The accompanying notes to the unaudited
condensed financial statements are an integral part of these statements.
The accompanying notes to the unaudited
condensed financial statements are an integral part of these statements.
The accompanying notes to the unaudited
condensed financial statements are an integral part of these statements.
The accompanying notes to the unaudited
condensed financial statements are an integral part of these statements.
NOTES TO UNAUDITED CONDENSED FINANCIAL
STATEMENTS
NOTE 1 - Organization
China
Herb Group Holdings Corporation (the “Company”) was incorporated under the name “Island Radio, Inc” under
the laws of the State of Nevada on June 28, 2010. On December 9, 2019, the Company changed its corporate name to Tengjun Biotechnology
Corp.
On
June 27, 2012, Eric R. Boyer and Nina Edstrom (collectively, the “Sellers”), who were then the major shareholders of
the Company, entered into a Share Purchase Agreement with Chin Yung Kong, Qiuping Lu and Fumin Feng (collectively, the “Purchasers”),
pursuant to which the Sellers sold to the Purchasers an aggregate 4,000,000 shares of the common stock of the Company, which represented
approximately 93% of the then total issued and outstanding stock of the Company, for a total purchase price of $159,970 (the “Change
in Control”). As result of this share purchase transaction, Chin Yung Kong, Qiuping Lu and Fumin Feng became the controlling
shareholders of the Company.
The
Company’s original business plan was to become a commercial FM radio broadcaster. Subsequently, following the Change in Control,
the Company changed its business plan and intended to become a medical and spa company with a focus on Asia. However, after consultation
with its professional and business advisors in the United States and the People’s Republic of China, the Company’s
management decided during the third quarter of 2014 that this would no longer be its plan of operations. The Company’s plan
of operations is to evaluate various industries, geographic and market opportunities. This may take the form of acquiring a business,
being acquired by an existing business or developing a business organically. Any such efforts may require significant capital,
which the Company currently lacks. There is no assurance that any such opportunity will become available. There is also no assurance
that, if any opportunity becomes available, the Company will have the financial and other resources available to take advantage
of such opportunity, since the Company has extremely limited liquidity. Through March 31, 2020, the Company has no revenues or
operation.
NOTE 2 - Summary of Significant Accounting Policies
Unaudited Interim Financial Information
The
accompanying balance sheets as of March 31, 2020, statements of operations for the three months ended March 31, 2020 and 2019,
statements of changes in stockholders’ deficit for the three months ended March 31, 2020 and 2019, and the statements of
cash flows for the three months ended March 31, 2020 and 2019, are unaudited. These unaudited interim financial statements have
been prepared in accordance with accounting principles accepted in the United States of America (“U.S. GAAP”). In the
opinion of the Company’s management, the unaudited interim financial statements have been prepared on the same basis as the
audited financial statements and included all adjustments necessary for the fair presentation of the Company’s statement
of financial position at March 31, 2020 and its results of operations and its cash flows for the period ended March 31, 2020. The
results for the period ended March 31, 2020 are not necessarily indicative of the results to be expected for the fiscal year ending
December 31, 2020.
Basis of Presentation
The
accompanying financial statements have been prepared in accordance with U.S. GAAP for financial information and in accordance with
Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”). They reflect all adjustments which
are, in the opinion of the Company’s management, necessary for a fair presentation of the financial position as of March
31, 2020 and operating results for the three months ended March 31, 2020 and 2019. The information included in this Quarterly Report
on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K, for the year ended December 31,
2019, filed with the SEC on February 28, 2020.
Use of Estimates
The
accompanying financial statements of the Company have been prepared in accordance with generally accepted accounting principles
in the United States of America. Because a precise determination of many assets and liabilities is dependent upon future events,
the preparation of financial statements for a period necessarily involves the use of estimates which have been made using careful
judgment. Actual results may vary from these estimates.
Fair Value
of Financial Instruments
ASC
820, “Fair Value Measurements” and ASC 825, Financial Instruments, requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. It establishes a fair value hierarchy based on the
level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization
within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. It prioritizes
the inputs into three levels that may be used to measure fair value:
Level
1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level
2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability
such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in
markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant
inputs are observable or can be derived principally from, or corroborated by, observable market data.
Level
3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to
the measurement of the fair value of the assets or liabilities.
As
of March 31, 2020 and December 31, 2019, the Company believes that the recorded values of all of its financial instruments approximate
their current fair values because of their nature and respective maturity dates or durations.
Description
|
|
|
Level 1
|
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|
Total Realized Loss
|
|
March 31, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
December 31, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
ASC
825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities
at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable,
unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that
instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value
option to any outstanding instruments.
Cash and Cash
Equivalents
For
purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of
three months or less to be cash equivalents. As of March 31, 2020 and December 31, 2019, the Company had no cash equivalents.
