TIDMCYH
RNS Number : 6703E
CybIT Holdings PLC
24 December 2009
Date: 24th December 2009
On behalf of: Cybit Holdings Plc ("Cybit" or "the Company" or "the Group")
Embargoed until: 0700hrs
Cybit Holdings Plc
INTERIM RESULTS
Cybit Holdings Plc (AIM: CYH), the international provider of telematics based
products and services for the management and control of land and sea based
assets, today announces its interim results for the six months ended
30th September 2009.
Financial Highlights:
* Pre-tax profit increased 22% to GBP1.05m (2008: GBP0.86m)
* Revenues declined by 16% to GBP10.3m (2008: GBP12.3m)
* 23% reduction in operating expenses from GBP4.97m to GBP3.84m
* Improvement in gross margins from 58.9% to 63.5%
Operational Highlights:
* Major new customer wins including CLC, Hobart and UK Drainage Network.
* Strong rate of renewals including May Gurney, Fowler Welch and Iron Mountain
* Vehicle telematics order intake showed growth of 13% over the second half of
last year
* Continued focus on operational efficiencies and process improvements
Commenting on the results Richard Horsman, Chief Executive of Cybit, said:
"Due to our cost saving efforts and the measures undertaken to increase
efficiencies, we are pleased that we can report increased pre-tax profits in
this difficult economic climate. The market remains very challenging, but we
are encouraged to see increased activity in certain areas, which gives us
confidence in the longer term prospects of the telematics market."
For further information please contact:
+----------------------------+---------------------------+----------------------+
| Cybit Holdings Plc | Redleaf Communications | Cenkos Securities |
| | | Plc |
+----------------------------+---------------------------+----------------------+
| Richard Horsman, Chief | Emma Kane/ Rebecca | Stephen Keys |
| Executive | | |
+----------------------------+---------------------------+----------------------+
| Kevin Lawrence, Finance | Sanders-Hewett | Elizabeth Bowman |
| Director | | |
+----------------------------+---------------------------+----------------------+
| Tel: +44 (0)8456 027123 | Tel: +44 (0)20 7566 6700 | Tel: +44 (0)20 7397 |
| | | 1930 |
+----------------------------+---------------------------+----------------------+
| | Email: | |
| | Cybit@redleafpr.com | |
+----------------------------+---------------------------+----------------------+
Notes to Editors:
* Cybit operates within three core sectors: Vehicle Telematics Solutions;
Maritime Solutions; and Private Mobile Radio (PMR) based tracking and precise
positioning solutions. Its products and services enable companies to monitor and
position mobile assets, manage service level agreements, enhance employee duty
of care and comply with legislation.
* In the Vehicle Telematics sector, Cybit is one of Europe's leading Telematics
Service Providers (TSPs). Approximately 2,000 business-to-business clients use
its fleet and asset management solutions to manage in the region of 50,000
mobile assets. Solutions include in-vehicle technologies, workflow management
and internet-based monitoring and reporting software. The Company also provides
consulting services to advise on legal issues such as duty of care and working
hours.
* Cybit's Maritime Solutions business, BlueFinger, is recognised as one of the
world's leading suppliers of Fisheries Vessel Monitoring Systems. Bluefinger
provides the fisheries authority with the necessary tools for managing their
licensed fishing fleets and coordinating the activity of the fisheries patrol
vessels that enforce national fisheries policy throughout the EEZ. BlueFinger's
Saffire-Online system is ideal for race organisers to track the position,
direction and speed of each yacht and vessel in ocean going or inshore races.
* Its PMR business, Cybit Positioning Solutions, provides asset-tracking and
security solutions for both maritime and land-based applications including
exploration and mining. Its precise positioning solutions assist in the location
and exploitation of oil, gas and mineral reserves around the globe.
CHAIRMAN'S STATEMENT
Despite a reduction in revenue resulting from the current global recession,
previously reported cost measures have allowed the Company to deliver a GBP1.05m
profit which is a 22% increase over the same period last year.
