UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended May 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______ to _______

 

Commission File No. 000-27688

 

SURGE COMPONENTS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   11-2602030
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
     

95 East Jefryn Boulevard

Deer Park, New York

  11729
(Address of principal executive offices)   (Zip Code)

 

(631) 595-1818
(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer Accelerated Filer
Non-accelerated Filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

The registrant’s common stock outstanding as of July 11, 2024, was 5,582,783 shares of common stock. The registrant’s common stock trades on the OTC Markets under the stock symbol “SPRS.”

 

 

 

 

 

 

SURGE COMPONENTS, INC

 

TABLE OF CONTENTS

 

  Page
PART I - FINANCIAL INFORMATION  
   
Item 1. Financial Statements 1
   
Consolidated Balance Sheets as of May 31, 2024 (unaudited) and November 30, 2023 1
   
Consolidated Statements of Operations for the six and three months ended May 31, 2024 and May 31, 2023 (unaudited) 3
   
Consolidated Statements of Comprehenive Income for the six and three months ended May 31, 2024 and May 31, 2023 (unaudited) 4
   
Consolidated Statements of Changes in Shareholders Equity for the six months ended May 31, 2024 and May 31, 2023 (unaudited) 5
   
Consolidated Statements of Cash Flows for the six months ended May 31, 2024 and May 31, 2023 (unaudited) 6
   
Notes to Consolidated Financial Statements (unaudited) 8
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 19
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 23
   
Item 4. Controls and Procedures 23
   
PART II - OTHER INFORMATION  
   
Item 1. Legal Proceedings 24
   
Item 1A. Risk Factors 24
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 24
   
Item 3. Defaults Upon Senior Securities 24
   
Item 4. Mine Safety Disclosures 24
   
Item 5. Other Information 24
   
Item 6. Exhibits 25
   
SIGNATURES 26

 

i

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

 

   May 31,
2024
   November 30,
2023
 
   (unaudited)     
ASSETS        
Current assets:        
Cash  $5,702,682   $7,634,799 
Marketable securities   6,768,049    3,204,772 
Accounts receivable - net of allowance for doubtful accounts of $80,297 and $79,341   5,561,854    6,097,411 
Inventory, net   5,043,824    5,422,824 
Prepaid expenses and income taxes   471,061    520,104 
Total current assets   23,547,470    22,879,910 
           
Fixed assets – net of accumulated depreciation and amortization of $1,792,540 and $1,757,772   135,352    170,120 
Operating lease right of use asset   1,200,671    1,350,998 
Deferred income taxes   222,304    241,328 
Other assets   34,299    34,299 
Total assets  $25,140,096   $24,676,655 

 

1

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

(Continued)

 

   May 31,
2024
   November 30,
2023
 
   (unaudited)     
LIABILITIES AND SHAREHOLDERS’ EQUITY        
Current liabilities:        
Accounts payable  $4,109,054   $3,216,590 
Operating lease liabilities, current maturities   354,027    351,957 
Accrued expenses and taxes   544,703    735,383 
Accrued salaries   390,981    667,058 
Total current liabilities   5,398,765    4,970,988 
Operating lease liabilities net of current maturities   996,344    1,136,766 
Total liabilities   6,395,109    6,107,754 
           
Commitments and contingencies   
 
    
 
 
           
Shareholders’ equity:          
Preferred stock - $.001 par value, 5,000,000 shares authorized:   
 
    
 
 
Series C–100,000 shares authorized, 10,000 and 10,000 shares issued and outstanding, redeemable, convertible, and a liquidation preference of $5 per share   10    10 
Series D – 75,000 shares authorized, none issued or outstanding, voting, convertible, redeemable.   
 
    
 
 
Common stock - $.001 par value, 50,000,000 shares authorized, 5,582,783 and 5,577,698 shares issued and outstanding   5,581    5,576 
Additional paid-in capital   17,725,520    17,710,525 
Accumulated other comprehensive income – unrealized gain on marketable debt securities   38,476    828 
Accumulated equity   975,400    851,962 
Total shareholders’ equity   18,744,987    18,568,901 
           
Total liabilities and shareholders’ equity  $25,140,096   $24,676,655 

 

2

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Operations

(Unaudited)

 

   Six Months Ended
May 31,
   Three Months Ended
May 31,
 
   2024   2023   2024     2023 
Net sales  $14,398,701   $19,390,994   $7,344,995   $10,199,221 
                     
Cost of goods sold   10,354,008    13,820,234    5,342,430    7,277,529 
                     
Gross profit   4,044,693    5,570,760    2,002,565    2,921,692 
                     
Operating expenses:                    
Selling and shipping expenses   1,344,970    1,510,825    672,567    739,286 
General and administrative expenses   2,636,944    2,789,683    1,200,040    1,489,220 
Depreciation and amortization   34,768    35,011    17,384    17,804 
                     
Total operating expenses   4,016,682    4,335,519    1,889,991    2,246,310 
                     
Income before other income (expense) and income taxes   28,011    1,235,241    112,574    675,382 
                     
Other income (expense):                    
                     
Interest and net dividend income   153,180    29,266    128,708    16,810 
Interest expense   
-
    
-
    
-
    
-
 
                     
Other income (expense)   153,180    29,266    128,708    16,810 
                     
Income before income taxes   181,191    1,264,507    241,282    692,192 
                     
Income taxes   55,253    345,086    43,342    167,931 
                     
Net income   125,938    919,421    197,940    524,261 
Dividends on preferred stock   2,500    2,500    
-
    
-
 
                     
Net income available to common shareholders  $123,438   $916,921   $197,940   $524,261 
                     
Net income per share available to common shareholders:                    
                     
Basic  $.02   $.17   $.04   $.09 
Diluted  $.02   $.16   $.03   $.09 
                     
Weighted Shares Outstanding:                    
                     
Basic   5,579,115    5,549,238    5,580,517    5,556,963 
Diluted   5,762,670    5,746,413    5,764,072    5,754,137 

 

See notes to consolidated financial statements.

 

3

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income

(Unaudited)

 

   Six Months Ended
May 31,
   Three Months Ended
May 31,
 
   2024   2023   2024     2023 
Net Income   125,938    919,421    197,940    524,261 
Other comprehensive income:   -    -    -    - 
Unrealized gain on marketable debt securities net of tax   37,648    
-
    (7,062)   
-
 
   Net comprehensive income  $163,586   $919,421   $190,878   $524,261 

 

See notes to Consolidated financial statements

 

4

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Changes in Shareholders’ Equity-unaudited

Six months ended May 31, 2023 and May 31, 2024

 

   Series C Preferred   Common   Additional
Paid-In
   Other
Comprehensive
   Accumulated
Equity
     
   Shares   Amount   Shares   Amount   Capital   Income   (Deficit)   Total 
Balance – December 1, 2022   10,000   $10    5,541,342   $5,541   $17,613,060   $
           -
   $(115,148)  $17,503,463 
Preferred stock dividends   -    
-
    -    
-
    
-
    
-
    (2,500)   (2,500)
Issuance of shares as compensation   
-
    
-
    28,179    27    97,473    -    -    97,500 
Stock option exercise   -    
-
    -    
-
    
-
    
-
    
-
    
-
 
Net Income   -    
-
    -    
-
    
-
    
-
    919,421    919,421 
Balance – May 31, 2023   10,000   $10    5,569,521   $5,568   $17,710,533   $
-
   $801,773   $18,517,884 

 

   Series C Preferred   Common   Additional
Paid -In
   Other
Comprehensive
   Accumulated     
   Shares   Amount   Shares   Amount   Capital   Income   Equity   Total 
Balance – December 1, 2023   10,000   $10    5,577,698   $5,576   $17,710,525   $828   $851,962   $18,568,901 
Preferred stock dividends   -    
-
    -    
-
    
-
    
-
    (2,500)   (2,500)
Issuance of shares as compensation   
-
    
-
    5,085    5    14,995    -    -    15,000 
Change in unrealized gain on marketable securities                            37,648         37,648 
Stock option exercise   -    
-
    -    
-
    
-
    
-
    
-
    
-
 
Net income   -    
-
    -    
-
    
-
    
-
    125,938    125,938 
Balance – May 31, 2024   10,000   $10    5,582,783   $5,581   $17,725,520   $38,476   $975,400   $18,744,987 

 

See notes to consolidated financial statements.

 

5

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

(Unaudited)

 

   Six Months Ended 
   May 31,
2024
   May 31,
2023
 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net Income  $125,938   $919,421 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   34,768    35,011 
           
Deferred income taxes   19,024    (4,828)
Allowance for doubtful accounts   956    
-
 
Stock Compensation Expense   15,000    97,500 
           
CHANGES IN OPERATING ASSETS AND LIABILITIES:          
Accounts receivable   534,601    (344,349)
Inventory   379,000    657,443 
Prepaid expenses and income taxes   49,285    (286,100)
Other assets   11,975    13,558 
Accounts payable   892,464    (737,442)
Accrued expenses   (469,499)   (211,985)
           
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES   1,593,512    138,229 
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Acquisition of fixed assets  $
-
   $(31,851)
    Acquisition of marketable securities   (4,335,629)   
-
 
    Proceeds from the sale of marketable securities   810,000    
-
 
NET CASH FLOWS USED IN INVESTING ACTIVITIES  $(3,525,629)  $(31,851)

 

6

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

(Unaudited)

(Continued)

 

   Six Months Ended 
   May 31,
2024
   May 31,
2023
 
CASH FLOWS FROM FINANCING ACTIVITIES:        
   $-   $- 
           
NET CASH FLOWS FROM FINANCING ACTIVITIES   
-
    
-
 
           
NET CHANGE IN CASH   (1,932,117)   106,378 
           
CASH AT BEGINNING OF PERIOD   7,634,799    8,690,040 
           
CASH AT END OF PERIOD  $5,702,682   $8,796,418 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
           
Income taxes paid  $233,944   $345,086 
           
Interest paid  $
-
   $
-
 
           
NONCASH INVESTING AND FINANCING ACTIVITIES:          
Accrued dividends on preferred stock  $2,500   $2,500 

 

See notes to consolidated financial statements.

 

7

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE A – ORGANIZATION, DESCRIPTION OF COMPANY’S BUSINESS AND BASIS OF PRESENTATION

 

Surge Components, Inc. (“Surge”) was incorporated in the State of New York and commenced operations on November 24, 1981 as an importer of electronic products, primarily capacitors and discrete semi-conductors selling to customers located principally throughout North America. On June 24, 1988, Surge formed Challenge/Surge Inc. (“Challenge”), a wholly-owned subsidiary to engage in the sale of electronic component products and sounding devices from established brand manufacturers to customers located principally throughout North America.

 

In May 2002, Surge and an officer of Surge founded and became sole owners of Surge Components, Limited (“Surge Limited”), a Hong Kong corporation. Under current Hong Kong law, Surge Limited is required to have at least two shareholders. Surge owns 999 shares of the outstanding common stock and the officer of Surge owns 1 share of the outstanding common stock. The officer of Surge has assigned his rights regarding his 1 share to Surge. Surge Limited started doing business in July 2002. Surge Limited operations have been consolidated with the Company. Surge Limited is responsible for the sale of Surge’s products to customers located in Asia.

 

On August 31, 2010, the Company changed its corporate domicile by merging into a newly-formed corporation, Surge Components, Inc. (Nevada), which was formed in the State of Nevada for that purpose. Surge Components Inc. is the surviving entity.

 

In February 2019, the Company converted into a Delaware corporation. The number of authorized shares of common stock was decreased to 50,000,000 shares.

 

In December 2021, the Company changed its corporate domicile to Nevada.

  

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(1) Principles of Consolidation:

 

The consolidated financial statements include the accounts of Surge, Challenge, and Surge Limited (collectively the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying interim consolidated financial statements have been prepared without audit in accordance with the instructions to Form 10Q for interim financial reporting and the rules and regulations of the Securities and Exchange Commissions. In the opinion of management, all adjustments are of a normal recurring nature and all disclosures necessary for a fair presentation of these financial statements have been included. The results and trends in these interim consolidated financial statements for the six months ended May 31, 2024 and May 31, 2023 may not be representative of those for the full fiscal year or any future periods.

 

(2) Accounts Receivable:

 

Trade accounts receivable are recorded at the net invoice value net of the allowance for credit losses in the consolidated balance sheet and are not interest bearing. The Company considers receivables past due based on the payment terms. The Company reviews its exposure to accounts receivable and reserves specific amounts if collectability is no longer reasonably assured. The Company also reserves a percentage of its trade receivable balance based on collection history and current economic trends that might impact the level of future credit losses. The Company re-evaluates such reserves on a regular basis and adjusts its reserves as needed. Based on the Company’s operating history and customer base, bad debts to date have not been material. Repayment terms vary from customer to customer and range from 15 days to 120 days.

  

(3) Revenue Recognition:

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU replaces nearly all existing U.S. generally accepted accounting principles guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment by the Company. The Company adopted the standard using the modified retrospective approach in its fiscal year beginning December 1, 2017. The preponderance of the Company’s contracts with customers are standard ship and bill arrangements where revenue is recognized at the time of shipment.

 

8

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(3) Revenue Recognition (continued):

 

Revenue is recognized for products sold by the Company when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse.

 

For direct shipments, revenue is recognized when product is shipped from the Company’s supplier. The Company has a long term supply agreement with one of our suppliers. The Company purchases the merchandise from the supplier and has the supplier directly ship to the customer through a freight forwarder. Title passes to customer upon the merchandise being received by a freight forwarder. Direct shipments were approximately $2,934,000 and $1,268,000 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

The Company also acts as a sales agent to certain customers in North America for one of its suppliers. The Company reports these commissions as revenues in the period earned. Commission revenue totaled $37,683 and $157,221 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

 

The Company and its subsidiaries currently have agreements with several distributors. There are no provisions for the granting of price concessions in any of the agreements. Revenues under these distribution agreements were approximately $2,457,000 and $5,121,000 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

(4) Inventories:

 

Inventories, which consist solely of products held for resale, are stated at the lower of cost (first-in, first-out method) or net realizable value. Products are included in inventory when the Company obtains title and risk of loss on the products, primarily when shipped from the supplier. Inventory in transit principally from foreign suppliers at May 31, 2024 was $1,035,235. The Company, at May 31, 2024 has a reserve against slow moving and obsolete inventory of $440,646. From time to time the Company’s products are subject to legislation from various authorities on environmental matters.

