| ITEM
1. | FINANCIAL
STATEMENTS |
STAR
GOLD CORP. |
CONDENSED
INTERIM BALANCE SHEETS (UNAUDITED) |
| |
January 31, 2023 | | |
April 30, 2022 | |
ASSETS | |
| | | |
| | |
CURRENT ASSETS: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 11,885 | | |
$ | 50,815 | |
Other current assets (NOTE 5) | |
| 141,854 | | |
| 139,332 | |
TOTAL CURRENT ASSETS | |
| 153,739 | | |
| 190,147 | |
MINING INTEREST (NOTE 4) | |
| 578,167 | | |
| 566,167 | |
RECLAMATION BOND (NOTE 4) | |
| 89,400 | | |
| 89,400 | |
TOTAL ASSETS | |
$ | 821,306 | | |
$ | 845,714 | |
LIABILITIES AND STOCKHOLDERS EQUITY | |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 42,506 | | |
$ | 37,306 | |
Accrued interest, related parties | |
| 18,449 | | |
| 3,226 | |
TOTAL CURRENT LIABILITIES | |
| 60,955 | | |
| 40,532 | |
LONG TERM LIABILITIES: | |
| | | |
| | |
Promissory notes, related parties (NOTE 6) | |
| 260,000 | | |
| 50,000 | |
Convertible promissory notes, related parties (NOTE 6) | |
| 150,000 | | |
| 150,000 | |
TOTAL LIABILITIES | |
| 470,955 | | |
| 240,532 | |
COMMITMENTS AND CONTINGENCIES (NOTE 4 & 6) | |
| - | | |
| - | |
STOCKHOLDERS EQUITY | |
| | | |
| | |
Preferred Stock, $.001 par value; 10,000,000 shares authorized, none issued and outstanding | |
| - | | |
| - | |
Common Stock, $.001 par value; 1,000,000,000 shares authorized; 97,290,810 shares
issued and outstanding | |
| 97,291 | | |
| 97,291 | |
Additional paid-in capital | |
| 12,702,879 | | |
| 12,702,879 | |
Accumulated deficit | |
| (12,449,819 | ) | |
| (12,194,988 | ) |
TOTAL STOCKHOLDERS EQUITY | |
| 350,351 | | |
| 605,182 | |
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY | |
$ | 821,306 | | |
$ | 845,714 | |
The
accompanying notes are an integral part of these unaudited financial statements.
STAR
GOLD CORP. |
CONDENSED
INTERIM STATEMENTS OF OPERATIONS (UNAUDITED) |
| |
|
|
|
|
|
| | |
|
|
|
|
|
| |
| |
Three months ended January 31, | | |
Nine months ended January 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
OPERATING EXPENSE | |
| | | |
| | | |
| | | |
| | |
Mineral exploration expense | |
$ | - | | |
$ | - | | |
$ | 25,146 | | |
$ | 25,146 | |
Pre-development expense | |
| 24,280 | | |
| 11,768 | | |
| 93,728 | | |
| 38,679 | |
Legal and professional fees | |
| 9,533 | | |
| 14,916 | | |
| 55,193 | | |
| 63,596 | |
Management and administrative | |
| 22,444 | | |
| 40,834 | | |
| 63,709 | | |
| 210,411 | |
TOTAL OPERATING EXPENSES | |
| 56,257 | | |
| 67,518 | | |
| 237,776 | | |
| 337,832 | |
LOSS FROM OPERATIONS | |
| (56,257 | ) | |
| (67,518 | ) | |
| (237,776 | ) | |
| (337,832 | ) |
OTHER INCOME (EXPENSE) | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| - | | |
| 3 | | |
| - | | |
| 69 | |
Interest expense | |
| (406 | ) | |
| (262 | ) | |
| (1,218 | ) | |
| (786 | ) |
Interest expense, related parties | |
| (6,620 | ) | |
| (1,274 | ) | |
| (15,837 | ) | |
| (1,274 | ) |
TOTAL OTHER INCOME (EXPENSE) | |
| (7,026 | ) | |
| (1,533 | ) | |
| (17,055 | ) | |
| (1,991 | ) |
Provision for income taxes | |
| - | | |
| - | | |
| - | | |
| - | |
NET LOSS | |
$ | (63,283 | ) | |
$ | (69,051 | ) | |
| (254,831 | ) | |
| (339,823 | ) |
Basic and diluted loss per share | |
$ | Nil | | |
$ | Nil | | |
| Nil | | |
$ | Nil | |
Basic and diluted weighted average number shares outstanding | |
| 97,290,810 | | |
| 97,290,810 | | |
| 97,290,810 | | |
| 97,290,810 | |
The
accompanying notes are an integral part of these unaudited financial statements.
STAR
GOLD CORP. |
CONDENSED
INTERIM STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED) |
For
the three and nine months ended January 31, 2023 and 2022 |
| |
|
|
|
|
|
| | |
| | |
| | |
| |
| |
Common Stock | | |
| | |
| | |
Total | |
| |
Shares Issued | | |
Par Value $.001 per share | | |
Additional Paid-in Capital | | |
Accumulated Deficit | | |
Stockholders Equity | |
BALANCE, April 30, 2021 | |
| 97,290,810 | | |
$ | 97,291 | | |
$ | 12,615,008 | | |
$ | (11,801,793 | ) | |
$ | 910,506 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (165,384 | ) | |
| (165,384 | ) |
BALANCE, July 31, 2021 | |
| 97,290,810 | | |
| 97,291 | | |
| 12,615,008 | | |
| (11,967,177 | ) | |
| 745,122 | |
Warrants issued for other current assets | |
| - | | |
| - | | |
| 87,871 | | |
| - | | |
| 87,871 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (105,388 | ) | |
| (105,388 | ) |
BALANCE, October 31, 2021 | |
| 97,290,810 | | |
$ | 97,291 | | |
$ | 12,702,879 | | |
$ | (12,072,565 | ) | |
$ | 727,605 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (69,051 | ) | |
| (69,051 | ) |
BALANCE, January 31, 2022 | |
| 97,290,810 | | |
$ | 97,291 | | |
$ | 12,702,879 | | |
$ | (12,141,616 | ) | |
$ | 658,554 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
BALANCE, April 30, 2022 | |
| 97,290,810 | | |
$ | 97,291 | | |
$ | 12,702,879 | | |
$ | (12,194,988 | ) | |
$ | 605,182 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (140,046 | ) | |
| (140,046 | ) |
BALANCE, July 31, 2022 | |
| 97,290,810 | | |
| 97,291 | | |
| 12,702,879 | | |
| (12,335,034 | ) | |
| 465,136 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (51,502 | ) | |
| (51,502 | ) |
BALANCE, October 31, 2022 | |
| 97,290,810 | | |
$ | 97,291 | | |
$ | 12,702,879 | | |
$ | (12,386,536 | ) | |
$ | 413,634 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| (63,283 | ) | |
| (63,283 | ) |
BALANCE, January 31, 2023 | |
| 97,290,810 | | |
$ | 97,291 | | |
$ | 12,702,879 | | |
$ | (12,449,819 | ) | |
$ | 350,351 | |
The
accompanying notes are an integral part of these unaudited financial statements.
