Honeywell Delivers
Earnings Of $2.10, At High End Of
Guidance; Raises Full-Year Sales, Earnings, And Cash Guidance
- Reported Sales Down 15% Due to Impact of Spin-Offs; Organic
Sales up 5% Driven by Commercial Aerospace, Defense, Process
Automation, and Building Technologies
- Operating Income Margin up 280
Basis Points to 19.1%; Segment Margin up 170 Basis Points to
21.3%
- Operating Cash Flow of $1.7
Billion; Adjusted Free Cash Flow(1) of $1.5 Billion, Conversion 100%
MORRIS PLAINS, N.J.,
July 18, 2019 /PRNewswire/
-- Honeywell (NYSE: HON) today announced financial
results for the second quarter of 2019 and raised its full-year
organic sales, earnings per share, and adjusted free cash flow
guidance.
"Honeywell delivered another strong quarter of top-line growth,
margin expansion, and adjusted free cash flow. Organic sales grew
5% led by our long-cycle businesses including U.S. and
international defense, business and general aviation, and oil and
gas. Our long-cycle backlog was up over 10%, which positions us
well for the second half of 2019. We also saw robust demand in our
short-cycle commercial fire, process automation services and
software, and aerospace aftermarket businesses. Segment margin
expanded 170 basis points year-over-year, which was 30 basis points
above the high end of our guidance. We delivered earnings per share
of $2.10, which was up 9%2
adjusted, excluding the impact of the spin-offs, and at the high
end of our second-quarter guidance," said Darius Adamczyk, chairman and chief executive
officer of Honeywell. "In the quarter, we repurchased approximately
$1.9 billion in Honeywell shares and
generated $1.5 billion of adjusted
free cash flow1, with conversion of 100%. We remain on a
path to deliver approximately 100% conversion for the full
year."
Adamczyk continued, "We are making significant progress in
transforming Honeywell into a premier software-industrial company,
with connected software sales continuing to grow at a double-digit
rate organically. The Honeywell Connected Enterprise foundation is
firmly in place, supported by the launch of Honeywell Forge, a
comprehensive IIoT software solution. Our digitization and supply
chain transformation initiatives are underway, which will enhance
our commercial efforts and drive continued segment margin
expansion. We are pleased with our progress to date.
"Given our first-half performance and our confidence in our
ability to continue to deliver for our shareowners even in an
uncertain environment, we are raising our full-year earnings per
share guidance by 5 cents to a new
range of $7.95 to $8.15, and raising our organic sales guidance to
a new range of 4% to 6%," Adamczyk concluded.
A summary of the company's full-year guidance changes can be
found in Table 1.
Second-Quarter Performance
Honeywell sales for the second quarter were down 15% on a
reported basis and up 5% on an organic basis. The difference
between reported and organic sales primarily relates to the
spin-offs of the Transportation Systems business (formerly in
Aerospace) and the Homes and ADI Global Distribution business
(formerly in Honeywell Building Technologies) as well as the
unfavorable impact of foreign currency translation. The
second-quarter financial results can be found in Tables 2 and
3.
Aerospace sales for the second quarter were up 11% on an
organic basis driven by double-digit growth in business aviation
original equipment; continued strength in the U.S. and
international Defense and Space business, which grew 20%
organically; and commercial aftermarket demand across air transport
and business aviation. Segment margin expanded 330 basis points to
25.9%, primarily driven by commercial excellence, higher organic
sales volumes, and the favorable impact from the spin-off of the
Transportation Systems business in 2018.
Honeywell Building Technologies sales for the second
quarter were up 5% on an organic basis driven by ongoing strength
in commercial fire products and building management software, and
global building solutions projects growth. Segment margin expanded
390 basis points to 20.7% driven by the favorable impact from the
spin-off of the Homes and ADI Global Distribution business in
2018.
Performance Materials and Technologies sales for the
second quarter were up 4% on an organic basis driven by short-cycle
demand in Process Solutions; strong licensing, engineering, and
refining catalyst sales growth in UOP; and demand for
Solstice® low global warming products in Advanced
Materials. Segment margin expanded 140 basis points to 23.5%,
primarily driven by productivity net of inflation and commercial
excellence.
Safety and Productivity Solutions sales for the
second quarter were down 4% on an organic basis driven by lower
sales volumes in productivity products due to inventory destocking
and fewer large project rollouts, partially offset by demand for
gas sensing and detection, and Intelligrated aftermarket and voice
solutions growth. Segment margin contracted 420 basis points to
12.3%, primarily driven by lower sales volumes in productivity
products and higher sales of lower margin products.
