Honeywell Reports
Third-Quarter EPS Of $1.07, Adjusted
EPS Of $1.56; Generates Sequential
Sales And Segment Profit Growth In All Segments
- Reported Double-Digit Growth in Defense and Space,
Warehouse Automation, Personal Protective Equipment, and Recurring
Software Sales
- Generated 320 Basis Points of
Sequential Operating Margin Improvement
- Delivered Over $450 Million of Cost Savings; Funded $124 Million of Repositioning to Drive Further
Savings
- Reinstates Financial Guidance;
Expects Fourth Quarter EPS of $1.97
to $2.02 and Full-Year EPS of
$6.78 to $6.83, Full-Year Adjusted EPS¹ of
$7.00 to $7.05
CHARLOTTE, North Carolina,
Oct. 30, 2020 /PRNewswire/ --
Honeywell (NYSE: HON) today announced results for the third quarter
of 2020, which improved sequentially versus the second quarter of
2020.
The company reported a third-quarter year-over-year sales
decline of 14% reported and organic, operating margin contraction
of 250 basis points, and segment margin contraction of 130 basis
points, with adjusted earnings per share2 of
$1.56.
"I am pleased with the quarter-over-quarter improvements in
sales growth, margin expansion and adjusted earnings per share that
we delivered in the third quarter," said Darius Adamczyk, chairman and chief executive
officer of Honeywell. "We continued to focus on driving sales
growth in areas that have not been as impacted by the current
downturn, including defense and space, warehouse automation and
personal protective equipment, all of which grew by double-digits
organically year-over-year. Recurring software sales also grew
double-digits organically, continuing our transformation to a
premier software-industrial company.
"We also focused on aggressively managing cost, and delivered
over $450 million in savings in the
quarter, bringing our year-to-date total to $1.1 billion. We now expect to generate
$1.5 billion to $1.6 billion of cost savings during 2020, up from
our previous estimate of $1.4 billion
to $1.6 billion," Adamczyk continued.
"Honeywell's balance sheet remains strong, with $15 billion of cash and short-term investments on
hand, and we further enhanced our financial flexibility this
quarter by issuing $3 billion of
bonds at attractive rates and repaying in full the $3 billion term loan borrowed earlier this year.
Capital deployment remains a focus for us. In the third quarter, we
resumed opportunistic share repurchases and announced the 11th
consecutive increase to our dividend. We also recently announced
two acquisitions that will provide emerging technologies in our
Aerospace business. I am confident we are well-positioned for the
economic recovery."
Adamczyk concluded, "Last month we celebrated two significant
milestones: Honeywell's 100th anniversary on the New York Stock
Exchange and our return to the Dow Jones Industrial Average.
Honeywell is a company that has weathered the toughest of times and
emerged from them stronger than before. This crisis is no
exception. We have moved very quickly to introduce new offerings to
help people get back to the workplace, back to play, back to
travel, and back to life, and I am pleased with the strong demand
we are seeing for these solutions. We remain focused on cost
management and execution, while also investing in new markets and
new technologies that will shape the next 100 years for our
customers, shareowners and employees."
Honeywell expects fourth quarter sales of $8.2 billion to $8.5
billion, representing a year-over-year organic sales decline
of 11% to 14%; segment margin of 21.1% to 21.3%, down 10 to 30
basis points; and earnings per share of $1.97 to $2.02,
down 2% to 4% adjusted. Full-year sales are expected to be in the
range of $31.9 billion to
$32.2 billion, representing a
year-over-year organic sales decline of 12% to 13%; segment margin
of 20.4% to 20.5%, down 60 to 70 basis points; and adjusted
earnings per share1 of $7.00 to $7.05,
down 14%. A summary of the company's 2020 guidance can be found in
Table 1.
Adjusted EPS in the headline excludes the impact
of a non-cash $350M pre-tax and after-tax charge associated with
the reduction in carrying value to present value of reimbursement
receivables due from Garrett in relation to Garrett's September 20,
2020 Chapter 11 bankruptcy filing |
Third-Quarter Performance
Honeywell sales for the third quarter were down 14% on
a reported and organic basis. The third-quarter financial results
can be found in Tables 2 and 3.
Aerospace sales for the third quarter were down 25%
on an organic basis driven by lower commercial aftermarket demand
due to the ongoing impact of reduced flight hours and lower volumes
in commercial original equipment, partially offset by double-digit
growth in Defense and Space. Segment margin contracted 240 basis
points to 23.2% driven by lower volumes and sales mix.
Honeywell Building Technologies sales for the third
quarter were down 8% on an organic basis driven by lower demand for
building products and delays in Building Solutions projects,
partially offset by growth in the services verticals. Segment
margin expanded 60 basis points to 21.6%. Margin performance was
driven by commercial excellence and productivity actions.
Performance Materials and Technologies sales for the
third quarter were down 16% on an organic basis driven by delays in
Process Solutions services and automation projects as well as
volume declines in smart energy; lower gas processing projects,
catalyst shipments, licensing, and engineering due to softness in
the oil and gas sector in UOP; and lower fluorine products volumes
in Advanced Materials, partially offset by packaging and composites
growth. Segment margin contracted 220 basis points to 19.6% driven
by the impact of lower sales volumes, partially offset by
productivity actions.
