Norstra Energy Inc.
(An Exploration Stage Company)
Condensed Balance Sheets
|
|
May 31,
2013
|
|
February 28,
2013
|
ASSETS
|
|
(Unaudited)
|
|
|
Current Assets
|
|
|
|
|
Cash
|
$
|
323,055
|
$
|
99,550
|
Deposits and prepaid expenses
|
|
27,761
|
|
6,500
|
Total Current Assets
|
|
350,816
|
|
106,050
|
|
|
|
|
|
Other Assets
|
|
|
|
|
Oil and gas properties, unproved (full cost
method)
|
|
219,064
|
|
19,064
|
Total Other Assets
|
|
219,064
|
|
19,064
|
|
|
|
|
|
TOTAL ASSETS
|
$
|
569,880
|
$
|
125,114
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’
EQUTIY
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Accounts payable and accrued
liabilities
|
$
|
1,550
|
$
|
1,113
|
Due to shareholder
|
|
8,274
|
|
8,274
|
Total Current Liabilities
|
|
9,824
|
|
9,387
|
|
|
|
|
|
Long Term Liabilities
|
|
|
|
|
Asset retirement obligation
|
|
5,226
|
|
5,059
|
Convertible notes payable, net
|
|
411,259
|
|
100,000
|
Accrued interest – notes payable
|
|
3,819
|
|
27
|
Total Long Term Liabilities
|
|
420,304
|
|
105,086
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
430,128
|
|
114,473
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
Preferred stock, par value $0.001, 50,000,000
preferred shares authorized, 1,000,000 and nil shares issued and
outstanding, respectively
|
|
1,000
|
|
-
|
Common Stock, par value $0.001, 150,000,000 shares
authorized, 38,250,000 and 73,763,100 shares issued and outstanding,
respectively
|
|
38,250
|
|
73,763
|
Additional paid-in capital
|
|
220,206
|
|
(19,032)
|
Deficit accumulated during the exploration
stage
|
|
(119,704)
|
|
(44,090)
|
Total Stockholders’ Equity
|
|
139,752
|
|
10,641
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’
EQUITY
|
$
|
569,880
|
$
|
125,114
|
|
|
|
|
|
The accompanying notes are an integral part of these
condensed financial statements.
Norstra Energy Inc.
(An Exploration Stage Company)
Condensed Statements of Operations
(Unaudited)
|
|
Three Months Ended May 31,
|
Cumulative
From Inception
(November 12, 2010) to
May 31,
|
|
|
|
2013
|
2012
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES:
|
|
|
|
|
$
|
-
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
52,787
|
|
1,514
|
|
81,993
|
Accretion expense
|
|
|
|
|
|
167
|
|
166
|
|
1,161
|
Professional fees
|
|
|
|
|
|
12,884
|
|
5,250
|
|
26,747
|
Total Operating Expenses
|
|
|
|
|
|
65,838
|
|
6,930
|
|
109,901
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSES
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
(9,776)
|
|
-
|
|
(9,803)
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
|
|
$
|
(75,614)
|
$
|
(6,930)
|
$
|
(119,704)
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common
Share
|
|
|
|
|
$
|
(0.00)
|
$
|
(0.00)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Weighted Average Number of Common Shares
Outstanding
|
|
|
|
|
|
42,496,132
|
|
40,513,100
|
|
|
The accompanying notes are an integral part of these
condensed financial statements.
Norstra Energy Inc.
(An Exploration Stage Company)
Condensed Statements of Cash Flows
(Unaudited)
|
Three Months Ended May 31,
|
Cumulative
From Inception
(November 12, 2010) to
May 31,
|
|
2013
|
2012
|
2013
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
Net loss for the period
|
$
|
(75,614)
|
$
|
(6,930)
|
$
|
(119,704)
|
Adjustments to reconcile net income to cash
generated by operating activities:
|
|
|
|
|
|
|
Expenses paid on the Company’s behalf by a related
party
|
|
-
|
|
6,774
|
|
6,774
|
Accretion expense – oil and gas
property
|
|
167
|
|
166
|
|
1,162
|
Share based compensation
|
|
10,000
|
|
-
|
|
10,000
|
Interest on beneficial conversion
|
|
5,984
|
|
-
|
|
5,984
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
Deposits and prepaid expenses
|
|
(21,261)
|
|
-
|
|
(27,761)
|
Accounts payable and accrued
liabilities
|
|
437
|
|
-
|
|
1,550
|
Accrued interest - notes payable
|
|
3,792
|
|
-
|
|
3,819
|
Net cash provided by (used in) operating
activities
|
|
(76,495)
|
|
10
|
|
(118,176)
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
Purchase of oil and gas leases
|
|
(200,000)
|
|
-
|
|
(215,000)
|
Net cash provided by (used in) investing
activities
|
|
(200,000)
|
|
-
|
|
(215,000)
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
Proceeds from notes payable to related
party
|
|
-
|
|
-
|
|
6,500
|
Proceeds from subscription receivable
|
|
-
|
|
-
|
|
5,000
|
Issuance of common stock for cash
|
|
-
|
|
-
|
|
44,731
|
Proceeds from convertible notes
payable
|
|
500,000
|
|
-
|
|
600,000
|
Net cash provided by (used in) financing
activities
|
|
500,000
|
|
-
|
|
656,231
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash
equivalents
|
|
223,505
|
|
10
|
|
323,055
|
|
|
|
|
|
|
|
Cash and cash equivalents - beginning of
period
|
|
99,550
|
|
177
|
|
-
|
|
|
|
|
|
|
|
Cash and cash equivalents - end of
period
|
$
|
323,055
|
$
|
187
|
$
|
323,055
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosure:
|
|
|
|
|
|
|
Cash paid for interest
|
$
|
-
|
$
|
-
|
$
|
-
|
Cash paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
Non-Cash Financing and Investing
Activities
|
|
|
|
|
|
|
Stock issued in exchange for forgiveness of related
party debt
|
$
|
-
|
$
|
-
|
$
|
5,000
|
Stock subscription receivable
|
$
|
-
|
|
-
|
|
5,000
|
Capitalized asset retirement
obligation
|
$
|
-
|
$
|
-
|
$
|
5,226
|
Cancellation of common stock
|
$
|
35,513
|
$
|
-
|
$
|
35,513
|
Beneficial conversion features on convertible notes
payable
|
$
|
194,725
|
$
|
-
|
$
|
194,725
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
condensed financials.
|
Norstra Energy Inc.