STAR
GOLD CORP. |
CONDENSED
INTERIM STATEMENTS OF CASH FLOWS (UNAUDITED) |
| |
|
|
|
|
|
| |
| |
Nine months ended | |
| |
January 31, 2023 | | |
January 31, 2022 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | | |
| | |
Net loss | |
$ | (254,831 | ) | |
$ | (339,823 | ) |
Adjustments to reconcile net loss to cash used by operating activities | |
| | | |
| | |
Compensation settled with convertible promissory notes – related parties | |
| - | | |
| 150,000 | |
Changes in assets and liabilities: | |
| | | |
| | |
Other current assets | |
| (2,522 | ) | |
| (28,536 | ) |
Accounts payable and accrued liabilities | |
| 5,200 | | |
| (3,183 | ) |
Accrued interest, related parties | |
| 15,223 | | |
| - | |
Net cash used by operating activities | |
| (236,930 | ) | |
| (221,542 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Payments for mining interests | |
| (12,000 | ) | |
| (12,000 | ) |
Net cash used by investing activities | |
| (12,000 | ) | |
| (12,000 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from promissory notes payable, related parties | |
| 290,000 | | |
| - | |
Repayment of promissory notes payable, related party | |
| (80,000 | ) | |
| - | |
Net cash provided by financing activities | |
| 210,000 | | |
| - | |
Net decrease in cash and cash equivalents | |
| (38,930 | ) | |
| (233,542 | ) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | |
| 50,815 | | |
| 265,944 | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | |
$ | 11,885 | | |
$ | 32,402 | |
| |
| | | |
| | |
NON-CASH FINANCING AND INVESTING ACTIVITIES: | |
| | | |
| | |
Warrants issued for other current assets | |
| - | | |
$ | 87,871 | |
The
accompanying notes are an integral part of these unaudited financial statements.
STAR
GOLD CORP. |
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
JANUARY
31, 2023 |
NOTE
1 – NATURE OF OPERATIONS
Star
Gold Corp. (the Company) was initially incorporated as Elan Development, Inc., in the State of Nevada on December 8, 2006.
The Company was originally organized to explore mineral properties in British Columbia, Canada but the Company is currently focusing
on gold, silver and other base metal-bearing properties in Nevada.
The
Companys core business consists of assembling and/or acquiring land packages and mining claims the Company believes have potential
mining reserves, and expending capital to explore these claims by drilling, and performing geophysical work or other exploration work
deemed necessary. The business is a high-risk business as there is no guarantee that the Companys exploration work will ultimately
discover or produce any economically viable minerals.
NOTE
2 – SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
In
the opinion of management, the accompanying unaudited condensed financial statements contain all adjustments, consisting of normal recurring
adjustments, necessary for a fair statement of the results for the interim periods reported. The condensed balance sheet at April 30,
2022 was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial
statements. Operating results for the three- and nine-month period ended January 31, 2023 are not necessarily indicative of the results
that may be expected for the fiscal year ending April 30, 2023.
These
unaudited condensed interim financial statements have been prepared by management in accordance with generally accepted accounting principles
used in the United States of America (U.S. GAAP). These unaudited condensed interim financial statements should be read
in conjunction with the annual audited financial statements included in the Companys Annual Report on Form 10-K for the year ended
April 30, 2022 filed with the Securities and Exchange Commission on July 29, 2022.
The
financial statements and notes are representations of the Companys management, which is responsible for their integrity and objectivity.
These accounting policies conform to U.S. GAAP and have been consistently applied in the preparation of the financial statements.
Going
Concern
As
shown in the accompanying financial statements, the Company has incurred operating losses since inception. As of January 31, 2023, the
Company has limited financial resources with which to achieve the objectives and obtain profitability and positive cash flows. The lack
of sufficient working capital and continuing losses raises substantial doubt about the Companys ability to continue as a going
concern. As shown in the accompanying condensed balance sheet as of January 31, 2023, the Company has an accumulated deficit of $12,449,819.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the
amounts and classification of liabilities that might be necessary in the event the Company cannot continue in existence. Achievement
of the Companys objectives will depend on the ability to obtain additional financing, to locate profitable mining properties and
generate revenue from current and planned business operations, and control costs. The Company plans to fund its future operations by
joint venturing or obtaining additional financing from investors and/or lenders.
Reclassifications
Certain
reclassifications have been made to the 2023 financial statements in order to conform to the 2022 presentation. These reclassifications
have no effect on net loss, total assets or accumulated deficit as previously reported.
New
Accounting Pronouncements
Accounting
Standards Updates Adopted
In
August 2020, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2019-12 Debt
with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entitys Own Equity (Subtopic
815-40): Accounting for Convertible Instruments and Contracts in an Entitys Own Equity. The update is to address issues identified
as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with
characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2023, including interim
periods within those fiscal years and with early adoption permitted. Early adoption of this update had no impact on the Companys
consolidated financial statements.
STAR
GOLD CORP. |
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
JANUARY
31, 2023 |
Other
accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have
a material impact on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated
to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
NOTE
3 – EARNINGS PER SHARE
Basic
Earnings Per Share (EPS) is computed as net income (loss) available to common stockholders divided by the weighted average
number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable
through stock options and warrants.
The
outstanding securities on January 31, 2023 and 2022 that could have a dilutive effect are as follows:
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
| |
January 31, 2023 | | |
January 31, 2022 | |
Stock options | |
| 5,035,000 | | |
| 5,035,000 | |
Convertible promissory notes, related parties | |
| 3,000,000 | | |
| - | |
Warrants | |
| 2,000,000 | | |
| 2,000,000 | |
Total Possible Dilution | |
| 10,035,000 | | |
| 7,035,000 | |
For
the three- and nine- months ended January 31, 2023 and 2022, respectively, the effect of the Companys outstanding stock options,
convertible promissory notes, related parties and warrants would have been anti-dilutive and so are excluded in the calculation of diluted
EPS.
NOTE
4 –MINING INTEREST
The
following is a summary of the Companys equipment and mining interest on January 31, 2023 and April 30, 2022.