Safety and Productivity Solutions sales for the
third quarter were up 8% on an organic basis driven by double-digit
Intelligrated and personal protective equipment growth as well as a
return to growth in productivity solutions and services, partially
offset by lower gas sensing volumes. Orders were up double-digits
year-over-year for the fourth straight quarter, driven by
approximately 150% personal protective equipment orders growth, and
backlog remained at a record high. Segment margin expanded 50 basis
points to 13.9% driven by productivity actions and commercial
excellence.
Conference Call Details
Honeywell will discuss its third-quarter results and fourth-quarter
outlook during an investor conference call starting at 8:30 a.m. Eastern Daylight Time today. To
participate on the conference call, please dial (866) 548-4713
(domestic) or (323) 794-2093 (international) approximately ten
minutes before the 8:30 a.m. EDT
start. Please mention to the operator that you are dialing in
for Honeywell's third-quarter 2020 earnings call or provide the
conference code HON3Q20. The live webcast of the investor call as
well as related presentation materials will be available through
the Investor Relations section of the company's website
(www.honeywell.com/investor). Investors can hear a replay of the
conference call from 12:30 p.m. EDT,
October 30, until 12:30 p.m. EST, November
6, by dialing (888) 203-1112 (domestic) or (719) 457-0820
(international). The access code is 1772801.
TABLE 1: 4Q AND FULL-YEAR 2020
GUIDANCE3
|
4Q Guidance |
FY Guidance |
Sales |
$8.2B - $8.5B |
$31.9B - $32.2B |
Organic Growth |
Down (14%) - (11%) |
Down (13%) - (12%) |
Segment Margin |
21.1% - 21.3% |
20.4% - 20.5% |
Expansion |
Down (30) - (10) bps |
Down (70) - (60) bps |
Earnings Per Share |
$1.97 - $2.02 |
$6.78 - $6.83 |
Adjusted Earnings Per Share1 |
$1.97 - $2.02 |
$7.00 - $7.05 |
Adjusted Earnings Growth1 |
Down (4%) - (2%) |
Down (14%) |
TABLE 2: SUMMARY OF HONEYWELL
FINANCIAL RESULTS
|
|
3Q 2020 |
|
3Q 2019 |
|
Change |
Sales |
|
7,797 |
|
9,086 |
|
(14%) |
Organic Growth |
|
|
|
|
|
(14%) |
Segment Margin |
|
19.9% |
|
21.2% |
|
-130 bps |
Operating Income Margin |
|
16.8% |
|
19.3% |
|
-250 bps |
Earnings Per Share |
|
$1.07 |
|
$2.23 |
|
(52%) |
Adjusted Earnings Per Share2 |
|
$1.56 |
|
$2.08 |
|
(25%) |
Cash Flow from Operations |
|
1,007 |
|
1,471 |
|
(32%) |
Operating Cash Flow Conversion |
|
133% |
|
91% |
|
42% |
Free Cash Flow |
|
758 |
|
1,279 |
|
(41%) |
Adjusted Free Cash Flow4 |
|
758 |
|
1,286 |
|
(41%) |
Adjusted Free Cash Flow
Conversion5 |
|
68% |
|
85% |
|
(17%) |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL
RESULTS
AEROSPACE |
|
3Q 2020 |
|
3Q 2019 |
|
Change |
Sales |
|
2,662 |
|
3,544 |
|
(25%) |
Organic Growth |
|
|
|
|
|
(25%) |
Segment Profit |
|
617 |
|
908 |
|
(32%) |
Segment Margin |
|
23.2% |
|
25.6% |
|
-240 bps |
HONEYWELL BUILDING TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
1,305 |
|
1,415 |
|
(8%) |
Organic Growth |
|
|
|
|
|
(8%) |
Segment Profit |
|
282 |
|
297 |
|
(5%) |
Segment Margin |
|
21.6% |
|
21.0% |
|
60 bps |
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|
|
|
|
|
|
Sales |
|
2,252 |
|
2,670 |
|
(16%) |
Organic Growth |
|
|
|
|
|
(16%) |
Segment Profit |
|
442 |
|
582 |
|
(24%) |
Segment Margin |
|
19.6% |
|
21.8% |
|
-220 bps |
SAFETY AND PRODUCTIVITY SOLUTIONS |
|
|
|
|
|
|
Sales |
|
1,578 |
|
1,457 |
|
8% |
Organic Growth |
|
|
|
|
|
8% |
Segment Profit |
|
219 |
|
195 |
|
12% |
Segment Margin |
|
13.9% |
|
13.4% |
|
50 bps |
|
1Adjusted EPS and adjusted
EPS V% guidance exclude 4Q19 pension mark-to-market, adjustments to
the charges taken in connection with the 4Q17 U.S. tax legislation
charge, 2Q20 favorable resolution of a foreign tax matter related
to the spin-off transactions, and the impact of a non-cash $350M
pre-tax and after-tax charge associated with the reduction in
carrying value to present value of reimbursement receivables due
from Garrett in relation to Garrett's September 20, 2020 Chapter 11
bankruptcy filing |
2Adjusted EPS and adjusted
EPS V% exclude adjustments to the charges taken in connection with
the 4Q17 U.S. tax legislation charge and the impact of a non-cash
$350M pre-tax and after-tax charge associated with the reduction in
carrying value to present value of reimbursement receivables due
from Garrett in relation to Garrett's September 20, 2020 Chapter 11
bankruptcy filing |
3As discussed in the notes
to the attached reconciliations, we do not provide guidance for
margin or EPS on a GAAP basis |
4Adjusted free cash flow
and adjusted free cash flow V% exclude impacts from separation
costs related to the spin-offs of $7M in 3Q19 |
5Adjusted free cash flow
conversion excludes impacts from separation costs related to the
spin-offs of $7M in 3Q19, adjustments to the charges taken in