 

(5) Depreciation and Amortization:

 

Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:

 

Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter

 

Maintenance and repairs are expensed as incurred while renewals and betterments are capitalized.

 

(6) Concentration of Credit Risk:

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains substantially all of its cash balances in a limited number of financial institutions. At May 31, 2024 and November 30, 2023, the Company’s uninsured cash balances totaled $4,638,186 and $6,569,806, respectively. The decrease in cash balances is due to an increase in the investment in marketable securities as partially offset by cash from the Company’s operations.

 

9

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(7) Income Taxes:

 

The Company’s deferred income taxes arise primarily from the differences in the recording of allowances for bad debts, inventory reserves, depreciation and other expenses for financial reporting and income tax purposes. A valuation allowance is provided when it has been determined to be more likely than not that the likelihood of the realization of deferred tax assets will not be realized. See Note H.

 

The Company follows the provisions of the Accounting Standards Codification topic, ASC 740, “Income Taxes” (ASC 740). There have been no unrecognized tax benefits and, accordingly, there has been no effect on the Company’s financial condition or results of operations as a result of ASC 740.

 

The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before fiscal years ending November 30, 2020, and state tax examinations for years before fiscal years ending November 30, 2019. Management does not believe there will be any material changes in our unrecognized tax positions over the next twelve months.

 

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of ASC 740, there was no accrued interest or penalties associated with any unrecognized benefits, nor was any interest expense recognized during the six months ended May 31, 2024 and May 31, 2023.

 

(8) Cash Equivalents:

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

(9) Use of Estimates:

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

(10) Marketing and promotional costs:

 

Marketing and promotional costs are expensed as incurred and have not been material to date. The Company has contractual arrangements with several of its distributors which provide for cooperative advertising rights to the distributor as a percentage of sales. Cooperative advertising is reflected as a reduction in revenues and has not been material to date.

 

(11) Fair Value of Financial Instruments:

 

The carrying amount of cash balances, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the nature of those items. Estimated fair values of financial instruments are determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret the market data used to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that could be realized in a current market exchange.

 

(12) Marketable securities and other investments

 

Our marketable securities are stated at fair value in accordance with ASC Topic 321, Investments- Equity Securities. Any changes in the fair value of the Company’s marketable debt securities are included in the statement of other comprehensive income. The market value of the securities is determined using prices as reflected on an established market. Realized and unrealized gains and losses are determined on an average cost basis. The marketable securities are investments predominately in Treasury bills treasury notes which are being invested until such time the funds are needed for operations and reflected as available for sale debt securities. 

 

The value of these marketable securities at May 31, 2024 and November 30, 2023 is as follows:

 

   May 31,   November 30, 
   2024   2023 
Cost  $6,730,401   $3,203,944 
Gross unrealized gain   40,693    828 
Gross unrealized loss   (3,045)   
-
 
Fair value  $6,768,049   $3,204,772 

 

10

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(13) Shipping Costs

 

The Company classifies shipping costs as a component of selling expenses. Shipping costs totaled $898 and $798 for six months ended May 31, 2024 and May 31, 2023 respectively.

 

(14) Earnings Per Share

 

Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. The difference between reported basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and convertible preferred stock exercised into common stock. Total potentially dilutive shares excluded from diluted weighted shares outstanding at May 31, 2024 and May 31, 2023 totaled 276,445 and 262,826, respectively.

 

(15) Stock Based Compensation

 

Stock Based Compensation to Employees

 

The Company accounts for its stock-based compensation for employees in accordance with Accounting Standards Codification (“ASC”) 718. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees over the related vesting period.

 

Stock Based Compensation to Other than Employees

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

(16) Leases:

 

On December 1, 2019, the Company adopted the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“Topic 842”). Topic 842 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement.

 

 

The Company determines if a contract contains a lease at inception based on whether it conveys the right to control the use of an identified asset. Substantially all of the Company’s leases are classified as operating leases. The Company records operating lease right-of-use assets within “Other assets” and lease liabilities are recorded within “current and noncurrent liabilities” in the consolidated balance sheets. Lease expenses are recorded within “General and administrative expenses” in the consolidated statements of operations. Operating lease payments are presented within “Operating cash flows” in the consolidated statements of cash flows.

 

11

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

(16) Leases (continued):

 

Operating lease right-of-use assets and lease liabilities are recognized based on the net present value of future minimum lease payments over the lease term starting on the commencement date. The Company generally is not able to determine the rate implicit in its leases and, as such, applies an incremental borrowing rate based on the Company’s cost of borrowing for the relevant terms of each lease. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Lease terms may include an option to extend or terminate a lease if it is reasonably certain that the Company will exercise such options. The Company has elected the practical expedient to not separate lease components from non-lease components, and also has elected not to record a right-of-use asset or lease liability for leases which, at inception, have a term of twelve months or less. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

 

NOTE C – FIXED ASSETS

 

Fixed assets consist of the following:

 

   May 31,   November 30, 
   2024   2023 
Furniture and Fixtures  $329,186   $329,186 
Leasehold Improvements   1,070,044    1,070,044 
Computer Equipment   528,662    528,662 
Less-Accumulated Depreciation   (1,792,540)   (1,757,772)
Net Fixed Assets  $135,352   $170,120 

 

Depreciation and amortization expense for the six months ended May 31, 2024 and May 31, 2023 was $34,768 and $35,011, respectively.

 

12

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE D – LOANS PAYABLE

 

In February 2017, the Company obtained a line of credit with a bank for up to $3,000,000 (the “Credit Line”). Borrowings under the Credit Line are due upon demand and accrue interest at the greater of the prime rate or the LIBOR rate plus two percent (and may be increased by three percent in the event the Company fails to (i) repay all amounts due on the Credit Line upon demand or (ii) comply with any terms or conditions relating to the Credit Line). The Credit Line is collateralized by substantially all the assets of the Company. As of May 31, 2024, the balance on the Credit Line was $0. As of May 31, 2024, the Company was in compliance with the covenant for the debt service coverage ratio for the Credit Line.  Effective July 1, 2023, the use of the LIBOR rate was discontinued and replaced with the secured overnight financing rate (SOFR).

 

NOTE E – ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

    May 31,     November 30,  
    2024     2023  
Commissions   $ 218,397     $ 229,882  
Preferred stock dividends     169,069       166,569  
Other accrued expenses     157,237       338,932  
    $ 544,703     $ 735,383  

 

NOTE F – RETIREMENT PLAN

 

In June 1997, the Company adopted a qualified 401(k) retirement plan for all full-time employees who are twenty-one years of age and have completed twelve months of service. The plan allows total employee contributions of up to fifteen percent (15%) of the eligible employee’s salary through salary reduction. The Company makes a matching contribution of twenty percent (20%) of each employee’s contribution for each dollar of employee deferral up to five percent (5%) of the employee’s salary. Net assets for the plan, as estimated by Axa Equitable, Inc., which maintains the plan’s records, were approximately $2,069,000 at November 30, 2023. Pension expense for the six months ended May 31, 2024 and May 31, 2023 was $20,854 and $18,340, respectively.

 

13

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE G – SHAREHOLDERS’ EQUITY

 

[1] Preferred Stock:

 

In February 1996, the Company amended its Certificate of Incorporation to authorize the issuance of 1,000,000 shares of preferred stock in one or more series. In August 2010, the number of preferred shares authorized for issuance was increased to 5,000,000 shares.

 

In November 2000, the Company authorized 100,000 shares of preferred stock as Non-Voting Redeemable Convertible Series C Preferred Stock (“Series C Preferred”). Each share of Series C Preferred is automatically convertible into 10 shares of our common stock upon shareholder approval. If the Series C Preferred were converted into common stock on or before April 15, 2001, these shares were entitled to cumulative dividends at the rate of $.50 per share per annum commencing April 15, 2001 payable on June 30 and December 31 of each year. In November 2000, 70,000 shares of the Series C Preferred were issued in payment of financial consulting services to its investment banker and a shareholder of the Company.

 

Dividends aggregating $169,069 have not been paid for the semi-annual periods ended December 31, 2001 through the semi-annual payment due December 31, 2023. The Company has accrued these dividends. At May 31, 2024 there are 10,000 shares of Series C Preferred issued and outstanding.

 

In October 2016, the Company authorized 75,000 shares of preferred stock as Voting Non-Redeemable Convertible Series D Preferred Stock (“Series D Preferred”). None of the Series D Preferred Stock is outstanding as of May 31, 2024.

 

[2] 2015 Incentive Stock Plan

 

In November 2015, the Company adopted and the shareholders ratified, the 2015 Incentive Stock Plan (“2015 Stock Plan”). The 2015 Stock Plan provides for the grant of options to officers, employees, directors or consultants to the Company to purchase an aggregate of 1,500,000 common shares.

 

In April 2021, a total of 26,786 shares were issued to the Company’s officers as a part of their 2021 bonus compensation under the 2015 stock plan. The Company recorded a cost of $75,000 relating to the issuance of these shares in the second quarter of 2021.

 

In March 2022, a total of 26,000 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2022.

 

In March 2022, the Company granted stock options to (a) four non-employee directors to each purchase 20,000 shares of common stock, (b) one non-employee-director to purchase 30,000 shares of common stock, and (c) two Company officers to each purchase 40,000 shares of common stock at an exercise price of $3.55 per share, the market price of the common stock on the date of the grant. These options vest immediately and expire five years from the grant date. The Company recorded a cost of $492,132 related to the granting of these options.

 

In April 2023, a total of 28,179 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2023.

 

In April 2024, a total of 5,085 shares were issued to one of the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $15,000 relating to the issuance of these shares in the second quarter of 2024.

 

14

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE G – SHAREHOLDERS’ EQUITY (Continued)

 

[2] 2015 Incentive Stock Plan (continued)

 

Activity in the Company’s stock plans for the period ended May 31, 2024 is summarized as follows:

 

   Shares   Weighted
Average
Exercise
Price
 
Options outstanding December 1, 2023   345,000   $2.59 
Options issued in the six months ended May 31, 2024   
-
   $
-
 
Options exercised in the six months ended May 31, 2024   
-
   $
-
 
Options cancelled in the six months ended May 31, 2024   
-
   $
-
 
Options outstanding at May 31, 2024   345,000   $2.59 
Options exercisable at May 31, 2024   345,000   $2.59 

 

The intrinsic value of the exercisable options at May 31, 2024 totaled $206,150. At May 31, 2024 the weighted average remaining life of the stock options is 1.98 years. At May 31, 2024 there was no unrecognized compensation cost related to the stock options granted under the plan.

 

[3] Compensation of Directors

 

Compensation for each non-employee director is $3,000 per month (and $4,000 per month for a non-employee director that serves as the chairman of more than two committees of the Board of Directors).

 

NOTE H – INCOME TAXES

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using the enacted tax rates in effect in the years in which the differences are expected to reverse.

 

The Company’s deferred income taxes are comprised of the following:

 

   May 31,   November 30, 
   2024   2023 
Deferred Tax Assets        
Depreciation  $39,228   $35,684 
Allowance for bad debts   17,493    17,309 
Inventory   84,450    84,450 
Facilities rental   37,871    35,473 
Other   43,262    68,412 
           
Total deferred tax assets   222,304    241,328 
Valuation allowance   
-
    
-
 
Deferred Tax Assets  $222,304   $241,328 

 

15

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE H – INCOME TAXES (Continued)

 

A valuation allowance for the deferred tax assets relates principally to the uncertainty of the utilization of deferred tax assets and was calculated in accordance with the provisions of ASC 740, which requires that a valuation allowance be established or maintained when it is “more likely than not” that all or a portion of deferred tax assets will not be realized.

 

The Company’s income tax expense consists of the following:

 

   Six Months Ended 
   May 31,
2024
   May 31,
2023
 
Current:        
Federal  $18,976   $275,057 
States   17,253    74,857 
    36,229    349,914 
           
Deferred:          
Federal   
-  
    (3,814)
States   19,024    (1,014)
    19,024    (4,828)
Provision for income taxes  $55,253   $345,086 

 

The Company files a consolidated income tax return with its wholly-owned subsidiaries. A reconciliation of the difference between the expected income tax rate using the statutory federal tax rate and the Company’s effective rate is as follows:

 

   Six Months Ended 
   May 31,   May 31, 
   2024   2023 
U.S Federal Income tax statutory rate   21%   21%
State income taxes   5%   5%
Other-primarily state franchise taxes   4%   1%
Effective tax rate   30%   27%

 

16

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE I – OPERATING LEASE COMMITMENTS

 

The Company leases its office and warehouse space through 2030 from a corporation that is partly owned by officers/shareholders of the Company (“Related Company”). Annual minimum rental payments to the Related Company approximated $194,000 for the year ended November 30, 2023, and increase at the rate of two per cent per annum throughout the lease term.

 

Pursuant to the lease, rent expense charged to operations differs from rent paid because of scheduled rent increases. Accordingly, the Company has recorded deferred rent. Rent expense is calculated by allocating to rental payments, including those attributable to scheduled rent increases, on a straight line basis, over the lease term.

 

The Company has a lease to rent office space and a warehouse in Hong Kong through June 2025. Annual minimum rental payments for this space are approximately $73,580.

 

The Company has a lease to rent additional warehouse space in Hong Kong through November 30, 2025. Annual minimum rental payments for this space are approximately $76,170.

 

The Company’s future minimum rental commitments at May 31, 2024 are as follows:

 

Twelve Months Ended May 31,

 

2025  $354,027 
2026   253,533 
2027   229,942 
2028   216,718 
2029   225,474 
2030 and after   75,652 
   $1,355,346 

 

Net rental expense for the six months ended May 31, 2024 and May 31, 2023 were $234,522 and $223,283 respectively, of which $141,112 and $139,136 respectively, was paid to the Related Company.

 

The remaining weighted average lease term is 5.5 years at May 31, 2024. The weighted average discount rate is 5.25% at May 31, 2024.

 

NOTE J – EMPLOYMENT AND OTHER AGREEMENTS

 

In February 2016, the Company entered into revised employment agreements with two officers of the Company. Pursuant to these agreements, the base salary for one officer is $275,000 and the base salary for the other officer is $225,000. The agreements continue until terminated by either party.  In May of 2021, the base salaries were raised from $300,000 for one officer and $250,000 for the other officer. In April 2024, the base salaries for the two officers were amended to $330,000 for one officer and $275,000 for the other officer.

