TIDMEXXI

RNS Number : 1134P

Energy XXI (Bermuda) Limited

14 August 2014

Energy XXI Announces Fiscal Year-End Results and

Details Fiscal 2015 Budget

Proved reserves grew 38% to 246 MMBOE

Reserve replacement rate exceeded 510%

Fourth-quarter production volumes ahead of company guidance

Fiscal 2014 oil production grew 6%

Fiscal 2015 capital program focused on oil development

Fiscal 2015 production expected to grow more than 30%, oil more than 40%

HOUSTON - Aug. 13, 2014- Energy XXI (NASDAQ: EXXI) (AIM: EXXI) today announced fiscal fourth-quarter and full-year financial and operating results for the period ending June 30, 2014, and provided fiscal 2015 guidance.

Highlights

-- Fourth-quarter adjusted EBITDA was $194.3 million as production tops guidance, including a higher percentage of oil volumes

-- Proved reserves reach 246 MMBOE, lifting PV-10 to $7.6 billion, while 3P reserves grow to 432 MMBOE, with a PV-10 of $14.6 billion

-- Fiscal 2014 production rose 4% year over year, with oil up 6%, while fiscal 2015 production is expected to grow more than 37% at the guidance mid-point, and 48% for oil

-- Acquisition of EPL adds locations to the drilling inventory and provides significant operational synergies, including cost savings exceeding initial targets

-- Fiscal 2015 capital budget target of $875 million focused on development drilling, with 30 wells expected to be placed on production in fiscal 2015, compared with 17 wells in fiscal 2014

Fiscal 2014 Fourth-Quarter and Full-year Results

For the 2014 fiscal fourth quarter, adjusted earnings before non-recurring charges and interest, taxes, depreciation, depletion and amortization (adjusted EBITDA) was $194.3 million (a non-GAAP measure reconciled below) on revenues of $324.1 million. Volumes averaged 46,100 barrels of oil equivalent per day (BOE/d), 69 percent of which was oil. Due to non-recurring items associated with acquisition and divestiture activities, the company reported a net loss in the 2014 fiscal fourth quarter of $1.8 million, or $0.06 per diluted share.

For the fiscal year ended June 30, 2014, adjusted EBITDA was $754.2 million, compared to $768.9 million in fiscal 2013. Fiscal 2014 net income available for common shareholders was $47.6 million, or $0.64 per diluted share, on revenues of $1.2 billion. Net income available for common shareholders for fiscal 2013 was $150.6 million, or $1.86 per diluted share, on revenues of $1.2 billion. Fiscal 2014 production averaged 45,000 BOE/d, up four percent from production of 43,100 BOE/d the prior year, while the oil portion rose six percent, representing 67 percent of volumes compared with 66 percent in fiscal 2013.

Fiscal 2014 Year-end Reserves

The company's June 30, 2014 fiscal year-end proved reserves are estimated at 246 million barrels of oil equivalent (MMBOE), 75 percent liquids, up 38 percent from the June 30, 2013 year-end reserves, primarily due to the June 2014 acquisition of EPL Oil & Gas. Approximately 61 percent of proved reserves are proved developed. The tables set forth below provide additional information regarding the company's reserves and associated values.

 
 
                                            Oil                NGL                  Gas           Equivalent                  PV10% 
                                         (MBBL)             (MBBL)               (MMCF)               (MBOE)              ($000)(1) 
 Proved Developed 
  Producing                              87,609              3,368              132,106              112,994              3,362,983 
 
   Proved Developed 
   Non-Producing                         19,291              2,522               90,811               36,948                904,447 
 Proved Undeveloped                      68,916              3,684              141,940               96,256              3,334,074 
--------------------------  -------------------  -----------------  -------------------  -------------------  --------------------- 
 Proved Reserves                        175,815              9,573              364,856              246,198              7,601,504 
--------------------------  -------------------  -----------------  -------------------  -------------------  --------------------- 
 Probable                                70,123              3,556              134,390               96,077              3,628,742 
--------------------------  -------------------  -----------------  -------------------  -------------------  --------------------- 
 Proved+Probable                        245,938             13,129              499,246              342,275             11,230,246 
--------------------------  -------------------  -----------------  -------------------  -------------------  --------------------- 
 Possible                                64,870              2,733              130,103               89,287              3,396,132 
--------------------------  -------------------  -----------------  -------------------  -------------------  --------------------- 
 Proved+Probable+Possible               310,808             15,862              629,349              431,562             14,626,378 
--------------------------  -------------------  -----------------  -------------------  -------------------  --------------------- 
 
 
 

"Our reserves base has continued to grow, particularly the liquids portion, which has resulted in even higher increases in the reserves' value," Energy XXI Chairman and CEO John Schiller said. "In addition to growth from the EPL acquisition, we grew oil reserves organically, replacing 124 percent of our liquids production. We believe we can continue adding reserves organically as our teams apply technology to identify untapped reservoirs and increase recoveries of the oil in place."

