SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED |
|
|
|
|
Date: September 14, 2022 |
|
|
|
By: |
|
/s/ Wan Tao |
|
|
|
|
Name: |
|
Wan Tao |
|
|
|
|
Title: |
|
Chairman of the Board of Directors |
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
2022 Interim Results Announcement
For the Six Months Ended 30 June 2022
1.1 |
This interim results summary of Sinopec Shanghai Petrochemical Company Limited (the Company
or Sinopec Shanghai, together with its subsidiaries, the Group) for the six months ended 30 June 2022 (the Reporting Period) is extracted from the full text of the 2022 interim report. For detailed content,
investors are advised to read the full text of the 2022 interim report which is published on the websites of the Shanghai Stock Exchange or other designated website of China Securities Regulatory Commission (CSRC), Hong Kong Exchanges
and Clearing Limited and the Company. |
1.2 |
Corporate Information |
|
|
|
|
|
A Shares |
|
Stock Exchange Listing Stock Short Name
Stock Code |
|
Shanghai Stock Exchange SHANGHAI PECHEM
600688 |
H Shares: |
|
Stock Exchange Listing Stock Short Name
Stock Code |
|
The Stock Exchange of Hong Kong Limited (Hong Kong Stock Exchange)
SHANGHAI PECHEM 00338 |
American Depository Receipts (ADR): |
|
Stock Exchange Listing Stock Code |
|
New York Stock Exchange SHI |
|
|
|
|
|
Secretary to the Board |
|
Securities Affairs Representative |
|
|
|
Name |
|
Liu Gang |
|
Yu Guangxian |
Correspondence Address |
|
48 Jinyi Road, Jinshan District, Shanghai, the Peoples Republic of China (the
PRC) Postal Code: 200540 |
|
48 Jinyi Road, Jinshan District, Shanghai, the PRC
Postal Code: 200540 |
Telephone |
|
8621-57943143 |
|
8621-57933728 |
Fax |
|
8621-57940050 |
|
8621-57940050 |
E-mail |
|
liugang@spc.com.cn |
|
yuguangxian@spc.com.cn |
1
2. |
MAJOR FINANCIAL DATA AND SHAREHOLDERS STATUS |
Prepared under the Peoples Republic of China (China) Accounting Standards for Business Enterprises (CAS)
|
2.1.1 |
Major Accounting Data |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
|
|
|
|
Major accounting data |
|
The Reporting Period (January to June) |
|
|
Corresponding period of the previous year |
|
|
Increase/decrease as compared to the corresponding period of the previous year (%) |
|
Operating income |
|
|
45,900,355 |
|
|
|
37,136,606 |
|
|
|
23.60 |
|
Total (loss) / profit |
|
|
-442,601 |
|
|
|
1,510,713 |
|
|
|
-129.30 |
|
Net (loss)/profit attributable to equity shareholders of the company |
|
|
-436,009 |
|
|
|
1,244,189 |
|
|
|
-135.04 |
|
Net (loss)/profit attributable to equity shareholders of the company excluding non-recurring items |
|
|
-402,544 |
|
|
|
1,169,426 |
|
|
|
-134.42 |
|
Net cash used in operating activities |
|
|
-6,405,122 |
|
|
|
-2,389,552 |
|
|
|
168.05 |
|
|
|
|
|
|
|
As at the end of the Reporting Period |
|
|
As at the end of the previous year |
|
|
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
|
Net assets attributable to equity shareholders of the Company |
|
|
28,875,824 |
|
|
|
30,260,172 |
|
|
|
-4.57 |
|
Total assets |
|
|
42,481,112 |
|
|
|
47,038,622 |
|
|
|
-9.69 |
|
2
|
2.1.2 |
Major Financial Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
Major financial indicators |
|
The Reporting Period (January to June) |
|
|
Corresponding period of the previous year |
|
|
Increase/decrease as compared to the corresponding period of the previous year (%) |
|
Basic (losses)/earnings per share (RMB/Share) |
|
|
-0.040 |
|
|
|
0.115 |
|
|
|
Not applicable |
|
Diluted (losses)/earnings per share (RMB/Share) |
|
|
-0.040 |
|
|
|
0.115 |
|
|
|
Not applicable |
|
Basic (losses)/earnings per share after non-recurring
items (RMB/Share) |
|
|
-0.037 |
|
|
|
0.108 |
|
|
|
Not applicable |
|
(Loss)/return on net assets (weighted average) (%)* |
|
|
-1.448 |
|
|
|
4.164 |
|
|
|
Decrease 5.61 percentage points |
|
(Loss)/return on net assets after non-recurring items
(weighted average) (%)* |
|
|
-1.337 |
|
|
|
3.913 |
|
|
|
Decrease 5.25 percentage points |
|
* |
The above-mentioned net assets do not include non-controlling
interests. |
|
2.1.3 |
Differences between Financial Statements Prepared under CAS and those Prepared under International Financial
Reporting Standards (IFRS) |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)/profit attributable to equity shareholders of the holding company |
|
|
Total equity attributable to equity shareholders of the holding company |
|
|
|
The Reporting Period |
|
|
Corresponding period of the previous year |
|
|
At the end of the Reporting Period |
|
|
At the beginning of the Reporting Period |
|
Prepared under CAS |
|
|
-436,009 |
|
|
|
1,244,189 |
|
|
|
28,875,824 |
|
|
|
30,260,172 |
|
Prepared under IFRS |
|
|
-426,518 |
|
|
|
1,276,462 |
|
|
|
28,858,796 |
|
|
|
30,242,139 |
|
For a detailed description of the differences between financial statements prepared under CAS and those
prepared under IFRS, please refer to the Supplementary Information to the Financial Statements prepared under CAS.
3
|
2.1.4 |
Non-recurring Profit and Loss Items (Prepared under CAS)
|
Unit: RMB 000
|
|
|
|
|
Non-recurring profit and loss
items |
|
Amount |
|
Losses on disposal of non-current assets |
|
|
-5,960 |
|
Government grants recorded in profit and loss |
|
|
10,905 |
|
Employee reduction expenses |
|
|
-8,251 |
|
Losses from changes in fair value of financial assets and liabilities |
|
|
-8,987 |
|
Gains from structured deposits |
|
|
9,300 |
|
Losses on disposal of derivative financial instruments |
|
|
-18,618 |
|
Losses on selling of financial assets at fair value through other comprehensive income |
|
|
-2,187 |
|
Entrusted loan income |
|
|
2,667 |
|
Other non-operating income and expenses other than those
mentioned above |
|
|
-20,106 |
|
Income tax effect for the above items |
|
|
7,706 |
|
Effect attributable to non-controlling interests (after
tax) |
|
|
66 |
|
|
|
|
|
|
Total |
|
|
-33,465 |
|
|
|
|
|
|
4
2.2 |
Shareholding of the Top Ten Shareholders as at the end of the Reporting Period |
|
|
|
|
|
Number of shareholders of ordinary shares as at the end of the Reporting Period |
|
|
105,475 |
|
|
|
|
Shareholding of the top ten shareholders Shares |
|
Unit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name of shareholders
(Full name) |
|
Class of shares |
|
|
Increase/ decrease of shareholding during the Reporting Period (shares) |
|
|
Number of shares held at the end of the Reporting Period (shares) |
|
|
Percentage of Shareholding (%) |
|
|
Number of shares held with selling restrictions (shares) |
|
|
Pledged/frozen |
|
|
Nature of shareholders |
|
|
Status of shares |
|
|
Number of shares |
|
China Petroleum & Chemical Corporation |
|
|
A shares |
|
|
|
0 |
|
|
|
5,459,455,000 |
|
|
|
50.44 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
State-owned legal person |
|
HKSCC (Nominees) Limited |
|
|
H shares |
|
|
|
-1,331,000 |
|
|
|
3,452,508,030 |
|
|
|
31.90 |
|
|
|
0 |
|
|
|
Unknown |
|
|
|
|
|
|
|
Overseas legal person |
|
HKSCC Limited |
|
|
A shares |
|
|
|
-37,758,402 |
|
|
|
77,391,306 |
|
|
|
0.72 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Overseas legal person |
|
Wang Lei |
|
|
A shares |
|
|
|
-11,535,500 |
|
|
|
56,120,300 |
|
|
|
0.52 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Domestic natural person |
|
GF Fund Agricultural Bank of China GF CSI Financial Asset Management Plan |
|
|
A shares |
|
|
|
-19,179,415 |
|
|
|
45,222,300 |
|
|
|
0.42 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Others |
|
Dacheng Fund Agricultural Bank of China Dacheng CSI Financial Asset Management
Plan |
|
|
A shares |
|
|
|
-1,690,831 |
|
|
|
43,531,469 |
|
|
|
0.40 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Others |
|
China Southern Fund Agricultural Bank of China China Southern CSI Financial Asset
Management Plan |
|
|
A shares |
|
|
|
0 |
|
|
|
43,083,700 |
|
|
|
0.40 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Others |
|
Yinhua Fund Agricultural Bank of China Yinhua CSI Financial Asset Management
Plan |
|
|
A shares |
|
|
|
-31,984 |
|
|
|
43,051,716 |
|
|
|
0.40 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Others |
|
E Fund Fund Agricultural Bank of China E Fund CSI Financial Asset Management
Plan |
|
|
A shares |
|
|
|
-45,050 |
|
|
|
43,038,700 |
|
|
|
0.40 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Others |
|
Bosera Fund Agricultural Bank of China Bosera CSI Financial Asset Management
Plan |
|
|
A shares |
|
|
|
-855,769 |
|
|
|
42,675,700 |
|
|
|
0.39 |
|
|
|
0 |
|
|
|
None |
|
|
|
0 |
|
|
|
Others |
|
Note on connected relations or acting in concert of the above shareholders |
|
|
Among the above-mentioned shareholders, China Petroleum & Chemical
Corporation (Sinopec Corp.), a State-owned legal person, does not have any connected relationship with the other shareholders, and does not constitute an
act-in-concert party under the Administrative Measures on Acquisition of Listed Companies. Among the above-mentioned shareholders, HKSCC (Nominees) Limited is a
nominee. Apart from the above, the Company is not aware of any connected relationship among the other shareholders, or whether any other shareholder constitutes an acting-in-concert party under the
Administrative Measures on Acquisition of Listed Companies. |
|
Note:Sinopec Group held 44,660,000 H shares of the Company through its overseas wholly-owned subsidiary Shengjun International Investment Co., Ltd., accounting for 0.4126% of the total share of the
Company. These shares were included in the total shares held by HKSCC (Nominees) Limited.
5
2.3 |
Interests and short positions of the substantial shareholders of the Company in shares and underlying shares
of the Company |
As at 30 June 2022, so far as was known to the Directors or chief executive of the Company, the
interests and short positions of the Companys substantial shareholders (being those who are entitled to exercise or control the exercise of 5% or more of the voting power at any general meeting of the Company but excluding the Directors, chief
executive and Supervisors) in the shares and underlying shares of the Company who are required to disclose their interests pursuant to Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) (the
SFO) or as recorded in the register of interests required to be kept under section 336 of the SFO were as set out below:
Interests in ordinary shares of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name of shareholder |
|
Interests held or deemed as held (shares) |
|
|
Note |
|
|
Percentage of total issued shares of the Company (%) |
|
|
Percentage of total issued shares of the relevant class (%) |
|
|
Capacity |
China Petroleum & Chemical Corporation (Sinopec Corp.) |
|
|
5,460,000,000 A shares (L Shares of legal person |
) |
|
|
(1 |
) |
|
|
50.44(L |
) |
|
|
74.50(L |
) |
|
Beneficial owner |
The Bank of New York Mellon Corporation |
|
|
302,534,137H shares (L 279,368,500H shares (S
23,159,637H shares (P |
) ) ) |
|
|
(2 |
) |
|
|
2.80(L 2.58(S
0.21(P |
) ) ) |
|
|
8.66(L 7.99(S
0.66(P |
) ) ) |
|
Interests of controlled corporation |
Corn Capital Company Limited |
|
|
211,008,000H shares (L) 200,020,000H shares (S) |
|
|
|
(3 |
) |
|
|
1.95(L 1.85(S |
) ) |
|
|
6.04(L 5.72(S |
) ) |
|
Beneficial owner |
Hung Hin Fai |
|
|
211,008,000H shares (L 200,020,000H shares (S |
) ) |
|
|
(4 |
) |
|
|
1.95(L 1.85(S |
) ) |
|
|
6.04(L 5.72(S |
) ) |
|
Interests of controlled corporation |
Yardley Finance Limited |
|
|
200,020,000H shares (L |
) |
|
|
(5 |
) |
|
|
1.85(L |
) |
|
|
5.72(L |
) |
|
Secured equity holders |
Chan Kin Sun |
|
|
200,020,000H shares (L |
) |
|
|
(5 |
) |
|
|
1.85(L |
) |
|
|
5.72(L |
) |
|
Interests of controlled corporation |
(L): Long position; (S): Short position; (P): Lending Pool
6
Note:
|
(1) |
Based on the information obtained by the Directors from the website of The Hong Kong Stock Exchange and as far
as the Directors are aware, China Petrochemical Corporation directly and indirectly owned 68.31% of the issued share capital of Sinopec Corp as at 30 June 2022. By virtue of such relationship, Sinopec Group is deemed to have an interest in the
5,460,000,000 A shares of the Company directly owned by Sinopec Corp. |
|
(2) |
All the 302,534,137 H shares (long position) and 279,368,500 H shares (short position) are deemed to be held by
The Bank of New York Mellon Corporation, due to control of multiple companies (among which 279,368,500 H shares (short position) are held through physical-settlement unlisted derivatives). Below are the companies indirectly or wholly owned by The
Bank of New York Mellon Corporation: |
|
(2.1) |
All the 6,000 H shares (long position) are held by BNY Mellon, National Association. Since BNY Mellon, National
Association is wholly owned by The Bank of New York Mellon Corporation, The Bank of New York Mellon Corporation is deemed to have an interest in the 6,000 H shares (long position) of the Company held by BNY Mellon, National Association.
|
|
(2.2) |
302,534,137 H shares (long position) and 279,368,500 H shares (short position) of the Company are held directly
or indirectly by The Bank of New York Mellon. The Bank of New York Mellon is wholly owned by The Bank of New York Mellon Corporation. Therefore, The Bank of New York Mellon Corporation was deemed to be interested in 302,534,137 H shares (long
position) and 279,368,500 H shares (short position) held by The Bank of New York Mellon. |
|
(3) |
These shares were held by Corn Capital Company Limited. Hung Hin Fai held 100% interests in Corn Capital
Company Limited. Pursuant to the SFO, Hung Hin Fai was deemed to be interested in the shares held by Corn Capital Company Limited. |
|
(4) |
These shares were held by Yardley Finance Limited. Chan Kin Sun held 100% interests in Yardley Finance Limited.
Pursuant to the SFO, Chan Kin Sun was deemed to be interested in the shares held by Yardley Finance Limited. |
Save as
disclosed above, as at 30 June 2022, the Directors have not been notified by any person (other than the Directors, chief executive and Supervisors) who had interests or short positions in the shares or underlying shares of the Company which
would fall to be disclosed to the Company pursuant to Divisions 2 and 3 of Part XV of the SFO or as recorded in the register of interests required to be kept by the Company under Section 336 of the SFO.
