0001539778 false 2022 Q1 --06-30 0001539778 2021-07-01 2021-09-30 0001539778 2021-11-15 0001539778 2021-09-30 0001539778 2021-06-30 0001539778 2020-07-01 2020-09-30 0001539778 us-gaap:CommonStockMember 2019-09-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2019-09-30 0001539778 RAYT:SharesToBeIssuedMember 2019-09-30 0001539778 us-gaap:RetainedEarningsMember 2019-09-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-09-30 0001539778 2019-09-30 0001539778 us-gaap:CommonStockMember 2019-10-01 2020-09-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2019-10-01 2020-09-30 0001539778 RAYT:SharesToBeIssuedMember 2019-10-01 2020-09-30 0001539778 us-gaap:RetainedEarningsMember 2019-10-01 2020-09-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-10-01 2020-09-30 0001539778 2019-10-01 2020-09-30 0001539778 us-gaap:CommonStockMember 2020-09-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2020-09-30 0001539778 RAYT:SharesToBeIssuedMember 2020-09-30 0001539778 us-gaap:RetainedEarningsMember 2020-09-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-09-30 0001539778 2020-09-30 0001539778 us-gaap:CommonStockMember 2020-10-01 2021-06-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2020-10-01 2021-06-30 0001539778 RAYT:SharesToBeIssuedMember 2020-10-01 2021-06-30 0001539778 us-gaap:RetainedEarningsMember 2020-10-01 2021-06-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-10-01 2021-06-30 0001539778 2020-10-01 2021-06-30 0001539778 us-gaap:CommonStockMember 2021-06-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2021-06-30 0001539778 RAYT:SharesToBeIssuedMember 2021-06-30 0001539778 us-gaap:RetainedEarningsMember 2021-06-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-06-30 0001539778 us-gaap:CommonStockMember 2021-07-01 2021-09-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2021-07-01 2021-09-30 0001539778 RAYT:SharesToBeIssuedMember 2021-07-01 2021-09-30 0001539778 us-gaap:RetainedEarningsMember 2021-07-01 2021-09-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-07-01 2021-09-30 0001539778 us-gaap:CommonStockMember 2021-09-30 0001539778 us-gaap:AdditionalPaidInCapitalMember 2021-09-30 0001539778 RAYT:SharesToBeIssuedMember 2021-09-30 0001539778 us-gaap:RetainedEarningsMember 2021-09-30 0001539778 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-09-30 0001539778 2020-06-30 0001539778 RAYT:WorkstarTechAustPtyLtdMember 2020-10-13 2020-10-15 0001539778 RAYT:WorkstarTechAustPtyLtdMember RAYT:AUDMember 2020-10-13 2020-10-15 0001539778 RAYT:AcquisitionAgreementMember RAYT:RayontAustraliaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember 2020-12-22 2020-12-23 0001539778 RAYT:AcquisitionAgreementMember RAYT:RayontAustraliaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember 2020-12-23 0001539778 RAYT:AcquisitionAgreementMember RAYT:RayontAustraliaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember 2021-03-08 2021-03-09 0001539778 RAYT:AcquisitionAgreementMember RAYT:RayontAustraliaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember RAYT:AUDMember 2021-03-08 2021-03-09 0001539778 RAYT:AcquisitionAgreementMember RAYT:RayontAustraliaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember 2021-03-09 0001539778 RAYT:RayontTechnologiesSdnBhdMember 2021-03-31 0001539778 RAYT:RayontMalaysiaSdnBhdMember 2020-12-29 0001539778 RAYT:AssetPurchaseAgreementMember RAYT:SageInteractiveSdnBhdMember 2021-02-04 2021-02-05 0001539778 RAYT:AssetPurchaseAgreementMember RAYT:RayontTechnologiesSdnBhdMember 2021-02-04 2021-02-05 0001539778 RAYT:GGLGPropertiesPtyLTDMember 2021-06-30 0001539778 RAYT:RayontAustraliaPtyLtdMember 2021-09-23 0001539778 RAYT:WorkstarTechAustPtyLtdMember 2021-09-30 0001539778 RAYT:WorkstarTechAustPtyLtdMember 2021-06-30 0001539778 RAYT:WorkstarTechAustPtyLtdMember 2020-10-14 2020-10-15 0001539778 RAYT:AssetPurchaseAgreementMember RAYT:WorkstarTechAustPtyLtdMember 2020-10-14 2020-10-15 0001539778 srt:MinimumMember 2020-10-01 2021-06-30 0001539778 srt:MaximumMember 2020-10-01 2021-06-30 0001539778 RAYT:ThreeMonthEndAverageRateAustralianDollarAUDMember 2021-09-30 0001539778 RAYT:ThreeMonthEndAverageRateAustralianDollarAUDMember 2020-09-30 0001539778 RAYT:ThreeMonthEndAverageRateUnitedStatesDollarMember 2021-09-30 0001539778 RAYT:ThreeMonthEndExchangeRateAustralianDollarAUDMember 2020-09-30 0001539778 RAYT:ThreeMonthEndExchangeRateAustralianDollarAUDMember 2021-09-30 0001539778 RAYT:ThreeMonthEndAverageRateUnitedStatesDollarMember 2021-06-30 0001539778 RAYT:ThreeMonthEndExchangeRateUnitedStatesDollarMember 2021-09-30 0001539778 RAYT:ThreeMonthEndExchangeRateUnitedStatesDollarMember 2021-06-30 0001539778 us-gaap:LandMember 2021-09-30 0001539778 us-gaap:LandMember 2021-06-30 0001539778 us-gaap:BuildingMember 2021-09-30 0001539778 us-gaap:BuildingMember 2021-06-30 0001539778 us-gaap:LeaseholdImprovementsMember 2021-09-30 0001539778 us-gaap:LeaseholdImprovementsMember 2021-06-30 0001539778 RAYT:LaserequipmentMember 2021-09-30 0001539778 RAYT:LaserequipmentMember 2021-06-30 0001539778 RAYT:VehicleMember 2021-09-30 0001539778 RAYT:VehicleMember 2021-06-30 0001539778 us-gaap:ComputerEquipmentMember 2021-09-30 0001539778 us-gaap:ComputerEquipmentMember 2021-06-30 0001539778 us-gaap:ComputerEquipmentMember 2018-06-27 2018-06-30 0001539778 RAYT:CancerTreatmentEquipmentMember RAYT:RayontAustraliaPtyLtdMember 2019-01-20 2019-01-22 0001539778 RAYT:CancerTreatmentEquipmentMember RAYT:RayontAustraliaPtyLtdMember RAYT:AUDMember 2019-01-20 2019-01-22 0001539778 RAYT:GGLGPropertiesPtyLTDMember us-gaap:LandAndBuildingMember 2020-06-24 2020-06-26 0001539778 RAYT:GGLGPropertiesPtyLTDMember RAYT:AUDMember us-gaap:LandAndBuildingMember 2020-06-24 2020-06-26 0001539778 RAYT:GGLGPropertiesPtyLTDMember us-gaap:LandAndBuildingMember 2021-06-27 2021-06-29 0001539778 RAYT:WorkstarTechAustPtyLtdMember 2020-10-15 0001539778 RAYT:WorkstarTechAustPtyLtdMember RAYT:AUDMember 2020-10-15 0001539778 RAYT:WorkstarTechAustPtyLtdMember RAYT:AUDMember 2020-10-14 2020-10-15 0001539778 us-gaap:OtherIntangibleAssetsMember 2020-10-15 0001539778 us-gaap:OtherIntangibleAssetsMember RAYT:AUDMember 2020-10-15 0001539778 us-gaap:ComputerEquipmentMember RAYT:WorkstarTechAustPtyLtdMember 2020-10-15 0001539778 us-gaap:ComputerEquipmentMember RAYT:AUDMember RAYT:WorkstarTechAustPtyLtdMember 2020-10-15 0001539778 RAYT:VehicleMember 2020-10-28 0001539778 RAYT:VehicleMember RAYT:AUDMember 2020-10-28 0001539778 us-gaap:LandAndBuildingMember RAYT:PremalifePtyLtdMember 2021-06-25 2021-06-28 0001539778 us-gaap:LandMember RAYT:PremalifePtyLtdMember 2021-06-25 2021-06-28 0001539778 us-gaap:BuildingMember RAYT:PremalifePtyLtdMember 2021-06-25 2021-06-28 0001539778 RAYT:RayontAustraliaPtyLtdMember us-gaap:LandAndBuildingMember 2021-09-21 2021-09-23 0001539778 RAYT:AssetPurchaseAgreementMember RAYT:WorkstarTechAustPtyLtdMember 2021-07-01 2021-09-30 0001539778 RAYT:RayontInternationalMember 2021-09-30 0001539778 RAYT:ExclusiveLicenseForRegisteringAndCommercializingPhotosoftTechnologyMember 2021-09-30 0001539778 RAYT:ExclusiveLicenseForRegisteringAndCommercializingPhotosoftTechnologyMember 2021-06-30 0001539778 RAYT:TrademarkWebsiteSoftwareMember 2021-09-30 0001539778 RAYT:TrademarkWebsiteSoftwareMember 2021-06-30 0001539778 RAYT:MortgageLoanMember 2021-09-30 0001539778 RAYT:MortgageLoanMember 2021-06-30 0001539778 RAYT:CovidNineteenLoanMember 2021-09-30 0001539778 RAYT:CovidNineteenLoanMember 2021-06-30 0001539778 RAYT:MortgageLoanMember RAYT:TwoPrivateLendersMember 2020-06-26 0001539778 RAYT:MortgageLoanMember RAYT:TwoPrivateLendersMember RAYT:AUDMember 2020-06-26 0001539778 RAYT:MortgageLoanMember RAYT:TwoPrivateLendersMember 2020-06-25 2020-06-26 0001539778 RAYT:MortgageLoanMember RAYT:TwoPrivateLendersMember RAYT:AUDMember 2020-06-25 2020-06-26 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:AUDMember 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:FirstTrancheMember 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:FirstTrancheMember RAYT:AUDMember 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:SecondTrancheMember 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:SecondTrancheMember RAYT:AUDMember 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:FirstTrancheMember 2021-06-26 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:COEPropertyGroupPtyLtdMember RAYT:FirstTrancheMember RAYT:AUDMember 2021-06-26 2021-06-28 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:RDSSuperannuationPtyLtdMember 2021-09-02 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:RDSSuperannuationPtyLtdMember RAYT:AUDMember 2021-09-02 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:RDSSuperannuationPtyLtdMember 2021-09-01 2021-09-02 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:RDSSuperannuationPtyLtdMember RAYT:AUDMember 2021-09-01 2021-09-02 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:RDSSuperannuationPtyLtdMember 2020-09-29 0001539778 RAYT:MortgageLoanMember RAYT:PrivateLendersMember RAYT:RDSSuperannuationPtyLtdMember RAYT:AUDMember 2020-07-29 0001539778 RAYT:CovidNineteenLoanMember 2020-06-28 2020-06-29 0001539778 RAYT:CovidNineteenLoanMember RAYT:FirstTwelveMonthsMember 2020-06-29 0001539778 RAYT:CovidNineteenLoanMember RAYT:RemainderTermMember 2020-06-29 0001539778 RAYT:CovidNineteenLoanMember 2020-09-30 0001539778 RAYT:MortgageLoanMember RAYT:TwoPrivateLendersMember 2021-07-01 2021-09-30 0001539778 RAYT:MortgageLoanMember RAYT:TwoPrivateLendersMember 2020-07-01 2020-09-30 0001539778 RAYT:AustralianAllianceAutomotiveFinancePtyLimitedMember 2020-10-27 2020-10-28 0001539778 RAYT:AustralianAllianceAutomotiveFinancePtyLimitedMember 2020-10-28 0001539778 us-gaap:SalesRevenueNetMember RAYT:CustomerOneMember us-gaap:RevenueFromRightsConcentrationRiskMember 2021-07-01 2021-09-30 0001539778 us-gaap:AccountsReceivableMember RAYT:CustomerOneMember us-gaap:CustomerConcentrationRiskMember 2021-09-29 2021-09-30 0001539778 us-gaap:AccountsReceivableMember RAYT:CustomerOneMember us-gaap:CustomerConcentrationRiskMember 2021-06-27 2021-06-30 0001539778 RAYT:TheAliKasaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember 2021-07-15 2021-07-17 0001539778 RAYT:TheAliKasaPtyLtdMember RAYT:GGLGPropertiesPtyLTDMember 2021-09-22 2021-09-23 0001539778 us-gaap:PreferredStockMember 2021-09-30 0001539778 us-gaap:PreferredStockMember 2021-06-30 0001539778 RAYT:ExitSolutionsPtyLtdMember 2021-09-30 0001539778 RAYT:ExitSolutionsPtyLtdMember 2021-06-30 0001539778 RAYT:ZenioManagementPtyLtdMember 2021-09-30 0001539778 RAYT:ZenioManagementPtyLtdMember 2021-06-30 0001539778 RAYT:RuralAssetManagementServicesMember 2021-09-30 0001539778 RAYT:RuralAssetManagementServicesMember 2021-06-30 0001539778 RAYT:NHEPtyLtdMember 2021-09-30 0001539778 RAYT:NHEPtyLtdMember 2021-06-30 0001539778 RAYT:BluePacificAcademyMember 2021-09-30 0001539778 RAYT:BluePacificAcademyMember 2021-06-30 0001539778 RAYT:AbrarInvestmentsPtyLtdMember 2021-09-30 0001539778 RAYT:AbrarInvestmentsPtyLtdMember 2021-06-30 0001539778 RAYT:RuralAssetManagementServicesMember 2021-01-01 2021-06-30 0001539778 RAYT:AccountingBusinessSolutionsPtyLtdMember 2021-09-30 0001539778 RAYT:AccountingBusinessSolutionsPtyLtdMember 2021-06-30 0001539778 RAYT:DirectorsLoanMember 2021-09-30 0001539778 RAYT:DirectorsLoanMember 2021-06-30 0001539778 RAYT:TaleoHoldingsLLtdMember 2020-01-01 2020-12-31 0001539778 RAYT:DirectorsMember 2020-12-27 2020-12-28 0001539778 RAYT:PremalifePtyLtdMember 2021-08-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2021