Netherland, Sewell & Associates, Inc., independent oil and gas reserves consultants, audited the year-end reserves estimates. All of the company's reserves are in the United States Gulf of Mexico or Gulf Coast.

Capital Expenditures

The company's capital budget for fiscal year 2015, which began July 1, 2014, is estimated between $850 million and $950 million, with $875 million as the expected case and the higher end of the range primarily reliant on a successful test of the Lomond North well in the Highlander area. Development drilling, completions and recompletions account for approximately $475 million of planned spending, up approximately 26 percent from $378 million in fiscal 2014. This includes $38 million for non-operated projects in fiscal 2015, compared to $48 million in the prior year. The company currently is operating eight drilling rigs, and expects to complete 30 development wells in fiscal 2015, a 76 percent increase over fiscal 2014. The targeted $875 million budget would allow the company to operate an average of six rigs in fiscal 2015, with a majority of the capital being allocated to the first half of the year. Exploration drilling is budgeted at $33 million, down from approximately $112 million in the prior year. This includes $24 million for non-operated projects in fiscal 2015, compared to $42 million in the prior year. The bulk of the remaining capital budget for fiscal 2015 is allocated to facilities, general and administrative, land and abandonment costs. Fiscal 2014 capital spending totaled $814.9 million, including abandonment costs.

Guidance

First-quarter and full-year guidance is provided below.

 
 Results                         FY 2015 Annual           FY 2015 Q1 
---------------------------  ----------------------  ------------------- 
 Estimated Production         High     Mid     Low    High   Mid    Low 
 Liquids, MBOD                47.0    44.5    42.0    43.0   41.5   40.0 
 Equivalent, MBOED            64.0    61.5    59.0    60.0   58.5   57.0 
 % Oil Liquids                 73%     72%     71%    72%    71%    70% 
                             ------  ------  ------  -----  -----  ----- 
 
 Adjusted EBITDA @ Various 
  Prices 
 $110 Bbl/$4 Mcf              1,359   1,258   1,157   313    298    283 
 $100 Bbl/$4 Mcf              1,187   1,096   1,004   274    261    247 
 $95 Bbl/$4 Mcf               1,101   1,015    928    255    242    229 
---------------------------  ------  ------  ------  -----  -----  ----- 
 

Production and Operations Update

At the mid-point of guidance, fiscal 2015 production is expected to increase 37 percent over the prior year, with oil volumes 48 percent ahead of the prior year. July 2014 production approximated 59,000 BOE/d with 42,000 barrels per day of oil.

The company currently operates eight rigs in the shallow waters on the Gulf of Mexico shelf. Drilling is ongoing at West Delta 29/30 and 73, Main Pass, Ship Shoal 208/209, and South Timbalier.

In the non-operated joint venture with Freeport McMoRan Oil & Gas in the Inboard Lower Tertiary/Cretaceous trend, completion activity is ongoing at Lomond North in the Highlander area, located primarily in St. Martin Parish, Louisiana. The operator expects a flow test to be conducted in the second half of calendar year 2014.

Energy XXI was awarded 29 shallow-water blocks in the Central Gulf of Mexico lease sale #231 by the U.S. Bureau of Ocean Energy Management. Two additional blocks jointly bid with Fieldwood and Apache also were awarded.

ENERGY XXI (BERMUDA) LIMITED

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(In Thousands, except per share information)

(Unaudited)

As required under Regulation G of the Securities Exchange Act of 1934, provided below are reconciliations of net income to the following non-GAAP financial measure: Adjusted EBITDA. The company uses this non-GAAP measure as a key metric for the management of the company and to demonstrate the company's ability to internally fund capital expenditures and service debt.

 
                                                        Quarter Ended June 30,    Year Ended June 30, 
                                                       ------------------------  --------------------- 
                                                            2014         2013       2014        2013 
                                                       --------------  --------  -----------  -------- 
 
Net Income (Loss) as Reported                                $(1,815)   $62,053      $59,111  $162,081 
 
  Other expense                                                49,962    28,479      164,211   113,091 
  Depreciation, depletion and amortization                    119,691    96,846      423,319   376,224 
  Income tax expense                                            6,530    21,215       57,089    86,633 
                                                       --------------  --------  -----------  -------- 
 
 EBITDA                                                       174,368   208,593      703,730   738,029 
 
Adjustments to EBITDA 
  Accretion of asset retirement obligation                    9,366       7,828      30,183    30,885 
  Acquisition and divestiture expenses                      10,610        --         20,268      -- 
                                                       --------------  --------  -----------  -------- 
 