(An Exploration Stage Company)
Notes to Condensed Financial Statements
May 31, 2013
(Unaudited)
NOTE 1. ORGANIZATION AND
BUSINESS OPERATIONS
NORSTRA ENERGY INC. (“the Company”) was incorporated under
the laws of the State of Nevada, U.S. on November 12, 2010. The Company is
in the exploration stage as defined under Accounting Standards Codification
(“ASC”) 915 and it intends to engage in the exploration and development of oil
and gas properties.
The Company has not generated any revenue to date and
consequently its operations are subject to all risks inherent in the
establishment of a new business enterprise. For the period from inception,
November 12, 2010 through May 31, 2013 the Company has accumulated losses of
$118,204.
On
March 30, 2012, the Company approved a 2:1 forward split of the
Company’s stock. Following this split, the Company’s authorized capital
increased to 150,000,000 common shares with a par value of $0.001 per share and
the outstanding shares of the Company’s capital stock has since increased to
38,250,000. The effect of this forward split has been retroactively
applied to the common stock balances at February 29, 2012, and reflected in all
common stock activity reflected in these financial statements since that
time.
NOTE 2. SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared
in accordance with generally accepted accounting principles in the United States
of America and are presented in US dollars. The Company's fiscal year end
is February 28.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with a
maturity of three months or less at the time of issuance to be cash equivalents.
The Company had $323,055 and $99,550 of cash and cash equivalents at May 31,
2013 and February 28, 2013, respectively.
Use of Estimates and Assumptions
The preparation of financial
statements in conformity with accounting principles generally
accepted in the United States requires management
to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the
financial statements and the reported amounts of
revenues and expenses during the
reporting period. Actual results could differ from those
estimates.
Financial Instruments
The carrying value of the Company’s financial instruments
approximates their fair value because of the short maturity of these
instruments.
Stock-based Compensation
Stock-based compensation is accounted for at fair value in
accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) 718). To date, the Company has not adopted
a stock option plan and has not granted any stock options.
Income Taxes
Income taxes are accounted for under the assets and
liability method. Deferred tax assets and liabilities
are recognized for the estimated future tax consequences
attributable to differences between the financial statement carrying
amounts of existing assets and liabilities and their
respective tax bases and operating loss and tax credit
carry forwards. Deferred tax assets and liabilities are measured using
enacted tax rates in effect for the year in which those temporary differences
are expected to be recovered or settled.
Basic and Diluted Net Loss per Share
The Company computes net loss per share in accordance with
ASC 260,"Earnings per Share". ASC 260 requires presentation of both basic and
diluted earnings per share (EPS) on the face of the income statement.
Basic EPS is computed by dividing net loss available to
common shareholders (numerator) by the weighted average number of shares
outstanding (denominator) during the period. Diluted EPS gives effect to all
potentially dilutive common shares outstanding during the period. Diluted EPS
excludes all potentially dilutive shares if their effect is anti-dilutive. At
May 31, 2013 and 2012, 6,511,837 and 0 potentially dilutive shares,
respectively, were issued or outstanding.
Recent Accounting Pronouncements
Except for rules and interpretive releases of the SEC
under authority of federal securities laws and a limited number of grandfathered
standards, the FASB ASC is the sole source of authoritative GAAP literature
recognized by the FASB and applicable to the Company. Management has
reviewed the aforementioned rules and releases and believes any effect will not
have a material impact on the Company's present or future consolidated financial
statements.
Oil and Gas Properties
The Company uses the full cost method of accounting for
oil and natural gas properties. Under this method, all acquisition, exploration
and development costs, including certain payroll, asset retirement costs, other
internal costs, and interest incurred for the purpose of finding oil and natural
gas reserves, are capitalized. Internal costs that are capitalized are directly
attributable to acquisition, exploration and development activities and do not
include costs related to production, general corporate overhead or similar
activities. Costs associated with production and general corporate activities
are expensed in the period incurred. Proceeds from the sale of oil and natural
gas properties are applied to reduce the capitalized costs of oil and natural
gas properties unless the sale would significantly alter the relationship
between capitalized costs and proved reserves, in which case a gain or loss is
recognized.
Capitalized costs associated with impaired properties and
capitalized costs related to properties having proved reserves, plus the
estimated future development costs, and asset retirement costs under ASC 410
“Asset Retirement and Environmental Obligations”, are amortized using the
unit-of-production method based on proved reserves. Capitalized costs of oil and
natural gas properties, net of accumulated amortization and deferred income
taxes, are limited to the total of estimated future net cash flows from proved
oil and natural gas reserves, discounted at ten percent, plus the cost of
unevaluated properties.
There are many factors, including global events that may
influence the production, processing, marketing and price of oil and natural
gas. A reduction in the valuation of oil and natural gas properties resulting
from declining prices or production could adversely impact depletion rates and
capitalized cost limitations. Capitalized costs associated with properties that
have not been evaluated through drilling or seismic analysis, including
exploration wells in progress at May 31, 2013, are excluded from the
unit-of-production amortization. Exclusions are adjusted annually based on
drilling results and interpretative analysis.