connected with the 4Q17 U.S. tax legislation charge, and the impact
of a non-cash $350M pre-tax and after-tax charge associated with
the reduction in carrying value to present value of reimbursement
receivables due from Garrett in relation to Garrett's September 20,
2020 Chapter 11 bankruptcy filing |
Honeywell (www.honeywell.com) is a Fortune 100 technology
company that delivers industry specific solutions that include
aerospace products and services; control technologies for buildings
and industry; and performance materials globally. Our technologies
help everything from aircraft, buildings, manufacturing plants,
supply chains, and workers become more connected to make our world
smarter, safer, and more sustainable. For more news and information
on Honeywell, please visit www.honeywell.com/newsroom.
This release contains certain statements that may be deemed
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical fact, that address activities, events or
developments that we or our management intends, expects, projects,
believes or anticipates will or may occur in the future are
forward-looking statements. Such statements are based upon certain
assumptions and assessments made by our management in light of
their experience and their perception of historical trends, current
economic and industry conditions, expected future developments and
other factors they believe to be appropriate. The forward-looking
statements included in this release are also subject to a number of
material risks and uncertainties, including but not limited to
economic, competitive, governmental, technological, and COVID-19
public health factors affecting our operations, markets, products,
services and prices. Such forward-looking statements are not
guarantees of future performance, and actual results, and other
developments, including the potential impact of the COVID-19
pandemic, and business decisions may differ from those envisaged by
such forward-looking statements. Any forward-looking plans
described herein are not final and may be modified or abandoned at
any time.
No final decision will be taken with respect to such plans or
proposals without prior satisfaction of any applicable requirements
with respect to informing, consulting or negotiating with employees
or their representatives. We identify the principal risks and
uncertainties that affect our performance in our Form 10-K and
other filings with the Securities and Exchange Commission.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows: segment profit, on an overall Honeywell basis, a
measure by which we assess operating performance, which we define
as operating income adjusted for certain items as presented in the
Appendix; segment margin, on an overall Honeywell basis, which we
define as segment profit divided by sales; organic sales growth,
which we define as sales growth less the impacts from foreign
currency translation, and acquisitions and divestitures for the
first 12 months following transaction date; free cash flow, which
we define as cash flow from operations less capital expenditures;
adjusted free cash flow, which we define as cash flow from
operations less capital expenditures and which we adjust to exclude
the impact of separation costs related to the spin-offs of Resideo
and Garrett, if and as noted in the release; adjusted free cash
flow conversion, which we define as adjusted free cash flow divided
by net income attributable to Honeywell, excluding separation costs
related to the spin-offs and the impact of a non-cash $350M pre-tax and after-tax charge associated
with the reduction in carrying value to present value of
reimbursement receivables due from Garrett in relation to Garrett's
September 20, 2020 Chapter 11
bankruptcy filing, if and as noted in the release; and adjusted
earnings per share, which we adjust to exclude pension
mark-to-market, adjustments to the charges taken in connection with
the 4Q17 U.S. tax legislation charge, the favorable resolution of a
foreign tax matter related to the spin-off transactions, and the
impact of a non-cash $350M pre-tax
and after-tax charge associated with the reduction in carrying
value to present value of reimbursement receivables due from
Garrett in relation to Garrett's September
20, 2020 Chapter 11 bankruptcy filing, if and as noted in
the release. Management believes that, when considered together
with reported amounts, these measures are useful to investors and
management in understanding our ongoing operations and in the
analysis of ongoing operating trends. These metrics should be
considered in addition to, and not as replacements for, the most
comparable GAAP measure. Refer to the Appendix attached to this
release for reconciliations of non-GAAP financial measures to the
most directly comparable GAAP measures.
Honeywell
International Inc.
