U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-QSB
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the
quarterly period ended September 30, 2007
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Commission
File #000-50416
ROCKELLE
CORP.
(Exact
name of registrant as specified in its charter)
Delaware
(State
or
other jurisdiction of incorporation or organization)
98-0407800
(IRS
Employer Identification Number)
162
Miller Place Road,
Miller
Place, New York
|
11764
|
(Address
of principal executive offices )
|
(Zip
Code)
|
631-244-9841
(Registrant’s
telephone no., including area code)
(Former
name, address and fiscal year, if changed since last report)
Check
whether the issuer (1) has filed all reports required to be filed by Section
13
or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter
period that the issuer was required to file such reports), and (2)has been
subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate
by check mark whether the registrant is a shell company as defined in Rule
12b-2
of the Exchange Act.
Yes
o
No
x
State
the
number of shares outstanding of each of the issuer’s classes of common equity,
as of November 16, 2007: 46,808,883 shares of common stock.
ROCKELLE
CORP.
FINANCIAL
STATEMENTS
INDEX
PART
I-- FINANCIAL INFORMATION
Item
1.
|
Financial
Statements
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
|
|
|
Item
3.
|
Control
and Procedures
|
|
PART
II-- OTHER INFORMATION
Item
1.
|
Legal
Proceedings
|
|
|
|
|
Item
2.
|
Changes
in Securities
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
|
|
|
Item
5.
|
Other
Information
|
|
|
|
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
|
SIGNATURE
Item
1.
Financial
Information
BASIS
OF
PRESENTATION
The
accompanying reviewed financial statements are presented in accordance with
generally accepted accounting principles for interim financial information
and
the instructions to Form 10-QSB and item 310 under subpart A of Regulation
S-B.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting only of normal
occurring accruals) considered necessary in order to make the financial
statements not misleading, have been included. Operating results for the nine
months ended September 30, 2007 are not necessarily indicative of results that
may be expected for the year ending December 31, 2007. The financial statements
are presented on the accrual basis.
Rockelle
Corp.
Index
to
Financial Statements
September
30, 2007
FINANCIAL
STATEMENTS
|
PAGE
|
|
|
|
|
Consolidated
Balance Sheet
|
4-5
|
|
|
|
|
Consolidated
Statements of Operations
|
6
|
|
|
|
|
Consolidated
Statement of Stockholders’ Deficit
|
7
|
|
|
|
|
Consolidated
Statements of Cash Flows
|
8
|
|
|
|
|
Notes
to Financial Statements
|
9
|
|
|
Rockelle
Corp. and Subsidiary
|
|
Consolidated
Balance Sheet
|
|
September
30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
|
$
|
19,319
|
|
Prepaid
expenses and other current assets
|
|
|
6,533
|
|
|
|
|
|
|
Total
current assets
|
|
|
25,852
|
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT
|
|
|
|
|
Furniture
and equipment
|
|
|
24,954
|
|
Automobiles
|
|
|
37,667
|
|
Construction
in progress
|
|
|
82,797
|
|
|
|
|
145,418
|
|
Accumulated
depreciation and amortization
|
|
|
(10,598
|
)
|
|
|
|
134,820
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
Franchise
area rights, net
|
|
|
223,750
|
|
Deferred
financing costs, net
|
|
|
208,947
|
|
Assets
related to discontinued operations
|
|
|
30,000
|
|
Security
deposits and other assets
|
|
|
62,334
|
|
|
|
|
|
|
Total
other assets
|
|
|
525,031
|
|
|
|
|
|
|
Total
assets
|
|
$
|
685,703
|
|
See
notes to financial statements
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable and accrued expenses
|
|
$
|
223,371
|
|
Franchise
obligation - current portion
|
|
|
75,000
|
|
Note
payable - current portion
|
|
|
4,822
|
|
Liabilities
related to discontinued operations
|
|
|
15,900
|
|
Due
to affiliate
|
|
|
72,510
|
|
Convertible
notes, net of discount
|
|
|
729,916
|
|
Loan
from stockholder
|
|
|
130,775
|
|
|
|
|
|
|
Total
current liabilities
|
|
|
1,252,294
|
