TIDMASC

RNS Number : 5302D

ASOS PLC

30 April 2013

30 April 2013

ASOS plc

Global Online Fashion Destination

Interim Results for the six months ended 28 February 2013

Summary results table

 
 GBP'000s                                              H1                   H1    Change 
                                                  2012/13              2011/12 
-----------------------------------  --------------------  -------------------  -------- 
 Group revenues(1)                                359,731              269,926       33% 
 Retail sales                                     352,263              262,921       34% 
  UK retail sales                                 137,579              108,967       26% 
  International retail sales                      214,684              153,954       39% 
 Gross profit                                     179,604              137,190       31% 
  Retail gross margin                               48.9%                49.5%   (60bps) 
  Gross margin                                      49.9%                50.8%   (90bps) 
 Profit before tax and exceptional 
  items                                            25,694               23,134       11% 
 Profit before tax                                 25,694               21,626       19% 
 Diluted underlying earnings 
  per share(2)                                       23.3                 20.5       14% 
 Diluted earnings per share(3)                       23.3                 19.1       22% 
 Net funds(4)                                      45,224               12,718      256% 
-----------------------------------  --------------------  -------------------  -------- 
 

(1) Includes retail sales, delivery receipts and third party revenues

(2) Underlying earnings per share has been calculated using profit after tax but before exceptional items

(3) Earnings per share has been calculated using profit after tax including exceptional items of GBPnil (2012: GBP1.5m)

(4) Cash and cash equivalents less bank borrowings

Highlights:

   --      Retail sales up 34% (UK retail sales up 26%, International retail sales up 39%) 
   --      Retail gross margin down by 60bps and gross margin down by 90bps 
   --      International retail sales accounted for 61% of total retail sales (2012: 59%) 
   --      Profit before tax and exceptional items up 11% to GBP25.7m (2012: GBP23.1m) 

-- Profit before tax and exceptional items up 18% to GBP27.2m excluding GBP1.5m Long Term Incentive Plan charge

   --      Net funds of GBP45.2m (2012: GBP12.7m) 
   --      6.0 million active customers(5) at 28 February 2013 (2012: 4.3 million) 

Nick Robertson, CEO, commented:

"I am pleased to report another strong performance for ASOS for the six months ended 28 February 2013, with retail sales up 34% to GBP352.3m (2012: GBP262.9m) and profit before tax and exceptional items up 11% to GBP25.7m (2012: GBP23.1m).

We have continued to invest in all aspects of the customer offer to maximisethe growth opportunity; investing in product price and quality, enhanced delivery options, a broad range of marketing initiatives, focused local teams in international territories and continual improvement to our technology platforms, most notably mobile and international sites. Progress on our dedicated sites for both Russia and China remains on track. We are already seeing the benefits of this investment across all territories with increased customer awareness, increased shopper frequency, higher conversion rates, more items per basket and strong sales growth. At the same time we have reached the milestone of six million active customers worldwide.

Momentum is strong, and we remain positive in our outlook for 2012/13 as we continue our journey to becoming the number one online fashion destination for twenty-somethings, globally. Our International roll out continues and our GBP1 billion sales ambition for the Group is firmly in our sights."

(5) Defined as having shopped in the last 12 months

Investor and Analyst Meeting

A meeting for investors and analysts will take place at 9.30am today, 30 April 2013, at Etc. Venues, 200 Aldersgate, EC1A 4HD. A webcast of the meeting will be available at www.asosplc.com/investors.

For further information:

 
ASOS plc 
Nick Robertson, Chief Executive                    Tel: 020 7756 1017 
Nick Beighton, Finance Director 
Greg Feehely, Head of Investor Relations 
 Website: www.asosplc.com 
 
College Hill 
Matthew Smallwood / Justine Warren / Jamie Ramsay  Tel: 020 7457 2020 
 
JPMorgan Cazenove 
Luke Bordewich / Gina Gibson                       Tel: 020 7742 4000 
 
Numis Securities 
Alex Ham                                           Tel: 020 7260 1000 
 

Background note

ASOS is a global online fashion and beauty retailer selling over 60,000 branded and own-label products to fashion forward twenty-somethings through our website, asos.com. We ship, for free, to 241 countries and territories from our 1.1 million square foot global distribution centre in the UK.

We tailor the mix of own label, global and local brands sold through each of our seven local language websites: UK, USA, France, Germany, Spain, Italy and Australia.

ASOS's websites attract 19.8 million unique visitors a month (February 2012: 15.6 million), and as at 28 February 2013 had 11.1 million registered users (29 February 2012: 7.8 million) and 6.0 million active customers* (29 February 2012: 4.3 million) from 241 countries and territories.

*Defined as having shopped in the last 12 months

www.asos.com

www.us.asos.com

www.asos.de

www.asos.fr

www.asos.com/au

www.asos.it

www.asos.es

m.asos.com

marketplace.asos.com

fashionfinder.asos.com

ASOS plc ("the Company")

Global Online Fashion Destination

Interim Results for the six months ended 28 February 2013

Business Review

The Group has performed strongly in the period, with revenues up 33% to GBP359.7m (2012: GBP269.9m) and profit before tax and exceptional items up 11% on the comparative period at GBP25.7m (2012: GBP23.1m).

Our Fashion

Our product offer remains focused on our global twenty-something customer and we have continued to invest in improving the value of our own-brand offer. This "first price right price" approach resulted in a higher mix of full price sales and a reduction in markdown spend. We continually review our branded and own-label ranges and add c2,000 new lines per week to ensure we lead fashion trends and keep product ranges relevant for our customers, and to drive engagement and frequency of traffic.

Although we have commenced rationalisation of our supplier base, we are looking to put greater emphasis on this in future through establishing a dedicated sourcing team. This will enable us to drive retail gross margin efficiency and reduce lead times, whilst not compromising on either fashionability or quality.

ASOS own-label continues to be highly sought after in both the UK and internationally and accounted for 52.4% of total sales during the period (2012: 52.5%). During the last six months we have launched several exclusive designer collaborations including Markus Lupfer for ASOS Black, Marios Schwab Lingerie, Antipodium Shoes, Elliot Atkinson Nightwear and Puma for ASOS Black Menswear. We also continued to support local communities in Kenya through our ASOS Africa range.

Despite a highly competitive market our womenswear offer has performed strongly during the period. Our efforts to add more diversity into the range through an enhanced offer of separates and casualwear has been well received by customers and has driven strong growth. We have also expanded our range in our specialist sizing areas; Petites, Curve and Maternity. These areas have performed exceptionally well during the period and continue to gain momentum. We will continue to review and expand the range of sizes we offer in response to customer demand.

Menswear continued to grow strongly and accounted for 26% of total sales (2012: 24%). Our own-label menswear offer is becoming more established and is growing as a proportion of menswear sales.

