TIDMHIG 
 
30 September 2009 
 
 
                  Hertford International Group Plc 
 
             ("Hertford", the "Company" or the "Group") 
 
                           INTERIM RESULTS 
 
 
Hertford International Group Plc (AIM: HIG), a provider of personal 
financial products and services announces its Interim Results for the 
six months to 30 June 2009. 
 
The Group has significantly increased revenue and gross profit, while 
substantially reducing losses before tax and operating loss following 
its recent acquisition of Cheque Exchange Limited. 
 
Highlights 
 
  * Revenue up 495% to GBP820,810 (2008: GBP137,942) 
 
  * Gross Profit up 3053% to GBP773,449 (2008: GBP24,527) 
 
  * Operating loss of GBP700,921 (2008: GBP248,586) 
 
  * Performance in line with expectations 
 
  * Low-cost international calling product to target 3 million 
    potential users 
 
  * Launch of eclipse Pre-Paid Credit Card 
 
  * Negotiations continue with large retail chain for roll-out of 
    cheque cashing services 
 
 
Commenting on today's results, Paul Marks, Hertford's Chairman, said: 
 
"The last six months have been extremely busy and the following six 
months are anticipated to be equally exciting. We have grown the 
Group and both integrated new complimentary products and launched 
novel services." 
 
 
 
                              --ENDS-- 
 
 
For further information please visit www.higplc.com or contact: 
 
 
Hertford International Group Plc 
Paul Marks - Non-Executive Chairman    Tel: +44 (0) 20 3178 4440 
Lewis Findlay - Chief Executive 
 
Arbuthnot Securities 
Nick Tulloch                           Tel: +44 (0) 20 7012 2000 
Niamh Corbett 
 
Bishopsgate Communications             Tel: +44 (0) 20 7562 3350 
Maxine Barnes 
Robyn Samuelson 
Siobhra Murphy 
 
 
 
 
CHAIRMAN'S STATEMENT 
 
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
The last  six  months have  been  a  very busy  period  for  Hertford 
International Group  plc  ("Hertford"  or  the  "Group").  Since  the 
completion of the acquisition of  Cheque Exchange Limited ("CEL")  in 
January 2009 the Group  has been focusing  on network expansion,  the 
integration of CEL and the introduction of new products and services. 
 
The Company is pleased to report  that performance for the period  is 
in line with Company  and market expectations.  Our turnover for  the 
six months was GBP820,810 and, after direct expenses, we are  reporting 
a gross profit of GBP773,449. With administrative, product  development 
and investment expenses  of GBP1,474,370, our  operating loss  totalled 
GBP700,921. Our net finance costs after investment income were GBP61,851, 
creating a total loss for the period of GBP762,772, equivalent to a 1.8 
pence loss per share. 
 
The current economic climate has resulted in a decline in volume  and 
average value of cheques, largely due to the current weakness in  the 
construction industry in the first half of the calendar year, as well 
as a reduction in the number and average value of money  remittances. 
However, this has been offset in part by the expansion of the Group's 
retail network by around 25%.  This is in line  with the target of  a 
50% expansion in the retail network  by the end of 2009. In  addition 
to the  organic expansion  of  the retail  network via  our  internal 
business development managers,  the Company is  implementing its  B2B 
strategy, and is  in advanced discussions  with several large  retail 
networks for the  provision of  cheque cashing  and other  associated 
services. 
 
The development  of  our innovative  low-cost  international  calling 
product was completed in  this period, and I  am pleased to  announce 
that   it   is   currently    being   sold   through   some    thirty 
specially-targeted stores, prior to  the planned full roll-out  later 
this year  almost to  a thousand  stores. With  its attractive  gross 
profit margin,  targeting an  estimated three  million users  with  a 
total spend in excess of GBP800m,  the Directors expect the Company  to 
reap the full benefits of this product line throughout 2010. 
 
The Group  has also  launched its  new prepaid  card programme,  "The 
eclipse Card", which is available online. 
 
The current economic climate and resulting loss of confidence in  the 
high street banks  continues to  increase consumer  appetite for  the 
financial products offered  by the Group,  and the Directors  believe 
that with its portfolio of cheque cashing, money remittance, pre-paid 
debit cards,  foreign exchange,  as well  as low  cost  international 
calling, Hertford  offers  an attractive  alternative  to  customers, 
either unwilling or unable to use high street banks. 
 
The 2009 financial  year will see  the end of  the restructuring  and 
product  development  phase  of  the  Company  as  well  as  all  the 
investment costs and associated management time. The Company's  focus 
will clearly  be on  sales  and revenue  generation. Since  June  the 
Company has  agreed  commercial terms  for  the provision  of  cheque 
cashing  services  with  a   substantial  chain  of  retail   outlets 
comprising of  in  excess of  1,300  locations. Upon  completion  the 
Company expects to commence the  roll-out programme this year, to  be 
completed by the second quarter of 2010. 
 