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
|
Franchise
obligation - non-current
|
|
|
50,000
|
|
Note
payable - non-current
|
|
|
15,131
|
|
|
|
|
|
|
Total
long-term liabilities
|
|
|
65,131
|
|
|
|
|
|
|
Total
liabilities
|
|
|
1,317,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Preferred
stock - $0.001 par value; 10,000,000 shares authorized;
|
|
|
|
|
None
issued and outstanding
|
|
|
-
|
|
Common
stock - $0.001 par value; 200,000,000 shares authorized
|
|
|
|
|
47,508,883
issued and outstanding
|
|
|
47,508
|
|
Additional
paid-in capital
|
|
|
4,642,086
|
|
Retained
earnings (accumulated deficit)
|
|
|
(5,321,316
|
)
|
|
|
|
|
|
Total
stockholders' equity
|
|
|
(631,722
|
)
|
|
|
|
|
|
Total
liabilities and stockholders' equity
|
|
$
|
685,703
|
|
See
notes to financial statements
Rockelle
Corp. and Subsidiary
|
|
Consolidated
Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
months ended September 30,
|
|
|
Three
months ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
21,664
|
|
|
$
|
45,019
|
|
|
$
|
21,664
|
|
|
$
|
29,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food
and supply purchases
|
|
|
8,888
|
|
|
|
27,489
|
|
|
|
8,888
|
|
|
|
25,684
|
|
Stock-based
compensation
|
|
|
1,026,465
|
|
|
|
-
|
|
|
|
342,155
|
|
|
|
-
|
|
Loss
on disposal of property and equipment
|
|
|
-
|
|
|
|
44,010
|
|
|
|
-
|
|
|
|
-
|
|
Other
general and administrative expenses
|
|
|
787,996
|
|
|
|
962,404
|
|
|
|
307,819
|
|
|
|
303,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
1,823,349
|
|
|
|
1,033,903
|
|
|
|
658,862
|
|
|
|
328,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from continuing operations before other
income/expense
|
|
|
(1,801,685
|
)
|
|
|
(988,884
|
)
|
|
|
(637,198
|
)
|
|
|
(299,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain
on sale of franchise restaurant location
|
|
|
-
|
|
|
|
40,000
|
|
|
|
-
|
|
|
|
40,000
|
|
Interest
income
|
|
|
5,056
|
|
|
|
13,779
|
|
|
|
-
|
|
|
|
7,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from continuing operations
|
|
|
(1,796,629
|
)
|
|
|
(935,105
|
)
|
|
|
(637,198
|
)
|
|
|
(251,590
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations (Note 5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
from operations of discontinued component (including loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on
disposal of $936,124 for the nine months ended September 30,
2007)
|
|
|
(1,234,647
|
)
|
|
|
|
|
|
|
(72
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(3,031,276
|
)
|
|
$
|
(935,105
|
)
|
|
$
|
(637,270
|
)
|
|
$
|
(251,590
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted net loss per common share from continuing
operations
|
|
$
|
(0.04
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
Basic
and diluted net loss per common share from discontinued
operations
|
|
|
(0.03
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Basic
and diluted net loss per common share
|
|
$
|
(0.07
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares used in computing basis and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net
loss per common share
|
|
|
43,400,218
|
|
|
|
22,425,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
notes to financial statements
Rockelle
Corp. and Subsidiary
|
|
Consolidated
Statement of Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
issued January 2007 as officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
compensation
at a value of $200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance
of common stock in exchange
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for
services rendered at a value of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$108,000
at $0.06 per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion
of debentures to common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See
notes to financial statements
Rockelle
Corp. and Subsidiary
|
|
Consolidated
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
months ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(3,031,276
|
)
|
|
$
|
(935,105