 

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to _________

 

SEC File No. 000-56020

 

RAYONT INC.
(Exact name of registrant as specified in its charter)

 

Nevada   27-5159463
(State or other jurisdiction   (IRS I.D.)
of incorporation or organization)  

 

228 Hamilton Avenue, 3rd Floor, Palo Alto,

California, 94301

(Address of principal executive offices)

 

Issuer’s telephone number: 1 (855) 801-9792

 

 

(Former name, former address and telephone number, if changed since last report)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☐ Smaller Reporting Company ☒
    Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
         

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of November 15, 2021, there were 48,026,467 shares issued and outstanding of the registrant’s common stock.

 

 

 

 

 

 

TABLE OF CONTENTS

 

    PAGE
  PART I. FINANCIAL INFORMATION  
     
Item 1 Consolidated Financial Statements F-1
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 3
Item 3 Quantitative and Qualitative Disclosures About Market Risk 7
Item 4 Controls and Procedures 7
     
  PART II. OTHER INFORMATION  
     
Item 1 Legal Proceedings 8
Item 1A Risk Factors 8
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 8
Item 3 Defaults Upon Senior Securities 8
Item 4 Mine Safety Disclosures 8
Item 5 Other Information 8
Item 6 Exhibits 8

 

2

 

 

RAYONT INC. AND SUBSIDIARY

 

Unaudited Consolidated Financial Statements

 

For the three months ended SEPTEMBER 30, 2021 and 2020

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Balance Sheets (unaudited) F-2
   
Consolidated Statements of Operations and Comprehensive Income / (Loss) (unaudited) F-3
   
Consolidated Statements of Stockholders’ Equity (unaudited) F-4
   
Consolidated Statements of Cash Flows (unaudited) F-5
   
Notes to Consolidated Financial Statements (unaudited) F-6

 

F-1

 

 

RAYONT INC. AND Subsidiaries

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

    September 30,     June 30,  
    2021     2021  
    (Unaudited)     (Audited)  
ASSETS                
Current assets:                
Cash and cash equivalent   $ 84,464     $ 243,610  
Accounts receivable     616,778       534,525  
Inventories     469,412       500,165  
Prepaid expense     27,223       23,933  
Due from related parties     27,808       15,881  
Other receivables     260,238       453,250  
Total Current Assets     1,485,923       1,771,364  
                 
Non-Current assets:                
Property and equipment, net     4,257,573       3,140,757  
Intangible assets     2,144,524       2,245,231  
Total Non-Current Assets     6,402,097       5,385,988  
                 
TOTAL ASSETS   $ 7,888,020     $ 7,157,352  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current liabilities:                
Accounts payable   $ 166,930     $ 99,615  
Accrued liabilities     464,896       472,021  
Due to related parties     364,807       387,238  
Loan payable     1,984,693       2,051,554  
Finance lease payable     7,863       8,188  
Other payables     156,126       209,712  
Total Current Liabilities     3,145,315       3,228,328  
                 
Non-Current liabilities:                
Finance lease payable     17,075       19,669  
Loan payable     175,806       182,329  
Total Non-Current Liabilities     192,881       201,998  
                 