Conference Call Details
Honeywell will discuss its second-quarter results and updated
full-year guidance during an investor conference call starting at
8:30 a.m. Eastern Daylight Time
today. To participate on the conference call, please dial (888)
394-8218 (domestic) or (323) 701-0225 (international) approximately
ten minutes before the 8:30 a.m. EDT
start. Please mention to the operator that you are dialing in
for Honeywell's second-quarter 2019 earnings call or provide the
conference code HON2Q19. The live webcast of the investor call as
well as related presentation materials will be available through
the Investor Relations section of the company's website
(www.honeywell.com/investor). Investors can hear a replay of the
conference call from 12:30 p.m. EDT,
July 18, until 12:30 p.m. EDT, July
25, by dialing (888) 203-1112 (domestic) or (719) 457-0820
(international). The access code is 3915869.
TABLE 1: FULL-YEAR 2019 GUIDANCE
|
Previous Guidance |
Current Guidance |
Sales |
$36.5B - $37.2B |
$36.7B - $37.2B |
Organic Growth |
3% - 6% |
4% - 6% |
Segment Margin |
20.7% - 21.0% |
20.7% - 21.0% |
Expansion |
Up 110 - 140 bps |
Up 110 - 140 bps |
Expansion Ex-Spins3 |
Up 30 - 60 bps |
Up 30 - 60 bps |
Earnings Per Share |
$7.90 - $8.15 |
$7.95 - $8.15 |
Earnings Growth Adjusted
Ex-Spins4 |
7% - 10% |
8% - 10% |
Operating Cash Flow |
$6.0B - $6.5B |
$6.2B - $6.5B |
Adjusted Free Cash Flow5 |
$5.5B - $6.0B |
$5.7B - $6.0B |
Conversion |
95% - 100% |
98% - 100% |
TABLE 2: SUMMARY OF HONEYWELL
FINANCIAL RESULTS
|
2Q 2018 |
2Q 2019 |
Change |
Sales |
10,919 |
9,243 |
(15%) |
Organic Growth |
|
|
5% |
Segment Margin |
19.6% |
21.3% |
170 bps |
Operating Income Margin |
16.3% |
19.1% |
280 bps |
Reported Earnings Per Share |
$1.68 |
$2.10 |
25% |
Adjusted Earnings Per Share
Ex-Spins6 |
$1.93 |
$2.10 |
9% |
Cash Flow from Operations |
1,861 |
1,678 |
(10%) |
Adjusted Free Cash Flow7 |
1,729 |
1,535 |
(11%) |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL
RESULTS
|
|
|
|
AEROSPACE |
2Q 2018 |
2Q 2019 |
Change |
Sales |
4,058 |
3,508 |
(14%) |
Organic Growth |
|
|
11% |
Segment Profit |
918 |
907 |
(1%) |
Segment Margin |
22.6% |
25.9% |
330 bps |
|
|
|
|
|
|
|
|
HONEYWELL BUILDING TECHNOLOGIES |
|
|
|
Sales |
2,546 |
1,450 |
(43%) |
Organic Growth |
|
|
5% |
Segment Profit |
427 |
300 |
(30%) |
Segment Margin |
16.8% |
20.7% |
390 bps |
|
|
|
|
|
|
|
|
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|
|
|
Sales |
2,698 |
2,735 |
1% |
Organic Growth |
|
|
4% |
Segment Profit |
597 |
644 |
8% |
Segment Margin |
22.1% |
23.5% |
140 bps |
|
|
|
|
|
|
|
|
SAFETY AND PRODUCTIVITY SOLUTIONS |
|
|
|
Sales |
1,617 |
1,550 |
(4%) |
Organic Growth |
|
|
(4%) |
Segment Profit |
267 |
191 |
(28%) |
Segment Margin |
16.5% |
12.3% |
(420) bps |
|
|
|
|
Honeywell (www.honeywell.com) is a Fortune 100 technology
company that delivers industry specific solutions that include
aerospace products and services; control technologies for buildings
and industry; and performance materials globally. Our technologies
help everything from aircraft, buildings, manufacturing plants,
supply chains, and workers become more connected to make our world
smarter, safer, and more sustainable. For more news and information
on Honeywell, please visit www.honeywell.com/newsroom.
This release contains certain statements that may be deemed
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical fact, that address activities, events or
developments that we or our management intends, expects, projects,
believes or anticipates will or may occur in the future are
forward-looking statements. Such statements are based upon certain
assumptions and assessments made by our management in light of
their experience and their perception of historical trends, current
economic and industry conditions, expected future developments and
other factors they believe to be appropriate. The forward-looking
statements included in this release are also subject to a number of
material risks and uncertainties, including but not limited to
economic, competitive, governmental, and technological factors
affecting our operations, markets, products, services and prices.
Such forward-looking statements are not guarantees of future
performance, and actual results, developments and business
decisions may differ from those envisaged by such forward-looking
statements. We identify the principal risks and uncertainties that
affect our performance in our Form 10-K and other filings with the
Securities and Exchange Commission.