7
2.4 |
Interests and Short Positions of the Directors, Chief Executive and Supervisors in Shares and Underlying
Shares and Debentures of the Company or its Associate Corporation |
As at 30 June 2022, the interests and short
positions of the Directors, chief executive and Supervisors of the Company in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to
the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they were taken or deemed to have under such provisions of the SFO); or to be recorded in the register of
interests required to be kept under Section 352 of the SFO; or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant the Model Code for Securities Transactions set out in Appendix 10 to the Rules Governing
the Listing of Securities on the Stock Exchange of Hong Kong Limited (Hong Kong Listing Rules) were as follows:
Interests
in the Shares and Underlying Shares of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name |
|
Position |
|
Number of shares (shares) |
|
Percentage of total issued shares (%) |
|
|
Percentage of total issued A shares (%) |
|
|
Capacity |
|
Huang Xiangyu |
|
Executive Director and Vice President |
|
140,000 A shares (L) |
|
|
0.0013 |
|
|
|
0.0019 |
|
|
|
Beneficial owner |
|
Zhang Feng |
|
Supervisor |
|
10,000 A shares (L) |
|
|
0.0001 |
|
|
|
0.0001 |
|
|
|
Beneficial owner |
|
Chen Hongjun |
|
Supervisor |
|
31,400 A shares (L) |
|
|
0.0003 |
|
|
|
0.0004 |
|
|
|
Beneficial owner |
|
(L): Long position
Save as disclosed above, as at 30 June 2022, so far as was
known to the Directors, chief executive and Supervisors of the Company, none of the Directors, chief executive or Supervisors of the Company had any interests or short positions in the shares, underlying shares and debentures of the Company or its
associated corporations which were required to be disclosed or recorded pursuant to the SFO and the Hong Kong Listing Rules as mentioned above.
8
3. |
REPORT OF THE DIRECTORS |
3.1 |
Management Discussion and Analysis of the Overall Operations during the Reporting Period
|
(The following discussion and analysis should be read in conjunction with the unaudited financial report of the
Group and the notes in the 2022 interim report. Unless otherwise specified, certain financial data involved the 2022 interim report hereinafter are extracted from the unaudited interim financial report of the Group prepared in accordance with IFRS.)
Review and Discussion of Operating Results
In the first half of 2022, the global economic growth slowed down, and China effectively coordinated
COVID-19 prevention and control and economic and social development. The nation managed to achieve the gross domestic product (GDP) growth of 2.5% year-on-year in the first half of this year
In the first half of 2022, in the face of high and
violent energy prices, increasing industrial competition pressure, supply chain congestion caused by the Shanghai epidemic, and shrinking downstream market demand, the Group adhered to the principle of pursuing the advanced standards and
keeping up with the highest standards. While taking measures to prevent the pandemic, it ensured that the production and operation was uninterrupted and various operational targets were met in an orderly manner. For the six months ended
30 June 2022, the Group generated revenue of RMB45.859 billion, representing an increase of RMB8.771 billion or a growth rate of 23.65%. Loss before taxation amounted to RMB0.433 billion (1H2021: profit before taxation of
RMB1.543 billion), representing a decrease of RMB1.976 billion from the same period of last year. Loss after taxation and excluding non-controlling shareholders interests was RMB0.427 billion
(1H2021: profit after taxation and excluding non-controlling shareholders interests of RMB1.276 billion), representing a decrease of RMB1.703 billion.
9
Dragged by the pandemic as well as repair and maintenance work, the total volume of goods
within the main commodity categories produced by the Group reduced by 8.07% year-on-year to 5.4317 million tons in the first half of 2022. For the period between
January and June, it processed a total of 5.7951 million tons of crude oil (of which 172.8 thousand tons were processed on order), down 6.68% year-on-year.
Refined oil output amounted to 3.1534 million tons, representing a 12.85% year-on-year decrease. The gasoline production reduced by 0.88% year-on-year to 1.4483 million tons, the diesel production reduced by 15.32% year-on-year
to 1.3112 million tons, the jet fuel production cut by 35.32% year-on-year to 393.8 thousand tons, while the liquefied gas production increased by 23.41% year-on-year to 326.3 thousand tons. Ethylene production increased by 16.67% year-on-year
to 353.5 thousand tons, p-xylene production jumped by 116.01% year-on-year to 318.4 thousand tons. Production of
plastics, resins and copolymers (excluding polyester and polyvinyl alcohol) reduced by 0.16% year-on-year to 450.5 thousand tons, production of raw materials of
synthetic fibers reduced by 54.62% year-on-year to 60.9 thousand tons, production of synthetic fiber polymers dropped by 60.09% year-on-year to 68.6 thousand tons, and production of synthetic fibers dropped by 80.55% year-on-year to 10.6 thousand
tons. The Groups product sale rate for the first half of this year was 98.74% and the payment return rate was 100% (excluding connected companies).
10
The Group focused on epidemic prevention and control to ensure production and operation. In
the first half of the year, the Group strictly implemented the epidemic prevention and control measures, and zero infection was achieved among the resident employees, successfully completed various anti epidemic tasks. It strongly
supported the local anti-epidemic and was highly praised by the local government and medical team members. The Company optimized and adjusted the maintenance equipment and material control, strengthened the balance and operation coordination of
public works, and continued to strengthen the process technology management and energy saving management. Among the 56 major technical and economic indicators under monitoring, 17 items reached the advanced level of the industry while the
performance of 30 items was better than last year, with a year-on-year progress rate of 53.57%. Practicing the concept of green development, for the period between
January and June, the compliance rate of waste water treatment reached 100% and the total mission volume of ammonia, nitrogen and sulphur dioxide dropped by 58.93% and 8.78%
year-on-year respectively. The average contraction rate of volatile organic compounds (VOCs) at plant boundary reduced by 25.76% from a year ago. Continuously promoting
the implementation of HSE management system, unfortunately, an explosion occurred at the Companys 1# ethylene glycol equipment on 18 June. Afterwards, the Companys major production facilities were forced to shut down. Up to now, the
cause of the accident is under investigation and the production facilities have resumed production in an orderly manner.
Persistent
efforts were made to construct project and to optimize the operating system. In the first half of the year, the Group persistently pushed for the 48K large tow carbon fiber project, the 250,000 ton/year elastomer project and the plant distributed
photovoltaic power generation project, etc.. The Group took the effect-oriented approach and insisted on dynamic optimization. By tracking and predicting the crude oil market movement, it adjusted the crude oil mix procured and hence lowering the
procurement costs. Refined oil and chemical product structure was vigorously adjusted and the grading of plastic and chemical fiber products was optimized. The diesel-gasoline ratio for the first half was 0.91, representing a year-on-year decrease of 0.15. The market-oriented approach facilitated the linkage between production and marketing. Three-month rolling price forecast was persistently
promoted in the practice and application of production optimization. Meanwhile, budget and fee management was enhanced, and the cost input-output efficiency continuously improved, leading to effective fund utilization.
11
The Group focused on scientific and technological innovation and promoted industrial
application. In the first half of the year, efforts to drive breakthroughs in the core technology for carbon fibers and composite materials as well as their application and mass production were sped up, the 100 ton high-performance test device
project were steadily promoted and the R&D, mass production and service support tasks of the torch for Beijing 2022 Winter Olympic Games and Winter Paralympic Games were successfully completed. The Group awarded by the CPC Central Committee and
the State Council as outstanding contribution collective for the Beijing Winter Olympic Games and the Winter Paralympic Games. The Group deepened the legal and compliance management of scientific research, strengthened the protection of
intellectual property rights, a total of 55 items were submitted for patent application and 39 items were granted patent licences. The standards of informatization management were persistently improved. In the first half, the Company produced a
total of 65.8 thousand tons of new products. Output of new synthetic resin products and high value-added polyolefin products amounted to 363.4 thousand tons.
While deepening reform, the Group promoted management improvement. In the first half of the year, the Group relentlessly promoted the
three-year action plan to deepen reform, and 55 work tasks and 238 action projects were fully completed. The Group strengthened benchmarking and first-class management to improve action process management, and completed all of the 115 action
projects. Its management system was optimized and the organization structure was transformed from the one driven by traditional functional management to the one driven by businesses and values. A new carbon fiber business unit was set up and new
units for triple news (new energy, new materials and new economy) were established to support the development of carbon fibers and new energy operations. The Group comprehensively launched the pilot and promote 5S (SEIRI, SEITON, SEISO,
SEIKETSU and SHITSUKE) management work and carried out the compliance management enhancement year activity. The Group optimized workforce development, enhanced basic staff trainings, raised operating staffs awareness of the code on
work safety and operation procedures, and strove hard to improve their work safety know-how. It enhanced talent selection and encouraged high-level personnel to exert their potentials. Through standardized
management, it stepped up efforts to attract and retain talents.
12
The following table sets forth the Groups sales volume and net sales after business
tax and surcharges for the Reporting Period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
Sales volume (000 tons) |
|
|
Net sales (RMB million) |
|
|
% |
|
|
Sales volume (000 tons) |
|
|
Net sales (RMB million) |
|
|
% |
|
Synthetic fibers |
|
|
11.3 |
|
|
|
230.0 |
|
|
|
0.6 |
|
|
|
56.2 |
|
|
|
728.7 |
|
|
|
2.3 |
|
Resins and plastics |
|
|
502.1 |
|
|
|
4,300.4 |
|
|
|
10.7 |
|
|
|
591.2 |
|
|
|
4,657.6 |
|
|
|
14.7 |
|
Intermediate petrochemicals |
|
|
908.9 |
|
|
|
6,409.2 |
|
|
|
16.0 |
|
|
|
771.3 |
|
|
|
3,839.8 |
|
|
|
12.2 |
|
Petroleum products |
|
|
3,940.9 |
|
|
|
21,846.7 |
|
|
|
54.4 |
|
|
|
4,528.8 |
|
|
|
17,005.9 |
|
|
|
53.8 |
|
Trading of petrochemical products |
|
|
|
|
|
|
6,950.7 |
|
|
|
17.3 |
|
|
|
|
|
|
|
5,042.7 |
|
|
|
15.9 |
|
Others |
|
|
|
|
|
|
405.2 |
|
|
|
1.0 |
|
|
|
|
|
|
|
360.8 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
5,363.2 |
|
|
|
40,142.2 |
|
|
|
100.0 |
|
|
|
5,947.5 |
|
|
|
31,635.5 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
In the first half of 2022, the Group achieved a total net sales of RMB40.142 billion,
an increase of 26.89% compared with the same period last year, of which the net sales of intermediate petrochemical products, petroleum products and trading of petrochemical products increased by 66.91%, 28.47% and 37.84% respectively. The net sales
of synthetic fibers, resins and plastics fell by 68.44% and 7.67% respectively. Affected by plant shutdowns and rising product prices, except for intermediate petrochemical products, the sales volume of each sector dropped significantly. Synthetic
fibers, resins and plastics, and petroleum products decreased by 79.89%, 15.07% and 12.89% respectively. The weighted average selling prices of all sectors increased over the same period of last year due to the increase in crude oil prices. In the
first half of 2022, the Groups cost of sales was RMB40.681 billion, an increase of 31.95% from the same period last year and accounting for 101.34% of net sales.
In the first half of 2022, the Groups crude oil unit processing cost was RMB4,540.43/ton, an increase of RMB1,691.30/ton or 59.36%
compared to the same period last year. The crude oil processing capacity of the Group was 5,795,100 tons (including 172,800 tons of processing materials supplied), a decrease of 415,000 tons from the same period last year (including a decrease of
390,300 tons in the Groups self produced crude oil processing capacity). From January to June this year, the cost of crude oil processing increased by RMB8.397 billion. Among them, the decrease of crude oil processing volume resulting in
the cost decreased by RMB1.112 billion, and the unit processing cost increased resulting in the cost increased by RMB9.509 billion. Crude oil costs accounted for 62.75% of the Groups cost of sales in the first half of the year.
14
In the first half of 2022, the Groups expenditure on other excipients was
RMB4.886 billion, a decrease of 6.22% from the same period last year. During the Reporting Period, the Groups depreciation and amortization expenses and maintenance expenses were RMB876 million and RMB834 million respectively.
Depreciation and amortization expenses dropped by 6.60% year-on-year mainly due to the expiration of the depreciation period of some fixed assets from the second half of
last year to the first half of this year; maintenance costs decreased by 17.20% year-on-year mainly because a major overhaul was carried out in the same period last
year, with a large overhaul expenditure.
In the first half of 2022, the Group recorded sales expenses of RMB174.6 million, a
decrease of 16.74% from RMB209.7 million in the same period last year mainly because the freight of RMB54.7 million in the handling and incidental expenses was accounted as the contract performance cost in the sales cost.
In the first half of 2022, the Groups income from other business was RMB47.7 million, a decrease of RMB8.5 million over the
same period last year mainly due to a decrease in rental income of RMB7.0 million and a decrease in other income such as government subsidy income of RMB1.5 million during the Reporting Period.
In the first half of 2022, the Group reported a financial net income of RMB279.3 million, compared to financial net income of
RMB210.5 million in the same period last year. The increase was mainly due to an increase in interest income of RMB80.5 million during the Reporting Period. In the first half of 2022, the Group achieved a loss after taxation excluding non-controlling interests of RMB426.5 million, a decrease of RMB1,703.0 million from the profit of RMB1,276.5 million in the same period last year.
15
Liquidity and Capital Resources
In the first half of 2022, the Groups net cash outflow from operating activities was RMB6,455.6 million, compared with a net cash
outflow of RMB2,443.4 million in the same period last year.
In the first half of 2022, the Groups net cash inflow from
investment activities was RMB1,776.7 million, compared with a net cash outflow of RMB3,106.4 million in the same period last year. This is mainly due to the net cash inflow of the Groups term deposit, structured deposit investment
and recovery during the Reporting Period of RMB2.350 billion, an increase of RMB4.300 billion over the same period of last year, and the dividend received from the joint venture during the Reporting Period of RMB576.1 million, an
increase of RMB521.1 million over the same period of last year.
In the first half of 2022, the Group generated a net cash inflow of
RMB1,996.8 million from financing activities, compared with a net cash inflow of RMB2.8 million in the same period last year. This is mainly due to the increase of net cash flow generated by borrows and short-term bonds obtained and repaid
by the Group during the Reporting Period of RMB1,999.8 million compared with the same period last year.
Borrowings and Debts
The Groups long-term borrowings are mainly used for capital expansion projects. The Group generally arranges long-term
borrowings in accordance with capital expenditure plans. The short-term debt is used to supplement the working capital required by the normal production and operation of the Group. As of 30 June 2022, the total loan balance of the Group increased by
RMB500 million from the opening balance to RMB2.760 billion. The balance of the Groups short-term bonds increased by RMB1.510 billion compared with the opening balance to RMB1.510 billion. The Groups total borrows at
fixed interest rates are RMB3.54 billion.
Capital Expenditures
In the first half of 2022, the Groups capital expenditure was RMB972 million. It was mainly used for the preliminary work and
construction of raw silks (24,000 tons/year) and 48K large tow carbon fiber (12,000 ton/year) project and 100 ton high performance carbon fiber test plant.