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments
to reconcile net loss to net cash
|
|
|
|
|
|
|
|
|
used
in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
44,379
|
|
|
|
13,401
|
|
Loss
on disposal of property and equipment
|
|
|
936,124
|
|
|
|
44,010
|
|
Amortization
of franchise area rights
|
|
|
28,246
|
|
|
|
27,113
|
|
Amortization
of deferred financing costs
|
|
|
115,963
|
|
|
|
125,188
|
|
Amortization
of discount on convertible debentures
|
|
|
274,835
|
|
|
|
237,935
|
|
Stock-based
compensation
|
|
|
1,026,465
|
|
|
|
-
|
|
Common
stock issued for services
|
|
|
108,000
|
|
|
|
324,000
|
|
Changes
in assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
-
|
|
|
|
-
|
|
Inventories
|
|
|
12,753
|
|
|
|
2,581
|
|
Prepaid
expenses and other current assets
|
|
|
8,800
|
|
|
|
(17,333
|
)
|
Franchise
area rights
|
|
|
-
|
|
|
|
(90,500
|
)
|
Restricted
cash
|
|
|
200,000
|
|
|
|
-
|
|
Security
deposits and other assets
|
|
|
17,932
|
|
|
|
31,500
|
|
Accounts
payable and accrued expenses
|
|
|
47,924
|
|
|
|
42,851
|
|
Liabilities
related to discontinued operations
|
|
|
15,900
|
|
|
|
-
|
|
Due
to affiliates
|
|
|
(5,000
|
)
|
|
|
(22,990
|
)
|
Total
adjustments
|
|
|
2,832,321
|
|
|
|
717,756
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in operating activities
|
|
|
(198,955
|
)
|
|
|
(217,349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from sale of property and equipment
|
|
|
-
|
|
|
|
75,000
|
|
Capital
expenditures
|
|
|
(130,780
|
)
|
|
|
(782,072
|
)
|
|
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(130,780
|
)
|
|
|
(707,072
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from exercise of warrants
|
|
|
113,371
|
|
|
|
-
|
|
Repayment
of notes payable
|
|
|
(3,402
|
)
|
|
|
-
|
|
Deferred
financing costs
|
|
|
-
|
|
|
|
(330,502
|
)
|
Loan
from/repayment to stockholder
|
|
|
120,715
|
|
|
|
(70,200
|
)
|
Repayment
of franchise obligation
|
|
|
(25,000
|
)
|
|
|
(50,000
|
)
|
Proceeds
from issuance of convertible debentures
|
|
|
-
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
205,684
|
|
|
|
1,549,298
|
|
|
|
|
|
|
|
|
|
|
Net
(decrease) increase in cash and cash equivalents
|
|
|
(124,051
|
)
|
|
|
624,877
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - Beginning of period
|
|
|
143,370
|
|
|
|
2,150
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - End of period
|
|
$
|
19,319
|
|
|
$
|
627,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
$
|
1,146
|
|
|
$
|
575
|
|
Income
taxes paid
|
|
$
|
310
|
|
|
$
|
310
|
|
|
|
|
|
|
|
|
|
|
NON-CASH
INVESTING ACTIVITY:
|
|
|
|
|
|
|
|
|
Issuance
of common stock in exchange for services
|
|
$
|
200,000
|
|
|
$
|
75,000
|
|
Wanrrant
value recorded as paid-in capital
|
|
$
|
-
|
|
|
$
|
1,511,983
|
|
Warrants
issued for services
|
|
$
|
-
|
|
|
$
|
270,880
|
|
Conversions
of debentures to common stock
|
|
$
|
127,232
|
|
|
$
|
104,210
|
|
See
notes to financial statements
Rockelle
Corp.
Notes
to
Financial Statements
September
30, 2007
NOTE
1 - NATURE OF
BUSINESS AND BASIS OF PRESENTATION
Rockelle
Corp. (“Rockelle”), formerly known as Serie Inc., was incorporated on September
19, 2003 under the laws of the State of Delaware to engage in any lawful
corporate undertaking, including, but not limited to, selected mergers and
acquisitions. Its current primary business purpose is to acquire area
franchise rights for franchises in the quick-service food industry and to
license those franchise rights to store operators. To date, Rockelle
has not licensed any of these franchisrights to third parties
In
April
2005, Rockelle organized and capitalized a wholly-owned subsidiary, Rockelle
Riverhead Corp. (“Riverhead”) for the purpose of operating two
convenience stores (one of which was sold in November 2005 and the other
which
was sold in March 2006), each located on a property shared with a gas
station. In connection with taking over these operations, the owner
of the property contracted with Rockelle to dispense gasoline to customers
of
the gas station. Rockelle received a fee based upon the amount of gas
dispensed.