Schedule of Company Equipment and Mining Interest
| |
January 31, 2023 | | |
April 30, 2022 | |
Mining interest - Longstreet | |
| 578,167 | | |
| 566,167 | |
Total | |
$ | 578,167 | | |
$ | 566,167 | |
Pursuant
to the Longstreet Property Option Agreement with Great Basin Resources, Inc. (Great Basin), as amended, which was originally
entered into by the Company on or about January 15, 2010 (the Longstreet Agreement), the Company leased, with an option
to acquire, unpatented mining claims located in the State of Nevada known as the Longstreet Property. Through August 12, 2019, the Company
was required to make minimal lease payments in the form of cash and options to purchase shares of the Companys common stock.
On
August 24, 2020, the Company executed an amendment which grants the Company the option, to be exercised no later than six (6) months
following the first receipt of proceeds from the sale of ore from the Longstreet Property, to purchase one-half of Great Basins
3.0% Net Smelter Royalty on the Longstreet Project for a payment of $1,750,000.
In
addition, the Company is obligated, pursuant to the Longstreet Agreement, as amended, to pay an annual advance royalty payment of $12,000
related to the Clifford claims. For the nine months ended January 31, 2023 and 2022, respectively, the Company paid the annual $12,000
advance royalty on the Longstreet Property.
STAR
GOLD CORP. |
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
JANUARY
31, 2023 |
At
January 31, 2023 and April 30, 2022, the Company has a reclamation bond of $89,400 with the United States Department of Agriculture-Forest
Service to increase the Reclamation Bond as collateral on the Longstreet Property. The bond is collateral on reclamation of planned drilling
activities on the Longstreet Property and is refundable subject to the Company completing defined reclamation actions upon completion
of drilling.
NOTE
5 – OTHER CURRENT ASSETS
On
August 21, 2017, the Company entered into an Option and Lease of Water Rights, with High Test Hay, LLC (the High Test Water Rights
Agreement). On August 21, 2022, the Company exercised
its third and final option to extend the High Test Hay Water Rights agreement for an additional twelve months and made a $25,000 payment
to be amortized over twelve months.
As
of January 31, 2023 and April 30, 2022, the unamortized portion of the High Test Hay Water Rights Agreement and subsequent exercise of
its option is $13,836 and $7,740, respectively.
On
January 31, 2022, the Company issued 2,000,000 warrants to purchase common stock in accordance with an agreement whereby the Company
will receive promotional services to be performed in the future. The fair value of the warrants issued was $87,871 was recorded as other
current assets and will be amortized over subsequent periods when services are received. For the three-and nine-months ended January
31, 2023 and the year ended April 30, 2022, no share-based compensation has been recognized. (Note 8).
The
following is a summary of the Companys Other Current Assets at January 31, 2023 and April 30, 2022:
Schedule of Company Other Current Assets
| |
January 31, 2023 | | |
April 30, 2022 | |
Option on water rights lease agreement, net | |
$ | 13,836 | | |
$ | 7,740 | |
Prepaid insurance | |
| 984 | | |
| 4,558 | |
Prepaid promotion expense | |
| 125,084 | | |
| 125,084 | |
Prepaid legal expense | |
| 1,950 | | |
| 1,950 | |
Total | |
$ | 141,854 | | |
$ | 139,332 | |
NOTE
6 – RELATED PARTY TRANSACTIONS
On
May 1, 2021, the Company entered into consulting agreements with four members of the Companys management team (the consulting
agreements). The Company entered into an agreement with each of the Chairman of the Board, the President, the Chief Financial
Officer and the Vice President of Finance.
Each
agreement is for a two-year period, automatically renewable annually thereafter, and originally paid each executive $6,000 per month.
Each executive was originally eligible to receive a bonus equal to eighteen (18) months compensation, payable upon a change in
control event. The consulting agreements superseded all previous agreements or resolutions.
Effective
December 1, 2021, the Company amended existing consulting agreements with the Companys management team. Under the terms of the
amended consulting agreements, three (3) executives are to be paid $1 annual compensation and one executive will be paid $2,500 per month.
Each executive is eligible to receive a bonus of $108,000 payable upon a change of control.
For
the three months ended January 31, 2023, the Company recognized $7,500 in management and administrative expense under the consulting
agreements. For the three months ended January 31, 2022, the Company recognized $29,000 in management and administrative expense under
the consulting agreements.
STAR
GOLD CORP. |
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
JANUARY
31, 2023 |
For
the nine months ended January 31, 2023, the Company recognized $22,500 in management and administrative expense under the consulting
agreements. For the nine months ended January 31, 2022, the Company recognized $173,000 in management and administrative expense under
the consulting agreements.
On
November 30, 2021, the Company entered into four Convertible Promissory Notes (the Convertible Promissory Notes) with certain
officers and directors of the Company in consideration of deferred compensation totaling $150,000. The Convertible Promissory Notes accrue
interest at 5% per annum with monthly interest-only payments through April 30, 2025. The Convertible Promissory Notes mature April 30,
2025.
The
Convertible Promissory Notes are convertible at any time after the original issue date into a number of shares of the Companys
Common Stock, determined by dividing the amount to be converted by a conversion price equal to $0.05 per share. The Convertible Promissory
Notes are convertible into an aggregate of 3,000,000 shares. At January 31, 2023 and April 30, 2022, the balance of the Convertible Promissory
Notes was $150,000.
On
April 12, 2022, the Company entered in a promissory note with the Companys Chairman of the Board of Directors in the amount of
$50,000. The note has a maturity date of April 12, 2024 and accrued interest at 5% per annum.
On
June 28, 2022, the Company entered in a promissory note with the Companys Chairman of the Board of Directors in the amount of
$30,000. The note has a maturity date of April 12, 2024 and accrued interest at 5% per annum.
On
July 5, 2022, the Company entered into a promissory note with an entity controlled by the Chairman of the Board of Directors and another
Company director in the amount of $80,000. The proceeds repaid the April 12, 2022 and June 28, 2022 promissory notes outstanding. The
July 5, 2022 promissory note has a maturity date of July 31, 2025 and accrues interest at 8% per annum. At January 31, 2023, the principal
balance of the promissory note is $80,000.
On
August 4, 2022, the Company entered into a promissory note with an entity controlled the Chairman of the Board of Directors and another
Company director in the amount of $150,000. The promissory note has a maturity date of July 31, 2025 and accrues interest at 8% per annum.
At January 31, 2023, the principal balance of the promissory note is $150,000.
On
January 17, 2023, the Company entered into a promissory note with an entity controlled the Chairman of the Board of Directors and another
Company director in the amount of $30,000. The promissory note has a maturity date of January 31, 2026 and accrues interest at 8% per
annum. At January 31, 2023, the principal balance of the promissory note is $30,000.
For
the three months ended January 31, 2023 and 2022, the Company recognized interest expense, related parties of $6,620 and $1,274, respectively.