Following the end of the first half  of 2009 the Company has been  in 
discussions  with  certain  new   investors  regarding  a   potential 
investment in  the Company,  which would  provide additional  working 
capital to  enable  the  Company  to drive  forward  various  of  its 
products. Discussions are  ongoing, and the  Company will update  the 
market in due course. 
 
I would like to thank all of  the staff for their efforts during  the 
period and our shareholders for their support. 
 
Paul Marks, Chairman 
30 September 2009 
 
 
CONSOLIDATED INCOME STATEMENT 
 
FOR THE 6 MONTHS ENDED 30 JUNE 2009 
 
 
 
                             6 months to   6 months to   15 months to 
                                 30 June       30 June    31 December 
                                    2009          2008           2008 
                               Unaudited     Unaudited        Audited 
                                       GBP             GBP              GBP 
Continuing operations 
Revenue                          820,810       137,942        144,270 
Cost of sales                   (47,361)     (113,415)      (209,141) 
Gross profit                     773,449        24,527       (64,871) 
Administrative expenses      (1,474,370)     (195,090)    (1,712,014) 
Exceptional costs                      -      (78,023)      (251,870) 
Operating loss                 (700,921)     (248,586)    (2,028,755) 
Investment income                  1,000        23,944         28,195 
Finance costs                   (62,851)      (29,613)       (52,814) 
Loss on ordinary               (762,772)     (254,255)    (2,053,374) 
activities before tax 
Taxation                               -             -              - 
Loss for the period            (762,772)     (254,255)    (2,053,374) 
 
Loss per share - basic            (1.8p)        (0.6p)         (5.5p) 
 
 
CONSOLIDATED BALANCE SHEET 
 
AS AT 30 JUNE 2009 
 
 
                                   As at         As at          As at 
                                 30 June       30 June    31 December 
                                    2009          2008           2008 
                               Unaudited     Unaudited        Audited 
                                       GBP             GBP              GBP 
Non current assets 
Property, plant and              196,359        97,114         86,922 
equipment 
Intangible assets              4,510,904     1,430,754      1,386,872 
                               4,707,263     1,527,868      1,473,794 
 
Current assets 
Inventories                       56,436        80,751         59,339 
Trade receivables                701,458        73,792        553,167 
Other current assets             141,674        27,020              - 
Cash and cash                    431,974       743,348        192,096 
equivalents 
                               1,331,542       924,911        804,602 
 
Current liabilities 
Trade and other payables     (2,964,869)     (323,612)      (603,627) 
 
Net current liabilities      (1,633,327)       601,299        200,975 
 
Non-current liabilities 
Non-current borrowings       (2,639,051)     (806,561)    (1,232,243) 
 
Net assets                       434,885     1,322,606        442,526 
 
Equity 
Share capital                    484,420       426,750        426,750 
Share premium                  2,550,725     1,902,850      1,902,850 
Retained earnings            (2,600,260)   (1,006,994)    (1,887,074) 
Equity attributable to 
equity holders of                434,885     1,322,606        442,526 
the parent 
 
 
 
CONSOLIDATED CASH FLOW STATEMENT 
 
FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
 
                             6 months to   6 months to   15 months to 
                                 30 June       30 June    31 December 
                                    2009          2008           2008 
                               Unaudited     Unaudited        Audited 
                                       GBP             GBP              GBP 
Cash flows from 
operating activities 
Loss before taxation           (762,772)     (254,255)    (2,053,374) 
Adjustments for : 
    Depreciation                  60,491        13,085         31,728 
    Profit on disposal                 -      (25,410)       (25,410) 
    of fixed assets 
    Investment income            (1,000)      (23,994)       (28,195) 
    Interest expense              62,851      (29,613)         52,814 
    Share based payment           49,586        43,124        166,300 
    Increase in trade and      (401,035)      (10,290)      (414,019) 
    other receivables 
    Decrease in                    2,903      (11,889)         23,343 
    inventories 
    Increase in trade and        438,812     (811,321)         80,245 
    other payables 
Cash used in operations        (550,164)   (1,110,562)    (2,166,658) 
Interest paid                   (62,851)        29,613       (52,814) 
Net cash used in               (613,015)   (1,080,949)    (2,219,382) 
operating activities 
 
Cash flows from 
investing activities 
Acquisition of 
subsidiaries, net of cash      (832,000)             -         83,961 
acquired 
Interest received                  1,000        23,944         28,195 
Purchase of intangible          (25,428)       (6,764)       (21,982) 
assets 
Purchase of property,            (1,032)       (1,857)       (10,376) 
plant and equipment 
Proceeds from sale of 
property, plant and                    -             -         25,410 
equipment 
Net cash from investing        (857,460)        15,373        105,208 
activities 
 
Cash flows from 
financing activities 
Net new long term loans        1,004,808             -        303,270 
received 
Issue of shares                  705,545             -      2,003,000 
Net cash used in               1,710,353             -      2,306,270 
financing activities 
 