TOTAL LIABILITIES   $ 3,338,196     $ 3,430,326  
                 
COMMITMENTS AND CONTINGENCIES     -          
                 
Stockholders’ Equity:                
Common stock, $0.001 par value; 500,000,000 shares authorized; 48,009,853 and 46,783,369 shares issued and outstanding as of September 30, 2021 and June 30, 2021, respectively   $ 48,010     $ 46,784  
Preferred stock, $0.001 par value; 20,000,000 shares authorized; nil share issued and outstanding     -       -  
Additional paid-in capital     8,772,332       6,996,198  
Shares to be issued     -       618,320  
Accumulated deficit     (4,179,513 )     (3,912,404 )
Accumulated other comprehensive loss     (91,005 )     (21,872 )
TOTAL STOCKHOLDERS’ EQUITY     4,549,824       3,727,026  
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 7,888,020     $ 7,157,352  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-2

 

 

RAYONT INC. AND Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME / (LOSS)

(Unaudited)

 

          Restated  
          Restated  
    For the three
months ended
September 30,
2021 		    For the three
months ended
September 30,
2020 		 
          (unaudited)  
Revenue   $ 687,523     $ 713,898  
Cost of Revenue     (329,350 )     (248,337 )
Gross profit     358,173       465,561  
                 
Operating expenses:                
Selling, general and administrative expenses     452,682       279,319  
Depreciation and amortization expense     125,309       33,161  
Total Operating Expenses     577,991       312,480  
                 
Operating (Loss) / Profit     (219,818 )     153,081  
                 
Other (expense) / income:                
Interest income     -       3,711  
Interest expense     (47,291 )     (11,291 )
Other income, net     -       159,357  
Total other (expense) / income     (47,291 )     151,777  
                 
(Loss) / Income before income taxes     (267,109 )     304,858  
Income tax expense     -       -  
Net (loss) / income   $ (267,109 )   $ 304,858  
                 
Other comprehensive items                
Foreign currency translation (loss) / gain     (69,133 )     63,978  
Total other comprehensive (loss) / gain     (69,133 )     63,978  
                 
Total comprehensive (loss) / income     (336,242 )     368,836  
Less: comprehensive income attributable to noncontrolling interest     -       -  
Total Comprehensive (loss) / income attributable to shareholders of the Company   $ (336,242 )   $ 368,836  
                 
Weighted average shares, basic and diluted     47,401,998       13,157,532  
Net (loss) /earnings per common share, basic and diluted   $ (0.01 )   $ 0.02  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-3

 

 

RAYONT INC. AND Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

                                                      -  
                                  Accumulated        
                Additional     Shares           Other        
    Common Stock     Paid-In     To Be     Accumulated     Comprehensive        
    Shares     Amount     Capital     Issued     Deficit     Income / (Loss)     Total  
                                           
Balance as of September 30, 2019     12,907,532     $ 12,908     $ 4,202,345      $ -       (3,598,068 )   $ (25,666 )   $ 591,519  
                                                      -  
Issuance of common stock for services     250,000       250       19,750       -       -       -       20,000  
Business acquisition of a subsidiary under common control     25,714,286       25,714       48,670       -       -       -       74,384  
Adjustments to additional paid in capital from acquisitions     -       -       (9,312 )     -       -       -       (9,312 )
Debt forgiveness     -       -       35,071       -       -       -       35,071  
Net loss     -       -       -       -       (360,759 )     -       (360,759 )
Foreign currency translation gain     -       -       -       -       -       64,829       64,829  
                                                         
Balance as of September 30, 2020     38,871,818       38,872       4,296,524       -       (3,958,827 )     39,163       415,732  
                                                         
Balance as of September 30, 2020     38,871,818       38,872       4,296,524       -       (3,958,827 )     39,163       415,732  
Common Stock issued for cash     7,911,551       7,912       694,076       -       -       -       701,988  
Stock to be issued for business acquisition of a subsidiary under common control     -       -       -       618,320       -       -       618,320  
Adjustments to additional paid in capital from acquisitions     -       -       (10,765 )     -       -       -       (10,765 )
Debt forgiveness     -       -       2,016,363       -       -       -       2,016,363  
Foreign currency translation loss     -       -       -       -       -       (61,035 )     (61,035 )
Net income     -       -       -       -       46,424       -       46,424  
                                                         
Balance as of June 30, 2021     46,783,369       46,784       6,996,198     618,320       (3,912,404 )     (21,872 )     3,727,026  
                                                         
Balance as of June 30, 2021     46,783,369       46,784       6,996,198       618,320       (3,912,404 )     (21,872 )     3,727,026  
Common Stock issued for cash     -       -       -       -       -       -       -  
Stock issued for business acquisition of a subsidiary under common control     710,713       710       617,610       (618,320 )     -       -       -  
Stock issued for acquisition of a property     515,771       516       1,158,524       -       -       -       1,159,040  
Foreign currency translation loss     -       -       -       -       -       (69,133 )     (69,133 )
Net loss     -       -       -       -       (267,109 )     -       (267,109 )
                                                      -  
Balance as of September 30, 2021     48,009,853       48,010       8,772,332       -        (4,179,513 )     (91,005 )     4,549,824  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-4

 

 

RAYONT INC. AND Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

          Restated  
          Restated  
    For the three
months ended
September 30,
2021 		    For the three
months ended
September 30,
2020 		 
          (unaudited)  
Operating Activities:                
Net (loss) / income   $ (267,109 )   $ 304,858  
Adjustments to reconcile net income /(loss) to net cash provided by operating activities:                
Depreciation and amortization expense     125,309       33,161  
Changes in operating assets and liabilities:                
Accounts receivable     (102,986 )     (172,448 )
Inventory     13,061       (117,055 )
Accounts payable     72,003       (47,586 )
Accrued liabilities     7,291     47,209  
Prepaid expense     (4,073 )     -  
Other assets     (4,874 )     -  
Other receivables     185,692       56,581  
Other payable     64,794       (6,957 )
Net cash provided by operating activities     89,108       97,763  
                 
Investing Activities:                
Cash from acquisition     -       1,082  
Purchases of intangible assets     (111,609 )     -  
Purchases of property and equipment     (113,624 )     (4,925 )
Net cash used in investing activities     (225,233 )     (3,843 )
                 
Financing Activities:                
Repayment to related party     (20,827 )     (342,978 )
Proceeds from loan payable     4,693       206,954  
Adjustment in additional paid in capital     -       (22,256 )
Net cash used in financing activities     (16,134 )     (158,280 )
                 
EFFECT OF EXCHANGE RATE ON CASH     (6,887 )     4,520  
                 
Net decrease in cash and cash equivalents     (159,146 )     (59,840 )
Cash and cash equivalents at beginning of the period     243,610       256,014  
Cash and cash equivalents at end of the period   $ 84,464     $ 196,174  
                 
SUPPLEMENTAL DISCLOSURE:                
Interest paid   $ 1,598     $ 11,291  
Income tax paid   $ -     $ -  
                 
SUPPLEMENTAL DISCLOSURE FOR NONCASH INVESTING AND FINANCING ACTIVITIES:                
Issuance of common stock for Business acquisitions   $ 618,320     $ 1,800,000  
Issuance of common stock for acquisition of a property   $ 1,159,040     $ -  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

RAYONT INC. AND Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 - ORGANIZATION AND BUSINESS DESCRIPTION

 

Rayont Inc. (the “Company” or “Rayont”) is a Nevada corporation formed on February 7, 2011. Rayont Inc. is a private equity company in areas of biotechnology and internet of things (IOT).

 

Given the acquisition of Rayont Australia Pty Ltd (formerly known as “THF Holdings Pty Ltd”) and Rayont International (Labuan) Inc as well as the cancer treatment assets that the Company has invested on, Rayont has been focusing on commercializing these investments. The commercialization of the current assets for cancer treatment requires medical board approval for almost all of the countries subject to the license. Rayont has conducted the initial study to identify the requirements for obtaining the approvals for using PDT to treat cancer across different jurisdictions in Sub-Saharan Africa (“SSA”). The same PDT technology has been licensed in China, Australia and New Zealand. It is currently undergoing medical trials in Australia and China. The recent announcements show positive results that the technology works. The Company believes that it will take time before it can start commercializing these assets and start to generate revenues and operating profits.

 

On August 26, 2020, the Company established Rayont Technologies Pty Ltd. (“Rayont Technologies”) through Rayont Australia. Rayont Technologies is an Australian corporation and IOT providing services such as end-to-end employee engagement and experience platform for businesses in Australia and globally. Rayont Technologies engages in providing customized digital learning based on real-life and practical situations and e-learning programs.