Third-party brands remain very important to ASOS and we have continued to refine our third-party brand offer to ensure that it remains relevant to our twenty-something customer. As we expand globally, we are also introducing more brands with particular relevance to our international territories. During the period we have added new brands including New Look, Only, Boy London, House Of Hackney, B+AB and White Chocolate to our brand portfolio.

Operations

Technology

We continue to enhance the engaging customer experience of our websites, ensuring the ASOS platform permeates our customers' fashion lives and positions ASOS as a global online community of fashion lovers. A key part of this is creating technology that can be accessed by customers across the globe 24/7 from whichever device they chose. Mobile and tablets combined now account for almost 30% of ASOS traffic and this continues to grow rapidly. To ensure we are able to take full advantage of this, our enhanced English-language mobile site was launched during April 2013 and we will shortly be refreshing our iPad and iPhone apps and introducing an Android app, whilst concurrently launching local language sites in our strategic markets.

During the period, we added new functionality to our main site including 'buy-the-look\', which allows customers to easily purchase an entire outfit when viewing a particular product, 'recently-viewed' which provides for quick access to the most recently viewed products, we improved our search results capability and launched a trial of 'Live Style Advice' where our team of stylists help our customers find items, deliver a more engaging experience, and build brand engagement. In April 2013, we launched a trial of our ASOS fit prediction tool. This increases engagement and satisfaction by allowing our customers to upload the dimensions of a garment they own or simply indicate a previously purchased product and then compare it to a product onsite to ensure correct fit. We have also significantly expanded our ability to continually test small optimisations to our website that lead to incremental improvements in conversion and sales.

We also continue to work on our underlying infrastructure including enabling our platforms to handle all language character sets and making structural changes to our checkout process to allow us to add new payment methods and functionalities as we expand globally. As part of this process, we added new payment methods for our customers based in Germany and The Netherlands, and are already seeing improved sales growth in these countries as a result.

Delivery and Returns

Delivery and returns solutions continue to be a cornerstone of our engaging customer experience and profitable international growth strategy. We have delivered further improvements to our UK proposition over the last six months including extending the next day delivery cut-off from 18:00 to 20:00, introducing an improved text messaging service providing delivery information, and reducing the price of our Premier service. We also continue to make improvements to our global customer proposition.

Warehousing

The strong performance of the Barnsley warehouse continues with an improvement in average labour cost per unit over the period of 12% compared to last year, despite making no significant changes to the operating model during the past twelve months. Average labour cost per unit during February 2013 was GBP0.58 (2012: GBP0.71). During the period we obtained HMRC approval to operate a bonded (customs) warehouse and this was launched successfully within the Barnsley site at the end of January 2013. Customs warehousing will provide ASOS with a cash flow benefit in the current financial year and will also speed up receipt of our inbound stock. The programme to optimise the Barnsley hub continues and we commenced the first stage of our mechanisation plans, which will deliver an automated despatch sorting process. Following the recent reductions in average selling price per unit, approval has been gained to extend our Barnsley site by 25% by 2014 which will provide capacity to accommodate the required unit volumes to meet our GBP1bn sales target by 2015 and beyond.

Global expansion

In-country teams now operate in our five key 'strategic' country targets, being the UK, US, Australia, France and Germany, and we are seeing strong growth in these territories as a result. Our next focus is on 'tactical' countries, and we already have dedicated websites in Italy and Spain and are now focussing on our expansion into the People's Republic of China and the Russian Federation.

Expansion into the Chinese market is an integral part of our strategy to be a truly global retailer. We have completed an in-depth review of the Chinese market, including the customer base, use of internet and social media, logistics and delivery options as well as product sourcing and storage. As a result, the operating model for ASOS China will differ from our other international activities and will include a standalone technology platform, local third-party distribution centre, local delivery solutions and payment methods, and a larger multi-disciplinary in-country team. This will give us the right platform to provide a proposition tailored to our Chinese customers and to maximise the long-term potential from this exciting market. Our third-party logistics and customer care partners have now been chosen, a general manager has been appointed and we are confident of a successful launch early in the new financial year. The initial ASOS China website will contain a relevant edit of c10% of our full product range, which will expand as our Chinese business grows. We expect the net operating cost of setting up our Chinese operation to be cGBP4-6m during each of the years to 31 August 2014 and 31 August 2015, as we build the business to create the platform for future sales growth. This will be recognised within underlying operating profit. All capital expenditure associated with our expansion into China is included in guidance already given.

Developments to serve our Russian customers are on track and we will launch next month. This will follow the same model as our other tactical international operations, including a dedicated Cyrillic website and focused marketing team, and with all fulfilment taking place from our UK hub.

We also continue to build our market share in the strategic US market and have an established in-country team focussed on driving continued strong sales growth through targeted local marketing and social media activities. We already have a local returns solution to serve our US customers and continue to progress towards our ambition to implement fulfilment from returns in the US.

People

The Chairman of the ASOS Audit Committee and Senior Independent Director, Peter Williams, announced on 16 April 2013 that he will be stepping down from the Board of ASOS Plc with effect from the Company's Annual General Meeting on 4 December 2013. Peter has been with the Company for nearly eight years, during which time he has played an important role and we are very grateful to him for his contribution. The search for Peter's successor is currently underway.

On 24 April, ASOS's International Director, Jon Kamaluddin, announced his intention to step down from the Board of ASOS Plc in October 2013. We would like to thank Jon for his outstanding contribution to the success of ASOS during his nine years with the Company. The process of identifying a successor is currently underway and Jon will effect a smooth handover before his departure.

We have continued to strengthen our management capabilities to ensure our senior team has the diversity of skills, experience, and capabilities to deliver our growth ambitions. During the period we were joined by our new Executive Director: Product and Trading, a new Supply Chain Director, a new Chief Information Officer, and a new Director of Finance: Reporting and Control. We also appointed in-country managers in Germany and France, a new Head of Customer Relationship Management and Insight, and a new Womenswear Design Director.

To ensure we have the talent and capacity to continue to deliver enhancements to our websites and progress towards our goal of creating an online fashion community, we strengthened our technology resource by opening a new development office in Birmingham. This location provides access to a highly skilled talent pool whilst driving operating leverage.

The Group's total headcount increased by 82 employees during the last six months, principally in our Retail and Marketing departments and also in our International offices. We have secured a small team for our Russia office and have commenced recruitment of a team in the People's Republic of China.

As announced today, to incentivise the senior management team to deliver the planned growth of the Group, the Company is implementing a new Long Term Incentive Plan which will be open to Executive Directors and certain members of our senior management team. The plan has a three-year performance period beginning on 1 September 2012 and ending on 31 August 2015 and is subject to challenging earnings per share and total shareholder return performance targets. These performance targets are aligned to the business plans of the group and ensure that our growth is delivered in a profitable way. The plan includes a 'target' performance threshold which results in maximum vesting of 70% and equates to fully-diluted earnings per share for the year to 31 August 2015 of 73.7p and our current sales goal of GBP1 billion. There is also a 'stretch' performance threshold which would result in 100% vesting but which requires performance significantly beyond current goals, with fully-diluted earnings per share of 91.1p and sales of GBP1.3 billion. A non-cash charge of GBP1.5m has been recognised during the period in relation to this scheme. Further detail on the scheme has been disclosed in a separate announcement today.