Revenue recognition: Sales of oil and natural gas
properties are accounted for as adjustments to the net full cost pool with no
gain or loss recognized, unless the adjustment would significantly alter the
relationship between capitalized costs and proved reserves. If it is determined
that the relationship is significantly altered, the corresponding gain or loss
will be recognized in the statements of operations. Costs of oil and gas
properties are amortized using the units of production method.
Ceiling test: Under the full-cost method of accounting,
the net book value of oil and gas properties, less related deferred income
taxes, may not exceed a calculated “ceiling.” The ceiling limitation is the
estimated after-tax future net cash flows from proved oil and gas reserves,
discounted at 10 percent per annum and adjusted for cash flow hedges. Estimated
future net cash flows exclude future cash outflows associated with settling
accrued asset retirement obligations. The Company has adopted U.S. Securities
and Exchange Commission (“SEC”) Release 33-8995 and the amendments to ASC 932,
“Extractive Industries — Oil and Gas” (the Modernization Rules). Under the
Modernization Rules, estimated future net cash flows are calculated using
end-of-period costs and an unweighted arithmetic average of commodity prices in
effect on the first day of each of the previous 12 months, held flat for the
life of the production, except where prices are defined by contractual
arrangements.
Any excess of the net book value of proved oil and gas
properties, less related deferred income taxes, over the ceiling is charged to
expense and reflected as additional depletion, depreciation and amortization
expense (“DD&A”) in the accompanying statement of operations. Such
limitations are tested quarterly. As of May 31, 2013 and February 28, 2013,
capitalized costs did not exceed the ceiling limitation, and no write-down was
indicated.
The Company periodically assesses for impairment and no
indication of impairment existed at May 31, 2013 and May 31, 2012.
The amount of capitalized costs for the Reno County,
Kansas lease at May 31, 2013 and February 28, 2013 is $19,064,
respectively. The amount of capitalized costs for the South Sun River
Bakken Prospect at May 31, 2013 and February 28, 2013 is $200,000 and nil,
respectively.
Asset Retirement Obligations
The Company records the fair value of a liability for an
asset retirement obligation in the period in which it is incurred and a
corresponding increase in the carrying amount of the related long-lived asset.
The liability is accreted to its present value each period, and the capitalized
cost is depreciated over the useful life of the related asset. If the liability
is settled for an amount other than the recorded amount, a gain or loss is
recognized.
NOTE 3. GOING CONCERN AND
LIQUIDITY
CONSIDERATIONS
The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern, which contemplates
the realization of assets and the liquidation of liabilities in the normal
course of business. As at May 31, 2013, the Company had a loss from
operations, for the three months ended of $75,614, an accumulated deficit of
$119,704, and working capital of $340,992 and has earned no revenues since
inception. The Company has not yet established an ongoing source of revenues
sufficient to cover its operating costs and allow it to continue as a going
concern.
The Company depends upon capital to be derived from future financing activities such as subsequent offerings of its common stock or debt financing in order to operate and grow the business. There can be no assurance that the Company will be successful in raising such capital and are not limited to, acceptance of the Company's business plan, the ability to raise capital in the future, the ability to expand its customer base, and the ability to hire key employees to provide services. There may be other risks and circumstances that management may be unable to predict.
The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
NOTE 4. CAPITAL STOCK
Authorized Stock
The Company has authorized 150,000,000 common shares and 50,000 preferred shares, both with a par value of $0.001 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
Share Issuance
Preferred Shares
On March 12, 2013 the Company issued 1,000,000 shares of preferred stock to an officer and director of the Company at a price of $0.01 as part of a consulting agreement.
There were 1,000,000 and nil preferred shares issued and outstanding at May 31, 2013 and February 28, 2013, respectively.
Common Shares
In March 2012, the Company increased its authorized capital from 75,000,000 common shares to 150,000,000 common shares with a par value of $0.001 per share. The Company also authorized a stock split on a one (1) old for two (2) new basis retroactive to inception.
In February 2012, the Company issued 20,513,000 shares of common stock for cash proceeds of $10,257. During the same month, the Company also issued 10,000,000 shares of common stock for debt of $5,000 and 10,000,000 shares of common stock for stock subscriptions receivable of $5,000. In August 2012 the payment was received for the subscriptions receivable. In July and August of 2012, 31,250,000 shares were issued at a price of $0.001 for cash proceeds of $31,250. In September of 2012, 2,000,000 shares were issued at a price of $0.001 for cash proceeds of $2,000.
On March 12, 2013, the Company cancelled 35,513,100 common shares of a current officer and a former director of the Company.
There were 38,250,000 and 73,763,100 common shares issued and outstanding at May 31, 2013 and February 28, 2013, respectively.
NOTE 5. DUE TO RELATED PARTY
On February 23, 2012, an officer and director loaned the Company $5,000. On February 25, 2012 the company issued
10,000,000 shares of common stock
in extinguishment of the shareholder liability at $0.001 per share.
During the year ended February 28, 2013, an officer and director of the Company paid operating expenses on behalf of the Company amounting to $6,774. The same officer and director also loaned the Company $1,500. The resulting shareholder payable balance of $8,274 at May 31, 2013 and February 28, 2013 respectively is unsecured, due on demand and is non-interest bearing.
NOTE 6. CONVERTIBLE NOTES PAYABLE
Effective February 27, 2013, the company entered into a secured promissory note in an aggregate principal amount of $100,000 pursuant to the terms of a subscription. The Note bears interest at an annual rate of 10%, which is to be paid with principal in full on the maturity date of February 27, 2015. The principal amount of the Note together with interest may be converted into shares of our common stock, at the option of the holder, at a conversion price of $0.25 per share.