 

In order to cope with rapid growth Rayont Technologies Pty Ltd entered an agreement on October 15, 2020 with Ms. Kayla Ranee Smith to purchase the assets of Workstar Tech (Aust) Pty Ltd for USD215,017.19 (AUD302,876.22) payable over 90 days upon Ms. Smith transferring the assets to Rayont Technologies Pty Ltd. The assets that Rayont Technologies acquired under the agreement are:

 

1. Trademark

2. Website

3. Software

4. Office Assets

5. Customer Contracts

 

On December 23, 2020, Rayont Australia Pty Ltd, a wholly-owned subsidiary of Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of Prema Life Pty Ltd, an Australian company (“Prema Life”), from TheAlikasa (Australia) Pty Ltd, Prema Life’s sole shareholder. The acquisition of Prema Life was completed, and Prema Life became a subsidiary of the Company. Prema Life is a HACCP certified manufacturer and supplier of functional foods and supplements, and of practitioner only naturopathic and homeopathic medicines. Prema Life produces an extensive range of products including proteins, green blends, sports nutrition, weight management and maintenance, and health and wellness products.

 

On December 23, 2020, pursuant to an Acquisition Agreement, Rayont Australia Pty Ltd, a wholly-owned subsidiary of Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of GGLG Properties Pty LTD, an Australian company (“GGLG”), from TheAlikasa (Australia) Pty Ltd, GGLG’s sole shareholder (the “Seller”). The Seller is an affiliate of the Company and therefore the acquisition is being treated as a related party transaction. The purchase price is $605,920, which is a 10% discount of the total amount of GGLG’s net tangible assets. The purchase price will be paid in six installments after a $265,300 down payment. In the event an installment payment is not paid timely, the Seller has agreed to accept shares of the Company valued at $0.87 per share. The price per share is based on a 20% discount of the average share price on the OTC Markets over the last 30 trading days.

 

On February 18, 2021 the Foreign Investment Review Board approved the capital stock transferring of GGLG Properties Pty Ltd to the Rayont Australia Pty Ltd. On March 9, 2021, the parties agreed to amend the acquisition agreements for the GGLG Properties Pty Ltd and as per Board Resolution, the Company issued 710,713 shares of its common stocks in leu of payment by Rayont Australia Pty Ltd of approximately $605,920 (AUD 800,000) to TheAlikasa Pty Ltd as full and final payment for the acquisition of 100% of the issued and outstanding common stock of GGLG.

 

GGLG Properties Pty Ltd is a special purpose company to hold the property asset of Rayont (Australia) Pty Ltd. Until the 28 June 2021, GGLG Properties Pty Ltd owned the property located at 11 Aldinga Street, Brendale, 4500 QLD, Australia which is the facility where Prema Life Pty Ltd operates. With the sale of property, GGLG Properties Pty Ltd has no real assets and operations hence, it has to reinvent itself and select a business activity to focus on.

 

On December 29, 2020, the Company incorporated Rayont Malaysia Sdn Bhd with a paid-up capital of $25 and on December 31, 2020 was incorporated Rayont Technologies (M) Sdn Bhd with a paid-up capital of $25 from Rayont Malaysia Sdn Bhd to carry out its business activities in Malaysia. On February 5, 2021 Rayont Technologies (M) Pty Ltd entered into an Asset Purchase Agreement with Sage Interactive Sdn Bhd to purchase its assets in consideration of the payment of USD 105,000.00. These assets include software for remote learning, customer contracts, digital content. These assets will operate in Malaysia under Workstar trademark and operation shall be integrated with Rayont Technologies Australia to drive efficiency and scale of digital assets operations.

 

Rayont will focus on healthcare including the manufacturing of alternative medicine products and services across the entire value chain or across the full range of activities that companies within an industry bring a product to its end users. Longer term, we have also invested in a ground-breaking cancer treatment technology through an exclusive license arrangement for the sub-Saharan African territories. Headquartered in Australia, with expanding operations internationally, our purpose is “Making Natural Products to Improve People’s Health”. We do this by investing in early research and development, establishing high quality manufacturing assets for regional distribution, and operating across the alternative medicine value chain. Our underlying strategy is to grow organically, selectively acquire, scale profitable assets, and improve efficiency through digitalization via mobile applications, websites or modes of delivering products or services to end users.

 

There were two transactions worth noting that occurred before 30 June 2021, namely GGLG Properties Pty Ltd disposed of 11 Aldinga Street Brendale QLD 4500 for USD693,403 for the land, and assets were sold for USD201,649. Premalife Pty Ltd subsequently purchased a new, more suitable building located at 32 French Avenue, Brendale QLD 4500 for USD2,304,330 excluding GST. In addition, Rayont (Australia) Pty Ltd purchased a new property on 23 September 2021 located at 900 Sandgate Road, Clayfield QLD, 4011, Australia for USD1,159,040 excluding GST. The acquisitions of those real estate assets into the Company have further strengthened the Group.

 

The World Health Organization designated COVID-19 as a global pandemic. To date, the Company has experienced some adverse impacts; however, the impacts of COVID-19 on our operating results for the six months ended March 31, 2021 and the year ended September 30, 2020 was limited due to the nature of our business. The extent of the COVID-19 impact to the Company will depend on numerous factors and developments related to COVID-19. Consequently, any potential impacts of COVID-19 remain highly uncertain and cannot be predicted with confidence.

 

F-6

 

 

As of September 30, 2021, the company group structure consisted of the following companies:

 

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and the rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed with the SEC on Form 10-K/T for the year ended June 30, 2021. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the unaudited interim financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K/T for the year ended June 30, 2021, have been omitted.

 

F-7

 

 

Use of Estimates

 

The preparation of our consolidated financial statements and accompanying notes in conformity with GAAP requires us to make certain estimates and assumptions. Actual results could differ from those estimates.

 

Going Concern

 

The Company had a net loss of $267,109 for the three months ended September 30, 2021. The accumulated loss of the Company is $4,179,513 as of September 30, 2021. The Company demonstrates adverse conditions that raise substantial the Company’s ability to continue as a going concern. These adverse conditions are recurring operating losses, accumulated deficit and other adverse key financial ratios.

 

The Company plans to continue obtaining funding from public or private offering, the majority shareholder and the President of the Company to support the Company’s normal business operating. There is no assurance, however, that the Company will be successful in raising the needed capital and, if funding is available, that it will be available on terms acceptable to the Company.

 

The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.

 

Concentration of Risk

 

The Company maintains its cash in bank accounts which, at times, may exceed the federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash in bank.

 

There is one customer who accounted for 10% or more of the Company’s sales and accounts receivable for the three months ended September 30, 2021 and 2020, respectively, which is explained in Note 10.

 

There is no supplier who accounted for 10% or more of the Company’s cost of sales for the three months ended September 30, 2021 and 2020, respectively.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable, and accrued liabilities are carried at cost, which approximates their fair value, due to the relatively short maturity of these instruments. As of September 30, 2021 and June 30, 2021, the Company’s notes payable has stated borrowing rates that are consistent with those currently available to the Company and, accordingly, the Company believes the carrying value of these debt instruments approximates their fair value.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

  ● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
  ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
  ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. As of September 30, 2021 and June 30, 2021, the Company had cash in bank of $84,464 and $243,610, respectively.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable recorded by the Company are customer obligations due under normal trade terms. The Company reviews its accounts receivable regularly to determine if a bad debt allowance is necessary. Management reviews the composition of accounts receivable and analyses the age of receivables outstanding, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the necessity of making such allowance. Uncollectible account balances are written off when management determines the probability of collection is remote. The allowance for doubtful accounts was nil as of September 30, 2021 and June 30, 2021.

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the weighted average method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Statements of Operations and Comprehensive Income.

 

F-8

 

 

Intangible assets

 

Intangible assets are recognized and measured at cost upon acquisition and consist of the Company’s exclusive license with various useful life.

 

As of September 30, 2021 and June 30, 2021, the Company had various useful life intangible assets of $2,144,524 and $2,245,231 respectively associated with Rayont International’s exclusive license for registering and commercializing PhotosoftTM technology for treatment of all cancers across Sub-Sahara African region. The technology has been licensed in Australia, New Zealand, China, Malaysia and Sub-Sahara Africa. The other tangible assets are associated with trademark, website, software that Rayont Technologies Pty Ltd entered into an agreement on October 15, 2020 to purchase the assets of Workstar Tech (Aust) Pty Ltd.

 

In addition, on February 5, 2021 Rayont Technologies (M) Pty Ltd entered into an Asset Purchase Agreement with Sage Interactive Sdn Bhd to purchase intangible assets include software for remote learning, customer contracts and digital content.