Consolidated Statement of Operations (Unaudited)
(Dollars in millions, except per share amounts) |
|
|
Three Months
Ended
September 30, |
|
Nine Months
Ended
September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Product sales |
$ |
5,885 |
|
|
$ |
6,793 |
|
|
$ |
17,933 |
|
|
$ |
20,496 |
|
Service sales |
1,912 |
|
|
2,293 |
|
|
5,804 |
|
|
6,717 |
|
Net sales |
7,797 |
|
|
9,086 |
|
|
23,737 |
|
|
27,213 |
|
Costs, expenses and other |
|
|
|
|
|
|
|
Cost of products sold (1) |
4,315 |
|
|
4,775 |
|
|
12,852 |
|
|
14,244 |
|
Cost of services sold (1) |
1,068 |
|
|
1,263 |
|
|
3,341 |
|
|
3,767 |
|
|
5,383 |
|
|
6,038 |
|
|
16,193 |
|
|
18,011 |
|
Selling, general and administrative expenses
(1) |
1,103 |
|
|
1,296 |
|
|
3,524 |
|
|
4,046 |
|
Other (income) expense |
62 |
|
|
(311) |
|
|
(546) |
|
|
(901) |
|
Interest and other financial charges |
101 |
|
|
96 |
|
|
264 |
|
|
266 |
|
|
6,649 |
|
|
7,119 |
|
|
19,435 |
|
|
21,422 |
|
Income before taxes |
1,148 |
|
|
1,967 |
|
|
4,302 |
|
|
5,791 |
|
Tax expense (benefit) |
367 |
|
|
319 |
|
|
816 |
|
|
1,151 |
|
Net income |
781 |
|
|
1,648 |
|
|
3,486 |
|
|
4,640 |
|
Less: Net income attributable to the
noncontrolling interest |
23 |
|
|
24 |
|
|
66 |
|
|
59 |
|
Net income attributable to Honeywell |
$ |
758 |
|
|
$ |
1,624 |
|
|
$ |
3,420 |
|
|
$ |
4,581 |
|
Earnings per share of common stock - basic |
$ |
1.08 |
|
|
$ |
2.26 |
|
|
$ |
4.85 |
|
|
$ |
6.33 |
|
Earnings per share of common stock - assuming
dilution |
$ |
1.07 |
|
|
$ |
2.23 |
|
|
$ |
4.81 |
|
|
$ |
6.25 |
|
Weighted average number of shares outstanding -
basic |
702.6 |
|
|
717.6 |
|
|
704.8 |
|
|
723.5 |
|
Weighted average number of shares outstanding -
assuming dilution |
709.6 |
|
|
726.7 |
|
|
711.6 |
|
|
732.8 |
|
|
|
(1) |
Cost of products and services sold
and selling, general and administrative expenses include amounts
for repositioning and other charges, the service cost component of
pension and other postretirement (income) expense, and stock
compensation expense. |
Honeywell
International Inc.
Segment Data (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
September 30, |
|
Nine Months
Ended
September 30, |
Net Sales |
2020 |
|
2019 |
|
2020 |
|
2019 |
Aerospace |
$ |
2,662 |
|
|
$ |
3,544 |
|
|
$ |
8,566 |
|
|
$ |
10,393 |
|
Honeywell Building Technologies |
1,305 |
|
|
1,415 |
|
|
3,763 |
|
|
4,254 |
|
Performance Materials and Technologies |
2,252 |
|
|
2,670 |
|
|
6,867 |
|
|
7,977 |
|
Safety and Productivity Solutions |
1,578 |
|
|
1,457 |
|
|
4,541 |
|
|
4,589 |
|
Total |
$ |
7,797 |
|
|
$ |
9,086 |
|
|
$ |
23,737 |
|
|
$ |
27,213 |
|
|
Reconciliation of
Segment Profit to Income Before Taxes |
|
|
Three Months
Ended
September 30, |
|
Nine Months
Ended
September 30, |
Segment Profit |
2020 |
|
2019 |
|
2020 |
|
2019 |
Aerospace |
$ |
617 |
|
|
$ |
908 |
|
|
$ |
2,082 |
|
|
$ |
2,653 |
|
Honeywell Building Technologies |
282 |
|
|
297 |
|
|
794 |
|
|
868 |
|
Performance Materials and Technologies |
442 |
|
|
582 |
|
|
1,373 |
|
|
1,790 |
|
Safety and Productivity Solutions |
219 |
|
|
195 |
|
|
610 |
|
|
598 |
|
Corporate |
(7) |
|
|
(54) |
|
|
(73) |
|
|
(202) |
|
Total segment profit |
1,553 |
|
|
1,928 |
|
|
4,786 |
|
|
5,707 |
|
Interest and other financial charges |
(101) |
|
|
(96) |
|
|
(264) |
|
|
(266) |
|
Stock compensation expense (1) |
(40) |
|
|
(37) |
|
|
(118) |
|
|
(112) |
|
Pension ongoing income (2) |
197 |
|
|
150 |
|
|
593 |
|
|
449 |
|
Other postretirement income (2) |
13 |
|
|
12 |
|
|
40 |
|
|
35 |
|
Repositioning and other charges (3,4) |
(144) |
|
|
(96) |
|
|
(486) |
|
|
(306) |
|
Other (5) |
(330) |
|
|
106 |
|
|
(249) |
|
|
284 |
|
Income before taxes |
$ |
1,148 |
|
|
$ |
1,967 |
|
|
$ |
4,302 |
|
|
$ |
5,791 |
|
|
|
(1) |
Amounts included in Selling, general
and administrative expenses. |
(2) |
Amounts included in Cost of products
and services sold and Selling, general and administrative expenses
(service costs) and Other income/expense (non-service cost
components). |
(3) |
Amounts included in Cost of products
and services sold, Selling, general and administrative expenses,
and Other income/expense. |
(4) |
Includes repositioning, asbestos, and
environmental expenses. |
(5) |
