false
0001586454
0001586454
2023-10-30
2023-10-30
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported) October 30, 2023
PRIME MERIDIAN HOLDING COMPANY
(Exact name of registrant as specified in its charter)
Florida
|
333-191801
|
27-2980805
|
(State or other jurisdiction of incorporation)
|
(Commission file number)
|
(IRS employer identification no.)
|
1471 Timberlane Road Tallahassee, FL
|
32312
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (850) 907-2300
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
☐
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
☐
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
☐
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1933 (§240.12b-2 of this chapter)
Emerging growth company ☐
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.☐
|
|
Securities Registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s) |
Name of exchange on which registered |
None |
N/A |
N/A |
Item 2.02. Results of Operations and Financial Condition.
On October 27, 2023, Prime Meridian Holding Company issued and posted to its website a press release and investor presentation announcing financial results for the three and six months ended September 30, 2023. Copies of the press release and investor presentaion are attached as Exhibit 99.1 and 99.2 to this Form 8-K.
Item 9.01 Financial Statements and Exhibits.
|
(d) |
Exhibits. |
|
|
|
|
|
|
|
|
104 Cover Page Interactive Data File (embedded within the Inline XBRL document) |
The information in this report (including the exhibits) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
PRIME MERIDIAN HOLDING COMPANY
|
|
|
|
|
|
|
|
By:
|
/s/ Clint F. Weber |
|
|
Clint F. Weber
|
|
|
Chief Financial Officer and
Executive Vice President
|
|
|
|
|
|
|
Date: October 30, 2023
Exhibit 99.1
FOR IMMEDIATE RELEASE
Prime Meridian Holding Company Reports
THIRD QUARTER 2023 RESULTS
TALLAHASSEE, FL – October 30, 2023 (GLOBE NEWSWIRE) – Prime Meridian Holding Company (OTCQX: PMHG), the parent bank holding company for Prime Meridian Bank, today announced unaudited financial results for the three and nine months ended
September 30, 2023. The Company reported net earnings of $2,120,000, or
$0.66 per basic and diluted share, for the three months ended
September 30, 2023 compared to net earnings of $2,831,000 or $0.90 per basic and $0.89 per diluted share, for the three months ended
September 30, 2022. The Company reported net earnings of $6,878,000, or
$2.15 per basic and $2.13 per diluted share, for the nine months ended
September 30, 2023 compared to net earnings of $7,039,000 or $2.23 per basic and $2.21 per diluted share, for the nine months ended
September 30, 2022.
“Prime Meridian Bank continues to focus on the fundamentals of its balance sheet and income statement,” said Sammie D. Dixon, Jr., Vice Chairman, President, and CEO. “Watching interest rates and the Bank’s cost of funds has become a major priority,” he continued. “Our team is engaged in providing for the needs of our clients every day, bringing in new relationships, and growing the Bank. Despite the uncertainty in the world and a U.S. economy in flux, we continue moving forward. There are a lot of good things going on right now and we are excited about the opportunities ahead,” he concluded.
Third Quarter 2023 Highlights
Financial Highlights - Prime Meridian Holding Company and Subsidiary (Unaudited)
|
(dollars in thousands except per share amounts)
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
1Q'23
|
|
|
4Q'22
|
|
|
3Q'22
|
|
Net earnings
|
|
$ |
2,120 |
|
|
$ |
2,257 |
|
|
$ |
2,501 |
|
|
$ |
2,642 |
|
|
$ |
2,831 |
|
Book value per share
|
|
$ |
22.91 |
|
|
$ |
23.25 |
|
|
$ |
22.81 |
|
|
$ |
21.19 |
|
|
$ |
20.20 |
|
Earnings per share - Basic
|
|
$ |
0.66 |
|
|
$ |
0.71 |
|
|
$ |
0.79 |
|
|
$ |
0.83 |
|
|
$ |
0.90 |
|
Earnings per share - Diluted
|
|
$ |
0.66 |
|
|
$ |
0.70 |
|
|
$ |
0.78 |
|
|
$ |
0.83 |
|
|
$ |
0.89 |
|
Weighted-average basic shares outstanding
|
|
|
3,214,323 |
|
|
|
3,189,353 |
|
|
|
3,175,807 |
|
|
|
3,164,211 |
|
|
|
3,159,526 |
|
Weighted-average diluted shares outstanding
|
|
|
3,235,920 |
|
|
|
3,201,531 |
|
|
|
3,210,012 |
|
|
|
3,198,744 |
|
|
|
3,197,282 |
|
Return on average assets(1)
|
|
|
1.03 |
% |
|
|
1.10 |
% |
|
|
1.23 |
% |
|
|
1.27 |
% |
|
|
1.32 |
% |
Return on average equity(1)
|
|
|
11.31 |
|
|
|
12.31 |
|
|
|
14.20 |
|
|
|
16.36 |
|
|
|
17.19 |
|
Average yield on earning assets(1)
|
|
|
5.21 |
|
|
|
4.98 |
|
|
|
4.78 |
|
|
|
4.59 |
|
|
|
4.04 |
|
Net interest margin(1)
|
|
|
3.68 |
|
|
|
3.78 |
|
|
|
3.92 |
|
|
|
3.98 |
|
|
|
3.71 |
|
Efficiency ratio(2)
|
|
|
61.45 |
|
|
|
57.84 |
|
|
|
55.72 |
|
|
|
54.56 |
|
|
|
50.53 |
|
Nonperforming assets/total assets(3)
|
|
|
0.19 |
|
|
|
0.17 |
|
|
|
0.17 |
|
|
|
0.09 |
|
|
|
0.12 |
|
(1) Ratio has been annualized on a 30/360 basis.
|
(2) Efficiency Ratio represents noninterest expense divided by the sum of net interest income plus noninterest income.
(3) Nonperforming assets include loans greater than 90 days past due and nonaccrual loans.
|
• |
Compared to the linked quarter, book value per share decreased $0.34 per share, or 1.5%, to $22.91 due primarily to the issuance of 73,681 restricted stock shares in the third quarter. Excluding accumulated other comprehensive gains/losses ("AOCI"), the Company's book value was $26.29 at September 30, 2023 compared to $26.20 at June 30, 2023 and $24.34 at December 31, 2022. |
• |
For the third quarter of 2023, the annualized return on average assets was 1.03% and the annualized return on average equity was 11.31%, compared to 1.10% and 12.31%, respectively, in the linked quarter and 1.32% and 17.19%, respectively, in the prior year third quarter. Pre-tax pre-provision annualized return on assets was 1.44% and pre-tax pre-provision annualized return on equity was 15.81% for the third quarter of 2023. This is considered a non-GAAP financial measure and additional information, including a reconciliation, can be found on page 11. |
•
|
Gross loan balances increased $38.4 million, or 6.4%, since December 31, 2022 with most growth occurring in commercial and residential real estate loans. Gross loan balances are up $61.3 million over the third quarter of 2022, or 10.7%.
|
• |
Since December 31, 2022, period-end deposit balances have decreased 1.2%, or $8.7 million. The Company, however, opened 378 net new non-maturity deposit accounts ($15.1 million in average balances) during the third quarter of 2023 and 915 net new non-maturity deposit accounts since December 31, 2022. |
• |
At September 30, 2023, the Bank's estimated uninsured deposits were $253.1 million, or 35.0% of deposits, including collateralized public funds accounts and $192.5 million, or 29.2% of total deposits, excluding collateralized public funds accounts. |
• |
At September 30, 2023, available secured and unsecured borrowing capacity was $176.6 million through various sources including the Federal Home Loan Bank of Atlanta (FHLB) and lines of credit with several banks. When combined with maximum available brokered and wholesale funding capacity of $208.0 million, off-balance sheet funding sources total $384.6 million. |
• |
At September 30, 2023, on balance sheet liquidity was $140.2 million, consisting of cash and cash equivalents and unpledged debt securities at fair value. Total liquidity sources of $524.8 million, or 72.6% of total deposits, represents 207% of estimated uninsured deposits, excluding collateralized public fund accounts. |
• |
At September 30, 2023, if all held-to-maturity securities are adjusted to fair value, the tangible common equity ratio decreases from 8.99% to 8.81%. This is considered a non-GAAP financial measure and additional information, including a reconciliation, can be found on page 11. |
Earnings Summary (Unaudited)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 3Q'23 vs.