This release contains financial measures presented on a non-GAAP
basis. Honeywell's non-GAAP financial measures used in this release
are as follows: segment profit, on an overall Honeywell basis, a
measure by which we assess operating performance, which we define
as operating income adjusted for certain items as presented in the
Appendix; segment margin, on an overall Honeywell basis, which we
define as segment profit divided by sales and which we adjust to
exclude sales and segment profit contribution from Resideo and
Garrett in 2018, if and as noted in the release; organic sales
growth, which we define as sales growth less the impacts from
foreign currency translation, and acquisitions and divestitures for
the first 12 months following transaction date; adjusted free cash
flow, which we define as cash flow from operations less capital
expenditures and which we adjust to exclude the impact of
separation costs related to the spin-offs of Resideo and Garrett,
if and as noted in the release; adjusted free cash flow conversion,
which we define as adjusted free cash flow divided by net income
attributable to Honeywell, excluding separation costs related to
the spin-offs, and adjustments to the 4Q17 U.S. tax legislation
charge, if and as noted in the release; and adjusted earnings per
share, which we adjust to exclude pension mark-to-market expenses,
as well as for other components, such as separation costs related
to the spin-offs, adjustments to the 4Q17 U.S. tax legislation
charge, and after-tax segment profit contribution from Resideo and
Garrett in the periods noted in the release, net of spin
indemnification impacts assuming both indemnification agreements
were effective in such periods, if and as noted in the release. The
respective tax rates applied when adjusting earnings per share for
these items are identified in the release or in the reconciliations
presented in the Appendix. Management believes that, when
considered together with reported amounts, these measures are
useful to investors and management in understanding our ongoing
operations and in the analysis of ongoing operating trends. These
metrics should be considered in addition to, and not as
replacements for, the most comparable GAAP measure. Refer to the
Appendix attached to this release for reconciliations of non-GAAP
financial measures to the most directly comparable GAAP
measures.
1 Adjusted free cash flow and associated
conversion exclude impacts from separation costs related to the
spin-offs of $28M.
2 Adjusted EPS V% ex-spins excludes 2Q18 after-tax
separation costs related to the spin-offs of Resideo and Garrett,
the 2Q18 after-tax segment profit contribution from Resideo and
Garrett, net of the spin indemnification impacts assuming both
indemnification agreements were effective in 2Q18, and 2Q18
adjustments to the 4Q17 U.S. tax legislation charge.
3 Segment margin expansion ex-spins guidance
excludes sales and segment profit contribution from Resideo and
Garrett in 2018.
4 Adjusted EPS V% ex-spins guidance excludes 2018
pension mark-to-market, 2018 after-tax separation costs related to
the spin-offs of Resideo and Garrett, and 2018 adjustments to the
4Q17 U.S. tax legislation charge. Also excludes the 2018 after-tax
segment profit contribution from the spin-offs, net of spin
indemnification impacts assuming both indemnification agreements
were effective for all of 2018, of $0.62.
5 Adjusted free cash flow guidance and associated
conversion excludes estimated payments of ~$0.3B for separation costs incurred in 2018
related to the spin-offs of Resideo and Garrett.
6 Adjusted EPS ex-spins and adjusted EPS V%
ex-spins exclude 2Q18 after-tax separation costs related to the
spin-offs of Resideo and Garrett of $346M, and the favorable 2Q18 adjustments to the
4Q17 U.S. tax legislation charge of $12M. Also excludes the 2Q18 after-tax segment
profit contribution from the spin-offs, net of spin indemnification
impacts assuming both indemnification agreements were effective in
2Q18, of $0.19.
7 Adjusted free cash flow and adjusted free cash
flow V% exclude impacts from separation costs related to the
spin-offs of $28M in 2Q19 and
$67M in 2Q18.
Contacts: |
|
|
|
Media |
Investor Relations |
Nina Krauss |
Mark Macaluso |
(704) 627-6035 |
(973) 455-2222 |
nina.krauss@honeywell.com |
mark.macaluso@honeywell.com |
Honeywell
International Inc.