 

The Company’s compensation committee may award these officers with bonuses and will review the base salary amounts for each of the officers on an annual basis to determine if any changes to the base salary amounts need to be made and may also award these officers with annual bonuses. Pursuant to the employment agreements, the officers are prohibited from engaging in activities which are competitive with those of the Company during their employment with the Company and for one year following termination. If the agreement is terminated other than for cause, the officer would be entitled to all base salary earned through the date of termination, accrued but unused vacation, all vested equity, and bonus amounts payable to the officer through the date of termination. The officers would also be entitled to receive an additional thirty-six months of annual compensation equal to the average of his base salary and bonus for the three calendar years prior to the date of termination, payable in accordance with the Company’s regular payroll practice over a 52-week period.

 

17

 

 

SURGE COMPONENTS, INC. AND SUBSIDIARIES

 

Notes to Consolidated Financial Statements

 

NOTE K – MAJOR CUSTOMERS

 

The Company had two customers who respectively accounted for 17% and 13% of net sales for the six months ended May 31, 2024 and two customers who accounted for 20% and 21% of net sales for the six months ended May 31, 2023. The Company had two customers who accounted for 24% and 15% of accounts receivable at May 31, 2024 and one customer who accounted for 37% of accounts receivable at May 31, 2023.

 

NOTE L – MAJOR SUPPLIERS

 

During the six months ended May 31, 2024 and May 31, 2023 there was one foreign supplier accounting for 30% and 27% of total inventory purchased.

 

The Company purchases substantially all of its products overseas. For the six months ended May 31, 2024, the Company purchased 33% of its products from Taiwan, 14% from Hong Kong, 47% from elsewhere in Asia and less than 1% overseas outside of Asia. The Company purchases the balance of its products in the United States.

 

NOTE M – EXPORT SALES

 

The Company’s export sales were as follows:

 

   Six Months Ended 
   May 31,   May 31, 
   2024   2023 
Canada   1,679,382    3,700,851 
China   2,555,586    2,792,528 
Other Asian Countries   408,069    613,280 
South America   57,700    112,781 
Europe   516,089    600,952 

 

Revenues are attributed to countries based on location of customer.

 

18

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

This report contains forward-looking statements. All statements other than statements of historical facts contained herein, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Furthermore, we cannot at this time assess the affect that the global outbreak of the novel Coronavirus may have on the Company.

 

In some cases, forward-looking statements can be identified by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words. These statements are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. We discuss many of the risks in greater detail under the heading “Risk Factors” in our most recent Annual Report on Form 10-K. Also, these forward-looking statements represent our estimates and assumptions only as of the date of the filing of this report. Except as required by law, we assume no obligation to update any forward-looking statements after the date of the filing of this report.

 

Overview

 

The Company operates with two sales groups, Surge Components (“Surge”) and Challenge Electronics (“Challenge”). Surge is a supplier of electronic products and components. These products include capacitors, which are electrical energy storage devices, and discrete semiconductor components, such as rectifiers, transistors and diodes, which are single function low power semiconductor products that are packaged alone as compared to integrated circuits such as microprocessors. The products sold by Surge are typically utilized in the electronic circuitry of diverse products, including, but not limited to, automobiles, audio products, temperature control products, lighting products, energy related products, computer related products, various types of consumer products, garage door openers, household appliances, power supplies and security equipment. These products are sold to both original equipment manufacturers, commonly referred to as OEMs, who incorporate them into their products, and to distributors of the lines of products we sell, who resell these products within their customer base. These products are manufactured predominantly in Asia by approximately sixteen independent manufacturers. We act as the master distribution agent utilizing independent sales representative organizations in North America to sell and market the products for one such manufacturer pursuant to a written agreement. When we act as a sales agent, our supplier who sold the product to the customer that we introduced to our supplier pays us a commission. The amount of the commission is determined on a sale by sale basis depending on the profit margin of the product. Commission revenue totaled $37,683 and $157,221 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

Challenge is engaged in the sale of electronic components. In 1999, Challenge began as a division to sell audible components. We have been able to increase the types of products that we sell because some of our suppliers introduced new products, and we also located other products from new suppliers. Our core products include buzzers, speakers, microphones, resonators, alarms, chimes, filters, and discriminators. We now also work with our suppliers to have our suppliers customize many of the products we sell for many customers through the customers’ own designs and those that we work with our suppliers to have our suppliers redesign for them at our suppliers’ factories. We have engineers on our staff who work with our suppliers on such redesigns and assists with the introduction of new product lines. We are continually looking to expand the line of products that we sell. We sell these products through independent representatives that earn a commission on the products we sell. We are also working with local, regional, and national distributors to sell these products to local accounts in every state. Challenge also at times handles the brokering of certain products, helping its customers find parts that regular suppliers can’t deliver.

 

The Company has a Hong Kong office to effectively handle the transfer business from United States customers purchasing and manufacturing in Asia after designing the products in the United States. This office has strengthened the Company’s global position, improving our capabilities and service to our customer base.

 

19

 

 

The world of business continues to change. Customers continue to centralize purchasing from regional purchasing and are stretching their payment terms. These changes also include customers moving their manufacturing operations from North America to Asia, and the trend of globalization. Some of our customers have been involved in mergers and acquisitions, causing consolidation. This trend makes business more complicated and costly for the Company. The Company must have a presence in Asia to service and further develop the business. For these reasons, we established Surge Ltd., our Hong Kong subsidiary. Currency fluctuations may also have an effect on doing business outside of North America. Customers have moved to reduce their supply chain, which could adversely affect the Company. In some market segments, demand for electronic components has decreased, and in other segments, the demand is still strong. Some technologies have become obsolete, while customers develop new products using different kinds of components. One division in the Company has had success in designing new products for customers to better their products performance capabilities. This proactive approach separates the Company from selling commodity products to also selling more customized products. Management expects 2024 to continue to be a period of continued challenge, in regard to inflation and general economic conditions, in maintaining consistent flow of products during shortages of certain products, and growth, as we see our customers change their manufacturing and buying practices. These challenges could affect the Company in negative ways, possibly reducing sales and or profitability. Because of a labor shortage, our customers, engineering staff has been challenged, so getting our products approved has been and will continue to take longer to achieve. Additionally, if costs of raw materials continues to increase, our costs have increased. In order for the Company to continue to grow, we will depend on, among other things, the continued growth of the electronics and semiconductor industries, our ability to withstand intense price competition, our ability to obtain new customers, our ability to retain and attract good sales and other key personnel in order to expand our marketing capabilities, our ability to secure adequate sources of products, which are in demand on commercially reasonable terms, our success in executing and managing growth, including monitoring an expanded level of operations and systems, controlling costs, the availability of adequate cash flow, the continued supply of products from our factories, the ability to withstand higher transportation costs and longer travel times. The tariffs continue to impact the Company, although less now then previously. Supply chain challenges can present both a challenge and opportunity to the Company. The Company is cautiously optimistic about its ability to meet these challenges with continued growth unless the general global or electronics industry economic conditions deteriorate. Financial news has been talking about the decreases in consumer demand which could impact negatively the demand for the Company’s products, as the customers are producing less of their products. These economic conditions could have a negative impact on sales into 2025. The combination of possible increased costs and longer lead times from factories to the Company could also have negative impacts on the business in the future. The tense relations between America and China could also impact the Company’s business. China could impose rules and laws that make it more difficult to do business in Hong Kong and China. The Company is taking steps to be well prepared in case of any actions from China that would cause us business disruption. For example, many of the Company’s factory partners have opened production facilities outside of China. As economic conditions have deteriorated, it has impacted the Company’s business. Customers at the end of 2022 had started to push back delivery dates, and in some cases required cancellations because they over ordered, creating a significant excess inventory. We are watching closely as customers slowly consume their excess inventory levels that reflect this new business demand, and the Company will respond accordingly. This consumption of inventory by the customers is taking longer than expected. As of the end of the first quarter we have seen some customers begin to start ordering products again. We expect to see customers getting back to normal ordering levels by the second half of 2025.

 

Critical Accounting Policies

 

Accounts Receivable

 

The allowance for doubtful accounts is based on the Company’s assessment of the collectability of specific customer accounts and an assessment of international, political and economic risk as well as the aging of the accounts receivable. If there is a change in actual defaults from the Company’s historical experience, the Company’s estimates of recoverability of amounts due could be affected and the Company would adjust the allowance accordingly.

 

Revenue Recognition

 

Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse. For direct shipments from our suppliers to our customer, revenue is recognized when product is shipped from the Company’s supplier. The Company acts as a sales agent for certain customers buying direct from one of its suppliers. The Company reports these commissions as revenues in the period earned.

 

20

 

 

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

 

Inventory Valuation

 

Inventories are recorded at the lower of cost or net realizable value. Write-downs of inventories to net realizable value are based on stock rotation, historical sales requirements and obsolescence as well as in the changes in the backlog. Reserves required for obsolescence were not material in any of the periods in the financial statements presented. Reserves related to stock rotation and future sales requirements for specific inventory parts involve subjective estimates to be made by management based on current and expected market conditions. If market conditions are less favorable than those projected by management, additional write-downs of inventories could be required. For example, each additional 1% of obsolete inventory would reduce operating income by approximately $55,000.

 

The Company does not have price protection agreements with any of its vendors and assumes the risk of changes in the prices of its products. The Company does not believe there to be a significant risk with regards to the lack of price protection agreements as many of its inventory items are purchased to fulfill purchase orders received.

 

Income Taxes

 

We have made a number of estimates and assumptions relating to the reporting of a deferred income tax asset to prepare our financial statements in accordance with generally accepted accounting principles. These estimates may have a significant impact on our valuation allowance relating to deferred income taxes. Our estimates could materially impact the financial statements.

 

Results of Operations

 

Consolidated net sales for the six months ended May 31, 2024 decreased by $4,992,293 or 25.7%, to $14,398,701 as compared to net sales of $19,390,994 for the six months ended May 31, 2023. Consolidated net sales for the three months ended May 31, 2024 decreased by $2,854,226 or 28.0%, to $7,344,995 as compared to net sales of $10,199,221 for the three months ended May 31, 2023. We attribute the decrease to a decrease in business with new customers as well as a decrease in business with existing customers. We can also attribute the decrease to customers pushing out orders due to them over ordering in 2022. The customers have excess inventory that they need to consume before re-ordering those products. Additionally, many customers, because of having this excess inventory have not launched new product development as their cash is tied up in their inventory. Net sales for the six months ended May 31, 2024 and May 31, 2023 reflect $257,608 and $731,024, respectively of tariff costs that the Company was able to pass on to its customers.

 

Our gross profit for the six months ended May 31, 2024 decreased by $1,526,067 to $4,044,693, or 27.4%, as compared to $5,570,760 for the six months ended May 31, 2023. Gross margin as a percentage of net sales decreased to 28.1% for six months ended May 31, 2024 compared to 28.7% for the six months ended May 31, 2023. Gross profit for the three months ended May 31, 2024 decreased by $919,127 to $2,002,565, or 31.5%, as compared to $2,921,692 for the three months ended May 31, 2023. Gross margin as a percentage of net sales decreased to 27.3% for the three months ended May 31, 2024 compared to 28.6% for the three months ended May 31, 2023. The decrease can be attributed to certain products being sold at a lower profit margin, as well as decreases in sales from some of our higher margin customers. Our industry will continue to receive pressure from customers for price reductions. Some of them further demand periodic price reductions on a quarterly or semi-annual basis, as opposed to annual fixed pricing. We work with electronic manufacturing service subcontractor customers who manufacture products for other customers who do not have their own manufacturing operations. At times we are not able to recover these price reductions from our suppliers. The Company has agreements with these subcontractor customers to provide periodic cost reductions through rebates in the amount of 5%. These reductions only affect future shipments of our products, and do not affect existing orders. These reductions can have a negative impact on our profit margins since they reduce the amount of commissions we can earn. Even though this rebate can impact the Company’s gross profit margin, these subcontractor customers represent very significant potential growth for the Company, because they can help the Company become an approved supplier at the customers they manufacture for, and they purchase our components for these customers. We believe it would be very difficult for the Company to achieve business at these customers without the help of these subcontractor customers. During the first half of Fiscal 2024, the Company was impacted by tariff costs on certain products imported from China, which went into effect as of July 6, 2018. The Company has been able to pass along a portion of these costs to its customers. The Company is also moving some customer deliveries directly to Hong Kong in order to mitigate some of these costs.

 

21

 

 

Selling and shipping expenses for the six months ended May 31, 2024 was $1,344,970, a decrease of $165,855, or 11%, as compared to $1,510,825 for six months ended May 31, 2024. Selling and shipping expenses for the three months ended May 31, 2024 was $672,567, a decrease of $66,719, or 9.0%, as compared to $739,286 for three months ended May 31, 2023. We attribute the decrease to decreases in sales and the resulting selling expenses such as commission expenses, travel expenses, and freight out expenses, offset by increases in salesman payroll due to hiring of additional sales employees in the six months ended May 31, 2024, as well as entertainment and auto expenses.

 

General and administrative expenses for the six months ended May 31, 2024 was $2,636,944, a decrease of $152,739, or 5.5%, as compared to $2,789,683 for the six months ended May 31, 2023. General and administrative expenses for the three months ended May 31, 2024 was $1,200,040, a decrease of $289,180, or 19.5% as compared to $1,489,220 for the three months ended May 31, 2023. The decrease is due primarily to decreases in officer salaries as well as health and general insurance expenses, as well as utilities, directors fees and consulting expenses as partially offset by increases in salaries and related payroll tax expenses, rent, office expenses and professional fees as well as public company expenses and bank charges.

 

Depreciation expense for the six months ended May 31, 2024 was $34,768, an decrease of $243, or less than 1.0%, as compared to $35,011 for the six months ended May 31, 2023. Depreciation expense for the three months ended May 31, 2024 was $17,384, a decrease of $420, or 2.4%, as compared to $17,804 for the three months ended May 31, 2023.

 

Tax expense for the six months ended May 31, 2024 was $55,253, a decrease of $289,833 as compared to a tax expense of $345,086 for the six months ended May 31, 2023. Tax expense for the three months ended May 31, 2024 was $43,342, a decrease of $124,589 as compared to a tax expense of $167,931 for the three months ended May 31, 2023. The changes result from our decrease in net income for the 2024 period.