Amounts include the other components
of Other income/expense not included within other categories in
this reconciliation. Equity income (loss) of affiliated companies
is included in segment profit. |
Honeywell International
Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions) |
|
|
September 30,
2020 |
|
December 31,
2019 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
14,036 |
|
|
$ |
9,067 |
|
Short-term investments |
972 |
|
|
1,349 |
|
Accounts receivable - net |
6,878 |
|
|
7,493 |
|
Inventories |
4,705 |
|
|
4,421 |
|
Other current assets |
1,609 |
|
|
1,973 |
|
Total current assets |
28,200 |
|
|
24,303 |
|
Investments and long-term receivables |
673 |
|
|
588 |
|
Property, plant and equipment - net |
5,419 |
|
|
5,325 |
|
Goodwill |
15,666 |
|
|
15,563 |
|
Other intangible assets - net |
3,494 |
|
|
3,734 |
|
Insurance recoveries for asbestos related
liabilities |
374 |
|
|
392 |
|
Deferred income taxes |
154 |
|
|
86 |
|
Other assets |
9,479 |
|
|
8,688 |
|
Total assets |
$ |
63,459 |
|
|
$ |
58,679 |
|
LIABILITIES |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
5,270 |
|
|
$ |
5,730 |
|
Commercial paper and other short-term
borrowings |
3,550 |
|
|
3,516 |
|
Current maturities of long-term debt |
985 |
|
|
1,376 |
|
Accrued liabilities |
7,379 |
|
|
7,476 |
|
Total current liabilities |
17,184 |
|
|
18,098 |
|
Long-term debt |
17,687 |
|
|
11,110 |
|
Deferred income taxes |
1,474 |
|
|
1,670 |
|
Postretirement benefit obligations other than
pensions |
309 |
|
|
326 |
|
Asbestos related liabilities |
1,845 |
|
|
1,996 |
|
Other liabilities |
6,640 |
|
|
6,766 |
|
Redeemable noncontrolling interest |
7 |
|
|
7 |
|
Shareowners' equity |
18,313 |
|
|
18,706 |
|
Total liabilities, redeemable noncontrolling
interest and shareowners' equity |
$ |
63,459 |
|
|
$ |
58,679 |
|
Honeywell
International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
September 30, |
|
Nine Months
Ended
September 30, |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
781 |
|
|
$ |
1,648 |
|
|
$ |
3,486 |
|
|
$ |
4,640 |
|
Less: Net income attributable to the
noncontrolling interest |
23 |
|
|
24 |
|
|
66 |
|
|
59 |
|
Net income attributable to Honeywell |
758 |
|
|
1,624 |
|
|
3,420 |
|
|
4,581 |
|
Adjustments to reconcile net income attributable
to Honeywell to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
166 |
|
|
165 |
|
|
480 |
|
|
500 |
|
Amortization |
89 |
|
|
98 |
|
|
268 |
|
|
319 |
|
Repositioning and other charges |
144 |
|
|
96 |
|
|
486 |
|
|
306 |
|
Net payments for repositioning and other
charges |
(343) |
|
|
(72) |
|
|
(652) |
|
|
(157) |
|
Pension and other postretirement income |
(210) |
|
|
(162) |
|
|
(633) |
|
|
(484) |
|
Pension and other postretirement benefit
payments |
(14) |
|
|
(5) |
|
|
(37) |
|
|
(50) |
|
Stock compensation expense |
40 |
|
|
37 |
|
|
118 |
|
|
112 |
|
Deferred income taxes |
(12) |
|
|
(342) |
|
|
(289) |
|
|
(298) |
|
Reimbursement receivables charge |
350 |
|
|
— |
|
|
350 |
|
|
— |
|
Other |
(84) |
|
|
93 |
|
|
(369) |
|
|
98 |
|
Changes in assets and liabilities, net of the
effects of acquisitions and divestitures: |
|
|
|
|
|
|
|
Accounts receivable |
(161) |
|
|
(176) |
|
|
615 |
|
|
(78) |
|
Inventories |
47 |
|
|
(3) |
|
|
(284) |
|
|
(276) |
|
Other current assets |
140 |
|
|
171 |
|
|
246 |
|
|
(68) |
|
Accounts payable |
(96) |
|
|
(81) |
|
|
(460) |
|
|
(89) |
|
Accrued liabilities |
193 |
|
|
28 |
|
|
167 |
|
|
(133) |
|
Net cash provided by (used for) operating
activities |
1,007 |
|
|
1,471 |
|
|
3,426 |
|
|
4,283 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Expenditures for property, plant and
equipment |
(249) |
|
|
(192) |
|
|
(615) |
|
|
(504) |
|
Proceeds from disposals of property, plant and
equipment |
10 |
|
|
31 |
|
|
17 |
|
|
41 |
|
Increase in investments |
(700) |
|
|
(944) |
|
|
(2,371) |
|
|
(3,218) |
|
Decrease in investments |
1,045 |
|
|
1,155 |
|
|
2,634 |
|
|
3,318 |
|
Receipts (payments) from settlements of derivative
contracts |
(158) |
|
|
175 |
|
|
(75) |
|
|
245 |
|
Other |
— |
|
|
(4) |
|
|
— |
|
|
(4) |
|
Net cash provided by (used for) investing
activities |
(52) |
|
|
221 |
|
|
(410) |
|
|
(122) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of commercial paper and