In the second half of the year, the Group will continue to promote the raw silks (24,000 tons/year) and 48K large tow carbon fiber (12,000
tons/year) project, and 100 ton high performance carbon fiber test plant. The projects to be commenced will include compliance transformation project of control room of synthetic resin department and improvement transformation project of clean water
and sewage separation of Shanghai Petrochemical. The planned capital expenditure of the Group can be financed from operating cash and bank credit.
Gearing Ratio
As of
30 June 2022, the Groups gearing ratio was 31.58% (as of 30 June 2021: 36.65%). The gearing ratio was calculated as: total liabilities/total assets.
16
The Groups Employees
As of 30 June 2022, the number of registered employees of the Group was 8,039, among which 4,921 were production personnel, 2,026 were
sales, finance and other personnel, and 1,037 were administrative personnel. 61.38% of the Groups employees were college graduates or above.
The Group determines the remuneration of its employees and directors on the basis of their position, performance, experience and current
market pay trends. Other benefits include equity incentive plans and state-administered pension plans. The Group also provides professional and vocational training for its employees.
Income Tax
The
Enterprise Income Tax Law of the PRC took effect from 1 January 2008, subsequent to which the income tax rate for enterprises was uniformly adjusted to 25%. As of the half year ended 30 June 2022, the income tax rate applicable to the
Group is 25%.
Disclosure Required by the Hong Kong Listing Rules
Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that there were no
material differences between the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 to the Hong Kong Listing Rules and the relevant information disclosed in the Companys 2021 annual report.
Market Outlook and Work Plans for the Second Half of the Year
Looking ahead to the second half of 2022, the risk of global economic stagflation will rise, and Chinas economic growth is expected to
rebound and remain within a reasonable range. As demand recovers and stabilization policies take effect, demand of automobiles, real estate and home appliances is expected to rise. It is expected that the demand for domestic refined oil and chemical
products will recover, and the price pass-through of the petrochemical industrial chain will normalize. The overall outlook of the industry is positive. However, due to the increased uncertainty of the international oil price trend, the domestic
refining and chemical production capacity is released in a concentrated manner, and the pressure on the Companys efficiency will be further increased.
17
In the second half of the year, the Group will attach great importance to safety and
environmental protection issues, be well prepared for the worst scenarios, implement all aspects of production recovery in a strict, detailed, scientific and orderly manner, devote every effort to reverse the passive situation of safety production,
consolidate the Companys high-quality development foundation, and focus on the following four aspects.
|
1. |
Focus on the restore production and strive to keep the production running smoothly. Deeply learn the lessons of
the 6 18 accident, pay attention to the implementation of the HSE management system, strictly implement the HSE responsibilities of all employees, strengthen the implementation of safety production measures, pay attention to the
restorative maintenance of the unit, implement the commencement plan in stages, and steadily implement all tasks for the recovery of production to ensure the safe and stable operation of the unit. The Group will continue to improve the ability of
environmental protection facilities to prevent impact and high standard emissions, put an end to excessive emissions and pollution incidents, and firmly adhere to the bottom line of safe and green development. |
|
2. |
Focus on the three basics management and strive to build a solid foundation for development. The
Group will pay close attention to basic construction, basic work and basic skills training, persist in concentrating energy and strength at the basic level, fully implement the focus of three basics work at the three basics
level, and promote the improvement of basic management work. The Group will strengthen special projects, organically integrate them with professional management and three basics work, establish a responsibility system of joint
management, and form a working force. The Group will carry out the construction of intelligent change management system to improve the three basics management level intelligently. |
18
|
3. |
Focus on dynamic optimization and strive to ensure the improvement of operating efficiency. The Group will
resolutely overcome the adverse effects of the 6·18 accident. On the basis of ensuring the smooth start-up and smooth operation of the unit, The Group will track the market dynamics,
optimize the procurement strategy, the product structure, the production and marketing connection, and strive to improve the operating efficiency. The Group will deepen the integration of industry and finance, continue to carry out budget management
such as rolling prediction of marginal benefits of the product chain, analysis of all factors of production and operation, target control of all staff costs, and internal market simulation, and strictly control costs. |
|
4. |
Focus on reform and innovation, and strive to promote the high-quality development of the Company. The Group
will consolidate the results of the three-year action to deepen reform and constantly enhance the effectiveness of reform in promoting development. In depth implementation of the Companys continuous benchmarking management improvement plan to
achieve normalization of benchmarking improvement. The Group will accelerate the process of tackling key problems of carbon fiber and its composites, promote the safety and environmental protection data governance project, promote the Companys
digital transformation, and give play to the effectiveness of scientific and technological innovation. The Group will strengthen the project construction management to ensure that the large tow carbon fiber project (phase I) is completed and put
into operation with high quality, and the 100 ton high-performance carbon fiber test device project is handed over. The Group will accelerate the construction of new energy projects such as photovoltaic. |
19
3.2 |
Analysis of the Companys Principal Performance during the Reporting Period (Certain of the following
financial data is extracted from the unaudited interim report prepared under CAS) |
|
3.2.1 |
Analysis of Changes in the Companys Related Financial Data |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item |
|
For the six months
ended 30 June |
|
|
Change (%) |
|
|
Reason for change |
|
2022 |
|
|
2021 |
|
Operating Costs |
|
|
39,118,453 |
|
|
|
28,849,768 |
|
|
|
35.59 |
|
|
The rise of unit price of crude oil and purchased coal led to the rise of raw material cost and power cost. |
Investment income (- for losses) |
|
|
-50,675 |
|
|
|
602,510 |
|
|
|
-108.41 |
|
|
The operating loss of the associated company resulted in investment losses. |
Impairment losses of assets |
|
|
-177,777 |
|
|
|
-80,093 |
|
|
|
121.96 |
|
|
The increase of inventory provision resulted from the gross profit margin of chemical products decreased. |
Gains from asset disposals (- for losses) |
|
|
-1,062 |
|
|
|
79,085 |
|
|
|
-101.34 |
|
|
Gains from disposal of fixed assets decreased. |
Income tax (benefits) / expenses |
|
|
-11,780 |
|
|
|
261,344 |
|
|
|
-104.51 |
|
|
The Company made losses resulted in income tax benefits |
Net (loss) / profit attributable to shareholders of the Company |
|
|
-436,009 |
|
|
|
1,244,189 |
|
|
|
-135.04 |
|
|
In the Reporting Period, the price rise of petrochemical products was less than that of crude oil, resulting in operating losses. |
Other comprehensive income, net of tax |
|
|
273,513 |
|
|
|
52,431 |
|
|
|
421.66 |
|
|
Price rise of crude oil led to increase of gains in fair value of commodity swap contracts applied hedge accounting. |
Net cash used in operating activities |
|
|
-6,405,122 |
|
|
|
-2,389,552 |
|
|
|
168.05 |
|
|
The cash paid for purchasing goods and receiving services and the taxes paid in the current period increased compared with the same period last year. |
Net cash flows generated from / (used in) investing activities |
|
|
1,776,708 |
|
|
|
-3,106,358 |
|
|
|
-157.20 |
|
|
The net investment and recovery of time deposits and structured deposits in the current period increased compared with the same period of last year, and the dividends received from joint ventures in the current period increased
compared with the same period of last year. |
Net cash flows generated from / (used in) financing activities |
|
|
1,946,321 |
|
|
|
-51,020 |
|
|
|
-3,914.82 |
|
|
The net cash flow generated by borrows and short-term bonds obtained and repaid by the Group during the Reporting Period increased compared with the same period last year. |
20
|
3.2.2 |
Analysis of Business Operations by Industry, Product or Geographical Location Segment |
|
(1) |
Principal Operations by Industry or Product |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Segment/Product Segment |
|
Revenue |
|
|
Cost of sales |
|
|
Gross profit margin (%) |
|
|
Increase/ decrease in revenue compared to corresponding period of the previous year (%) |
|
|
Increase/ decrease in cost of sales compared to corresponding period of the previous year (%) |
|
|
Increase/ decrease in gross profit margin compared to last year (percentage point) |
|
Synthetic fibers |
|
|
230,723 |
|
|
|
388,301 |
|
|
|
-68.30 |
|
|
|
-68.46 |
|
|
|
-55.14 |
|
|
|
Decrease 49.96 percentage points |
|
Resins and plastics |
|
|
4,314,408 |
|
|
|
4,345,070 |
|
|
|
-0.71 |
|
|
|
-7.71 |
|
|
|
9.10 |
|
|
|
Decrease 15.51 percentage points |
|
Intermediate petrochemicals |
|
|
6,432,577 |
|
|
|
6,361,481 |
|
|
|
1.11 |
|
|
|
66.81 |
|
|
|
87.25 |
|
|
|
Decrease 10.80 percentage points |
|
Petroleum products |
|
|
27,517,541 |
|
|
|
20,704,410 |
|
|
|
24.76 |
|
|
|
22.76 |
|
|
|
35.63 |
|
|
|
Decrease 7.14 percentage points |
|
Trading of petrochemical products |
|
|
6,955,959 |
|
|
|
6,898,958 |
|
|
|
0.82 |
|
|
|
37.82 |
|
|
|
38.67 |
|
|
|
Decrease 0.61 percentage points |
|
Others |
|
|
260,149 |
|
|
|
296,886 |
|
|
|
-14.12 |
|
|
|
26.46 |
|
|
|
27.91 |
|
|
|
Decrease 1.29 percentage points |
|
Note: |
This gross profit margin is calculated according to the price of petroleum products which includes consumption
tax. Gross profit margin of petroleum products after consumption tax was 7.95%. |
(2) |
Revenue by Geographical Location |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
Geographical
location segment |
|
Revenue |
|
|
Increase/decrease in revenue as compared to the same period last year (%) |
|
Eastern China |
|
|
40,160,926 |
|
|
|
24.21 |
% |
Other regions in the PRC |
|
|
527,859 |
|
|
|
-15.18 |
% |
Exports |
|
|
5,022,572 |
|
|
|
26.29 |
% |
21
|
3.2.3 |
Analysis of Assets and Liabilities |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item |
|
As at 30 June 2022 |
|
|
As at 31 December 2021 |
|
|
Change of amount on 30 June 2021 compared to 31 December 2021
(%) |
|
|
Main reason for change |
|
Amount |
|
|
% of total assets |
|
|
Amount |
|
|
% of total assets |
|
Derivative financial assets |
|
|
240,953 |
|
|
|
0.57 |
|
|
|
81,405 |
|
|
|
0.17 |
|
|
|
195.99 |
|
|
The fair value at the end of the period of the commodity swap contract applied hedge accounting increased. |
Financial assets at fair value through profit or loss |
|
|
1,009,300 |
|
|
|
2.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The balance of structured deposits increased. |
Other receivables |
|
|
192,186 |
|
|
|
0.45 |
|
|
|
108,728 |
|
|
|
0.23 |
|
|
|
76.76 |
|
|
The export increased during the Reporting Period, and the export tax refund receivable increased; Receivables related to hedging instruments increased. |
Other current assets |
|
|
582,136 |
|
|
|
1.37 |
|
|
|
17,329 |
|
|
|
0.04 |
|
|
|
3,259.32 |
|
|
The value-added tax to be deducted increased significantly. |
Right-of-use
assets |
|
|
20,697 |
|
|
|
0.05 |
|
|
|
4,879 |
|
|
|
0.01 |
|
|
|
324.21 |
|
|
New lease contracts were added in the current period, resulting in an increase in the right-of-use assets - houses and buildings. |
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
23,804 |
|
|
|
0.05 |
|
|
|
-100.00 |
|
|
As of the end of the current period, all derivative financial liabilities have been settled. |
Bills payable |
|
|
152,564 |
|
|
|
0.36 |
|
|
|
830,006 |
|
|
|
1.76 |
|
|
|
-81.62 |
|
|
Bills payable matured in the current period. |
Employee benefits payable |
|
|
552,062 |
|
|
|
1.30 |
|
|
|
260,096 |
|
|
|
0.55 |
|
|
|
112.25 |
|
|
The employee benefits payable of the Reporting Period increased. |
Taxes payable |
|
|
79,705 |
|
|
|
0.19 |
|
|
|
4,070,663 |
|
|
|
8.65 |
|
|
|
-98.04 |
|
|
Taxes paid in the current period. |
Other payables |
|
|
2,590,054 |
|
|
|
6.10 |
|
|
|
1,287,064 |
|
|
|
2.74 |
|
|
|
101.24 |
|
|
At the end of the period, the dividend payable increased by RMB1.082 billion. |
Other current liabilities |
|
|
2,789,182 |
|
|
|
6.57 |
|
|
|
1,441,320 |
|
|
|
3.06 |
|
|
|
93.52 |
|
|
The balance of short-term bonds increased by RMB1.510 billion. |
Lease liabilities |
|
|
10,350 |
|
|
|
0.02 |
|
|
|
1,384 |
|
|
|
0.01 |
|
|
|
647.83 |
|
|
With the increase of the leased right-of-use assets in the current period, the lease liabilities also increased accordingly. |
Other comprehensive income |
|
|
181,121 |
|
|
|
0.43 |
|
|
|
59,425 |
|
|
|
0.13 |
|
|
|
204.79 |
|
|
Price rise of crude oil led to increase of gains in fair value of commodity swap contracts applied hedge accounting. |
As of the end of the Reporting Period, there was no case where the Companys main assets
were sealed up, seized, frozen, mortgaged or pledged, and there was no case or arrangement where the possession, use, income and disposal rights of main assets were subject to other restrictions.
22
During the Reporting Period, the Groups overseas assets were RMB15,758 thousand, accounting for 0.04% of the total
assets.
23
|
3.2.4 |
Analysis of Core Competitiveness |
As one of the major integrated petrochemical enterprises in China with an integrated refinery and petrochemical capacity, the Company
possesses competitive business scale and strength, which made it a major manufacturer of refined oil, intermediate petrochemicals, synthetic resins and synthetic fibers in China. The Company also has self-owned utilities and environmental protection
systems, as well as sea transport, inland shipping, rail transport and road transport ancillary facilities.
The Companys major
competitive advantages include quality, geographical location and its vertically integrated production. The Company has 50 years of petrochemical production and management experience, and has accumulated extensive resources in the petrochemical
industry. The Company has won several quality product awards from the central and local governments. Located at the core region of Yangtze River Delta, the most economically active region in China with a strong demand for petrochemical products, the
Company has built a comprehensive logistics system and supporting facilities with close geographic proximity with most of its clients which enables the Company to enjoy the convenience of coastal and inland shipping. This gives the Company a
competitive edge in terms of transportation costs and timely delivery. The Company has leveraged its advantages in integrated refinery and petrochemical capacity to actively strengthen product structure, while continuously improving products quality
and variety. The Company has also improved production technology and boosted capacity of key upstream units to maximize the use and the efficiency in the utilization of its corporate resources, and is therefore able to achieve strong and sustainable
development.
3.3 |
Analysis of Investments |
|
3.3.1 |
Entrusted Wealth Managements and Entrusted Loans |
(1) Entrusted Wealth Management
The Company did not engage in entrusted wealth management during the Reporting Period.
(2) Entrusted Loans
During the
Reporting Period, the Company provided entrusted loans to Shanghai Jinshan Baling New Material Co., Ltd. (Baling New Materials) through Sinopec Finance Co., Ltd., with a total loan amount of RMB300 million, which was used for
styrene thermoplastic elastomer project. The loan term is 6 months and the annual interest rate is 3.80%. During the six months ended June 30 2022, the entrusted loan of RMB150 million has been issued.