As well as introducing the Long Term Incentive Plan, further grants were made to other members of our management team under our existing Performance Share Plan and we implemented our new Share Incentive Plan which offers every employee a number of free shares in the company to share in the continuing success of ASOS.

Trading operations

The Group has achieved another strong performance during the six months to 28 February 2013, with growth in customers, visits, orders, sales and profit across all territories. International sales growth continues to drive performance and now accounts for 61% of total retail sales compared to 59% in the comparative period.

Revenue

 
Six months to 28 February 2013                        International 
                                 --------                                        -------- 
                                                                                    Group 
GBP'000s                               UK       US       EU       RoW     Total     Total 
-------------------------------  --------  -------  -------  --------  --------  -------- 
Retail sales                      137,579   35,551   77,457   101,676   214,684   352,263 
Growth                                26%      54%      36%       37%       39%       34% 
Delivery receipts                   2,477      663      920     1,330     2,913     5,390 
Growth                              (36%)      47%      15%       66%       42%      (9%) 
Third party revenues                2,078        -        -         -         -     2,078 
Growth                                95%   (100%)   (100%)    (100%)    (100%)       90% 
-------------------------------  --------  -------  -------  --------  --------  -------- 
Group revenues                    142,134   36,214   78,377   103,006   217,597   359,731 
Growth                                25%      53%      36%       38%       39%       33% 
-------------------------------  --------  -------  -------  --------  --------  -------- 
 

Total Group revenue increased 33%, with total retail sales up 34%, driven by 39% growth in our International retail sales and 26% growth in our UK retail sales.

The UK performed ahead of expectations during the period with growth of 26%. This was driven by a particularly strong performance during the peak December trading period and a positive response to our investment in the pricing architecture of our own-brand ranges. We remain at first place in the UK for unique visitors in the 15-34 age range (Comscore, February 2013).

Within our International markets, the US was the fastest growing segment with retail sales up 54%, driven by investment in digital marketing and social media and improvements to our service proposition. Rest of World sales continue to perform strongly, up 37%, with continued strong performances from Australia (where we have maintained our first place Comscore position) and Russia. Our EU growth of 36% was driven by strong performances in the countries where we have dedicated websites, particularly in France and Germany where we introduced in-country teams during the period. In the last six months we have moved to second place for 15-34 year old unique visitors globally (Comscore February 2013), up from fourth in August 2012.

Delivery receipts decreased 9% on the comparative period. This is a planned result of our continued investment in our delivery proposition, including trials in those countries where we have dedicated websites to waive the express delivery fee above a threshold basket value. In the UK, delivery receipts were down 36% on the comparative period as we improved the speed of our standard offer from six days in the prior year to four days this year, reducing customers' need to pay for express delivery. We also lowered the cost of the annual subscription to our 'ASOS Premier' service.

Third party revenues, which mainly comprise advertising revenues from the website and the ASOS magazine, increased by 90% on the comparative period. This was due to increased integrated advertising campaigns across multiple platforms.

Trading Key Performance Indicators

During February 2013, ASOS achieved 6.0m active customers(3) , growth of 41% over last year and a significant milestone as we aim to be the number one fashion destination globally. 58% of these customers are located in international territories which demonstrates the success of our international expansion, although there is still significant opportunity within the global twenty-something market. The 6% decline in average basket value was mainly driven by a 9% reduction in average selling price as a direct consequence of the restructuring and investment in our pricing architecture. Pleasingly, average units per basket showed an overall increase compared to the comparative period of 3%, reflecting quality, price and range improvements as well as new functionality such as our 'buy-the-look' feature.

 
 Six months to 28 February 
  2013                                                  International 
 
                                                                                         Group 
   KPIs                              UK         US         EU        RoW      Total      Total 
----------------------------  ---------  ---------  ---------  ---------  ---------  --------- 
 Average basket value(1)       GBP63.45   GBP57.72   GBP58.72   GBP56.46   GBP57.62   GBP60.30 
 Growth                            (4%)       (4%)       (8%)       (9%)       (8%)       (6%) 
 
 Average units per basket          2.27       2.31       2.36       2.50       2.41       2.34 
 Growth                              4%         5%         2%          -         1%         3% 
 
   Average selling price 
   per unit(1)                 GBP27.98   GBP24.98   GBP24.87   GBP22.59   GBP23.93   GBP25.73 
 Growth                            (8%)       (9%)       (9%)       (8%)       (9%)       (9%) 
 
   Number of orders ('000)        4,152        877      2,027      1,988      4,892      9,044 
 Growth                             29%        68%        46%        50%        51%        40% 
 
 Unique visitors ('000)(2)                                                              19,800 
 Growth                                                                                    27% 
 
 Total visits ('000)(2)          16,705      7,295     16,995     14,598     38,888     55,593 
 Growth                             20%        32%        39%        35%        36%        31% 
 
 Active customers ('000)(3)       2,537        746      1,549      1,175      3,470      6,007 
 Growth                             18%        73%        57%        65%        63%        41% 
----------------------------  ---------  ---------  ---------  ---------  ---------  --------- 
 
   (1) Including VAT         (2) During February 

(3) As at 28 February, defined as having shopped with ASOS during the last 12 months

Gross profit

The Group generated gross profit of GBP179.6m during the period (2012: GBP137.2m), up 31% on the comparative period.

 
Six months to 28 February 2013                            International 
                                                                                      ------------ 
GBP'000s                                UK         US         EU      RoW      Total   Group Total 
-------------------------------  ---------  ---------  ---------  -------  ---------  ------------ 
Gross profit                        65,874     20,630     37,980   55,120    113,730       179,604 
Growth                                 22%        40%        33%      38%        37%           31% 
Retail gross margin                  44.6%      56.2%      47.8%    52.9%      51.6%         48.9% 
Growth                             (30bps)   (550bps)   (120bps)        -   (120bps)       (60bps) 
Gross margin                         46.3%      57.0%      48.5%    53.5%      52.3%         49.9% 
Growth                            (100bps)   (540bps)   (120bps)    10bps   (110bps)       (90bps) 
-------------------------------  ---------  ---------  ---------  -------  ---------  ------------ 
 

During the six months, Group retail gross margin decreased by 60bps to 48.9% (2012: 49.5%). This is in line with expectations and is the net result of significant investment in our own-brand product price points offset by savings in clearance and promotional markdown. This is most marked in the US as this segment buys the highest proportion of own-brand products. In the Rest of World segment, retail margin was unchanged despite this investment due to improved markdown management as this segment has historically consumed the highest proportion of markdown stock, as well as benefits from the receipt of inward processing relief. Group gross margin (including delivery revenues) also decreased by 90bps to 49.9% (2012: 50.8%).