Subsequent
to the sale of the convenience stores, Rockelle entered into a Multiple Unit
Development Agreement with Frosted Mug Holdings, LLC ("Agreement") which
granted
it certain development rights to establish and operate ten Snack Bars using
the
Frosted Mug Holdings proprietary restaurant services marks which currently
include "Stewart's", “Stewart's Root Beer" and the "Original Drive
In". In connection with this agreement, Riverhead developed and
operated six (6) of these “Stewart’s” Snack Bars located inside Wal-mart
department stores. They are located in Pennsylvania, Florida, Ohio
and Maryland. Rockelle discontinued operating these Snack Bars
during the second quarter of 2007 (see Note 5).
In
May
2006, Rockelle purchased the right to operate a “Blimpie” restaurant franchise
in Wilton, New York and paid a deposit of $60,000 to the
franchisor. In September 2006, a third party paid Rockelle $100,000
for the right to this franchise location. In connection with this
transaction, Rockelle recognized a gain of $40,000.
In
July
2007, Rockelle opened a “Choc full O’ Nuts” franchise in New York City, New
York.
The
consolidated financial statements include the accounts of Rockelle and Riverhead
(together the “Company”). All material intercompany transactions and
balances have been eliminated in consolidation.
The
financial statements for the nine months ended September 30, 2007 and 2006
together with the balance sheet as of September 30, 2007 included herein
have
not been audited by the Company’s independent public accountants. In
the opinion of management, all adjustments necessary to present fairly the
financial position at September 30, 2007 and the results of operations and
cash
flows for the periods presented herein have been made.
The
financial statements included herein have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission. Certain
information and footnote disclosures normally included in financial statements
prepared in accordance with accounting principles generally accepted in the
United States of America have been omitted pursuant to such
regulations. These financial statements should be read in conjunction
with the financial statements and notes thereto included in the Company’s Annual
Report on Form 10-KSB for the year ended December 31, 2006.
Rockelle
Corp.
Notes
to
Financial Statements
September
30, 2007
At
September 30, 2007, the Company has negative working capital of $1,226,442,
has
incurred losses since inception totaling $5,321,316 and has yet to achieve
profitable operations. The Company's ability to continue as a going concern
is
dependent on raising additional capital to fund future operations and ultimately
to attain profitable operations. Accordingly, these factors raise substantial
doubt as to the Company's ability to continue as a going concern. These
financial statements do not give affect to adjustments that would be necessary
to the carrying values and classification of assets and liabilities should
the
Company be unable to continue as a going concern. Management plans to
continue to provide for its capital needs during the year ending December
31,
2007 by issuing equity securities or by pursuing alternative financing, however,
there are no assurances that management's plans will be attained.
NOTE
2 –
STOCK-BASED COMPENSATION
In
January 2007, the principal stockholder of the Company received 2,857,143
shares
of the Company’s stock in lieu of salary for services performed for the year
ended December 31, 2006.
Effective
January 1, 2007, the Company issued 25 million options to purchase Rockelle
common stock to a key executive in the Company at a price of $.01 per
share. The options have a term of five years and vest on January 1,
2008. In addition, pursuant to the terms of an employment agreement,
the Company is obligated to issue 25 million options to purchase Rockelle
common
stock on January 1
st
of 2008,
2009,
2010 and 2011. Each award has an exercise price of $.01 per share,
vests over a one year service period and has an option life of five
years.
Options
outstanding as of September 30, 2007 and changes during the nine months ended
September 30, 2007 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Shares
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
Under
|
|
|
Exercise
|
|
|
Intrinsic
|
|
Outstanding
at
|
|
Option
|
|
|
Price
|
|
|
Value
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2006
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
25,000,000
|
|
|
$
|
.01
|
|
|
$
|
1,250,000
|
|
Exercised
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2007
|
|
|
25,000,000
|
|
|
$
|
.01
|
|
|
$
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
aggregate intrinsic value in the table above represents the total pre-tax
intrinsic value (the difference between the Company’s closing stock price on the
last trading day of the third quarter of fiscal 2007 of $.05 and the exercise
price of $.01, multiplied by the number of in-the-money options) that option
holders would have received had they exercised their options on September
30,
2007. The aggregate intrinsic value of options granted during the
year represents the total pre-tax intrinsic value as measured from the grant
date versus the market value at September 30, 2007. This amount
changes based upon the fair market value of the Company’s stock. As
of September 30, 2007, the Company had no shares under option which were
exercisable.