 

For other intangible assets, company determined the useful life of the asset as 10 years and it’s amortized based on the useful life.

 

The Company tests for indefinite lived intangibles impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair value and may not be recoverable. In accordance with its policies, the Company performed a qualitative assessment of indefinite lived intangibles at June 30, 2021, and determined there was no impairment of indefinite lived intangibles.

 

Property and equipment

 

Property and equipment are carried at cost and, less accumulated depreciation. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income in the year of disposal. The Company examines the possibility of decreases in the value of property and equipment when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.

 

The Company’s property and equipment mainly consists of computer and laser equipment. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which range from 4-12 years.

 

Revenue Recognition

 

Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to be entitled to in exchange for those products and services. We enter into contracts that include products and services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of allowances for returns and any taxes collected from customers.

 

The Company’s contracts with customers may include multiple performance obligations. Revenue relating to agreements that provide more than one performance obligation is recognized based upon the relative fair value to the customer of each performance obligation as each obligation is earned. The Company derives its revenues the follows:

 

Digital Learning Solutions:

 

Revenue from digital learning solutions is recognized when control has transferred to the customer which typically occurs when the service is completed or the delivery of the license to the customer.

 

Maintenance Services:

 

The Company offers maintenance and function improvements services related to the mobile apps for customers. Maintenance service is considered distinct and is recognized rateably over the maintenance term.

 

F-9

 

 

Sale of Goods - Medicinal Supplements:

 

Revenue from these sales is recognized when the entity has delivered the products to locations specified by its customers and the customers have accepted the products in accordance with the sales contract.

 

Products are sold to certain customers with volume discount and these customers also have the right to return within a reasonable time frame. Revenue from these sales is recorded based on the contracted price less the estimated volume discount and returns at the time of sale.

 

Earnings / (Loss) Earnings Per Share

 

Basic earnings per share is computed by dividing net income / (loss) attribute to stockholders of common stock by the weighted-average number of common shares outstanding for the period. Diluted net earnings per share is computed by dividing net income / (loss) by the weighted average number of common shares outstanding plus equivalent shares.

 

Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through convertible notes and preferred stock when the effect would be dilutive. The Company only issued common stock and does not have any potentially dilutive instrument as of September 30, 2021 and September 30, 2020.

 

Translation of Foreign Currency

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company’s Australian subsidiaries maintain their books and record in a local currency, Australian Dollars (“AUD”), which is functional currency as being the primary currency of the economic environment in which the entity operates. The Company’s Malaysian subsidiaries maintain their books and record in US$.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

 

F-10

 

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:

 

   

Average Rate for the three months ended

September 30,

 
    2021     2020  
Australian dollar (AUD)   AUD 1.3619     AUD 1.3989  
United States dollar ($)   $ 1.0000     $ 1.0000  

 

    Exchange Rate at  
    September 30, 2021     June 30, 2021  
Australian dollar (AUD)   AUD 1.3835     AUD 1.3340  
United States dollar ($)   $ 1.0000     $ 1.0000  

 

Recent Accounting Pronouncements

 

Management believes none of the recently issued accounting pronouncements will have a material impact on the consolidated financial statements.

 

NOTE 3 – INVENTORIES

 

As of September 30, 2021 and June 30, 2021, inventories were composed of the following:

 

    September 30, 2021     June 30, 2021  
Raw materials   $ 185,076     $ 190,533  
Working in progress   $ 89,585     $ 93,147  
Finished goods   $ 194,751     $ 216,485  
Total inventories   $ 469,412     $ 500,165  

 

NOTE 4 – PROPERTY AND EQUIPMENT, NET

 

As of September 30, 2021 and June 30, 2021, property and equipment consisted of the following:

 

    September 30, 2021     June 30, 2021  
Land   $ 1,228,027     $ 1,273,595  
Building     2,150,344       1,030,735  
Leasehold improvements     101,800       -  
Laser equipment     1,255,487       1,302,073  
Vehicle     28,728       29,794  
Computer equipment     17,859       18,248  
Total     4,782,244       3,654,445  
Less: accumulated depreciation     (524,671 )     (513,688 )
Total property and equipment, net   $ 4,257,573     $ 3,140,757  

 

On June 30, 2018, the Company purchased computers in the amount of $7,378.

 

On January 22, 2019, the Company’s subsidiary, Rayont (Australia) Ptl. Ltd, purchased the cancer treatment equipment for USD 1,239,008 (AUD1,736,966).

 

On the 26th of June 2020, the Company’s subsidiary, GGLG Properties Pty Ltd, purchased a property located at 11 Aldinga Street Brendale QLD 4500, Australia for USD472,135 (AUD686,814). GGLG Properties Pty Ltd disposed this property on June 29, 2021 for USD693,403.

 

On October 15, 2020, the Company entered into an agreement to purchase the assets of Workstar Tech (Aust) Pty Ltd, from an individual towards purchase of fair value of USD476,594.32 (AUD632,393) for purchase consideration of USD228,258.35 (AUD302,876). The company considered the gain on purchase of assets as an income in fiscal year ended June 30, 2021.

 

 These assets include intangible assets like trademark, website, software in the amount of USD465,666.59 (AUD617,893) and tangible assets like office assets, computer contracts in the amount of USD10,927.73 (AUD14,500).

 

On the 28th of October 2020, the Company’s subsidiary obtained a Finance Lease for vehicle in the amount of $34,167 (AUD 44,880) from Australian Alliance Automotive Finance Pty Limited to assist the Company to meet its operating activities.

 

On the 28th of June 2021, the Company’s subsidiary, Premalife Pty Ltd, purchased a property which consist of 2720m2 land and 1760m2 building located at 32 French Avenue, Brendale QLD 4500, Australia for a total amount of USD2,304,330 excluding GST. The land cost is $1,273,595 and the building cost is $1,030,735.

 

On the 23rd of September 2021, the Company’s subsidiary, Rayont (Australia) Pty Ltd, purchased a new property located at 900 Sandgate Road, Clayfield QLD, 4011, Australia for USD1,159,040 excluding GST.

 

For the three months ended September 30, 2021 and 2020, the depreciation expenses were $39,820 and $33,161, respectively.

 

F-11

 

 

NOTE 5 – INTANGIBLE ASSETS

 

On October 15, 2020, the Company entered into an agreement to purchase the assets of Workstar Tech (Aust) Pty Ltd, from an individual towards purchase of fair value of USD476,594.32 (AUD632,393) for purchase consideration of USD228,258.35 (AUD302,876). The company considered the gain on purchase of assets as an income in fiscal year ended June 30, 2021.

 

These assets include intangible assets like trademark, website, software in the amount of USD465,666.59 (AUD617,893) and tangible assets like office assets, computer contracts in the amount of USD10,927.73 (AUD14,500).

 

Amortization is computed using the straight-line method over the 10-year estimated useful lives of the assets.

 

On February 5, 2021 Rayont Technologies (M) Pty Ltd entered into an Asset Purchase Agreement with Sage Interactive Sdn Bhd to purchase its assets in consideration of the payment of USD 105,000.00. These assets include software for remote learning, customer contracts and digital content.

 

Amortization is computed using the straight-line method over the 10-year estimated useful lives of the assets.

 

The Company had evaluated the useful life of 10 years from 2018 for the intangible assets of $2,000,000, which is associated with Rayont International’s exclusive license for registering and commercializing PhotosoftTM technology for treatment of all cancers across Sub-Sahara African region. The technology has been licensed in Australia, New Zealand, China, Malaysia and Sub-Sahara Africa.

 

The license has only remaining life of 7 years and it is amortized for the three months ended September 30, 2021.

 

As of September 30, 2021 and June 30, 2021, intangible assets, consisted of the following:

    September 30, 2021     June 30, 2021  
Exclusive license for registering and commercializing PhotosoftTM technology   $ 2,000,000     $ 2,000,000  
Trademark, website, software   $ 551,616     $ 568,188  
Total     2,551,615       2,568,188  
Less: accumulated amortization     (407,092 )     (322,957 )
Total intangible assets, net   $ 2,144,524     $ 2,245,231  

 

For the three months ended September 30, 2021 and 2020, the amortization expenses were $85,490 and $0, respectively.