ASOS maintains a strong focus on areas such as sourcing and markdown management as well as continually augmenting our retail disciplines, which includes the commencement of a rationalisation of our supplier base to deliver gross margin efficiency that subsequently can be reinvested in customer proposition and/or pricing, as appropriate.

Investment in our operating resources

ASOS has maintained tight control of costs and has delivered operating leverage and benefitted from economies of scale across its fixed cost base, whilst at the same time investing in the overall customer offer to continue to drive maximum growth levels.

The Group increased its investment in its operating resources and capability by 36% to GBP153.9m, excluding exceptional items (2012: GBP113.4m), whilst benefitting from economies of scale. Total operating costs ratio improved by 50bps excluding investment in our customer delivery proposition.

 
                                                             H1          H1 
 GBP'000s                                               2012/13     2011/12   Change 
-----------------------------------------  --------------------  ----------  ------- 
 Distribution costs                                    (53,038)    (36,548)      45% 
 Payroll and staff costs                               (30,164)    (25,340)      19% 
 Warehousing*                                          (20,631)    (16,135)      28% 
 Marketing                                             (20,455)    (10,872)      88% 
 Production                                             (2,128)     (1,832)      16% 
 Technology costs                                       (4,621)     (3,685)      25% 
 Other operating costs*                                (16,377)    (14,480)      13% 
 Depreciation and amortisation                          (6,522)     (4,499)      45% 
-----------------------------------------  --------------------  ----------  ------- 
 Operating costs excluding exceptional 
  items                                               (153,936)   (113,391)      36% 
 Operating costs excluding distribution 
  costs and exceptional items                         (100,898)    (76,843)      31% 
 % of sales excluding distribution costs                  28.0%       28.5%    50bps 
-----------------------------------------  --------------------  ----------  ------- 
 

*H1 2011/12 comparatives reclassified. Reclassified costs for the 12 months to 31 August 2013 are Warehousing; GBP33,773,000 and Other Operating Costs; GBP31,096,000.

Despite investing in resource to maximise sales growth in our Retail and Marketing departments and in International offices, payroll costs have improved by 100bps to 8.4% of revenue. We have recognised a non-cash charge during the period of GBP1.5m in relation to our new Long Term Incentive Plan.

The impressive performance of our warehouse has continued to drive operating cost leverage, with a decline in average labour cost per unit for the period of 12% on prior year, resulting in an increase of only 28% in total warehouse costs compared to a 40% increase in the number of orders.

We continually invest in our customer proposition and since last year have reduced delivery times and improved distribution service levels. Distribution costs have, as a result, increased by 45% on the comparative period due to sales growth, faster delivery times and an increased proportion of tracked parcels, all on the back of increased customer demand.

We have invested in increased marketing activities during the period, both in digital marketing and country-specific campaigns, particularly in our strategic markets of the UK, France, Germany, Australia and the US. This included targeted Christmas campaigns in the UK and US, a multi-channel awareness campaign in Australia and local magazine partnerships in France and Germany. The results of these activities are already visible in the strong growth seen during the period, and we expect continued returns on this investment in each of our strategic markets over a twelve-month period.

Depreciation has increased to 1.8% of revenue as a result of increased investment in IT infrastructure during the last year.

Group Profit

The Group generated profit before tax and exceptional items up 11% on the comparative period at GBP25.7m (2012: GBP23.1m). Excluding the non-cash Long Term Incentive Plan charge, profit before tax and exceptional items increased by 18%.

 
                                                             H1          H1 
 GBP'000s                                               2012/13     2011/12   Change 
-----------------------------------------  --------------------  ----------  ------- 
 Revenue                                                359,731     269,926      33% 
 Cost of sales                                        (180,127)   (132,736) 
-----------------------------------------  --------------------  ----------  ------- 
 Gross profit                                           179,604     137,190      31% 
 Operating costs excluding exceptional 
  items                                               (153,936)   (113,391) 
 Operating profit before exceptional 
  items                                                  25,668      23,799       8% 
 Finance income                                              87           - 
 Finance costs                                             (61)       (665) 
-----------------------------------------  --------------------  ----------  ------- 
 Profit before tax and exceptional items                 25,694      23,134      11% 
 Exceptional items                                            -     (1,508) 
-----------------------------------------  --------------------  ----------  ------- 
 Profit before tax                                       25,694      21,626      19% 
 Income tax expense                                     (6,324)     (5,751) 
-----------------------------------------  --------------------  ----------  ------- 
 Profit after tax                                        19,370      15,875      22% 
-----------------------------------------  --------------------  ----------  ------- 
 

Exceptional items

The transition to our new warehousing facilities was completed by 31 March 2012 and all related property provisions were utilised by 31 August 2012. There is therefore no exceptional cost or cash outflow during the six month period to 28 February 2013.

Taxation

The effective tax rate before exceptional items for the Group was 24.6%, 180bps lower than the prior year (2012: 26.4%). Including exceptional items the effective tax rate was 24.6% (2012: 26.6%). Going forward, we would expect the effective rate of tax pre-exceptional items to be around 1% higher than the prevailing UK corporation tax rate due to permanent disallowable items.

Earnings per share

Basic underlying earnings per share(1) increased by 6% to 23.7p per share (2012: 22.3p), and diluted underlying earnings per share(1) increased by 14% to 23.3p per share (2012: 20.5p). Excluding the Long Term Incentive Plan charge, diluted underlying earnings per share(1) increased by 20% to 24.7p per share.

Basic earnings per share(2) increased by 14% to 23.7p per share (2012: 20.8p), and diluted earnings per share(2) increased by 22% to 23.3p per share (2012: 19.1p).

Dividend

The Board is of the opinion that shareholder's interests are best served by continuing to reinvest the cash generated by the business to drive further growth and to exploit opportunities both in the UK and Internationally. Accordingly, it has decided not to pay a dividend for the six months ended 28 February 2013. This policy remains under regular review.

1 Underlying earnings per share has been calculated using profit after tax but before exceptional items.

2 Earnings per share has been calculated using profit after tax and exceptional items.

Statement of Financial Position

The Group enjoys a robust financial position including a strong cash balance and a clean stock position as we exit the winter season. During the six month period, net assets increased by GBP23.0m to GBP129.0m (31 August 2012: GBP106.0m), driven by profit after tax for the period. The summary Statement of Financial Position is shown below.

 
                                                    At 28 February   At 31 August 
 GBP'000s                                                     2013           2012 
--------------------------------------  --------------------------  ------------- 
 Goodwill and other intangible assets                       27,559         23,236 
 Property, plant and equipment                              27,416         27,293 
 Deferred tax asset                                          8,254          8,111 
--------------------------------------  --------------------------  ------------- 
 Non-current assets                                         63,229         58,640 
--------------------------------------  --------------------------  ------------- 
 Working capital                                            24,756         19,038 
 Net funds*                                                 45,224         27,884 
 Current tax (liability)/asset                             (4,242)            425 
--------------------------------------  --------------------------  ------------- 
 Net assets                                                128,967        105,987 
--------------------------------------  --------------------------  ------------- 
 

* Cash and cash equivalents less bank borrowings

Statement of Cash Flows

The Group generated cash of GBP17.3m during the period (2012: GBP3.5m) and the closing cash balance was GBP45.2m at 28 February 2013, up from GBP27.9m at 31 August 2012. Net funds were GBP45.2m (31 August 2012: GBP27.9m). The summary Statement of Cash Flows is shown below.