 

As a result of the foregoing, net income for the six months ended May 31, 2024 was $125,938 compared to a net income of $919,421 for the six months ended May 31, 2023. The net income for the three months ended May 31, 2024 was $197,940, compared to a net income of $524,261 for the three months ended May 31, 2023.

 

Liquidity and Capital Resources

 

As of May 31, 2024 we had cash of $5,702,682, marketable securities of $6,768,049, and working capital of $18,148,705. We believe that our working capital levels are adequate to meet our operating requirements during the next twelve months. The Company is exploring and evaluating opportunities for growth and expansion using the Company’s cash and marketable securities resources, including hiring new sales managers to help to grow the revenue as well as opening up new offices globally and expanding the Company’s existing sales offices. In addition, The Company believes that during these globally challenging economic times the Company should ensure that it has a sufficient cash flow and working capital to support the business until the anticipated turnaround in 2025.

 

During the six months ended May 31, 2024, we had net cash flow provided by operating activities of $1,593,512, as compared to net cash flow provided by operating activities of $138,229 for the six months ended May 31, 2023. The increase in cash flow from operating activities was primarily the result of lower accounts receivable and inventory and higher accounts payable as partially offset by lower net income and accrued expenses.

 

We had net cash flow used in investing activities of $(3,525,629) from financing activities for the six months ended May 31, 2024, as compared to net cash flow used in investing activities of $(31,851) for the six months ended May 31, 2023. We attribute the change to the acquisition of approximately $4,336,000 of Treasury bills and notes issued by the United States Treasury, as partially offset by the proceeds from maturing Treasury bills and notes of approximately $810,000. 

 

We had net cash flow provided by financing activities of $0 during the six months ended May 31, 2024 as compared to $0 for the six months ended May 31, 2023.

 

22

 

 

As a result of the foregoing, Including investing excess cash into short term treasury bills, the Company had a net decrease in cash of $(1,932,117) for six months ended May 31, 2024, as compared to a net increase in cash of $106,378 for the six months ended May 31, 2023.

 

The table below sets forth our contractual obligations, including long-term debt, operating leases and other long-term obligations, as of May 31, 2024:

 

       Payments due         
       0 – 12   13 – 36   37 – 60   More than 
Contractual Obligations  Total   Months   Months   Months   60 Months 
Financing Lease Obligations  $-   $-   $-   $-   $- 
Operating leases  $1,355,346    354,027    483,475    442,192    75,652 
Total obligations  $1,355,346   $354,028   $483,475   $442,192   $75,652 

 

Off Balance Sheet Arrangements

 

We do not have any off balance sheet arrangements.

  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (“Commission”). Ira Levy, the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of May 31, 2024 and has concluded that, as of such date, our disclosure controls and procedures were effective.

 

Changes in Internal Controls

 

During the three months ended May 31, 2024 there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

23

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

There are no legal proceedings to which the Company or any of its property is the subject.

 

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

24

 

 

ITEM 6. EXHIBITS.

 

Exhibit
Number
  Description
     
31.1   Certification by Principal Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certification by Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   Inline XBRL Instance Document.
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
     
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

25

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  SURGE COMPONENTS, INC.
     
Date: July 15, 2024 By: /s/ Ira Levy
  Name:  Ira Levy
  Title: Chief Executive Officer
(Principal Executive Officer,
Principal Financial Officer and
Principal Accounting Officer)

 

 

26

 
false --11-30 Q2 0000747540 true 0000747540 2023-12-01 2024-05-31 0000747540 2024-07-11 0000747540 2024-05-31 0000747540 2023-11-30 0000747540 us-gaap:SeriesCPreferredStockMember 2024-05-31 0000747540 us-gaap:SeriesCPreferredStockMember 2023-11-30 0000747540 us-gaap:SeriesDPreferredStockMember 2024-05-31 0000747540 us-gaap:SeriesDPreferredStockMember 2023-11-30 0000747540 2022-12-01 2023-05-31 0000747540 2024-03-01 2024-05-31 0000747540 2023-03-01 2023-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-11-30 0000747540 us-gaap:CommonStockMember 2022-11-30 0000747540 us-gaap:AdditionalPaidInCapitalMember 2022-11-30 0000747540 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-11-30 0000747540 us-gaap:RetainedEarningsMember 2022-11-30 0000747540 2022-11-30 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-12-01 2023-05-31 0000747540 us-gaap:CommonStockMember 2022-12-01 2023-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2022-12-01 2023-05-31 0000747540 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-01 2023-05-31 0000747540 us-gaap:RetainedEarningsMember 2022-12-01 2023-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-05-31 0000747540 us-gaap:CommonStockMember 2023-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0000747540 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-05-31 0000747540 us-gaap:RetainedEarningsMember 2023-05-31 0000747540 2023-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-11-30 0000747540 us-gaap:CommonStockMember 2023-11-30 0000747540 us-gaap:AdditionalPaidInCapitalMember 2023-11-30 0000747540 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-11-30 0000747540 us-gaap:RetainedEarningsMember 2023-11-30 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-12-01 2024-05-31 0000747540 us-gaap:CommonStockMember 2023-12-01 2024-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2023-12-01 2024-05-31 0000747540 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-01 2024-05-31 0000747540 us-gaap:RetainedEarningsMember 2023-12-01 2024-05-31 0000747540 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2024-05-31 0000747540 us-gaap:CommonStockMember 2024-05-31 0000747540 us-gaap:AdditionalPaidInCapitalMember 2024-05-31 0000747540 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-05-31 0000747540 us-gaap:RetainedEarningsMember 2024-05-31 0000747540 2002-05-01 2002-05-31 0000747540 2019-02-01 2019-02-28 0000747540 srt:MinimumMember 2023-12-01 2024-05-31 0000747540 srt:MaximumMember 2023-12-01 2024-05-31 0000747540 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2024-05-31 0000747540 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2024-05-31 0000747540 us-gaap:ComputerEquipmentMember 2024-05-31 0000747540 us-gaap:LeaseholdImprovementsMember 2024-05-31 0000747540 us-gaap:LineOfCreditMember 2017-02-28 0000747540 sprs:LIBORRateMember 2017-02-28 2017-02-28 0000747540 2017-02-28 2017-02-28 0000747540 us-gaap:LineOfCreditMember 2024-05-31 0000747540 us-gaap:PreferredStockMember 1996-02-29 0000747540 us-gaap:PreferredStockMember 2010-08-31 0000747540 us-gaap:SeriesCPreferredStockMember 2000-11-30 0000747540 2000-11-30 0000747540 us-gaap:SeriesCPreferredStockMember 2000-11-01 2000-11-30 0000747540 2023-12-31 2023-12-31 0000747540 us-gaap:SeriesDPreferredStockMember 2016-10-31 0000747540 us-gaap:EmployeeStockOptionMember sprs:IncentiveStock2015PlanMember 2015-11-01 2015-11-30 0000747540 sprs:IncentiveStock2015PlanMember 2021-04-01 2021-04-30 0000747540 sprs:IncentiveStock2015PlanMember 2021-03-01 2021-05-31 0000747540 sprs:IncentiveStock2015PlanMember 2022-03-01 2022-03-31 0000747540 sprs:IncentiveStock2015PlanMember 2022-03-01 2022-05-31 0000747540 sprs:FourNonEmployeeDirectorsMember 2022-03-01 2022-03-31 0000747540 sprs:OneNonEmployeeDirectorMember 2022-03-01 2022-03-31 0000747540 sprs:TwoCompanyOfficersMember 2022-03-01 2022-03-31 0000747540 2022-03-01 2022-03-31 0000747540 2022-03-31 0000747540 sprs:IncentiveStock2015PlanMember 2023-04-01 2023-04-30 0000747540 sprs:IncentiveStock2015PlanMember 2023-03-01 2023-05-31 0000747540 2024-04-01 2024-04-30 0000747540 sprs:NonEmployeeDirectorMember 2023-12-01 2024-05-31 0000747540 sprs:NonEmployeeDirectorMember us-gaap:EmployeeStockOptionMember 2023-12-01 2024-05-31 0000747540 us-gaap:RelatedPartyMember 2022-12-01 2023-11-30 0000747540 country:HK 2023-12-01 2024-05-31 0000747540 us-gaap:RelatedPartyMember 2023-12-01 2024-05-31 0000747540 us-gaap:RelatedPartyMember 2022-12-01 2023-05-31 0000747540 2016-02-01 2016-02-29 0000747540 srt:OfficerMember 2016-02-01 2016-02-29 0000747540 sprs:OfficerOneMember 2016-02-01 2016-02-29 0000747540 srt:OfficerMember 2021-05-01 2021-05-31 0000747540 sprs:OfficerOneMember 2021-05-01 2021-05-31 0000747540 srt:OfficerMember 2024-04-01 2024-04-30 0000747540 sprs:OfficerOneMember 2024-04-01 2024-04-30 0000747540 sprs:CustomerOneMember sprs:SalesRevenuesNetMember us-gaap:CustomerConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 sprs:CustomerTwoMember sprs:SalesRevenuesNetMember us-gaap:CustomerConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 sprs:CustomerOneMember sprs:SalesRevenuesNetMember us-gaap:CustomerConcentrationRiskMember 2022-12-01 2023-05-31 0000747540 sprs:CustomerTwoMember sprs:SalesRevenuesNetMember us-gaap:CustomerConcentrationRiskMember 2022-12-01 2023-05-31 0000747540 sprs:CustomerOneMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 sprs:CustomerTwoMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 us-gaap:OtherCustomerMember us-gaap:AccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2022-12-01 2023-05-31 0000747540 sprs:oneForeignSupplierMember sprs:InventoryPurchasedMember us-gaap:SupplierConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 sprs:oneForeignSupplierMember sprs:InventoryPurchasedMember us-gaap:SupplierConcentrationRiskMember 2022-12-01 2023-05-31 0000747540 country:TW sprs:InventoryPurchasedMember us-gaap:SupplierConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 country:HK sprs:InventoryPurchasedMember us-gaap:SupplierConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 srt:AsiaMember sprs:InventoryPurchasedMember us-gaap:SupplierConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 sprs:OverseasOutsideOfAsiaMember sprs:InventoryPurchasedMember us-gaap:SupplierConcentrationRiskMember 2023-12-01 2024-05-31 0000747540 country:CA 2023-12-01 2024-05-31 0000747540 country:CA 2022-12-01 2023-05-31 0000747540 country:CN 2023-12-01 2024-05-31 0000747540 country:CN 2022-12-01 2023-05-31 0000747540 sprs:ElsewhereInAsiaMember 2023-12-01 2024-05-31 0000747540 sprs:ElsewhereInAsiaMember 2022-12-01 2023-05-31 0000747540 srt:SouthAmericaMember 2023-12-01 2024-05-31 0000747540 srt:SouthAmericaMember 2022-12-01 2023-05-31 0000747540 srt:EuropeMember 2023-12-01 2024-05-31 0000747540 srt:EuropeMember 2022-12-01 2023-05-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

AND PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE

SARBANES-OXLEY ACT OF 2002

 

I, Ira Levy, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Surge Components, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 15, 2024 By: /s/ Ira Levy
    Ira Levy
   

Chief Executive Officer

(Principal Executive Officer and

Principal Financial Officer)

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Surge Components, Inc. (the “Company”) on Form 10-Q for the period ended May 31, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Ira Levy, Chief Executive Officer (principal executive officer and principal financial officer) of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: July 15, 2024 By: /s/ Ira Levy
    Ira Levy
   

Chief Executive Officer

(Principal Executive Officer and

Principal Financial Officer)

 