 

NOTE 6 – LOANS PAYABLE

 

As of September 30, 2021 and June 30, 2021, loans payable, consisted of the following:

 

Current loan payable:   September 30, 2021     June 30, 2021  
Mortgage loan     1,979,798       2,046,477  
COVID-19 loan     4,896       5,077  
Total current loan payable   $ 1,984,693     $ 2,051,554  
                 
Non-current loan payable:                
COVID-19 loan     175,806       182,329  
Total non-current loan payable:   $ 175,806     $ 182,329  
Total loan payable   $ 2,160,499     $ 2,233,883  

 

F-12

 

 

Mortgage loan

 

On the 26th of June 2020, the Company’s subsidiary obtained a mortgage loan of $453,713 (AUD 660,000) from two private lenders Oliver Fleming Pty Ltd as Trustee and Oliver John Fleming to assist the Company to buy the land of the business place. The term of the loan is one year from the commencement date, and the interest rate is 10% per annum. Monthly payments are compound just from interest in the amount of $ 4,108 (AUD 5,500). The loan is secured under the Company’s present and future property of any kind, including all personal property. The principal amount is paid in the end of the term, 26 June 2021.

 

On the 28th of June 2021, the Company’s subsidiary purchased a property which consist of 2720m2 land and building 1760m2. Since the intention was to settle the property prior to 30 June 2021as per the Sale & Purchase Contract, the liability of the loan had to be recognized, even though the agreement date of the loans for this property is on 6 August 2021 and 1 September 2021.This transaction is an adjusting event for the balance sheet at June 30, 2021. The Company’s subsidiary obtained on 6 August 2021 a mortgage loan of $ 1,746,920 (AUD 2,380,000) from private lender COE Property Group Pty Ltd to assist the Company to buy the property of the business place. This loan is divided in two tranches. The term of the loan is one year from the commencement date for the first tranche in the amount of $ 1,490,020 (AUD 2,030,000), the interest rate is 9% per annum and for the second tranche in the amount of $ 256,900 (AUD 350,000), the term of the loan is 4 months from the commencement date and the interest rate is 36% per annum. Monthly payments are compound just from interest in the amount of $ 11,175 (AUD 15,225) for first tranche and interest in the amount of $ 7,707 (AUD 10,500) for the second tranche. The loan is secured under the Company’s present and future property of any kind, including all personal property. The principal amount will be paid in the end of the term, 6 December 2021 for second tranche and 5 August 2022 for first tranche.

 

The Company’s subsidiary obtained on 1 September 2021 a mortgage loan of $ 257,915 (AUD 350,000) from private lender RDS Superannuation Pty Ltd as Trustee for The Ron Bruce Motor Trimmers Pty Ltd to assist the Company to buy the property of the business place. The term of the loan is two months from the commencement date, and the interest rate is 18% per annum. Monthly payments are compound just from interest in the amount of $ 3,869 (AUD 5,250). The loan is secured under the Company’s present and future property of any kind, including all personal property. The principal amount will be paid in the end of the term, 1 November 2021.

 

As of September 30, 2021 and June 30, 2021 the Company had outstanding balances of $1,979,798 and $2,046,477 related to the mortgage loan.

 

COVID-19 loan

 

On the 29th of June 2020, the Company’s subsidiary obtained a COVID-19 loan of $ 171,729 (AUD 250,000) from Queensland Rural and Industry Development Authority (QRIDA) to assist the Company to meet its working capital expenses. The term of the loan is 10 years from the commencement date, and the interest rate is 0% for the first 12 months from the commencement date and then 2.5% from the remainder of the term. The Company’s subsidiary has an Interest Only Period beginning 12 months after the Commencement Date and ending 36 months from the Commencement Date. The loan is secured under the Company’s present and future property of any kind, including all personal property. As of September 30, 2021 and June 30, 2021, the Company had outstanding balances of $180,702 and $187,406, respectively related to the COVID-19 loan.

 

For the 3 months ended September 30, 2021 and 2020 the interest expenses were $14,781 and $11,291, respectively.

 

NOTE 7 – FINANCE LEASE PAYABLE

 

Current finance lease:   September 30, 2021     June 30, 2021  
Finance lease for vehicle   $ 7,863     $ 8,188  
Total current finance lease   $ 7,863     $ 8,188  
                 
Non-current finance lease:                
Finance lease for vehicle     17,075       19,669  
Total non-current finance lease:   $ 17,075     $ 19,669  
Total finance lease   $ 24,938     $ 27,857  

 

On the 28th of October 2020, the Company’s subsidiary obtained a Finance Lease for vehicle in the amount of $34,167 (AUD 44,880) from Australian Alliance Automotive Finance Pty Limited to assist the Company to meet its operating activities. The term of the loan is 4 years from the commencement date, and the interest rate is 5.03% for the term. As of September 30, 2021, the Company had outstanding balances of $24,938 related to the Finance Lease.

 

Finance lease activity is included in property and equipment, net.

 

F-13

 

 

NOTE 8 – CONCENTRATION

 

For the three months ended September 30, 2021, the Company had one major customer who represented 25% of total revenue. At September 30, 2021 and June 30, 2021, this major customer represented approximately 27% and 0% of total accounts receivable, respectively.

 

NOTE 9 – STOCKHOLDERS’ EQUITY

 

Capital Stock Issued

 

On July 17, 2021, the Company issued 710,713 shares of common stock to the The AliKasa Pty Ltd for the purchase of the GGLG, the Corporation’s wholly owned subsidiary, totaling $618,320.

 

On September 23, 2021, the Company issued 515,771 shares of common stock to the AMH Corporate Pty Ltd for the purchase of a property and building located at 900 Sandgate Road, Clayfield QLD, 4011 Australia from Rayont (Australia) Pty Ltd, the Corporation’s wholly owned subsidiary, totaling $1,159,040.

 

Capital Stock Authorized

 

Common Stock

 

The Company is authorized to issue 500,000,000 shares of common stock with a par value of $0.001 per share. As of September 30, 2021 and June 30, 2021, the outstanding shares of common stock were 48,009,853 and 46,783,369, respectively.

 

Preferred Stock

 

The Company is authorized to issue 20,000,000 shares of Series A Preferred Stock with a par value of $0.001 per share. There are not preferred shares issued and outstanding as of September 30, 2021 and June 30, 2021, respectively.

 

F-14

 

 

NOTE 10 - RELATED PARTY TRANSACTIONS

 

The related parties of the Company with whom transactions are reported in the consolidated financial statements are as follows:

 

Name   Relationship
Rural Asset Management Services, Inc. (“Rural”)   One of major shareholder of Rayont Inc
     
Natural Health & Education Pty Ltd (“NHE”)   Entity under the same beneficial owner, Rural’s Asset Shareholder
     
Abrar Investments Pty Ltd   Shareholder of Rayont Inc
     
Exit Solutions Pty Ltd   Entity under the same beneficial owner/ common directors
     
Zenio Management Pty Ltd   Entity under the same beneficial owner/ common directors
     
Blue Pacific Academy   Entity under the same beneficial owner/ common directors
     
Accounting Business Solutions Pty Ltd   Common directors

 

Amount due from related parties

 

    September 30, 2021     June 30, 2021  
Exit Solutions Pty Ltd   $ 5,060     $ -  
Zenio Management Pty Ltd   $ 1,590       -  
Rural Asset Management Services     11,881     $ 11,881  
NHE Pty Ltd     2,458       -  
Blue Pacific Academy     4,000     $ 4,000  
Abrar Investments Pty Ltd     2,819       -  
Total   $ 27,808     $ 15,881  

 

As of September 30, 2021 and June 30, 2021, Rayont Technologies Pty Ltd had loans receivable of $5,060 and $nil from Exit Solutions Pty Ltd. The loans receivable was non-interest bearing and due upon request.

 

As of September 30, 2021 and June 30, 2021, Rayont Technologies Pty Ltd and Rayont (Australia) Pty Ltd had loans receivable of $1,590 and $nil from Zenio Management Pty Ltd. The loans receivable was non-interest bearing and due upon request.

 

As of September 30, 2021 and June 30, 2021, Rayont International (L) had loans receivable of $11,881 from Rural Asset Management Services. On June 30, 2020, the company agreed to grant a loan to the Rural for the amount of $91,823. The loan bears no interest rate and receivable on demands. Due to the short maturity of the loan, the Company had a current loans receivable of $91,823 as of September 30, 2020. The Company made a three-party agreement on December 31, 2020 between its subsidiary Rayont International (L), Rayont Inc and Rural in order to eliminate the loans from /to Rural and there is no need for money to move around. The remaining balance of $11,881 will be received on demands.

 

As of September 30, 2021 and June 30, 2021, Rayont Technologies Pty Ltd had loans receivable of $2,458 and $nil from NHE Pty Ltd. The loans receivable was non-interest bearing and due upon request.

 

As of September 30, 2021 and June 30, 2021, Rayont International (L) Ltd had loans receivable of $4,000 from Blue Pacific Academy. The loans receivable was non-interest bearing and due upon request.

 

As of September 30, 2021 and June 30, 2021, Prema Life Pty Ltd had loans receivable of $2,819 and $nil from Abrar Investments Pty Ltd. The loans receivable was non-interest bearing and due upon request.