 
                                                                                H1         H1 
 GBP'000s                                                                  2012/13    2011/12 
------------------------------------------------------------  --------------------  --------- 
 Operating profit                                                           25,668     22,291 
 Exceptional items                                                               -      1,508 
------------------------------------------------------------  --------------------  --------- 
 Operating profit before exceptional items                                  25,668     23,799 
 Depreciation and amortisation                                               6,522      4,499 
 Working capital                                                           (6,623)    (7,363) 
 Share-based payments charges                                                1,779        420 
 Other non-cash items                                                         (60)          - 
 Tax (paid)/received                                                          (17)      1,622 
------------------------------------------------------------  --------------------  --------- 
 Cash inflow from operating profit before exceptional items                 27,269     22,977 
 Operating cash outflow relating to exceptional items                            -      (458) 
------------------------------------------------------------  --------------------  --------- 
 Cash inflow from operating profit                                          27,269     22,519 
 Capital expenditure                                                      (10,051)   (12,128) 
 Finance income                                                                 87          - 
 Proceeds from issue of ordinary shares                                        129        268 
 Net purchase of shares by employee benefit trust                             (22)    (1,458) 
 Repayment of revolving credit facility                                          -    (5,000) 
 Finance expense                                                              (72)      (666) 
 Total cash inflow                                                          17,340      3,535 
------------------------------------------------------------  --------------------  --------- 
 

Cash generated from operating profit before exceptional items increased by GBP4.3m, largely due to EBITDA improvements of GBP3.9m. The cash outflow from working capital improved by GBP0.7m due to improved stock management and a GBP2.0m duty and VAT benefit as a result of gaining bonded warehouse status, partially offset by timing of creditor payments. Capital expenditure was lower than in the prior year due to the phasing of expenditure in the current year, with capital expenditure weighted towards the second half of the year, as well as timing of payments.

Our investments are funded by operating cash flows, with additional short-term and medium-term facilities to support working capital movements and planned capital expenditure. At 28 February 2013, the Group had in place an undrawn GBP20.0m revolving loan credit facility which includes an ancillary GBP10.0m guaranteed overdraft facility and which is available until July 2015.

Fixed asset additions

 
                                                 H1         H1 
 GBP'000                                    2012/13    2011/12 
-----------------------------  --------------------  --------- 
 IT                                           8,379      8,896 
 Office fixtures and fit-out                    792      1,227 
 Warehouse                                    1,797      2,005 
 Total                                       10,968     12,128 
-----------------------------  --------------------  --------- 
 

The majority of fixed asset additions were related to improvements in our underlying IT infrastructure to support future growth and ensure we provide a truly global offering to all our customers. We have also commenced investment in mechanisation of our warehouse despatch sorting process to drive future operating cost efficiencies.

Outlook

We remain confident in our outlook for the remainder of the financial year with our International operations continuing to drive growth, and encouraging performance in our UK business. Momentum is strong, our plans for expansion into Russia and China are on track, and our GBP1 billion sales ambition for the Group is firmly in sight.

 
 Nick Robertson            Nick Beighton 
 Chief Executive Officer   Chief Financial Officer 
 

Unaudited Consolidated Statement of Comprehensive Income

For the six months ended 28 February 2013

 
                          Six months     Six months to 29 February                         Year to 31 August 
                                  to      2012                                              2012 
                         28 February 
                                2013 
                               Total         Before   Exceptional       Total         Before   Exceptional       Total 
                                        exceptional         items                exceptional         Items 
                                              items                                    items 
                             GBP'000        GBP'000       GBP'000     GBP'000        GBP'000       GBP'000     GBP'000 
 
 Revenue                     359,731        269,926             -     269,926        552,854             -     552,854 
 Cost of sales             (180,127)      (132,736)             -   (132,736)      (269,997)             -   (269,997) 
                       -------------  -------------  ------------  ----------  -------------  ------------  ---------- 
 
 Gross profit                179,604        137,190             -     137,190        282,857             -     282,857 
 
 Distribution 
  expenses                  (53,038)       (36,548)             -    (36,548)       (79,076)             -    (79,076) 
 Administrative 
  expenses                 (100,898)       (76,843)       (1,508)    (78,351)      (158,199)       (4,463)   (162,662) 
                       -------------  -------------  ------------  ----------  -------------  ------------  ---------- 
 
 Operating profit             25,668         23,799       (1,508)      22,291         45,582       (4,463)      41,119 
 
 Finance Income                   87              -             -           -              -             -           - 
 Finance expense                (61)          (665)             -       (665)        (1,109)             -     (1,109) 
                       -------------  -------------  ------------  ----------  -------------  ------------  ---------- 
 
 Profit before 
  tax                         25,694         23,134       (1,508)      21,626         44,473       (4,463)      40,010 
 
 Income tax 
  (expense)/credit           (6,324)        (6,107)           356     (5,751)       (11,576)         1,103    (10,473) 
 
 Profit for the 
  period                      19,370         17,027       (1,152)      15,875         32,897       (3,360)      29,537 
                       =============  =============  ============  ==========  =============  ============  ========== 
 
 Net exchange                   (38)              -             -           -              -             -           - 
 adjustments 
 offset in reserves 
                       -------------  -------------  ------------  ----------  -------------  ------------  ---------- 
 
 Other comprehensive            (38)              -             -           -              -             -           - 
  income for the 
  period 
                       =============  =============  ============  ==========  =============  ============  ========== 
 Total comprehensive 
  income attributable 
  to owners of the 
  parent                      19,332         17,027       (1,152)      15,875         32,897       (3,360)      29,537 
                       =============  =============  ============  ==========  =============  ============  ========== 
 
 
 
   Earnings per 
   share(1) 
 Basic                  23.7          20.8          38.1 
 Diluted                23.3          19.1          35.6 
                       -----  -----  -----  -----  ----- 
 
 Underlying earnings 
  per share(2) 
 Basic                  23.7   22.3          42.5 
 Diluted                23.3   20.5          39.6 
                       -----  -----  -----  -----  ----- 
 

1 Earnings per share is calculated in accordance with IAS 33 'Earnings per share' and includes exceptional items

2 Underlying earnings per share excludes exceptional items

Unaudited Consolidated Statement of Changes in Equity

For the six months ended 28 February 2013

 
                                                                                     Employee 
                          Called up                                                   Benefit 
                              share          Share        Hedging      Retained         Trust    Translation     Total 
                            capital        premium        Reserve   earnings(1)       reserve        Reserve    equity 
                            GBP'000        GBP'000        GBP'000       GBP'000       GBP'000        GBP'000   GBP'000 
 