v3.24.2
Cover - shares
6 Months Ended
May 31, 2024
Jul. 11, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date May 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Information [Line Items]    
Entity Registrant Name SURGE COMPONENTS, INC.  
Entity Central Index Key 0000747540  
Entity File Number 000-27688  
Entity Tax Identification Number 11-2602030  
Entity Incorporation, State or Country Code NV  
Current Fiscal Year End Date --11-30  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Incorporation, Date of Incorporation Nov. 24, 1981  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 95 East Jefryn Boulevard  
Entity Address, City or Town Deer Park  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 11729  
Entity Phone Fax Numbers [Line Items]    
City Area Code (631)  
Local Phone Number 595-1818  
Entity Listings [Line Items]    
Title of 12(b) Security None  
No Trading Symbol Flag true  
Entity Common Stock, Shares Outstanding   5,582,783
v3.24.2
Consolidated Balance Sheets - USD ($)
May 31, 2024
Nov. 30, 2023
Current assets:    
Cash $ 5,702,682 $ 7,634,799
Marketable securities 6,768,049 3,204,772
Accounts receivable - net of allowance for doubtful accounts of $80,297 and $79,341 5,561,854 6,097,411
Inventory, net 5,043,824 5,422,824
Prepaid expenses and income taxes 471,061 520,104
Total current assets 23,547,470 22,879,910
Fixed assets – net of accumulated depreciation and amortization of $1,792,540 and $1,757,772 135,352 170,120
Operating lease right of use asset 1,200,671 1,350,998
Deferred income taxes 222,304 241,328
Other assets 34,299 34,299
Total assets 25,140,096 24,676,655
Current liabilities:    
Accounts payable 4,109,054 3,216,590
Operating lease liabilities, current maturities 354,027 351,957
Accrued expenses and taxes 544,703 735,383
Accrued salaries 390,981 667,058
Total current liabilities 5,398,765 4,970,988
Operating lease liabilities net of current maturities 996,344 1,136,766
Total liabilities 6,395,109 6,107,754
Commitments and contingencies
Shareholders’ equity:    
Preferred stock value
Common stock - $.001 par value, 50,000,000 shares authorized, 5,582,783 and 5,577,698 shares issued and outstanding 5,581 5,576
Additional paid-in capital 17,725,520 17,710,525
Accumulated other comprehensive income – unrealized gain on marketable debt securities 38,476 828
Accumulated equity 975,400 851,962
Total shareholders’ equity 18,744,987 18,568,901
Total liabilities and shareholders’ equity 25,140,096 24,676,655
Series C Preferred Stock    
Shareholders’ equity:    
Preferred stock value 10 10
Series D Preferred Stock    
Shareholders’ equity:    
Preferred stock value
v3.24.2
Consolidated Balance Sheets (Parentheticals) - USD ($)
May 31, 2024
Nov. 30, 2023
Allowance for doubtful accounts of accounts receivable (in Dollars) $ 80,297 $ 79,341
Accumulated depreciation and amortization on fixed assets (in Dollars) $ 1,792,540 $ 1,757,772
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 5,000,000 5,000,000
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 5,582,783 5,577,698
Common stock, shares outstanding 5,582,783 5,577,698
Series C Preferred Stock    
Preferred stock, shares authorized 100,000 100,000
Preferred stock, shares issued 10,000 10,000
Preferred stock, shares outstanding 10,000 10,000
Preferred stock, liquidation preference per share (in Dollars per share) $ 5 $ 5
Series D Preferred Stock    
Preferred stock, shares authorized 75,000 75,000
Preferred stock, shares issued
Preferred stock, shares outstanding
v3.24.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Income Statement [Abstract]        
Net sales $ 7,344,995 $ 10,199,221 $ 14,398,701 $ 19,390,994
Cost of goods sold 5,342,430 7,277,529 10,354,008 13,820,234
Gross profit 2,002,565 2,921,692 4,044,693 5,570,760
Operating expenses:        
Selling and shipping expenses 672,567 739,286 1,344,970 1,510,825
General and administrative expenses 1,200,040 1,489,220 2,636,944 2,789,683
Depreciation and amortization 17,384 17,804 34,768 35,011
Total operating expenses 1,889,991 2,246,310 4,016,682 4,335,519
Income before other income (expense) and income taxes 112,574 675,382 28,011 1,235,241
Other income (expense):        
Interest and net dividend income 128,708 16,810 153,180 29,266
Interest expense
Other income (expense) 128,708 16,810 153,180 29,266
Income before income taxes 241,282 692,192 181,191 1,264,507
Income taxes 43,342 167,931 55,253 345,086
Net income 197,940 524,261 125,938 919,421
Dividends on preferred stock 2,500 2,500
Net income available to common shareholders $ 197,940 $ 524,261 $ 123,438 $ 916,921
Net income per share available to common shareholders:        
Basic (in Dollars per share) $ 0.04 $ 0.09 $ 0.02 $ 0.17
Diluted (in Dollars per share) $ 0.03 $ 0.09 $ 0.02 $ 0.16
Weighted Shares Outstanding:        
Basic (in Shares) 5,580,517 5,556,963 5,579,115 5,549,238
Diluted (in Shares) 5,764,072 5,754,137 5,762,670 5,746,413
v3.24.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Statement of Comprehensive Income [Abstract]        
Net Income $ 197,940 $ 524,261 $ 125,938 $ 919,421
Other comprehensive income:        
Unrealized gain on marketable debt securities net of tax (7,062) 37,648
Net comprehensive income $ 190,878 $ 524,261 $ 163,586 $ 919,421
v3.24.2
Consolidated Statements of Changes in Shareholders' Equity-Unaudited - USD ($)
Preferred
Series C
Common
Additional Paid-In Capital
Other Comprehensive Income
Accumulated Equity (Deficit)
Total
Balance beginning at Nov. 30, 2022 $ 10 $ 5,541 $ 17,613,060 $ (115,148) $ 17,503,463
Balance beginning (in Shares) at Nov. 30, 2022 10,000 5,541,342        
Preferred stock dividends (2,500) (2,500)
Issuance of shares as compensation $ 27 97,473     97,500
Issuance of shares as compensation (in Shares) 28,179        
Stock option exercise
Net income 919,421 919,421
Balance ending at May. 31, 2023 $ 10 $ 5,568 17,710,533 801,773 18,517,884
Balance ending (in Shares) at May. 31, 2023 10,000 5,569,521        
Balance beginning at Nov. 30, 2023 $ 10 $ 5,576 17,710,525 828 851,962 18,568,901
Balance beginning (in Shares) at Nov. 30, 2023 10,000 5,577,698        
Preferred stock dividends (2,500) (2,500)
Issuance of shares as compensation $ 5 14,995     15,000
Issuance of shares as compensation (in Shares) 5,085        
Change in unrealized gain on marketable securities       37,648   37,648
Stock option exercise
Net income 125,938 125,938
Balance ending at May. 31, 2024 $ 10 $ 5,581 $ 17,725,520 $ 38,476 $ 975,400 $ 18,744,987
Balance ending (in Shares) at May. 31, 2024 10,000 5,582,783        
v3.24.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
May 31, 2024
May 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 125,938 $ 919,421
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 34,768 35,011
Deferred income taxes 19,024 (4,828)
Allowance for doubtful accounts 956
Stock Compensation Expense 15,000 97,500
CHANGES IN OPERATING ASSETS AND LIABILITIES:    
Accounts receivable 534,601 (344,349)
Inventory 379,000 657,443
Prepaid expenses and income taxes 49,285 (286,100)
Other assets 11,975 13,558
Accounts payable 892,464 (737,442)
Accrued expenses (469,499) (211,985)
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES 1,593,512 138,229
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of fixed assets (31,851)
Acquisition of marketable securities (4,335,629)
Proceeds from the sale of marketable securities 810,000
NET CASH FLOWS USED IN INVESTING ACTIVITIES (3,525,629) (31,851)
CASH FLOWS FROM FINANCING ACTIVITIES:    
NET CASH FLOWS FROM FINANCING ACTIVITIES
NET CHANGE IN CASH (1,932,117) 106,378
CASH AT BEGINNING OF PERIOD 7,634,799 8,690,040
CASH AT END OF PERIOD 5,702,682 8,796,418
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 233,944 345,086
Interest paid
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued dividends on preferred stock $ 2,500 $ 2,500
v3.24.2
Organization, Description of Company’s Business and Basis of Presentation
6 Months Ended
May 31, 2024
Organization, Description of Company’s Business and Basis of Presentation [Abstract]  
ORGANIZATION, DESCRIPTION OF COMPANY’S BUSINESS AND BASIS OF PRESENTATION

NOTE A – ORGANIZATION, DESCRIPTION OF COMPANY’S BUSINESS AND BASIS OF PRESENTATION

 

Surge Components, Inc. (“Surge”) was incorporated in the State of New York and commenced operations on November 24, 1981 as an importer of electronic products, primarily capacitors and discrete semi-conductors selling to customers located principally throughout North America. On June 24, 1988, Surge formed Challenge/Surge Inc. (“Challenge”), a wholly-owned subsidiary to engage in the sale of electronic component products and sounding devices from established brand manufacturers to customers located principally throughout North America.

 

In May 2002, Surge and an officer of Surge founded and became sole owners of Surge Components, Limited (“Surge Limited”), a Hong Kong corporation. Under current Hong Kong law, Surge Limited is required to have at least two shareholders. Surge owns 999 shares of the outstanding common stock and the officer of Surge owns 1 share of the outstanding common stock. The officer of Surge has assigned his rights regarding his 1 share to Surge. Surge Limited started doing business in July 2002. Surge Limited operations have been consolidated with the Company. Surge Limited is responsible for the sale of Surge’s products to customers located in Asia.

 

On August 31, 2010, the Company changed its corporate domicile by merging into a newly-formed corporation, Surge Components, Inc. (Nevada), which was formed in the State of Nevada for that purpose. Surge Components Inc. is the surviving entity.

 

In February 2019, the Company converted into a Delaware corporation. The number of authorized shares of common stock was decreased to 50,000,000 shares.

 

In December 2021, the Company changed its corporate domicile to Nevada.

v3.24.2
Summary of Significant Accounting Policies
6 Months Ended
May 31, 2024
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE B – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(1) Principles of Consolidation:

 

The consolidated financial statements include the accounts of Surge, Challenge, and Surge Limited (collectively the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

 

The accompanying interim consolidated financial statements have been prepared without audit in accordance with the instructions to Form 10Q for interim financial reporting and the rules and regulations of the Securities and Exchange Commissions. In the opinion of management, all adjustments are of a normal recurring nature and all disclosures necessary for a fair presentation of these financial statements have been included. The results and trends in these interim consolidated financial statements for the six months ended May 31, 2024 and May 31, 2023 may not be representative of those for the full fiscal year or any future periods.

 

(2) Accounts Receivable:

 

Trade accounts receivable are recorded at the net invoice value net of the allowance for credit losses in the consolidated balance sheet and are not interest bearing. The Company considers receivables past due based on the payment terms. The Company reviews its exposure to accounts receivable and reserves specific amounts if collectability is no longer reasonably assured. The Company also reserves a percentage of its trade receivable balance based on collection history and current economic trends that might impact the level of future credit losses. The Company re-evaluates such reserves on a regular basis and adjusts its reserves as needed. Based on the Company’s operating history and customer base, bad debts to date have not been material. Repayment terms vary from customer to customer and range from 15 days to 120 days.

  

(3) Revenue Recognition:

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU replaces nearly all existing U.S. generally accepted accounting principles guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment by the Company. The Company adopted the standard using the modified retrospective approach in its fiscal year beginning December 1, 2017. The preponderance of the Company’s contracts with customers are standard ship and bill arrangements where revenue is recognized at the time of shipment.

 

Revenue is recognized for products sold by the Company when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse.

 

For direct shipments, revenue is recognized when product is shipped from the Company’s supplier. The Company has a long term supply agreement with one of our suppliers. The Company purchases the merchandise from the supplier and has the supplier directly ship to the customer through a freight forwarder. Title passes to customer upon the merchandise being received by a freight forwarder. Direct shipments were approximately $2,934,000 and $1,268,000 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

The Company also acts as a sales agent to certain customers in North America for one of its suppliers. The Company reports these commissions as revenues in the period earned. Commission revenue totaled $37,683 and $157,221 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

 

The Company and its subsidiaries currently have agreements with several distributors. There are no provisions for the granting of price concessions in any of the agreements. Revenues under these distribution agreements were approximately $2,457,000 and $5,121,000 for the six months ended May 31, 2024 and May 31, 2023 respectively.

 

(4) Inventories:

 

Inventories, which consist solely of products held for resale, are stated at the lower of cost (first-in, first-out method) or net realizable value. Products are included in inventory when the Company obtains title and risk of loss on the products, primarily when shipped from the supplier. Inventory in transit principally from foreign suppliers at May 31, 2024 was $1,035,235. The Company, at May 31, 2024 has a reserve against slow moving and obsolete inventory of $440,646. From time to time the Company’s products are subject to legislation from various authorities on environmental matters.

 

(5) Depreciation and Amortization:

 

Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:

 

Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter

 

Maintenance and repairs are expensed as incurred while renewals and betterments are capitalized.

 

(6) Concentration of Credit Risk:

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains substantially all of its cash balances in a limited number of financial institutions. At May 31, 2024 and November 30, 2023, the Company’s uninsured cash balances totaled $4,638,186 and $6,569,806, respectively. The decrease in cash balances is due to an increase in the investment in marketable securities as partially offset by cash from the Company’s operations.

 

(7) Income Taxes:

 

The Company’s deferred income taxes arise primarily from the differences in the recording of allowances for bad debts, inventory reserves, depreciation and other expenses for financial reporting and income tax purposes. A valuation allowance is provided when it has been determined to be more likely than not that the likelihood of the realization of deferred tax assets will not be realized. See Note H.

 

The Company follows the provisions of the Accounting Standards Codification topic, ASC 740, “Income Taxes” (ASC 740). There have been no unrecognized tax benefits and, accordingly, there has been no effect on the Company’s financial condition or results of operations as a result of ASC 740.

 

The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before fiscal years ending November 30, 2020, and state tax examinations for years before fiscal years ending November 30, 2019. Management does not believe there will be any material changes in our unrecognized tax positions over the next twelve months.

 

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of ASC 740, there was no accrued interest or penalties associated with any unrecognized benefits, nor was any interest expense recognized during the six months ended May 31, 2024 and May 31, 2023.

 

(8) Cash Equivalents:

 

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

 

(9) Use of Estimates:

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

(10) Marketing and promotional costs:

 

Marketing and promotional costs are expensed as incurred and have not been material to date. The Company has contractual arrangements with several of its distributors which provide for cooperative advertising rights to the distributor as a percentage of sales. Cooperative advertising is reflected as a reduction in revenues and has not been material to date.

 

(11) Fair Value of Financial Instruments:

 

The carrying amount of cash balances, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the nature of those items. Estimated fair values of financial instruments are determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret the market data used to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that could be realized in a current market exchange.

 

(12) Marketable securities and other investments

 

Our marketable securities are stated at fair value in accordance with ASC Topic 321, Investments- Equity Securities. Any changes in the fair value of the Company’s marketable debt securities are included in the statement of other comprehensive income. The market value of the securities is determined using prices as reflected on an established market. Realized and unrealized gains and losses are determined on an average cost basis. The marketable securities are investments predominately in Treasury bills treasury notes which are being invested until such time the funds are needed for operations and reflected as available for sale debt securities. 

 

The value of these marketable securities at May 31, 2024 and November 30, 2023 is as follows:

 

   May 31,   November 30, 
   2024   2023 
Cost  $6,730,401   $3,203,944 
Gross unrealized gain   40,693    828 
Gross unrealized loss   (3,045)   
-
 
Fair value  $6,768,049   $3,204,772 

 

(13) Shipping Costs

 

The Company classifies shipping costs as a component of selling expenses. Shipping costs totaled $898 and $798 for six months ended May 31, 2024 and May 31, 2023 respectively.

 

(14) Earnings Per Share

 

Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. The difference between reported basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and convertible preferred stock exercised into common stock. Total potentially dilutive shares excluded from diluted weighted shares outstanding at May 31, 2024 and May 31, 2023 totaled 276,445 and 262,826, respectively.

 

(15) Stock Based Compensation

 

Stock Based Compensation to Employees

 

The Company accounts for its stock-based compensation for employees in accordance with Accounting Standards Codification (“ASC”) 718. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees over the related vesting period.

 

Stock Based Compensation to Other than Employees

 

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

(16) Leases:

 

On December 1, 2019, the Company adopted the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“Topic 842”). Topic 842 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement.

 

 

The Company determines if a contract contains a lease at inception based on whether it conveys the right to control the use of an identified asset. Substantially all of the Company’s leases are classified as operating leases. The Company records operating lease right-of-use assets within “Other assets” and lease liabilities are recorded within “current and noncurrent liabilities” in the consolidated balance sheets. Lease expenses are recorded within “General and administrative expenses” in the consolidated statements of operations. Operating lease payments are presented within “Operating cash flows” in the consolidated statements of cash flows.