Effective April 5, 2013, the company entered into a secured promissory note in an aggregate principal amount of $50,000 pursuant to the terms of a subscription. The Note bears interest at an annual rate of 10%, which is to be paid with principal in full on the maturity date of April 5, 2015. The principal amount of the Note together with interest may be converted into shares of our common stock, at the option of the holder, at a conversion price of $0.30 per share. The amount of the discount upon issuance of the note was 36,667 and the amount amortized during the period ended May 31, 2013 was $2,813.
Effective April 25, 2013, the company entered into a secured promissory note in an aggregate principal amount of $180,000 pursuant to the terms of a subscription. The Note bears interest at an annual rate of 10%, which is to be paid with principal in full on the maturity date of April 25, 2015. The principal amount of the Note together with interest may be converted into shares of our common stock, at the option of the holder, at a conversion price of $0.50 per share. The amount of the discount upon issuance of the note was 49,800 and the amount amortized during the period ended May 31, 2013 was $2,308.
Effective May 15, 2013, the company entered into a secured promissory note in an aggregate principal amount of $100,000 pursuant to the terms of a subscription. The Note bears interest at an annual rate of 10%, which is to be paid with principal in full on the maturity date of May 15, 2015. The principal amount of the Note together with interest may be converted into shares of our common stock, at the option of the holder, at a conversion price of $0.55 per share. The amount of the discount upon issuance of the note was 49,800 and the amount amortized during the period ended May 31, 2013 was $2,308.
Effective May 29, 2013, the company entered into a secured promissory note in an aggregate principal amount of $170,000 pursuant to the terms of a subscription. The Note bears interest at an annual rate of 10%, which is to be paid with principal in full on the maturity date of May 29, 2015. The principal amount of the Note together with interest may be converted into shares of our common stock, at the option of the holder, at a conversion price of $0.60 per share. The amount of the discount upon issuance of the note was 29,091 and the amount amortized during the period ended May 31, 2013 was $638.
NOTE 7. OIL AND MINERAL LEASES
On February 1, 2011, the Company entered into an agreement with an unrelated third-party entity to purchase a 100% interest and an 80% net revenue interest in an oil and mineral lease in Reno County, Kansas. As consideration for the purchase, the Company paid $15,000 in cash. The Company has not incurred any exploration or development costs in connection with this lease.
On March 12, 2013, we entered into a farmout agreement with Summit West Oil, LLC for approximately 10,000 acres of oil and gas exploration property in northwest Montana known as the South Sun River Bakken Prospect. The Company shall have the opportunity to earn a 100% working interest and an 80% net revenue interest. This property has since become our main focus. Under the terms of the farmout agreement, we are required to carry out the following expenditures in order to earn ownership of the property:
-
$60,000 by April 5, 2013 for the acquisition of seismic and other exploration data (requirement met);
-
$140,000 by April 30, 2013 for the reinterpretation of the seismic data as well as delineation and surveying of potential drill locations (requirement met);
-
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by December 31, 2013 (no expenditures have occurred to date);
-
Drilling of a horizontal well at an estimated expenditure of $5,000,000 by June 30, 2014 (no expenditures have occurred to date); and
-
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by December 31, 2014 (no expenditures have occurred to date).
NOTE 8. ENVIROMENTAL AND OTHER CONTINGENCIES
The Company’s operations and earnings may be affected by various forms of governmental action in the United States. Examples of such governmental action include, but are by no means limited to: tax increases and retroactive tax claims; royalty and revenue sharing increases; import and export controls; price controls; currency controls; allocation of supplies of crude oil and petroleum products and other goods; expropriation of property; restrictions and preferences affecting the issuance of oil and gas or mineral leases; restrictions on drilling and/or production; laws and regulations intended for the promotion of safety and the protection and/or remediation of the environment; governmental support for other forms of energy; and laws and regulations affecting the Company’s relationships with employees, suppliers, customers, stockholders and others. Because governmental actions are often motivated by political considerations and may be taken without full consideration of their consequences, and may be taken in response to actions of other governments, it is not practical to attempt to predict the likelihood of such actions, the form the actions may take or the effect such actions may have on the Company.
Companies in the oil and gas industry are subject to numerous federal, state, local and regulations dealing with the environment. Violation of federal or state environmental laws, regulations and permits can result in the imposition of significant civil and criminal penalties, injunctions and construction bans or delays. A discharge of hazardous substances into the environment could, to the extent such event is not insured, subject the Company to substantial expense, including both the cost to comply with applicable regulations and claims by neighboring landowners and other third parties for any personal injury and property damage that might result.
The Company currently leases a property at which hazardous substances could have been or are being handled. In addition, many of these properties have been operated by third parties whose treatment and disposal or release of hydrocarbons or other wastes were not under the Company’s control. Under existing laws the Company could be required to remove or remediate previously disposed wastes (including wastes disposed of or released by prior owners or operators), to clean up contaminated property (including contaminated groundwater) or to perform remedial plugging operations to prevent future contamination. The Company is investigating the extent of any such liability and the availability of applicable defenses and believes costs related to these sites will not have a material adverse effect on the Company’s net income, financial condition or liquidity in a future period.
The Company’s liability for remedial obligations includes certain amounts that are based on anticipated regulatory approval for proposed remediation of former refinery waste sites. Although regulatory authorities may require more costly alternatives than the proposed processes, the cost of such potential alternative processes is not expected to be a material amount. Certain environmental expenditures are likely to be recovered by the Company from other sources, primarily environmental funds maintained by certain states. Since no assurance can be given that future recoveries from other sources will occur, the Company has not recorded a benefit for likely recoveries.
