29 May 2020
FORMATION GROUP PLC
('Formation', or the 'Company'; together with its subsidiaries, the
‘Group’)
Unaudited Interim Results
for the six months ended 29 February
2020
Director's Statement
I am pleased to report the Group's results for the six months
ended 29 February 2020.
Revenue for the 6 months ended 29
February 2020 of GBP 17.1 m
was 14.76% higher than the GBP 14.9m
generated in the same period last year. This resulted in a
gross profit of GBP 0.6m for the
period (2019: GBP 0.5m), an increase
of 20%. Administrative costs, which are relatively fixed in nature,
further declined and were lower than the prior year at GBP 0.4m (2019: GBP
0.6m). As a result, the group posted a profit from
continuing operations for the period of GBP
0.2m compared to a loss of GBP
0.1m for the same period in 2019.
The Directors continue to pursue opportunities for new projects
and new clients in order to grow revenues.
David Kennedy
Unaudited consolidated income statement
For the six months ended 29 February
2020
|
Note |
6 Months ended 29 Feb 2020
(Unaudited) |
6 Months ended 28 Feb 2019
(Unaudited) |
Year ended 31 Aug 2019
(Audited) |
|
|
£’000 |
£’000 |
£’000 |
Continuing
operations |
|
|
|
|
Turnover |
2 |
17,068 |
14,864 |
35,526 |
Cost of sales |
|
(16,488) |
(14,396) |
(34,781) |
|
|
__________ |
__________ |
__________ |
Gross profit |
|
580 |
468 |
745 |
Administrative
expenses |
|
(405) |
(605) |
(1,188) |
|
|
__________ |
__________ |
__________ |
Operating profit/(loss)
from continuing operations |
|
175 |
(137) |
(443) |
|
|
|
|
|
Gain on financial asset
at fair value through profit and loss account |
|
766 |
- |
1,281 |
|
|
__________ |
__________ |
__________ |
(Loss)/profit on
ordinary activities before exceptional item and taxation |
|
941 |
(137) |
838 |
Exceptional Item |
|
- |
- |
434 |
|
|
__________ |
__________ |
__________ |
(Loss)/profit on ordinary activities
before taxation
Taxation |
|
941
(130) |
(137)
- |
1,272
(294) |
|
|
__________ |
__________ |
__________ |
(Loss)/profit for the
period |
|
811 |
(137) |
978 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
__________ |
__________ |
__________ |
Equity holders of the
parent |
|
811 |
(137) |
978 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
(Loss)/earnings per
share |
|
|
|
|
From continuing
operations |
|
|
|
|
Basic and diluted |
3 |
0. 47p |
(0.31)p |
0.71p |
|
|
|
|
|
|
|
|
|
|
From continuing and
discontinued operations |
|
|
|
|
Basic and diluted |
3 |
0.47p |
(0.31)p |
1.28p |
|
|
|
|
|
Unaudited consolidated statement of financial position
As at 29 February 2020
|
Note |
6
Months ended 29 Feb 2020 (Unaudited) |
6 Months
ended 28 Feb 2019 (Unaudited) |
Year
ended 31 Aug 2019 (Audited) |
|
|
£’000 |
£’000 |
£’000 |
Fixed Assets |
|
|
|
|
|
|
|
|
|
Tangible Assets |
|
89 |
10 |
99 |
Investment Property |
|
275 |
275 |
275 |
Investments |
|
5,000 |
5,000 |
5,000 |
Investments in Joint Ventures |
|
10,000 |
- |
- |
|
|
__________ |
__________ |
__________ |
|
|
15,364 |
5,285 |
5,374 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
Current assets |
|
|
|
|
Inventories
Debtors |
4 |
-
7,672 |
156
6,274 |
69
7,965 |
Cash at bank and in hand |
|
5,180 |
3,051 |
16,244 |
|
|
__________ |
__________ |
__________ |
|
|
12,852 |
9,481 |
24,278 |
|
|
__________ |
__________ |
__________ |
Current
liabilities |
|
|
|
|
Creditors: Amounts falling due
within one year |
|
|
|
|
Creditors |
|
(6,057) |
(4,958) |
(8,435) |
|
|
__________ |
__________ |
__________ |
Total current liabilities |
|
(6,057) |
(4,958) |
(8,435) |
Net current
assets |
|
6,795 |
4,523 |
15,843 |
|
|
__________ |
__________ |
__________ |
Total assets less
current liabilities
Deferred Tax |
|
22,159
(424) |
9,808
- |
21,217
(294) |
|
|
__________ |
__________ |
__________ |
Net assets |
|
21,735 |
9,808 |
20,923 |
|
|
__________ |
__________ |
__________ |
Shareholders’ funds |
|
|
|
|
Share capital |
|
8,690 |
2,205 |
8,690 |
Share premium account |
|
5,621 |
2,106 |
5,621 |
Capital redemption reserve |
|
62 |
61 |
61 |
Share option reserve |
|
22 |
22 |
22 |
Retained earnings
Fair value reserve |
|
5,267
2,073 |
4,964
450 |
5,092
1,437 |
|
|
__________ |
__________ |
__________ |
Total shareholders’ funds |
|
21,735 |
9,808 |
20,923 |
|
|
__________ |
__________ |
__________ |
Notes to the unaudited financial information
1. Basis of
preparation
The financial information set out in this unaudited interim
report does not constitute statutory accounts as defined in Section
434 of the Companies Act 2006. The Group’s statutory financial
statements for the year ended 31 August
2019, prepared under FRS 102, have been filed with the
Registrar of Companies. The auditor’s report on those financial
statements was unqualified and did not contain a statement under
Section 498 (2) or (3) of the Companies Act 2006.
