8 December 2015

Ensor Holdings PLC

("Ensor", the "Group" or the "Company")

Interim results for the six months to 30 September 2015

Chairman’s Statement

  • Sales up 16%
  • Earnings per share up 11%
  • Dividends up 25%

Our half-year performance to the end of September 2015 has maintained the excellent results achieved during the same period last year. Trading profits of £1.50m (2014: £1.46m), before exceptional items, have been earned, despite a general climate of unsettled foreign exchange rates and a flat construction industry. This, I believe, demonstrates the strong controls and flexibility at our trading companies.

Additionally, as previously reported, we have realised a profit of £793,000 on the sale of our freehold properties in Stockport and Woodville, resulting in an operating profit of £2.30m (2014: £1.46m).

Ellard, suppliers of automation and controls for doors and gates, has achieved very satisfactory advances in market share. Despite foreign exchange rate volatility, particularly in relation to the US dollar, margins have largely been unaffected.

OSA Door Parts, which manufactures insulated industrial and garage doors and operates in the same markets as Ellard, has had a similarly satisfactory half-year.

Technocover supplies the utilities sector, particularly the water industry, which concluded its Asset Management Period (AMP 5) in March 2015. However, a large order book of work from AMP 5 was carried over to the current year. Some of this AMP 5 work has been slower to proceed than expected, but with orders for AMP 6 now being received, together with business developed in new areas, we expect the year to finish more strongly than the traditional slow start to a new AMP might otherwise imply.

Excellent progress has again been made at Wood’s Packaging. Having outgrown its current distribution facilities, new premises have been located and a move is imminent.

At the last year-end I announced that discussions had taken place with the management of Ensor Building Products regarding the purchase by management of 100% of the shares of the business. This transaction was completed in October and the sale realised an appropriate value for goodwill. The profit, and substantially all of the cashflow to be generated, on the sale of this business will be reflected in our accounts for the year ended 31 March 2016.

Our present positive cash position reflects the trading profits and disposals of the freehold properties during the period.

At the end of May this year we announced that we had initiated a review of our strategic options to maximise shareholder value, including a potential sale of the Group. Accordingly, a process has been under way to find a buyer.

Due to the varied nature of the markets within which our subsidiaries operate, we have determined that a series of trade sales, rather than seeking a buyer for the shares of Ensor Holdings PLC, is the best way forward. The response has been encouraging and discussions are currently taking place with potential buyers. Accordingly, the Company confirms it is no longer considered to be in an 'offer period' for the purposes of the Takeover Code. We will make further announcements in due course.

Our balance sheet carries a gross liability of £2.0m in respect of retirement benefit obligations under the Ensor Group Pension Fund. This liability is currently financed by a schedule of contributions agreed with the scheme trustee, and paid by the Company to the scheme. Given the expected outcome of the Group sale process, we have now decided, in principle, to purchase an annuity which will secure all future liabilities of the Ensor Group Pension Fund, as a precursor to a buyout and wind-up of the scheme. The cost of this exercise, which will be payable in cash, is expected to be in the region of £5.5m to £6m and will be financed through short-term borrowings, to bridge the shortfall until further asset sales are realised.

We are proposing to pay an increased interim dividend of 0.75p per share (2014: 0.60p) – an increase of 25% on last year. The interim dividend will be payable in cash and will be paid on 29 January 2016 to shareholders on the register on 29 December 2015. The ex-dividend date will be 24 December 2015.

As always at this time, I am delighted to be able to say thank you to all the people who work within the Ensor Group. Your efforts and contributions are greatly appreciated.