For the nine months ended January 31, 2023 and 2022, the Company recognized interest expense, related parties of $15,837 and $1,274, respectively.
At
January 31, 2023 and April 30, 2022, the balance of accrued interest due to related parties is $18,449 and $3,226, respectively, which
is included in Accounts payable and other accrued liabilities.
NOTE
7 – WARRANTS
On
October 31, 2021, the Company granted 2,000,000 warrants to purchase Common Stock in lieu of cash payment for future promotional services.
The warrants have an exercise price of $0.0442. The expiration date of the warrants is January 31, 2026. The fair value of the warrants
granted was $87,871 and is included in Other Current Assets and will be amortized for services to be provided over the
subsequent twelve months (Note 5).
The
Company estimated the fair value of the October 31, 2021 warrants issued using the Black-Scholes model with the following information
and range of assumptions:
Schedule
of Companys Warrants Outstanding
| |
| | |
Warrants issued | |
| 2,000,000 | |
Fair value of warrant issuance | |
$ | 87,871 | |
Exercise price | |
$ | 0.0442 | |
Expected volatility | |
| 244.99 | % |
Expected term | |
| 5 years | |
Risk free rate | |
| 1.18 | % |
STAR
GOLD CORP. |
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
JANUARY
31, 2023 |
The
following is a summary of the Companys warrants to purchase shares of common stock activity:
Schedule
of Companys Warrants to Purchase of Common Stock
| |
Warrants | | |
Weighted Average
Exercise Price | |
Balance outstanding at April 30, 2021 | |
| 6,789,667 | | |
$ | 0.15 | |
Issued | |
| 2,000,000 | | |
| 0.0442 | |
Expired | |
| (6,789,667 | ) | |
| (0.15 | ) |
Balance outstanding at April 30, 2022 and January 31, 2023 | |
| 2,000,000 | | |
$ | 0.0442 | |
NOTE
8 – STOCK OPTIONS
Options
issued for mining interest
In
consideration for its mining interest (see Note 4), the Company was obligated to issue stock options to purchase shares of the Companys
common stock based on fair market price which for financial statement purposes is considered to be the closing price of
the Companys common stock on the issue dates. Those costs were capitalized as mining interest.
Options
outstanding for mining interest totaled 935,000 at January 31, 2023 and April 30, 2022 and are fully vested. As of January 31, 2023,
the remaining weighted average term of the option grants for mining interest was 1.58 years. As of January 31, 2023, the weighted average
exercise price of the option grants for mining interest was $0.04 per share.
Options
issued under the 2011 Stock Option/Restricted Stock Plan
The
Company established the 2011 Stock Option/Restricted Stock Plan (the 2011 Plan). The 2011 Plan is administered by the Board
of Directors and provides for the grant of stock options to eligible individual including directors, executive officers and advisors
that have furnished bona fide services to the Company not related to the sale of securities in a capital-raising transaction.
On
April 30, 2021, the Board of Directors authorized the grant of 2,700,000 options to purchase shares of common stock of the Company to
various directors and officers. The options have an exercise price of $0.06 based on the closing price of the Companys common
stock on the date of grant and vest immediately. The expiration date of the options is April 30, 2026.
No
options were issued, exercised, expired or forfeited under the Stock Option Plan during the three- and nine- months ended January 31,
2023 or 2022.
The
total value of stock option awards is expensed ratably over the vesting period of the employees receiving the awards. As of January 31,
2023 and April 30, 2022, respectively, there was no unrecognized compensation cost related to stock-based options and awards.
STAR
GOLD CORP. |
NOTES
TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) |
JANUARY
31, 2023 |
The
following table summarizes additional information about the options under the Companys Stock Option Plan as of January 31, 2023:
Schedule
of Companys Stock Option Plan
| |
|
|
|
|
|
|
|
|
|
| |
| |
Options outstanding and exercisable | |
Date of Grant | |
Shares | | |
Remaining Term
(years) | | |
Price | |
April 30, 2018 | |
| 1,400,000 | | |
| 0.25 | | |
$ | 0.065 | |
April 30, 2021 | |
| 2,700,000 | | |
| 3.25 | | |
| 0.06 | |
Total options | |
| 4,100,000 | | |
| 2.22 | | |
$ | 0.06 | |
Summary:
The
following is a summary of the Companys stock options outstanding and exercisable:
Schedule
of Companys Stock Option Outstanding and Exercisable
Options issued for: | |
Options | | |
Weighted Average Remaining Term (years) | | |
Weighted Average Exercise Price | |
Mining interests | |
| 935,000 | | |
| 1.58 | | |
$ | 0.04 | |
Stock option plan | |
| 4,100,000 | | |
| 2.22 | | |
| 0.06 | |
Outstanding and exercisable at January 31, 2023 | |
| 5,035,000 | | |
| 2.10 | | |
$ | 0.06 | |
The
aggregate intrinsic value of all options vested and exercisable at January 31, 2023, was $Nil based on the Companys closing price
of $0.022 per common share at January 31, 2023. The Companys current policy is to issue new shares to satisfy option exercises.
| ITEM
2. | MANAGEMENTS
DISCUSSION AND ANALYSIS AND PLAN OF OPERATION. |
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
quarterly report and the exhibits attached hereto contain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements concern the Companys anticipated results
and developments in the Companys operations in future periods, planned exploration and development of its properties, plans related
to its business and other matters that may occur in the future. These statements relate to analyses and other information that are based
on forecasts of future results, estimates of amounts not yet determinable and assumptions of management.
Any
statement that expresses or involves discussions with respect to predictions, expectations, beliefs, plans, projections, objectives,
assumptions or future events or performance (often, but not always using words or phrases such as expects or does
not expect, is expected, anticipates or does not anticipate, plans, estimates,
or intends, or states that certain actions, events or results may or could, would,
might or will be taken, occur or be achieved) are not statements of historical fact and may be forward-looking
statements. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors which could
cause actual events or results to differ from those expressed or implied by the forward-looking statements, including, without limitation:
| ● | Risks
related to the Companys properties being in the exploration stage; |
| ● | Risks
related to the mineral operations being subject to government regulation; |
| ● | Risks
related to environmental concerns; |
| ● | Risks
related to the Companys ability to obtain additional capital to develop the Companys
resources, if any; |
| ● | Risks
related to mineral exploration and development activities; |
| ● | Risks
related to mineral estimates; |
| ● | Risks
related to the Companys insurance coverage for operating risks; |
| ● | Risks
related to the fluctuation of prices for precious and base metals, such as gold, silver and
copper; |
| ● | Risks
related to the competitive industry of mineral exploration; |
| ● | Risks
related to the title and rights in the Companys mineral properties; |
| ● | Risks
related to the possible dilution of the Companys common stock from additional financing
activities; |
| ● | Risks
related to potential conflicts of interest with the Companys management; |
| ● | Risks
related to the Companys shares of common stock; |
This
list is not exhaustive of the factors that may affect the Companys forward-looking statements. Some of the important risks and
uncertainties that could affect forward-looking statements are described further under the sections titled Risk Factors and Uncertainties,
Description of Business and Managements Discussion and Analysis of this Quarterly Report. Should one
or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, believed, estimated or expected. The Company cautions readers not to place undue reliance on any such forward-looking
statements, which speak only as of the date made. Star Gold Corp. disclaims any obligation subsequently to revise any forward-looking
statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated
events, except as required by law. The Company advises readers to carefully review the reports and documents filed from time to time
with the Securities and Exchange Commission (the SEC), particularly the Companys Annual Reports on Form 10-K, Quarterly
Reports on Form 10-Q and Current Reports on Form 8-K.
