The accompanying notes are an integral part
of these unaudited consolidated financial statements.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS
NOTE 1 - ORGANIZATION AND BUSINESS DESCRIPTION
Rayont, Inc. (formerly Velt International
Group Inc., or “Rayont” or the “Company”) is a Nevada corporation formed on February 7, 2011. The Company’s
common stock are currently traded on the Over the Counter Pink Sheet under the symbol “RAYT”.
On November 19, 2018, the Company’s
former principal shareholder, Mr. Chin Kha Foo, entered into a stock purchase agreement to transfer 60% of the Company’s
issued and outstanding shares to Rural Asset Management Services, Inc., a Malaysian company (“Rural”). On December
14, 2018, Rural became the principal shareholder of the Company and Mr. Ali Kasa was
appointed to be the Company’s President, CEO, CFO, and Secretary due to the change in control of the Company. Rural is
an equity investment company with portfolio of interest in biotechnology, healthcare, cancer treatment research and technology,
ICT and Crypto Currency. Rural has invested to companies located in Malaysia, Australia and the USA.
On January 22, 2019, the Company entered
into an acquisition agreement with THF Holdings Pty Ltd., an Australian corporation (“THF”) and Rural, pursuant to
which the Company acquired 100% of the issued and outstanding capital stock of THF in exchange for 4,000,000 shares of the Company’s
common stock, valued on January 22, 2019 at $1,000,000. THF is an Australian Cancer treatment and medical device company. Rural
is the majority shareholder of THF. In March 2019, the acquisition of THF was completed and THF became a subsidiary of the Company.
In addition, the acquisition was accounted for business combination under common control of Rural.
On January 24, 2019, the Company entered
into an acquisition agreement with THF International (Hong Kong) Ltd., a Hong Kong company (“THF Hong Kong”) and the
shareholders of THF Hong Kong, pursuant to which the Company acquired 100% of the issued and outstanding capital stock of THF Hong
Kong in exchange for 8,000,000 shares of the Company’s common stock, valued at $2,000,000 on January 24, 2019. On May 13,
2019, the Company executed an amendment to the acquisition agreement, wherein the Company agreed to acquire only 85% of THF Hong
Kong and reduce the purchase price to 6,800,000 shares from 8,000,000 shares. On August 4, 2019, the Company and the THF Hong Kong
agreed to terminate the acquisition.
On January 24, 2019, the Company entered
into an acquisition agreement with Natural Health Farm (Labuan) Inc. (“NHF”) and the shareholders of NHF, pursuant
to which the Company acquired 100% of the issued and outstanding capital stock of NHF in exchange for 40,000,000 shares of the
Company’s common stock, valued at $10,000,000 on January 24, 2019. NHF is a Malaysian company concentrating on clinical life
sciences and holds an exclusive license for registering and commercializing Photosoft technology for treatment of all cancers in
the Sub-Sahara African region. The technology has been licensed in Australia, New Zealand, China, Malaysia and Sub-Sahara Africa.
The human clinical trial efforts have started in Australia and China conducted by Hudson Medical Institute, Australia. On August
4, 2019, the Company and NHF agreed to terminate the acquisition.
Since then the Company has undertaken a
number of research activities to identify the current state of cancer treatments in Sub-Sahara Africa, approval process for cancer
treatment technologies by the respective medical boards of various countries and cancer treatment technologies for acquisitions.
The Company has identified suitable sites
to establish the pilot treatment center in South Africa to utilize the current medical equipment it owns. The Company has not made
any financial commitments as of now to rent and equip suitable sites.
On March 11, 2020, the World Health Organization
designated COVID-19 as a global pandemic. Governments around the world have mandated, and continue to introduce, orders to slow
the transmission of the virus, including but not limited to shelter-in-place orders, quarantines, significant restrictions on travel,
as well as work restrictions. To date, the Company has experienced some adverse impacts; however, the impacts of COVID-19 on our
operating results for the nine and three months ended June 30, 2020 was limited due to the nature of our business. The extent of
the COVID-19 impact to the Company will depend on numerous factors and developments related to COVID-19. Consequently, any potential
impacts of COVID-19 remain highly uncertain and cannot be predicted with confidence.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The unaudited condensed consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)
for interim financial information and the rules of the Securities and Exchange Commission, and should be read in conjunction with
the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements filed
with the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary
for a fair presentation of financial position and the results of operations for the interim period presented have been reflected
herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the
full year. Notes to the unaudited interim financial statements which would substantially duplicate the disclosures contained in
the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.