24
|
3.3.2 |
Projects funded by Fund Raising Capital |
|
|
During the Reporting Period, the Company did not raise funds, nor has it used the funds raised from the
previous reporting periods. |
|
3.3.3 |
Analysis of the Companies in which the Company has Controlling Interests or Investment Interests
|
|
As |
at 30 June 2022, the Company had more than 50% equity interest in the following principal subsidiaries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company name |
|
Place of registration |
|
Principal activities |
|
Place for principal activities |
|
Type of legal person |
|
Percentage of equity held by the Company (%) |
|
|
Percentage of equity held by the Group (%) |
|
|
Registered capital (RMB 000) |
|
|
Net profit/(loss) for the year 2022 (RMB 000) |
|
Shanghai Petrochemical Investment Development Company Limited (Shanghai Investment
Development) |
|
China |
|
Investment management |
|
China |
|
Limited company |
|
|
100.00 |
|
|
|
100.00 |
|
|
|
RMB2,100,000 |
|
|
|
61 |
|
China Jinshan Associated Trading Corporation (Jinshan Associated Trading) |
|
China |
|
Import and export of petrochemical products and equipment |
|
China |
|
Limited company |
|
|
67.33 |
|
|
|
67.33 |
|
|
|
RMB25,000 |
|
|
|
13,351 |
|
Shanghai Jinchang Engineering Plastics Company Limited (Shanghai Jinchang) |
|
China |
|
Production of polypropylene compound products |
|
China |
|
Limited company |
|
|
|
|
|
|
74.25 |
|
|
|
USD9,154 |
|
|
|
(12,977 |
) |
Shanghai Golden Phillips Petrochemical Company Limited (Shanghai Golden
Phillips) |
|
China |
|
Production of polypropylene products |
|
China |
|
Limited company |
|
|
|
|
|
|
100.00 |
|
|
|
RMB415,623 |
|
|
|
(11,301 |
) |
Shanghai Jinshan Trading Corporation (JMGJ) |
|
China |
|
Import and export of petrochemical products and equipment |
|
China |
|
Limited company |
|
|
|
|
|
|
67.33 |
|
|
|
RMB100,000 |
|
|
|
12,757 |
|
Zhejiang Jinlian Petrochemical Storage and Transportation Co., Ltd. (Jinlian) |
|
China |
|
Trading of Petrochemical Products |
|
China |
|
Limited company |
|
|
|
|
|
|
100.00 |
|
|
|
RMB400,000 |
|
|
|
(6,975 |
) |
Note: None of the subsidiaries have issued any debt securities.
The Groups share of interests in associates comprises a 38.26% interest in the Shanghai Chemical Industry Park Development Co., Ltd
(Chemical Industrial Park) established in the PRC in the amount of RMB2,085.3 million, and a 20% interest in the Shanghai SECCO Petrochemical Company Limited (Shanghai SECCO) established in the PRC in the amount of
RMB587.2 million. The principal businesses of the Chemical Industry Park include the planning, development and operation of a chemical industrial park located in Shanghai of the PRC. The principal business of the Shanghai SECCO is the
production and distribution of petrochemical products.
25
|
(1) |
Explanation of profits of major controlling companies and investing companies affecting more than 10% of the
net profit of the Group |
In the first half of 2022, Shanghai SECCO recorded a revenue of RMB12.9273 billion,
and its loss after tax reached RMB663.0 million, among which RMB132.6 million was attributed to the Company.
In the first half
of 2022, Chemical Industrial Park recorded a revenue of RMB815.9 million, and its profit after tax reached RMB247.5 million, among which RMB84.3 million was attributed to the Company.
|
(2) |
Analysis of operational performance of major controlling companies and investing companies with a 30% or
more year-on-year change |
|
(a) |
In the first half of 2022, the operating results of Shanghai Investment Development decreased by 99.95% year on
year, which was mainly due to the decrease of investment income in the current period, resulting in a decrease in the operating profit in the first half of 2022. |
|
(b) |
In the first half of 2022, the operating results of Shanghai Jinchang decreased by 71.45% year on year which
was primarily due to the increase in price of the raw materials required by Shanghai Jinchang. This resulted in a decrease in operating results for the first half of 2022. |
|
(c) |
In the first half of 2022, the operating results of Shanghai Golden Phillips has seen a decrease of 182.37%
year on year, which was mainly due to the increase in price of raw materials required by Shanghai Golden Phillips. This resulted in a decrease in operating results for the first half of 2022. |
|
(d) |
In the first half of 2022, the operating results of JMGJ has seen an increase of 88.76% year on year, which was
mainly due to the increase in export sales in the current period. This resulted in an increase in operating results for the first half of 2022. |
26
|
3.3.4 |
Projects funded by Non-fund Raising Capital |
Unit: RMB 000
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Project |
|
Estimated total project investment |
|
|
Project investment in the Reporting Period |
|
|
Status as at 30 June 2022 |
|
Shanghai Jinshan Baling New Material Co., Ltd. |
|
|
400,000 |
|
|
|
50,000 |
|
|
|
Paid in RMB100 million |
|
Shanghai Shidian Energy Co., Ltd. |
|
|
400,000 |
|
|
|
80,000 |
|
|
|
Paid in RMB400 million |
|
Sinopec Shanghai 24000 T/A precursor fiber and 12000 T/a 48K large tow carbon fiber
project |
|
|
3,489,638 |
|
|
|
604,470 |
|
|
|
Under construction |
|
100 ton high performance carbon fiber test plant |
|
|
566,183 |
|
|
|
54,026 |
|
|
|
Under construction |
|
Controlling room project of 1#, 2#, 3#, 4# refining combined unit of oil refining
department |
|
|
97,689 |
|
|
|
37,862 |
|
|
|
Under construction |
|
Sinopec Shanghai test line project of aviation carbon fibre reinforced thermoplastic composite
material |
|
|
87,682 |
|
|
|
15,458 |
|
|
|
Under construction |
|
Rectification project of hidden danger in central control room of olefin Department |
|
|
44,298 |
|
|
|
16,152 |
|
|
|
Under construction |
|
Oil refining department upgrading project of high pressure air cooling materials for medium
pressure hydrocracking unit |
|
|
32,829 |
|
|
|
15,941 |
|
|
|
Under construction |
|
27
3.4 |
Plan for Profit Distribution or Capital Reserves Capitalization |
|
3.4.1 |
Implementation of or Amendment to Profit Distribution Plan during the Reporting Period |
|
|
The 2021 Profit Distribution Plan was considered and approved at the 2021 Annual General Meeting held on 22
June 2022 to distribute a dividend of RMB0.1 per share (including tax) totaling RMB1,082,381,350 based on the total issued share of 10,823,813,500 as at dividend payout date. The relevant announcement was published in Shanghai Securities News, China
Securities Journal and Securities Times on 23 June 2022 and was uploaded to the websites of the Hong Kong Stock Exchange and Shanghai Stock Exchange on 22 June 2022. The Final Dividend was distributed on or around Thursday, 28 July 2022 to
shareholders whose names appear on the register of members of the Companys H shares at the close of business on Tuesday, 5 July 2022. On 20 July 2022, the Company published an announcement on the implementation of profit distribution for
A shares for the year 2021. The record date for A shares dividend payment was 27 July 2022 and the ex-dividend date was 28 July 2022. The dividend payment date for A shares was 28 July 2022. The Profit
Distribution Plan was implemented as scheduled. |
|
3.4.2 |
Plan for Profit Distribution or Capital Reserves Capitalization during the Reporting Period
|
28
The Company acted in strict compliance with regulatory legislations such as the PRC Company Law, the PRC Securities Law, the Corporate
Governance Principles for Listed Companies and the Guidelines for Establishing the Independent Directors System for Listed Companies issued by the CSRC, as well as the relevant requirements of the Shanghai Stock Exchange, the Hong Kong Stock
Exchange and the New York Stock Exchange to push forward the innovation of the Companys system and management, to improve the corporate governance structure, and to strengthen the establishment of the Companys system in order to enhance
the overall image of the Company.
On 24 August 2022, the Audit Committee of the Tenth Session of the Board held its eleventh meeting, primarily to review the financial report of
the Group for the Reporting Period, and discussed matters relating to the risk management, internal control and financial reporting.
4.3 |
Purchase, Sale and Redemption of the Companys Securities |
During the Reporting Period, the Company did not purchase, sell or redeem any of the Companys securities (for the definition of
securities, please refer to paragraph 1 of Appendix 16 to the Hong Kong Listing Rules).
4.4 |
Compliance with Corporate Governance Code |
During the Reporting Period, the Company applied and complied with all code provisions as set out in the Corporate Governance Code contained in
Appendix 14 to the Hong Kong Listing Rules.
4.5 |
Compliance with Model Code for Securities Transactions |
The Company has adopted and implemented the Model Code for Securities Transactions to regulate the securities transactions of the Directors and
Supervisors of the Company. After making specific enquiries with all Directors and Supervisors of the Company and having obtained written confirmations from each Director and Supervisor, the Company is not aware of any incident of non-compliance with the Model Code for Securities Transactions by the Directors and Supervisors of the Company during the Reporting Period.
The Model Code for Securities Transactions is also applicable to the senior management who may be in possession of unpublished inside
information of the Company. The Company is not aware of any incident of non-compliance with the Model Code for Securities Transactions by the senior management of the Company.
29
5. |
INTERIM FINANCIAL STATEMENTS |
5.1 |
Interim financial statements prepared under China Accounting Standard for Business Enterprise
|
CONSOLIDATED AND COMPANY BALANCE SHEETS
AS AT 30 JUNE 2022
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2022 (unaudited) |
|
|
31 December 2021 |
|
|
30 June 2022 (unaudited) |
|
|
31 December 2021 |
|
|
|
Consolidated |
|
|
Consolidated |
|
|
Company |
|
|
Company |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at bank and on hand |
|
|
6,668,215 |
|
|
|
12,498,617 |
|
|
|
6,282,196 |
|
|
|
12,314,124 |
|
Derivative Financial assets |
|
|
240,953 |
|
|
|
81,405 |
|
|
|
240,953 |
|
|
|
81,405 |
|
Financial assets at fair value through profit or loss |
|
|
1,009,300 |
|
|
|
|
|
|
|
1,009,300 |
|
|
|
|
|
Accounts receivable |
|
|
737,098 |
|
|
|
1,169,405 |
|
|
|
441,274 |
|
|
|
1,014,787 |
|
Receivables under financing |
|
|
680,269 |
|
|
|
1,072,690 |
|
|
|
157,249 |
|
|
|
624,584 |
|
Prepayments |
|
|
43,117 |
|
|
|
60,577 |
|
|
|
37,178 |
|
|
|
42,024 |
|
Other receivables |
|
|
192,186 |
|
|
|
108,728 |
|
|
|
143,834 |
|
|
|
69,053 |
|
Inventories |
|
|
6,547,699 |
|
|
|
5,923,525 |
|
|
|
6,245,392 |
|
|
|
5,726,264 |
|
Other current asset |
|
|
582,136 |
|
|
|
17,329 |
|
|
|
559,051 |
|
|
|
4,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
16,700,973 |
|
|
|
20,932,276 |
|
|
|
15,116,427 |
|
|
|
19,876,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term equity investments |
|
|
3,691,515 |
|
|
|
4,188,888 |
|
|
|
4,915,783 |
|
|
|
5,492,265 |
|
Investments in other equity instruments |
|
|
5,000 |
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
Investment properties |
|
|
344,525 |
|
|
|
352,188 |
|
|
|
373,343 |
|
|
|
381,540 |
|
Fixed assets |
|
|
10,814,793 |
|
|
|
11,328,065 |
|
|
|
10,446,222 |
|
|
|
10,933,023 |
|
Construction in progress |
|
|
4,040,406 |
|
|
|
3,293,177 |
|
|
|
3,939,223 |
|
|
|
3,201,111 |
|
Right-of-use
assets |
|
|
20,697 |
|
|
|
4,879 |
|
|
|
18,893 |
|
|
|
2,205 |
|
Intangible assets |
|
|
382,624 |
|
|
|
392,608 |
|
|
|
267,576 |
|
|
|
273,719 |
|
Long-term deferred expenses |
|
|
785,681 |
|
|
|
775,963 |
|
|
|
779,918 |
|
|
|
769,492 |
|
Deferred tax assets |
|
|
209,195 |
|
|
|
184,143 |
|
|
|
199,935 |
|
|
|
178,084 |
|
Other non-current assets |
|
|
5,485,703 |
|
|
|
5,581,435 |
|
|
|
5,232,014 |
|
|
|
5,381,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current Assets |
|
|
25,780,139 |
|
|
|
26,106,346 |
|
|
|
26,172,907 |
|
|
|
26,612,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
42,481,112 |
|
|
|
47,038,622 |
|
|
|
41,289,334 |
|
|
|
46,488,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
CONSOLIDATED AND COMPANY BALANCE SHEETS (CONTINUED)
AS AT 30 JUNE 2022
(All amounts in thousands of
Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June 2022 (unaudited) |
|
|
31 December 2021 |
|
|
30 June 2022 (unaudited) |
|
|
31 December 2021 |
|
|
|
Consolidated |
|
|
Consolidated |
|
|
Company |
|
|
Company |
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term loans |
|
|
2,040,000 |
|
|
|
1,540,000 |
|
|
|
2,000,000 |
|
|
|
1,500,000 |
|
Derivative financial liabilities |
|
|
|
|
|
|
23,804 |
|
|
|
|
|
|
|
23,804 |
|
Bills payable |
|
|
152,564 |
|
|
|
830,006 |
|
|
|
75,370 |
|
|
|
720,513 |
|
Accounts payable |
|
|
4,005,985 |
|
|
|
5,888,879 |
|
|
|
2,806,121 |
|
|
|
5,198,489 |
|
Contract liabilities |
|
|
375,012 |
|
|
|
430,882 |
|
|
|
295,080 |
|
|
|
383,624 |
|
Employee benefits payable |
|
|
552,062 |
|
|
|
260,096 |
|
|
|
529,603 |
|
|
|
253,800 |
|
Taxes payable |
|
|
79,705 |
|
|
|
4,070,663 |
|
|
|
62,116 |
|
|
|
4,043,002 |
|
Other payables |
|
|
2,590,054 |
|
|
|
1,287,064 |
|
|
|
3,629,769 |
|
|
|
2,499,313 |
|
Non-current liabilities due within one year |
|
|
29,494 |
|
|
|
23,029 |
|
|
|
9,174 |
|
|
|
1,604 |
|
Other current liabilities |
|
|
2,789,182 |
|
|
|
1,441,320 |
|
|
|
2,782,804 |
|
|
|
1,438,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
|
12,614,058 |
|
|
|
15,795,743 |
|
|
|
12,190,037 |
|
|
|
16,062,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term loans |
|
|
700,000 |
|
|
|
700,000 |
|
|
|
700,000 |
|
|
|
700,000 |
|
Lease liabilities |
|
|
10,350 |
|
|
|
1,384 |
|
|
|
9,612 |
|
|
|
399 |
|
Deferred income |
|
|
119,920 |
|
|
|
112,720 |
|
|
|
119,920 |
|
|
|
112,720 |
|
Defer tax liabilities |
|
|
31,947 |
|
|
|
33,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Current Liabilities |
|
|
862,217 |
|
|
|
847,448 |
|
|
|
829,532 |
|
|
|
813,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
13,476,275 |
|
|
|
16,643,191 |
|
|
|
13,019,569 |
|
|
|
16,875,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
10,823,814 |
|
|
|
10,823,814 |
|
|
|
10,823,814 |
|
|
|
10,823,814 |
|
Capital reserve |
|
|
614,187 |
|
|
|
610,327 |
|
|
|
604,628 |
|
|
|
600,768 |
|
Other comprehensive income |
|
|
181,121 |
|
|
|
59,425 |
|
|
|
181,121 |
|
|
|
59,425 |
|
Specific reserve |
|
|
224,998 |
|
|
|
216,512 |
|
|
|
224,830 |
|
|
|
216,508 |
|
Surplus reserve |
|
|
6,672,639 |
|
|
|
6,672,639 |
|
|
|
6,672,639 |
|
|
|
6,672,639 |
|
Retained earnings |
|
|
10,359,065 |
|
|
|
11,877,455 |
|
|
|
9,762,733 |
|
|
|
11,240,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity attributable to shareholders of the Company |
|
|
28,875,824 |
|
|
|
30,260,172 |
|
|
|
28,269,765 |
|
|
|
29,613,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests |
|
|
129,013 |
|
|
|
135,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders Equity |
|
|
29,004,837 |
|
|
|
30,395,431 |
|
|
|
28,269,765 |
|
|
|
29,613,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and Shareholders Equity |
|
|
42,481,112 |
|
|
|
47,038,622 |
|
|
|
41,289,334 |
|
|
|
46,488,838 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
CONSOLIDATED AND COMPANY INCOME STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2022
(All amounts
in thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Items |
|
Consolidated |
|
|
Consolidated |
|
|
Company |
|
|
Company |
|
I. Operating income |
|
|
45,900,355 |
|
|
|
37,136,606 |
|
|
|
39,106,248 |
|
|
|
31,978,683 |
|
Less: Operating costs |
|
|
39,118,453 |
|
|
|
28,849,768 |
|
|
|
32,381,777 |
|
|
|
23,808,137 |
|
Taxes and surcharges |
|
|
5,717,033 |
|
|
|
5,453,022 |
|
|
|
5,710,416 |
|
|
|
5,446,828 |
|
Selling and distribution expenses |
|
|
171,259 |
|
|
|
206,782 |
|
|
|
127,442 |
|
|
|
164,841 |
|
General and administrative expenses |
|
|
1,347,594 |
|
|
|
1,905,002 |
|
|
|
1,292,155 |
|
|
|
1,848,744 |
|
Research and development expenses |
|
|
36,426 |
|
|
|
27,943 |
|
|
|
32,725 |
|
|
|
22,860 |
|
Finance expenses (- for income) |
|
|
(295,996 |
) |
|
|
(206,583 |
) |
|
|
(271,812 |
) |
|
|
(203,124 |
) |
Including:
interest expense |
|
|
50,043 |
|
|
|
38,299 |
|
|
|
48,935 |
|
|
|
37,149 |
|
interest
income |
|
|
329,305 |
|
|
|
248,813 |
|
|
|
320,891 |
|
|
|
240,798 |
|
Add: Other income |
|
|
5,905 |
|
|
|
6,412 |
|
|
|
4,524 |
|
|
|
6,263 |
|
Investment income (-for losses) |
|
|
(50,675 |
) |
|
|
602,510 |
|
|
|
(46,913 |
) |
|
|
556,932 |
|
Including: Income from investment in associates and joint ventures (- for losses) |
|
|
(32,537 |
) |
|
|
582,548 |
|
|
|
(53,346 |
) |
|
|
539,533 |
|
Gains from changes in fair value |
|
|
313 |
|
|
|
23,343 |
|
|
|
313 |
|
|
|
19,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit losses (- for losses) |
|
|
(4,887 |
) |
|
|
|
|
|
|
(4,877 |
) |
|
|
|
|
Impairment losses of assets (- for losses) |
|
|
(177,777 |
) |
|
|
(80,093 |
) |
|
|
(177,777 |
) |
|
|
(80,093 |
) |
Gains from asset disposals (- for losses) |
|
|
(1,062 |
) |
|
|
79,085 |
|
|
|
|
|
|
|
79,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II. Operating profit (- for loss) |
|
|
(422,597 |
) |
|
|
1,531,929 |
|
|
|
(391,185 |
) |
|
|
1,471,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Non-operating income |
|
|
11,594 |
|
|
|
6,660 |
|
|
|
11,594 |
|
|
|
6,436 |
|
Less: Non-operating expenses |
|
|
31,598 |
|
|
|
27,876 |
|
|
|
31,510 |
|
|
|
27,186 |
|
III. Profit before income tax (- for loss) |
|
|
(442,601 |
) |
|
|
1,510,713 |
|
|
|
(411,101 |
) |
|
|
1,450,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Income tax expenses |
|
|
(11,780 |
) |
|
|
261,344 |
|
|
|
(15,956 |
) |
|
|
251,634 |
|
IV. Net profit (- for net loss) |
|
|
(430,821 |
) |
|
|
1,249,369 |
|
|
|
(395,145 |
) |
|
|
1,199,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net profit classified by continuity of operations (- for net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Net profit from continuing operations (- for net loss) |
|
|
(430,821 |
) |
|
|
1,249,369 |
|
|
|
(395,145 |
) |
|
|
1,199,351 |
|
2. Net profit from discontinued operations (- for net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Net profit classified by ownership (- for net loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Shareholders of the Company (- for net loss) |
|
|
(436,009 |
) |
|
|
1,244,189 |
|
|
|
|
|
|
|
|
|
2. Non-controlling interests (- for net
loss) |
|
|
5,188 |
|
|
|
5,180 |
|
|
|
|
|
|
|
|
|
32
CONSOLIDATED AND COMPANY INCOME STATEMENTS (CONTINUED)
FOR THE SIX MONTHS ENDED 30 JUNE 2022
(All amounts in
thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Items |
|
Consolidated |
|
|
Consolidated |
|
|
Company |
|
|
Company |
|
V. Other comprehensive income, net of tax |
|
|
273,513 |
|
|
|
52,431 |
|
|
|
273,513 |
|
|
|
52,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other comprehensive income (net of tax) attributable to shareholders of the Company |
|
|
273,513 |
|
|
|
52,431 |
|
|
|
273,513 |
|
|
|
52,431 |
|
Items that may be reclassified to profit or loss |
|
|
273,513 |
|
|
|
52,431 |
|
|
|
273,513 |
|
|
|
52,431 |
|
a. Other comprehensive income recognised under equity method |
|
|
(22,558 |
) |
|
|
702 |
|
|
|
(22,558 |
) |
|
|
702 |
|
b. Cash flow hedge reserve |
|
|
296,071 |
|
|
|
51,729 |
|
|
|
296,071 |
|
|
|
51,729 |
|
(2) Other comprehensive income (net of tax) attributable to
non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VI. Total comprehensive income |
|
|
(157,308 |
) |
|
|
1,301,800 |
|
|
|
(121,632 |
) |
|
|
1,251,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Attributable to shareholders of the Company |
|
|
(162,496 |
) |
|
|
1,296,620 |
|
|
|
|
|
|
|
|
|
(2) Attributable to non-controlling interests |
|
|
5,188 |
|
|
|
5,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VII. (Losses)/Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Basic (losses)/earnings per share (RMB Yuan) |
|
|
(0.040 |
) |
|
|
0.115 |
|
|
|
|
|
|
|
|
|
(2) Diluted (losses)/earnings per share (RMB Yuan) |
|
|
(0.040 |
) |
|
|
0.115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS
FOR THE SIX MONTHS ENDED 30 JUNE 2022
(All amounts in
thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Items |
|
Consolidated |
|
|
Consolidated |
|
|
Company |
|
|
Company |
|
I. Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of goods and rendering of services |
|
|
50,088,166 |
|
|
|
38,434,207 |
|
|
|
43,170,120 |
|
|
|
33,292,256 |
|
Refund of taxes |
|
|
432,955 |
|
|
|
57,673 |
|
|
|
289,064 |
|
|
|
|
|
Proceeds from other operating activities |
|
|
111,725 |
|
|
|
114,183 |
|
|
|
108,602 |
|
|
|
107,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash inflows |
|
|
50,632,846 |
|
|
|
38,606,063 |
|
|
|
43,567,786 |
|
|
|
33,399,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment for goods and services |
|
|
(45,620,035 |
) |
|
|
(31,630,427 |
) |
|
|
(38,852,353 |
) |
|
|
(26,320,863 |
) |
Payment to and for employees |
|
|
(1,526,165 |
) |
|
|
(1,381,271 |
) |
|
|
(1,443,976 |
) |
|
|
(1,300,205 |
) |
Payment of various taxes |
|
|
(9,728,629 |
) |
|
|
(7,824,819 |
) |
|
|
(9,693,475 |
) |
|
|
(7,764,804 |
) |
Payment for other operating activities |
|
|
(163,139 |
) |
|
|
(159,098 |
) |
|
|
(299,371 |
) |
|
|
(139,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash outflows |
|
|
(57,037,968 |
) |
|
|
(40,995,615 |
) |
|
|
(50,289,175 |
) |
|
|
(35,525,767 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities |
|
|
(6,405,122 |
) |
|
|
(2,389,552 |
) |
|
|
(6,721,389 |
) |
|
|
(2,126,330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
II. Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from structured deposits |
|
|
|
|
|
|
2,700,000 |
|
|
|
|
|
|
|
2,200,000 |
|
Cash received from returns on investments |
|
|
584,002 |
|
|
|
54,893 |
|
|
|
561,947 |
|
|
|
|
|
Net cash received from disposal of fixed assets and intangible assets |
|
|
8,882 |
|
|
|
46,860 |
|
|
|
8,877 |
|
|
|
46,576 |
|
Proceeds from other investing activities |
|
|
6,168,238 |
|
|
|
3,235,749 |
|
|
|
6,164,397 |
|
|
|
3,226,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash inflows |
|
|
6,761,122 |
|
|
|
6,037,502 |
|
|
|
6,735,221 |
|
|
|
5,473,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment for acquisition of fixed assets and other long-term assets |
|
|
(1,048,727 |
) |
|
|
(1,493,860 |
) |
|
|
(1,037,357 |
) |
|
|
(1,475,605 |
) |
Payment of structured deposits |
|
|
(1,000,000 |
) |
|
|
(6,650,000 |
) |
|
|
(1,000,000 |
) |
|
|
(5,500,000 |
) |
Payment for establishing of a subsidiary and an associate |
|
|
(130,000 |
) |
|
|
|
|
|
|
(50,000 |
) |
|
|
|
|
Payment for other investing activities |
|
|
(2,805,687 |
) |
|
|
(1,000,000 |
) |
|
|
(2,750,827 |
) |
|
|
(800,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash outflows |
|
|
(4,984,414 |
) |
|
|
(9,143,860 |
) |
|
|
(4,838,184 |
) |
|
|
(7,775,605 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows generated from / (used in) investing activities |
|
|
1,776,708 |
|
|
|
(3,106,358 |
) |
|
|
1,897,037 |
|
|
|
(2,302,197 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS (CONTINUED)
FOR THE SIX MONTHS ENDED 30 JUNE 2022
(All amounts in
thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
|
Items |
|
Consolidated |
|
|
Consolidated |
|
|
Company |
|
|
Company |
|
III. Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
9,455,000 |
|
|
|
11,879,423 |
|
|
|
9,435,000 |
|
|
|
11,839,423 |
|
Proceeds from short-term bonds |
|
|
3,000,000 |
|
|
|
|
|
|
|
3,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash inflows |
|
|
12,455,000 |
|
|
|
11,879,423 |
|
|
|
12,435,000 |
|
|
|
11,839,423 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of borrowings |
|
|
(8,955,200 |
) |
|
|
(11,867,423 |
) |
|
|
(8,935,000 |
) |
|
|
(11,839,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayments of short-term bonds |
|
|
(1,500,000 |
) |
|
|
|
|
|
|
(1,500,000 |
) |
|
|
|
|
Payment for dividends, profit distributions or interest |
|
|
(50,488 |
) |
|
|
(53,489 |
) |
|
|
(49,419 |
) |
|
|
(52,429 |
) |
Payment for other financing activities |
|
|
(2,991 |
) |
|
|
(9,531 |
) |
|
|
(1,115 |
) |
|
|
(6,879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total of cash outflows |
|
|
(10,508,679 |
) |
|
|
(11,930,443 |
) |
|
|
(10,485,534 |
) |
|
|
(11,898,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows generated from / (used in) financing activities |
|
|
1,946,321 |
|
|
|
(51,020 |
) |
|
|
1,949,466 |
|
|
|
(59,308 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IV. Effect of foreign exchange rate changes on cash and cash equivalents |
|
|
8,733 |
|
|
|
(2,063 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
V. Net increase in cash and cash equivalents (- for decrease) |
|
|
(2,673,360 |
) |
|
|
(5,548,993 |
) |
|
|
(2,874,886 |
) |
|
|
(4,487,835 |
) |
Add: Cash and cash equivalents at beginning of the period |
|
|
5,112,010 |
|
|
|
6,916,408 |
|
|
|
4,927,519 |
|
|
|
5,460,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VI. Cash and cash equivalents at end of the period |
|
|
2,438,650 |
|
|
|
1,367,415 |
|
|
|
2,052,633 |
|
|
|
972,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2022
(All amounts in
thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items |
|
Attributable to equity shareholders of the Company |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
Capital surplus |
|
|
Other comprehensive income |
|
|
Specific reserve |
|
|
Surplus reserve |
|
|
Undistributed profits |
|
|
Sub-total |
|
|
Non- controlling interests |
|
|
Total equity |
|
Balance at 1 January 2022 |
|
|
10,823,814 |
|
|
|
610,327 |
|
|
|
59,425 |
|
|
|
216,512 |
|
|
|
6,672,639 |
|
|
|
11,877,455 |
|
|
|
30,260,172 |
|
|
|
135,259 |
|
|
|
30,395,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity for the six months ended 30 June 2022 (unaudited) (- for
decreases) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (- for net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(436,009 |
) |
|
|
(436,009 |
) |
|
|
5,188 |
|
|
|
(430,821 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
273,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,513 |
|
|
|
|
|
|
|
273,513 |
|
Amounts transferred from hedging reserve to initial carrying amount of hedged items |
|
|
|
|
|
|
|
|
|
|
(151,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(151,817 |
) |
|
|
|
|
|
|
(151,817 |
) |
Appropriation of profits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
|
|
(11,434 |
) |
|
|
(1,093,815 |
) |
Specific reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,912 |
|
|
|
|
|
|
|
|
|
|
|
68,912 |
|
|
|
|
|
|
|
68,912 |
|
Utilized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60,426 |
) |
|
|
|
|
|
|
|
|
|
|
(60,426 |
) |
|
|
|
|
|
|
(60,426 |
) |
Others |
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2022 (unaudited) |
|
|
10,823,814 |
|
|
|
614,187 |
|
|
|
181,121 |
|
|
|
224,998 |
|
|
|
6,672,639 |
|
|
|
10,359,065 |
|
|
|
28,875,824 |
|
|
|
129,013 |
|
|
|
29,004,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2021 |
|
|
10,823,814 |
|
|
|
610,327 |
|
|
|
6,326 |
|
|
|
145,597 |
|
|
|
6,474,103 |
|
|
|
11,157,866 |
|
|
|
29,218,033 |
|
|
|
136,985 |
|
|
|
29,355,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity for the six months ended 30 June 2021 (unaudited) (- for
decreases) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,244,189 |
|
|
|
1,244,189 |
|
|
|
5,180 |
|
|
|
1,249,369 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
52,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,431 |
|
|
|
|
|
|
|
52,431 |
|
Appropriation of profits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
|
|
|
|
|
|
(1,082,381 |
) |
Specific reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,842 |
|
|
|
|
|
|
|
|
|
|
|
54,842 |
|
|
|
|
|
|
|
54,842 |
|
Utilized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,574 |
) |
|
|
|
|
|
|
|
|
|
|
(23,574 |
) |
|
|
|
|
|
|
(23,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2021 (unaudited) |
|
|
10,823,814 |
|
|
|
610,327 |
|
|
|
58,757 |
|
|
|
176,865 |
|
|
|
6,474,103 |
|
|
|
11,319,674 |
|
|
|
29,463,540 |
|
|
|
142,165 |
|
|
|
29,605,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2022
(All amounts in
thousands of Renminbi Yuan unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items |
|
Share capital |
|
|
Capital surplus |
|
|
Other comprehensive income |
|
|
Specific reserve |
|
|
Surplus reserve |
|
|
Undistributed profits |
|
|
Total equity |
|
Balance at 1 January 2022 |
|
|
10,823,814 |
|
|
|
600,768 |
|
|
|
59,425 |
|
|
|
216,508 |
|
|
|
6,672,639 |
|
|
|
11,240,259 |
|
|
|
29,613,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity for the six months ended 30 June 2021 (unaudited) (- for
decreases) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit (- for net loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(395,145 |
) |
|
|
(395,145 |
) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
273,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,513 |
|
Amounts transferred from hedging reserve to initial carrying amount of hedged items |
|
|
|
|
|
|
|
|
|
|
(151,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(151,817 |
) |
Appropriation of profits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
Specific reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,279 |
|
|
|
|
|
|
|
|
|
|
|
65,279 |
|
Utilized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,957 |
) |
|
|
|
|
|
|
|
|
|
|
(56,957 |
) |
Others |
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2022 (unaudited) |
|
|
10,823,814 |
|
|
|
604,628 |
|
|
|
181,121 |
|
|
|
224,830 |
|
|
|
6,672,639 |
|
|
|
9,762,733 |
|
|
|
28,269,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 January 2021 |
|
|
10,823,814 |
|
|
|
600,768 |
|
|
|
6,326 |
|
|
|
145,597 |
|