Net increase in cash and         239,878   (1,065,576)        192,096 
cash equivalents 
Cash and cash equivalents 
at beginning of                  192,096     1,808,924              - 
period 
Cash and cash equivalents        431,974       743,348        192,096 
at end of period 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
 
AS AT 30 JUNE 2009 
 
 
                                 Retained   Share     Share     Total 
                                 earnings capital   premium 
                                        GBP       GBP         GBP         GBP 
6 months ended 30 June 
2009: 
As at 1 January 2009          (1,887,074) 426,750 1,902,850   442,526 
Ordinary shares issued in               -  57,670   647,875   705,545 
the period 
Loss for the period             (762,772)       -         - (762,772) 
Credit arising on share            49,586       -         -    49,586 
based payment 
As at 30 June 2009            (2,600,260) 484,420 2,550,725   434,885 
 
 
 
 
 
 
 
 
NOTES TO THE INTERIM REPORT 
 
FOR THE SIX MONTHS ENDED 30 JUNE 2009 
 
 
1.            Accounting policies 
 
Basis of preparation: 
 
The interim financial information for the six months ended 30 June 
2009 has been prepared in accordance with the accounting policies 
that will apply for the period ended 31 December 2009 which will 
follow International Financial Reporting Standards (IFRS) and 
interpretations as endorsed by the European Union. 
 
The interim  financial  information  does  not  constitute  statutory 
accounts within the meaning of Part 15 of the Companies Act 2006. The 
comparatives for  the  period ended  31  December 2008  are  not  the 
company's full  statutory accounts  for that  period. A  copy of  the 
statutory  accounts  for  that  period  has  been  delivered  to  the 
Registrar of Companies. The report of the auditors on those  accounts 
was unqualified and  did not  contain a statement  under Section  237 
(2)-(3) of the Companies Act 1985. 
 
Basis of consolidation: 
 
The consolidated financial statements incorporate the results of the 
company and its subsidiary undertakings as at 30 June 2009 and 
exclude all intra-group transactions and balances. The results of 
subsidiary undertakings are included from the date of acquisition. 
The results of subsidiary undertakings disposed of are included up to 
the date of disposal. 
 
Goodwill: 
 
Goodwill represents any excess of the cost of acquisition over the 
fair value of the identifiable assets and liabilities acquired. 
Goodwill is tested annually for impairment and is carried at cost 
less accumulated impairment losses. 
 
Property, plant and equipment 
 
Property, plant and equipment are stated at cost net of accumulated 
depreciation and any provision for impairment. Depreciation is 
provided at rates calculated to write off the cost, less an estimated 
residual value, of the assets over their estimated useful lives at 
the following rates: 
 
 
Web site development 25% straight line 
Office equipment     25% straight line 
Motor vehicles       25% straight line 
 
 
Inventories 
 
Stocks are valued at the lower of cost and net realisable value. 
 
Leased assets 
 
Rentals under operating leases are charged to the income statement on 
a straight-line basis over the lease term. All of the group's current 
leases are operating leases. 
 
Foreign currency 
 
Foreign currency transactions are recorded at the rate of exchange at 
the time of the transaction. Monetary assets and liabilities 
denominated in foreign currencies at the balance sheet date are 
reported at the rates of exchange prevailing at that date. Exchange 
differences arising on the retranslation of unsettled monetary assets 
and liabilities are recognised immediately in the income statement. 
 
Cash and cash equivalents 
 
Cash and cash equivalents comprise cash at bank and in hand. Bank 
overdrafts are included within current liabilities unless there is a 
right of offset with cash balances. 
 
Share based payments 
 
Share options awarded to employees are measured at fair value at 
grant date using the Black-Scholes model. The fair value is expensed 
on a straight-line basis over the vesting period, based on an 
estimate of the number of options that will eventually vest. 
Cash-settled share based payment transactions result in the 
recognition of a liability at its current fair value. 
 
 
2.            Loss per share 
 
 
                             6 months to   6 months to   15 months to 
                                 30 June       30 June    31 December 
                                    2009          2008           2008 
                               Unaudited     Unaudited        Audited 
                                       GBP             GBP              GBP 
Loss before taxation           (762,772)     (254,255)    (2,053,374) 
Weighted average number 
of shares in                  47,613,591    42,675,000     37,224,749 
issue in the period 
Basic loss per share              (1.8p)        (0.6p)         (5.5p) 
 
 
There is no dilution per share in respect of the current period as 
the group has made a loss. 
 
 
3.            Issued share capital 
 
 
Ordinary shares of 1p each:              No.         GBP 
As at 1 January 2009              42,675,000   426,750 
Issued in the period               5,767,000    57,670 
As at 30 June 2009                48,442,000   484,420 
 
=--END OF MESSAGE--- 
 
 
 
 
This announcement was originally distributed by Hugin. The issuer is 
solely responsible for the content of this announcement. 
 

Hertford (LSE:HIG)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Hertford 차트를 더 보려면 여기를 클릭.
Hertford (LSE:HIG)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Hertford 차트를 더 보려면 여기를 클릭.