 

Operating lease right-of-use assets and lease liabilities are recognized based on the net present value of future minimum lease payments over the lease term starting on the commencement date. The Company generally is not able to determine the rate implicit in its leases and, as such, applies an incremental borrowing rate based on the Company’s cost of borrowing for the relevant terms of each lease. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Lease terms may include an option to extend or terminate a lease if it is reasonably certain that the Company will exercise such options. The Company has elected the practical expedient to not separate lease components from non-lease components, and also has elected not to record a right-of-use asset or lease liability for leases which, at inception, have a term of twelve months or less. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

v3.24.2
Fixed Assets
6 Months Ended
May 31, 2024
Fixed Assets [Abstract]  
FIXED ASSETS

NOTE C – FIXED ASSETS

 

Fixed assets consist of the following:

 

   May 31,   November 30, 
   2024   2023 
Furniture and Fixtures  $329,186   $329,186 
Leasehold Improvements   1,070,044    1,070,044 
Computer Equipment   528,662    528,662 
Less-Accumulated Depreciation   (1,792,540)   (1,757,772)
Net Fixed Assets  $135,352   $170,120 

 

Depreciation and amortization expense for the six months ended May 31, 2024 and May 31, 2023 was $34,768 and $35,011, respectively.

v3.24.2
Loans Payable
6 Months Ended
May 31, 2024
Loans Payable [Abstract]  
LOANS PAYABLE

NOTE D – LOANS PAYABLE

 

In February 2017, the Company obtained a line of credit with a bank for up to $3,000,000 (the “Credit Line”). Borrowings under the Credit Line are due upon demand and accrue interest at the greater of the prime rate or the LIBOR rate plus two percent (and may be increased by three percent in the event the Company fails to (i) repay all amounts due on the Credit Line upon demand or (ii) comply with any terms or conditions relating to the Credit Line). The Credit Line is collateralized by substantially all the assets of the Company. As of May 31, 2024, the balance on the Credit Line was $0. As of May 31, 2024, the Company was in compliance with the covenant for the debt service coverage ratio for the Credit Line.  Effective July 1, 2023, the use of the LIBOR rate was discontinued and replaced with the secured overnight financing rate (SOFR).

v3.24.2
Accrued Expenses
6 Months Ended
May 31, 2024
Accrued Expenses [Abstract]  
ACCRUED EXPENSES

NOTE E – ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

    May 31,     November 30,  
    2024     2023  
Commissions   $ 218,397     $ 229,882  
Preferred stock dividends     169,069       166,569  
Other accrued expenses     157,237       338,932  
    $ 544,703     $ 735,383  
v3.24.2
Retirement Plan
6 Months Ended
May 31, 2024
Retirement Plan [Abstract]  
RETIREMENT PLAN

NOTE F – RETIREMENT PLAN

 

In June 1997, the Company adopted a qualified 401(k) retirement plan for all full-time employees who are twenty-one years of age and have completed twelve months of service. The plan allows total employee contributions of up to fifteen percent (15%) of the eligible employee’s salary through salary reduction. The Company makes a matching contribution of twenty percent (20%) of each employee’s contribution for each dollar of employee deferral up to five percent (5%) of the employee’s salary. Net assets for the plan, as estimated by Axa Equitable, Inc., which maintains the plan’s records, were approximately $2,069,000 at November 30, 2023. Pension expense for the six months ended May 31, 2024 and May 31, 2023 was $20,854 and $18,340, respectively.

v3.24.2
Shareholders' Equity
6 Months Ended
May 31, 2024
Shareholders' Equity [Abstract]  
SHAREHOLDERS' EQUITY

NOTE G – SHAREHOLDERS’ EQUITY

 

[1] Preferred Stock:

 

In February 1996, the Company amended its Certificate of Incorporation to authorize the issuance of 1,000,000 shares of preferred stock in one or more series. In August 2010, the number of preferred shares authorized for issuance was increased to 5,000,000 shares.

 

In November 2000, the Company authorized 100,000 shares of preferred stock as Non-Voting Redeemable Convertible Series C Preferred Stock (“Series C Preferred”). Each share of Series C Preferred is automatically convertible into 10 shares of our common stock upon shareholder approval. If the Series C Preferred were converted into common stock on or before April 15, 2001, these shares were entitled to cumulative dividends at the rate of $.50 per share per annum commencing April 15, 2001 payable on June 30 and December 31 of each year. In November 2000, 70,000 shares of the Series C Preferred were issued in payment of financial consulting services to its investment banker and a shareholder of the Company.

 

Dividends aggregating $169,069 have not been paid for the semi-annual periods ended December 31, 2001 through the semi-annual payment due December 31, 2023. The Company has accrued these dividends. At May 31, 2024 there are 10,000 shares of Series C Preferred issued and outstanding.

 

In October 2016, the Company authorized 75,000 shares of preferred stock as Voting Non-Redeemable Convertible Series D Preferred Stock (“Series D Preferred”). None of the Series D Preferred Stock is outstanding as of May 31, 2024.

 

[2] 2015 Incentive Stock Plan

 

In November 2015, the Company adopted and the shareholders ratified, the 2015 Incentive Stock Plan (“2015 Stock Plan”). The 2015 Stock Plan provides for the grant of options to officers, employees, directors or consultants to the Company to purchase an aggregate of 1,500,000 common shares.

 

In April 2021, a total of 26,786 shares were issued to the Company’s officers as a part of their 2021 bonus compensation under the 2015 stock plan. The Company recorded a cost of $75,000 relating to the issuance of these shares in the second quarter of 2021.

 

In March 2022, a total of 26,000 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2022.

 

In March 2022, the Company granted stock options to (a) four non-employee directors to each purchase 20,000 shares of common stock, (b) one non-employee-director to purchase 30,000 shares of common stock, and (c) two Company officers to each purchase 40,000 shares of common stock at an exercise price of $3.55 per share, the market price of the common stock on the date of the grant. These options vest immediately and expire five years from the grant date. The Company recorded a cost of $492,132 related to the granting of these options.

 

In April 2023, a total of 28,179 shares were issued to the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $97,500 relating to the issuance of these shares in the second quarter of 2023.

 

In April 2024, a total of 5,085 shares were issued to one of the Company’s officers as part of their bonus compensation under the 2015 stock plan. The Company recorded a cost of $15,000 relating to the issuance of these shares in the second quarter of 2024.

 

Activity in the Company’s stock plans for the period ended May 31, 2024 is summarized as follows:

 

   Shares   Weighted
Average
Exercise
Price
 
Options outstanding December 1, 2023   345,000   $2.59 
Options issued in the six months ended May 31, 2024   
-
   $
-
 
Options exercised in the six months ended May 31, 2024   
-
   $
-
 
Options cancelled in the six months ended May 31, 2024   
-
   $
-
 
Options outstanding at May 31, 2024   345,000   $2.59 
Options exercisable at May 31, 2024   345,000   $2.59 

 

The intrinsic value of the exercisable options at May 31, 2024 totaled $206,150. At May 31, 2024 the weighted average remaining life of the stock options is 1.98 years. At May 31, 2024 there was no unrecognized compensation cost related to the stock options granted under the plan.

 

[3] Compensation of Directors

 

Compensation for each non-employee director is $3,000 per month (and $4,000 per month for a non-employee director that serves as the chairman of more than two committees of the Board of Directors).

v3.24.2
Income Taxes
6 Months Ended
May 31, 2024
Income Taxes [Abstract]  
INCOME TAXES

NOTE H – INCOME TAXES

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes using the enacted tax rates in effect in the years in which the differences are expected to reverse.

 

The Company’s deferred income taxes are comprised of the following:

 

   May 31,   November 30, 
   2024   2023 
Deferred Tax Assets        
Depreciation  $39,228   $35,684 
Allowance for bad debts   17,493    17,309 
Inventory   84,450    84,450 
Facilities rental   37,871    35,473 
Other   43,262    68,412 
           
Total deferred tax assets   222,304    241,328 
Valuation allowance   
-
    
-
 
Deferred Tax Assets  $222,304   $241,328 

 

A valuation allowance for the deferred tax assets relates principally to the uncertainty of the utilization of deferred tax assets and was calculated in accordance with the provisions of ASC 740, which requires that a valuation allowance be established or maintained when it is “more likely than not” that all or a portion of deferred tax assets will not be realized.

 

The Company’s income tax expense consists of the following:

 

   Six Months Ended 
   May 31,
2024
   May 31,
2023
 
Current:        
Federal  $18,976   $275,057 
States   17,253    74,857 
    36,229    349,914 
           
Deferred:          
Federal   
-  
    (3,814)
States   19,024    (1,014)
    19,024    (4,828)
Provision for income taxes  $55,253   $345,086 

 

The Company files a consolidated income tax return with its wholly-owned subsidiaries. A reconciliation of the difference between the expected income tax rate using the statutory federal tax rate and the Company’s effective rate is as follows:

 

   Six Months Ended 
   May 31,   May 31, 
   2024   2023 
U.S Federal Income tax statutory rate   21%   21%
State income taxes   5%   5%
Other-primarily state franchise taxes   4%   1%
Effective tax rate   30%   27%
v3.24.2
Operating Lease Commitments
6 Months Ended
May 31, 2024
Operating Lease Commitments [Abstract]  
OPERATING LEASE COMMITMENTS

NOTE I – OPERATING LEASE COMMITMENTS

 

The Company leases its office and warehouse space through 2030 from a corporation that is partly owned by officers/shareholders of the Company (“Related Company”). Annual minimum rental payments to the Related Company approximated $194,000 for the year ended November 30, 2023, and increase at the rate of two per cent per annum throughout the lease term.

 

Pursuant to the lease, rent expense charged to operations differs from rent paid because of scheduled rent increases. Accordingly, the Company has recorded deferred rent. Rent expense is calculated by allocating to rental payments, including those attributable to scheduled rent increases, on a straight line basis, over the lease term.

 

The Company has a lease to rent office space and a warehouse in Hong Kong through June 2025. Annual minimum rental payments for this space are approximately $73,580.

 

The Company has a lease to rent additional warehouse space in Hong Kong through November 30, 2025. Annual minimum rental payments for this space are approximately $76,170.

 

The Company’s future minimum rental commitments at May 31, 2024 are as follows:

 

Twelve Months Ended May 31,

 

2025  $354,027 
2026   253,533 
2027   229,942 
2028   216,718 
2029   225,474 
2030 and after   75,652 
   $1,355,346 

 

Net rental expense for the six months ended May 31, 2024 and May 31, 2023 were $234,522 and $223,283 respectively, of which $141,112 and $139,136 respectively, was paid to the Related Company.

 

The remaining weighted average lease term is 5.5 years at May 31, 2024. The weighted average discount rate is 5.25% at May 31, 2024.

v3.24.2
Employment and Other Agreements
6 Months Ended
May 31, 2024
Employment and Other Agreements [Abstract]  
EMPLOYMENT AND OTHER AGREEMENTS

NOTE J – EMPLOYMENT AND OTHER AGREEMENTS

 

In February 2016, the Company entered into revised employment agreements with two officers of the Company. Pursuant to these agreements, the base salary for one officer is $275,000 and the base salary for the other officer is $225,000. The agreements continue until terminated by either party.  In May of 2021, the base salaries were raised from $300,000 for one officer and $250,000 for the other officer. In April 2024, the base salaries for the two officers were amended to $330,000 for one officer and $275,000 for the other officer.

 

The Company’s compensation committee may award these officers with bonuses and will review the base salary amounts for each of the officers on an annual basis to determine if any changes to the base salary amounts need to be made and may also award these officers with annual bonuses. Pursuant to the employment agreements, the officers are prohibited from engaging in activities which are competitive with those of the Company during their employment with the Company and for one year following termination. If the agreement is terminated other than for cause, the officer would be entitled to all base salary earned through the date of termination, accrued but unused vacation, all vested equity, and bonus amounts payable to the officer through the date of termination. The officers would also be entitled to receive an additional thirty-six months of annual compensation equal to the average of his base salary and bonus for the three calendar years prior to the date of termination, payable in accordance with the Company’s regular payroll practice over a 52-week period.

v3.24.2
Major Customers
6 Months Ended
May 31, 2024
Major Customers [Abstract]  
MAJOR CUSTOMERS

NOTE K – MAJOR CUSTOMERS

 

The Company had two customers who respectively accounted for 17% and 13% of net sales for the six months ended May 31, 2024 and two customers who accounted for 20% and 21% of net sales for the six months ended May 31, 2023. The Company had two customers who accounted for 24% and 15% of accounts receivable at May 31, 2024 and one customer who accounted for 37% of accounts receivable at May 31, 2023.

v3.24.2
Major Suppliers
6 Months Ended
May 31, 2024
Major Suppliers [Abstract]  
MAJOR SUPPLIERS

NOTE L – MAJOR SUPPLIERS

 

During the six months ended May 31, 2024 and May 31, 2023 there was one foreign supplier accounting for 30% and 27% of total inventory purchased.

 

The Company purchases substantially all of its products overseas. For the six months ended May 31, 2024, the Company purchased 33% of its products from Taiwan, 14% from Hong Kong, 47% from elsewhere in Asia and less than 1% overseas outside of Asia. The Company purchases the balance of its products in the United States.

v3.24.2
Export Sales
6 Months Ended
May 31, 2024
Export Sales [Abstract]  
EXPORT SALES

NOTE M – EXPORT SALES

 

The Company’s export sales were as follows:

 

   Six Months Ended 
   May 31,   May 31, 
   2024   2023 
Canada   1,679,382    3,700,851 
China   2,555,586    2,792,528 
Other Asian Countries   408,069    613,280 
South America   57,700    112,781 
Europe   516,089    600,952 

 

Revenues are attributed to countries based on location of customer.

v3.24.2
Pay vs Performance Disclosure - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ 197,940 $ 524,261 $ 125,938 $ 919,421
v3.24.2
Insider Trading Arrangements
6 Months Ended
May 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2
Accounting Policies, by Policy (Policies)
6 Months Ended
May 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Principles of Consolidation

(1) Principles of Consolidation:

The consolidated financial statements include the accounts of Surge, Challenge, and Surge Limited (collectively the “Company”). All material intercompany balances and transactions have been eliminated in consolidation.