other short-term borrowings |
1,412 |
|
|
3,178 |
|
|
8,577 |
|
|
10,292 |
|
Payments of commercial paper and other short-term
borrowings |
(1,418) |
|
|
(3,178) |
|
|
(8,512) |
|
|
(10,293) |
|
Proceeds from issuance of common stock |
66 |
|
|
47 |
|
|
163 |
|
|
425 |
|
Proceeds from issuance of long-term debt |
3,004 |
|
|
2,696 |
|
|
10,105 |
|
|
2,725 |
|
Payments of long-term debt |
(3,019) |
|
|
(36) |
|
|
(4,237) |
|
|
(120) |
|
Repurchases of common stock |
(164) |
|
|
(1,000) |
|
|
(2,149) |
|
|
(3,650) |
|
Cash dividends paid |
(636) |
|
|
(595) |
|
|
(1,921) |
|
|
(1,798) |
|
Other |
(14) |
|
|
(40) |
|
|
(54) |
|
|
(72) |
|
Net cash provided by (used for) financing
activities |
(769) |
|
|
1,072 |
|
|
1,972 |
|
|
(2,491) |
|
Effect of foreign exchange rate changes on cash
and cash equivalents |
72 |
|
|
(81) |
|
|
(19) |
|
|
(49) |
|
Net increase (decrease) in cash and cash
equivalents |
258 |
|
|
2,683 |
|
|
4,969 |
|
|
1,621 |
|
Cash and cash equivalents at beginning of
period |
13,778 |
|
|
8,225 |
|
|
9,067 |
|
|
9,287 |
|
Cash and cash equivalents at end of period |
$ |
14,036 |
|
|
$ |
10,908 |
|
|
$ |
14,036 |
|
|
$ |
10,908 |
|
Honeywell International
Inc.
Reconciliation of Organic Sales % Change (Unaudited) |
|
|
Three Months Ended
September 30, 2020 |
Honeywell |
|
Reported sales % change |
(14)% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(14)% |
|
|
Aerospace |
|
Reported sales % change |
(25)% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(25)% |
|
|
Honeywell Building Technologies |
|
Reported sales % change |
(8)% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(8)% |
|
|
Performance Materials and Technologies |
|
Reported sales % change |
(16)% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
(16)% |
|
|
Safety and Productivity Solutions |
|
Reported sales % change |
8% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
8% |
We define organic sales percent as the year-over-year change in
reported sales relative to the comparable period, excluding the
impact on sales from foreign currency translation and acquisitions,
net of divestitures. We believe this measure is useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change
to organic sales percent change has not been provided for
forward-looking measures of organic sales percent change because
management cannot reliably predict or estimate, without
unreasonable effort, the fluctuations in global currency markets
that impact foreign currency translation, nor is it reasonable for
management to predict the timing, occurrence and impact of
acquisition and divestiture transactions, all of which could
significantly impact our reported sales percent change.
Honeywell International
Inc.
Reconciliation of Segment Profit to Operating Income and
Calculation of Segment Profit and Operating Income
Margins (Unaudited)
(Dollars in millions) |
|
|
Three Months Ended
September 30, |
|
2020 |
|
2019 |
Segment profit |
$ |
1,553 |
|
|
$ |
1,928 |
|
Stock compensation expense (1) |
(40) |
|
|
(37) |
|
Repositioning, Other (2,3) |
(161) |
|
|
(109) |
|
Pension and other postretirement service costs
(4) |
(41) |
|
|
(30) |
|
Operating income |
$ |
1,311 |
|
|
$ |
1,752 |
|
Segment profit |
$ |
1,553 |
|
|
$ |
1,928 |
|
÷ Net sales |
$ |
7,797 |
|
|
$ |
9,086 |
|
Segment profit margin % |
19.9 |
% |
|
21.2 |
% |
Operating income |
$ |
1,311 |
|
|
$ |
1,752 |
|
÷ Net sales |
$ |
7,797 |
|
|
$ |
9,086 |
|
Operating income margin % |
16.8 |
% |
|
19.3 |
% |
|
|
(1) |
Included in Selling, general and
administrative expenses. |
(2) |
Includes repositioning, asbestos,
environmental expenses and equity income adjustment. |
(3) |
Included in Cost of products and
services sold, Selling, general and administrative expenses and
Other income/expense. |
(4) |
Included in Cost of products and
services sold and Selling, general and administrative
expenses. |
We define segment profit as operating income, excluding stock
compensation expense, pension and other postretirement service
costs, and repositioning and other charges. We believe these
measures are useful to investors and management in understanding
our ongoing operations and in analysis of ongoing operating
trends.