Consolidated Statement of Operations (Unaudited)
(Dollars in millions, except per share amounts) |
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Product sales |
$ |
6,990 |
|
|
$ |
8,703 |
|
|
$ |
13,703 |
|
|
$ |
16,937 |
|
Service sales |
2,253 |
|
|
2,216 |
|
|
4,424 |
|
|
4,374 |
|
Net sales |
9,243 |
|
|
10,919 |
|
|
18,127 |
|
|
21,311 |
|
Costs, expenses and other |
|
|
|
|
|
|
|
Cost of products sold (1) |
4,848 |
|
|
6,202 |
|
|
9,470 |
|
|
12,107 |
|
Cost of services sold (1) |
1,246 |
|
|
1,412 |
|
|
2,503 |
|
|
2,698 |
|
|
6,094 |
|
|
7,614 |
|
|
11,973 |
|
|
14,805 |
|
Selling, general and administrative expenses
(1) |
1,387 |
|
|
1,528 |
|
|
2,750 |
|
|
3,003 |
|
Other (income) expense |
(305) |
|
|
(316) |
|
|
(590) |
|
|
(584) |
|
Interest and other financial charges |
85 |
|
|
95 |
|
|
170 |
|
|
178 |
|
|
7,261 |
|
|
8,921 |
|
|
14,303 |
|
|
17,402 |
|
Income before taxes |
1,982 |
|
|
1,998 |
|
|
3,824 |
|
|
3,909 |
|
Tax expense |
426 |
|
|
718 |
|
|
832 |
|
|
1,177 |
|
Net income |
1,556 |
|
|
1,280 |
|
|
2,992 |
|
|
2,732 |
|
Less: Net income attributable to the
noncontrolling interest |
15 |
|
|
13 |
|
|
35 |
|
|
26 |
|
Net income attributable to Honeywell |
$ |
1,541 |
|
|
$ |
1,267 |
|
|
$ |
2,957 |
|
|
$ |
2,706 |
|
Earnings per share of common stock - basic |
$ |
2.13 |
|
|
$ |
1.70 |
|
|
$ |
4.07 |
|
|
$ |
3.62 |
|
Earnings per share of common stock - assuming
dilution |
$ |
2.10 |
|
|
$ |
1.68 |
|
|
$ |
4.02 |
|
|
$ |
3.57 |
|
Weighted average number of shares outstanding -
basic |
723.2 |
|
|
745.5 |
|
|
726.4 |
|
|
748.0 |
|
Weighted average number of shares outstanding
-
assuming dilution |
733.0 |
|
|
755.0 |
|
|
735.9 |
|
|
758.0 |
|
|
(1) Cost of products and
services sold and selling, general and administrative expenses
include amounts for
repositioning and other charges, the service cost component of
pension and other postretirement (income)
expense, and stock compensation expense. |
Honeywell
International Inc.
Segment Data (Unaudited)
(Dollars in millions) |
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
Net Sales |
2019 |
|
2018 |
|
2019 |
|
2018 |
Aerospace |
$ |
3,508 |
|
|
$ |
4,058 |
|
|
$ |
6,849 |
|
|
$ |
8,035 |
|
Honeywell Building Technologies |
1,450 |
|
|
2,546 |
|
|
2,839 |
|
|
4,979 |
|
Performance Materials and Technologies |
2,735 |
|
|
2,698 |
|
|
5,307 |
|
|
5,232 |
|
Safety and Productivity Solutions |
1,550 |
|
|
1,617 |
|
|
3,132 |
|
|
3,065 |
|
Total |
$ |
9,243 |
|
|
$ |
10,919 |
|
|
$ |
18,127 |
|
|
$ |
21,311 |
|
Reconciliation of
Segment Profit to Income Before Taxes |
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
Segment Profit |
2019 |
|
2018 |
|
2019 |
|
2018 |
Aerospace |
$ |
907 |
|
|
$ |
918 |
|
|
$ |
1,745 |
|
|
$ |
1,811 |
|
Honeywell Building Technologies |
300 |
|
|
427 |
|
|
571 |
|
|
843 |
|
Performance Materials and Technologies |
644 |
|
|
597 |
|
|
1,208 |
|
|
1,116 |
|
Safety and Productivity Solutions |
191 |
|
|
267 |
|
|
403 |
|
|
498 |
|
Corporate |
(72) |
|
|
(64) |
|
|
(148) |
|
|
(128) |
|
Total segment profit |
1,970 |
|
|
2,145 |
|
|
3,779 |
|
|
4,140 |
|
Interest and other financial charges |
(85) |
|
|
(95) |
|
|
(170) |
|
|
(178) |
|
Stock compensation expense (1) |
(34) |
|
|
(38) |
|
|
(75) |
|
|
(90) |
|
Pension ongoing income (2) |
148 |
|
|
250 |
|
|
299 |
|
|
498 |
|
Other postretirement income (2) |
11 |
|
|
6 |
|
|
23 |
|
|
12 |
|
Repositioning and other charges (3,4) |
(126) |
|
|
(266) |
|
|
(210) |
|
|
(457) |
|
Other (5) |
98 |
|
|
(4) |
|
|
178 |
|
|
(16) |
|
Income before taxes |
$ |
1,982 |
|
|
$ |
1,998 |
|
|
$ |
3,824 |
|
|
$ |
3,909 |
|
|
(1) Amounts included in
Selling, general and administrative expenses. |
(2) Amounts included in
Cost of products and services sold and Selling, general and
administrative expenses
(service costs) and Other income/expense (non-service cost
components). |
(3) Amounts included in
Cost of products and services sold, Selling, general and
administrative expenses, and
Other income/expense. |
(4) Includes
repositioning, asbestos, and environmental expenses. |
(5) Amounts include the
other components of Other income/expense not included within other
categories in this
reconciliation. Equity income (loss) of affiliated companies is
included in segment profit. |
Honeywell International
Inc.