 Balance as at 1 
  September 2011              2,672          5,634            192        67,769       (2,389)              -    73,878 
 
 Shares allotted in 
  the period                     33            235              -             -             -              -       268 
 Net purchase of 
  shares by 
  Employee Benefit 
  Trust                           -              -              -             -       (1,458)              -   (1,458) 
 Transfer of shares 
  from Employee 
  Benefit Trust on 
  exercise                        -              -              -          (99)            99              -         - 
 Share based payments 
  charge                          -              -              -           420             -              -       420 
         Derivative 
          Financial 
          Instruments             -              -          (192)             -             -              -     (192) 
 Profit for the year 
  and total 
  comprehensive 
  income                          -              -              -        15,875             -              -    15,875 
 Deferred tax on 
  share options                   -              -              -       (5,533)             -              -   (5,533) 
 Current tax on items 
  taken directly 
  to equity                       -              -              -         5,720             -              -     5,720 
 
 Balance as at 29 
  February 2012               2,705          5,869              -        84,152       (3,748)              -    88,978 
                       ============  =============  =============  ============  ============  =============  ======== 
 
 Shares allotted in 
  the period                    149            236              -             -             -              -       385 
 Cash received on 
  exercise of shares 
  from Employee 
  Benefit Trust                   -              -              -             -           121              -       121 
 Transfer of shares 
  from Employee 
  Benefit Trust on 
  exercise                        -              -              -       (1,163)         1,163              -         - 
 Share based payments 
  charge                          -              -              -           533             -              -       533 
 Profit for the year 
  and total 
  comprehensive 
  income                          -              -              -        13,662             -              -    13,662 
 Deferred tax on 
  share options                   -              -              -       (2,514)             -              -   (2,514) 
 Current tax on items 
  taken directly 
  to equity                       -              -              -         4,822             -              -     4,822 
 
 Balance as at 31 
  August 2012                 2,854          6,105              -        99,492       (2,464)              -   105,987 
                       ============  =============  =============  ============  ============  =============  ======== 
 
 
 Shares allotted in 
  the period                     29      99   -         -         -      -       128 
 Purchase of shares 
  by Employee Benefit 
  Trust                           -       -   -         -      (22)      -      (22) 
 Transfer of shares 
  from Employee Benefit 
  Trust on exercise               -       -   -     (123)       123      -         - 
 Share based payments 
  charge                          -       -   -     1,779         -      -     1,779 
 Profit for the period            -       -   -    19,370         -      -    19,370 
 Deferred tax on share 
  options                         -       -   -     (257)         -      -     (257) 
 Current tax on items 
  taken directly to 
  equity                          -       -   -     2,020         -      -     2,020 
 Currency translation 
  differences for overseas 
  operations                      -       -   -         -         -   (38)      (38) 
 
 Balance as at 28 February 
  2013                        2,883   6,204   -   122,281   (2,363)   (38)   128,967 
                             ======  ======      ========  ========  =====  ======== 
 

(1) Retained earnings includes the share-based payments reserve

Unaudited Consolidated Statement of Financial Position

As at 28 February 2013

 
                                                As at          As at        As at 
                                          28 February    29 February    31 August 
                                                 2013           2012         2012 
                                              GBP'000        GBP'000      GBP'000 
 Non-current assets 
 Goodwill                                       1,060          1,060        1,060 
 Other intangible assets                       26,499         19,378       22,176 
 Property, plant and equipment                 27,416         26,889       27,293 
 Deferred tax asset                             8,254         10,813        8,111 
                                        -------------  -------------  ----------- 
                                               63,229         58,140       58,640 
                                        -------------  -------------  ----------- 
 
 Current assets 
 Inventories                                   99,861         78,420      100,263 
 Trade and other receivables                   15,091         17,577       19,066 
 Current tax asset                                  -          2,051          425 
 Cash and cash equivalents                     45,224         17,718       27,884 
 Assets held for sale                               -          2,800            - 
                                        -------------  -------------  ----------- 
                                              160,176        118,566      147,638 
                                        -------------  -------------  ----------- 
 
 Current liabilities 
 Trade and other payables                    (90,196)       (81,646)    (100,291) 
 Current tax liability                        (4,242)              -            - 
 Revolving credit facility                          -        (5,000)            - 
 Provisions                                         -        (1,082)            - 
                                             (94,438)       (87,728)    (100,291) 
                                        -------------  -------------  ----------- 
 
 Net current assets                            65,738         30,838       47,347 
 
 Net assets                                   128,967         88,978      105,987 
                                        =============  =============  =========== 
 
 
 Equity attributable to owners of the 
  parent 
 Called up share capital                        2,883          2,705        2,854 
 Share premium                                  6,204          5,869        6,105 
 Employee Benefit Trust reserve               (2,363)        (3,748)      (2,464) 
 Translation Reserve                             (38)              -            - 
 Retained earnings                            122,281         84,152       99,492 
 
 Total equity                                 128,967         88,978      105,987 
                                        =============  =============  =========== 
 

Unaudited Consolidated Statement of Cash Flows

For the six months ended 28 February 2013

 
 
                                                  Six months     Six months      Year to 
                                                          to             to    31 August 
                                                 28 February    29 February         2012 
                                                        2013           2012 
                                                     GBP'000        GBP'000      GBP'000 
 
  Operating profit                                    25,668         22,291       41,119 
  Adjusted for: 
  Operating exceptional items                              -          1,508        4,463 
  Depreciation of property, plant and 
   equipment                                           3,205          2,852        5,743 
  Amortisation of other intangible 
   assets                                              3,317          1,647        4,481 
  Decrease/(increase) in inventories                     402       (11,859)     (33,702) 
  Decrease/(increase) in trade and 
   other receivables                                   3,975        (2,586)      (4,075) 
 (Decrease)/increase in trade and other 
  payables                                          (11,000)          7,082       27,901 
  Share-based payments charges                         1,779            420          953 
  Other non-cash items                                  (60)              -            - 
  Income taxes (paid)/received                          (17)          1,622        1,883 
                                               -------------  -------------  ----------- 
  Net cash generated from operating 
   activities before exceptional items                27,269         22,977       48,766 
  Cash outflow relating to exceptional 
   operating items                                         -          (458)      (1,695) 
                                               -------------  -------------  ----------- 
  Net cash generated from operating 
   activities                                         27,269         22,519       47,071 
 
  Investing activities 
  Payments to acquire other intangible 
   assets                                            (7,718)        (8,599)     (14,500) 
  Payments to acquire property, plant 
   and equipment                                     (2,333)        (3,529)      (7,154) 
  Finance income                                          87              -            - 
 
  Net cash outflow from investing activities         (9,964)       (12,128)     (21,654) 
 