Operational Review
In the vehicle telematics sector, Cybit supports nearly 50,000 mobile assets for
approaching 2,000 customers. Order intake from our UK focused installed base
and new business teams declined by circa 20% when compared with the same period
last year. There was however an increase of 4% over second half performance last
year which gives us confidence that the UK vehicle telematics market is starting
to recover.
New customer wins during the first half have included CLC, Hobart and UK
Drainage Network. Although renewal rates held up at circa 80% of units, orders
intake was behind the same period last year. Significant expansion and renewal
deals were however signed with existing customers including May Gurney,
Linbrook, Fowler Welch and Iron Mountain.
Vehicle telematics order intake at the group level was relatively flat at
GBP8.5m but encouragingly showed growth of 13% over the second half of last
year. This leads us to believe that the European market as a whole is slowly
starting to recover.
Cost and cash management continue to remain an absolute priority and we continue
to focus on operational efficiencies and process improvements within the
business.
Financial Performance
Revenue in the first half reduced by 16% from GBP12.3m to GBP10.3m when compared
with the same period last year. However, it is pleasing to note that as a
result of cost saving measures implemented over the last twelve to eighteen
months, pre-tax profit increased from GBP0.86m to GBP1.05m.
Gross cash, excluding bank overdrafts, increased from GBP2.67m at 31st March to
GBP3.38m at 30th September. Cash balances, including overdrafts, stood at
GBP2.5m at September. Net cash, after all group bank borrowings, stood at
GBP1k as a result of investment in acquisitions, own book and capital
investment
As at 30th September, the internal lease book included GBP7m of profit that will
be recognised over the next three to five years. This is down from GBP7.7m at
31st March 2009
At the end of the period, the Group had GBP3m of cash available from the HSBC
revolving credit facility plus an unused overdraft facility of GBP0.5m.
Operational Performance
Our business incorporates three sectors; Vehicle Telematics, Maritime Solutions
and Private Mobile Radio based tracking and precise positioning. Order intake
from our precise positioning and maritime businesses declined substantially in
the period from GBP2.1m to GBP1.2m. This is a direct result of the current
significant downturn in both the oil and gas exploration and fisheries
management markets. Although order intake was down, revenues from our Cybit
Positioning Solutions business held up as we continued to deliver against
outstanding order commitments. We are now starting to see increased activity in
this sector which gives us confidence in the longer term prospects.
Within our BlueFinger Maritime business a lack of order intake during the first
half will most likely impact the full year performance of this business. Delays
to a number of significant projects have impacted order intake although we are
starting to see increased activity levels which could result in an upturn
towards the end of the fiscal year.
Technology
During the first half, most of the development effort relating to
Fleetstar-Online was focused on delivering enhancements to key areas such as
CANbus, business/private mileage and enhancing logistics capabilities such as
estimated time of arrival and temperature monitoring. The team also delivered a
new map display environment which integrates digital and satellite maps.
A significant program of work has been undertaken with the Truck24 platform.
This involved the implementation of a new hardware and database environment
which will improve scalability and resilience as the installed base continues to
grow.
Indirect Channels
In general, the UK SMEs have been badly affected by the current recession and in
common with many companies in our market, order intake from our reseller
community has declined by circa 55% over the same period last year. We are
starting to see signs of recovery and hope to see improvement during the final
quarter of the current fiscal year.
International Operations
Truck24
The performance of Truck24 was very strong with order intake increasing from
circa EUR600k to EUR2.3m as a result of both new and existing customers investing in
our technology.
Revenue performance for the first half increased from GBP1.4m to GBP1.7m with
the business delivering profit and cash to the Group.
Cybit AB
This has been another successful period of growth for our Scandinavian
operation. Order intake for the first six months increased significantly over
the same period last year and we now have customer installations in Sweden,
Denmark, Norway and Finland.