Adjusted EBITDA                                           $194,344     $216,421   $754,181    $768,914 
                                                       ==============  ========  ===========  ======== 
 
Adjusted EBITDA Per Common Share 
  Basic                                                         $2.52     $2.76       $10.14     $9.73 
  Diluted                                                       $2.51     $2.76       $10.13     $9.71 
 
Weighted Average Number of Common Shares Outstanding 
  Basic                                                        77,265    78,409       74,375    79,063 
  Diluted                                                      77,326    78,477       74,445    79,166 
 

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED BALANCE SHEETS

(In Thousands, except share information)

 
                                                                                                   June 30, 
                                                                                         ----------------------------- 
ASSETS                                                                                         2014            2013 
                                                                                         -----------------  ---------- 
Current Assets 
  Cash and cash equivalents                                                                       $145,806          $- 
  Accounts receivable 
      Oil and natural gas sales                                                                    167,075     132,521 
      Joint interest billings                                                                       12,898       9,505 
      Insurance and other                                                                            5,438       6,745 
  Prepaid expenses and other current assets                                                         72,530      50,738 
  Deferred income taxes                                                                             52,587 
  Derivative financial instruments                                                                   1,425      38,389 
                                                                                         -----------------  ---------- 
         Total Current Assets                                                                      457,759     237,898 
                                                                                         -----------------  ---------- 
Property and Equipment 
  Oil and natural gas properties - full cost method of accounting, including $1,165.7 
   million 
   and $422.6 million of unevaluated properties not being amortized at June 30, 2014 
   and 2013, 
   respectively                                                                                  6,524,602   3,289,505 
  Other property and equipment                                                                      19,760      17,003 
                                                                                         -----------------  ---------- 
         Total Property and Equipment, net of accumulated depreciation, depletion, 
          amortization and 
          impairment                                                                             6,544,362   3,306,508 
                                                                                         -----------------  ---------- 
Other Assets 
  Goodwill                                                                                         327,235           - 
  Derivative financial instruments                                                                   3,035      21,926 
  Equity investments                                                                                40,643      12,799 
  Restricted cash                                                                                    6,350           - 
  Other assets and debt issuance costs, net of accumulated amortization                             57,394      32,580 
                                                                                         -----------------  ---------- 
         Total Other Assets                                                                        434,657      67,305 
                                                                                         -----------------  ---------- 
      Total Assets                                                                              $7,436,778  $3,611,711 
                                                                                         =================  ========== 
LIABILITIES 
Current Liabilities 
  Accounts payable                                                                                $415,718    $219,610 
  Accrued liabilities                                                                              133,526     105,192 
  Notes payable                                                                                     21,967      22,524 
  Deferred income taxes                                                                                  -      20,517 
  Asset retirement obligations                                                                      79,649      29,500 
  Derivative financial instruments                                                                  31,957          40 
  Current maturities of long-term debt                                                              15,020      19,554 
                                                                                         -----------------  ---------- 
      Total Current Liabilities                                                                    697,837     416,937 
  Long-term debt, less current maturities                                                        3,744,624   1,350,491 
  Deferred income taxes                                                                            701,038     140,804 
  Asset retirement obligations                                                                     480,185     258,318 
  Derivative financial instruments                                                                   4,306           - 
  Other liabilities                                                                                 10,958       7,915 
                                                                                         -----------------  ---------- 
      Total Liabilities                                                                          5,638,948   2,174,465 
                                                                                         -----------------  ---------- 
Stockholders' Equity 
  Preferred stock, $0.001 par value, 7,500,000 shares authorized at June 30, 2014 and 
  2013, 
  respectively 
       7.25% Convertible perpetual preferred stock, 8,000 shares issued and outstanding 
       at June 30, 
       2014 and 2013, respectively                                                                       -           - 
       5.625% Convertible perpetual preferred stock, 812,760 and 813,188 shares issued 
        and outstanding 
        at June 30, 2014 and 2013, respectively                                                          1           1 
  Common stock, $0.005 par value, 200,000,000 shares authorized and 93,719,570 and 
   79,425,473 
   shares issued and 93,719,570 and 76,485,910 shares outstanding at June 30, 2014 and 
   2013, 
   respectively                                                                                        468         397 
  Additional paid-in capital                                                                     1,837,462   1,512,311 
  Accumulated deficit                                                                             (19,626)    (29,352) 
  Accumulated other comprehensive (loss) income, net of income taxes                              (20,475)      26,552 
  Treasury stock, at cost, 2,938,900 shares at June 30, 2013                                             -    (72,663) 
      Total Stockholders' Equity                                                                 1,797,830   1,437,246 
                                                                                         -----------------  ---------- 
       Total Liabilities and Stockholders' Equity                                               $7,436,778  $3,611,711 
                                                                                         =================  ========== 
 