Consolidated Balance Sheet (Unaudited)
(Dollars in millions) |
|
|
June 30,
2019 |
|
December 31,
2018 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
8,225 |
|
|
$ |
9,287 |
|
Short-term investments |
1,718 |
|
|
1,623 |
|
Accounts receivable - net |
7,407 |
|
|
7,508 |
|
Inventories |
4,600 |
|
|
4,326 |
|
Other current assets |
1,818 |
|
|
1,618 |
|
Total current assets |
23,768 |
|
|
24,362 |
|
Investments and long-term receivables, |
747 |
|
|
742 |
|
Property, plant and equipment - net |
5,260 |
|
|
5,296 |
|
Goodwill |
15,573 |
|
|
15,546 |
|
Other intangible assets - net |
3,933 |
|
|
4,139 |
|
Insurance recoveries for asbestos related
liabilities |
422 |
|
|
437 |
|
Deferred income taxes |
259 |
|
|
382 |
|
Other assets |
7,788 |
|
|
6,869 |
|
Total assets |
$ |
57,750 |
|
|
$ |
57,773 |
|
LIABILITIES |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
5,602 |
|
|
$ |
5,607 |
|
Commercial paper and other short-term
borrowings |
3,558 |
|
|
3,586 |
|
Current maturities of long-term debt |
4,017 |
|
|
2,872 |
|
Accrued liabilities |
6,717 |
|
|
6,859 |
|
Total current liabilities |
19,894 |
|
|
18,924 |
|
Long-term debt |
8,608 |
|
|
9,756 |
|
Deferred income taxes |
1,722 |
|
|
1,713 |
|
Postretirement benefit obligations other than
pensions |
326 |
|
|
344 |
|
Asbestos related liabilities |
2,226 |
|
|
2,269 |
|
Other liabilities |
6,907 |
|
|
6,402 |
|
Redeemable noncontrolling interest |
7 |
|
|
7 |
|
Shareowners' equity |
18,060 |
|
|
18,358 |
|
Total liabilities, redeemable noncontrolling
interest and shareowners' equity |
$ |
57,750 |
|
|
$ |
57,773 |
|
Honeywell
International Inc.
Consolidated Statement of Cash Flows (Unaudited)
(Dollars in millions) |
|
|
|
|
|
Three Months
Ended
June 30, |
|
Six Months Ended
June 30, |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
1,556 |
|
|
$ |
1,280 |
|
|
$ |
2,992 |
|
|
$ |
2,732 |
|
Less: Net income attributable to the
noncontrolling interest |
15 |
|
|
13 |
|
|
35 |
|
|
26 |
|
Net income attributable to Honeywell |
1,541 |
|
|
1,267 |
|
|
2,957 |
|
|
2,706 |
|
Adjustments to reconcile net income attributable
to Honeywell to net
cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
172 |
|
|
193 |
|
|
335 |
|
|
372 |
|
Amortization |
123 |
|
|
95 |
|
|
221 |
|
|
204 |
|
Repositioning and other charges |
126 |
|
|
266 |
|
|
210 |
|
|
457 |
|
Net payments for repositioning and other
charges |
(51) |
|
|
(187) |
|
|
(85) |
|
|
(328) |
|
Pension and other postretirement income |
(159) |
|
|
(256) |
|
|
(322) |
|
|
(510) |
|
Pension and other postretirement benefit
payments |
(15) |
|
|
(8) |
|
|
(45) |
|
|
(44) |
|
Stock compensation expense |
34 |
|
|
38 |
|
|
75 |
|
|
90 |
|
Deferred income taxes |
(36) |
|
|
67 |
|
|
44 |
|
|
114 |
|
Other |
9 |
|
|
76 |
|
|
5 |
|
|
78 |
|
Changes in assets and liabilities, net of the
effects of acquisitions
and divestitures: |
|
|
|
|
|
|
|
Accounts receivable |
(100) |
|
|
158 |
|
|
98 |
|
|
97 |
|
Inventories |
(52) |
|
|
(26) |
|
|
(273) |
|
|
(189) |
|
Other current assets |
(22) |
|
|
217 |
|
|
(239) |
|
|
174 |
|
Accounts payable |
21 |
|
|
167 |
|
|
(8) |
|
|
224 |
|
Accrued liabilities |
87 |
|
|
(206) |
|
|
(161) |
|
|
(448) |
|
Net cash provided by (used for) operating
activities |
1,678 |
|
|
1,861 |
|
|
2,812 |
|
|
2,997 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Expenditures for property, plant and
equipment |
(171) |
|
|
(199) |
|
|
(312) |
|
|
(339) |
|
Proceeds from disposals of property, plant and
equipment |
8 |
|
|
1 |
|
|
10 |
|
|
3 |
|
Increase in investments |