Star
Gold Corp qualifies all forward-looking statements contained in this Quarterly Report by the foregoing cautionary statement.
Certain
statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements. These statements, identified
by words such as plan, anticipate, believe, estimate, should, expect,
and similar expressions include the Companys expectations and objectives regarding its future financial position, operating results
and business strategy. These statements reflect the current views of management with respect to future events and are subject to risks,
uncertainties and other factors that may cause actual results, performance or achievements, or industry results, to be materially different
from those described in the forward-looking statements. Such risks and uncertainties include those set forth under the caption Managements
Discussion and Analysis or Plan of Operation and elsewhere in this Quarterly Report.
As
used in this Quarterly Report, the terms we, us, our, Star Gold, and the Company,
mean Star Gold Corp., unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars, unless otherwise
indicated. Managements Discussion and Analysis is intended to be read in conjunction with the Companys financial statements
and the integral notes (Notes) thereto included in the Companys Annual Report on Form 10-K for the fiscal year ending
April 30, 2022. The following statements may be forward-looking in nature and actual results may differ materially.
Corporate
Background
The
Company was originally incorporated on December 8, 2006, under the laws of the State of Nevada as Elan Development, Inc. On April 25,
2008, the name of the Company was changed to Star Gold Corp. Star Gold Corp. is a pre-development stage company engaged in the acquisition
and exploration of precious metal deposit properties and advancing them toward production. The Company is engaged in the business of
exploring, evaluating and acquiring mineral prospects with the potential for economic deposits of precious and base metals.
Star
Gold Corp. originally leased with an option to acquire certain unpatented mining claims located in the State of Nevada which in part
make up what we refer to as the Longstreet Property or the Longstreet Project. The Longstreet Property in
its entirety comprises 142 mineral claims: 75 original optioned claims, of which 70 are unpatented staked claims and five claims leased
from local ranchers, pursuant to the Clifford Lease; as well as 50 claims subsequently staked by Star Gold. The Longstreet
Property covers a total area of approximately 2,500 acres (1,012 ha). The Longstreet Project is at an intermediate stage of exploration.
The
Company has no patents, licenses, franchises or concessions which are considered by the Company to be of importance. The business is
not of a seasonal nature. Because minerals are traded in the open market, the Company has little to no control over the competitive conditions
in the industry.
Overview
of Mineral Exploration and Current Operations
Star
Gold Corp. is a pre-development stage mineral company with no producing mines. Mineral exploration is essentially a research activity
that does not produce a product. The Company acquires properties which it believes have potential to host economic concentrations of
minerals, particularly gold and silver. These acquisitions have and may take the form of unpatented mining claims on federal land, or
leasing claims, or private property owned by others. An unpatented mining claim is an interest, that can be acquired, in the mineral
rights on open lands of the federally owned public domain. Claims are staked in accordance with the Mining Law of 1872, recorded with
the federal government pursuant to laws and regulations established by the Bureau of Land Management. The Company intends to remain in
the business of exploring for mining properties that have the potential to produce gold, silver, base metals and other commodities.
The
Company will perform basic geological work to identify specific drill targets on the properties, and then collect subsurface samples
by drilling to confirm the presence of mineralization (the presence of economic minerals in a specific area or geological formation).
The Company may enter joint venture agreements with other companies to fund further exploration and/or development work. It is the Companys
plan to focus on assembling a high-quality group of mid-stage mineral (primarily gold and silver) exploration prospects, using the experience
and contacts of the management group. By such prospects, the Company means properties that have been previously identified by third parties,
(including prior owners and/or exploration companies), as mineral prospects with potential for economic mineralization. Often these properties
have been sampled, mapped and sometimes drilled, usually with indefinite results. Accordingly, such acquired projects will have either
prior exploration history or will have strong similarity to a recognized geologic ore deposit model. Geographic emphasis will be placed
on the western United States.
The
geologic potential and ore deposit models have been defined and specific drill targets identified on the Longstreet Property. The Companys
property evaluation process involves using basic geologic fieldwork to perform an initial evaluation of a property. If the evaluation
is positive, the Company seeks to acquire, either by staking unpatented mining claims on open public domain, or by leasing the property
from the owner of private property or the owner of unpatented claims. Once acquired, the Company then typically makes a more detailed
evaluation of the property. This detailed evaluation involves expenditures for exploration work which may include rock and soil sampling,
geologic mapping, geophysics, trenching, drilling or other means to determine if economic mineralization is present on a property.
The
Company owns 137 claims and leases 5 Claims from Clifford. The Company shall pay an aggregate 3% Net Smelter Royalty (NSR),
divided between Great Basin Resources, Inc. (Great Basin) and Clifford within thirty (30) days following the end of the
calendar quarter under which the Company receives Net Smelter Returns. To date, the Company has not received Net Smelter Returns. Third
parties to which NSR payments would be made are as follows:
Property
name |
Longstreet |
Third
parties |
Great
Basin Resources, Inc. and Clifford |
Number
of claims |
142
(1)(2)(3)(4) |
Acres
(approx.) |
2,500 |
Agreements/Royalties |
|
|
Royalties |
3%
Net Smelter Royalty (NSR) |
|
Annual
advance royalty payment |
$12,000 |
|
(1) |
Great
Basin took assignment from MinQuest, Inc., of the 142 total claims controlled by the Company (Note 4 of the financial statements)
of which 137 are owned by the Company and 5 of which are owned by (also Note 4) and leased to and managed by the Company. |
|
(2) |
On
August 12, 2019, the Company and Great Basin Resources, Inc. (Great Basin) agreed to amend the Longstreet Agreement
(Note 4) to eliminate the required property expenditure structure and to implement new consideration for the transfer of the Property
pursuant to that agreement (the 2019 Amendment). The Amendment eliminated the remainder of the required property expenditures
set forth in the Longstreet Agreement, as amended. |
|
(3) |
On
September 10, 2020, the Company accelerated the payment to Great Basin Resources, Inc. in consideration of a recorded quit claim
deed on the Longstreet property claims. The Company owns 137 claims (exclusive of 5 Clifford claims) and has no required spend other
than annual claims filing fees. |
|
(4) |
The
Company shall pay Clifford a 2% net smelter royalty on net smelter returns which is inclusive of the overall 3% net smelter royalty
for the properties. |
Compliance
with Government Regulations
Continuing
to acquire and explore mineral properties in the State of Nevada will require the Company to comply with all regulations, rules and directives
of governmental authorities and agencies applicable to the exploration of minerals in the State of Nevada and the United States Federal
agencies.