Rockelle
Corp.
Notes
to
Financial Statements
September
30, 2007
The
grant-date fair value, as calculated using the Black-Scholes option valuation
model, was calculated at $0.0547 per share. The fair value of the
options is being amortized over the vesting period on a straight-line
basis.
Assumptions
used in the calculation of grant-date fair value for the stock options were
as
follows:
|
|
|
|
Exercise
Price
|
|
$
|
0.01
|
|
Expected
Term (years)
|
|
one
year
|
|
Expected
Volatility
|
|
|
222.8
|
%
|
Dividend
Yield
|
|
|
0
|
%
|
Risk
Free Interest Rate
|
|
|
5.0
|
%
|
|
|
|
|
|
The
Company’s expected option term was assumed at the earliest possible exercise
date for the award. The Company’s expected stock volatility
assumption was based upon historical stock price fluctuations of the Company’s
common stock. The risk free interest rate was estimated using rates
for 1-year U.S. Treasury notes as of the grant-date.
For
the
three and nine months ended September 30, 2007, the Company expensed $342,155
and $1,026,465, respectively, related to these stock options.
NOTE
3
– EARNINGS PER SHARE
Basic
net
income (loss) per common share exclude dilution and are computed by dividing
net
income (loss) available to common stockholders by the weighted average number
of
common shares outstanding for the period. Diluted net income (loss) per share
reflects the potential dilution that could occur if stock options or other
contracts to issue common shares of the Company or its subsidiaries were
exercised or converted to common stock or resulted in the issuance of common
stock that then shared in the earnings of the Company. For the nine months
ended
September 30, 2007 and 2006, diluted loss per share is the same as basic
loss
per share since the effect of all common stock equivalents was anti-dilutive
due
to the net loss. At September 30, 2007, there were 2,919,856 warrants
issued that were considered to be dilutive securities that will dilute future
earnings per share.
NOTE
4
– JOINT VENTURE AGREEMENT
On
January 31, 2007, the Company entered into a Joint Venture Purchase Agreement
(the “Agreement”) with Frosted Mug Holdings, LLC (“Frosted”) to form a joint
venture (the “Joint Venture”) to engage together in the business of Stewarts
Root Beer Drive-in Restaurants, formerly operated by Frosted. Under
the terms of the Agreement, the Company made a capital contribution to the
Joint
Venture in the amount of $100,000. The Agreement calls for subsequent
contributions as follows:
Rockelle
Corp.
Notes
to
Financial Statements
September
30, 2007
|
|
|
|
May
31, 2007
|
|
$
|
50,000
|
|
July
31, 2007
|
|
$
|
100,000
|
|
January
31, 2008
|
|
$
|
4,000,000
|
|
January
31, 2009
|
|
$
|
2,000,000
|
|
|
|
|
|
|
In
addition, the Joint Venture agreed to assume certain liabilities of Frosted
in
the amount of $447,000 and will assume an existing note payable that Frosted
has
to Stewart Restaurant, Inc. in the amount of $2,700,000. The
assumption of the note is to take place by January 31, 2008. The
Company’s ownership percentage in the Joint Venture varies as the schedule
payments and note assumption take place.
The
Company failed to make the scheduled payments on May 31, 2007 and July 31,
2007
and is in default of the Agreement. Management is currently
considering whether to cure the default and, if so, how to fund the necessary
payments. If the Company fails to cure the default, the Joint Venture
will dissolve and the Company will forfeit its capital contribution of
$100,000. As it is probable that the Company will not cure the
default, the capital contribution has been charged to expense in the currrent
period.
NOTE
5 –
DISCONTINUED OPERATIONS
During
the second quarter of 2007, the Company discontinued operations of its
“Stewart’s” Snack Bars located inside Wal-mart department stores. The
decision to discontinue to operate this component was based upon the component’s
continued operating losses.