|
|
|
For the Nine Months Ended
|
|
|
|
|
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
September 30, 2023
|
|
|
September 30, 2022
|
|
|
% Change
|
|
Net interest income
|
|
$ |
7,187 |
|
|
$ |
7,353 |
|
|
$ |
7,602 |
|
|
|
(2.3 |
)% |
|
|
(5.5 |
)% |
|
$ |
22,095 |
|
|
$ |
20,103 |
|
|
|
9.9 |
% |
Credit loss expense
|
|
|
175 |
|
|
|
325 |
|
|
|
241 |
|
|
|
(46.2 |
) |
|
|
(27.4 |
) |
|
|
743 |
|
|
|
601 |
|
|
|
23.6 |
|
Noninterest income
|
|
|
499 |
|
|
|
463 |
|
|
|
483 |
|
|
|
7.8 |
|
|
|
3.3 |
|
|
|
1,403 |
|
|
|
1,505 |
|
|
|
(6.8 |
) |
Noninterest expense
|
|
|
4,723 |
|
|
|
4,521 |
|
|
|
4,085 |
|
|
|
4.5 |
|
|
|
15.6 |
|
|
|
13,699 |
|
|
|
11,747 |
|
|
|
16.6 |
|
Income taxes
|
|
|
668 |
|
|
|
713 |
|
|
|
928 |
|
|
|
(6.3 |
) |
|
|
(28.0 |
) |
|
|
2,178 |
|
|
|
2,221 |
|
|
|
(1.9 |
) |
Net earnings
|
|
$ |
2,120 |
|
|
$ |
2,257 |
|
|
$ |
2,831 |
|
|
|
(6.1 |
)% |
|
|
(25.1 |
)% |
|
$ |
6,878 |
|
|
$ |
7,039 |
|
|
|
(2.3 |
)% |
Net Interest Income (Unaudited)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 3Q'23 vs.
|
|
|
For the Nine Months Ended
|
|
|
|
|
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
September 30, 2023
|
|
|
September 30, 2022
|
|
|
% Change
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
9,019 |
|
|
$ |
8,570 |
|
|
$ |
6,755 |
|
|
|
5.2 |
% |
|
|
33.5 |
% |
|
$ |
25,633 |
|
|
$ |
18,568 |
|
|
|
38.0 |
% |
Debt securities
|
|
|
919 |
|
|
|
925 |
|
|
|
878 |
|
|
|
(0.6 |
) |
|
|
4.7 |
|
|
|
2,777 |
|
|
|
2,000 |
|
|
|
38.9 |
|
Other
|
|
|
244 |
|
|
|
184 |
|
|
|
649 |
|
|
|
32.6 |
|
|
|
(62.4 |
) |
|
|
650 |
|
|
|
1,104 |
|
|
|
(41.1 |
) |
Total interest income
|
|
|
10,182 |
|
|
|
9,679 |
|
|
|
8,282 |
|
|
|
5.2 |
% |
|
|
22.9 |
% |
|
|
29,060 |
|
|
|
21,672 |
|
|
|
34.1 |
% |
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
2,691 |
|
|
|
1,917 |
|
|
|
624 |
|
|
|
40.4 |
% |
|
|
331.3 |
% |
|
|
6,141 |
|
|
|
1,442 |
|
|
|
325.9 |
% |
Other borrowings
|
|
|
304 |
|
|
|
409 |
|
|
|
56 |
|
|
|
(25.7 |
) |
|
|
442.9 |
|
|
|
824 |
|
|
|
127 |
|
|
|
548.8 |
|
Total interest expense
|
|
|
2,995 |
|
|
|
2,326 |
|
|
|
680 |
|
|
|
28.8 |
|
|
|
340.4 |
|
|
|
6,965 |
|
|
|
1,569 |
|
|
|
343.9 |
|
Net interest income
|
|
$ |
7,187 |
|
|
$ |
7,353 |
|
|
$ |
7,602 |
|
|
|
(2.3 |
)% |
|
|
(5.5 |
)% |
|
$ |
22,095 |
|
|
$ |
20,103 |
|
|
|
9.9 |
% |
The Company reported net interest income of $7.2 million for the third quarter of 2023, a decrease of $166,000, or 2.3%, from the linked quarter and a decrease of $415,000, or 5.5%, from the third quarter of 2022. In both instances, net interest income was negatively impacted by a narrowing net interest spread due to rising interest rates. Average earnings assets were up 0.4% over the linked quarter and were down 4.6% from the third quarter of 2022. The Company's net interest margin ("NIM") for the third quarter of 2023 was 3.68%, compared to 3.78% (2Q'23) and 3.71% (3Q'22). Year-to-date net interest income is up $2.0 million, or 9.9%, as an improved earning asset yield outpaced higher funding costs. The Company's NIM for the first nine months of September 30, 2023 was 3.78% compared to 3.27% for the same period a year ago.
Provision for Credit Losses
The provision for credit loss expense was $175,000 and $743,000 for the three and nine-month periods ending September 30, 2023. The allowance for credit losses to total loans was 0.77% at September 30, 2023 compared to 1.20% at December 31, 2022.
Noninterest income (Unaudited)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 3Q'23 vs.
|
|
|
For the Nine Months Ended
|
|
|
|
|
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
September 30, 2023
|
|
|
September 30, 2022
|
|
|
% Change
|
|
Service charges and fees on deposit accounts
|
|
$ |
92 |
|
|
$ |
84 |
|
|
$ |
78 |
|
|
|
9.5 |
% |
|
|
17.9 |
% |
|
$ |
261 |
|
|
$ |
219 |
|
|
|
19.2 |
% |
Debit card/ATM revenue, net
|
|
|
137 |
|
|
|
149 |
|
|
|
132 |
|
|
|
(8.1 |
) |
|
|
3.8 |
|
|
|
437 |
|
|
|
404 |
|
|
|
8.2 |
|
Mortgage banking revenue, net
|
|
|
121 |
|
|
|
75 |
|
|
|
116 |
|
|
|
61.3 |
|
|
|
4.3 |
|
|
|
250 |
|
|
|
420 |
|
|
|
(40.5 |
) |
Income from bank-owned life insurance
|
|
|
100 |
|
|
|
96 |
|
|
|
96 |
|
|
|
4.2 |
|
|
|
4.2 |
|
|
|
290 |
|
|
|
285 |
|
|
|
1.8 |
|
Other income
|
|
|
49 |
|
|
|
59 |
|
|
|
61 |
|
|
|
(16.9 |
) |
|
|
(19.7 |
) |
|
|
165 |
|
|
|
177 |
|
|
|
(6.8 |
) |
Total noninterest income
|
|
$ |
499 |
|
|
$ |
463 |
|
|
$ |
483 |
|
|
|
7.8 |
% |
|
|
3.3 |
% |
|
$ |
1,403 |
|
|
$ |
1,505 |
|
|
|
(6.8 |
)% |
Noninterest income was up $36,000 (7.8%) over the linked quarter and $16,000 (3.3%) over the third quarter of 2022. Compared to the linked quarter, increased mortgage banking revenue was the key contributor to higher noninterest income, partially offset by a decline in debit card/ATM revenue and other income. Compared to the same period a year ago, all categories of noninterest income increased, with the exception of other income which decreased due to a drop in various fee accounts, including wire fees, custodial services and Certificate of Deposit Account Registry Service ("CDAR") fees. Comparing the nine-month periods, the 40.5%, or $170,000 decline in mortgage banking revenue was the key driver of a 6.8% decline in noninterest income.
Noninterest expense (Unaudited)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change 3Q'23 vs.
|
|
|
For the Nine Months Ended
|
|
|
|
|
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
September 30, 2023
|
|
|
September 30, 2022
|
|
|
% Change
|
|
Salaries and employee benefits
|
|
$ |
2,864 |
|
|
$ |
2,743 |
|
|
$ |
2,367 |
|
|
|
4.4 |
% |
|
|
21.0 |
% |
|
$ |
8,359 |
|
|
$ |
6,765 |
|
|
|
23.6 |
% |
Occupancy and equipment
|
|
|
427 |
|
|
|
399 |
|
|
|
413 |
|
|
|
7.0 |
|
|
|
3.4 |
|
|
|
1,235 |
|
|
|
1,217 |
|
|
|
1.5 |
|
Professional fees
|
|
|
149 |
|
|
|
132 |
|
|
|
124 |
|
|
|
12.9 |
|
|
|
20.2 |
|
|
|
416 |
|
|
|
400 |
|
|
|
4.0 |
|
Marketing
|
|
|
215 |
|
|
|
250 |
|
|
|
195 |
|
|
|
(14.0 |
) |
|
|
10.3 |
|
|
|
688 |
|
|
|
575 |
|
|
|
19.7 |
|
FDIC assessment
|
|
|
104 |
|
|
|
87 |
|
|
|
95 |
|
|
|
19.5 |
|
|
|
9.5 |
|
|
|
275 |
|
|
|
303 |
|
|
|
(9.2 |
) |
Software maintenance, amortization and other
|
|
|
341 |
|
|
|
294 |
|
|
|
310 |
|
|
|
16.0 |
|
|
|
10.0 |
|
|
|
912 |
|
|
|
837 |
|
|
|
9.0 |
|
Other
|
|
|
623 |
|
|
|
616 |
|
|
|
581 |
|
|
|
1.1 |
|
|
|
7.2 |
|
|
|
1,814 |
|
|
|
1,650 |
|
|
|
9.9 |
|
Total noninterest expense
|
|
$ |
4,723 |
|
|
$ |
4,521 |
|
|
$ |
4,085 |
|
|
|
4.5 |
% |
|
|
15.6 |
% |
|
$ |
13,699 |
|
|
$ |
11,747 |
|
|
|
16.6 |
% |
Compared to the linked quarter, the increase in noninterest expense is predominantly attributed to higher salaries and employee benefits and expense related to the issuance of restricted stock awards. Comparing the three and nine-month periods ending September 30, 2023 and 2022, the primary driver of higher noninterest expense in 2023 is also salaries and employee benefits. The Company reported 109 FTEs at September 30, 2023 compared to 106 FTEs at September 30, 2022. In addition to higher headcount, the impact of annual raises that were effective March 1, 2023, lower deferred loan costs and higher incentive accrual were primary contributors to the overall increase. Although loan balances have increased when comparing both the three-month and nine-month periods, the number of loan originations and renewals are down in 2023 explaining the decrease in deferred loan costs.