There is the possibility that environmental expenditures could be required at currently unidentified sites, and new or revised regulations could require additional expenditures at known sites. However, based on information currently available to the Company, the amount of future remediation costs incurred at known or currently unidentified sites is not expected to have a material adverse effect on the Company’s future net income, cash flows or liquidity. The Company has recorded $5,226 and $5,059 for its estimated asset retirement obligations as of May 31, 2013 and February 28, 2013, respectively. The Company also recorded $167 and $667 of accretion expense related to its asset retirement obligations as of May 31, 2013 and February 28, 2013, respectively.
Changes to the asset retirement obligation were as follows:
|
|
May 31, 2013
|
|
|
February 28, 2013
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period
|
|
$
|
5059
|
|
|
$
|
4,392
|
|
Liabilities incurred
|
|
|
---
|
|
|
|
---
|
|
Disposal
|
|
|
---
|
|
|
|
---
|
|
Accretion expense
|
|
|
167
|
|
|
|
667
|
|
Balance, end of year
|
|
$
|
5,226
|
|
|
$
|
5,059
|
|
NOTE 9. SUBSEQUENT EVENTS
On June 6, 2013, we entered into a farmout agreement with Summit West Oil, LLC, related to additional property which is an extension of and located to the west of the South Sun River where the drill site is located.
Under the terms of the farmout agreement, we are required to carry out the following expenditures in order to earn ownership of the property:
·
Exercise the lease renewal option by December 20, 2013 with full payment of all leases;
·
Drilling of horizontal well at an estimated expenditure of $5,000,000 by June 30, 2014 (no expenditures have occurred to date);
·
Drilling of a second horizontal well at an estimated expenditure of $5,000,000 by December 31, 2014 (no expenditures have occurred to date);
·
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by June 30, 2016 (no expenditures have occurred to date).
In accordance with ASC 855-10, the Company’s management has reviewed all material events and there are no
additional material subsequent events to report.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
FORWARD LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars. All references to "US$" refer to United States dollars and all references to "common stock" refer to the common shares in our capital stock.
As used in this quarterly report, the terms “we”, “us”, “our” and “our company” mean Norstra Energy Inc., unless otherwise indicated.
Corporate Overview
We are an exploration stage company, incorporated in the State of Nevada on November 12, 2010 under the name Norstra Inc., as a for-profit company. Our fiscal year end is February 28. Our office is located at 2860 Exchange Boulevard, Suite 400, South Lake TX 76092. Our telephone number is 1-888-474-8077. Our website and further information about our company can be found at http://www.norstraenergy.com.
On November 18, 2011, we filed a certificate of amendment with the Nevada Secretary of State to change our name from Norstra Inc. to Norstra Energy Inc.
On March 28, 2012, we filed a certificate of change with the Nevada Secretary of State to effect a 2 new for 1 old forward split of our authorized and issued and outstanding shares of common stock such that our authorized capital increased from 75,000,000 shares of common stock with a par value of $0.001 to 150,000,000 shares of common stock with a par value of $0.001.
Effective February 27, 2013,
the Nevada Secretary of State accepted for filing a Certificate of Amendment, wherein our company amended our Articles of Incorporation to create 50,000,000 shares of preferred stock, $0.001 par value for which our board of directors may fix and determine the designations, rights, preferences or other variations of each class or series within each class of preferred stock of our company. The creation of the preferred stock was
approved on February 26, 2013 by written
consent by our board of directors and the holders of 54.94% of our voting securities
. Our company’s authorized capital now consists of 150,000,000 shares of common stock and 50,000,000 shares of preferred stock, all with a par value of $0.001.
4
Current Business
We are engaged in the exploration and development of oil and gas properties.
On February 1, 2011, we entered into an agreement with an unrelated third-party entity to purchase a 100% interest and an 80% net revenue interest in an oil and mineral lease in Reno County, Kansas. As consideration for the purchase, our company paid $15,000 in cash. Our company has not incurred any exploration or development costs in connection with this lease. We have had limited operations and have been issued a "going concern" opinion by our auditor, based upon our reliance on the sale of our common stock as the sole source of funds for our future operations.
Effective February 27, 2013, we entered into a secured promissory note in an aggregate principal amount of $100,000 pursuant to the terms of a subscription agreement between our company and Jackson Bennett, LLC. The note bears interest at an annual rate of 10% which is to be paid with principal in full on the maturity date of February 27, 2015. The principal amount of the note together with interest may be converted into shares of our common stock, at the option of Jackson Bennett, LLC, at a conversion price of $0.25 per share.
Additionally, on March 1, 2013, we entered into consulting agreements with Mr. Glen Landry, our president, chief executive officer, secretary, treasurer and director, and Mr. Dallas Kerkenezov, our chief financial officer. Mr. Landry will receive a consulting fee of $5,000 per month and shall be issued 1,000,000 shares of our preferred stock, which will be convertible into 10,000,000 shares of our common stock upon achievement of production from the South Sun River Bakken Prospect. Mr. Kerkenezov shall receive $500 a month for performing duties as our chief financial officer. Both agreements have a term of 12 months.
Also on March 1, 2013, Mr. Kerkenezov, our chief financial officer and Ms. Heredia, our former director, cancelled a total of 35,513,100 shares of our common stock held by them. Mr. Kerkenezov cancelled 27,013,100 and Ms. Heredia cancelled 8,500,000. These shares were cancelled in order to make our company more attractive for financing, given the capital requirements of the South Sun River Bakken Prospect.