Honeywell
International Inc.
Reconciliation of Earnings per Share to Adjusted Earnings per Share
(Unaudited) |
|
|
Three Months Ended
September 30, |
|
Three
Months
Ended June 30,
2020 |
|
Three
Months
Ended
December 31,
2019 |
|
Twelve
Months
Ended
December 31,
2019 |
|
2020 |
|
2019 |
|
|
|
Earnings per share of common stock - assuming
dilution (1) |
$ |
1.07 |
|
|
$ |
2.23 |
|
|
$ |
1.53 |
|
|
$ |
2.16 |
|
|
$ |
8.41 |
|
Pension mark-to-market expense (2) |
— |
|
|
— |
|
|
— |
|
|
0.13 |
|
|
0.13 |
|
Separation-related tax adjustment (3) |
— |
|
|
— |
|
|
(0.27) |
|
|
— |
|
|
— |
|
Impacts from U.S. Tax Reform |
— |
|
|
(0.15) |
|
|
— |
|
|
(0.23) |
|
|
(0.38) |
|
Reimbursement receivable charge (4) |
$ |
0.49 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted earnings per share of common stock -
assuming dilution |
$ |
1.56 |
|
|
$ |
2.08 |
|
|
$ |
1.26 |
|
|
$ |
2.06 |
|
|
$ |
8.16 |
|
|
|
(1) |
For the three months ended September
30, 2020 and 2019, adjusted earnings per share utilizes weighted
average shares of approximately 709.6 million and 726.7 million.
For the three months ended June 30, 2020, adjusted earnings per
share utilizes weighted average shares of approximately 708.1
million. For the three and twelve months ended December 31, 2019
adjusted earnings per share utilizes weighted average shares of
approximately 722.6 million and 730.3. |
(2) |
Pension mark-to-market expense uses a
blended tax rate of 24% for 2019. |
(3) |
For the three months ended June 30,
2020, separation-related tax adjustment of $186 million ($186
million net of tax) includes the favorable resolution of a foreign
tax matter related to the spin-off transactions. |
(4) |
The impact due to a non-cash $350M
pre-tax and after-tax charge associated with the reduction in
carrying value to present value of reimbursement receivables due
from Garrett in relation to Garrett's September 20, 2020 Chapter 11
bankruptcy filing. |
Honeywell International
Inc.
Reconciliation of Cash Provided by Operating Activities to Adjusted
Free Cash Flow and Calculation of Adjusted
Free Cash Flow Conversion (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
September 30,
2020 |
|
Three Months
Ended
September 30,
2019 |
Cash provided by operating activities |
$ |
1,007 |
|
|
$ |
1,471 |
|
Expenditures for property, plant and
equipment |
(249) |
|
|
(192) |
|
Free cash flow |
758 |
|
|
1,279 |
|
Separation cost payments |
— |
|
|
7 |
|
Adjusted free cash flow |
$ |
758 |
|
|
$ |
1,286 |
|
Net income attributable to Honeywell |
758 |
|
|
1,624 |
|
Impacts from U.S. Tax Reform |
— |
|
|
(114) |
|
Reimbursement receivable charge (1) |
350 |
|
|
— |
|
Adjusted net income attributable to Honeywell |
$ |
1,108 |
|
|
$ |
1,510 |
|
Cash provided by operating activities |
$ |
1,007 |
|
|
$ |
1,471 |
|
÷ Net income (loss) attributable to Honeywell |
$ |
758 |
|
|
$ |
1,624 |
|
Operating cash flow conversion |
133 |
% |
|
91 |
% |
Adjusted free cash flow |
$ |
758 |
|
|
$ |
1,286 |
|
÷ Adjusted net income attributable to
Honeywell |
$ |
1,108 |
|
|
$ |
1,510 |
|
Adjusted free cash flow conversion % |
68 |
% |
|
85 |
% |
|
|
(1) |
A non-cash $350M pre-tax and after-tax
charge associated with the reduction in carrying value to present
value of reimbursement receivables due from Garrett in relation to
Garrett's September 20, 2020 Chapter 11 bankruptcy filing. |
We define free cash flow as cash provided by operating
activities less cash expenditures for property, plant and
equipment.
We believe that this metric is useful to investors and
management as a measure of cash generated by business operations
that will be used to repay scheduled debt maturities and can be
used to invest in future growth through new business development
activities or acquisitions, pay dividends, repurchase stock or
repay debt obligations prior to their maturities. This metric can
also be used to evaluate our ability to generate cash flow from
business operations and the impact that this cash flow has on our
liquidity.