See accompanying Notes to Consolidated Financial Statements

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, except per share information)

 
                                                                    Year Ended June 30, 
                                                       ---------------------------------------------- 
                                                                2014              2013        2012 
                                                       ----------------------  ----------  ---------- 
 
Revenues 
  Crude oil sales                                                  $1,091,223  $1,080,982  $1,186,631 
  Natural gas sales                                                   139,502     127,863     116,772 
                                                       ----------------------  ----------  ---------- 
      Total Revenues                                                1,230,725   1,208,845   1,303,403 
                                                       ----------------------  ----------  ---------- 
 
Costs and Expenses 
  Lease operating                                                     365,747     337,163     310,815 
  Production taxes                                                      5,427       5,246       7,261 
  Gathering and transportation                                         23,532      24,168      16,371 
  Depreciation, depletion and amortization                            423,319     376,224     367,463 
  Accretion of asset retirement obligations                            30,183      30,885      39,161 
  General and administrative expense                                   96,402      71,598      86,276 
  Loss (gain) on derivative financial instruments                       5,704       1,756     (7,228) 
                                                       ----------------------  ----------  ---------- 
      Total Costs and Expenses                                        950,314     847,040     820,119 
                                                       ----------------------  ----------  ---------- 
 
Operating Income                                                      280,411     361,805     483,284 
                                                       ----------------------  ----------  ---------- 
 
Other Income (Expense) 
  Loss from equity method investees                                   (4,781)     (6,397)           - 
  Other income - net                                                    3,298       1,965          71 
  Interest expense                                                  (162,728)   (108,659)   (108,882) 
                                                       ----------------------  ----------  ---------- 
      Total Other Expense                                           (164,211)   (113,091)   (108,811) 
                                                       ----------------------  ----------  ---------- 
 
Income Before Income Taxes                                            116,200     248,714     374,473 
 
Income Tax Expense                                                     57,089      86,633      38,646 
                                                       ----------------------  ----------  ---------- 
 
Net Income                                                             59,111     162,081     335,827 
Induced Conversion of Preferred Stock                                       -           -       6,068 
Preferred Stock Dividends                                              11,489      11,496      13,028 
                                                       ----------------------  ----------  ---------- 
Net Income Available for Common Stockholders                          $47,622    $150,585    $316,731 
 
Earnings per Share 
  Basic                                                                 $0.64       $1.90       $4.10 
  Diluted                                                               $0.64       $1.86       $3.85 
 
Weighted Average Number of Common Shares Outstanding 
  Basic                                                                74,375      79,063      77,310 
  Diluted                                                              74,445      87,263      87,208 
 

ENERGY XXI (BERMUDA) LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 
                                                                          Year Ended June 30, 
                                                     ------------------------------------------------------------- 
                                                                2014                     2013             2012 
                                                     --------------------------  --------------------  ----------- 
Cash Flows From Operating Activities 
  Net income                                                           $ 59,111              $162,081     $335,827 
  Adjustments to reconcile net income to net cash 
  provided by 
   (used in) operating activities: 
      Depreciation, depletion and amortization                          423,319               376,224      367,463 
      Deferred income tax expense                                        53,448                73,761       38,796 
      Change in derivative financial instruments 
         Proceeds from sale of derivative 
          instruments                                                         -                   760       66,522 
         Other - net                                                    (1,793)              (27,516)     (52,155) 
      Accretion of asset retirement obligations                          30,183                30,885       39,161 
      Loss from equity method investees                                   4,781                 6,397            - 
      Amortization and write-off of debt issuance 
       costs and other                                                   13,774                 6,898        7,559 
      Stock-based compensation                                            6,711                 3,505       11,760 
      Changes in operating assets and liabilities 
         Accounts receivable                                             63,283                 1,690      (4,995) 
         Prepaid expenses and other current assets                        6,019                12,499     (15,890) 
         Settlement of asset retirement obligations                    (57,391)              (41,939)     (14,990) 
         Accounts payable and accrued liabilities                      (55,985)                32,903        6,456 
                                                     --------------------------  --------------------  ----------- 
            Net Cash Provided by Operating 
             Activities                                                 545,460               638,148      785,514 
                                                     --------------------------  --------------------  ----------- 
 