On March 12, 2013, we entered into a farmout agreement with Summit West Oil, LLC for approximately 10,000 acres of oil and gas exploration property in northwest Montana known as the South Sun River Bakken Prospect. This property has since become our main focus. Under the terms of the farmout agreement, we are required to carry out the following expenditures in order to earn ownership of the property:
-
$60,000 by April 5, 2013 for the acquisition of seismic and other exploration data (requirement met);
-
$140,000 by April 30, 2013 for the reinterpretation of the seismic data as well as delineation and surveying of potential drill locations; (requirement met);
-
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by December 31, 2013 (no expenditures have occurred to date);
-
Drilling of a horizontal well at an estimated expenditure of $5,000,000 by June 30, 2014 (no expenditures have occurred to date); and
-
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by December 31, 2014 (no expenditures have occurred to date).
Once we complete the above obligations, we will hold a 100% interest in the property, subject to an underlying 20% burden to Summit West Oil, LLC and the State of Montana.
Effective April 5, 2013, we entered into a secured promissory note in an aggregate principal amount of $50,000 pursuant to the terms of a subscription agreement between our company and Jackson Bennett, LLC. The note bears interest at an annual rate of 10% which is to be paid with principal in full on the maturity date of April 5, 2015. The principal amount of the note together with interest may be converted into shares of our common stock at the option of the holder, at a conversion price of $0.30 per share.
5
Effective April 25, 2013, we entered into a secured promissory note in an aggregate principal amount of $180,000 pursuant to the terms of a subscription agreement between our company and Jackson Bennett, LLC. The note bears interest at an annual rate of 10% which is to be paid with principal in full on the maturity date of April 25, 2015. The principal amount of the note together with interest may be converted into shares of our common stock at the option of the holder, at a conversion price of $0.50 per share.
Effective May 15, 2013, we entered into a secured promissory note in an aggregate principal amount of $100,000 pursuant to the terms of a subscription agreement between our company and Jackson Bennett, LLC. The note bears interest at an annual rate of 10% which is to be paid with principal in full on the maturity date of May 15, 2015. The principal amount of the note together with interest may be converted into shares of our common stock at the option of the holder, at a conversion price of $0.55 per share.
Effective May 29, 2013, we entered into a secured promissory note in an aggregate principal amount of $170,000 pursuant to the terms of a subscription agreement between our company and Jackson Bennett, LLC. The note bears interest at an annual rate of 10% which is to be paid with principal in full on the maturity date of May 29, 2015. The principal amount of the note together with interest may be converted into shares of our common stock at the option of the holder, at a conversion price of $0.60 per share. We have had limited operations and have been issued a "going concern" opinion by our auditor, based upon our reliance on the sale of our common stock as the sole source of funds for our future operations.
On June 6, 2013, we entered into a second farmout agreement with Summit West Oil, LLC, related to additional property which is an extension of and located to the east of the first South Sun River lease block where the drillsite is located.
Under the terms of the farmout agreement, we are required to carry out the following expenditures in order to earn ownership of the property:
·
Exercise the lease renewal option by December 20, 2013 with full payment of all or some of the lease tracts;
·
Drilling of horizontal well at an estimated expenditure of $5,000,000 by June 30, 2014 2014 (no expenditures have occurred to date);
·
Drilling of a second horizontal well at an estimated expenditure of $5,000,000 by December 31, 2014 2014 (no expenditures have occurred to date);
·
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by June 30, 2016 2014 (no expenditures have occurred to date).
Once we complete the above obligations, we will hold a 100% interest in the property, subject to an underlying 20% royalty burden to Summit West, Teton Resources, and the Milford Hutterite Colony. Our company also has the option to purchase the property for 10,000,000 shares of our common stock until December 31, 2013. Upon exercising the option all of the above drilling obligations under the farmout agreement shall be null and void.
Results of Operations
Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
We have generated no revenues and have incurred $119,704 in expenses since inception through May 31, 2013.
6
Three Month Period Ended May 31, 2013 Compared to the Three Months Ended May 31, 2012 and the Period From Inception (November 12, 2010) to May 31, 2012.
|
|
Three Months Ended
May 31,
|
|
|
2013
|
|
|
|
2012
|
|
General and administrative expenses
|
$
|
52,787
|
|
|
$
|
1,514
|
|
Accretion expense
|
|
167
|
|
|
|
166
|
|
Professional fees
|
|
12,884
|
|
|
|
5,250
|
|
Interest expense
|
|
9,776
|
|
|
|
Nil
|
|
Net Loss
|
$
|
75,614
|
|
|
$
|
6,930
|
|
Our net loss for the three months ended May 31, 2013 was approximately $75,614 compared to a net loss of $6,930 during the three months ended May 31, 2012. During the three months ended May 31, 2013 and 2012, we did not generate any revenue. Net loss during the period from inception (November 12, 2010) to May 31, 2013 was $119,704.
During the three months ended May 31, 2013, we incurred general and administrative and professional expenses of approximately $65,671 compared to $6,764 during the three months ended May 31, 2012. General and administrative expenses and professional fees incurred during the three month period ended May 31, 2013 and 2012 were generally related to corporate overhead, financial and administrative contracted services, such as legal and accounting and developmental costs. During the period from inception (November 12, 2010) to May 31, 2013, we incurred general and administrative and professional expenses of approximately $108,740.
Our net loss during the three months ended May 31, 2013 and 2012 was $0.00 per share and $0.00, respectively. The weighted average number of shares outstanding was 42,496,132 for the three month period ended May 31, 2013.