Use of Estimates
The preparation of consolidated financial
statements in conformity with GAAP requires management to make estimates, judgements and assumptions that affect certain amounts
reported in the financial statements and footnotes. Accordingly, actual results could differ from those estimates.
Going Concern
The Company demonstrates adverse conditions
that raise substantial doubt about the Company’s ability to continue as a going concern. These adverse conditions are negative
financial trends, specifically negative working capital, recurring operating losses, accumulated deficit and other adverse key
financial ratios.
The Company did not generate revenues to
cover its operating expense during the nine months ended June 30, 2020. The Company plans to continue obtaining funding from the
majority shareholder and the President of the Company to support the Company’s normal business operating. There is no assurance,
however, that the Company will be successful in raising the needed capital and, if funding is available, that it will be available
on terms acceptable to the Company.
The consolidated financial statements do
not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification
of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
Concentration of Credit Risk
The Company maintains its cash in bank
accounts which, at times, may exceed the federally insured limits. The Company has not experienced any losses in such accounts
and believes it is not exposed to any significant credit risk on cash in bank.
Cash and Cash Equivalents
The Company considers all highly-liquid
investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2020 and September
30, 2019, the Company had cash in bank of $8,381 and $836, respectively.
(Loss) Earnings Per Share
Basic (loss) earnings per share is computed
by dividing net income (loss) attribute to stockholders of common stock by the weighted-average number of common shares outstanding
for the period. Diluted net (loss) earnings per share is computed by dividing net income (loss) by the weighted average number
of common shares outstanding plus equivalent shares.
Diluted (loss) earnings per share reflects
the potential dilution that could occur from common shares issuable through convertible notes and preferred stock when the effect
would be dilutive. The Company only issued common stock and does not have any potentially dilutive instrument as of June 30, 2020
and 2019.
Property and equipment
Property and equipment are carried at cost
and, less accumulated depreciation. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements
are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts, and
any resulting gains or losses are included in income in the year of disposal. The Company examines the possibility of decreases
in the value of property and equipment when events or changes in circumstances reflect the fact that their recorded value may not
be recoverable.
The Company’s property and equipment
mainly consists of computer and laser equipment. Depreciation is computed using the straight-line
method over the estimated useful lives of the assets, which range from 5-12 years.
Recent Accounting Pronouncements
Management believes none of the recently
issued accounting pronouncements will have a material impact on the consolidated financial statements.
NOTE 3 - RELATED PARTY TRANSACTIONS
Loans receivable owed by related
parties
On August 20, 2019, the Company agreed
to grant a loan to Anvia Holdings Corporation (“Anvia”) for the amount of $93,000. The President and CEO of Anvia is
also the shareholder of the Company and the director of THF Holdings Pty Ltd. The loan bears an interest rate at 8% and matures
on February 19, 2020 and the loan was further extended to August 18, 2020 on February 16, 2020. Due to the short maturity of the
loan, the Company had a current loans receivable of $93,000 as of June 30, 2020 and September 30, 2019, respectively. The Company
recorded interest income of $6,441 and 1,855 for the nine and three months ended June 30, 2020, and the related income receivable
was recorded in other receivable as of June 30, 2020.
As of September 30, 2019, the Company had
a noncurrent loan receivable of $191,360 from the Company’s affiliate company, HCC Century City. The amount owed by HCC Century
City bears no interest and unsecured. The Company was not able to collect the amount, and the total amount of the loan receivable
were written off in December 2019.
Due to a related party
As of June 30, 2020 and September 30, 2019,
the Company had amount due to a shareholder of $82,543 and 87,136, respectively, to support its operation and the amount bears
no interest and due on demand.