Cash Flows from Investing Activities 
  Acquisitions, net of cash acquired                                  (849,641)             (161,164)      (6,401) 
  Capital expenditures                                                (788,676)             (816,105)    (570,670) 
  Insurance payments received                                             1,983                     -        6,472 
  Change in equity method investments                                  (34,294)              (16,693)      (2,201) 
  Proceeds from the sale of properties                                  126,265                     -        2,750 
  Transfer to restricted cash                                             (325)                     -            - 
  Other                                                                     113                  (41)          457 
                                                     --------------------------  --------------------  ----------- 
            Net Cash Used in Investing Activities                   (1,544,575)             (994,003)    (569,593) 
                                                     --------------------------  --------------------  ----------- 
 
Cash Flows from Financing Activities 
  Proceeds from the issuance of common and 
   preferred stock, net of offering costs                                 3,994                 7,021        9,839 
  Discount on convertible debt allocated to 
   additional paid-in capital                                            63,432                     -            - 
  Conversion of preferred stock to common stock                               -                     -      (6,040) 
  Repurchase of company common stock                                  (184,263)              (58,666)            - 
  Dividends to shareholders - common                                   (34,680)              (25,992)            - 
  Dividends to shareholders - preferred                                (11,489)              (11,496)     (18,682) 
  Proceeds from long-term debt                                        3,420,873             1,576,551      896,717 
  Payments on long-term debt                                        (2,079,485)           (1,243,848)  (1,008,300) 
  Debt issuance costs                                                  (33,461)               (4,805)            - 
  Other                                                                       -                     3        (775) 
                                                     --------------------------  --------------------  ----------- 
            Net Cash Provided by (Used in) 
             Financing Activities                                     1,144,921               238,768    (127,241) 
                                                     --------------------------  --------------------  ----------- 
 
Net Increase (Decrease) in Cash and Cash 
 Equivalents                                                            145,806             (117,087)       88,680 
 
Cash and Cash Equivalents, beginning of year                                  -               117,087       28,407 
 
Cash and Cash Equivalents, end of year                                 $145,806                    $-     $117,087 
                                                     ==========================  ====================  =========== 
 
 
 
                                                                     Quarter Ended 
                                                ------------------------------------------------------ 
 
 Operating Highlights                            June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30, 
                                                   2014       2014       2013        2013       2013 
                                                ---------  ---------  ---------  ----------  --------- 
                                                        (In Thousands, Except per Unit Amounts) 
 Operating revenues 
  Crude oil sales                                $294,974   $254,641   $263,626    $290,965   $270,623 
  Natural gas sales                                34,508     37,562     31,138      32,584     38,630 
  Hedge gain (loss)                               (5,348)    (7,020)      2,052       1,043      5,072 
                                                ---------  ---------  ---------  ----------  --------- 
      Total revenues                              324,134    285,183    296,816     324,592    314,325 
                                                ---------  ---------  ---------  ----------  --------- 
 Percent of operating revenues from crude oil 
   Prior to hedge gain (loss)                         90%        87%        89%         90%        88% 
   Including hedge gain (loss)                        89%        88%        88%         89%        87% 
 Operating expenses 
   Lease operating expense 
      Insurance expense                             8,357      6,410      7,920       8,496      7,462 
      Workover and maintenance                     14,408     17,797     19,690      14,586     15,622 
      Direct lease operating expense               79,806     59,417     66,179      62,681     59,371 
                                                ---------  ---------  ---------  ----------  --------- 
       Total lease operating expense              102,571     83,624     93,789      85,763     82,455 
   Production taxes                                 1,750      1,090      1,189       1,398      1,481 
  Gathering and transportation                      6,509      5,700      5,978       5,345      5,668 
  DD&A                                            119,691     99,899    103,513     100,216     96,846 
   General and administrative                      30,824     24,208     17,698      23,672     12,299 
   Other - net                                      8,112      5,861     13,147       8,767      3,829 
                                                ---------  ---------  ---------  ----------  --------- 
   Total operating expenses                       269,457    220,382    235,314     225,161    202,578 
                                                ---------  ---------  ---------  ----------  --------- 
 Operating income                                 $54,677    $64,801    $61,502     $99,431   $111,747 
                                                =========  =========  =========  ==========  ========= 
 Sales volumes per day 
      Natural gas (MMcf)                             84.8       83.7       89.3       100.8      107.4 
      Crude oil (MBbls)                              32.0       28.4       30.2        29.7       28.9 
      Total (MBOE)                                   46.1       42.3       45.1        46.6       46.8 
 Percent of sales volumes from crude oil              69%        67%        67%         64%        62% 
 