Liquidity and Capital Resources
Working Capital
|
|
May 31,
2013
|
|
|
|
February 28,
2013
|
|
|
|
|
|
|
|
|
|
Current Assets
|
$
|
350,816
|
|
|
$
|
106,050
|
|
Current Liabilities
|
$
|
9,824
|
|
|
$
|
9,387
|
|
Working Capital
|
$
|
340,992
|
|
|
$
|
96,663
|
|
Cash Flows
|
|
May 31,
2013
|
|
|
|
May 31,
2012
|
|
|
|
|
|
|
|
|
|
Cash Flows from (used in) Operating Activities
|
$
|
(76,495
|
)
|
|
$
|
10
|
|
Cash Flows from (used in) Investing Activities
|
$
|
(200,000
|
)
|
|
|
Nil
|
|
Cash Flows from (used in) Financing Activities
|
$
|
500,000
|
|
|
$
|
Nil
|
|
Net Increase (decrease) in Cash During Period
|
$
|
223,505
|
|
|
$
|
10
|
|
7
As at the three months ended May 31, 2013, our current assets were $350,816 and our current liabilities were $9,824 which resulted in working capital of $340,992. As at the three months ended May 31, 2013, current assets were comprised of $323,055 in cash compared to $99,550 in cash at February 28, 2013. At the three months ended May 31, 2013, current liabilities were comprised of $8,274 in advances from a director. Long term liabilities were comprised of $5,226 in asset retirement obligations and $411,259 in convertible notes payable, net.
Stockholders' equity increased 129,111 from $10,641 as of February 28, 2013 to $139,752 as of May 31, 2013.
Cash Flows from Operating Activities
We have not generated positive cash flows from operating activities. For the three month period ended May 31, 2013, net cash flows used in operating activities was $76,495 consisting of a net loss of $75,614 and was offset by an accretion expense of $167, expenses paid on behalf of the company by a related party of $Nil. Net cash flows provided by operating activities was $10 for the three month period ended May 31, 2012 consisting of a net loss of $6,930 which was offset by accretion expenses of $166, and expenses paid on behalf of the company by a related party of $6,774.
Net cash flows used in operating activities was $118,176 for the period from inception (November 12, 2010) to May 31, 2013 consisting of a net loss of $119,704 which was offset by accretion expenses of $1,162, and expenses paid on behalf of the company by a related party of $6,774.
Cash Flows from Financing Activities
We have financed our operations primarily from either advances from directors or the issuance of equity and debt instruments. For the three months ended May 31, 2013, we generated $500,000 from financing activities. For the three months ended May 31, 2012, we did not generate cash flows from financing activities. For the period from inception on November 12, 2010 through May 31, 2013, net cash provided by financing activities was $656,231 primarily due to the issuance of 33,250,000 common shares for cash of $33,250 pursuant to our company's S-1 offering and proceeds from convertible notes payable of $600,000.
Cash Flows from Investing Activities
For the three months ended May 31, 2013, we used $200,000 in investing activities. For the three month ended May 31, 2013 we did not use any cash flows for investing activities.
For the period from inception on November 12, 2010 through May 31, 2013, net cash used in investing activities was $215,000.
Plan of Operation
We are a start-up, exploration-stage company and have not yet generated or realized any revenues from our business operations.
Our auditors have issued a going concern opinion on our audited financial statements for the year ended February 28, 2013. This means that there is substantial doubt that we can continue as an on-going business for the next twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues and no revenues are anticipated until we begin removing and selling minerals. There is no assurance we will ever reach this point. Accordingly, we must raise cash from sources from other sources. Our only other source for cash at this time is investments by others. We must raise cash to implement our project and stay in business. As of May 31, 2013, our company had $
323,055
in cash on hand.
On March 12, 2013 our company entered into a farmout agreement with Summit West Oil, LLC for approximately 10,000 acres of oil and gas exploration property in northwest Montana. Under the terms of the farmout agreement, we are required to carry out the following expenditures in order to earn ownership of the property:
8
·
$60,000 by April 5, 2013 for the acquisition of seismic and other exploration data (requirement met);
·
$140,000 by April 30, 2013 for the reinterpretation of the seismic data as well as delineation and surveying of potential drill locations (requirement met);
·
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by December 31, 2013 2014 (no expenditures have occurred to date);
·
Drilling of a horizontal well at an estimated expenditure of $5,000,000 by June 30, 2014 2014 (no expenditures have occurred to date); and
·
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by December 31, 2014 2014 (no expenditures have occurred to date).
On June 6, 2013, we entered into a farmout agreement with Summit West Oil, LLC, related to additional property which is an extension of the first South Sun River lease block and is located to the east where the drillsite is located. Under the terms of the farmout agreement, we are required to carry out the following expenditures in order to earn ownership of the tracts we elect to retain:
·
Exercise the lease renewal option by December 20, 2013 with full payment of all leases;
·
Drilling of horizontal well at an estimated expenditure of $5,000,000 by June 30, 2014 (no expenditures have occurred to date);
·
Drilling of a second horizontal well at an estimated expenditure of $5,000,000 by December 31, 2014 (no expenditures have occurred to date); and
·
Drilling of an additional horizontal well at an estimated expenditure of $5,000,000 by June 30, 2016 (no expenditures have occurred to date).
If we are unable to complete any phase of exploration because we do not have sufficient capital, we will cease operations until we raise more money. If we cannot or do not raise additional capital, we will cease retaining that acreage which was earned with drilling or assignment of stock. If we cease operations, we do not have any additional plans at this time.
Limited Operating History; Need for Additional Capital
There is no historical financial information about us upon which to base an evaluation of our performance. We are an exploration stage corporation and have not generated any revenues from operations. We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources, possible delays in the exploration of our properties, and possible cost overruns due to price and cost increases in services.
To become profitable and competitive, we must conduct the research and exploration of our properties before we start production of any minerals we may find. We sought equity financing to provide for the capital required to implement our research and exploration phases. We believe that the funds raised from our offering will allow us to operate for one year.
We have no assurance that future financing will be available to us on acceptable terms. If financing is not available on satisfactory terms, we may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.
Purchase of Significant Equipment
We do not intend to purchase any significant equipment during the next twelve months.