K A Harrison TD
Chairman
8 December 2015


Enquiries:

Ensor Holdings PLC
Roger Harrison / Marcus Chadwick
0161 945 5953

Westhouse Securities Limited
Robert Finlay / Rose Ramsden
020 7601 6100



Consolidated Income Statement
for the six months ended 30 September 2015                                                                                          

Note Unaudited
6 months
30/9/15
£’000
Unaudited
6 months
30/9/14
£’000
Audited
12 months
31/3/15
 £’000
Continuing operations
Revenue 19,669 17,011 36,136
Cost of sales (14,761) (12,664) (26,766)
----------- ----------- -----------
Gross profit 4,908 4,347 9,370
Administrative expenses (2,613) (2,884) (6,006)
Operating profit before exceptional administrative income 1,502 1,463 3,364
Exceptional administrative income – gain on disposal of assets classified as held for sale 793 - -
----------- ----------- -----------
Operating profit 2,295 1,463 3,364
Finance costs                (58) (118) (34)
----------- ----------- -----------
Profit before tax 2,237 1,345 3,330
Income tax expense 2 (286) (290) (654)
----------- ----------- -----------
Profit for the period attributable to equity shareholders of the parent company 1,951 1,055 2,676
====== ====== ======
Earnings per share
Before exceptional gain 3.9p 3.5p 9.0p
Exceptional gain 2.6p 0.0p 0.0p
----------- ----------- -----------
3 6.5p 3.5p 9.0p
====== ====== ======
Dividends per share
Dividends paid 1.30p 1.00p 1.60p
Dividends proposed 0.75p 0.60p 1.30p
====== ====== ======



Consolidated Statement of Comprehensive Income
for the six months ended 30 September 2015

Profit for the period 1,951 1,055 2,676

Other comprehensive income:
Actuarial loss and related deferred tax - (35) (343)
----------- ----------- -----------
Total comprehensive income attributable to equity shareholders of the parent company 1,951 1,020 2,333
====== ====== ======



Consolidated Statement of Financial Position
at 30 September 2015

Unaudited
30/9/15
£’000
Unaudited
30/9/14
£’000
Audited
31/3/15
£’000
ASSETS
Non-current assets
Property, plant & equipment 4,126 5,840 4,170
Intangible assets 2,655 2,688 2,671
Deferred tax asset 428 440 428
----------- ----------- -----------
Total non-current assets 7,209 8,968 7,269
----------- ----------- -----------
Current assets
Assets classified as held for sale - 496 2,185
Assets of disposal group held for sale 2,242 - 1,975
Inventories 2,892 2,940 3,063
Trade and other receivables 8,505 7,928 8,381
Cash and cash equivalents 1,815 447 564
----------- ----------- -----------
Total current assets 15,454 11,811 16,168
----------- ----------- -----------
Total assets 22,663 20,779 23,437
====== ====== ======
LIABILITIES
Non-current liabilities
Retirement benefit obligations (2,034) (2,098) (2,139)
Borrowings (100) (394) (246)
Other creditors (202) (1,029) (22)
Deferred tax (182) (73) (182)
----------- ----------- -----------
Total non-current liabilities (2,518) (3,594) (2,589)
----------- ----------- -----------
Current liabilities
Borrowings (289) (277) (1,863)
Liabilities of disposal group held for sale (1,025) - (946)
Current income tax liabilities (856) (668) (561)
Trade and other payables (4,962) (5,924) (6,028)
----------- ----------- -----------
Total current liabilities (7,132) (6,869) (9,398)
----------- ----------- -----------
Total liabilities (9,650) (10,463) (11,987)
====== ====== ======
NET ASSETS 13,013 10,316 11,450
====== ====== ======
EQUITY
Share capital 3,082 3,082 3,082
Share premium 552 552 552
Revaluation reserve 23 140 140
Retained earnings 9,356 6,542 7,676
----------- ----------- -----------
Total equity attributable to equity shareholders of the parent company 13,013 10,316 11,450
====== ====== ======



Consolidated Statement of Changes in Equity
for the six months ended 30 September 2015