Financial Condition
At September 30, 2023, the Company reported $832.0 million in total assets, $722.8 million in deposits, and $629.0 million in net portfolio loans. This compares to $815.2 million in total assets, $731.5 million in deposits, and $588.7 million in net portfolio loans at December 31, 2022.
Debt securities totaled $135.7 million at September 30, 2023, a decrease of $5.6 million from December 31, 2022. Debt securities include approximately $123.8 million of securities held at fair value and classified as available for sale. The $14.8 million in unrealized losses on these securities is fully reflected on the balance sheet. The portfolio also includes $11.8 million in securities classified as held to maturity with a fair value of $9.7 million. Held to maturity securities consist of U.S. agency mortgage-backed securities and municipal securities, each of which is expected to recoup any price depreciation over its holding period as the debt securities move to maturity. Management believes that the Company has ample liquidity and available borrowing capacity to support holding these securities until maturity.
Gross loans increased $38.4 million, or 6.4%, since December 31, 2022 with commercial and residential real estate loans reporting the largest dollar volume increases. At September 30, 2023, the allowance for credit losses of $4.9 million, represented 0.77% of gross loans compared to $7.1 million, or 1.20% of gross loans, at December 31, 2022. The adoption of CECL on January 1, 2023 resulted in a $2.6 million decrease in the allowance for credit losses.
Prime Meridian Holding Company and Subsidiary
Loans by Class
(dollars in thousands)
|
|
September 30, 2023
|
|
|
December 31, 2022
|
|
|
|
Unaudited
|
|
|
Audited
|
|
|
|
Amount
|
|
|
% of Total
|
|
|
Amount
|
|
|
% of Total
|
|
Commercial real estate
|
|
$ |
216,266 |
|
|
|
34.1 |
% |
|
$ |
202,263 |
|
|
|
34.0 |
% |
Residential real estate and home equity
|
|
|
249,448 |
|
|
|
39.3 |
|
|
|
224,211 |
|
|
|
37.6 |
|
Construction
|
|
|
74,708 |
|
|
|
11.8 |
|
|
|
75,151 |
|
|
|
12.6 |
|
Commercial
|
|
|
87,881 |
|
|
|
13.9 |
|
|
|
86,308 |
|
|
|
14.5 |
|
Consumer
|
|
|
5,679 |
|
|
|
0.9 |
|
|
|
7,698 |
|
|
|
1.3 |
|
Total loans
|
|
|
633,982 |
|
|
|
100.0 |
% |
|
|
595,631 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred loan (fees) costs
|
|
|
(109 |
) |
|
|
|
|
|
|
229 |
|
|
|
|
|
Allowance for credit losses
|
|
|
(4,899 |
) |
|
|
|
|
|
|
(7,145 |
) |
|
|
|
|
Loans, net
|
|
$ |
628,974 |
|
|
|
|
|
|
$ |
588,715 |
|
|
|
|
|
Deposit balances decreased $8.7 million, or 1.2%, since December 31, 2022, and $32.6 million, or 4.3% since September 30, 2022, with declining balances in all categories, except time deposits. Time deposit account balances increased $37.8 million, or 94.2%, since year-end, with $20.0 million of that increase attributed to public funds. We continue to monitor our deposits closely as we manage through this rising rate environment.
Federal Home Loan Bank advances totaled $25.0 million at September 30, 2023 with a weighted average interest rate of 4.9%. Deposit inflows during the third quarter enabled the $10 million reduction in FHLB borrowings from June 30, 2023.
Total stockholders’ equity was $74.8 million, or 8.99% of total assets, at September 30, 2023, compared to $67.1 million at December 31, 2022, or 8.23% of total assets. Year-to-date earnings and a $1.9 million tax-effected change resulting from the adoption of CECL were the primary contributors to higher equity and offset a $1.1 million unfavorable change in the Company's AOCI and common stock dividends of $698,000 ($0.22 per common share). At September 30, 2023, book value per share was $22.91 with 3,263,733 common shares outstanding, a slight decrease from book value at June 30, 2023 primarily due to the dilutive effect of issuing restricted stock during the quarter.
As of September 30, 2023, the Bank was considered to be “well capitalized” with a Tier 1 Leverage Capital Ratio of 10.18%, a 13.23% Common Equity Tier 1 Capital Ratio, a 13.23% Tier 1 Risk-Based Capital Ratio, and a 13.99% Total Risk-Based Capital Ratio. The Company maintains a $15 million, 5-year revolving Line of Credit, enhancing its liquidity sources to support the ongoing capital needs of the Bank. The Line of Credit matures in August 2025 and currently has a zero outstanding balance. As of September 30, 2023, the Company reported $25 million in FHLB advances, a $10 million decrease from June 30, 2023. Borrowed funds represented only 3.3% of total liabilities at September 30, 2023 and year-to-date interest expense totaled $824,000 for FHLB advances and other borrowings.
Asset Quality
Credit metrics remain strong despite an uptick in nonaccrual loans since year-end. At September 30, 2023, the Bank had five nonaccrual loans totaling $1.11 million compared to two nonaccrual loans totaling $343,000 at December 31, 2022. Net charge-offs totaled $379,000 year to date through September 30, 2023 and the ratio of nonperforming assets as a percentage of total assets was 0.19%. The Company adopted CECL effective January 1, 2023 which resulted in a $2.6 million ($1.9 million tax-effected) decrease in the allowance for credit losses. Management believes that the allowance for credit losses which was $4.9 million, or 0.77% of gross loans, at September 30, 2023 is adequate.
About Prime Meridian Holding Company
Headquartered in Tallahassee, Florida, Prime Meridian Holding Company (OTCQX: PMHG) offers a broad range of banking services through its wholly owned subsidiary, Prime Meridian Bank, a Florida state-chartered non-member bank. Founded in 2008, the Bank now serves the Tallahassee and Lakeland/Winter Haven Metropolitan Statistical Areas (MSA), including clients in North and Central Florida as well as South Georgia and South Alabama. The Bank currently has four Florida locations: two in Tallahassee, Florida, one in Crawfordville, Florida, and one in Lakeland, Florida. As of September 30, 2023, the Bank had 109 full-time equivalent employees. For more information about Prime Meridian Holding Company, please visit www.primemeridianbank.com.
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “is confident that” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.
About Non-GAAP Financial Measures
Certain financial measures and ratios we present including "pre-tax, pre-provision ("PTPP") net earnings," "PTPP return on average common equity," "PTPP return on average assets," and "adjusted average loan yield" are supplemental measures that are not required by, or are not presented in accordance with, accounting principles generally accepted in the United States of America ("GAAP"). We refer to those financial measures and ratios as "non-GAAP financial measures." We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results.
We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present, and future periods.
These non-GAAP measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance. A reconciliation of non-GAAP financial measures is included at the end of the financial statement tables.