United
States
Mining
in the State of Nevada is subject to federal, state and local law. Three types of laws are of particular importance to the Companys
U.S. mineral properties: those affecting land ownership and mining rights; those regulating mining operations; and those dealing with
the environment.
Land
Ownership and Mining Rights.
On
Federal Lands, mining rights are governed by the General Mining Law of 1872 (General Mining Law) as amended, 30 U.S.C. §§ 21-161
(various sections), which allows the location of mining claims on certain Federal Lands upon the discovery of a valuable mineral deposit
and proper compliance with claim location requirements. A valid mining claim provides the holder with the right to conduct mining operations
for the removal of locatable minerals, subject to compliance with the General Mining Law and Nevada state law governing the staking and
registration of mining claims, as well as compliance with various federal, state and local operating and environmental laws, regulations
and ordinances. As the owner or lessee of the unpatented mining claims, the Company has the right to conduct mining operations on the
lands subject to the prior procurement of required operating permits and approvals, compliance with the terms and conditions of any applicable
mining lease, and compliance with applicable federal, state, and local laws, regulations and ordinances.
Mining
Operations
The
exploration of mining properties and development and operation of mines is governed by both federal and state laws.
The
State of Nevada likewise requires various permits and approvals before mining operations can begin, although the state and federal regulatory
agencies usually cooperate to minimize duplication of permitting efforts. Among other things, a detailed reclamation plan must be prepared
and approved, with bonding in the amount of projected reclamation costs. The bond is used to ensure that proper reclamation takes place,
and the bond will not be released until that time. The Nevada Department of Environmental Protection, which is referred to as the NDEP,
is the state agency that administers the reclamation permits, mine permits and related closure plans on the Nevada property. Local jurisdictions
(such as Eureka County) may also impose permitting requirements (such as conditional use permits or zoning approvals).
Environmental
Law
The
development, operation, closure, and reclamation of mining projects in the United States requires numerous notifications, permits,
authorizations, and public agency decisions. Compliance with environmental and related laws and regulations requires us to obtain
permits issued by regulatory agencies, and to file various reports and keep records of the Companys operations. Certain of
these permits require periodic renewal or review of their conditions and may be subject to a public review process during which
opposition to the Companys proposed operations may be encountered. The Company is currently operating under various permits
for activities connected to mineral exploration, reclamation, and environmental considerations. Unless and until a mineral resource
is proved, it is unlikely Star Gold Corp. operations will move beyond the pre-development stage. If in the future the Company
decides to proceed beyond exploration, there will be numerous notifications, permit applications, and other decisions to be
addressed at that time.
Competition
Star
Gold Corp. competes with other mineral resource exploration and development companies for financing and for the acquisition of new mineral
properties and for equipment and labor related to exploration and development of mineral properties. Many of the mineral resource exploration
and development companies with whom the Company competes have greater financial and technical resources. Accordingly, competitors may
be able to spend greater amounts on acquisitions of mineral properties of merit, on exploration of their mineral properties and on development
of their mineral properties. In addition, they may be able to afford greater geological expertise in the targeting and exploration of
mineral properties. This competition could result in competitors having mineral properties of greater quality and interest to prospective
investors who may finance additional exploration and development. This competition could adversely impact Star Gold Corp.s ability
to finance further exploration and to achieve the financing necessary for the Company to develop its mineral properties.
The
Company provides no assurance it will be able to compete in any of its business areas effectively with current or future competitors
or that the competitive pressures faced by the Company will not have a material adverse effect on the business, financial condition and
operating results.
Office
and Other Facilities
Star
Gold Corp. currently maintains its administrative offices at 1875 N. Lakeview Drive, Suite 303, Coeur dAlene, ID 83814. The telephone
number is (208) 664-5066. Star Gold Corp. does not currently own title to any real property.
Employees
The
Company has no employees as of the date of this Quarterly Report on Form 10-Q. Star Gold Corp. conducts business largely through independent
contractor agreements with consultants.
Research
and Development Expenditures
The
Company has not incurred any research expenditures since incorporation.
Reports
to Security Holders
The
Registrant does not issue annual or quarterly reports to security holders other than the annual Form 10-K and quarterly Forms 10-Q as
electronically filed with the SEC. Electronically filed reports may be accessed at www.sec.gov.
SELECTED
FINANCIAL DATA.
| |
Nine months ended | |
| |
January 31, 2023 | | |
January 31, 2022 | |
Revenues | |
$ | - | | |
$ | - | |
Total operating expenses | |
| 237,776 | | |
| 337,832 | |
Loss from operations | |
| (237,776 | ) | |
| (337,832 | ) |
Other income (expense) | |
| (17,055 | ) | |
| (1,991 | ) |
NET LOSS | |
$ | (254,831 | ) | |
$ | (339,823 | ) |
| |
| | | |
| | |
Weighted average shares of common stock (basic and diluted) | |
| 97,290,810 | | |
| 97,290,810 | |
| |
| | | |
| | |
Income (loss) per share (basic and diluted) | |
$ | Nil | | |
| Nil | |
| |
| | | |
| | |
BALANCE SHEET INFORMATION | |
January 31, 2023 | | |
April 30, 2022 | |
Working capital (deficit) | |
$ | 92,784 | | |
$ | 149,615 | |
Total assets | |
| 821,306 | | |
| 845,714 | |
Accumulated deficit | |
| 12,449,819 | | |
| 12,194,988 | |
Stockholders equity | |
| 350,351 | | |
| 605,182 | |
PLAN
OF OPERATION
The
Company maintains a corporate office in Coeur dAlene, Idaho. This is the primary administrative office for the Company and is
utilized by Board Chairman Lindsay Gorrill and Chief Financial Officer Kelly Stopher.
During
the fiscal year ended April 30, 2021, the Company commissioned a detailed third-party Preliminary Economic Assessment (PEA)
to redefine the Longstreet Project and to make sure that the assumptions, and resulting economics, relied on to move the leach pad closer
to the Main nob justified the change in design. The PEA has been completed and the Company is currently assessing the best strategy to
proceed.