Attributable to equity shareholders of the parent company

Issued Capital Share Premium Revaluation Reserve Retained Earnings Total Equity
£’000 £’000 £’000 £’000 £’000
Balance at 1 April 2015 3,082 552 140 7,676 11,450
Total comprehensive income - - - 1,951 1,951
Dividend paid - - - (388) (388)
Realisation of revaluation surplus on disposal of properties - - (117) 117 -
----------- ----------- ------------- ----------- -----------
Balance at 30 September 2015 3,082 552 23 9,356 13,013
====== ====== ======= ====== ======
Balance at 1 April 2014 3,082 552 140 5,822 9,596
Total comprehensive income - - - 1,020 1,020
Dividend paid - - - (300) (300)
----------- ----------- ------------- ----------- -----------
Balance at 30 September 2014 3,082 552 140 6,542 10,316
====== ====== ======= ====== ======
Balance at 1 April 2014 3,082 552 140 5,822 9,596
Total comprehensive income - - - 2,333 2,333
Dividends paid - - - (479) (479)
----------- ----------- ------------- ----------- -----------
Balance at 31 March 2015 3,082 552 140 7,676 11,450
====== ====== ======= ====== ======



Consolidated Cash Flow Statement
for the six months ended 30 September 2015                  

 Unaudited
6 months
30/9/15
£’000
Unaudited
6 months
30/9/14
£’000
Audited
12 months
31/3/15
£’000
Cash flows from operating activities
Profit for the period attributable to equity shareholders 1,951 1,055 2,676
Depreciation charge 352 288 599
Finance costs 58 118 34
Income tax expense 286 290 654
(Profit)/loss on disposal of property, plant & equipment 20 (46) (131)
Gain on disposal of assets classified as held for sale (793) - -
Amortisation of intangible asset 16 17 33
_______ _______ _______
Operating cash flow before changes in working capital                                                                     1,890 1,722 3,865
(Increase)/decrease in inventories 227 (295) (1,208)
(Increase)/decrease in receivables (283) (1,413) (2,928)
Increase/(decrease) in payables (1,411) 74 637
_______ _______ _______
Cash generated from operations 423 88 366
Interest (paid)/refunded (8) (110) 104
Income taxes (paid)/refunded 42 - (286)
_______ _______ _______
Net cash generated from/(used in) operations 457 (22) 184
_______ _______ _______
Cash flows from investing activities
Proceeds from disposal of property, plant & equipment 44 648 739
Proceeds from sale of assets held for sale 2,978 - -
Acquisition of property, plant & equipment (348) (317) (746)
_______ _______ _______
Net cash generated from/(used in) investing activities 2,674 331 (7)
_______ _______ _______
Cash flows from financing activities
Equity dividends paid (388) (300) (479)
Funding received under new finance leases 238 - -
Amounts repaid in respect of finance leases (10) (9) (20)
Deferred consideration paid - - (1,000)
Loan repayments (141) (138) (278)
_______ _______ _______
Net cash used in financing activities (301) (447) (1,777)
_______ _______ _______
Net increase/(decrease) in cash and cash equivalents 2,830 (138) (1,600)
Cash and cash equivalents at beginning of period (1,015) 585 585
_______ _______ _______
Cash and cash equivalents at end of period 1,815 447 (1,015)
====== ====== ======

   

Notes to the Interim Report

1.     Basis of preparation

The unaudited results for the six months have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The interim report has not been prepared in accordance with IAS 34, “Interim Financial Reporting” in that it does not contain full disclosure of accounting policies and does not detail compliance with other standards. These disclosures are dealt with in the group’s annual report.  

The statutory accounts for the year ended 31 March 2015, prepared under IFRS, have been delivered to the Registrar of Companies and received an unqualified audit report.

2.    Income tax expense

       The income tax expense is calculated using the estimated tax rate for the year ended 31 March 2016.

3.    Earnings per share

The calculation of earnings per share for the period is based on the profit for the period divided by the weighted average number of ordinary shares in issue, being 29,895,976 (6 months to 30 September 2014 and year ended 31 March 2015 – 29,895,976).  There were no financial instruments in existence in any of these periods that would serve to dilute the shareholdings.

Copyright er 7 PR Newswire

Ensor (LSE:ESR)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 Ensor 차트를 더 보려면 여기를 클릭.
Ensor (LSE:ESR)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 Ensor 차트를 더 보려면 여기를 클릭.