Following
is a summary of analysis of loss from discontinued operations for the nine
months ended September 30, 2007:
Revenue
|
179,316
|
Expenses
|
477,839
|
|
(298,523)
|
Loss
on disposal of assets
|
(936,124)
|
|
(1,234,647)
|
NOTE
6 –
FRANCHISE OBLIGATION
In
connection with the acquisition of its franchise area rights, and after making
an initial payment of $100,000, the Company entered into a note payable for
the
balance of the franchise area rights fee. The note, in the amount of
$200,000, provides for payments of $50,000 annually with the first such payment
having been made in August 2006 and the remaining payments being due in February
of each of the years 2007 through 2009. Interest accrues on the
unpaid balance at a rate of 12% per annum and is due in February
2010.
As
of
September 30, 2007, the Company has not fully paid the installment due in
February 2007 and is currently working with the note holder to restructure
the
payments. Also as of September 30, 2007, the Company has recorded
$52,000 in accrued interest on this note.
Rockelle
Corp.
Notes
to
Financial Statements
September
30, 2007
NOTE
7 –
INVESTOR RELATIONS CONTRACT
Rockelle
entered into an investor relations contract with Surety Financial Group,
LLC
(“Surety”). The contract provides that, in exchange for investor
relation services, Rockelle will issue 3 million fully registered, unrestricted
shares of its stock to Surety over the term of the contract, which is one
year. The Company records each issuance of these shares as an
operating expense using the fair market value of the stock on the day of
issuance. At the conclusion of the contract term, Surety will be
granted warrants to purchase an additional 500,000 share of Rockelle
stock. The exercise price of the warrants will be based upon 50% of
the lowest bid price of the stock for the 30-day period prior the date the
warrants are exercised.
As
of
September 30, 2007, Rockelle has issued 1.8 million shares of its stock to
Surety and, for the nine months ended September 30, 2007, recorded an operating
expense of $108,000.
NOTE
8 –
WARRANTS – ACACIA INVESTORS, LLC
In
January 2007, Rockelle issued a warrant to purchase up to 4 million shares
of
common stock to Acacia Investors, LLC (“Acacia”) at an exercise price equal to
67% of the lowest closing bid price for the shares of common stock for the
three
trading days immediately preceeding such date. As of September 30,
2007, Acacia exercised warrants for 3.2 million shares.
NOTE
9 –
SUBSEQUENT EVENT
In
October 2007, Rockelle entered into an Investment Agreement with Dutchess
Private Equities Fund, Ltd. (“Dutchess”). The agreement provides for
an aggregate investment by Dutchess into the Company of up to $10
million. Under the terms of the agreement, Rockelle can deliver “Put
Notices” to Dutchess requiring them to purchase shares of its
stock. Rockelle’s ability to deliver such Put Notices is predicated
upon various factors and subject to certain limitations.
Item
2.
Management’s Discussion and Analysis or Plan of
Operation
The
following plan of operation provides information which management believes
is
relevant to an assessment and understanding of our results of operations and
financial condition. The discussion should be read along with our financial
statements and notes thereto. Because we have not generated significant
revenues, we intend to report our plan of operation below.
The
following discussion and analysis contains forward-looking statements, which
involve risks and uncertainties. The Company’s actual results may differ
significantly from the results, expectations and plans discussed in these
forward-looking statements.
Our
plan
of operations for the twelve months following the date of this filing is to
complete the following objectives within the time period specified.
Rockelle
has purchased the exclusive area development rights for Taco Time, a Kahala
Corp. owned franchise concept, for all five Burroughs of New York along with
Nassau and Suffolk counties in Long Island, NY. Management strategies include
the opening of a “model” Taco Time in the New York Metropolitan area, offering
franchises for sale, providing construction and build out services, furnishing
marketing and advertising support. This location will be used as a showcase
for
future Taco Time franchise purchasers. We estimate the cost to open the model
store to be approximately $675,000 to purchase the facility plus an additional
$175,000 to complete the franchise build-out. We expect to generate annual
gross
revenue in excess of $550,000.
Rockelle
entered into a broker agreement with Massimo Zanetti Beverage, USA, the domestic
parent company of Chock Full o'Nuts, which permits Rockelle to develop, operate
and or sell stand alone Chock full o’Nuts coffee shops and cafes. This agreement
also allows Rockelle to combine any other food concepts with Chock full o'Nuts
to create dual or multi branded locations featuring Chock Full
o'Nuts.