On
March 1, 2023, the United States Forest Service (USFS) granted conditional approval of a new Plan of Operation (POO)
to commence drilling for a Hydrology Study. The POO also enables additional drilling of other holes on the Main knob for geochemical
analysis. The approval is contingent on the Company posting an additional bond of $18,500 and there are no impediments to drilling other
than capital constraints.
The
Company plans to commence the following activities as it prepares to draft its Environmental Impact Statement (EIS) on
the Longstreet Project:
Hydrology
Drilling – 2 to 4 holes expected to be sufficient:
Geochemical
analysis – design of program for submission to State of Nevada involves some core drilling;
Plan
of Operations Development (Mine Plan, Civil Engineering Design)
Assuming
the results of the above-referenced activities are favorable, the Company intends to proceed to the preparation of an EIS and plan of
operation for the Longstreet project (the Longstreet Plan). The eventual objective of the EIS and Longstreet Plan is the
issuance, by each respective governing agency, of the necessary mine permits to authorize the construction of, and ongoing operations
at, an open pit/heap leach mine at the Longstreet Property.
Approval
of the Longstreet Plan is subject to governmental agency review and may require additional remediation activities.
Management
believes it can source additional capital in the investment markets in the coming months and years. The Company may also consider other
sources of funding, including potential mergers, sale of property, joint ventures and/or farm-out a portion of its exploration properties.
Future
liquidity and capital requirements depend on many factors including timing, cost and progress of the Companys exploration efforts.
The Company will consider additional public offerings, private placement, mergers or debt instruments.
Additional
financing will be required in the future to complete all necessary steps to apply for a final permit. Although the Company believes it
will be able to source additional financing there are no guarantees any needed financing will be available at the time needed or on acceptable
terms, if at all. If the Company is unable to raise additional financing, when necessary, it may have to delay exploration efforts or
property acquisitions or be forced to cease operations. Collaborative arrangements may require the Company to relinquish rights to certain
of its mining claims.
RESULTS
OF OPERATIONS
| |
For the three months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
| |
| | |
| | |
| | |
| |
Pre-development expense | |
$ | 24,280 | | |
$ | 11,768 | | |
$ | 12,512 | | |
| 106.3 | % |
Legal and professional fees | |
| 9,533 | | |
| 14,916 | | |
| (5,383 | ) | |
| (36.1 | %) |
Management and administrative | |
| 22,444 | | |
| 40,834 | | |
| (18,390 | ) | |
| (45.0 | %) |
Interest expense | |
| 406 | | |
| 262 | | |
| 144 | | |
| 55.0 | % |
Interest expense, related party | |
| 6,620 | | |
| 1,274 | | |
| 5,346 | | |
| 419.6 | % |
Interest income | |
| - | | |
| (3 | ) | |
| 3 | | |
| (100.0 | %) |
Total | |
$ | 63,283 | | |
$ | 69,051 | | |
$ | (5,768 | ) | |
| (8.4 | %) |
| |
For the nine months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
| |
| | |
| | |
| | |
| |
Mineral exploration expense | |
$ | 25,146 | | |
$ | 25,146 | | |
$ | - | | |
| - | |
Pre-development expense | |
| 93,728 | | |
| 38,679 | | |
| 55,049 | | |
| 142.3 | % |
Legal and professional fees | |
| 55,193 | | |
| 63,596 | | |
| (8,403 | ) | |
| (13.2 | %) |
Management and administrative | |
| 63,709 | | |
| 210,411 | | |
| (146,702 | ) | |
| (69.7 | %) |
Interest expense | |
| 1,218 | | |
| 786 | | |
| 432 | | |
| 55.0 | % |
Interest expense, related party | |
| 15,837 | | |
| 1,274 | | |
| 14,563 | | |
| 1,143.1 | % |
Interest income | |
| - | | |
| (69 | ) | |
| 69 | | |
| (100.0 | %) |
Total | |
$ | 254,831 | | |
$ | 339,823 | | |
$ | (84,992 | ) | |
| (25.0 | %) |
The
Company earned no operating revenue in 2022 or 2023 and does not anticipate earning any operating revenues in the near future. Star Gold
Corp. is a pre-development stage company and presently is seeking other natural resources related business opportunities.
The
Company will continue to focus its capital and resources toward permitting activities at its Longstreet Property.
Total
net loss for the three months ended January 31, 2023 of $63,283 decreased by $5,768 from the 2022 total net loss of $69,051.
Total
net loss for the nine months ended January 31, 2023 of $254,831 decreased by $84,992 from the 2022 total net loss of $339,823.
Mineral
exploration expense
| |
For the nine months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Claims | |
| 25,146 | | |
| 25,146 | | |
| - | | |
| 0.0 | % |
Total mineral exploration expense | |
$ | 25,146 | | |
$ | 25,146 | | |
$ | - | | |
| 0.0 | % |
Mineral
exploration expense for the nine months ended January 31, 2023 was $25,146 a change of $Nil from 2022 mineral exploration expense of
$25,146. There was no mineral exploration expense for the three months ended January 31, 2023 and 2022. Aside from annual claims payments,
there was no additional mineral exploration expense for the nine months ended January 31, 2023 and 2022, respectively.
The
Companys emphasis has shifted from exploratory drilling to activities related to pre-development expense including environmental
and anthropological studies associated with building a Plan of Operations and obtaining a permit to construct a mine at the Longstreet
site.
Pre-development
expense
| |
For the three months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Field expense | |
$ | 2,979 | | |
| 2,124 | | |
$ | 855 | | |
| 40.3 | % |
Technical consultants | |
| 15,000 | | |
| - | | |
| 15,000 | | |
| N/A | |
Water rights costs | |
| 6,301 | | |
| 9,644 | | |
| (3,343 | ) | |
| (34.7 | %) |
Total pre-development expense | |
$ | 24,280 | | |
$ | 11,768 | | |
$ | 12,512 | | |
| 106.3 | % |
| |
For the nine months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Field expense | |
$ | 7,853 | | |
$ | 4,119 | | |
$ | 3,734 | | |
| 90.7 | % |
Permits and fees | |
| 200 | | |
| 200 | | |
| - | | |
| 0.0 | % |
Technical consultants | |
| 66,772 | | |
| 1,625 | | |
| 65,147 | | |
| 4,009.0 | % |
Water rights costs | |
| 18,903 | | |
| 32,735 | | |
| (13,832 | ) | |
| (42.3 | %) |
Total pre-development expense | |
$ | 93,728 | | |
$ | 38,679 | | |
$ | 55,049 | | |
| 142.3 | % |
Pre-development
expense for the three months ended January 31, 2023 was $24,280 an increase of $12,512 from 2022 pre-development expense of $11,768.