Revenues during the period increased from GBP0.2m to GBP0.6m and the business
contributed both cash and profit to the Group.
Acquisition of Integra Telematics Contracts
In September, Cybit was assigned contracts to provide telematics services to
customers of Integra Telematics, a subsidiary of Glasgow based GDS Mobile
Communications Limited.
Integra's customer base includes a significant number of infrastructure
providers in the local government and construction sectors as well as five large
Scottish councils. The addition of these contracts has consolidated Cybit's
position as one of the leading providers of telematics solutions to Scottish
based customers. As part of the deal, GDS has become a reseller and installer of
Cybit solutions.
Cybit has already made significant progress migrating customers from the Integra
platform to Fleetstar-Online.
Post period event
Since the period end, the Board of Directors announced that they had reached
agreement on the terms of a recommended cash acquisition of the entire issued
and to be issued ordinary share capital of Cybit Holdings plc, by Cyberspace
Bidco Limited, a wholly-owned subsidiary of Francisco Partners, the global
technology-focused private equity firm.
The Board firmly believes that this transaction is in the best interests of
shareholders and delivers value which would take much longer to achieve as a
listed company. The financial and operational flexibility afforded by Francisco
Partners' private ownership will enable Cybit to continue to drive growth to the
benefit of both our customers and employees.
Finally, I would like to place on record my thanks to Richard and the team in
ensuring that an offer, capable of being recommended by the Board, has been made
to shareholders. If shareholders vote in favour and the proposed acquisition
completes, Richard expects to leave the business following a handover period and
I wish him well in his future ventures.
Neil Johnson
Chairman
24th December 2009
+--------------------------------+-------+-------------+-------------+--------------+
| Consolidated interim income statement | | |
+------------------------------------------------------+-------------+--------------+
| For the six months ended 30 | | | | |
| September 2009 | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| | | Six months | Six months | Year ended |
| | | | | 31 March |
| | | 30 | 30 | 2009 |
| | | September | September | (audited) |
| | | 2009 | 2008 | |
| | | (unaudited) | (unaudited) | |
+--------------------------------+-------+-------------+-------------+--------------+
| |Notes | GBP | GBP | GBP |
+--------------------------------+-------+-------------+-------------+--------------+
| | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Sales revenue | 3 | 10,283,010 | 12,305,835 | 25,481,505 |
+--------------------------------+-------+-------------+-------------+--------------+
| Cost of sales | | (3,755,142) | (5,050,944) | (10,522,898) |
+--------------------------------+-------+-------------+-------------+--------------+
| Gross profit | | 6,527,868 | 7,254,891 | 14,958,607 |
+--------------------------------+-------+-------------+-------------+--------------+
| Administrative expenses | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Other operating expenses | | (3,838,573) | (4,966,325) | (9,486,775) |
+--------------------------------+-------+-------------+-------------+--------------+
| Depreciation and | | (754,781) | (552,134) | (1,531,607) |
| amortisation | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Total administrative expenses | | (4,593,354) | (5,518,459) | (11,018,382) |
+--------------------------------+-------+-------------+-------------+--------------+
| Operating result | | 1,934,514 | 1,736,432 | 3,940,225 |
+--------------------------------+-------+-------------+-------------+--------------+
| Finance income | | 7,661 | 78,043 | 31,677 |
+--------------------------------+-------+-------------+-------------+--------------+
| Finance expense | | (894,507) | (959,280) | (1,828,047) |
+--------------------------------+-------+-------------+-------------+--------------+
| Result for the period before | | 1,047,668 | 855,195 | 2,143,855 |
| taxation | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Tax expense, net | | (156,005) | (246,781) | (204,503) |
+--------------------------------+-------+-------------+-------------+--------------+
| Net result for the period | | 891,663 | 608,414 | 1,939,352 |
+--------------------------------+-------+-------------+-------------+--------------+
| | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Attributable to shareholders | | 891,663 | 608,414 | 1,939,352 |