 Average sales price 
      Natural gas per Mcf                           $4.47      $4.98      $3.79       $3.51      $3.95 
      Hedge gain (loss) per Mcf                    (0.02)     (0.31)       0.42        0.30       0.23 
                                                ---------  ---------  ---------  ----------  --------- 
      Total natural gas per Mcf                     $4.45      $4.67      $4.21       $3.81      $4.18 
                                                =========  =========  =========  ==========  ========= 
      Crude oil per Bbl                           $101.45     $99.71     $94.85     $106.31    $102.82 
      Hedge gain (loss) per Bbl                    (1.78)     (1.83)     (0.50)      (0.63)       1.08 
                                                ---------  ---------  ---------  ----------  --------- 
      Total crude oil per Bbl                      $99.67     $97.88     $94.35     $105.68    $103.90 
                                                =========  =========  =========  ==========  ========= 
      Total hedge gain (loss) per BOE             $(1.28)    $(1.84)      $0.49       $0.24      $1.19 
                                                =========  =========  =========  ==========  ========= 
 
 Operating revenues per BOE                        $77.28     $74.85     $71.54      $75.78     $73.78 
                                                ---------  ---------  ---------  ----------  --------- 
 Operating expenses per BOE 
   Lease operating expense 
      Insurance expense                              1.99       1.68       1.91        1.98       1.75 
      Workover and maintenance                       3.44       4.67       4.75        3.41       3.67 
      Direct lease operating expense                19.03      15.59      15.95       14.63      13.94 
                                                ---------  ---------  ---------  ----------  --------- 
       Total lease operating expense per BOE        24.46      21.94      22.61       20.02      19.36 
    Production taxes                                 0.42       0.29       0.29        0.33       0.35 
  Gathering and transportation                       1.55       1.50       1.44        1.25       1.33 
  DD&A                                              28.54      26.22      24.95       23.40      22.73 
  General and administrative                         7.35       6.35       4.27        5.53       2.89 
  Other - net                                        1.93       1.54       3.17        2.05       0.90 
                                                ---------  ---------  ---------  ----------  --------- 
  Total operating expenses per BOE                  64.25      57.84      56.73       52.58      47.56 
                                                ---------  ---------  ---------  ----------  --------- 
 Operating income per BOE                          $13.03     $17.01     $14.81      $23.20     $26.22 
                                                =========  =========  =========  ==========  ========= 
 
 
                                                                      Year Ended June 30, 
                                                -------------------------------------------------------------- 
 Operating Highlights                               2014         2013         2012        2011        2010 
                                                -----------  -----------  -----------  ---------  ------------ 
                                                            (In Thousands, Except per Unit Amounts) 
 Operating revenues 
  Crude oil sales                                $1,104,206   $1,067,686   $1,186,193   $777,869      $383,928 
  Natural gas sales                                 135,792      112,753       88,608    101,815        69,399 
  Hedge gain (loss)                                 (9,273)       28,406       28,602   (20,314)        45,604 
                                                -----------  -----------  -----------  ---------  ------------ 
      Total revenues                              1,230,725    1,208,845    1,303,403    859,370       498,931 
                                                -----------  -----------  -----------  ---------  ------------ 
 Percent of operating revenues from crude oil 
   Prior to hedge gain (loss)                           89%          90%          93%        88%           85% 
   Including hedge gain (loss)                          89%          89%          91%        84%           78% 
 Operating expenses 
   Lease operating expense 
      Insurance expense                              31,183       32,737       28,521     27,876        27,603 
      Workover and maintenance                       66,481       65,118       56,413     33,095        19,630 
      Direct lease operating expense                268,083      239,308      225,881    178,507        95,379 
                                                -----------  -----------  -----------  ---------  ------------ 
       Total lease operating expense                365,747      337,163      310,815    239,478       142,612 
   Production taxes                                   5,427        5,246        7,261      3,336         4,217 
   Gathering and transportation                      23,532       24,168       16,371     12,499             - 
   Depreciation, depletion and amortization         423,319      376,224      367,463    293,479       181,640 
   General and administrative                        96,402       71,598       86,276     75,091        49,667 
   Other - net                                       35,887       32,641       31,933     26,564        18,748 
                                                -----------  -----------  -----------  ---------  ------------ 
   Total operating expenses                         950,314      847,040      820,119    650,447       396,884 
                                                -----------  -----------  -----------  ---------  ------------ 
 Operating income                                  $280,411     $361,805     $483,284   $208,923      $102,047 
                                                ===========  ===========  ===========  =========  ============ 
 Sales volumes per day 
      Natural gas (MMcf)                               89.7         88.6         81.5       67.2          42.6 
      Crude oil (MBbls)                                30.1         28.3         30.5       23.4          14.7 
      Total (MBOE)                                     45.0         43.1         44.1       34.6          21.8 
 Percent of sales volumes from crude oil                67%          66%          69%        68%           67% 
 Average sales price 
      Natural gas per Mcf                             $4.15        $3.48        $2.97      $4.15         $4.47 
      Hedge gain per Mcf                               0.11         0.47         0.94       1.54          2.68 
                                                -----------  -----------  -----------  ---------  ------------ 
      Total natural gas per Mcf                       $4.26        $3.95        $3.91      $5.69         $7.15 
                                                ===========  ===========  ===========  =========  ============ 
 