|
|
6,474,103 |
|
|
|
10,535,813 |
|
|
|
28,586,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity for the six months ended 30 June 2021 (unaudited) (- for
decreases) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,199,351 |
|
|
|
1,199,351 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
52,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,431 |
|
Appropriation of profits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
Specific reserve |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,600 |
|
|
|
|
|
|
|
|
|
|
|
51,600 |
|
Utilized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,332 |
) |
|
|
|
|
|
|
|
|
|
|
(20,332 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2021 (unaudited) |
|
|
10,823,814 |
|
|
|
600,768 |
|
|
|
58,757 |
|
|
|
176,865 |
|
|
|
6,474,103 |
|
|
|
10,652,783 |
|
|
|
28,787,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
5.2 |
Interim financial information prepared under International Financial Reporting Standard (Unaudited)
|
Consolidated statement of profit or loss for the six months ended 30 June 2022 -
unaudited
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Revenue |
|
|
45,859,205 |
|
|
|
37,088,509 |
|
Taxes and surcharges |
|
|
(5,717,033 |
) |
|
|
(5,453,022 |
) |
|
|
|
|
|
|
|
|
|
Net sales |
|
|
40,142,172 |
|
|
|
31,635,487 |
|
Cost of sales |
|
|
(40,681,204 |
) |
|
|
(30,831,925 |
) |
|
|
|
|
|
|
|
|
|
Gross (loss) / profit |
|
|
(539,032 |
) |
|
|
803,562 |
|
Selling and administrative expenses |
|
|
(179,494 |
) |
|
|
(209,674 |
) |
Other operating income |
|
|
47,661 |
|
|
|
56,169 |
|
Other operating expenses |
|
|
(9,448 |
) |
|
|
(9,689 |
) |
Other gains net |
|
|
(4,522 |
) |
|
|
104,556 |
|
|
|
|
|
|
|
|
|
|
(Loss) / profit from operations |
|
|
(684,835 |
) |
|
|
744,924 |
|
Finance income |
|
|
329,305 |
|
|
|
248,813 |
|
Finance expenses |
|
|
(50,043 |
) |
|
|
(38,299 |
) |
|
|
|
|
|
|
|
|
|
Finance income net |
|
|
279,262 |
|
|
|
210,514 |
|
|
|
|
|
|
|
|
|
|
Share of net (losses) / profits of associates and joint ventures accounted for using the equity
method |
|
|
(27,537 |
) |
|
|
587,548 |
|
|
|
|
|
|
|
|
|
|
(Loss) / profit before taxation |
|
|
(433,110 |
) |
|
|
1,542,986 |
|
Income tax benefit / (expense) |
|
|
11,780 |
|
|
|
(261,344 |
) |
|
|
|
|
|
|
|
|
|
(Loss) / profit for the period |
|
|
(421,330 |
) |
|
|
1,281,642 |
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity shareholders of the Company |
|
|
(426,518 |
) |
|
|
1,276,462 |
|
Non-controlling interests |
|
|
5,188 |
|
|
|
5,180 |
|
|
|
|
|
|
|
|
|
|
|
|
(421,330) |
|
|
1,281,642 |
|
|
|
|
|
|
|
|
|
|
(Losses) /earnings per share |
|
|
|
|
|
|
|
|
Basic |
|
|
RMB (0.039 |
) |
|
|
RMB 0.118 |
|
Diluted |
|
|
RMB (0.039 |
) |
|
|
RMB 0.118 |
|
38
Consolidated statement of profit or loss and other comprehensive income for the six months ended
30 June 2022 - unaudited
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
(Loss) / profit for the period |
|
|
(421,330 |
) |
|
|
1,281,642 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period (after tax and reclassification
adjustments) |
|
|
|
|
|
|
|
|
Items that are or may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
Share of other comprehensive income of associates accounted for using the equity method |
|
|
(22,558 |
) |
|
|
702 |
|
Cash flow hedges: net movement in hedging reserve |
|
|
296,071 |
|
|
|
51,729 |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period |
|
|
273,513 |
|
|
|
52,431 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
(147,817 |
) |
|
|
1,334,073 |
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity shareholders of the Company |
|
|
(153,005 |
) |
|
|
1,328,893 |
|
Non-controlling interests |
|
|
5,188 |
|
|
|
5,180 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
(147,817 |
) |
|
|
1,334,073 |
|
|
|
|
|
|
|
|
|
|
39
Consolidated statement of financial position at 30 June 2022 - unaudited
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2022 |
|
|
At 31 December
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Non-current assets |
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
10,797,765 |
|
|
|
11,310,032 |
|
Right-of-use
assets |
|
|
392,939 |
|
|
|
385,643 |
|
Investment property |
|
|
344,525 |
|
|
|
352,188 |
|
Construction in progress |
|
|
4,040,406 |
|
|
|
3,293,177 |
|
Investments accounted for using the equity method |
|
|
3,596,515 |
|
|
|
4,088,888 |
|
Deferred tax assets |
|
|
209,195 |
|
|
|
184,143 |
|
Financial assets at fair value through other comprehensive income |
|
|
5,000 |
|
|
|
5,000 |
|
Time deposits with banks |
|
|
5,432,203 |
|
|
|
5,581,435 |
|
Other non-current assets |
|
|
849,563 |
|
|
|
787,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,668,111 |
|
|
|
25,988,313 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Derivative financial assets |
|
|
240,953 |
|
|
|
81,405 |
|
Inventories |
|
|
6,547,699 |
|
|
|
5,923,525 |
|
Trade receivables |
|
|
67,574 |
|
|
|
77,425 |
|
Other receivables |
|
|
138,828 |
|
|
|
47,597 |
|
Amounts due from related parties |
|
|
934,313 |
|
|
|
1,212,331 |
|
Prepayments |
|
|
413,822 |
|
|
|
43,686 |
|
Financial assets at fair value through other comprehensive income |
|
|
680,269 |
|
|
|
1,047,690 |
|
Financial assets measured at fair value through profit or loss |
|
|
1,009,300 |
|
|
|
|
|
Time deposits with banks |
|
|
4,229,565 |
|
|
|
7,386,607 |
|
Cash and cash equivalents |
|
|
2,438,650 |
|
|
|
5,112,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,700,973 |
|
|
|
20,932,276 |
|
|
|
|
|
|
|
|
|
|
40
Consolidated statement of financial position at 30 June 2022 - unaudited (continued)
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2022 |
|
|
At 31 December
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
3,832,648 |
|
|
|
3,095,694 |
|
Contract liabilities |
|
|
371,143 |
|
|
|
424,607 |
|
Amounts due to related parties |
|
|
4,154,686 |
|
|
|
6,304,816 |
|
Staff salaries and welfares payable |
|
|
552,062 |
|
|
|
260,096 |
|
Borrowings |
|
|
2,059,600 |
|
|
|
1,559,800 |
|
Short-term bonds |
|
|
1,509,581 |
|
|
|
|
|
Lease liabilities |
|
|
9,894 |
|
|
|
3,229 |
|
Derivative financial liabilities |
|
|
|
|
|
|
23,804 |
|
Income tax payable |
|
|
5,994 |
|
|
|
258,466 |
|
Current tax liabilities |
|
|
118,450 |
|
|
|
3,865,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
12,614,058 |
|
|
|
15,795,743 |
|
|
|
|
|
|
|
|
|
|
Net current assets |
|
|
4,086,915 |
|
|
|
5,136,533 |
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities |
|
|
29,755,026 |
|
|
|
31,124,846 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Borrowings |
|
|
700,000 |
|
|
|
700,000 |
|
Lease liabilities |
|
|
10,350 |
|
|
|
1,384 |
|
Deferred tax liabilities |
|
|
31,947 |
|
|
|
33,344 |
|
Deferred income |
|
|
24,920 |
|
|
|
12,720 |
|
|
|
|
|
|
|
|
|
|
|
|
|
767,217 |
|
|
|
747,448 |
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
28,987,809 |
|
|
|
30,377,398 |
|
|
|
|
|
|
|
|
|
|
41
Consolidated statement of financial position at 30 June 2022 - unaudited (continued)
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
At 30 June 2022 |
|
|
At 31 December
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
Share capital |
|
|
10,823,814 |
|
|
|
10,823,814 |
|
Reserves |
|
|
18,034,982 |
|
|
|
19,418,325 |
|
|
|
|
|
|
|
|
|
|
Total equity attributable to equity shareholders of the Company |
|
|
28,858,796 |
|
|
|
30,242,139 |
|
Non-controlling interests |
|
|
129,013 |
|
|
|
135,259 |
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY |
|
|
28,987,809 |
|
|
|
30,377,398 |
|
|
|
|
|
|
|
|
|
|
42
Consolidated statement of changes in equity
for the six months ended 30 June 2022 - unaudited
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity shareholders of the Company |
|
|
|
|
|
|
|
|
|
Share
capital |
|
|
Other
reserves |
|
|
Retained earnings |
|
|
Total |
|
|
Non-
controlling
interests |
|
|
Total equity |
|
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
Balance at 1 January 2021 |
|
|
10,823,814 |
|
|
|
4,446,339 |
|
|
|
13,927,837 |
|
|
|
29,197,990 |
|
|
|
136,985 |
|
|
|
29,334,975 |
|
Changes in equity for the six months ended 30 June 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
1,276,462 |
|
|
|
1,276,462 |
|
|
|
5,180 |
|
|
|
1,281,642 |
|
Other comprehensive income |
|
|
|
|
|
|
52,431 |
|
|
|
|
|
|
|
52,431 |
|
|
|
|
|
|
|
52,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
52,431 |
|
|
|
1,276,462 |
|
|
|
1,328,893 |
|
|
|
5,180 |
|
|
|
1,334,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer to other reserves |
|
|
|
|
|
|
2,300,272 |
|
|
|
(2,300,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends proposed and approved |
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
|
|
|
|
|
|
(1,082,381 |
) |
Appropriation of safety production fund |
|
|
|
|
|
|
31,268 |
|
|
|
(31,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2021 and 1 July 2021 |
|
|
10,823,814 |
|
|
|
6,830,310 |
|
|
|
11,790,378 |
|
|
|
29,444,502 |
|
|
|
142,165 |
|
|
|
29,586,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in equity for the six months ended 31 December 2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
|
|
|
|
|
|
|
|
|
796,969 |
|
|
|
796,969 |
|
|
|
(2,005 |
) |
|
|
794,964 |
|
Other comprehensive income |
|
|
|
|
|
|
89,367 |
|
|
|
|
|
|
|
89,367 |
|
|
|
|
|
|
|
89,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
89,367 |
|
|
|
796,969 |
|
|
|
886,336 |
|
|
|
(2,005 |
) |
|
|
884,331 |
|
Transfer to other reserves |
|
|
|
|
|
|
198,536 |
|
|
|
(198,536 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Amounts transferred from hedging reserve to initial carrying amount of hedged items |
|
|
|
|
|
|
(88,699 |
) |
|
|
|
|
|
|
(88,699 |
) |
|
|
|
|
|
|
(88,699 |
) |
Dividends paid by subsidiaries to non-controlling
interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,901 |
) |
|
|
(4,901 |
) |
Appropriation of safety production fund |
|
|
|
|
|
|
9,461 |
|
|
|
(9,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2021 |
|
|
10,823,814 |
|
|
|
7,038,975 |
|
|
|
12,379,350 |
|
|
|
30,242,139 |
|
|
|
135,259 |
|
|
|
30,377,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43
Consolidated statement of changes in equity
for the six months ended 30 June 2022 unaudited (continued)
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity shareholders of the Company |
|
|
|
|
|
|
|
|
|
Share
capital |
|
|
Other
reserves |
|
|
Retained earnings |
|
|
Total |
|
|
Non-
controlling
interests |
|
|
Total equity |
|
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
Balance at 1 January 2022 |
|
|
10,823,814 |
|
|
|
7,038,975 |
|
|
|
12,379,350 |
|
|
|
30,242,139 |
|
|
|
135,259 |
|
|
|
30,377,398 |
|
Changes in equity for the six months ended 30 June 2022: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/ profit for the period |
|
|
|
|
|
|
|
|
|
|
(426,518 |
) |
|
|
(426,518 |
) |
|
|
5,188 |
|
|
|
(421,330 |
) |
Other comprehensive income |
|
|
|
|
|
|
273,513 |
|
|
|
|
|
|
|
273,513 |
|
|
|
|
|
|
|
273,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period |
|
|
|
|
|
|
273,513 |
|
|
|
(426,518 |
) |
|
|
(153,005 |
) |
|
|
5,188 |
|
|
|
(147,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts transferred from hedging reserve to initial carrying amount of hedged items |
|
|
|
|
|
|
(151,817 |
) |
|
|
|
|
|
|
(151,817 |
) |
|
|
|
|
|
|
(151,817 |
) |
Dividends proposed and approved |
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
|
|
(11,434 |
) |
|
|
(1,093,815 |
) |
Appropriation of safety production fund |
|
|
|
|
|
|
38,672 |
|
|
|
(38,672 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2022 |
|
|
10,823,814 |
|
|
|
7,203,203 |
|
|
|
10,831,779 |
|
|
|
28,858,796 |
|
|
|
129,013 |
|
|
|
28,987,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
Condensed consolidated cash flow statement
for the six months ended 30 June 2022 unaudited
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Operating activities |
|
|
|
|
|
|
|
|
Cash used in operations |
|
|
(6,035,723 |
) |
|
|
(2,155,135 |
) |
Interest paid |
|
|
(39,711 |
) |
|
|
(53,828 |
) |
Income tax paid |
|
|
(369,399 |
) |
|
|
(234,417 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(6,444,833 |
) |
|
|
(2,443,380 |
) |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Dividends received from joint ventures and associates |
|
|
576,138 |
|
|
|
55,044 |
|
Interest received |
|
|
218,238 |
|
|
|
235,749 |
|
Net proceeds from disposal of property, plant and equipment |
|
|
8,882 |
|
|
|
46,860 |
|
Cash received from time deposits with maturity less than one year |
|
|
5,950,000 |
|
|
|
3,000,000 |
|
Cash received from maturity of structured deposits |
|
|
|
|
|
|
2,700,000 |
|
Cash payment for investment in structured deposits |
|
|
(1,000,000 |
) |
|
|
(6,650,000 |
) |
Cash payment for investment in time deposits |
|
|
(2,600,000 |
) |
|
|
(1,000,000 |
) |
Cash payment for investment in entrusted loans |
|
|
(150,000 |
) |
|
|
|
|
Cash payment for investment deposits |
|
|
(53,500 |
) |
|
|
|
|
Payment for the purchase of property, plant and equipment and other long-term assets |
|
|
(1,059,504 |
) |
|
|
(1,493,860 |
) |
Payment for investment in an associate and a joint venture |
|
|
(130,000 |
) |
|
|
|
|
Other cash flows arising from investing activities |
|
|
5,677 |
|
|
|
(151 |
) |
|
|
|
|
|
|
|
|
|
Net cash generated from/(used in) investing activities |
|
|
1,765,931 |
|
|
|
(3,106,358 |
) |
|
|
|
|
|
|
|
|
|
45
Condensed consolidated cash flow statement
for the six months ended 30 June 2022 unaudited (continued)
(Expressed in Renminbi Yuan)
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from borrowings |
|
|
9,455,000 |
|
|
|
11,879,423 |
|
Proceeds from short-term bonds |
|
|
3,000,000 |
|
|
|
|
|
Repayments of borrowings |
|
|
(8,955,200 |
) |
|
|
(11,867,423 |
) |
Repayments of short-term bonds |
|
|
(1,500,000 |
) |
|
|
|
|
Principal elements of lease payments |
|
|
(2,991 |
) |
|
|
(9,192 |
) |
|
|
|
|
|
|
|
|
|
Net cash generated from financing activities |
|
|
1,996,809 |
|
|
|
2,808 |
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(2,682,093 |
) |
|
|
(5,546,930 |
) |
Cash and cash equivalents at 1 January |
|
|
5,112,010 |
|
|
|
6,916,408 |
|
Effect of foreign exchange rates changes |
|
|
8,733 |
|
|
|
(2,063 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at 30 June |
|
|
2,438,650 |
|
|
|
1,367,415 |
|
|
|
|
|
|
|
|
|
|
46
Notes to the condensed unaudited interim financial report
(Expressed in Renminbi Yuan unless otherwise indicated)
1 |
General information and basis of preparation |
Sinopec Shanghai Petrochemical Company Limited (the Company), located in Jinshan District of Shanghai, is one of the largest
refining-chemical integrated petrochemical companies in China. It is one of the subsidiaries of China Petroleum & Chemical Corporation (Sinopec Corp.). The Company and its subsidiaries (the Group) are principally
engaged in processing the crude oil into synthetic fibres, resins and plastics, intermediate petrochemical and petroleum products.