Technical
consultant expense increased $15,000 to $15,000 for the three months ended January 31, 2023 compared to $Nil for the three months ended
January 31, 2022.
Pre-development
expense for the nine months ended January 31, 2023 was $93,728 compared to $38,679 for the nine months ended January 31, 2023. The Company
engaged technical consultants to evaluate its financial model and validate costs in light of recent inflation in the general economy.
Legal
and professional fees
| |
For the three months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Audit and accounting | |
$ | 6,025 | | |
$ | 5,625 | | |
$ | 400 | | |
| 7.1 | % |
Legal fees | |
| 900 | | |
| 6,150 | | |
| (5,250 | ) | |
| (85.4 | %) |
Public company expense | |
| 2,517 | | |
| 3,063 | | |
| (546 | ) | |
| (17.8 | %) |
Investor relations | |
| 91 | | |
| 78 | | |
| 13 | | |
| 16.7 | % |
Total legal and professional fees | |
$ | 9,533 | | |
$ | 14,916 | | |
$ | (5,383 | ) | |
| (36.1 | %) |
| |
For the nine months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Audit and accounting | |
$ | 29,099 | | |
$ | 27,217 | | |
$ | 1,882 | | |
| 6.9 | % |
Legal fees | |
| 4,964 | | |
| 14,900 | | |
| (9,936 | ) | |
| (66.7 | %) |
Public company expense | |
| 20,883 | | |
| 21,266 | | |
| (383 | ) | |
| (1.8 | %) |
Investor relations | |
| 247 | | |
| 213 | | |
| 34 | | |
| 16.0 | % |
Total legal and professional fees | |
$ | 55,193 | | |
$ | 63,596 | | |
$ | (8,403 | ) | |
| (13.2 | %) |
Legal
and professional fees for the three months ended January 31, 2023 decreased by $5,383 compared to the three months ended January 31,
2022.
Legal
and professional fees decreased by $8,403, from $63,596 for the three months ended January 31, 2022 to $55,193 for the nine months ended
January 31, 2023. There are no pending legal issues or contingencies as of January 31, 2023.
General
and administrative expense
| |
For the three months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Auto and travel | |
$ | - | | |
$ | 50 | | |
$ | (50 | ) | |
| (100.0 | %) |
General administrative and insurance | |
| 13,747 | | |
| 11,163 | | |
| 2,584 | | |
| 23.1 | % |
Management fees and payroll | |
| 7,500 | | |
| 29,000 | | |
| (21,500 | ) | |
| (74.1 | %) |
Office and computer expense | |
| 1,102 | | |
| 527 | | |
| 575 | | |
| 109.1 | % |
Telephone and utilities | |
| 95 | | |
| 94 | | |
| 1 | | |
| 1.1 | % |
Total | |
$ | 22,444 | | |
$ | 40,834 | | |
$ | (18,390 | ) | |
| (45.0 | %) |
| |
For the nine months ended | | |
| | |
| |
| |
January 31, 2023 | | |
January 31, 2022 | | |
$ Change | | |
Pct. Change | |
Auto and travel | |
$ | 94 | | |
$ | 1,285 | | |
| (1,191 | ) | |
| (92.7 | %) |
General administrative and insurance | |
| 38,891 | | |
| 33,879 | | |
| 5,012 | | |
| 14.8 | % |
Management fees and payroll | |
| 22,500 | | |
| 173,000 | | |
| (150,500 | ) | |
| (87.0 | %) |
Office and computer expense | |
| 1,940 | | |
| 1,822 | | |
| 118 | | |
| 6.5 | % |
Telephone and utilities | |
| 284 | | |
| 425 | | |
| (141 | ) | |
| (33.2 | %) |
Total | |
$ | 63,709 | | |
$ | 210,411 | | |
$ | (146,702 | ) | |
| (69.7 | %) |
Total
general and administrative expense decreased by $18,390, for the three months ended January 31, 2023 to $22,444 compared to $40,834 for
the three months ended January 31, 2022. Total general and administrative expense decreased $146,702 for the nine months ended January
31, 2023 to $63,709 compared to $210,411 for the nine months ended January 31, 2022.
Management
fees decreased by $21,500 and $150,500 for the three- and nine- month periods ended January 31, 2023, respectively, as management fees
were not accrued for the periods then ended.
LIQUIDITY
AND FINANCIAL CONDITION
WORKING CAPITAL | |
January 31, 2023 | | |
April 30, 2022 | |
Current assets | |
$ | 153,739 | | |
$ | 190,147 | |
Current liabilities | |
| 60,955 | | |
| 40,532 | |
Working capital | |
$ | 92,784 | | |
$ | 149,615 | |
| |
| | | |
| | |
| |
Nine months ended | |
CASH FLOWS | |
January 31, 2023 | | |
January 31, 2022 | |
Cash flow used by operating activities | |
$ | (236,930 | ) | |
$ | (221,542 | ) |
Cash flow used by investing activities | |
| (12,000 | ) | |
| (12,000 | ) |
Cash flow provided by financing activities | |
| 210,000 | | |
| - | |
Net decrease in cash during period | |
$ | (38,930 | ) | |
$ | (233,542 | ) |
As
of January 31, 2023, the Company had cash on hand of $11,885. Since inception, the sole source of financing has been sales of the Companys
debt and equity securities. Star Gold Corp. has not attained profitable operations and its ability to pursue any future plan of operation
is dependent upon our ability to obtain financing.
Star
Gold Corp. anticipates continuing to rely on sales of its debt and/or equity securities to continue to fund ongoing operations. Issuances
of additional shares of common stock may result in dilution to the Companys existing stockholders. There is no assurance that
the Company will be able to complete any additional sales of equity securities or that it will be able arrange for other financing to
fund its planned business activities.
The
Companys continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations
on a timely basis, to obtain additional financing as may be required, or ultimately to attain profitability. Potential sources of cash,
or relief of demand for cash, include additional external debt, the sale of shares of the Companys common stock or alternative
methods such as mergers or sale of the Companys assets. No assurances can be given, however, that the Company will be able to
obtain any of these potential sources of cash. The Company currently requires additional cash funding from outside sources to sustain
existing operations and to meet current obligations and ongoing capital requirements.
The
Company plans for the long-term continuation as a going concern include financing future operations through sales of our equity and/or
debt securities and the anticipated profitable exploitation of the Companys mining properties. These plans may also, at some future
point, include the formation of mining joint ventures with senior mining company partners on specific mineral properties whereby the
joint venture partner would provide the necessary financing in return for equity in the property.
OFF-BALANCE
SHEET ARRANGEMENTS
The
Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or
capital resources that are material to its stockholders.