      Crude oil per Bbl                             $100.59      $103.48      $106.17     $90.95        $71.73 
      Hedge gain (loss) per Bbl                      (1.18)         1.29         0.04     (6.80)          0.75 
                                                -----------  -----------  -----------  ---------  ------------ 
      Total crude oil per Bbl                        $99.41      $104.77      $106.21     $84.15        $72.48 
                                                ===========  ===========  ===========  =========  ============ 
 
      Total hedge gain (loss) per BOE               $(0.56)        $1.81        $1.77    $(1.61)         $5.74 
                                                ===========  ===========  ===========  =========  ============ 
 
 Operating revenues per BOE                          $74.88       $76.95       $80.74     $67.98        $62.83 
                                                -----------  -----------  -----------  ---------  ------------ 
 Operating expenses per BOE 
   Lease operating expense 
      Insurance expense                                1.90         2.08         1.77       2.21          3.48 
      Workover and maintenance                         4.04         4.15         3.49       2.62          2.47 
      Direct lease operating expense                  16.31        15.23        13.99      14.12         12.01 
                                                -----------  -----------  -----------  ---------  ------------ 
       Total lease operating expense per BOE          22.25        21.46        19.25      18.95         17.96 
   Production taxes                                    0.33         0.33         0.45       0.26          0.53 
   Gathering and transportation                        1.43         1.54         1.01       0.98             - 
  Depreciation, depletion and amortization            25.75        23.95        22.76      23.22         22.87 
  General and administrative                           5.87         4.56         5.34       5.94          6.25 
  Other - net                                          2.19         2.08         1.98       2.10          2.36 
                                                -----------  -----------  -----------  ---------  ------------ 
  Total operating expenses per BOE                    57.82        53.92        50.79      51.45         49.97 
                                                -----------  -----------  -----------  ---------  ------------ 
 Operating income per BOE                            $17.06       $23.03       $29.95     $16.53        $12.86 
                                                ===========  ===========  ===========  =========  ============ 
 

The supplementary data presented reflects information for all of our oil and gas producing activities. Costs incurred for oil and gas property acquisition, exploration and development activities are as follows:

 
                                Year Ended June 30, 
                         --------------------------------- 
                            2014         2013       2012 
                         -----------  ----------  -------- 
                                   (In Thousands) 
 Property acquisitions 
   Proved                 $2,046,879    $108,825    $6,401 
   Unevaluated               924,882      52,339         - 
 Exploration costs           153,136     168,512   183,397 
 Development costs           632,262     633,868   327,360 
 

Estimated quantities of proved domestic oil and gas reserves and changes in quantities of proved developed and undeveloped reserves in thousands of barrels ("MBbls") and millions of cubic feet ("MMcf") for each of the periods indicated were as follows:

 
                                               Crude Oil    Natural Gas   Total 
                                                (MBbls)       (MMcf)      (MBOE) 
Proved reserves at June 30, 2011                  77,206        236,316   116,592 
   Production                                   (11,172)       (29,824)  (16,143) 
   Extensions and discoveries                     11,444         27,821    16,081 
   Revisions of previous estimates                 9,098       (23,281)     5,217 
   Reclassification of proved undeveloped        (1,783)        (2,042)   (2,123) 
Proved reserves at June 30, 2012                  84,793        208,990   119,624 
    Production                                  (10,318)       (32,354)  (15,710) 
    Extensions and discoveries                    40,690         40,714    47,476 
    Revisions of previous estimates               14,380          7,903    15,697 
    Reclassification of proved undeveloped       (1,123)        (1,755)   (1,416) 
    Purchases of reserves                          5,225         45,623    12,829 
                                             -----------  -------------  -------- 
Proved reserves at June 30, 2013                 133,647        269,121   178,500 
    Production                                  (10,978)       (32,754)  (16,437) 
    Extensions and discoveries                    17,141         19,703    20,424 
    Revisions of previous estimates              (3,567)       (29,822)   (8,537) 
    Sales of reserves                            (4,159)        (3,378)   (4,722) 
    Purchases of reserves                         53,305        141,986    76,970 
                                             -----------  -------------  -------- 
Proved reserves at June 30, 2014                 185,389        364,856   246,198 
                                             ===========  =============  ======== 
 