Tables Follow
Prime Meridian Holding Company and Subsidiary
Condensed Consolidated Statements of Earnings (Unaudited)
(in thousands except per share amounts)
|
|
3Q'23
|
|
|
2Q'23
|
|
|
1Q'23
|
|
|
4Q'22
|
|
|
3Q'22
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
9,019 |
|
|
$ |
8,570 |
|
|
$ |
8,044 |
|
|
$ |
7,653 |
|
|
$ |
6,755 |
|
Debt securities
|
|
|
919 |
|
|
|
925 |
|
|
|
933 |
|
|
|
938 |
|
|
|
878 |
|
Other
|
|
|
244 |
|
|
|
184 |
|
|
|
222 |
|
|
|
477 |
|
|
|
649 |
|
Total interest income
|
|
|
10,182 |
|
|
|
9,679 |
|
|
|
9,199 |
|
|
|
9,068 |
|
|
|
8,282 |
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
2,691 |
|
|
|
1,917 |
|
|
|
1,533 |
|
|
|
1,137 |
|
|
|
624 |
|
Other borrowings
|
|
|
304 |
|
|
|
409 |
|
|
|
111 |
|
|
|
73 |
|
|
|
56 |
|
Total interest expense
|
|
|
2,995 |
|
|
|
2,326 |
|
|
|
1,644 |
|
|
|
1,210 |
|
|
|
680 |
|
Net interest income
|
|
|
7,187 |
|
|
|
7,353 |
|
|
|
7,555 |
|
|
|
7,858 |
|
|
|
7,602 |
|
Credit loss expense
|
|
|
175 |
|
|
|
325 |
|
|
|
243 |
|
|
|
289 |
|
|
|
241 |
|
Net interest income after credit loss expense
|
|
|
7,012 |
|
|
|
7,028 |
|
|
|
7,312 |
|
|
|
7,569 |
|
|
|
7,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts
|
|
|
92 |
|
|
|
84 |
|
|
|
85 |
|
|
|
83 |
|
|
|
78 |
|
Debit card/ATM revenue, net
|
|
|
137 |
|
|
|
149 |
|
|
|
151 |
|
|
|
136 |
|
|
|
132 |
|
Mortgage banking revenue, net
|
|
|
121 |
|
|
|
75 |
|
|
|
54 |
|
|
|
53 |
|
|
|
116 |
|
Income from bank-owned life insurance
|
|
|
100 |
|
|
|
96 |
|
|
|
94 |
|
|
|
94 |
|
|
|
96 |
|
Other income
|
|
|
49 |
|
|
|
59 |
|
|
|
57 |
|
|
|
63 |
|
|
|
61 |
|
Total noninterest income
|
|
|
499 |
|
|
|
463 |
|
|
|
441 |
|
|
|
429 |
|
|
|
483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
2,864 |
|
|
|
2,743 |
|
|
|
2,752 |
|
|
|
2,862 |
|
|
|
2,367 |
|
Occupancy and equipment
|
|
|
427 |
|
|
|
399 |
|
|
|
409 |
|
|
|
404 |
|
|
|
413 |
|
Professional fees
|
|
|
149 |
|
|
|
132 |
|
|
|
135 |
|
|
|
114 |
|
|
|
124 |
|
Marketing
|
|
|
215 |
|
|
|
250 |
|
|
|
223 |
|
|
|
218 |
|
|
|
195 |
|
FDIC assessment
|
|
|
104 |
|
|
|
87 |
|
|
|
84 |
|
|
|
57 |
|
|
|
95 |
|
Software maintenance, amortization and other
|
|
|
341 |
|
|
|
294 |
|
|
|
277 |
|
|
|
325 |
|
|
|
310 |
|
Other
|
|
|
623 |
|
|
|
616 |
|
|
|
575 |
|
|
|
541 |
|
|
|
581 |
|
Total noninterest expense
|
|
|
4,723 |
|
|
|
4,521 |
|
|
|
4,455 |
|
|
|
4,521 |
|
|
|
4,085 |
|
Earnings before income taxes
|
|
|
2,788 |
|
|
|
2,970 |
|
|
|
3,298 |
|
|
|
3,477 |
|
|
|
3,759 |
|
Income taxes
|
|
|
668 |
|
|
|
713 |
|
|
|
797 |
|
|
|
835 |
|
|
|
928 |
|
Net earnings
|
|
$ |
2,120 |
|
|
$ |
2,257 |
|
|
$ |
2,501 |
|
|
$ |
2,642 |
|
|
$ |
2,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share
|
|
$ |
0.66 |
|
|
$ |
0.71 |
|
|
$ |
0.79 |
|
|
$ |
0.83 |
|
|
$ |
0.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
0.66 |
|
|
|
0.70 |
|
|
|
0.78 |
|
|
|
0.83 |
|
|
|
0.89 |
|
Prime Meridian Holding Company and Subsidiary
|
Condensed Consolidated Statements of Earnings
|
(in thousands, except per share amounts)
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
|
Unaudited |
|
|
Unaudited |
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
9,019 |
|
|
$ |
6,755 |
|
|
$ |
25,633 |
|
|
$ |
18,568 |
|
Debt securities
|
|
|
919 |
|
|
|
878 |
|
|
|
2,777 |
|
|
|
2,000 |
|
Other
|
|
|
244 |
|
|
|
649 |
|
|
|
650 |
|
|
|
1,104 |
|
Total interest income
|
|
|
10,182 |
|
|
|
8,282 |
|
|
|
29,060 |
|
|
|
21,672 |
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
2,691 |
|
|
|
624 |
|
|
|
6,141 |
|
|
|
1,442 |
|
Other borrowings
|
|
|
304 |
|
|
|
56 |
|
|
|
824 |
|
|
|
127 |
|
Total interest expense
|
|
|
2,995 |
|
|
|
680 |
|
|
|
6,965 |
|
|
|
1,569 |
|
Net interest income
|
|
|
7,187 |
|
|
|
7,602 |
|
|
|
22,095 |
|
|
|
20,103 |
|
Credit loss expense
|
|
|
175 |
|
|
|
241 |
|
|
|
743 |
|
|
|
601 |
|
Net interest income after credit loss expense
|
|
|
7,012 |
|
|
|
7,361 |
|
|
|
21,352 |
|
|
|
19,502 |
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts
|
|
|
92 |
|
|
|
78 |
|
|
|
261 |
|
|
|
219 |
|
Debit card/ATM revenue, net
|
|
|
137 |
|
|
|
132 |
|
|
|
437 |
|
|
|
404 |
|
Mortgage banking revenue, net
|
|
|
121 |
|
|
|
116 |
|
|
|
250 |
|
|
|
420 |
|
Income from bank-owned life insurance
|
|
|
100 |
|
|
|
96 |
|
|
|
290 |
|
|
|
285 |
|
Other income
|
|
|
49 |
|
|
|
61 |
|
|
|
165 |
|
|
|
177 |
|
Total noninterest income
|
|
|
499 |
|
|
|
483 |
|
|
|
1,403 |
|
|
|
1,505 |
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
2,864 |
|
|
|
2,367 |
|
|
|
8,359 |
|
|
|
6,765 |
|
Occupancy and equipment
|
|
|
427 |
|
|
|
413 |
|
|
|
1,235 |
|
|
|
1,217 |
|
Professional fees
|
|
|
149 |
|
|
|
124 |
|
|
|
416 |
|
|
|
400 |
|
Marketing
|
|
|
215 |
|
|
|
195 |
|
|
|
688 |
|
|
|
575 |
|
FDIC assessment
|
|
|
104 |
|
|
|
95 |
|
|
|
275 |
|
|
|
303 |
|
Software maintenance, amortization and other
|
|
|
341 |
|
|
|
310 |
|
|
|
912 |
|
|
|
837 |
|
Other
|
|
|
623 |
|
|
|
581 |
|
|
|
1,814 |
|
|
|
1,650 |
|
Total noninterest expense
|
|
|
4,723 |
|
|
|
4,085 |
|
|
|
13,699 |
|
|
|
11,747 |
|
Earnings before income taxes
|
|
|
2,788 |
|
|
|
3,759 |
|
|
|
9,056 |
|
|
|
9,260 |
|
Income taxes
|
|
|
668 |
|
|
|
928 |
|
|
|
2,178 |
|
|
|
2,221 |
|
Net earnings
|
|
$ |
2,120 |
|
|
$ |
2,831 |
|
|
$ |
6,878 |
|
|
$ |
7,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.66 |
|
|
$ |
0.90 |
|
|
$ |
2.15 |
|
|
$ |
2.23 |
|
Diluted
|
|
|
0.66 |
|
|
|
0.89 |
|
|
|
2.13 |
|
|
|
2.21 |
|
Cash dividends per common share(1)
|
|
|
- |
|
|
|
- |
|
|
|
0.22 |
|
|
|
0.18 |
|
(1) Annual cash dividends were paid during the first quarters of 2023 and 2022.
