales |
$
8,376 |
|
$
8,454 |
|
$
34,392 |
Operating income margin % |
15.2% |
|
17.8% |
|
18.0% |
|
|
|
|
|
|
Segment profit |
$
1,766 |
|
$
1,775 |
|
$
7,212 |
Add: Quantinuum Segment
Loss (5) |
34 |
|
12 |
|
62 |
Segment Profit Excluding Quantinuum |
$
1,800 |
|
$
1,787 |
|
$
7,274 |
|
|
|
|
|
|
Net Sales |
$
8,376 |
|
$
8,454 |
|
$
34,392 |
Less: Quantinuum Net Sales |
1 |
|
1 |
|
5 |
Net Sales Excluding Quantinuum |
$
8,375 |
|
$
8,453 |
|
$
34,387 |
|
|
|
|
|
|
Segment profit margin % excluding
Quantinuum |
21.5% |
|
21.1% |
|
21.2% |
|
|
|
|
|
|
Expansion in segment profit margin % excluding
Quantinuum |
40 bps |
|
Not Reported |
|
Not Reported |
Expansion in segment profit margin % |
10 bps |
|
Not Reported |
|
Not Reported |
Year-over-year segment profit margin % impact
of Quantinuum |
30 bps |
|
Not Reported |
|
Not Reported |
|
|
(1) |
Included in Selling, general and
administrative expenses. |
(2) |
Includes repositioning, asbestos,
environmental expenses, equity income adjustment, and other
charges. For the three months ended March 31, 2022 other charges
include $183 million of reserves against outstanding accounts
receivables, contract assets, and impairments of other assets due
to the Russia-Ukraine conflict. For the three months ended March
31, 2022 and twelve months ended December 31, 2021, other charges
include $9 million and $105 million, respectively, of incremental
long-term contract labor cost inefficiencies due to severe supply
chain disruptions (attributable to the COVID-19 pandemic) relating
to the warehouse automation business within the Safety and
Productivity Solutions segment. These costs include incurred
amounts and provisions for anticipated losses recognized during the
first and fourth quarters when total estimated costs at completion
for certain of the business' long-term contracts exceeded total
estimated revenue. These certain costs represent unproductive labor
costs due to unexpected supplier delays and the resulting
downstream installation issues, demobilization and remobilization
of contract workers, and resolution of contractor disputes. |
(3) |
Included in Cost of products and
services sold, Selling, general and administrative expenses and
Other (income) expense. |
(4) |
Included in Cost of products and
services sold and Selling, general and administrative
expenses. |
(5) |
For the three months ended March 31,
2021, and the twelve months ended December 31, 2021, Quantinuum
Segment Loss includes the segment loss of Honeywell Quantum
Solutions, a wholly-owned subsidiary of Honeywell, prior to the
November 29, 2021 combination of Honeywell Quantum Solutions and
Cambridge Quantum Computing, resulting in the formation of
Quantinuum. |
We define segment profit as operating income, excluding stock
compensation expense, pension and other postretirement service
costs, and repositioning and other charges. We define segment
profit excluding Quantinuum as segment profit excluding segment
profit attributable to Quantinuum. We believe these measures are
useful to investors and management in understanding our ongoing
operations and in analysis of ongoing operating trends.
We define expansion in segment profit margin percentage as the
year-over-year increase in segment profit margin percentage. We
define expansion in segment profit margin percentage excluding
Quantinuum as the year-over-year increase in segment profit margin
percentage excluding Quantinuum. We define year-over-year segment
profit margin percentage impact of Quantinuum as the difference in
expansion in segment profit margin percentage excluding Quantinuum
and expansion in segment profit margin percentage. We believe these
measures are useful to investors and management in understanding
our ongoing operations and in analysis of ongoing operating
trends.
A quantitative reconciliation of segment profit and segment
profit excluding the impact of Quantinuum, on an overall Honeywell
basis, to operating income has not been provided for all
forward-looking measures of segment profit and segment margin
included herewithin. Management cannot reliably predict or
estimate, without unreasonable effort, the impact and timing on
future operating results arising from items excluded from segment
profit. The information that is unavailable to provide a
quantitative reconciliation could have a significant impact on our
reported financial results. To the extent quantitative information
becomes available without unreasonable effort in the future, and
closer to the period to which the forward-looking measures pertain,
a reconciliation of segment profit to operating income will be
included within future filings.
Honeywell International
Inc. |
Reconciliation of
Earnings per Share to Adjusted Earnings per Share (Unaudited) |
|
|
Three Months
Ended
March 31, |
|
Twelve Months
Ended
December 31, |
|
2022 |
|
2021 |
|
2021 |
|
2022(E) |
Earnings per share of common stock -
diluted (1) |
$
1.64 |
|
$
2.03 |
|
$
7.91 |
|
$8.23 - $8.53 |
Pension mark-to-market
expense (2) |
— |
|
— |
|
0.05 |
|
No Forecast |
Changes in fair value for Garrett equity
securities (3) |
— |
|
— |
|
(0.03) |
|
— |
Garrett related
adjustments (4) |
— |
|
— |
|
0.01 |
|
— |
Gain on sale of retail footwear
business (5) |
— |
|
(0.11) |
|
(0.11) |
|
— |
Expense related to UOP
Matters (6) |
— |
|
— |
|
0.23 |
|
— |
Russian-related Charges (7) |
0.27 |
|
— |
|
— |
|
0.27 |
Adjusted earnings per share of common stock -
diluted |
$
1.91 |
|
$
1.92 |
|
$
8.06 |
|
$8.50 - $8.80 |
|
|
(1) |
For the three months ended March 31,
2022 and 2021, adjusted earnings per share utilizes weighted
average shares of approximately 691.3 million and 704.5 million.