On
July
11, 2007, Rockelle opened a walk-up Chock full o'Nuts concession stand at Madam
Tussaud’s Wax Museum on 42nd street in New York City. This location is
accessible to the general public, as well as to visitors of the
museum. On October 4, 2007 Rockelle announced opening its first full
menu Chock full o'Nuts restaurant in New York City, allowing Rockelle to provide
breakfast, lunch and dinner offerings as well as "grab and go" coffee, beverages
and snack items. Located on the second floor of Madam Tussaud’s Wax Museum, and
featuring a dining area overlooking 42nd street, this restaurant will provide
concessions, inside the museum, for the more than 700,000 visitors
annually.
Over
the
next twelve months we intend to open a minimum of one (1) Taco Time and operate
the multi floor Chock full o’Nuts Café in Madam Tussaud’s
Wax Museum. Our sole officer and Director, Gerard Stephan, will oversee all
of
the following activities.
OPERATIONS
It
is our
intension to develop a minimum of one (1) Taco Time franchise and operate the
multi floor Chock full o’Nuts Café in Madam Tussaud’s Wax
Museum in 2007.
SALES
AND
MARKETING
Our
sales
and marketing are divided into two separate functions. The first is to generate
visibility for the franchises we intend to develop and sell while utilizing
the
operational locations to develop interest by prospective franchise buyers.
We
intend to use traditional sales and marketing vehicles such as newspaper and
trade publications.
FURTHER
DEVELOPMENT OR ORGANIZATIONAL INFRASTRUCTURE
Completion
of our plan of operation is subject to attaining adequate revenue. We cannot
assure investors that adequate revenues will be generated and if we are unable
to generate sufficient revenues, we may be unable to proceed with our plan
of
operations. We may need to seek additional equity financing to cover our
administrative expenses, marketing and expansion. We anticipate that, if needed,
any such financing will be through the sale of shares of our common stock at
prices based upon our trading market once such market develops. Even without
significant revenues within the next twelve months, we still anticipate being
able to continue with our present activities, but we may require the additional
financing to potentially achieve our goal of profit, revenue and
growth.
Liquidity
and Capital Resources
On
March
1, 2006, we completed financing agreements by executing a securities purchase
agreement with the following entities: AJW Partners, LLC, AJW Offshore, Ltd.,
AJW Qualified Partners, LLC and New Millenium Capital Partners II, LLC. Under
the securities purchase agreement, we issued $2,000,000 in callable secured
convertible notes. The notes are convertible into shares of our common stock.
The conversion price is based on the sixty (60%) of the average of the lowest
three (3) Trading Prices for the Common Stock during the twenty (20) Trading
Day
period prior to conversion. The timing of the conversion is at the option of
the
holder. The notes are secured by a grant of a general security interest in
all
of our assets both tangible and intangible. The Company simultaneously issued
to
the private investors seven year warrants to purchase 3,000,000 Series A
warrants at an exercise price of $1.00 and 3,000,000 Series B warrants at an
exercise price of $1.50.
A
private
investment firm, Westminster Securities Corporation based in New York City,
will
receive a total commission of $160,000 (8% of the net proceeds of $2,000,000)
for arranging for this financing. In addition, Westminster Securities received
100,000 shares of our common stock and seven year warrants to purchase 300,000
Series A warrants at an exercise price of $1.00 and 300,000 Series B warrants
at
an exercise price of $1.50. We received a total of $2,000,000 under the terms
of
the securities purchase agreement. We have applied these funds in the manner
outlined in the tables below.