The accompanying interim consolidated financial statements have been prepared without audit in accordance with the instructions to Form 10Q for interim financial reporting and the rules and regulations of the Securities and Exchange Commissions. In the opinion of management, all adjustments are of a normal recurring nature and all disclosures necessary for a fair presentation of these financial statements have been included. The results and trends in these interim consolidated financial statements for the six months ended May 31, 2024 and May 31, 2023 may not be representative of those for the full fiscal year or any future periods.

Accounts Receivable

(2) Accounts Receivable:

Trade accounts receivable are recorded at the net invoice value net of the allowance for credit losses in the consolidated balance sheet and are not interest bearing. The Company considers receivables past due based on the payment terms. The Company reviews its exposure to accounts receivable and reserves specific amounts if collectability is no longer reasonably assured. The Company also reserves a percentage of its trade receivable balance based on collection history and current economic trends that might impact the level of future credit losses. The Company re-evaluates such reserves on a regular basis and adjusts its reserves as needed. Based on the Company’s operating history and customer base, bad debts to date have not been material. Repayment terms vary from customer to customer and range from 15 days to 120 days.

Revenue Recognition

(3) Revenue Recognition:

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers: Topic 606.” This ASU replaces nearly all existing U.S. generally accepted accounting principles guidance on revenue recognition. The standard prescribes a five-step model for recognizing revenue, the application of which will require significant judgment by the Company. The Company adopted the standard using the modified retrospective approach in its fiscal year beginning December 1, 2017. The preponderance of the Company’s contracts with customers are standard ship and bill arrangements where revenue is recognized at the time of shipment.

 

Revenue is recognized for products sold by the Company when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable, collectability is reasonably assured and title and risk of loss have been transferred to the customer. This occurs when product is shipped from the Company’s warehouse.

For direct shipments, revenue is recognized when product is shipped from the Company’s supplier. The Company has a long term supply agreement with one of our suppliers. The Company purchases the merchandise from the supplier and has the supplier directly ship to the customer through a freight forwarder. Title passes to customer upon the merchandise being received by a freight forwarder. Direct shipments were approximately $2,934,000 and $1,268,000 for the six months ended May 31, 2024 and May 31, 2023 respectively.

The Company also acts as a sales agent to certain customers in North America for one of its suppliers. The Company reports these commissions as revenues in the period earned. Commission revenue totaled $37,683 and $157,221 for the six months ended May 31, 2024 and May 31, 2023 respectively.

The Company performs ongoing credit evaluations of its customers and maintains reserves for potential credit losses.

The Company and its subsidiaries currently have agreements with several distributors. There are no provisions for the granting of price concessions in any of the agreements. Revenues under these distribution agreements were approximately $2,457,000 and $5,121,000 for the six months ended May 31, 2024 and May 31, 2023 respectively.

Inventories

(4) Inventories:

Inventories, which consist solely of products held for resale, are stated at the lower of cost (first-in, first-out method) or net realizable value. Products are included in inventory when the Company obtains title and risk of loss on the products, primarily when shipped from the supplier. Inventory in transit principally from foreign suppliers at May 31, 2024 was $1,035,235. The Company, at May 31, 2024 has a reserve against slow moving and obsolete inventory of $440,646. From time to time the Company’s products are subject to legislation from various authorities on environmental matters.

Depreciation and Amortization

(5) Depreciation and Amortization:

Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:

Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter

Maintenance and repairs are expensed as incurred while renewals and betterments are capitalized.

Concentration of Credit Risk

(6) Concentration of Credit Risk:

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains substantially all of its cash balances in a limited number of financial institutions. At May 31, 2024 and November 30, 2023, the Company’s uninsured cash balances totaled $4,638,186 and $6,569,806, respectively. The decrease in cash balances is due to an increase in the investment in marketable securities as partially offset by cash from the Company’s operations.

 

Income Taxes

(7) Income Taxes:

The Company’s deferred income taxes arise primarily from the differences in the recording of allowances for bad debts, inventory reserves, depreciation and other expenses for financial reporting and income tax purposes. A valuation allowance is provided when it has been determined to be more likely than not that the likelihood of the realization of deferred tax assets will not be realized. See Note H.

The Company follows the provisions of the Accounting Standards Codification topic, ASC 740, “Income Taxes” (ASC 740). There have been no unrecognized tax benefits and, accordingly, there has been no effect on the Company’s financial condition or results of operations as a result of ASC 740.

The Company files income tax returns in the U.S. federal jurisdiction and various state and foreign jurisdictions. The Company is no longer subject to U.S. federal tax examinations for years before fiscal years ending November 30, 2020, and state tax examinations for years before fiscal years ending November 30, 2019. Management does not believe there will be any material changes in our unrecognized tax positions over the next twelve months.

The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. As of the date of adoption of ASC 740, there was no accrued interest or penalties associated with any unrecognized benefits, nor was any interest expense recognized during the six months ended May 31, 2024 and May 31, 2023.

Cash Equivalents

(8) Cash Equivalents:

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Use of Estimates

(9) Use of Estimates:

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Marketing and promotional costs

(10) Marketing and promotional costs:

Marketing and promotional costs are expensed as incurred and have not been material to date. The Company has contractual arrangements with several of its distributors which provide for cooperative advertising rights to the distributor as a percentage of sales. Cooperative advertising is reflected as a reduction in revenues and has not been material to date.

Fair Value of Financial Instruments

(11) Fair Value of Financial Instruments:

The carrying amount of cash balances, accounts receivable, accounts payable and accrued expenses approximate their fair value based on the nature of those items. Estimated fair values of financial instruments are determined using available market information and appropriate valuation methodologies. Considerable judgment is required to interpret the market data used to develop the estimates of fair value, and accordingly, the estimates are not necessarily indicative of the amounts that could be realized in a current market exchange.

Marketable securities and other investments

(12) Marketable securities and other investments

Our marketable securities are stated at fair value in accordance with ASC Topic 321, Investments- Equity Securities. Any changes in the fair value of the Company’s marketable debt securities are included in the statement of other comprehensive income. The market value of the securities is determined using prices as reflected on an established market. Realized and unrealized gains and losses are determined on an average cost basis. The marketable securities are investments predominately in Treasury bills treasury notes which are being invested until such time the funds are needed for operations and reflected as available for sale debt securities. 

The value of these marketable securities at May 31, 2024 and November 30, 2023 is as follows:

   May 31,   November 30, 
   2024   2023 
Cost  $6,730,401   $3,203,944 
Gross unrealized gain   40,693    828 
Gross unrealized loss   (3,045)   
-
 
Fair value  $6,768,049   $3,204,772 

 

Shipping Costs

(13) Shipping Costs

The Company classifies shipping costs as a component of selling expenses. Shipping costs totaled $898 and $798 for six months ended May 31, 2024 and May 31, 2023 respectively.

Earnings Per Share

(14) Earnings Per Share

Basic earnings per share includes no dilution and is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding for the period. The difference between reported basic and diluted weighted-average common shares results from the assumption that all dilutive stock options and convertible preferred stock exercised into common stock. Total potentially dilutive shares excluded from diluted weighted shares outstanding at May 31, 2024 and May 31, 2023 totaled 276,445 and 262,826, respectively.

Stock Based Compensation

(15) Stock Based Compensation

Stock Based Compensation to Employees

The Company accounts for its stock-based compensation for employees in accordance with Accounting Standards Codification (“ASC”) 718. The Company recognizes in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees and non-employees over the related vesting period.

Stock Based Compensation to Other than Employees

The Company accounts for equity instruments issued in exchange for the receipt of goods or services from other than employees in accordance with ASC 718. Costs are measured at the estimated fair market value of the consideration received or the estimated fair value of the equity instruments issued, whichever is more reliably determinable. The value of equity instruments issued for consideration other than employee services is determined on the earlier of a performance commitment or completion of performance by the provider of goods or services. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

Leases

(16) Leases:

On December 1, 2019, the Company adopted the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842) (“Topic 842”). Topic 842 requires the entity to recognize the assets and liabilities for the rights and obligations created by leased assets. Leases will be classified as either finance or operating, with classification affecting expense recognition in the income statement.

The Company determines if a contract contains a lease at inception based on whether it conveys the right to control the use of an identified asset. Substantially all of the Company’s leases are classified as operating leases. The Company records operating lease right-of-use assets within “Other assets” and lease liabilities are recorded within “current and noncurrent liabilities” in the consolidated balance sheets. Lease expenses are recorded within “General and administrative expenses” in the consolidated statements of operations. Operating lease payments are presented within “Operating cash flows” in the consolidated statements of cash flows.

 

Operating lease right-of-use assets and lease liabilities are recognized based on the net present value of future minimum lease payments over the lease term starting on the commencement date. The Company generally is not able to determine the rate implicit in its leases and, as such, applies an incremental borrowing rate based on the Company’s cost of borrowing for the relevant terms of each lease. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Lease terms may include an option to extend or terminate a lease if it is reasonably certain that the Company will exercise such options. The Company has elected the practical expedient to not separate lease components from non-lease components, and also has elected not to record a right-of-use asset or lease liability for leases which, at inception, have a term of twelve months or less. Variable lease payments are recognized in the period in which the obligation for those payments is incurred.

v3.24.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
May 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives of the Various Assets Fixed assets are recorded at cost. Depreciation is generally calculated on a straight line method and amortization of leasehold improvements is provided for on the straight-line method over the estimated useful lives of the various assets as follows:
Furniture, fixtures and equipment   5 - 7 years
Computer equipment   5 years
Leasehold Improvements   Estimated useful life or lease term, whichever is shorter
Schedule of Value of these Marketable Securities The value of these marketable securities at May 31, 2024 and November 30, 2023 is as follows:
   May 31,   November 30, 
   2024   2023 
Cost  $6,730,401   $3,203,944 
Gross unrealized gain   40,693    828 
Gross unrealized loss   (3,045)   
-
 
Fair value  $6,768,049   $3,204,772 

 

v3.24.2
Fixed Assets (Tables)
6 Months Ended
May 31, 2024
Fixed Assets [Abstract]  
Schedule of Fixed Assets Fixed assets consist of the following:
   May 31,   November 30, 
   2024   2023 
Furniture and Fixtures  $329,186   $329,186 
Leasehold Improvements   1,070,044    1,070,044 
Computer Equipment   528,662    528,662 
Less-Accumulated Depreciation   (1,792,540)   (1,757,772)
Net Fixed Assets  $135,352   $170,120 
v3.24.2
Accrued Expenses (Tables)
6 Months Ended
May 31, 2024
Accrued Expenses [Abstract]  
Schedule of Accrued Expenses Accrued expenses consist of the following:
    May 31,     November 30,  
    2024     2023  
Commissions   $ 218,397     $ 229,882  
Preferred stock dividends     169,069       166,569  
Other accrued expenses     157,237       338,932  
    $ 544,703     $ 735,383  
v3.24.2
Shareholders' Equity (Tables)
6 Months Ended
May 31, 2024
Shareholders' Equity [Abstract]  
Schedule of Activity in the Stock Plans Activity in the Company’s stock plans for the period ended May 31, 2024 is summarized as follows:
   Shares   Weighted
Average
Exercise
Price
 
Options outstanding December 1, 2023   345,000   $2.59 
Options issued in the six months ended May 31, 2024   
-
   $
-
 
Options exercised in the six months ended May 31, 2024   
-
   $
-
 
Options cancelled in the six months ended May 31, 2024   
-
   $
-
 
Options outstanding at May 31, 2024   345,000   $2.59 
Options exercisable at May 31, 2024   345,000   $2.59 
v3.24.2
Income Taxes (Tables)
6 Months Ended
May 31, 2024
Income Taxes [Abstract]  
Schedule of Deferred Income Taxes The Company’s deferred income taxes are comprised of the following:
   May 31,   November 30, 
   2024   2023 
Deferred Tax Assets        
Depreciation  $39,228   $35,684 
Allowance for bad debts   17,493    17,309 
Inventory   84,450    84,450 
Facilities rental   37,871    35,473 
Other   43,262    68,412 
           
Total deferred tax assets   222,304    241,328 
Valuation allowance   
-
    
-
 
Deferred Tax Assets  $222,304   $241,328 

 

Schedule of Income Tax Expense The Company’s income tax expense consists of the following:
   Six Months Ended 
   May 31,
2024
   May 31,
2023
 
Current:        
Federal  $18,976   $275,057 
States   17,253    74,857 
    36,229    349,914 
           