Proved developed reserves 
   June 30, 2011                                  59,234        134,024    81,572 
   June 30, 2012                                  63,308        110,310    81,693 
   June 30, 2013                                  80,223        175,623   109,493 
   June 30, 2014                                 112,789        222,916   149,942 
 
Proved undeveloped reserves 
   June 30, 2011                                  17,972        102,292    35,020 
   June 30, 2012                                  21,485         98,680    37,931 
   June 30, 2013                                  53,424         93,498    69,007 
   June 30, 2014                                  72,600        141,940    96,256 
 

Forward-Looking Statements

All statements included in this release relating to future plans, projects, events or conditions and all other statements other than statements of historical fact included in this release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based upon current expectations and are subject to a number of risks, uncertainties and assumptions, including changes in long-term oil and gas prices or other market conditions affecting the oil and gas industry, reservoir performance, the outcome of commercial negotiations and changes in technical or operating conditions, our ability to integrate acquisitions, among others, that could cause actual results, including project plans and related expenditures and resource recoveries, to differ materially from those described in the forward-looking statements. Energy XXI assumes no obligation and expressly disclaims any duty to update the information contained herein except as required by law.

Competent Person Disclosure

The technical information contained in this announcement relating to resources and operations adheres to the standard set by the Society of Petroleum Engineers ("SPE"). Phil Kerig, Vice President of Corporate Development is the qualified person who has reviewed and approved the technical information contained in this announcement.

About the Company

Energy XXI is an independent oil and natural gas exploration and production company whose growth strategy emphasizes acquisitions, enhanced by its value-added organic drilling program. The company's properties are located in the U.S. Gulf of Mexico waters and the Gulf Coast onshore. Cantor Fitzgerald Europe is Energy XXI's listing broker in the United Kingdom. To learn more, visit the Energy XXI website at www.EnergyXXI.com.

GLOSSARY

Reserves:

Proved Oil and Gas Reserves-- Those quantities of crude oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible -- from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations -- prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time. This definition has been abbreviated from the definition of "Proved oil and gas reserves" contained in Rule 4-10(a)(22) of SEC Regulation S-X.

Proved Developed Reserves -- Reserves are categorized as proved developed if they are expected to be recovered from existing wells.

Probable Reserves -- Those additional reserves that are less certain to be recovered than proved reserves but more certain to be recovered than possible reserves. This definition has been abbreviated from the applicable definition contained in Rule 4-10(a)(18) of SEC Regulation S-X.

Possible Reserves -- Those additional reserves that are less certain to be recovered than probable reserves. This definition has been abbreviated from the applicable definition contained in Rule 4-10(a)(17) of Regulation S-X.

Other terms:

Barrel - unit of measure for oil and petroleum products, equivalent to 42 U.S. gallons.

BOE - barrels of oil equivalent, used to equate natural gas volumes to liquid barrels at a general conversion rate of 6,000 cubic feet of gas per barrel.

BOE/d - barrels of oil equivalent per day.

Bbl/d - barrels per day of oil or condensate.

MMBTU - million British thermal units.

Mcf/d - thousand cubic feet of gas per day.

MD - total measured depth of a well.

Net Pay - cumulative hydrocarbon-bearing formations.

NRI, Net Revenue Interest - the percentage of production revenue allocated to the working interest after first deducting proceeds allocated to royalty and overriding interest.

TD - target total depth of a well.

TVD -true vertical depth of a well.

WI, Working Interest - the interest held in lands by virtue of a lease, operating agreement, fee title or otherwise, under which the owner of the interest is vested with the right to explore for, develop, produce and own oil, gas or other minerals and bears the proportional cost of such operations.

Workover / Recompletion - operations on a producing well to restore or increase production. A workover or recompletion may be performed to stimulate the well, remove sand or wax from the wellbore, to mechanically repair the well, or for other reasons.

Enquiries of the Company

Energy XXI

Stewart Lawrence

Senior Vice President, Investor Relations and Communications

713-351-3006

slawrence@energyxxi.com

Greg Smith

Vice President, Investor Relations

713-351-3149

gsmith@energyxxi.com

Cantor Fitzgerald Europe

Nominated Adviser: David Porter, Rick Thompson

Corporate Broking: Richard Redmayne

Tel: +44 (0) 20 7894 7000

Pelham Bell Pottinger

James Henderson

jhenderson@pelhambellpottinger.co.uk

Mark Antelme

mantelme@pelhambellpottinger.co.uk

+44 (0) 20 7861 3232

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR EZLBFZVFZBBV

Energy Xxi (DI) (LSE:EXXI)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Energy Xxi (DI) 차트를 더 보려면 여기를 클릭.
Energy Xxi (DI) (LSE:EXXI)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Energy Xxi (DI) 차트를 더 보려면 여기를 클릭.