To
Date:
|
|
|
|
|
|
|
|
Gross
Proceeds Received
|
|
$
|
2,000,000
|
|
|
|
|
|
|
Less
- Use of Proceeds:
|
|
|
|
|
Prorated
Closing Costs and Fees
|
|
$
|
330,502
|
|
Frosted
Mug Contract
|
|
$
|
105,000
|
|
Construction,
Build-out & Equipment Costs
|
|
$
|
1,564,498
|
|
|
|
|
|
|
Total
Proceeds Utilized
|
|
$
|
2,000,000
|
|
|
|
|
|
|
Net
Retained for Operating Expenses
|
|
$
|
0
|
|
As
of
September 30, 2007, the Company had $19,319 in cash and $6,533 in prepaid
expenses for a total of $25,852 in current assets. The Company had $223,371
in
accounts payable and accrued expenses, $75,000 franchise obligation, $4,822
note
payable current portion, $15,900 liabilities due to discontinued operations,
$72,510 due to affiliates, $729,916 in convertible notes and a stockholder
loan
payable in the amount of $130,775 for a total of $1,252,294 in current
liabilities. The Company will rely upon the issuance of common stock and
additional capital contributions from shareholders to fund expenses to enter
into the franchise industry. There are no guarantees that the Company will
be
successful in the industry.
Critical
Accounting Policies
Our
financial statements and related public financial information are based on
the
application of accounting principles generally accepted in the United States
(“GAAP”). GAAP requires the use of estimates; assumptions, judgments and
subjective interpretations of accounting principles that have an impact on
the
assets, liabilities, revenues and expense amounts reported. These estimates
can
also affect supplemental information contained in our external disclosures
including information regarding contingencies, risk and financial condition.
We
believe our use if estimates and underlying accounting assumptions adhere to
GAAP and are consistently and conservatively applied. We base our estimates
on
historical experience and on various other assumptions that we believe to be
reasonable under the circumstances. Actual results may differ materially from
these estimates under different assumptions or conditions. We continue to
monitor significant estimates made during the preparation of our financial
statements.
Our
significant accounting policies are summarized in Note 1 of our financial
statements in Form 10-KSB for the year ending December 31, 2006. While all
these
significant accounting policies impact our financial condition and results
of
operations, our views certain of these policies as critical. Policies determined
to be critical are those policies that have the most significant impact on
our
financial statements and require management to use a greater degree of judgment
and estimates. Actual results may differ from those estimates. Our management
believes that given current facts and circumstances, it is unlikely that
applying any other reasonable judgments or estimate methodologies would cause
effect on our consolidated results of operations, financial position or
liquidity for the periods presented in this report.
Item
3.
Controls and Procedures
Under
the
supervision and with the participation of our management, including our
principal executive officer and principal financial officer, we conducted an
evaluation of our disclosure controls and procedures, as such term is defined
under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities
Exchange Act of 1934, as amended (Exchange Act), as of September 30, 2007.
Based
on this evaluation, our principal executive officer and principal financial
officer have concluded that our disclosure controls and procedures are effective
to ensure that information required to be disclosed by us in the reports we
file
or submit under the Exchange Act is recorded, processed, summarized, and
reported within the time periods specified in the Securities and Exchange
Commission’s rules and forms and that our disclosure and controls are designed
to ensure that information required to be disclosed by us in the reports that
we
file or submit under the Exchange Act is accumulated and communicated to
our management, including our principal executive officer and principal
financial officer, or persons performing similar functions, as appropriate
to
allow timely decisions regarding required disclosure.
There
were no changes (including corrective actions with regard to significant
deficiencies or material weaknesses) in our internal controls over financial
reporting that occurred during the third quarter of fiscal 2007 that has
materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
PART
II - OTHER INFORMATION
Item
1.
Legal
Proceedings.
The
Company is currently not a party to any pending legal proceedings and no such
action by, or to the best of its knowledge, against the Company has been
threatened.
Item
2.
Changes
in
Securities
.
None
Item
3.
Defaults
Upon Senior
Securities
.
None
Item
4.
Submission
of Matters to
a Vote of Security Holders
.
None
Item
5.
Other
Information.
None
Item
6.
Exhibits
and Reports of
Form 8-K.
On
June
1, 2007, the Company filed a Form 8K based on the resignation of a member of
the
Board of Directors.
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, there unto duly
authorized.
|
ROCKELLE
CORP
.
|
|
Registrant
|
|
|
Date:
November 19, 2007
|
By:
/s/ Gerard Stephan
|
|
Gerard
Stephan
|
|
President,
Secretary and Director
|
Rockelle (CE) (USOTC:RKLC)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Rockelle (CE) (USOTC:RKLC)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024