(1,048) |
|
|
(1,204) |
|
|
(2,274) |
|
|
(1,787) |
|
Decrease in investments |
1,367 |
|
|
1,670 |
|
|
2,163 |
|
|
3,508 |
|
Other |
110 |
|
|
343 |
|
|
70 |
|
|
220 |
|
Net cash provided by (used for) investing
activities |
266 |
|
|
611 |
|
|
(343) |
|
|
1,605 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of commercial paper and
other short-term
borrowings |
3,796 |
|
|
6,073 |
|
|
7,114 |
|
|
12,749 |
|
Payments of commercial paper and other short-term
borrowings |
(3,796) |
|
|
(6,823) |
|
|
(7,115) |
|
|
(12,152) |
|
Proceeds from issuance of common stock |
233 |
|
|
67 |
|
|
378 |
|
|
127 |
|
Proceeds from issuance of long-term debt |
9 |
|
|
2 |
|
|
29 |
|
|
5 |
|
Payments of long-term debt |
(71) |
|
|
(31) |
|
|
(84) |
|
|
(1,277) |
|
Repurchases of common stock |
(1,900) |
|
|
(764) |
|
|
(2,650) |
|
|
(1,704) |
|
Cash dividends paid |
(597) |
|
|
(560) |
|
|
(1,203) |
|
|
(1,116) |
|
Other |
(2) |
|
|
(2) |
|
|
(32) |
|
|
(118) |
|
Net cash provided by (used for) financing
activities |
(2,328) |
|
|
(2,038) |
|
|
(3,563) |
|
|
(3,486) |
|
Effect of foreign exchange rate changes on cash
and cash equivalents |
(16) |
|
|
(249) |
|
|
32 |
|
|
(93) |
|
Net increase (decrease) in cash and cash
equivalents |
(400) |
|
|
185 |
|
|
(1,062) |
|
|
1,023 |
|
Cash and cash equivalents at beginning of
period |
8,625 |
|
|
7,897 |
|
|
9,287 |
|
|
7,059 |
|
Cash and cash equivalents at end of period |
$ |
8,225 |
|
|
$ |
8,082 |
|
|
$ |
8,225 |
|
|
$ |
8,082 |
|
Honeywell International
Inc.
Reconciliation of Organic Sales % Change (Unaudited) |
|
|
Three Months
Ended June 30, 2019 |
Honeywell |
|
Reported sales % change |
(15)% |
Less: Foreign currency translation |
(2)% |
Less: Acquisitions, divestitures and other,
net |
(18)% |
Organic sales % change |
5% |
|
|
Aerospace |
|
Reported sales % change |
(14)% |
Less: Foreign currency translation |
—% |
Less: Acquisitions, divestitures and other,
net |
(25)% |
Organic sales % change |
11% |
|
|
Honeywell Building Technologies |
|
Reported sales % change |
(43)% |
Less: Foreign currency translation |
(2)% |
Less: Acquisitions, divestitures and other,
net |
(46)% |
Organic sales % change |
5% |
|
|
Performance Materials and Technologies |
|
Reported sales % change |
1% |
Less: Foreign currency translation |
(3)% |
Less: Acquisitions, divestitures and other,
net |
—% |
Organic sales % change |
4% |
|
|
Safety and Productivity Solutions |
|
Reported sales % change |
(4)% |
Less: Foreign currency translation |
(2)% |
Less: Acquisitions, divestitures and other,
net |
2% |
Organic sales % change |
(4)% |
|
We define organic sales
percent as the year-over-year change in reported sales relative to
the comparable period,
excluding the impact on sales from foreign currency translation,
and acquisitions, net of divestitures. We believe this
measure is useful to investors and management in understanding our
ongoing operations and in analysis of ongoing
operating trends. |
|
A quantitative
reconciliation of reported sales percent change to organic sales
percent change has not been provided
for forward-looking measures of organic sales percent change
because management cannot reliably predict or
estimate, without unreasonable effort, the fluctuations in global
currency markets that impact foreign currency
translation, nor is it reasonable for management to predict the
timing, occurrence and impact of acquisition and
divestiture transactions, all of which could significantly impact
our reported sales percent change. |
Honeywell International
Inc.