| of Cybit Holdings Plc | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| | | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Earnings per share (pence) | 5 | | | |
+--------------------------------+-------+-------------+-------------+--------------+
| Basic | | 3.25p | 2.22p | 7.06p |
+--------------------------------+-------+-------------+-------------+--------------+
| Diluted | | 3.25p | 2.21p | 7.06p |
+--------------------------------+-------+-------------+-------------+--------------+
+----------------------------------+-----+-------------+-------------+-------------+
| Consolidated interim balance sheet | | | |
+----------------------------------------+-------------+-------------+-------------+
| 30 September 2009 | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| | | 30 | 30 | 31 March |
| | | September | September | 2009 |
| | | 2009 | 2008 | (audited) |
| | | (unaudited) | (unaudited) | |
+----------------------------------+-----+-------------+-------------+-------------+
| | | GBP | GBP | GBP |
+----------------------------------+-----+-------------+-------------+-------------+
| ASSETS | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Non-current assets | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Goodwill | | 5,646,645 | 4,945,604 | 5,605,403 |
+----------------------------------+-----+-------------+-------------+-------------+
| Other intangible assets | | 4,720,764 | 4,638,770 | 4,814,571 |
+----------------------------------+-----+-------------+-------------+-------------+
| Property, plant and equipment | | 472,806 | 560,730 | 497,540 |
+----------------------------------+-----+-------------+-------------+-------------+
| Deferred tax assets | | 205,279 | 401,122 | 353,173 |
+----------------------------------+-----+-------------+-------------+-------------+
| Other non-current assets | | 323,495 | 115,387 | 333,131 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | 11,368,989 | 10,661,613 | 11,603,818 |
+----------------------------------+-----+-------------+-------------+-------------+
| Current assets | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Inventories | | 1,518,868 | 1,511,343 | 1,620,943 |
+----------------------------------+-----+-------------+-------------+-------------+
| Trade and other receivables | | 8,441,569 | 7,834,735 | 8,393,418 |
+----------------------------------+-----+-------------+-------------+-------------+
| Cash and cash equivalents | | 3,377,893 | 2,974,752 | 2,670,931 |
+----------------------------------+-----+-------------+-------------+-------------+
| Total | | 13,338,330 | 12,320,830 | 12,685,292 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| TOTAL ASSETS | | 24,707,319 | 22,982,443 | 24,289,110 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| LIABILITIES | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Current liabilities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Trade and other payables | | 5,542,840 | 6,649,296 | 6,801,560 |
+----------------------------------+-----+-------------+-------------+-------------+
| Short term borrowings | | 1,386,615 | 1,111,625 | 1,050,372 |
+----------------------------------+-----+-------------+-------------+-------------+
| Current tax payable | | 38,696 | 36,069 | 12,075 |
+----------------------------------+-----+-------------+-------------+-------------+
| Provisions | | 256,365 | - | 291,829 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | 7,224,516 | 7,796,990 | 8,155,836 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Non- current liabilities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Trade and other payables | | 395,465 | 705,315 | 432,606 |
+----------------------------------+-----+-------------+-------------+-------------+
| Long-term borrowings | | 2,044,892 | 1,375,613 | 1,237,826 |
+----------------------------------+-----+-------------+-------------+-------------+
| Deferred tax | | 361,088 | 393,774 | 361,088 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| TOTAL LIABILITIES | | 10,025,961 | 10,271,692 | 10,187,356 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| NET ASSETS | | 14,681,358 | 12,710,751 | 14,101,754 |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| EQUITY | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Share capital | | 7,425,488 | 7,425,488 | 7,425,488 |
+----------------------------------+-----+-------------+-------------+-------------+
| Share premium account | | 7,591,607 | 7,591,607 | 7,591,607 |
+----------------------------------+-----+-------------+-------------+-------------+
| Merger reserve | | (1,141,368) | (1,141,368) | (1,141,368) |