Prime Meridian Holding Company and Subsidiary
|
Condensed Consolidated Balance Sheets
|
(in thousands)
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
1Q'23
|
|
|
4Q'22
|
|
|
3Q'22
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
|
(Unaudited)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash & cash equivalents
|
|
$ |
22,404 |
|
|
$ |
21,799 |
|
|
$ |
22,714 |
|
|
$ |
39,788 |
|
|
$ |
76,017 |
|
Debt securities available for sale
|
|
|
123,838 |
|
|
|
126,792 |
|
|
|
129,748 |
|
|
|
129,436 |
|
|
|
131,668 |
|
Debt securities held to maturity
|
|
|
11,838 |
|
|
|
11,827 |
|
|
|
11,816 |
|
|
|
11,805 |
|
|
|
11,794 |
|
Loans, held for sale
|
|
|
5,182 |
|
|
|
6,614 |
|
|
|
8,105 |
|
|
|
7,058 |
|
|
|
8,911 |
|
Loans, net
|
|
|
628,974 |
|
|
|
614,744 |
|
|
|
606,128 |
|
|
|
588,715 |
|
|
|
565,877 |
|
Federal Home Loan Bank stock
|
|
|
1,758 |
|
|
|
1,895 |
|
|
|
1,045 |
|
|
|
463 |
|
|
|
463 |
|
Premises & equipment, net
|
|
|
7,613 |
|
|
|
7,746 |
|
|
|
7,893 |
|
|
|
8,022 |
|
|
|
8,169 |
|
Right of use lease asset
|
|
|
2,879 |
|
|
|
2,934 |
|
|
|
2,989 |
|
|
|
3,044 |
|
|
|
3,098 |
|
Accrued interest receivable
|
|
|
2,671 |
|
|
|
2,713 |
|
|
|
2,623 |
|
|
|
2,385 |
|
|
|
2,132 |
|
Bank-owned life insurance
|
|
|
16,822 |
|
|
|
16,722 |
|
|
|
16,626 |
|
|
|
16,532 |
|
|
|
16,438 |
|
Other real estate owned
|
|
|
117 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other assets
|
|
|
7,889 |
|
|
|
7,253 |
|
|
|
6,570 |
|
|
|
7,924 |
|
|
|
7,748 |
|
Total Assets
|
|
$ |
831,985 |
|
|
$ |
821,039 |
|
|
$ |
816,257 |
|
|
$ |
815,172 |
|
|
$ |
832,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits
|
|
$ |
193,439 |
|
|
$ |
189,362 |
|
|
$ |
199,492 |
|
|
$ |
197,987 |
|
|
$ |
216,533 |
|
Savings, NOW and money-market deposits
|
|
|
451,492 |
|
|
|
450,820 |
|
|
|
466,202 |
|
|
|
493,439 |
|
|
|
500,263 |
|
Time deposits
|
|
|
77,876 |
|
|
|
62,646 |
|
|
|
51,542 |
|
|
|
40,109 |
|
|
|
38,618 |
|
Total Deposits
|
|
|
722,807 |
|
|
|
702,828 |
|
|
|
717,236 |
|
|
|
731,535 |
|
|
|
755,414 |
|
Other borrowings
|
|
|
- |
|
|
|
- |
|
|
|
1,725 |
|
|
|
4,275 |
|
|
|
4,125 |
|
FHLB Advances
|
|
|
25,000 |
|
|
|
35,000 |
|
|
|
15,000 |
|
|
|
- |
|
|
|
- |
|
Official checks
|
|
|
717 |
|
|
|
1,114 |
|
|
|
1,671 |
|
|
|
4,090 |
|
|
|
1,277 |
|
Operating lease liability
|
|
|
3,062 |
|
|
|
3,111 |
|
|
|
3,159 |
|
|
|
3,208 |
|
|
|
3,256 |
|
Other liabilities
|
|
|
5,612 |
|
|
|
4,816 |
|
|
|
4,790 |
|
|
|
5,011 |
|
|
|
4,339 |
|
Total Liabilities
|
|
|
757,198 |
|
|
|
746,869 |
|
|
|
743,581 |
|
|
|
748,119 |
|
|
|
768,411 |
|
Total Stockholders' Equity
|
|
|
74,787 |
|
|
|
74,170 |
|
|
|
72,676 |
|
|
|
67,053 |
|
|
|
63,904 |
|
Total Liabilities and Stockholders' Equity
|
|
$ |
831,985 |
|
|
$ |
821,039 |
|
|
$ |
816,257 |
|
|
$ |
815,172 |
|
|
$ |
832,315 |
|
Prime Meridian Holding Company and Subsidiary
|
Condensed Consolidated Average Balance Sheets (Unaudited)
|
(in thousands)
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
3Q'22
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Average
|
|
|
and
|
|
Yield/
|
|
|
Average
|
|
|
and
|
|
|
Yield/
|
|
|
Average
|
|
|
and
|
|
|
Yield/
|
|
|
|
Balance
|
|
|
Dividends
|
|
Rate(5)
|
|
|
Balance
|
|
|
Dividends
|
|
|
Rate(5)
|
|
|
Balance
|
|
|
Dividends
|
|
|
Rate(5)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)
|
|
$ |
620,297 |
|
|
$ |
8,939 |
|
|
5.76 |
% |
|
$ |
613,318 |
|
|
$ |
8,465 |
|
|
|
5.52 |
% |
|
$ |
555,764 |
|
|
$ |
6,646 |
|
|
|
4.78 |
% |
Loans held for sale
|
|
|
5,850 |
|
|
|
80 |
|
|
5.47 |
|
|
|
8,466 |
|
|
|
105 |
|
|
|
4.96 |
|
|
|
9,869 |
|
|
|
109 |
|
|
|
4.42 |
|
Debt securities
|
|
|
137,731 |
|
|
|
919 |
|
|
2.67 |
|
|
|
140,699 |
|
|
|
925 |
|
|
|
2.63 |
|
|
|
144,710 |
|
|
|
878 |
|
|
|
2.43 |
|
Other(2)
|
|
|
17,398 |
|
|
|
244 |
|
|
5.61 |
|
|
|
15,646 |
|
|
|
184 |
|
|
|
4.70 |
|
|
|
108,875 |
|
|
|
649 |
|
|
|
2.38 |
|
Total interest-earning assets
|
|
|
781,276 |
|
|
$ |
10,182 |
|
|
5.21 |
% |
|
|
778,129 |
|
|
$ |
9,679 |
|
|
|
4.98 |
% |
|
|
819,218 |
|
|
$ |
8,282 |
|
|
|
4.04 |
% |
Noninterest-earning assets
|
|
|
42,065 |
|
|
|
|
|
|
|
|
|
|
39,540 |
|
|
|
|
|
|
|
|
|
|
|
38,699 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
823,341 |
|
|
|
|
|
|
|
|
|
$ |
817,669 |
|
|
|
|
|
|
|
|
|
|
$ |
857,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW and money-market deposits
|
|
$ |
449,396 |
|
|
$ |
2,089 |
|
|
1.86 |
% |
|
$ |
453,129 |
|
|
$ |
1,585 |
|
|
|
1.40 |
% |
|
$ |
527,408 |
|
|
$ |
570 |
|
|
|
0.43 |
% |
Time deposits
|
|
|
73,071 |
|
|
|
602 |
|
|
3.30 |
|
|
|
55,192 |
|
|
|
332 |
|
|
|
2.41 |
|
|
|
38,244 |
|
|
|
54 |
|
|
|
0.56 |
|
Total interest-bearing deposits
|
|
|
522,467 |
|
|
|
2,691 |
|
|
2.06 |
|
|
|
508,321 |
|
|
|
1,917 |
|
|
|
1.51 |
|
|
|
565,652 |
|
|
|
624 |
|
|
|
0.44 |
|
Other borrowings
|
|
|
24,582 |
|
|
|
304 |
|
|
4.95 |
|
|
|
32,113 |
|
|
|
409 |
|
|
|
5.09 |
|
|
|
4,125 |
|
|
|
56 |
|
|
|
5.43 |
|
Total interest-bearing liabilities
|
|
|
547,049 |
|
|
$ |
2,995 |
|
|
2.19 |
% |
|
|
540,434 |
|
|
$ |
2,326 |
|
|
|
1.72 |
% |
|
|
569,777 |
|
|
$ |
680 |
|
|
|
0.48 |
% |
Noninterest-bearing deposits
|
|
|
192,686 |
|
|
|
|
|
|
|
|
|
|
195,657 |
|
|
|
|
|
|
|
|
|
|
|
214,462 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
8,644 |
|
|
|
|
|
|
|
|
|
|
8,231 |
|
|
|
|
|
|
|
|
|
|
|
7,787 |
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
74,962 |
|
|
|
|
|
|
|
|
|
|
73,347 |
|
|
|
|
|
|
|
|
|
|
|
65,891 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$ |
823,341 |
|
|
|
|
|
|
|
|
|
$ |
817,669 |
|
|
|
|
|
|
|
|
|
|
$ |
857,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets
|
|
$ |
234,227 |
|
|
|
|
|
|
|
|
|
$ |
237,695 |
|
|
|
|
|
|
|
|
|
|
$ |
249,441 |
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$ |
7,187 |
|
|
|
|
|
|
|
|
|
$ |
7,353 |
|
|
|
|
|
|
|
|
|
|
$ |
7,602 |
|
|
|
|
|
Interest rate spread(3)
|
|
|
|
|
|
|
|
|
|
3.02 |
% |
|
|
|
|
|
|
|
|
|
|
3.26 |
% |
|
|
|
|
|
|
|
|
|
|
3.56 |
% |
Net interest margin(4)
|
|
|
|
|
|
|
|
|
|
3.68 |
% |
|
|
|
|
|
|
|
|
|
|
3.78 |
% |
|
|
|
|
|
|
|
|
|
|
3.71 |
% |
|
|
For the Nine Months Ended September 30,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Average
|
|
|
and
|
|
|
Yield/
|
|
|
Average
|
|
|
and
|
|
|
Yield/
|
|
(dollars in thousands)
|
|
Balance
|
|
|
Dividends
|
|
|
Rate(5)
|
|
|
Balance
|
|
|
Dividends
|
|
|
Rate(5)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)
|
|
$ |