Deferred:          
Federal   
-  
    (3,814)
States   19,024    (1,014)
    19,024    (4,828)
Provision for income taxes  $55,253   $345,086 
Schedule of Income Tax Statutory Federal Tax Rate and Effective Rate The Company files a consolidated income tax return with its wholly-owned subsidiaries. A reconciliation of the difference between the expected income tax rate using the statutory federal tax rate and the Company’s effective rate is as follows:
   Six Months Ended 
   May 31,   May 31, 
   2024   2023 
U.S Federal Income tax statutory rate   21%   21%
State income taxes   5%   5%
Other-primarily state franchise taxes   4%   1%
Effective tax rate   30%   27%
v3.24.2
Operating Lease Commitments (Tables)
6 Months Ended
May 31, 2024
Operating Lease Commitments [Abstract]  
Schedule of Future Minimum Rental Commitments The Company’s future minimum rental commitments at May 31, 2024 are as follows:
2025  $354,027 
2026   253,533 
2027   229,942 
2028   216,718 
2029   225,474 
2030 and after   75,652 
   $1,355,346 
v3.24.2
Export Sales (Tables)
6 Months Ended
May 31, 2024
Export Sales [Abstract]  
Schedule of Export Sales The Company’s export sales were as follows:
   Six Months Ended 
   May 31,   May 31, 
   2024   2023 
Canada   1,679,382    3,700,851 
China   2,555,586    2,792,528 
Other Asian Countries   408,069    613,280 
South America   57,700    112,781 
Europe   516,089    600,952 
v3.24.2
Organization, Description of Company’s Business and Basis of Presentation (Details)
1 Months Ended 6 Months Ended
Feb. 28, 2019
shares
May 31, 2002
shares
May 31, 2024
Organization, Description of Company’s Business and Basis of Presentation [Abstract]      
Date of incorporate     Nov. 24, 1981
Minimum number of shareholders to hold equity   2  
Number of shares outstanding - held by surge   999  
Number of shares outstanding - held by officers of surge   1  
Ownership rights transferred to parent company   1  
Decrease in common stock shares authorized for issuance 50,000,000    
v3.24.2
Summary of Significant Accounting Policies (Details) - USD ($)
6 Months Ended
May 31, 2024
May 31, 2023
Nov. 30, 2023
Summary of Significant Accounting Policies [Line Items]      
Direct shipments $ 2,934,000 $ 1,268,000  
Commission revenue 37,683 157,221  
Revenues from distribution agreements 2,457,000 5,121,000  
Inventory in transit from foreign suppliers 1,035,235    
Reserve against slow moving and obsolete inventory 440,646    
Amount of uninsured cash balances 4,638,186   $ 6,569,806
Shipping costs $ 898 $ 798  
Diluted weighted shares outstanding (in Shares) 276,445 262,826  
Minimum [Member]      
Summary of Significant Accounting Policies [Line Items]      
Repayment terms 15 days    
Maximum [Member]      
Summary of Significant Accounting Policies [Line Items]      
Repayment terms 120 days    
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives of the Various Assets
May 31, 2024
Computer equipment [Member]  
Schedule of Estimated Useful Lives of the Various Assets [Line Items]  
Esrimated Useful lives of assets 5 years
Leasehold Improvements [Member]  
Schedule of Estimated Useful Lives of the Various Assets [Line Items]  
Esrimated Useful lives of assets Estimated useful life or lease term, whichever is shorter
Minimum [Member] | Furniture, fixtures and equipment [Member]  
Schedule of Estimated Useful Lives of the Various Assets [Line Items]  
Esrimated Useful lives of assets 5 years
Maximum [Member] | Furniture, fixtures and equipment [Member]  
Schedule of Estimated Useful Lives of the Various Assets [Line Items]  
Esrimated Useful lives of assets 7 years
v3.24.2
Summary of Significant Accounting Policies (Details) - Schedule of Value of these Marketable Securities - USD ($)
May 31, 2024
Nov. 30, 2023
Schedule of Value of these Marketable Securities [Abstract]    
Cost $ 6,730,401 $ 3,203,944
Gross unrealized gain 40,693 828
Gross unrealized loss (3,045)
Fair value $ 6,768,049 $ 3,204,772
v3.24.2
Fixed Assets (Details) - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Fixed Assets [Abstract]        
Depreciation and amortization expense $ 17,384 $ 17,804 $ 34,768 $ 35,011
v3.24.2
Fixed Assets (Details) - Schedule of Fixed Assets - USD ($)
May 31, 2024
Nov. 30, 2023
Schedule of Fixed Assets [Abstract]    
Furniture and Fixtures $ 329,186 $ 329,186
Leasehold Improvements 1,070,044 1,070,044
Computer Equipment 528,662 528,662
Less-Accumulated Depreciation (1,792,540) (1,757,772)
Net Fixed Assets $ 135,352 $ 170,120
v3.24.2
Loans Payable (Details) - USD ($)
Feb. 28, 2017
May 31, 2024
Loans Payable [Line Items]    
Interest payable 3.00%  
Line of Credit [Member]    
Loans Payable [Line Items]    
Line of credit $ 3,000,000 $ 0
LIBOR Rate [Member]    
Loans Payable [Line Items]    
Interest payable 2.00%  
v3.24.2
Accrued Expenses (Details) - Schedule of Accrued Expenses - USD ($)
May 31, 2024
Nov. 30, 2023
Schedule of Accrued Expenses [Abstract]    
Commissions $ 218,397 $ 229,882
Preferred stock dividends 169,069 166,569
Other accrued expenses 157,237 338,932
Total $ 544,703 $ 735,383
v3.24.2
Retirement Plan (Details) - USD ($)
6 Months Ended
May 31, 2024
May 31, 2023
Nov. 30, 2023
Retirement Plan [Abstract]      
Defined contribution plan, description In June 1997, the Company adopted a qualified 401(k) retirement plan for all full-time employees who are twenty-one years of age and have completed twelve months of service.    
Total employee contributions 15.00%    
Employer matching contribution percentage 20.00%    
Employee deferral percentage 5.00%    
Net assets for plan     $ 2,069,000
Pension expense $ 20,854 $ 18,340  
v3.24.2
Shareholders' Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2023
Apr. 30, 2024
Apr. 30, 2023
Mar. 31, 2022
Apr. 30, 2021
Nov. 30, 2015
Nov. 30, 2000
May 31, 2023
May 31, 2022
May 31, 2021
May 31, 2024
Nov. 30, 2023
Oct. 31, 2016
Aug. 31, 2010
Feb. 29, 1996
Shareholders’ Equity [Line Items]                              
Preferred stock, shares authorized                     5,000,000 5,000,000      
Dividends per share (in Dollars per share)             $ 0.50                
Dividends (in Dollars) $ 169,069                            
Purchase of common shares                            
Share issued   5,085                          
Issuance of shares, cost (in Dollars)                     $ 15,000        
Exercise price (in Dollars per share)                            
Options expire term       5 years                      
Granting cost (in Dollars)       $ 492,132                      
Intrinsic value of exercisable options (in Dollars)                     $ 206,150        
Weighted average remaining life                     1 year 11 months 23 days        
Stock option, description                     there was no unrecognized compensation cost related to the stock options granted under the plan.        
Non-Employee Director [Member]                              
Shareholders’ Equity [Line Items]                              
Compensation amount (in Dollars)                     $ 3,000        
Non-Employee Director [Member] | Share-Based Payment Arrangement, Option [Member]                              
Shareholders’ Equity [Line Items]                              
Compensation amount (in Dollars)                     $ 4,000        
Series C Preferred Stock [Member]                              
Shareholders’ Equity [Line Items]                              
Preferred stock, shares authorized             100,000       100,000 100,000      
Shares of our common stock             10                
Preferred stock issued in payment             70,000                
Preferred shares, issued                     10,000 10,000      
Preferred shares, outstanding                     10,000 10,000      
Series D Preferred Stock [Member]                              
Shareholders’ Equity [Line Items]                              
Preferred stock, shares authorized                     75,000 75,000 75,000    
Preferred shares, issued                          
Preferred shares, outstanding                          
Incentive Stock 2015 Plan [Member]                              
Shareholders’ Equity [Line Items]                              
Share issued     28,179 26,000 26,786                    
Issuance of shares, cost (in Dollars)               $ 97,500 $ 97,500 $ 75,000          
Incentive Stock 2015 Plan [Member] | Share-Based Payment Arrangement, Option [Member]                              
Shareholders’ Equity [Line Items]                              
Purchase of common shares           1,500,000                  
Preferred Stock [Member]                              
Shareholders’ Equity [Line Items]                              
Preferred stock, shares authorized                           5,000,000 1,000,000
Four Non-Employee Directors [Member]                              
Shareholders’ Equity [Line Items]                              
Purchase of common shares       20,000                      
One Non-Employee Director [Member]                              
Shareholders’ Equity [Line Items]                              
Purchase of common shares       30,000                      
Two Company Officers [Member]                              
Shareholders’ Equity [Line Items]                              
Purchase of common shares       40,000                      
Exercise price (in Dollars per share)       $ 3.55                      
v3.24.2
Shareholders' Equity (Details) - Schedule of Activity in the Stock Plans
6 Months Ended
May 31, 2024
$ / shares
shares
Schedule of Activity in the Stock Plans [Abstract]  
Shares, Options outstanding December 1, 2023 | shares 345,000
Weighted Average Exercise Price, Options outstanding December 1, 2023 | $ / shares $ 2.59
Shares, Options issued in the three months ended February 29, 2024 | shares
Weighted Average Exercise Price, Options issued in the three months ended February 29, 2024 | $ / shares
Shares, Options exercised in the three months ended February 29, 2024 | shares
Weighted Average Exercise Price, Options exercised in the three months ended February 29, 2024 | $ / shares
Shares, Options cancelled in the three months ended February 29, 2024 | shares
Weighted Average Exercise Price, Options cancelled in the three months ended February 29, 2024 | $ / shares
Shares, Options outstanding at February 29, 2024 | shares 345,000
Weighted Average Exercise Price, Options outstanding at February 29, 2024 | $ / shares $ 2.59
Shares, Options exercisable at February 29, 2024 | shares 345,000
Weighted Average Exercise Price, Options exercisable at February 29, 2024 | $ / shares $ 2.59
v3.24.2
Income Taxes (Details) - Schedule of Deferred Income Taxes - USD ($)
May 31, 2024
Nov. 30, 2023
Deferred Tax Assets    
Depreciation $ 39,228 $ 35,684
Allowance for bad debts 17,493 17,309
Inventory 84,450 84,450
Facilities rental 37,871 35,473
Other 43,262 68,412
Total deferred tax assets 222,304 241,328
Valuation allowance
Deferred Tax Assets $ 222,304 $ 241,328
v3.24.2
Income Taxes (Details) - Schedule of Income Tax Expense - USD ($)
3 Months Ended 6 Months Ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Current:        
Federal     $ 18,976 $ 275,057
States     17,253 74,857
Current, total     36,229 349,914
Deferred:        
Federal     (3,814)
States     19,024 (1,014)
Deferred, total     19,024 (4,828)
Provision for income taxes $ 43,342 $ 167,931 $ 55,253 $ 345,086
v3.24.2
Income Taxes (Details) - Schedule of Income Tax Statutory Federal Tax Rate and Effective Rate
6 Months Ended
May 31, 2024
May 31, 2023
Schedule of Income Tax Statutory Federal Tax Rate and Effective Rate [Abstract]    
U.S Federal Income tax statutory rate 21.00% 21.00%
State income taxes 5.00% 5.00%
Other-primarily state franchise taxes 4.00% 1.00%
Effective tax rate 30.00% 27.00%
v3.24.2
Operating Lease Commitments (Details) - USD ($)
6 Months Ended 12 Months Ended
May 31, 2024
May 31, 2023
Nov. 30, 2023
Operating Lease Commitments [Line Items]      
Net rental expense $ 234,522 $ 223,283  
Remaining weighted average lease term 5 years 6 months    
Weighted average discount rate 5.25%    
Hong Kong [Member]      
Operating Lease Commitments [Line Items]      
Annual minimum rental payments $ 73,580    
Annual minimum rental payments for additional 76,170    
Related Company [Member]      
Operating Lease Commitments [Line Items]      
Annual minimum rental payments     $ 194,000
Net rental expense $ 141,112 $ 139,136  
v3.24.2
Operating Lease Commitments (Details) - Schedule of Future Minimum Rental Commitments
May 31, 2024
USD ($)
Schedule of Future Minimum Rental Commitments [Abstract]  
2025 $ 354,027
2026 253,533
2027 229,942
2028 216,718
2029 225,474
2030 and after 75,652
Future minimum rental commitments $ 1,355,346
v3.24.2
Employment and Other Agreements (Details)
1 Months Ended 6 Months Ended
Apr. 30, 2024
USD ($)
May 31, 2021
USD ($)
Feb. 29, 2016
USD ($)
May 31, 2024
Employment and Other Agreements [Line Items]        
Number of officers involved in employment agreements     2  
Employment agreements termination, description       Pursuant to the employment agreements, the officers are prohibited from engaging in activities which are competitive with those of the Company during their employment with the Company and for one year following termination.
Compensation, description       The officers would also be entitled to receive an additional thirty-six months of annual compensation equal to the average of his base salary and bonus for the three calendar years prior to the date of termination, payable in accordance with the Company’s regular payroll practice over a 52-week period.
One Officer [Member]        
Employment and Other Agreements [Line Items]        
Salaries $ 330,000 $ 300,000 $ 275,000  
Other Officer [Member]        
Employment and Other Agreements [Line Items]        
Salaries $ 275,000 $ 250,000 $ 225,000  
v3.24.2
Major Customers (Details) - Customer Concentration Risk [Member]
6 Months Ended
May 31, 2024
May 31, 2023
Customer One [Member] | Sales Revenue, Goods, Net [Member]    
Major Customers [Line Items]    
Concentration risk, percentage 17.00% 20.00%
Customer One [Member] | Accounts Receivable [Member]    
Major Customers [Line Items]    
Concentration risk, percentage 24.00%  
Customer Two [Member] | Sales Revenue, Goods, Net [Member]    
Major Customers [Line Items]    
Concentration risk, percentage 13.00% 21.00%
Customer Two [Member] | Accounts Receivable [Member]    
Major Customers [Line Items]    
Concentration risk, percentage 15.00%  
Other Customer [Member] | Accounts Receivable [Member]    
Major Customers [Line Items]    
Concentration risk, percentage   37.00%
v3.24.2
Major Suppliers (Details) - Supplier Concentration Risk [Member] - Inventory Purchased [Member]
6 Months Ended
May 31, 2024
May 31, 2023
One Foreign Supplier [Member]    
Major Suppliers [Line Items]    
Percentage of inventory 30.00% 27.00%
Taiwan [Member]    
Major Suppliers [Line Items]    
Percentage of inventory 33.00%  
HONG KONG    
Major Suppliers [Line Items]    
Percentage of inventory 14.00%  
Asia [Member]    
Major Suppliers [Line Items]    
Percentage of inventory 47.00%  
Overseas Outside of Asia [Member]    
Major Suppliers [Line Items]    
Percentage of inventory 1.00%  
v3.24.2
Export Sales (Details) - Schedule of Export Sales - USD ($)
6 Months Ended
May 31, 2024
May 31, 2023
Canada [Member]    
Schedule of Export Sales [Line Items]    
Export sales $ 1,679,382 $ 3,700,851
China [Member]    
Schedule of Export Sales [Line Items]    
Export sales 2,555,586 2,792,528
Other Asian Countries [Member]    
Schedule of Export Sales [Line Items]    
Export sales 408,069 613,280
South America [Member]    
Schedule of Export Sales [Line Items]    
Export sales 57,700 112,781
Europe [Member]    
Schedule of Export Sales [Line Items]    
Export sales $ 516,089 $ 600,952

Surge Components (PK) (USOTC:SPRS)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Surge Components (PK) 차트를 더 보려면 여기를 클릭.
Surge Components (PK) (USOTC:SPRS)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Surge Components (PK) 차트를 더 보려면 여기를 클릭.