Prepaid Expenses
Prepaid
expenses relate to cash paid in advance for annual listing fee and business license. These amounts are recognized as expense over
the related listing and service periods. At March 31, 2020 and December 31, 2019, prepaid expenses amounted $13,137 and $4,299,
respectively.
Income Taxes
Deferred
income tax assets and liabilities arise from temporary differences associated with differences between the financial statements
and tax basis of assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences
reverse. Deferred tax assets and liabilities are classified as current or non-current, depending upon the classification of the
assets or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified
as current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation allowances
are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The
Company follows the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
740-10 “Uncertainty in Income Taxes” (ASC 740-10). Certain recognition thresholds must be met before a tax position
is recognized in the financial statements. An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not”
threshold. As of March 31, 2020 and December 31, 2019, the Company does not believe it has any uncertain tax positions that would
require either recognition or disclosure in the accompanying financial statements.
Loss per Share
Calculation
Basic
net loss per common share is computed by dividing the net loss attributable to common stockholders by the weighted-average number
of common shares outstanding for the period. Diluted earnings per shares is computed similar to basic earnings per share except
that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential
common shares had been issued and if the additional common shares were dilutive. During the three months ended March 31, 2020 and
2019, the Company had no dilutive financial instruments issued or outstanding.
Recent Accounting
Pronouncements
Accounting
standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a
material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated
to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
NOTE 3 - Going Concern
The
Company has minimal operations, and as such has devoted most of its efforts since its inception to developing its business plan,
issuing common stock, attempting to raise capital, establishing its accounting systems and other administrative functions.
As
of March 31, 2020, the Company had $0 in cash and has been funding its working capital needs from loans from related party. The
Company is seeking sources of funding. Without limiting its available options, future equity financings will most likely be through
the sale of additional shares of its common stock. It is possible that the Company could also offer warrants, options and/or rights
in conjunction with any future issuances of its common stock. However, the Company can give no assurance that financing will be
available to it, and if available, in amounts or on terms acceptable to the Company.
The
accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United
States of America, which contemplate continuation of the Company as a going concern. The Company has not established a source of
revenues sufficient to cover its operating costs, and as such, has incurred an operating loss since its inception. Further, as
of March 31, 2020, the Company had a working capital deficit, accumulated deficit and stockholders’ deficit of $288,586,
$540,662 and $288,586, respectively. These and other factors raise substantial doubt about the Company’s ability to continue
as a going concern. The accompanying financial statements do not include any adjustments or classifications that may result from
the possible inability of the Company to continue as a going concern.
NOTE 4 - Related Party Transactions
Related Party
Loans
Qiuping
Lu, President, CEO, director and shareholder of the Company, advanced funds to the Company for working capital purposes. These
working capital advances are payable on demand. As of March 31, 2020 and December 31, 2019, these working capital advances amounted
to $290,623 and $272,814, respectively, are reflected as related party loans on the accompanying balance sheets.
During
the three months ended March 31, 2020 and 2019, in connection with these related party loans, the Company imputed interest of $5,439
and $4,724, respectively, and recorded interest expense and an increase in additional paid-in capital.
During
the quarter ended March 31, 2020, the Company sold 80,040 shares of common stock for $2,405. As the Company did not have a bank
account, the funds were deposited directly to Ms. Lu’s personal bank account and was accounted for as a repayment for advances
outstanding made by Ms. Lu.
Office Space
from Related Party
The
Company uses office space of a related party, free of rent, which is considered immaterial.
NOTE 5 – Stockholders’
Deficit
Preferred Stock
The
total number of preferred shares authorized that may be issued by the Company is 5,000,000 shares with a par value of $0.001 per
share.
As
of March 31, 2020 and December 31, 2019, the Company had no shares of its preferred stock issued and outstanding.
Common Stock
The
total number of common shares authorized that may be issued by the Company is 70,000,000 shares with a par value of $0.001 per
share.
As
of March 31, 2020 and December 31, 2019, the Company had 43,216,580 and 43,136,540 shares of its common stock issued and outstanding,
respectively.
Common Stock
Sold for Cash
On
January 22, 2020, the Company sold 80,040 shares of common stock at a purchase price of $0.03 per share to seven investors pursuant
to stock purchase agreements. The Company did not engage a placement agent with respect to the sale. The Company received
proceeds of $2,405.
NOTE 6 – Commitments and Contingencies
At March 31, 2020, there were no legal
proceedings against the Company.
NOTE 7 – Subsequent
Events
On April 7, 2020,
the Company sold 2,500,000 shares of common stock at a purchase price of $0.01 per share to an investor pursuant to a stock purchase
agreement. The Company did not engage a placement agent with respect to the sale. The Company received proceeds of $25,000.