 

Amounts due to related parties

 

As of September 30, 2021 and June 30, 2021, the Company had amount due to related parties as follows:

 

    September 30, 2021     June 30, 2021  
NHE Pty Ltd     13,010       -  
Abrar Investments Pty Ltd     30,575       -  
Accounting Business Solutions Pty Ltd     1,093       1,133  
Director’s loan     320,129       386,105  
Total   $ 364,807     $ 387,238  

 

F-15

 

 

On December 31, 2020, the former director of the Rayont International (L) Ltd, forgave the $16,364, owed to him by the Company and the resulting gain is recorded as additional paid-in capital. The difference of $323 was paid back to the director.

 

On August 1, 2021 the director has given a loan amount of $386,105 which is used to pay the property that is bought from Prema Life Pty Ltd. This loan has 3% interest per annum.

 

The other amounts due to related parties were non-interest bearing and payable on demand. The amounts were used to support its operation, to acquire the property.

 

NOTE 11 - COMMITMENTS AND CONTINGENCIES

 

The Company has no commitment or contingency as of September 30, 2021.

 

NOTE 12 – OTHER INCOME

 

Other income was $nil and $159,357 for the three months ended September 30, 2021 and 2020, respectively. This income for three months ended September 30, 2020 was mainly due to tax incentive/grant obtained in relation to approved research and development activities carried out, due to ATO COVID19 Job Seeker and Cash Flow Boost incentives from Australian Government.

 

NOTE 13 - SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the date these consolidated financial statements were issued and determined that there were no subsequent events or transactions that require recognition or disclosures in the consolidated financial statements.

 

F-16

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes, and other financial information included in this Form 10-Q.

 

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national, and local general economic and market conditions; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; change in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; the risk of foreign currency exchange rate; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

 

Although the forward-looking statements in this Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

 

Overview

 

Rayont Inc. (“Rayont” or the “Company”) is a Nevada corporation formed on February 7, 2011. The Company’s common stock are currently traded on the Over the Counter Pink Sheet under the symbol “RAYT”.

 

On January 22, 2019, the Company entered into an acquisition agreement with Rayont Australia Pty Ltd (formerly known as “THF Holdings Pty Ltd”), an Australian corporation and Rural, pursuant to which the Company acquired 100% of the issued and outstanding capital stock of THF Holdings Pty Ltd. in exchange for 4,000,000 shares of the Company’s common stock, valued on January 22, 2019 at $1,000,000. THF Holdings Pty Ltd. is an Australian Cancer treatment and medical device company. Rural is the majority shareholder of THF Holdings Pty Ltd. In March 2019, the acquisition of THF Holdings Pty Ltd. was completed and THF Holdings Pty Ltd. became a subsidiary of the Company. In addition, the acquisition was accounted for business combination under common control of Rural. On August 25, 2020, the name THF Holdings Pty Ltd. was changed to Rayont (Australia) Pty Ltd. (“Rayont Australia”).

 

On August 26, 2020, the Company established Rayont Technologies Pty Ltd. (Rayont Technologies) through Rayout Australia. Rayont Technologies is an Australian corporation and is engaged primarily in digital learning solutions to support the development of people skills that drive business growth.

 

On September 30, 2020, the Company acquired all of the issued and outstanding capital stock of Rayont International (L) Limited (Rayont International), a Malaysian company. The purchase price paid by the Company was 25,714,286 shares of its common stock valued at $1,800,000 or $0.07 per share, which was the closing price of the Company’s common stock on the OTC Markets on September 29, 2020. Rayont International is a clinical-stage life sciences company that holds the exclusive license for registering and commercializing PhotosoftTM technology for treatment of all cancers across Sub-Sahara African region. The technology has been licensed in Australia, New Zealand, China, Malaysia and Sub-Sahara Africa.

 

On October 15, 2020, Rayont Technologies Pty Ltd entered into an agreement with Ms. Kayla Ranee Smith to purchase the assets of Workstar Tech (Aust) Pty Ltd for USD215,017.19 (AUD302,876.22) payable over 90 days upon Ms Smith transfers the assets to Rayont Technologies Pty Ltd. The assets that Rayont Technologies acquired under the agreement includes trademark, website, software, office assets and customer contracts.

 

3

 

 

On December 23, 2020, Rayont Australia Pty Ltd, a wholly-owned subsidiary of Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of Prema Life Pty Ltd, an Australian company (“Prema Life”), from TheAlikasa (Australia) Pty Ltd, Prema Life’s sole shareholder. The acquisition of Prema Life was completed, and Prema Life became a subsidiary of the Company. Prema Life is a HACCP certified manufacturer and supplier of functional foods and supplements, and of practitioner only naturopathic and homeopathic medicines. Prema Life produces an extensive range of products including proteins, green blends, sports nutrition, weight management and maintenance, and health and wellness products. In addition, the acquisition was accounted for business combination under common control. The method of accounting for such transfers, as well as the acquisition of businesses, was similar to the pooling of interest’s method of accounting. Under this method, the carrying amount of net assets recognized in the balance sheets of each combining entity are carried forward to the balance sheet of the combined entity. The amount by which the proceeds paid by the Company differs from Prema Life’s historical carrying value of the acquired business is accounted for as a return of capital or contribution of capital. In addition, transfers of net assets between entities under common control were accounted for as if the transfer occurred from the date that the Company and the acquired business were both under the common control and had begun operations.

 

On December 23, 2020, pursuant to an Acquisition Agreement, Rayont Australia Pty Ltd, a wholly-owned subsidiary of Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of GGLG Properties Pty LTD, an Australian company (“GGLG”), from TheAlikasa (Australia) Pty Ltd, GGLG’s sole shareholder (the “Seller”). The Seller is an affiliate of the Company and therefore the acquisition is being treated as a related party transaction. In addition, the acquisition was accounted for business combination under common control. The method of accounting for such transfers, as well as the acquisition of businesses, was similar to the pooling of interest’s method of accounting. Under this method, the carrying amount of net assets recognized in the balance sheets of each combining entity are carried forward to the balance sheet of the combined entity. The amount by which the proceeds paid by the Company differs from GGLG ‘s historical carrying value of the acquired business is accounted for as a return of capital or contribution of capital. In addition, transfers of net assets between entities under common control were accounted for as if the transfer occurred from the date that the Company and the acquired business were both under the common control and had begun operations.

 

The purchase price is $605,920, which is a 10% discount of the total amount of GGLG’s net tangible assets. The purchase price will be paid in six installments after a $265,300 down payment. In the event an installment payment is not paid timely, the Seller has agreed to accept shares of the Company valued at $0.87 per share. The price per share is based on a 20% discount of the average share price on the OTC Markets over the last 30 trading days.

 

On February 18, 2021 the Foreign Investment Review Board approved the capital stock transferring of GGLG Properties Pty Ltd to the Rayont Australia Pty Ltd. On March 9, 2021, the parties agreed to amend the acquisition agreements for the GGLG Properties Pty Ltd and as per Board Resolution, the Company issued 710,713 shares of its common stocks in leu of payment by Rayont Australia Pty Ltd of approximately $605,920 (AUD 800,000) to TheAlikasa Pty Ltd as full and final payment for the acquisition of 100% of the issued and outstanding common stock of GGLG.

 

On December 29, 2020, the Company incorporated Rayont Malaysia Sdn Bhd with a paid-up capital of $25 and Rayont Malaysia Sdn Bhd incorporated on December 31, 2020 Rayont Technologies (M) Sdn Bhd with a paid-up capital of $25 respectively to carry out its business activities in Malaysia. On February 5, 2021 Rayont Technologies (M) Pty Ltd entered into an Asset Purchase Agreement with Sage Interactive Sdn Bhd to purchase its assets in consideration of the payment of USD 105,000.00. These assets include software for remote learning, customer contracts and digital content. These assets will operate in Malaysia under Workstar trademark and operation shall be integrated with Rayont Technologies Australia to drive efficiency and scale of digital assets operations.

 

The World Health Organization designated COVID-19 as a global pandemic. To date, the Company has experienced some adverse impacts; however, the impacts of COVID-19 on our operating results for the three months ended September 30, 2021 and the September 30, 2020 was limited due to the nature of our business. The extent of the COVID-19 impact to the Company will depend on numerous factors and developments related to COVID-19. Consequently, any potential impacts of COVID-19 remain highly uncertain and cannot be predicted with confidence.

 

Results of Operations

 

Comparison of the three months ended September 30, 2021 and 2020

 

Revenue

 

There were $687,523 and $713,898 revenue generated for the three months ended September 30, 2021 and 2020, respectively. The decrease was attributable to revenues generated from Prema Life Pty Ltd that were lower this quarter compare with the three months ended on September 30, 2020. The Company continues looking for other opportunities which could potentially increase the profits of the Company.