Honeywell
International Inc.
Reconciliation of Segment Profit to Operating Income and
Calculation of Segment Profit and Operating Income
Margins (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
December 31,
2019 |
|
Twelve Months
Ended
December 31,
2019 |
|
Three Months
Ended June 30,
2020 |
Segment profit |
$ |
2,032 |
|
|
$ |
7,739 |
|
|
$ |
1,385 |
|
|
|
|
|
|
|
Stock compensation expense (1) |
(41) |
|
|
(153) |
|
|
(34) |
|
Repositioning, Other (2,3) |
(259) |
|
|
(598) |
|
|
(295) |
|
Pension and other postretirement service costs
(4) |
(37) |
|
|
(137) |
|
|
(38) |
|
|
|
|
|
|
|
Operating income |
$ |
1,695 |
|
|
$ |
6,851 |
|
|
$ |
1,018 |
|
|
|
|
|
|
|
Segment profit |
$ |
2,032 |
|
|
$ |
7,739 |
|
|
$ |
1,385 |
|
÷ Net sales |
$ |
9,496 |
|
|
$ |
36,709 |
|
|
$ |
7,477 |
|
Segment profit margin % |
21.4 |
% |
|
21.1 |
% |
|
18.5 |
% |
|
|
|
|
|
|
Operating income |
$ |
1,695 |
|
|
$ |
6,851 |
|
|
$ |
1,018 |
|
÷ Net sales |
$ |
9,496 |
|
|
$ |
36,709 |
|
|
$ |
7,477 |
|
Operating income margin % |
17.8 |
% |
|
18.7 |
% |
|
13.6 |
% |
|
|
(1) |
Included in Selling, general and
administrative expenses. |
(2) |
Includes repositioning, asbestos,
environmental expenses and equity income adjustment. |
(3) |
Included in Cost of products and
services sold, Selling, general and administrative expenses and
Other income/expense. |
(4) |
Included in Cost of products and
services sold and Selling, general and administrative
expenses. |
We define segment profit as operating income, excluding stock
compensation expense, pension and other postretirement service
costs, and repositioning and other charges. We believe these
measures are useful to investors and management in understanding
our ongoing operations and in analysis of ongoing operating
trends.
A quantitative reconciliation of segment profit, on an overall
Honeywell basis, to operating income has not been provided for all
forward-looking measures of segment profit and segment margin
included herewithin. Management cannot reliably predict or
estimate, without unreasonable effort, the impact and timing on
future operating results arising from items excluded from segment
profit, particularly pension mark-to-market expense as it is
dependent on macroeconomic factors, such as interest rates and the
return generated on invested pension plan assets. The information
that is unavailable to provide a quantitative reconciliation could
have a significant impact on our reported financial results. To the
extent quantitative information becomes available without
unreasonable effort in the future, and closer to the period to
which the forward-looking measures pertain, a reconciliation of
segment profit to operating income will be included within future
filings.
Honeywell International
Inc.
Reconciliation of Expected Earnings per Share to Adjusted Earnings
per Share (Unaudited) |
|
|
|
Three Months
Ended
December 31,
2020 (E) |
|
Twelve Months
Ended
December 31,
2020 (E) |
|
|
|
Earnings per share of common stock - assuming
dilution (1) |
|
$1.97 - $2.02 |
|
$6.78 - $6.83 |
Pension mark-to-market expense |
|
— |
|
— |
Separation-related tax adjustment (2) |
|
— |
|
(0.27) |
Reimbursement receivable charge (3) |
|
— |
|
0.49 |
Adjusted earnings per share of common stock -
assuming dilution |
|
$1.97 - $2.02 |
|
$7.00 - $7.05 |
|
|
(1) |
For the three and twelve months ended
December 31, 2020, expected adjusted earnings per share utilizes
weighted average shares of approximately 710 million and 711
million. |
(2) |
For the twelve months ended December
31, 2020, separation-related tax adjustment of $186 million ($186
million net of tax) includes the favorable resolution of a foreign
tax matter related to the spin-off transactions. |
(3) |
The impact due to a non-cash $350M
pre-tax and after-tax charge associated with the reduction in
carrying value to present value of reimbursement receivables due
from Garrett in relation to Garrett's September 20, 2020 Chapter 11
bankruptcy filing. |
We believe adjusted earnings per share, is a measure that is
useful to investors and management in understanding our ongoing
operations and in analysis of ongoing operating trends. For forward
looking information, management cannot reliably predict or
estimate, without unreasonable effort, the pension mark-to-market
expense as it is dependent on macroeconomic factors, such as
interest rates and the return generated on invested pension plan
assets. We therefore do not include an estimate for the pension
mark-to-market expense. Based on economic and industry conditions,
future developments and other relevant factors, these assumptions
are subject to change.
Contacts: |
|
|
|
Media |
Investor Relations |
Nina Krauss |
Mark Bendza |
(704) 627-6035 |
(704) 627-6200 |
nina.krauss@honeywell.com |
mark.bendza@honeywell.com |