The unaudited interim financial information has been prepared in
accordance with the recognition and measurement principles of FRS
102 and on the same basis and using the same accounting policies as
used in the financial statements for the year ended 31 August 2019. The interim financial statements
have not been audited or reviewed in accordance with the
International Standard on Review Engagement 2410 issued by the
Auditing Practices Board.
2. Turnover
For management purposes, the Group is organised into different
segments being professional construction services and development
operations. All turnover is generated in the United Kingdom.
Turnover analysed by category was as follows:
|
6 Months ended 29
Feb 2020 (Unaudited) |
6 Months ended 28 Feb
2019 (Unaudited) |
Year ended 31 Aug 2019
(Audited) |
|
£’000 |
£’000 |
£’000 |
Professional construction
services |
17,068 |
14,864 |
35,526 |
|
__________ |
__________ |
__________ |
|
|
|
|
|
17,068 |
14,864 |
35,526 |
|
__________ |
__________ |
__________ |
3. Earnings per share
The calculation of basic and diluted loss per share is based on
the following losses and numbers of
shares:
|
|
|
6 Months ended 29
Feb 2020 (Unaudited) |
6 Months ended 28 Feb
2019 (Unaudited) |
Year ended 31 Aug 2019
(Audited) |
|
|
|
|
|
|
Basic earnings before
exceptional items |
|
175 |
(137) |
509 |
Basic profit after
exceptional items |
|
811 |
- |
978 |
|
|
__________ |
__________ |
__________ |
Basic and diluted profit
– continuing and discontinued operations |
|
811 |
(137) |
978 |
|
|
__________ |
__________ |
__________ |
|
|
|
Number of 5p shares |
Number of 5p shares |
Number of 5p shares |
|
|
|
’000 |
’000 |
’000 |
Weighted average number of
shares: |
|
|
|
|
|
Basic |
|
173,800 |
44,103 |
76,525 |
Diluted |
|
173,800 |
44,103 |
76,525 |
|
|
__________ |
__________ |
__________ |
|
|
|
|
|
Profit per share is calculated by dividing the profit for the
period attributable to equity shareholders by the weighted average
number of shares in issue during the period.
4. Inventories
|
6 Months ended 29
Feb 2020 (Unaudited) |
6 Months ended 28 Feb
2019 (Unaudited) |
Year ended 31 Aug 2019
(Audited) |
|
£’000 |
£’000 |
£’000 |
Work in progress & stock of
properties |
- |
156 |
69 |
|
__________ |
__________ |
__________ |
|
|
|
|
The inventory is held at the lower of
cost and estimated selling price. There has been no impairment of
inventories or amounts recognised in the income statement during
the period.
The Directors of the Company accept responsibility for the
contents of this announcement.
--ENDS--
Enquiries:
Formation Group
plc
Noel O’Carroll - Director |
Tel: +44 (0) 20 7920
7590 |
Peterhouse Capital
Limited (AQSE Corporate Adviser)
Mark Anwyl and Allie Feuerlein |
Tel: +44 (0) 20 7469
0934 |
Market Abuse Regulation (MAR) Disclosure
The information contained within this announcement is deemed by the
Company to constitute inside information as stipulated under the
Market Abuse Regulation (EU) No. 596/2014. Upon the publication of
this announcement via a Regulatory Information Service, this inside
information is now considered to be in the public domain.