This
interim financial report has been prepared in accordance with the applicable disclosure provisions of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited, including compliance with International Accounting
Standard (IAS) 34, Interim Financial Reporting, adopted by the International Accounting Standards Board (IASB). It was authorized for issue on 25 August 2022.
The interim financial report has been prepared in accordance with the same accounting policies adopted in the 2021 annual financial statements,
except for the accounting policy changes that are expected to be reflected in the 2022 annual financial statements. Details of any changes in accounting policies are set out in note 2.
The preparation of an interim financial report in conformity with IAS 34 requires management to make judgements, estimates and assumptions that
affect the application of policies and reported amounts of assets and liabilities, income and expenses on a year to date basis. Actual results may differ from these estimates.
This interim financial report contains condensed consolidated financial statements and selected explanatory notes. The notes include an
explanation of events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the 2021 annual financial statements. The condensed consolidated interim financial statements and
notes thereon do not include all of the information required for a full set of financial statements prepared in accordance with International Financial Reporting Standards (IFRSs).
The interim financial report is unaudited, but has been reviewed by KPMG in accordance with Hong Kong Standard on Review Engagements 2410,
Review of interim financial information performed by the independent auditor of the entity, issued by the Hong Kong Institute of Certified Public Accountants.
47
2 |
Changes in accounting policies |
The Group has applied the following amendments to IFRSs issued by the IASB to this interim financial report for the current accounting period:
- Amendments to IAS 16, Property, plant and equipment: Proceeds before intended use
- Amendments to IAS 37, Provisions, contingent liabilities and contingent assets: Onerous contracts cost of fulfilling a contract
None of these developments have had a material effect on how the Groups results and financial position for the current or prior periods
have been prepared or presented in this interim financial report. The Group has not applied any new standard or interpretation that is not yet effective for the current accounting period.
3 |
Segment information and revenue |
The Group manages its business by divisions, which are organized by business lines. In view of the fact that the Company and its subsidiaries
operate mainly in the PRC, no geographical segment information is presented.
In a manner consistent with the way in which information is
reported internally to the Groups chief operating decision maker, Board of Directors, for the purposes of resource allocation and performance assessment, the Group has identified the following five reportable segments. No operating segments
have been aggregated to form the following reportable segments.
The basis of segmentation and the basis of measurement of segment profits
or losses, and assets and liabilities are consistent with those of the annual financial statements for the year ended 31 December 2021.
48
3 |
Segment information and revenue (continued) |
3.1 |
Segment information (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months
ended 30 June 2022 |
|
Petroleum products |
|
|
Intermediate petrochemicals |
|
|
Trading of petrochemical product |
|
|
Resins and plastics |
|
|
Synthetic fibres |
|
|
Others |
|
|
Total |
|
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
Total segment revenue |
|
|
34,221,223 |
|
|
|
11,911,697 |
|
|
|
7,484,773 |
|
|
|
4,350,398 |
|
|
|
230,753 |
|
|
|
730,640 |
|
|
|
58,929,484 |
|
Inter segment revenue |
|
|
(6,703,682 |
) |
|
|
(5,479,120 |
) |
|
|
(528,814 |
) |
|
|
(35,990 |
) |
|
|
(30 |
) |
|
|
(322,643 |
) |
|
|
(13,070,279 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
|
27,517,541 |
|
|
|
6,432,577 |
|
|
|
6,955,959 |
|
|
|
4,314,408 |
|
|
|
230,723 |
|
|
|
407,997 |
|
|
|
45,859,205 |
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At a point in time |
|
|
27,517,541 |
|
|
|
6,432,577 |
|
|
|
6,915,528 |
|
|
|
4,314,408 |
|
|
|
230,723 |
|
|
|
407,997 |
|
|
|
45,818,774 |
|
Over time |
|
|
|
|
|
|
|
|
|
|
40,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,517,541 |
|
|
|
6,432,577 |
|
|
|
6,955,959 |
|
|
|
4,314,408 |
|
|
|
230,723 |
|
|
|
407,997 |
|
|
|
45,859,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment result profit/(loss) from operations |
|
|
464,776 |
|
|
|
(556,193 |
) |
|
|
19,821 |
|
|
|
(220,997 |
) |
|
|
(320,684 |
) |
|
|
(71,558 |
) |
|
|
(684,835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of plant and machinery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
13,099,536 |
|
|
|
4,021,519 |
|
|
|
1,680,894 |
|
|
|
1,288,776 |
|
|
|
2,135,243 |
|
|
|
2,345,589 |
|
|
|
24,571,557 |
|
Segment liabilities |
|
|
3,798,267 |
|
|
|
1,008,218 |
|
|
|
1,309,209 |
|
|
|
1,226,642 |
|
|
|
549,547 |
|
|
|
38,952 |
|
|
|
7,930,835 |
|
49
3 |
Segment information and revenue (continued) |
3.1 |
Segment information (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
30 June 2021 |
|
Petroleum products |
|
|
Intermediate petrochemicals |
|
|
Trading of petrochemical product |
|
|
Resins and plastics |
|
|
Synthetic fibres |
|
|
Others |
|
|
Total |
|
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
Total segment revenue |
|
|
26,212,341 |
|
|
|
9,267,436 |
|
|
|
5,893,808 |
|
|
|
4,731,109 |
|
|
|
781,301 |
|
|
|
667,721 |
|
|
|
47,553,716 |
|
Inter segment revenue |
|
|
(3,796,123 |
) |
|
|
(5,411,135 |
) |
|
|
(846,683 |
) |
|
|
(56,452 |
) |
|
|
(49,850 |
) |
|
|
(304,964 |
) |
|
|
(10,465,207 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
|
22,416,218 |
|
|
|
3,856,301 |
|
|
|
5,047,125 |
|
|
|
4,674,657 |
|
|
|
731,451 |
|
|
|
362,757 |
|
|
|
37,088,509 |
|
Timing of revenue recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At a point in time |
|
|
22,416,218 |
|
|
|
3,856,301 |
|
|
|
5,036,097 |
|
|
|
4,674,657 |
|
|
|
731,451 |
|
|
|
362,757 |
|
|
|
37,077,481 |
|
Over time |
|
|
|
|
|
|
|
|
|
|
11,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,416,218 |
|
|
|
3,856,301 |
|
|
|
5,047,125 |
|
|
|
4,674,657 |
|
|
|
731,451 |
|
|
|
362,757 |
|
|
|
37,088,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment result profit/(loss) from operations |
|
|
942,353 |
|
|
|
(92,569 |
) |
|
|
33,650 |
|
|
|
300,703 |
|
|
|
(374,788 |
) |
|
|
(64,425 |
) |
|
|
744,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of plant and machinery |
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,803 |
|
|
|
|
|
|
|
16,803 |
|
As at 31 December 2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
|
|
13,317,338 |
|
|
|
3,781,785 |
|
|
|
1,348,751 |
|
|
|
1,395,867 |
|
|
|
1,919,194 |
|
|
|
2,700,327 |
|
|
|
24,463,262 |
|
Segment liabilities |
|
|
9,749,806 |
|
|
|
1,257,436 |
|
|
|
1,257,750 |
|
|
|
1,327,587 |
|
|
|
490,211 |
|
|
|
112,876 |
|
|
|
14,195,666 |
|
50
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Segment result (loss)/profit from operations |
|
|
|
|
|
|
|
|
Petroleum products |
|
|
464,776 |
|
|
|
942,353 |
|
Intermediate petrochemicals |
|
|
(556,193 |
) |
|
|
(92,569 |
) |
Trading of petrochemical products |
|
|
19,821 |
|
|
|
33,650 |
|
Resins and plastics |
|
|
(220,997 |
) |
|
|
300,703 |
|
Synthetic fibres |
|
|
(320,684 |
) |
|
|
(374,788 |
) |
Others |
|
|
(71,558 |
) |
|
|
(64,425 |
) |
|
|
|
|
|
|
|
|
|
Segment result (loss)/profit from operations |
|
|
(684,835 |
) |
|
|
744,924 |
|
|
|
|
|
|
|
|
|
|
Finance income net |
|
|
279,262 |
|
|
|
210,514 |
|
Share of net (losses)/profits of associates and joint ventures accounted for using the equity
method |
|
|
(27,537 |
) |
|
|
587,548 |
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before income tax |
|
|
(433,110 |
) |
|
|
1,542,986 |
|
|
|
|
|
|
|
|
|
|
3 |
Segment information and revenue (continued) |
The Groups revenue from external customers are substantially all within Mainland China for the six months ended 30 June 2022 and
2021. As at 30 June 2022 and 31 December 2021, assets are also substantially all within Mainland China.
Revenue of approximate
RMB 29,555,589 thousand (six months ended 30 June 2021: RMB 25,082,208 thousand) are derived from a single customer. These revenues are attributable to the petroleum products and other segments.
51
4 |
(Loss) / profit before taxation |
(Loss) / profit before taxation is arrived at after charging/(crediting):
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Interest income from time deposits with maturity more than 3 months |
|
|
261,964 |
|
|
|
202,251 |
|
Interest income from time deposits with maturity less than 3 months |
|
|
62,652 |
|
|
|
40,451 |
|
Others |
|
|
4,689 |
|
|
|
6,111 |
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
329,305 |
|
|
|
248,813 |
|
|
|
|
|
|
|
|
|
|
Interest and finance charges paid/payable for lease liabilities and financial liabilities not at
fair value through profit or loss |
|
|
(60,820 |
) |
|
|
(41,887 |
) |
Less: interest expense capitalized into construction in progress |
|
|
10,777 |
|
|
|
3,588 |
|
|
|
|
|
|
|
|
|
|
Finance expenses |
|
|
(50,043 |
) |
|
|
(38,299 |
) |
|
|
|
|
|
|
|
|
|
Finance income net |
|
|
279,262 |
|
|
|
210,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Gains from structured deposits (note i) |
|
|
9,300 |
|
|
|
45,552 |
|
Net (losses)/gains on disposal of property, plant and equipment (note ii) |
|
|
(5,960 |
) |
|
|
62,290 |
|
Net gains/(losses) on foreign exchange option/forward contracts |
|
|
7,583 |
|
|
|
(151 |
) |
Net losses on commodity swaps contracts not qualified for hedging accounting |
|
|
(35,188 |
) |
|
|
|
|
Net foreign exchange gains/ (losses) |
|
|
20,082 |
|
|
|
(1,039 |
) |
Net losses on selling of financial assets at fair value through other comprehensive income
(FVOCI) |
|
|
(2,187 |
) |
|
|
(2,096 |
) |
Net losses on disposal of inventory (note ii) |
|
|
(819 |
) |
|
|
|
|
Gains from entrusted loan receivable |
|
|
2,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,522 |
) |
|
|
104,556 |
|
|
|
|
|
|
|
|
|
|
52
(i) |
Gains from structured deposits |
Structured deposits are financial products issued by banks, return of which are linked to the performance of the embedded index, like foreign
exchange rate, interest rate and etc..