  Financing activities 
  Proceeds from issue of ordinary shares                 129            268          463 
  Net purchase of shares by Employee 
   Benefit Trust                                        (22)        (1,458)      (1,337) 
  Repayment of revolving credit facility                   -        (5,000)     (10,000) 
  Finance expense                                       (72)          (666)        (842) 
                                               -------------  -------------  ----------- 
 
  Net cash generated/(used) in financing 
   activities                                             35        (6,856)     (11,716) 
 
  Net increase in cash and cash equivalents           17,340          3,535       13,701 
                                               =============  =============  =========== 
 
  Opening cash and cash equivalents                   27,884         14,183       14,183 
  Closing cash and cash equivalents                   45,224         17,718       27,884 
                                               =============  =============  =========== 
 

Reconciliation of net cash flow to movement in net funds

 
                                            Six months     Six months      Year to 
                                                    to             to    31 August 
                                           28 February    29 February         2012 
                                                  2013           2012 
                                               GBP'000        GBP'000      GBP'000 
 
 Net funds at beginning of the period           27,884          4,183        4,183 
 Increase in cash and cash equivalents          17,340          3,535       13,701 
 Decrease in revolving credit facility 
  liability                                          -          5,000       10,000 
                                         -------------  -------------  ----------- 
 Net funds at end of the period                 45,224         12,718       27,884 
                                         =============  =============  =========== 
 

Notes to the Unaudited Interim Financial Information

For the six months ended 28 February 2013

   1.   Basis of preparation, accounting policies and approval of Interim Statement 
   a)   Basis of preparation 

The Interim Financial Statements for the six months ended 28 February 2013 have been prepared in accordance with IAS 34, "Interim Financial Reporting" as adopted by the European Union. The condensed consolidated interim financial information should be read in conjunction with the Group's Annual Report and Accounts for the five months ended 31 August 2012, which have been prepared in accordance with IFRSs as adopted by the European Union.

The Group's business activities together with the factors that are likely to affect its future developments, performance and position are set out in the Business Review. The Business Review describes the Group's financial position, cash flows and borrowing facilities. The principal risks and uncertainties facing the Group for the six months ended 28 February 2013 remain unchanged from those set out in the Annual Report and Accounts for the five months ended 31 August 2012 and are applicable to the remainder of the financial year to 31 August 2013. The Annual Report and Accounts for the five months ended 31 August 2012 includes the Group's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments; and its exposures to credit risk and liquidity risk.

The directors have reviewed current performance and forecasts, combined with expenditure commitments, including capital expenditure. After making enquiries, the directors have a reasonable expectation that the Group has adequate financial resources to continue its current operations, including contractual and commercial commitments for the foreseeable future despite the current uncertain economic outlook. For this reason, they have continued to adopt the going concern basis in preparing the financial statements.

   b)   Financial information 

The financial information set out in this report does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006. The Annual Report and Accounts for the five months ended 31 August 2012 has been filed with the Registrar of Companies. The auditors' report on those accounts was unqualified, did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying the report and did not contain statements under s498(2) or s498(3) of the Companies Act 2006.

The Interim Financial Statements are unaudited and were approved by the Board of Directors on 29 April 2013.

   c)   Accounting policies 

The Financial Statements have been prepared in accordance with the accounting policies set out in the Annual Report and Accounts for the five months to 31 August 2012.

d) Exceptional items

The Group separately identifies and discloses significant one-off or unusual items which can have a material impact on absolute profits. These are termed 'exceptional items' and are disclosed separately in the statement of comprehensive income in order to provide an understanding of the Group's underlying financial performance. Exceptional items are judgemental in their nature and may not be comparable to similarly titled measures used by other companies. Further details of exceptional items are included in Note 3 to this release.

   2.   Segmental analysis 

IFRS 8 'Operating Segments' requires operating segments to be determined based on the Group's internal reporting to the Chief Operating Decision Maker ("CODM"). The CODM has been determined to be the Executive Board. The Executive Board has determined that the primary segmental reporting format is geographical by customer location, based on the Group's management and internal reporting structure. The Executive Board assesses the performance of each segment based on revenue and gross profit after distribution expenses, which excludes administrative expenses and exceptional items.

 
                                                Six Months to 28 February 2013 
                                        UK            USA            EU           RoW       Total 
                                   GBP'000        GBP'000       GBP'000       GBP'000     GBP'000 
 Retail sales                      137,579         35,551        77,457       101,676     352,263 
 Delivery receipts                   2,477            663           920         1,330       5,390 
 Third party revenues                2,078              -             -             -       2,078 
                             -------------  -------------  ------------  ------------  ---------- 
 Total revenue                     142,134         36,214        78,377       103,006     359,731 
 Cost of sales                    (76,260)       (15,584)      (40,397)      (47,886)   (180,127) 
                             -------------  -------------  ------------  ------------  ---------- 
 Gross profit                       65,874         20,630        37,980        55,120     179,604 
 Distribution costs               (12,282)       (12,561)      (10,889)      (17,306)    (53,038) 
                             -------------  -------------  ------------  ------------  ---------- 
 Segment result                     53,592          8,069        27,091        37,814     126,566 
 Administrative expenses                                                                (100,898) 
                                                                                       ---------- 
 Operating profit                                                                          25,668 
 Finance income                                                                                87 
 Finance expense                                                                             (61) 
                                                                                       ---------- 
 Profit before tax                                                                         25,694 
                                                                                       ========== 
 
                                                    Six Months to 29 February 2012 
                                        UK            USA            EU           RoW       Total 
                                   GBP'000        GBP'000       GBP'000       GBP'000     GBP'000 
 Retail sales                      108,967         23,137        56,846        73,971     262,921 
 Delivery receipts                   3,861            451           797           803       5,912 
 Third party revenues                1,066              5            10            12       1,093 
                             -------------  -------------  ------------  ------------  ---------- 
 Total revenue                     113,894         23,593        57,653        74,786     269,926 
 Cost of sales                    (60,012)        (8,866)      (29,013)      (34,845)   (132,736) 
                             -------------  -------------  ------------  ------------  ---------- 
 Gross profit                       53,882         14,727        28,640        39,941     137,190 
 Distribution costs before 
  exceptional items               (10,135)        (5,673)      (10,058)      (10,682)    (36,548) 
                             -------------  -------------  ------------  ------------  ---------- 
 Segment result before 
  exceptional items                 43,747          9,054        18,582        29,259     100,642 
 Administrative expenses 
  before exceptional items                                                               (76,843) 
                                                                                       ---------- 
 Operating profit before 
  exceptional items                                                                        23,799 
 Exceptional items                                                                        (1,508) 
 Finance expense                                                                            (665) 
                                                                                       ---------- 
 Profit before tax                                                                         21,626 
                                                                                       ========== 
 