+----------------------------------+-----+-------------+-------------+-------------+
| Equity reserve | 194,374 | 194,374 | 194,374 |
+----------------------------------------+-------------+-------------+-------------+
| Foreign exchange reserve | (281,650) | (29,656) | 30,409 |
+----------------------------------------+-------------+-------------+-------------+
| Retained earnings | 892,907 | (1,329,694) | 1,244 |
+----------------------------------------+-------------+-------------+-------------+
| | | | |
+----------------------------------------+-------------+-------------+-------------+
| TOTAL EQUITY | | 14,681,358 | 12,710,751 | 14,101,754 |
+----------------------------------+-----+-------------+-------------+-------------+
+---------------------+----------+-+-+-----------+---------+-+---+-----+-+-------------+----------+-----------+-+----------+-+-+
| Consolidated interim statement | | | |
| of changes in equity | | | |
+----------------------------------+-----------------------+-----+-----+
| 30 September 2009 | | | | | | |
| | | | | | | |
+---------------------+----------+---------------------------------------+-------------+----------+-------------+------------+
| Equity attributable to equity holders of Cybit Holdings | | | | |
| Plc: | | | | |
+------------------------------------------------------------------------+-------------+----------------------+------------+---+
| | Share | Share | Foreign | Merger | Equity | Retained | Total |
| | capital | premium | exchange | reserve | reserve | earnings | equity |
| | | account | reserve | | | | |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| | | | | | | | |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Balance at 31 March 2008 | 7,425,488 | 7,591,607 | (10,866) | (1,141,368) | 194,374 | (1,938,108) | 12,121,127 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Foreign exchange adjustments | - | - | (18,790) | - | - | - | (18,790) |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Profit for the six month period | - | - | - | - | - | 608,414 | 608,414 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Total comprehensive income | - | - | (18,790) | - | - | 608,414 | 589,624 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Balance at 30 September 2008 | 7,425,488 | 7,591,607 | (29,656) | (1,141,368) | 194,374 | (1,329,694) | 12,710,751 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Foreign exchange adjustments | - | - | 60,065 | - | - | - | 60,065 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Profit for the six month period | - | - | - | - | - | 1,330,938 | 1,330,938 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Total comprehensive income | - | - | 60,065 | - | - | 1,330,938 | 1,391,003 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Balance at 31 March 2009 | 7,425,488 | 7,591,607 | 30,409 | (1,141,368) | 194,374 | 1,244 | 14,101,754 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Foreign exchange adjustments | - | - | (312,059) | - | - | - | (312,059) |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Profit for the six month period | - | - | - | - | - | 891,663 | 891,663 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Total comprehensive income | - | - | (312,059) | - | - | 891,663 | 579,604 |
+------------------------------------+-----------+-----------+-----------+-------------+----------+-------------+------------+
| Balance at 30 September 2009 | 7,425,488 | 7,591,607 | (281,650) | (1,141,368) | 194,374 | 892,907 | 14,681,358 |
+---------------------+----------+-+-+-----------+---------+-+---+-----+-+-------------+----------+-----------+-+----------+-+-+
+----------------------------------+-----+-------------+-------------+-------------+
| Consolidated interim cash flow | | | |
| statement | | | |
+----------------------------------------+-------------+-------------+-------------+
| For the six months ended 30 | | | | |
| September 2009 | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| | | Six months | Six months | Year ended |
| | | | 30 | 31 March |
| | | 30 | September | 2009 |
| | | September | 2008 | (audited) |
| | | 2009 | (unaudited) | |
| | | (unaudited) | | |
+----------------------------------+-----+-------------+-------------+-------------+
| | | GBP | GBP | GBP |
+----------------------------------+-----+-------------+-------------+-------------+
| Operating activities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Results for the period after tax | | 891,663 | 608,414 | 1,939,352 |
+----------------------------------+-----+-------------+-------------+-------------+