Reconciliation of Segment Profit to Operating Income and
Calculation of Segment Profit and Operating Income
Margins (Unaudited)
(Dollars in millions) |
|
|
|
Three Months Ended
June 30, |
|
2019 |
|
2018 |
Segment profit |
$ |
1,970 |
|
|
$ |
2,145 |
|
Stock compensation expense (1) |
(34) |
|
|
(38) |
|
Repositioning, Other (2,3) |
(137) |
|
|
(279) |
|
Pension and other postretirement service costs
(4) |
(37) |
|
|
(51) |
|
Operating income |
$ |
1,762 |
|
|
$ |
1,777 |
|
Segment profit |
$ |
1,970 |
|
|
$ |
2,145 |
|
÷ Net sales |
$ |
9,243 |
|
|
$ |
10,919 |
|
Segment profit margin % |
21.3% |
|
|
19.6% |
|
Operating income |
$ |
1,762 |
|
|
$ |
1,777 |
|
÷ Net sales |
$ |
9,243 |
|
|
$ |
10,919 |
|
Operating income margin % |
19.1% |
|
|
16.3% |
|
|
(1) Included in Selling,
general and administrative expenses. |
(2) Includes
repositioning, asbestos, environmental expenses and equity income
adjustment. |
(3) Included in Cost of
products and services sold, Selling, general and administrative
expenses and Other
income/expense. |
(4) Included in Cost of
products and services sold and Selling, general and administrative
expenses. |
|
We define segment profit as operating
income, excluding stock compensation expense, pension and other
postretirement service costs, and repositioning and other charges.
We believe these measures are useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends. |
Honeywell
International Inc.
Reconciliation of Earnings per Share to Adjusted Earnings per Share
and Adjusted Earnings per Share Excluding
Spin-off Impact (Unaudited) |
|
|
|
|
|
Three Months Ended
June 30, |
|
Twelve Months
Ended
December 31, |
|
2019 |
|
2018 |
|
2018 |
Earnings per share of common stock - assuming
dilution (1) |
$ |
2.10 |
|
|
$ |
1.68 |
|
|
$ |
8.98 |
|
Pension mark-to-market expense |
— |
|
|
— |
|
|
0.04 |
|
Separation costs (2) |
— |
|
|
0.46 |
|
|
0.97 |
|
Impacts from U.S. Tax Reform |
— |
|
|
(0.02) |
|
|
(1.98) |
|
Adjusted earnings per share of common stock -
assuming
dilution |
$ |
2.10 |
|
|
$ |
2.12 |
|
|
$ |
8.01 |
|
Less: EPS, attributable to spin-offs |
|
|
0.19 |
|
|
0.62 |
|
Adjusted earnings per share of common stock -
assuming
dilution, excluding spin-off impact |
|
|
$ |
1.93 |
|
|
$ |
7.39 |
|
|
(1) For the three months ended
June 30, 2019 and 2018, adjusted earnings per share utilizes
weighted average
shares of approximately 733.0 million and 755.0 million. For the
twelve months ended December 31, 2018,
adjusted earnings per share utilizes weighted average shares of
approximately 753.0 million. |
|
(2) For the three months ended
June 30, 2018, separation costs of $354 million ($346 million
net of tax) includes
$291 million of tax costs we incurred in the restructuring of the
ownership of various legal entities in anticipation
of the spin-off transactions ("frictional tax costs") and $63
million ($55 million net of tax) of other separation
costs. For the twelve months ended December 31, 2018,
separation costs of $732 million including net tax
impacts. |
|
We believe adjusted earnings per
share, excluding spin-off impact, is a measure that is useful to
investors and
management in understanding our ongoing operations and in analysis
of ongoing operating trends. |
Honeywell International
Inc.