611,946 |
|
|
$ |
25,361 |
|
|
|
5.53 |
% |
|
$ |
519,975 |
|
|
$ |
18,242 |
|
|
|
4.68 |
% |
Loans held for sale
|
|
|
7,215 |
|
|
|
272 |
|
|
|
5.03 |
|
|
|
10,529 |
|
|
|
326 |
|
|
|
4.13 |
|
Debt securities
|
|
|
139,886 |
|
|
|
2,777 |
|
|
|
2.65 |
|
|
|
120,675 |
|
|
|
2,000 |
|
|
|
2.21 |
|
Other(2)
|
|
|
21,271 |
|
|
|
650 |
|
|
|
4.07 |
|
|
|
169,402 |
|
|
|
1,104 |
|
|
|
0.87 |
|
Total interest-earning assets
|
|
|
780,318 |
|
|
$ |
29,060 |
|
|
|
4.97 |
% |
|
|
820,581 |
|
|
$ |
21,672 |
|
|
|
3.52 |
% |
Noninterest-earning assets
|
|
|
36,898 |
|
|
|
|
|
|
|
|
|
|
|
39,792 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
817,216 |
|
|
|
|
|
|
|
|
|
|
$ |
860,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW and money-market deposits
|
|
$ |
461,649 |
|
|
$ |
5,061 |
|
|
|
1.46 |
% |
|
$ |
527,077 |
|
|
$ |
1,263 |
|
|
|
0.32 |
% |
Time deposits
|
|
|
56,901 |
|
|
|
1,080 |
|
|
|
2.53 |
|
|
|
43,552 |
|
|
|
179 |
|
|
|
0.55 |
|
Total interest-bearing deposits
|
|
|
518,550 |
|
|
|
6,141 |
|
|
|
1.58 |
|
|
|
570,629 |
|
|
|
1,442 |
|
|
|
0.34 |
|
Other borrowings and FHLB advances
|
|
|
20,034 |
|
|
|
824 |
|
|
|
5.48 |
|
|
|
3,960 |
|
|
|
127 |
|
|
|
4.28 |
|
Total interest-bearing liabilities
|
|
|
538,584 |
|
|
$ |
6,965 |
|
|
|
1.72 |
% |
|
|
574,589 |
|
|
$ |
1,569 |
|
|
|
0.36 |
% |
Noninterest-bearing deposits
|
|
|
195,689 |
|
|
|
|
|
|
|
|
|
|
|
212,507 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities
|
|
|
10,005 |
|
|
|
|
|
|
|
|
|
|
|
7,401 |
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
72,938 |
|
|
|
|
|
|
|
|
|
|
|
65,876 |
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$ |
817,216 |
|
|
|
|
|
|
|
|
|
|
$ |
860,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earning assets
|
|
$ |
241,734 |
|
|
|
|
|
|
|
|
|
|
$ |
245,992 |
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
|
|
$ |
22,095 |
|
|
|
|
|
|
|
|
|
|
$ |
20,103 |
|
|
|
|
|
Interest rate spread (3)
|
|
|
|
|
|
|
|
|
|
|
3.24 |
% |
|
|
|
|
|
|
|
|
|
|
3.16 |
% |
Net interest margin(4)
|
|
|
|
|
|
|
|
|
|
|
3.78 |
% |
|
|
|
|
|
|
|
|
|
|
3.27 |
% |
(1) Includes nonaccrual loans
(2) Other interest-earning assets includes federal funds sold, interest-bearing deposits and Federal Home Loan Bank stock
(3) Interest rate spread is the difference between total interest-earning asset yield and the rate paid on total interest-bearing liabilities
(4) Net interest margin is net interest income divided by total average interest-earning assets, annualized on a 30/360 basis.
(5) Annualized
Prime Meridian Holding Company and Subsidiary
|
Financial Highlights (Unaudited)
|
(dollars in thousands except per share amounts)
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
1Q'23
|
|
|
4Q'22
|
|
|
3Q'22
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share - Basic
|
|
$ |
0.66 |
|
|
$ |
0.71 |
|
|
$ |
0.79 |
|
|
$ |
0.83 |
|
|
$ |
0.90 |
|
Earnings per common share - Diluted
|
|
$ |
0.66 |
|
|
$ |
0.70 |
|
|
$ |
0.78 |
|
|
$ |
0.83 |
|
|
$ |
0.89 |
|
Book value per common share
|
|
$ |
22.91 |
|
|
$ |
23.25 |
|
|
$ |
22.81 |
|
|
$ |
21.19 |
|
|
$ |
20.20 |
|
Common shares outstanding
|
|
|
3,263,733 |
|
|
|
3,190,052 |
|
|
|
3,185,765 |
|
|
|
3,164,491 |
|
|
|
3,162,975 |
|
Weighted-average basic common shares outstanding
|
|
|
3,214,323 |
|
|
|
3,189,353 |
|
|
|
3,175,807 |
|
|
|
3,164,211 |
|
|
|
3,159,526 |
|
Weighted-average diluted common shares outstanding
|
|
|
3,235,920 |
|
|
|
3,201,531 |
|
|
|
3,210,012 |
|
|
|
3,198,744 |
|
|
|
3,197,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Performance Ratios and Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(1)
|
|
|
1.03 |
% |
|
|
1.10 |
% |
|
|
1.23 |
% |
|
|
1.27 |
% |
|
|
1.32 |
% |
Return on average equity(1)
|
|
|
11.31 |
|
|
|
12.31 |
|
|
|
14.20 |
|
|
|
16.36 |
|
|
|
17.19 |
|
Average yield on earning assets
|
|
|
5.21 |
|
|
|
4.98 |
|
|
|
4.78 |
|
|
|
4.59 |
|
|
|
4.04 |
|
Net interest margin(2)
|
|
|
3.68 |
|
|
|
3.78 |
|
|
|
3.92 |
|
|
|
3.98 |
|
|
|
3.71 |
|
Efficiency ratio(3)
|
|
|
61.45 |
|
|
|
57.84 |
|
|
|
55.72 |
|
|
|
54.56 |
|
|
|
50.53 |
|
Noninterest expense/average assets(1)
|
|
|
2.29 |
|
|
|
2.21 |
|
|
|
2.20 |
|
|
|
2.18 |
|
|
|
1.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$ |
1,112 |
|
|
$ |
1,391 |
|
|
$ |
1,348 |
|
|
$ |
343 |
|
|
$ |
1,006 |
|
Loans 90 days past due and still accruing
|
|
|
367 |
|
|
|
- |
|
|
|
- |
|
|
|
404 |
|
|
|
- |
|
Other real estate owned
|
|
|
117 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total nonperforming assets
|
|
|
1,596 |
|
|
|
1,391 |
|
|
|
1,348 |
|
|
|
747 |
|
|
|
1,006 |
|
Nonperforming assets/total assets
|
|
|
0.19 |
% |
|
|
0.17 |
% |
|
|
0.17 |
% |
|
|
0.09 |
% |
|
|
0.12 |
% |
Loans 30-89 days past due
|
|
$ |
1,060 |
|
|
$ |
826 |
|
|
$ |
2,414 |
|
|
$ |
2,900 |
|
|
$ |
1,024 |
|
Total loans
|
|
|
633,982 |
|
|
|
619,465 |
|
|
|
610,792 |
|
|
|
595,631 |
|
|
|
572,639 |
|
Loans 30-89 days past due/total loans
|
|
|
0.17 |
% |
|
|
0.13 |
% |
|
|
0.40 |
% |
|
|
0.49 |
% |
|
|
0.18 |
% |
Net charge-offs/average loans (1)
|
|
|
0.03 |
|
|
|
0.23 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Leverage Capital Ratio (Company)
|
|
|
10.34 |
% |
|
|
10.14 |
% |
|
|
9.93 |
% |
|
|
9.09 |
% |
|
|
8.59 |
% |
Common Equity Tier 1 Capital Ratio (Company)
|
|
|
13.42 |
|
|
|
13.22 |
|
|
|
12.82 |
|
|
|
12.25 |
|
|
|
11.98 |
|
Tier 1 Risk-Based Capital Ratio (Company)
|
|
|
13.42 |
|
|
|
13.22 |
|
|
|
12.82 |
|
|
|
12.25 |
|
|
|
11.98 |
|
Total Risk-Based Capital Ratio (Company)
|
|
|
14.19 |
|
|
|
13.97 |
|
|
|
13.58 |
|
|
|
13.39 |
|
|
|
13.09 |
|
Tangible Common Equity Ratio(4) (Company)
|
|
|
8.99 |
|
|
|
9.03 |
|
|
|
8.90 |
|
|
|
8.23 |
|
|
|
7.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Leverage Capital Ratio (Bank)
|
|
|
10.18 |
|
|
|
9.98 |
|
|
|
10.13 |
|
|
|
9.70 |
|
|
|
9.07 |
|
Common Equity Tier 1 Capital Ratio (Bank)
|
|
|
13.23 |
|
|
|
13.00 |
|
|
|
13.07 |
|
|
|
12.90 |
|
|
|
12.62 |
|
Tier 1 Risk-Based Capital Ratio (Bank)
|
|
|
13.23 |
|
|
|
13.00 |
|
|
|
13.07 |
|
|
|
12.90 |
|
|
|
12.62 |
|
Total Risk-Based Capital Ratio (Bank)
|
|
|
13.99 |
|
|
|
13.76 |
|
|
|
13.83 |
|
|
|
14.04 |
|
|
|
13.73 |
|
Tangible Common Equity Ratio(4) (Bank)
|
|
|
8.84 |
|
|
|
8.87 |
|
|
|
9.10 |
|
|
|
8.73 |
|
|
|
8.15 |
|
(1) Annualized on a 30/360 basis
|
(2) Net interest margin is net interest income divided by total average interest-earning assets, annualized.