For the twelve months ended December 31, 2021, adjusted earnings
per share utilizes weighted average shares of approximately 700.4
million. For the twelve months ended December 31, 2022, expected
earnings per share utilizes weighted average shares of 686 million
(midpoint of the expected range of 684 million to 687
million). |
(2) |
Pension mark-to-market expense uses a
blended tax rate of 25% for 2021. |
(3) |
For the twelve months ended December
31, 2021, the adjustment was $19 million net of tax due to changes
in fair value for Garrett equity securities. |
(4) |
For the twelve months ended December
31, 2021, the adjustment was $7 million net of tax due to a
non-cash charge associated with the reduction in value of
reimbursement receivables following Garrett's emergence from
bankruptcy on April 30, 2021. |
(5) |
For the three months ended March 31,
2021, the adjustment was $72 million net of tax due to the gain on
sale of the retail footwear business. For the twelve months ended
December 31, 2021, the adjustment was $76 million net of tax due to
the gain on sale of the retail footwear business. |
(6) |
For the twelve months ended December
31, 2021, the adjustment was $160 million with no tax benefit due
to an expense related to UOP matters. |
(7) |
For the three months ended March 31,
2022 and twelve months ended December 31, 2022, the adjustment was
a $183 million charge, with no tax benefit, to reserve against
outstanding accounts receivable, contract assets, and impairments
of other assets due to the Russia-Ukraine conflict. |
We believe adjusted earnings per share is a measure that is
useful to investors and management in understanding our ongoing
operations and in analysis of ongoing operating trends. For forward
looking information, management cannot reliably predict or
estimate, without unreasonable effort, the pension mark-to-market
expense as it is dependent on macroeconomic factors, such as
interest rates and the return generated on invested pension plan
assets. We therefore do not include an estimate for the pension
mark-to-market expense. Based on economic and industry conditions,
future developments and other relevant factors, these assumptions
are subject to change.
Honeywell International
Inc. |
Reconciliation of Cash
Provided by Operating Activities to Free Cash Flow, Reconciliation
of Net Income Attributable to Honeywell |
to Adjusted Net Income
Attributable to Honeywell, and Calculation of Adjusted Free Cash
Flow Conversion (Unaudited) |
(Dollars in
millions) |
|
|
Three Months
Ended
March 31, 2022 |
|
Three Months
Ended
March 31, 2021 |
|
|
|
Cash provided by operating activities |
$
36 |
|
$
978 |
|
|
|
Expenditures for property, plant and
equipment |
(183) |
|
(221) |
|
|
|
Garrett cash receipts |
197 |
|
— |
|
|
|
Free cash flow |
50 |
|
757 |
|
|
|
Net income attributable to Honeywell |
1,134 |
|
1,427 |
|
|
|
Gain on sale of retail footwear business |
— |
|
(72) |
|
|
|
Russian-related Charges |
183 |
|
— |
|
|
|
Adjusted net income attributable to
Honeywell |
$
1,317 |
|
$
1,355 |
|
|
|
Cash provided by operating activities |
$
36 |
|
$
978 |
|
|
|
÷ Net income attributable to Honeywell |
$
1,134 |
|
$
1,427 |
|
|
|
Operating cash flow conversion % |
3% |
|
69% |
|
|
|
Free cash flow |
$
50 |
|
$
757 |
|
|
|
÷ Adjusted net income attributable to
Honeywell |
$
1,317 |
|
$
1,355 |
|
|
|
Adjusted free cash flow conversion % |
4% |
|
56% |
|
|
|
We define free cash flow as cash provided by operating
activities less cash expenditures for property, plant and equipment
plus cash receipts from Garrett. We define adjusted free cash flow
conversion as free cash flow divided by adjusted net income
attributable to Honeywell.
We believe that free cash flow is a non-GAAP metric that is
useful to investors and management as a measure of cash generated
by operations that will be used to repay scheduled debt maturities
and can be used to invest in future growth through new business
development activities or acquisitions, pay dividends, repurchase
stock or repay debt obligations prior to their maturities. This
metric can also be used to evaluate our ability to generate cash
flow from operations and the impact that this cash flow has on our
liquidity.
Honeywell International
Inc. |
Reconciliation of
Expected Cash Provided by Operating Activities to Expected Free
Cash Flow and Expected Free Cash Flow |
Excluding Quantinuum
(Unaudited) |
|
|
Twelve Months
Ended
December 31,
2022(E) ($B) |
Cash provided by operating activities |
~$5.7 - $6.1 |
Expenditures for property, plant and
equipment |
~(1.2) |
Garrett cash receipts |
0.2 |
Free cash flow |
~$4.7 - $5.1 |
Free Cash flow attributable to Quantinuum |
0.2 |
Free cash flow excluding Quantinuum |
~$4.9 - $5.3 |
We define free cash flow as cash provided by operating
activities less cash expenditures for property, plant and equipment
plus anticipated cash receipts from Garrett. We define free cash
flow excluding Quantinuum as free cash flow less free cash flow
attributable to Quantinuum.
We believe that free cash flow and free cash flow excluding
Quantinuum are non-GAAP metrics that are useful to investors and
management as a measure of cash generated by operations that will
be used to repay scheduled debt maturities and can be used to
invest in future growth through new business development activities
or acquisitions, pay dividends, repurchase stock or repay debt
obligations prior to their maturities. This metric can also be used
to evaluate our ability to generate cash flow from operations and
the impact that this cash flow has on our liquidity.
Contacts: |
|
|
|
Media |
Investor Relations |
Nina Krauss |
Sean Meakim |
(704) 627-6035 |
(704) 627-6200 |
nina.krauss@honeywell.com |
sean.meakim@honeywell.com |