Reconciliation of Cash Provided by Operating Activities to Adjusted
Free Cash Flow and Calculation of Adjusted
Free Cash Flow Conversion (Unaudited)
(Dollars in millions) |
|
|
Three Months
Ended
June 30, 2019 |
|
Three Months
Ended
June 30, 2018 |
Cash provided by operating activities |
$ |
1,678 |
|
|
$ |
1,861 |
|
Expenditures for property, plant and
equipment |
(171) |
|
|
(199) |
|
Free cash flow |
1,507 |
|
|
1,662 |
|
Separation cost payments |
28 |
|
|
67 |
|
Adjusted free cash flow |
$ |
1,535 |
|
|
$ |
1,729 |
|
Net income attributable to Honeywell |
$ |
1,541 |
|
|
$ |
1,267 |
|
Separation costs, includes net tax impacts |
— |
|
|
346 |
|
Adjustments to 4Q17 U.S tax legislation
charge |
— |
|
|
(12) |
|
Adjusted net income attributable to Honeywell |
$ |
1,541 |
|
|
$ |
1,601 |
|
Cash provided by operating activities |
$ |
1,678 |
|
|
$ |
1,861 |
|
÷ Net income (loss) attributable to Honeywell |
$ |
1,541 |
|
|
$ |
1,267 |
|
Operating cash flow conversion |
109% |
|
|
147% |
|
Adjusted free cash flow |
$ |
1,535 |
|
|
$ |
1,729 |
|
÷ Adjusted net income attributable to
Honeywell |
$ |
1,541 |
|
|
$ |
1,601 |
|
Adjusted free cash flow conversion % |
100% |
|
|
108% |
|
|
We define free cash flow
as cash provided by operating activities less cash expenditures for
property, plant and
equipment. |
|
We believe that this
metric is useful to investors and management as a measure of cash
generated by business
operations that will be used to repay scheduled debt maturities and
can be used to invest in future growth through
new business development activities or acquisitions, pay dividends,
repurchase stock or repay debt obligations prior
to their maturities. This metric can also be used to evaluate our
ability to generate cash flow from business operations
and the impact that this cash flow has on our liquidity. |
Honeywell International
Inc.
Reconciliation of Segment Profit to Operating Income and
Calculation of Segment Profit and Operating Income
Margins (Unaudited)
(Dollars in millions) |
|
|
Twelve Months
Ended
December 31,
2018 |
Segment profit |
$ |
8,190 |
|
|
|
Stock compensation expense (1) |
(175) |
|
Repositioning, Other (2,3) |
(1,100) |
|
Pension and other postretirement service costs
(4) |
(210) |
|
|
|
Operating income |
$ |
6,705 |
|
|
|
Segment profit |
$ |
8,190 |
|
÷ Net sales |
$ |
41,802 |
|
Segment profit margin % |
19.6% |
|
|
|
Operating income |
$ |
6,705 |
|
÷ Net sales |
$ |
41,802 |
|
Operating income margin % |
16.0% |
|
|
(1) Included in Selling,
general and administrative expenses. |
(2) Includes
repositioning, asbestos, environmental expenses and equity income
adjustment. |
(3) Included in Cost of
products and services sold, Selling, general and administrative
expenses and Other
income/expense. |
(4) Included in Cost of
products and services sold and Selling, general and administrative
expenses. |
|
We define segment profit as operating
income, excluding stock compensation expense, pension and other
postretirement service costs, and repositioning and other charges.
We believe these measures are useful to investors
and management in understanding our ongoing operations and in
analysis of ongoing operating trends. |
|
A quantitative reconciliation of
segment profit margin, on an overall Honeywell basis, to operating
income margin has
not been provided for all forward-looking measures of segment
profit margin included herewithin, however, operating
income margin is expected to be up 210 to 240 bps in 2019 full
year, with the differences between segment profit
margin and operating income margin driven by expected full year
stock compensation expense, repositioning
and other, and pension and other postretirement service costs. |
Honeywell International
Inc.
Calculation of Segment Profit Excluding Spin-off Impact and Segment
Margin Excluding Spin-off Impact
(Dollars in millions) |
|
|
Twelve Months
Ended
December 31,
2018 |
Segment profit |
$ |
8,190 |
|
Spin-off impact (1) |
(1,011) |
|
Segment profit excluding spin-off impact |
$ |
7,179 |
|
|
|
Sales |
$ |
41,802 |
|
Spin-off impact (1) |
(6,551) |
|
Sale excluding spin-off impact |
$ |
35,251 |
|
|
|
Segment profit margin % excluding spin-off
impact |
20.4% |
|
|
(1) Amount computed as the
portion of Aerospace and Honeywell Building Technologies segment
profit and sales
in the applicable prior year period for Transportation Systems and
Homes and Global Distribution spin-off
businesses. |
Honeywell International
Inc.
Reconciliation of Cash Provided by Operating Activities to Adjusted
Free Cash Flow (Unaudited) |
|
|
Twelve Months
Ended
December 31,
2019(E) ($B) |
Cash provided by operating activities |
~$6.2 - $6.5 |
Expenditures for property, plant and
equipment |
~(0.8) |
Free cash flow |
~5.4 - 5.7 |
Separation cost payments |
~0.3 |
Adjusted free cash flow |
~$5.7 - $6.0 |
|
We define free cash flow
as cash provided by operating activities less cash expenditures for
property, plant and
equipment. |
|
We believe that this
metric is useful to investors and management as a measure of cash
generated by business
operations that will be used to repay scheduled debt maturities and
can be used to invest in future growth through
new business development activities or acquisitions, pay dividends,
repurchase stock or repay debt obligations prior
to their maturities. This metric can also be used to evaluate our
ability to generate cash flow from business operations
and the impact that this cash flow has on our liquidity. |