|
(3) Efficiency Ratio represents noninterest expense divided by the sum of net interest income plus noninterest income.
|
(4) Tangible Common Equity Ratio is a non-GAAP financial measure. For additional information, including a reconciliation to GAAP, please refer to page 11. |
Prime Meridian Holding Company and Subsidiary
|
Non-GAAP Measures and Ratio Reconciliation (Unaudited)
|
(dollars in thousands except per share amounts)
|
|
|
3Q'23
|
|
|
2Q'23
|
|
|
1Q'23
|
|
|
4Q'22
|
|
|
3Q'22
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (GAAP)
|
|
$ |
2,120 |
|
|
$ |
2,257 |
|
|
$ |
2,501 |
|
|
$ |
2,642 |
|
|
$ |
2,831 |
|
Plus: Provision (credit) for credit losses
|
|
|
175 |
|
|
|
325 |
|
|
|
243 |
|
|
|
289 |
|
|
|
241 |
|
Plus: income taxes
|
|
|
668 |
|
|
|
713 |
|
|
|
797 |
|
|
|
835 |
|
|
|
928 |
|
PTPP(1) net earnings (non-GAAP)
|
|
$ |
2,963 |
|
|
$ |
3,295 |
|
|
$ |
3,541 |
|
|
$ |
3,766 |
|
|
$ |
4,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, diluted
|
|
|
3,235,920 |
|
|
|
3,201,531 |
|
|
|
3,210,012 |
|
|
|
3,198,744 |
|
|
|
3,197,282 |
|
EPS, diluted (GAAP)
|
|
$ |
0.66 |
|
|
$ |
0.70 |
|
|
$ |
0.78 |
|
|
$ |
0.83 |
|
|
$ |
0.89 |
|
PTPP(1) EPS, diluted (non-GAAP)
|
|
$ |
0.92 |
|
|
$ |
1.03 |
|
|
$ |
1.10 |
|
|
$ |
1.18 |
|
|
$ |
1.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets (ROAA)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
$ |
823,341 |
|
|
$ |
817,669 |
|
|
$ |
810,508 |
|
|
$ |
828,912 |
|
|
$ |
857,917 |
|
ROAA (GAAP)
|
|
|
1.03 |
% |
|
|
1.10 |
% |
|
|
1.23 |
% |
|
|
1.27 |
% |
|
|
1.32 |
% |
PTPP(1) ROAA (non-GAAP)
|
|
|
1.44 |
% |
|
|
1.61 |
% |
|
|
1.75 |
% |
|
|
1.82 |
% |
|
|
1.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity (ROAE)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity
|
|
$ |
74,962 |
|
|
$ |
73,347 |
|
|
$ |
70,456 |
|
|
$ |
64,578 |
|
|
$ |
65,891 |
|
ROAE (GAAP)
|
|
|
11.31 |
% |
|
|
12.31 |
% |
|
|
14.20 |
% |
|
|
16.36 |
% |
|
|
17.19 |
% |
PTPP(1) ROAE (non-GAAP)
|
|
|
15.81 |
% |
|
|
17.97 |
% |
|
|
20.10 |
% |
|
|
23.33 |
% |
|
|
24.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Average Loan Yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans, excluding loans held for sale
|
|
$ |
628,974 |
|
|
$ |
614,744 |
|
|
$ |
606,128 |
|
|
$ |
588,715 |
|
|
$ |
565,877 |
|
Less PPP loans
|
|
|
(41 |
) |
|
|
(48 |
) |
|
|
(181 |
) |
|
|
(191 |
) |
|
|
(199 |
) |
Adjusted net loans, excluding loans held for sale and PPP (non-GAAP)
|
|
$ |
628,933 |
|
|
$ |
614,696 |
|
|
$ |
605,947 |
|
|
$ |
588,524 |
|
|
$ |
565,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans, excluding loans held for sale
|
|
$ |
620,297 |
|
|
$ |
613,318 |
|
|
$ |
602,022 |
|
|
$ |
588,727 |
|
|
$ |
555,764 |
|
Less average PPP loans
|
|
|
(45 |
) |
|
|
(175 |
) |
|
|
(185 |
) |
|
|
(195 |
) |
|
|
(312 |
) |
Adjusted average loans, excluding loans held for sale and PPP (non-GAAP)
|
|
$ |
620,252 |
|
|
$ |
613,143 |
|
|
$ |
601,837 |
|
|
$ |
588,532 |
|
|
$ |
555,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loans, excluding loans held for sale
|
|
$ |
8,939 |
|
|
$ |
8,465 |
|
|
$ |
7,958 |
|
|
$ |
7,561 |
|
|
$ |
6,646 |
|
Less interest income and earned fee income on PPP loans
|
|
|
- |
|
|
|
(4 |
) |
|
|
3 |
|
|
|
(1 |
) |
|
|
(41 |
) |
Adjusted interest on loans, excluding loans held for sale and PPP (non-GAAP)
|
|
$ |
8,939 |
|
|
$ |
8,461 |
|
|
$ |
7,961 |
|
|
$ |
7,560 |
|
|
$ |
6,605 |
|
Growth rate over linked quarter
|
|
|
5.6 |
% |
|
|
6.3 |
% |
|
|
5.3 |
% |
|
|
14.5 |
% |
|
|
16.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loan yield, excluding loans held for sale (GAAP)
|
|
|
5.76 |
% |
|
|
5.52 |
% |
|
|
5.29 |
% |
|
|
5.14 |
% |
|
|
4.78 |
% |
Adjusted average loan yield, excluding loans held for sale and PPP (non-GAAP)
|
|
|
5.76 |
% |
|
|
5.52 |
% |
|
|
5.29 |
% |
|
|
5.14 |
% |
|
|
4.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Common Equity Ratio (Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity (GAAP)
|
|
$ |
74,787 |
|
|
$ |
74,170 |
|
|
$ |
72,676 |
|
|
$ |
67,053 |
|
|
$ |
63,904 |
|
Less: Intangibles
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Tangible Stockholders' Equity (non-GAAP)
|
|
$ |
74,787 |
|
|
$ |
74,170 |
|
|
$ |
72,676 |
|
|
$ |
67,053 |
|
|
|
63,904 |
|
Total Assets (GAAP)
|
|
$ |
831,985 |
|
|
$ |
821,039 |
|
|
$ |
816,257 |
|
|
$ |
815,172 |
|
|
$ |
832,315 |
|
Less: Intangibles
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Tangible Assets (non-GAAP)
|
|
$ |
831,985 |
|
|
$ |
821,039 |
|
|
$ |
816,257 |
|
|
$ |
815,172 |
|
|
$ |
832,315 |
|
Tangible Common Equity Ratio (non-GAAP)
|
|
|
8.99 |
% |
|
|
9.03 |
% |
|
|
8.90 |
% |
|
|
8.23 |
% |
|
|
7.68 |
% |
Tax-effected adjustment of losses in held-to-maturity securities portfolio (non-GAAP)
|
|
$ |
1,624 |
|
|
$ |
1,063 |
|
|
$ |
1,118 |
|
|
$ |
1,409 |
|
|
$ |
1,205 |
|
Tangible Assets adjusted for held-to-maturity securities at fair value (non-GAAP)
|
|
|
830,361 |
|
|
|
819,976 |
|
|
|
815,139 |
|
|
|
813,763 |
|
|
|
831,110 |
|
Tangible Equity adjusted for held-to-maturity securities at fair value (non-GAAP)
|
|
|
73,163 |
|
|
|
73,107 |
|
|
|
71,558 |
|
|
|
65,644 |
|
|
|
62,699 |
|
Tangible Common Equity Ratio Adjusted (non-GAAP)
|
|
|
8.81 |
% |
|
|
8.92 |
% |
|
|
8.78 |
% |
|
|
8.07 |
% |
|
|
7.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Common Equity Ratio (Bank)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity (GAAP)
|
|
$ |
73,514 |
|
|
$ |
72,816 |
|
|
$ |
74,287 |
|
|
$ |
71,125 |
|
|
$ |
67,860 |
|
Less: Intangibles
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Tangible Stockholders' Equity (non-GAAP)
|
|
$ |
73,514 |
|
|
$ |
72,816 |
|
|
$ |
74,287 |
|
|
$ |
71,125 |
|
|
$ |
67,860 |
|
Total Assets (GAAP)
|
|
$ |
831,830 |
|
|
$ |
820,921 |
|
|
$ |
816,173 |
|
|
$ |
815,142 |
|
|
$ |
832,170 |
|
Less: Intangibles
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Tangible Assets (non-GAAP)
|
|
$ |
831,830 |
|
|
$ |
820,921 |
|
|
$ |
816,173 |
|
|
$ |
815,142 |
|
|
$ |
832,170 |
|
Tangible Common Equity Ratio (non-GAAP)
|
|
|
8.84 |
% |
|
|
8.87 |
% |
|
|
9.10 |
% |
|
|
8.73 |
% |
|
|
8.15 |
% |