(ii) |
The effect of 6.18 No.1 ethylene glycol plant explosion accident |
On 18 June 2022, a fire broke out in No.1 ethylene glycol plant of the intermediate petrochemicals segment of the Company, causing a fire
on surrounding individual pipelines. The main production facilities of the Group had been shut down after the fire occurred. Net losses due to the fire, including writing off of damaged fixed assets and inventories with amount of
RMB7,676 thousand and RMB819 thousand respectively, have been recorded in the account other gains net, and compensation to casualties amounting to RMB1,010 thousand have been recorded in the account other operating expenses
(Six months ended 30 June 2021: Nil).
As of the date of this report, the cause of the accident is under investigation and the
production facilities have resumed production.
53
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Depreciation of property, plant and equipment |
|
|
716,213 |
|
|
|
800,196 |
|
Depreciation of
right-of-use assets |
|
|
16,130 |
|
|
|
17,134 |
|
Depreciation of investment properties |
|
|
7,661 |
|
|
|
7,663 |
|
Amortization of other non-current assets |
|
|
136,125 |
|
|
|
112,998 |
|
Research and development costs (other than depreciation and amortization) |
|
|
34,884 |
|
|
|
25,208 |
|
Impairment losses on property, plant and equipment |
|
|
|
|
|
|
16,803 |
|
Provision of inventory write-down |
|
|
177,777 |
|
|
|
63,290 |
|
54
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Current tax: |
|
|
|
|
|
|
|
|
Provision for PRC current income tax for the period |
|
|
(8,737 |
) |
|
|
(136,869 |
) |
Tax filing difference |
|
|
(54,017 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(62,754 |
) |
|
|
(136,869 |
) |
Deferred tax: |
|
|
|
|
|
|
|
|
Origination and reversal of temporary differences |
|
|
74,534 |
|
|
|
(124,475 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
11,780 |
|
|
|
(261,344 |
) |
|
|
|
|
|
|
|
|
|
The provision for PRC income tax is calculated at the rate of 25% (six months ended 30 June 2021: 25%) on
the estimated taxable income of the six months ended 30 June 2022 determined in accordance with relevant income tax rules and regulations. The Company did not carry out business overseas and therefore does not incur overseas income taxes.
6 |
(Losses) / earnings per share |
|
(a) |
Basic (losses)/ earnings per share |
The calculation of basic (losses) / earnings per share is based on the loss attributable to equity shareholders of the Company for the six
months ended 30 June 2022 of RMB 426,518 thousand (six months ended 30 June 2021: profit of RMB 1,276,462 thousand) and 10,823,813,500 shares (six months ended 30 June 2021: 10,823,813,500 shares) in issue during the interim
period.
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
(Loss) / profit attributable to equity shareholders of the Company |
|
|
(426,518 |
) |
|
|
1,276,462 |
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares in issue (thousands of shares) |
|
|
10,823,814 |
|
|
|
10,823,814 |
|
|
|
|
|
|
|
|
|
|
Basic (losses) / earnings per share (RMB per share) |
|
|
RMB (0.039 |
) |
|
|
RMB 0.118 |
|
|
|
|
|
|
|
|
|
|
55
|
(b) |
Diluted (losses) / earnings per share |
There were no dilutive potential ordinary shares for the six months ended 30 June 2022 and 2021, therefore diluted (losses) / earnings
per share is the same as basic (losses) / earnings per share.
56
|
(i) |
Dividends payable to equity shareholders of the Company attributable to the interim period
|
The Board of Directors did not propose any dividend in respect of the six months ended 30 June 2022 (six months
ended 30 June 2021: Nil).
|
(ii) |
Dividends payable to equity shareholders of the Company attributable to the previous financial year, approved
during the interim period |
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Final dividend in respect of the previous financial year, approved during the following interim
period, of RMB 0.10 per ordinary share (six months ended 30 June 2021: RMB 0.10 per ordinary share) |
|
|
1,082,381 |
|
|
|
1,082,381 |
|
|
|
|
|
|
|
|
|
|
Pursuant to a resolution passed at the Annual General Meeting held on 22 June 2022, a total dividend of
RMB 1,082,381 thousand was declared for the year ended 31 December 2021 and subsequently paid in July 2022.
Pursuant to a
resolution passed at the Annual General Meeting held on 16 June 2021, a total dividend of RMB 1,082,381 thousand was declared for the year ended 31 December 2020 and subsequently paid in July 2021.
57
8 |
Trade and other receivables |
|
|
|
|
|
|
|
|
|
|
|
As at 30 June
2022 |
|
|
As at 31 December 2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Trade receivables |
|
|
69,721 |
|
|
|
79,413 |
|
Less: loss allowance |
|
|
(2,147 |
) |
|
|
(1,988 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
67,574 |
|
|
|
77,425 |
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties excluded prepayments and bills receivable |
|
|
929,853 |
|
|
|
1,153,111 |
|
|
|
|
|
|
|
|
|
|
Less: loss allowance |
|
|
(2,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
927,055 |
|
|
|
1,153,111 |
|
|
|
|
|
|
|
|
|
|
Other receivables |
|
|
140,898 |
|
|
|
47,737 |
|
Less: loss allowance |
|
|
(2,070 |
) |
|
|
(140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
138,828 |
|
|
|
47,597 |
|
|
|
|
|
|
|
|
|
|
Financial assets measured at amortized cost |
|
|
1,133,457 |
|
|
|
1,278,133 |
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties - prepayments |
|
|
7,258 |
|
|
|
34,220 |
|
Amounts due from related parties - bills receivables |
|
|
|
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,140,715 |
|
|
|
1,337,353 |
|
|
|
|
|
|
|
|
|
|
Amounts due from related parties mainly represent trade-related balances and dividends
receivable, unsecured in nature and bear no interest.
58
|
8 |
Trade and other receivables (continued) |
The aging analysis based on invoice date of trade receivables and amounts due
from related parties excluded prepayments and bills receivable (net of allowance for doubtful debts) is as follows:
|
|
|
|
|
|
|
|
|
|
|
As at 30 June
2022 |
|
|
As at 31 December 2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Within 1 year |
|
|
994,629 |
|
|
|
1,230,360 |
|
1-2 year |
|
|
|
|
|
|
27 |
|
Over 2 years |
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
994,629 |
|
|
|
1,230,536 |
|
|
|
|
|
|
|
|
|
|
Movements in the loss allowance account in respect of trade and other receivables during the
period is as follows:
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June |
|
|
|
2022 |
|
|
2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Balance at 1 January |
|
|
2,128 |
|
|
|
773 |
|
Impairment losses recognized during the period |
|
|
4,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June |
|
|
7,015 |
|
|
|
773 |
|
|
|
|
|
|
|
|
|
|
As at 30 June 2022 and 31 December 2021, no trade receivable was pledged as
collateral. Sales to third parties are generally on cash basis or on letter of credit. Subject to negotiation, credit is generally only available for major customers with well-established trading records.
59
9 |
Trade and other payables |
|
|
|
|
|
|
|
|
|
|
|
As at 30 June
2022 |
|
|
As at 31 December 2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Trade payables |
|
|
2,166,862 |
|
|
|
1,527,706 |
|
Bills payable |
|
|
130,464 |
|
|
|
562,593 |
|
Amounts due to related parties exclude advances received |
|
|
2,915,955 |
|
|
|
4,910,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,213,281 |
|
|
|
7,000,554 |
|
|
|
|
|
|
|
|
|
|
Dividends payable |
|
|
570,512 |
|
|
|
30,577 |
|
Construction payable |
|
|
348,350 |
|
|
|
487,283 |
|
Accrued expenses |
|
|
552,070 |
|
|
|
400,391 |
|
Other liabilities |
|
|
64,390 |
|
|
|
87,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,535,322 |
|
|
|
1,005,395 |
|
|
|
|
|
|
|
|
|
|
Financial liabilities measured at amortized cost |
|
|
6,748,603 |
|
|
|
8,005,949 |
|
Amounts due to related parties advances received |
|
|
3,869 |
|
|
|
6,275 |
|
Amounts due to related parties measured at fair value through profit or loss (FVPL)
(i) |
|
|
1,234,862 |
|
|
|
1,388,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,987,334 |
|
|
|
9,400,510 |
|
|
|
|
|
|
|
|
|
|
Including: total amount due to related parties |
|
|
4,154,686 |
|
|
|
6,304,816 |
|
|
|
|
|
|
|
|
|
|
|
(i) |
Amounts due to related parties measured at FVPL represents the obligation that the Company needs to
return the crude oil to its related party with maturity of less than 1 year, which is measured at fair value through profit or loss. |
As at 30 June 2022 and 31 December 2021, all trade and other payables of the Group were non-interest bearing, and their fair value, approximated their carrying amounts due to their short maturities.
As at 30 June 2022 and 31 December 2021, the ageing analysis of the trade payables (including amounts due to related
parties of trading in nature) and bills payable based on invoice date were as follows:
|
|
|
|
|
|
|
|
|
|
|
As at 30 June
2022 |
|
|
As at 31 December 2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Within one year |
|
|
5,202,374 |
|
|
|
6,990,653 |
|
Between one and two years |
|
|
1,657 |
|
|
|
9,527 |
|
Over two years |
|
|
9,250 |
|
|
|
374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,213,281 |
|
|
|
7,000,554 |
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
As at 30 June
2022 |
|
|
As at 31 December 2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Credit loans due within one year |
|
|
|
|
|
|
|
|
- Short-term bank loan |
|
|
2,059,600 |
|
|
|
1,559,800 |
|
Credit loans due over one year but within three years |
|
|
|
|
|
|
|
|
- Long-term borrowings from a related party |
|
|
700,000 |
|
|
|
700,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,759,600 |
|
|
|
2,259,800 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
The analysis of the repayment schedule of borrowings are as follows: |
|
|
|
|
|
|
|
|
|
|
|
As at 30 June
2022 |
|
|
As at 31 December 2021 |
|
|
|
RMB000 |
|
|
RMB000 |
|
Within 1 year or on demand |
|
|
2,059,600 |
|
|
|
1,559,800 |
|
Over one year but within two years |
|
|
|
|
|
|
|
|
Over two years but within three years |
|
|
700,000 |
|
|
|
700,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,759,600 |
|
|
|
2,259,800 |
|
|
|
|
|
|
|
|
|
|
The weighted average interest rate for the Groups short-term bank loan was 2.63% as at
30 June 2022 (31 December 2021: 2.74%). The interest rate of the Groups long-term borrowings was 1.08% as at 30 June 2022 (31 December 2021: 1.08%).
As at 30 June 2022 and 31 December 2021, no borrowings were secured by property, plant and equipment.
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Legal
surplus (note(a)) |
|
|
Capital
surplus (note(b)) |
|
|
Surplus
reserve (note(c)) |
|
|
Other
reserve (note(d)) |
|
|
Hedging |
|
|
Share
premium (note(e)) |
|
|
Safety
production
fund (note(f)) |
|
|
Retained
earnings (note(g)) |
|
|
Total |
|
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
|
RMB000 |
|
Balance at 1 January 2021 |
|
|
4,072,476 |
|
|
|
13,739 |
|
|
|
101,355 |
|
|
|
6,326 |
|
|
|
|
|
|
|
106,846 |
|
|
|
145,597 |
|
|
|
13,927,837 |
|
|
|
18,374,176 |
|
Total comprehensive income for the period attributable to shareholders of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
702 |
|
|
|
51,729 |
|
|
|
|
|
|
|
|
|
|
|
1,276,462 |
|
|
|
1,328,893 |
|
Dividends declared and approved in respect of previous year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
Transfer to legal surplus |
|
|
2,300,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,300,272 |
) |
|
|
|
|
Appropriation of safety production fund |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,268 |
|
|
|
(31,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2021 and 1 July 2021 |
|
|
6,372,748 |
|
|
|
13,739 |
|
|
|
101,355 |
|
|
|
7,028 |
|
|
|
51,729 |
|
|
|
106,846 |
|
|
|
176,865 |
|
|
|
11,790,378 |
|
|
|
18,620,688 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period attributable to shareholders of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,937 |
|
|
|
73,430 |
|
|
|
|
|
|
|
|
|
|
|
796,969 |
|
|
|
886,336 |
|
Amounts transferred from hedging reserve to initial carrying amount of hedged items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,699 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,699 |
) |
Transfer to legal surplus |
|
|
198,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(198,536 |
) |
|
|
|
|
Appropriation of safety production fund |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,461 |
|
|
|
(9,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 31 December 2021 and 1 January 2022 |
|
|
6,571,284 |
|
|
|
13,739 |
|
|
|
101,355 |
|
|
|
22,965 |
|
|
|
36,460 |
|
|
|
106,846 |
|
|
|
186,326 |
|
|
|
12,379,350 |
|
|
|
19,418,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period attributable to shareholders of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,558 |
) |
|
|
296,071 |
|
|
|
|
|
|
|
|
|
|
|
(426,518 |
) |
|
|
(153,005 |
) |
Amounts transferred from hedging reserve to initial carrying amount of hedged items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(151,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(151,817 |
) |
Dividends declared and approved in respect of previous year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,082,381 |
) |
|
|
(1,082,381 |
) |
Appropriation of safety production fund |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,672 |
|
|
|
(38,672 |
) |
|
|
|
|
Others |
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 30 June 2022 |
|
|
6,571,284 |
|
|
|
17,599 |
|
|
|
101,355 |
|
|
|
407 |
|
|
|
180,714 |
|
|
|
106,846 |
|
|
|
224,998 |
|
|
|
10,831,779 |
|
|
|
18,034,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
Notes:
|
(a) |
Under PRC rules and regulations, the Company and its PRC subsidiaries are required to set aside 10% of the net
income determined in accordance with the PRC accounting rules and regulations to a legal surplus reserve. The transfer to this reserve must be made before distribution of any dividend to shareholders. |
The legal surplus reserve is non-distributable other than in liquidation and can be used to make good
of previous years losses, if any, and may be utilized for business expansion or converted into ordinary shares by the issuance of new shares to shareholders in proportion to their existing shareholdings or by increasing the par value of the
shares currently held by the shareholders, provided that the balance after such issuance is not less than 25% of the registered capital.
In accordance with PRC rules and regulations, the Company has set aside RMB6,571,284 thousand of legal surplus as of 30 June 2022.
|
(b) |
This reserve represents gifts or grants received from China Petrochemical Corporation, the ultimate parent
company and which are required to be included in this reserve fund by PRC regulations. |
|
(c) |
The transfer to this reserve from the retained profits is subject to the approval by shareholders at general
meetings. Its usage is similar to that of legal surplus reserve. |
|
(d) |
Other reserve comprises share of post-acquisition movements in other comprehensive income from associates and
joint ventures using the equity methods of accounting with a corresponding adjustment to the carrying amount of the investment. |
|
(e) |
The application of the share premium account is governed by Sections 167 and 168 of the PRC Company Law.
|
|
(f) |
According to the relevant PRC regulations, the Group is required to transfer an amount to specific reserve for
the safety production fund based on the turnover of certain refining and chemicals products. This reserve represents unutilized safety production fund. |
|
(g) |
According to the Companys Articles of Association, the reserve available for distribution is the lower of
the amount determined under China Accounting Standards for Business Enterprises and the amount determined under IFRS. The Board of Directors did not propose any dividend in respect of the six months ended 30 June 2022 (six months ended
30 June 2021: Nil). |
63
|
By Order of the Board
Sinopec Shanghai Petrochemical Company Limited
Liu Gang Joint Company
Secretary |
Shanghai, the PRC, 25 August 2022
64