| Adjustments for: | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Depreciation and | | 754,781 | 552,134 | 1,531,607 |
| amortisation | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Working capital | | (1,550,693) | (253,477) | (1,628,559) |
| changes | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Finance costs | | 886,846 | 881,237 | 1,796,370 |
+----------------------------------+-----+-------------+-------------+-------------+
| Taxation expense | | 151,005 | 246,781 | 204,503 |
| recognised in the | | | | |
| income statement | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Cash generated from operations | | 1,133,602 | 2,035,089 | 3,843,273 |
+----------------------------------+-----+-------------+-------------+-------------+
| Corporation tax paid | | - | (346,638) | (357,926) |
+----------------------------------+-----+-------------+-------------+-------------+
| Financing costs of assigning | | (840,786) | (882,328) | (1,715,311) |
| debts to finance companies | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Net cash from operating | | 292,816 | 806,123 | 1,770,036 |
| activities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Investing activities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Purchase of subsidiary | | (41,242) | (999,031) | (999,031) |
| undertakings | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Purchase of property, plant and | | (85,504) | (198,283) | (263,396) |
| equipment | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Purchase of other intangibles | | (557,072) | (705,468) | (1,650,435) |
+----------------------------------+-----+-------------+-------------+-------------+
| Interest received | | 7,661 | 78,043 | 31,677 |
+----------------------------------+-----+-------------+-------------+-------------+
| Net cash used in investing | | (676,157) | (1,824,739) | (2,881,185) |
| activities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Financing activities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Interest paid | | (53,721) | (76,952) | (112,736) |
+----------------------------------+-----+-------------+-------------+-------------+
| Receipts from borrowings | | 1,000,000 | 1,039,503 | 1,039,503 |
+----------------------------------+-----+-------------+-------------+-------------+
| Finance lease repayments | | (12,446) | (17,957) | (30,367) |
+----------------------------------+-----+-------------+-------------+-------------+
| Repayment of loans | | (102,949) | (64,061) | (219,516) |
+----------------------------------+-----+-------------+-------------+-------------+
| Net cash generated from | | 830,884 | 880,533 | 676,884 |
| financing activities | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Net changes in cash and cash | | 447,543 | (138,083) | (434,265) |
| equivalents | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Exchange differences | | 710 | (672) | 24,120 |
+----------------------------------+-----+-------------+-------------+-------------+
| Net cash and cash equivalents, | | 2,015,544 | 2,425,689 | 2,425,689 |
| beginning of period | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
| Net cash and cash equivalents, | | 2,463,797 | 2,286,934 | 2,015,544 |
| end of period | | | | |
+----------------------------------+-----+-------------+-------------+-------------+
Selected explanatory notes
1. Nature of operations and general information
Cybit Holdings plc, a public limited company, is the Group's ultimate parent
company. It is registered in England & Wales. The address of Cybit Holdings
plc's registered office, which is also its principal place of business, is Cybit
House, Kingfisher Way, Hinchingbrooke Business Park, Huntingdon, Cambridgeshire
PE29 6FN.
Cybit Holdings plc's shares are listed on the London Stock Exchange's
Alternative Investment Market (AIM). Cybit Holdings plc's consolidated full year
financial statements are presented in British Pounds (GBP), which is also the
functional currency of the ultimate parent company.
2. Accounting policies and basis of preparation
These consolidated interim financial statements have been prepared in accordance
with the accounting policies expected to be followed for the year ending 31
March 2010. These policies are consistent with those of the annual financial
statements for the year ended 31 March 2009 which are based on the recognition
and measurement principle of International Financial Reporting Standards (IFRS)
as adopted by the European Union, except for the adoption of IAS 1 "Presentation
of Financial Statements (Revised 2007) and IFRS 8 "Operating Segments". The
financial statements have been prepared under the historical cost convention.