(1)Pre-tax, pre-provision
(2) Annualized
Prime Meridian Holding Company and Subsidiary
Non-GAAP Measures and Ratio Reconciliation
Year-to-Date Pre-Tax Pre-Provision Calculation (Unaudited)
(dollars in thousands except per share amounts)
|
|
For the Nine Months Ended
|
|
|
|
September 30, 2023
|
|
|
September 30, 2022
|
|
Net Income
|
|
|
|
|
|
|
|
|
Net earnings (GAAP)
|
|
$ |
6,878 |
|
|
$ |
7,039 |
|
Plus: (credit) provision for loan losses
|
|
|
743 |
|
|
|
601 |
|
Plus: income taxes
|
|
|
2,178 |
|
|
|
2,221 |
|
PTPP(1) net earnings (non-GAAP)
|
|
$ |
9,799 |
|
|
$ |
9,861 |
|
|
|
|
|
|
|
|
|
|
Earnings per Share (EPS)
|
|
|
|
|
|
|
|
|
Weighted average common shares, diluted
|
|
|
3,221,952 |
|
|
|
3,191,593 |
|
EPS, diluted (GAAP)
|
|
$ |
2.13 |
|
|
$ |
2.21 |
|
PTPP(1) EPS, diluted (non-GAAP)
|
|
|
3.04 |
|
|
|
3.09 |
|
|
|
|
|
|
|
|
|
|
Return on Average Assets (ROAA)(2)
|
|
|
|
|
|
|
|
|
Average assets
|
|
$ |
817,216 |
|
|
$ |
860,373 |
|
ROAA (GAAP)
|
|
|
1.12 |
% |
|
|
1.09 |
% |
PTPP(1) ROAA (non-GAAP)
|
|
|
1.60 |
% |
|
|
1.53 |
% |
|
|
|
|
|
|
|
|
|
Return on Average Equity (ROAE)(2)
|
|
|
|
|
|
|
|
|
Average equity (GAAP)
|
|
$ |
72,938 |
|
|
$ |
65,876 |
|
ROAE (GAAP)
|
|
|
12.57 |
% |
|
|
14.25 |
% |
PTPP(1) ROAE (non-GAAP)
|
|
|
17.91 |
% |
|
|
19.96 |
% |
|
|
|
|
|
|
|
|
|
(1) Pre-tax, pre-provision
(2) Annualized
Prime Meridian Holding Company and Subsidiary
|
Non-GAAP Measures and Ratio Reconciliation
Annual Pre-Tax Pre-Provision Calculation Unaudited)
|
(dollars in thousands except per share amounts)
|
|
|
For the Year Ended December 31,
|
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (GAAP)
|
|
$ |
9,681 |
|
|
$ |
8,347 |
|
|
$ |
4,458 |
|
|
$ |
3,542 |
|
|
$ |
4,042 |
|
Plus: Provision (credit) for credit losses
|
|
|
890 |
|
|
|
(104 |
) |
|
|
2,850 |
|
|
|
1,131 |
|
|
|
591 |
|
Plus: income taxes
|
|
|
3,056 |
|
|
|
2,517 |
|
|
|
1,295 |
|
|
|
1,092 |
|
|
|
1,220 |
|
PTPP(1) net earnings (non-GAAP)
|
|
$ |
13,627 |
|
|
$ |
10,760 |
|
|
$ |
8,603 |
|
|
$ |
5,765 |
|
|
$ |
5,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share (EPS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares, diluted
|
|
|
3,193,774 |
|
|
|
3,142,482 |
|
|
|
3,134,124 |
|
|
|
3,159,635 |
|
|
|
3,131,546 |
|
EPS, diluted (GAAP)
|
|
$ |
3.03 |
|
|
$ |
2.66 |
|
|
$ |
1.42 |
|
|
$ |
1.12 |
|
|
$ |
1.29 |
|
PTPP(1) EPS, diluted (non-GAAP)
|
|
$ |
4.27 |
|
|
$ |
3.42 |
|
|
$ |
2.74 |
|
|
$ |
1.82 |
|
|
$ |
1.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets (ROAA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets
|
|
$ |
852,272 |
|
|
$ |
751,576 |
|
|
$ |
595,363 |
|
|
$ |
456,797 |
|
|
$ |
379,288 |
|
ROAA (GAAP)
|
|
|
1.14 |
% |
|
|
1.11 |
% |
|
|
0.75 |
% |
|
|
0.78 |
% |
|
|
1.07 |
% |
PTPP(1) ROAA (non-GAAP)
|
|
|
1.60 |
% |
|
|
1.43 |
% |
|
|
1.45 |
% |
|
|
1.26 |
% |
|
|
1.54 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Equity (ROAE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average equity
|
|
$ |
65,549 |
|
|
$ |
65,179 |
|
|
$ |
57,386 |
|
|
$ |
53,172 |
|
|
$ |
47,932 |
|
ROAE (GAAP)
|
|
|
14.77 |
% |
|
|
12.81 |
% |
|
|
7.77 |
% |
|
|
6.66 |
% |
|
|
8.43 |
% |
PTPP(1) ROAE (non-GAAP)
|
|
|
20.79 |
% |
|
|
16.51 |
% |
|
|
14.99 |
% |
|
|
10.84 |
% |
|
|
12.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Average Loan Yield:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans, excluding loans held for sale
|
|
$ |
588,715 |
|
|
$ |
490,198 |
|
|
$ |
476,661 |
|
|
$ |
337,710 |
|
|
$ |
290,113 |
|
Less PPP loans
|
|
|
(191 |
) |
|
|
(15,172 |
) |
|
|
(66,774 |
) |
|
|
- |
|
|
|
- |
|
Adjusted net loans, excluding loans held for sale and PPP (non-GAAP)
|
|
$ |
588,524 |
|
|
$ |
475,026 |
|
|
$ |
409,887 |
|
|
$ |
337,710 |
|
|
$ |
290,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans, excluding loans held for sale
|
|
$ |
537,304 |
|
|
$ |
480,606 |
|
|
$ |
429,802 |
|
|
$ |
309,350 |
|
|
$ |
283,967 |
|
Less average PPP loans
|
|
|
(3,061 |
) |
|
|
(50,315 |
) |
|
|
(55,529 |
) |
|
|
- |
|
|
|
- |
|
Adjusted average loans, excluding loans held for sale and PPP (non-GAAP)
|
|
$ |
534,243 |
|
|
$ |
430,291 |
|
|
$ |
374,273 |
|
|
$ |
309,350 |
|
|
$ |
283,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on loans, excluding loans held for sale
|
|
$ |
25,803 |
|
|
$ |
22,598 |
|
|
$ |
19,553 |
|
|
$ |
15,884 |
|
|
$ |
14,215 |
|
Less interest income and earned fee income on PPP loans
|
|
|
(776 |
) |
|
|
(3,358 |
) |
|
|
(1,725 |
) |
|
|
- |
|
|
|
- |
|
Adjusted interest on loans, excluding loans held for sale and PPP (non-GAAP)
|
|
$ |
25,027 |
|
|
$ |
19,240 |
|
|
$ |
17,828 |
|
|
$ |
15,884 |
|
|
$ |
14,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loan yield, excluding loans held for sale (GAAP)
|
|
|
4.80 |
% |
|
|
4.70 |
% |
|
|
4.55 |
% |
|
|
5.13 |
% |
|
|
5.01 |
% |
Adjusted average loan yield, excluding loans held for sale and PPP (non-GAAP)
|
|
|
4.68 |
% |
|
|
4.47 |
% |
|
|
4.76 |
% |
|
|
5.13 |
% |
|
|
5.01 |
% |
(1) Pre-tax, pre-provision
CONTACT: |
Clint F. Weber, Chief Financial Officer and Executive Vice President |
|
(850) 907-2300 |
|
Prime Meridian Holding Company |
|
Website: www.primemeridianbank.com |
v3.23.3
Document And Entity Information
|
Oct. 30, 2023 |
Document Information [Line Items] |
|
Entity, Registrant Name |
PRIME MERIDIAN HOLDING COMPANY
|
Document, Type |
8-K
|
Document, Period End Date |
Oct. 30, 2023
|
Entity, Incorporation, State or Country Code |
FL
|
Entity, File Number |
333-191801
|
Entity, Tax Identification Number |
27-2980805
|
Entity, Address, Address Line One |
1471 Timberlane Road
|
Entity, Address, City or Town |
Tallahassee
|
Entity, Address, State or Province |
FL
|
Entity, Address, Postal Zip Code |
32312
|
City Area Code |
850
|
Local Phone Number |
907-2300
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Entity, Emerging Growth Company |
false
|
Amendment Flag |
false
|
Entity, Central Index Key |
0001586454
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Prime Meridian (QX) (USOTC:PMHG)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Prime Meridian (QX) (USOTC:PMHG)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024