   2.   Segmental analysis (continued) 
 
                                              Year to 31 August 2012 
                                     UK        USA         EU        RoW       Total 
                                GBP'000    GBP'000    GBP'000    GBP'000     GBP'000 
 Retail sales                   205,258     49,585    117,748    165,296     537,887 
 Delivery receipts                7,119      1,047      1,610      1,832      11,608 
 Third party revenues             3,288         13         29         29       3,359 
                             ----------  ---------  ---------  ---------  ---------- 
 Total revenue                  215,665     50,645    119,387    167,157     552,854 
 Cost of sales                (113,042)   (19,960)   (59,926)   (77,069)   (269,997) 
                             ----------  ---------  ---------  ---------  ---------- 
 Gross profit                   102,623     30,685     59,461     90,088     282,857 
 Distribution costs            (19,531)   (14,729)   (18,666)   (26,150)    (79,076) 
                             ----------  ---------  ---------  ---------  ---------- 
 Segment result                  83,092     15,956     40,795     63,938     203,781 
 Administrative expenses 
  before exceptional items                                                 (158,199) 
                                                                          ---------- 
 Operating profit before 
  exceptional items                                                           45,582 
 Exceptional items                                                           (4,463) 
 Finance expense                                                             (1,109) 
                                                                          ---------- 
 Profit before tax                                                            40,010 
                                                                          ========== 
 

Due to the nature of its activities, the Group is not reliant on any individual major customers.

No analysis of the assets and liabilities of each operating segment is provided to the CODM in the monthly management accounts therefore no measure of segments assets or liabilities is disclosed in this note.

There are no material non-current assets located outside the UK.

   3.   Exceptional items 

During the six months to 28 February 2013, exceptional costs of GBPnil were charged to operating expenses. In the prior period exceptional costs of GBP1,508,000 were charged to operating expenses to reflect the direct costs of the completion of the reorganisation of distribution following the leasing of a new distribution centre to meet the increasing capacity needs of the business. The reorganisation was completed by 31 March 2012.

The main components of the exceptional charge are as follows:

 
                                     6 months       6 months      Year to 
                                           to             to    31 August 
                                  28 February    29 February         2012 
                                         2013           2012      GBP'000 
                                      GBP'000        GBP'000 
 Dual site decollation costs                -            228          228 
 Vacant property costs                      -          1,280        1,435 
 Impairment of assets                       -              -        2,800 
                               --------------  -------------  ----------- 
 Total                                      -          1,508        4,463 
                               ==============  =============  =========== 
 
   4.   Earnings per share 

Basic earnings per share is calculated by dividing the profit attributable to the owners of the Parent Company by the weighted average number of ordinary shares in issue during the period. Own shares held by the ASOS.com Limited Employee Benefit Trust are eliminated from the weighted average number of ordinary shares.

Diluted earnings per share amounts are calculated by dividing the profit attributable to the owners of the Parent Company by the weighted average number of ordinary shares in issue during the period, adjusted for the effects of potentially dilutive share options.

 
                                              6 months        6 months         Year to 
                                                    to              to       31 August 
                                           28 February     29 February            2012 
                                                  2013            2012 
                                         No. of shares   No. of shares   No. of shares 
 Weighted average share capital 
 Weighted average shares in issue for 
  basic earnings per share                  81,567,423      76,378,208      77,488,212 
 Effect of dilutive options                  1,537,270       6,663,914       5,551,275 
                                        --------------  --------------  -------------- 
 Weighted average shares in issue for 
  diluted earnings per share                83,104,693      83,042,122      83,039,487 
                                        ==============  ==============  ============== 
 
 
                                                     6 months          6 months           Year to 
                                                           to                to         31 August 
                                                  28 February       29 February              2012 
                                                         2013              2012 
                                                      GBP'000           GBP'000           GBP'000 
 Earnings 
 Underlying earnings attributable to 
  shareholders                                         19,370            17,027            32,897 
 Exceptional items net of related taxation                  -           (1,152)           (3,360) 
                                             ----------------  ----------------  ---------------- 
 Earnings attributable to shareholders                 19,370            15,875            29,537 
                                             ================  ================  ================ 
 
                                                     6 months          6 months           Year to 
                                                           to                to         31 August 
                                                  28 February       29 February              2012 
                                                         2013              2012 
                                                        pence             pence             pence 
 Basic earnings per share 
 Underlying earnings per share(1)                        23.7              22.3              42.5 
 Exceptional items net of taxation                          -             (1.5)             (4.4) 
                                             ----------------  ----------------  ---------------- 
 Earnings per share(2)                                   23.7              20.8              38.1 
                                             ================  ================  ================ 
 
                                                     6 months          6 months           Year to 
                                                           to                to         31 August 
                                                  28 February       29 February              2012 
                                                         2013              2012 
                                                        pence             pence             pence 
 Diluted earnings per share 
 Underlying earnings per share(1)                        23.3              20.5              39.6 
 Exceptional items net of taxation                          -             (1.4)             (4.0) 
                                             ----------------  ----------------  ---------------- 
 Earnings per share(2)                                   23.3              19.1              35.6 
                                             ================  ================  ================ 
 

4,000,822 shares issued on 31 May 2012 under the Management Incentive Plan are included within weighted average shares in issue for basic earnings per share. These shares were included within weighted average shares in issue for diluted earnings per share at 29 February 2012. At 31 August 2012, 2,405,723 of these shares were included in weighted average shares in issue for basic earnings per share and the remainder were included in weighted average shares in issue for diluted earnings per share.

(1) Underlying earnings per share has been calculated using profit after tax but before exceptional items.

(2) Earnings per share has been calculated using profit after tax and exceptional items.

   5.   Reconciliation of net funds 
 
                                      6 months       6 months      Year to 
                                            to             to    31 August 
                                   28 February    29 February         2012 
                                          2013           2012      GBP'000 
                                       GBP'000        GBP'000 
 Net movement in cash and 
  cash equivalents                      17,340          3,535       13,701 
 Repayment of revolving credit 
  facility                                   -          5,000       10,000 
                                 -------------  -------------  ----------- 
 Net movement in net funds              17,340          8,535       23,701 
 Opening net funds                      27,884          4,183        4,183 
                                 -------------  -------------  ----------- 
 Closing net funds                      45,224         12,718       27,884 
                                 =============  =============  =========== 
 
 Closing net funds comprises: 
 Cash and cash equivalents              45,224         17,718       27,884 
 Drawings under revolving 
  credit facility                            -        (5,000)            - 
                                 -------------  -------------  ----------- 
 Net funds                              45,224         12,718       27,884 
                                 =============  =============  =========== 
 

The Group has a GBP20.0m revolving loan credit facility which includes an ancillary GBP10.0m guaranteed overdraft facility and which is available until July 2015.

   6.   Related parties 

The Group's related parties are its joint venture, Employee Benefit Trust and key management personnel. There have been no material changes to the related party transactions during the interim period under review.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR SEUFWUFDSEEL

Asos (LSE:ASC)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 Asos 차트를 더 보려면 여기를 클릭.
Asos (LSE:ASC)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 Asos 차트를 더 보려면 여기를 클릭.