The impact of showing items at fair value, such as share options, is not
material.
3. Segment Analysis
The Group has one principal activity and operating segment and makes sales to a
variety of global destinations. An analysis of sales revenue by geographical
market is given below:
+--------------------------------+-------------+-------------+-------------+
| | Six months | Six months | Year ended |
| | 30 | 30 | 31 March |
| | September | September | 2009 |
| | 2009 | 2008 | (audited) |
| | (unaudited) | (unaudited) | |
+--------------------------------+-------------+-------------+-------------+
| | GBP | GBP | GBP |
+--------------------------------+-------------+-------------+-------------+
| | | | |
+--------------------------------+-------------+-------------+-------------+
| United Kingdom | 7,072,175 | 9,226,524 | 18,991,237 |
+--------------------------------+-------------+-------------+-------------+
| Rest of Europe | 3,038,992 | 2,604,540 | 5,766,026 |
+--------------------------------+-------------+-------------+-------------+
| Africa | - | 269,570 | 57,787 |
+--------------------------------+-------------+-------------+-------------+
| Middle East | 136,760 | 194,341 | 617,915 |
+--------------------------------+-------------+-------------+-------------+
| Rest of world | 35,083 | 10,860 | 49,540 |
+--------------------------------+-------------+-------------+-------------+
| | 10,283,010 | 12,305,835 | 25,481,505 |
+--------------------------------+-------------+-------------+-------------+
4. Share issues
There were no issues of shares during the period under review.
5. Earnings Per Share
The calculation of the basic earnings per share is based on the profits
attributable to the shareholders of the Group divided by the weighted average
number of shares in issue during the period. All earnings per share calculations
relate to continuing operations of the Group.
+--------------------------------+---------------+--------------+------------+
| | Profits | Weighted | Basic |
| | attributable | average | earnings |
| | to | number of | per share |
| | shareholders | shares | amount in |
| | | | pence |
+--------------------------------+---------------+--------------+------------+
| Six months ended 30 September | 891,663 | 27,451,768 | 3.25p |
| 2009 | | | |
+--------------------------------+---------------+--------------+------------+
| Six months ended 30 September | 608,414 | 27,451,768 | 2.22p |
| 2008 | | | |
+--------------------------------+---------------+--------------+------------+
| Year ended 31 March 2009 | 1,939,352 | 27,451,768 | 7.06p |
+--------------------------------+---------------+--------------+------------+
The calculation of the diluted earnings per share is based on the profits
attributable to the shareholders of the Company divided by the weighted average
number of shares in issue during the period, as adjusted for dilutive share
options. All earnings per share calculations relate to continuing operations of
the Group.
+--------------------------------+---------------+--------------+------------+
| | | Dilutive | Diluted |
| | | options | earnings |
| | | | per share |
| | | | amount in |
| | | | pence |
+--------------------------------+---------------+--------------+------------+
| Six months ended 30 September | | - | 3.25p |
| 2009 | | | |
+--------------------------------+---------------+--------------+------------+
| Six months ended 30 September | | 105,385 | 2.21p |
| 2008 | | | |
+--------------------------------+---------------+--------------+------------+
| Year ended 31 March 2009 | | 12,550 | 7.06p |
+--------------------------------+---------------+--------------+------------+
6. Financial Statements
The interim financial information included in this report does not constitute
statutory accounts for the purposes of section 434 of the Companies Act 2006.
The full accounts for the year ended 31 March 2009 which were prepared under
IFRS and which received an unqualified report from the auditors, and did not
contain a statement under s237(2) or (3) of the Companies Act 1985, have been
filed with the Registrar of Companies. Comparative figures for the period ended
30 September 2008 contained within this report were published in a press release
on 3 December 2008.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR FELFIDSUSEIE
Cybit (LSE:CYH)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Cybit (LSE:CYH)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024