NOTE 4 - PROPERTY AND EQUIPMENT, NET
As of June 30, 2020 and September 30, 2019,
property and equipment consisted of the following:
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
Laser equipment
|
|
$
|
1,194,635
|
|
|
$
|
1,171,725
|
|
Computer equipment
|
|
|
7,378
|
|
|
|
7,378
|
|
Total
|
|
|
1,202,013
|
|
|
|
1,179,103
|
|
Less: accumulated depreciation
|
|
|
(362,469
|
)
|
|
|
(279,961
|
)
|
Total property and equipment, net
|
|
$
|
839,544
|
|
|
$
|
899,142
|
|
For the nine months ended June 30, 2020
and 2019, the depreciation expenses were $74,618 and $28,170, respectively. For the three months ended June 30, 2020 and 2019,
the depreciation expenses were $24,513 and $27,432, respectively.
NOTE 5 - NOTE PAYABLE
|
|
June 30,
|
|
|
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
8% convertible note payable
|
|
$
|
-
|
|
|
$
|
103,000
|
|
Noninterest-bearing notes payable
|
|
|
163,758
|
|
|
|
-
|
|
Total
|
|
$
|
163,758
|
|
|
$
|
103,000
|
|
|
|
|
|
|
|
|
|
|
Notes payable - current
|
|
$
|
163,758
|
|
|
$
|
-
|
|
Notes payable - noncurrent
|
|
$
|
-
|
|
|
$
|
103,000
|
|
8% convertible note payable
On August 12, 2019, the Company executed
a securities purchase agreement with Power Up Lending Group Ltd. (the “Holder”). Pursuant to the agreement, the Holder
purchased a convertible note (the “Note”) from the Company in the aggregate principal amount of $103,000. The Note
bears interest at the rate of 8% per annum and the maturity date is February 12, 2021. The amount under the Note may be converted
into common stock , $0.001 par value per share, by the Holder at any time during the period beginning on the date which is 180
days following the date of this Note and ending on the later on the later of the maturity date and the date of payment of the default
amount. On February 7, 2020, the Company repaid the principal amount of $103,000 and accrued interest of $4,120.
For the nine and three months ended June
30, 2020, the interest expenses were $4,120 and nil, respectively. For the nine and three months ended June 30, 2019, the interest
expenses were nil.
Noninterest-bearing notes payable
In March 2020, the Company’s subsidiary
entered into several loan agreements with outside creditors for the purpose to support its operation. The loans bear no interest
and are due on December 31, 2020. As of June 30, 2020, the Company had outstanding balances of $163,758 to the outside creditors.
NOTE 6 – STOCK-BASED COMPENSATION
The Company accounts for stock issued for
services using the fair value method in accordance with ASC 718, Stock-Based Compensation, the compensation cost for the services
is measured at the grant date.
On April 8, 2020, under the Company’s
2019 Equity Incentive Plan, the Company issued an aggregate of 250,000 shares of its common stock to one former officer, the CEO
of the Company and one consultant for services rendered to the Company at 0.08 per shares. The Company recorded the compensation
cost of $20,000 for the nine and three months ended June 30, 2020. The Company relied upon Section 4(2) and Regulation D of the
Securities Act of 1933, as amended, for the issuances of the securities listed above. No commissions were paid regarding the share
issuance and the share certificates were issued with a Rule 144 restrictive legend.
NOTE 7 - INCOME TAXES
The Company recorded no income tax expense
or benefit during the nine and three months ended June 30, 2020 and 2019 since the Company incurred net operating losses and recorded
a full valuation allowance against net deferred tax assets for all periods presented. As of June 30, 2020 and September 30, 2019,
the aggregate balances of our gross unrecognized tax benefits were $317 thousand and $307 thousand, respectively, of which a valuation
allowance recognized against the unrecognized tax benefits.
NOTE 8 - COMMITMENTS AND CONTINGENCIES
The Company has no commitment or contingency
as of June 30, 2020.
NOTE 9 - SUBSEQUENT EVENTS
The Company has evaluated subsequent events
through the date these consolidated financial statements were issued and determined that there were no subsequent events or transactions
that require recognition or disclosures in the consolidated financial statements.