 

4

 

 

Cost of Goods Sold

 

There were $329,350 and $248,337 cost of goods sold for the three months ended September 30, 2021 and 2020, respectively. The increase was attributable to costs incurred by Rayont Technologies in Australia and Malaysia from digital learning solutions provided, and the increased cost of goods sold from Prema Life.

 

Operating Expense

 

Our operating expenses consist of selling, general and administrative expenses, depreciation and amortization expense.

 

For the three months ended September 30, 2021 and 2020, there were a total of $577,991 and $ 312,480 operating expenses, respectively. The increase was primarily due to the salary expenses incurred for the operating subsidiary, Rayont Technologies, the operating expenses generated from Prema Life, as well as the increase in the depreciation and amortization expense due to the new intangible and tangible assets acquired.

 

Other Income

 

Other income was $nil and $159,357 for the three months ended September 30, 2021 and 2020, respectively. This income for three months ended September 30, 2020 was mainly due to tax incentive/grant obtained in relation to approved research and development activities carried out, due to ATO COVID19 Job Seeker and Cash Flow Boost incentives from Australian Government.

 

Net (Loss) / Income

 

We had a net loss of $267,109 for the three months ended September 30, 2021, and a net income of $304,858 for the three months ended September 30, 2020 based on the factors discussed above.

 

5

 

 

Liquidity and Capital Resources

 

As of September 30, 2021 and June 30, 2021, the Company had working capital deficit of $1,659,392 and $1,456,964, respectively. The deficit is attributable to loans due to a related party of $364,807 and $387,238, respectively; accounts payable of $166,930 and $99,615, respectively; accrued liabilities of $464,896 and $472,021, respectively; loan payable of $1,984,693 and $2,051,554, respectively; other payables of $156,126 and $209,712, respectively. As of September 30, 2021 and June 30, 2021, the Company had $1,485,923 and $1,771,364 in current assets, respectively.

 

As of September 30, 2021 and June 30, 2021, we had a cash and equivalents balance of $84,464 and $243,610, respectively. The Company’s operations are primarily funded by the revenue, other income and proceeds received from the sale of common stock in private placements.

 

Cash Flows from Operating Activities

 

Net cash provided by operating activities was $89,108 for the three months ended September 30, 2021 compared with net cash provided by operating activities of $97,763 for the three months ended September 30, 2020. During the three months ended September 30, 2021, the net cash provided by operating activities was attributed to net loss of $267,109, offset by depreciation and amortization expense of $125,309, an increase in accounts receivable of $102,986, an decrease in inventory of $13,061, an increase in accounts payable of $72,003, an increase in accrued liabilities of $7,291, an increase in prepaid expense of $4,073, an increase in other assets of $4,874, an increase in other payable of $64,794 and an decrease in other receivables of $185,692.

 

During the three months ended September 30, 2020, the net cash provided by operating activities was attributed to net income of $304,858, offset by depreciation and amortization expense of $33,161, a increase in accounts receivable of $172,448, a increase in inventory of $117,055, a decrease in accounts payable of $47,586, an increase in accrued liabilities of $47,209, an decrease in other receivables of $56,581, a decrease in other payable of $6,957.

 

Cash Flows from Investing Activities

 

Net cash used in investing activities was $225,233 for the three months ended September 30, 2021 compared with net cash used in investing activities of $3,843 for the three months ended September 30, 2020.

 

During the three months ended September 30, 2021, the net cash used in investing activities was attributed to the partial payment in the amount of $111,609 for the intangible assets purchased from Workstar Tech (Aust) Pty Ltd on October 15, 2020 and the payment in the amount of $113,624 done for the 32 French Avenue property Fit Out.

 

During the three months ended September 30, 2020, the net cash used in investing activities was attributed to the purchases of property and equipment of $4,925 and cash from acquisition of $1,082.

 

Cash Flow from Financing Activities

 

Net cash used in financing activities during the three months ended September 30, 2021 and 2020 of $16,134 and $158,280, respectively, proceeds from loan payable in the amount of $ 4,693 and $ 206,954, respectively, repayment to related party in the amount of $20,827 and $342,978, respectively, adjustment in additional paid in capital in the amount of $0 and $22,256 respectively.

 

Non-Cash Investing and Financing Activities

 

During the three months ended September 30, 2021, issuance of common stock for business acquisitions in the amount of $618,320 and the issuance of common stock for acquisition of a property in the amount of $1,159,040.

 

During the three months ended September 30, 2020, the issuance of common stock for business acquisitions in the amount of $1,800,000

 

Equity and Capital Resources

 

We had a net loss for the three months ended September 30, 2021 and had an accumulated deficit of $4,179,513 as of September 30, 2021. As of September 30, 2021, we had cash of $84,464, compared to cash of $243,610 as of September 30, 2020.

 

We had material commitments for capital expenditures as of September 30, 2021 which is the purchased a new property on 23 September 2021 located at 900 Sandgate Road, Clayfield QLD, 4011, Australia for USD1,159,040 ,excluding GST, from Rayont (Australia) Pty Ltd. We expect our expenses will continue to increase during the foreseeable future as a result of increased operational expenses and the development of potential business opportunities. However, we do not anticipate that the Company will generate revenue sufficient to cover its planned operating expenses in the foreseeable future, and we are dependent on the proceeds from future debt or equity investments to sustain our operations and implement our business plan. If we are unable to raise sufficient capital, we will be required to delay or forego some portion of our business plan, which would have a material adversely effect on our anticipated results from operations and financial condition. There is no assurance that we will be able to obtain necessary amounts of additional capital or that our estimates of our capital requirements will prove to be accurate. As of the date of this Report, we did not have any commitments from any source to provide such additional capital. Even if we are able to secure outside financing, it may not be available in the amounts or the times when we require. Furthermore, such financing would likely take the form of bank loans, private placement of debt or equity securities or some combination of these. The issuance of additional equity securities would dilute the stock ownership of current investors while incurring loans, leases or debt would increase our capital requirements and possible loss of valuable assets if such obligations were not repaid in accordance with their terms.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations.

 

6

 

 

Item 3. Quantitative and Qualitative Disclosure about Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

The Company has established disclosure controls and procedures to ensure that information required to be disclosed in this quarterly report on Form 10-Q was properly recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms. The Company’s controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officer to allow timely decisions regarding required disclosure.

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) at September 30, 2021 based on the evaluation of these controls and procedures required by paragraph (b) of Rule 13a-15 or Rule 15d-15 under the Exchange Act. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer/Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer/Chief Financial Officer concluded that, at September 30, 2021, our disclosure controls and procedures were not effective.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

7

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors

 

Not applicable to smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceed.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosure.

 

Not applicable.

 

Item 5. Other Information.

 

Not Applicable.

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit No.   Document Description
     
10.1   On January 22, 2019, the Company entered into and closed an Acquisition Agreement with THF Holdings Pty Ltd., an Australian corporation (“THF”)
     
10.2   On September 30, 2020, pursuant to an Acquisition Agreement, Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of Rayont International (L) Limited, a Malaysian company.
     
10.3   Assets Purchase Agreement with Workstar Tech (Aust) Pty Ltd
     
10.4   On December 23, 2020, pursuant to an Acquisition Agreement, Rayont Australia Pty Ltd, a wholly-owned subsidiary of Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of Prema Life Pty Ltd, an Australian company (“Prema Life”)
     
10.5   On December 23, 2020, pursuant to an Acquisition Agreement, Rayont Australia Pty Ltd, a wholly-owned subsidiary of Rayont Inc. (the “Company”), acquired all of the issued and outstanding capital stock of GGLG Properties Pty LTD, an Australian company (“GGLG”)
     
31.1   CERTIFICATION of CEO/CFO PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEYACT OF 2002
     
31.2   Certification of our Chief Financial Officer, under Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Certification of our President, Chief Executive Officer and Chief Financial Officer, under Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

8

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  RAYONT INC.
     
  By: /s/ Aleem Sheikh
    Aleem Sheikh, President
    President (Principal Executive Officer), Chief Executive Officer

 

In accordance with the requirements of the Securities and Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities indicated and, on the dates, stated.

 

/s/ Aleem Sheikh   Dated: November 15, 2021
Aleem Sheikh    
President (Principal Executive Officer), Chief Executive Officer    
     
/s/ Marshini Thulkanam   Dated: November 15, 2021
Marshini Thulkanam    
Principal Financial Officer and Director    

 

9

Rayont (CE) (USOTC:RAYT)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Rayont (CE) 차트를 더 보려면 여기를 클릭.
Rayont (CE) (USOTC:RAYT)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Rayont (CE) 차트를 더 보려면 여기를 클릭.