9
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Going Concern
The financial statements accompanying this report have been prepared on a going concern basis, which implies that our company will continue to realize its assets and discharge its liabilities and commitments in the normal course of business. Our company has not generated revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future. The continuation of our company as a going concern is dependent upon the continued financial support from our shareholders, the ability of our company to obtain necessary equity financing to achieve our operating objectives, and the attainment of profitable operations. As of May 31, 2013, our company has accumulated losses of $119,704 since inception. We do not have sufficient working capital to enable us to carry out our stated plan of operation for the next twelve months.
Due to the uncertainty of our ability to meet our current operating expenses and the capital expenses noted above in their report on the financial statements for the year ended February 28, 2013, our independent auditors included an explanatory paragraph regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.
The continuation of our business is dependent upon us raising additional financial support. The issuance of additional equity securities by us could result in a significant dilution in the equity interests of our current stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities and future cash commitments.
Critical Accounting Policies
Basis of Presentation
The financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. Our company's fiscal year end is February 28.
Cash and Cash Equivalents
Our company considers all highly liquid instruments with a maturity of three months or less at the time of issuance to be cash equivalents. Our company had $323,055 and $99,550 of cash and cash equivalents at May 31, 2013 and February 28, 2013, respectively.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Financial Instruments
The carrying value of our company’s financial instruments approximates their fair value because of the short maturity of these instruments.
10
Stock-based Compensation
Stock-based compensation is accounted for at fair value in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718). To date, our company has not adopted a stock option plan and has not granted any stock options.
Income Taxes
Income taxes are accounted for under the assets and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.
Basic and Diluted Net Loss per Share
Our company computes net loss per share in accordance with ASC 260,"Earnings per Share". ASC 260 requires presentation of both basic and diluted earnings per share (EPS) on the face of the income statement.
Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all potentially dilutive common shares outstanding during the period. Diluted EPS excludes all potentially dilutive shares if their effect is anti-dilutive. At May 31, 2013 and 2012, no potentially dilutive shares were issued or outstanding.
Oil and Gas Properties
Our company uses the full cost method of accounting for oil and natural gas properties. Under this method, all acquisition, exploration and development costs, including certain payroll, asset retirement costs, other internal costs, and interest incurred for the purpose of finding oil and natural gas reserves, are capitalized. Internal costs that are capitalized are directly attributable to acquisition, exploration and development activities and do not include costs related to production, general corporate overhead or similar activities. Costs associated with production and general corporate activities are expensed in the period incurred. Proceeds from the sale of oil and natural gas properties are applied to reduce the capitalized costs of oil and natural gas properties unless the sale would significantly alter the relationship between capitalized costs and proved reserves, in which case a gain or loss is recognized.
Capitalized costs associated with impaired properties and capitalized costs related to properties having proved reserves, plus the estimated future development costs, and asset retirement costs under ASC 410 “Asset Retirement and Environmental Obligations”, are amortized using the unit-of-production method based on proved reserves. Capitalized costs of oil and natural gas properties, net of accumulated amortization and deferred income taxes, are limited to the total of estimated future net cash flows from proved oil and natural gas reserves, discounted at ten percent, plus the cost of unevaluated properties.
There are many factors, including global events that may influence the production, processing, marketing and price of oil and natural gas. A reduction in the valuation of oil and natural gas properties resulting from declining prices or production could adversely impact depletion rates and capitalized cost limitations. Capitalized costs associated with properties that have not been evaluated through drilling or seismic analysis, including exploration wells in progress at May 31, 2013, are excluded from the unit-of-production amortization. Exclusions are adjusted annually based on drilling results and interpretative analysis.
11
Revenue recognition: Sales of oil and natural gas properties are accounted for as adjustments to the net full cost pool with no gain or loss recognized, unless the adjustment would significantly alter the relationship between capitalized costs and proved reserves. If it is determined that the relationship is significantly altered, the corresponding gain or loss will be recognized in the statements of operations. Costs of oil and gas properties are amortized using the units of production method.
Ceiling test: Under the full-cost method of accounting, the net book value of oil and gas properties, less related deferred income taxes, may not exceed a calculated “ceiling.” The ceiling limitation is the estimated after-tax future net cash flows from proved oil and gas reserves, discounted at 10 percent per annum and adjusted for cash flow hedges. Estimated future net cash flows exclude future cash outflows associated with settling accrued asset retirement obligations. Our company has adopted U.S. Securities and Exchange Commission (“SEC”) Release 33-8995 and the amendments to ASC 932, “Extractive Industries — Oil and Gas” (the Modernization Rules). Under the Modernization Rules, estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months, held flat for the life of the production, except where prices are defined by contractual arrangements.
Any excess of the net book value of proved oil and gas properties, less related deferred income taxes, over the ceiling is charged to expense and reflected as additional depletion, depreciation and amortization expense (“DD&A”) in the accompanying statement of operations. Such limitations are tested quarterly. As of May 31, 2013 and February 28, 2013, capitalized costs did not exceed the ceiling limitation, and no write-down was indicated.
Asset Retirement Obligations
Our company records the fair value of a liability for an asset retirement obligation in the period in which it is incurred and a corresponding increase in the carrying amount of the related long-lived asset. The liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. If the liability is settled for an amount other than the recorded amount, a gain or loss is recognized.
Recent Accounting Pronouncements
Except for rules and interpretive releases of the SEC under authority of federal securities laws and a limited number of grandfathered standards, the FASB ASC is the sole source of authoritative GAAP literature recognized by the FASB and applicable to our company. Management has reviewed the aforementioned rules and releases and believes any effect will not have a material impact on our company's present or future consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the
Securities Exchange Act of 1934
, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our president (our principal executive officer) and chief financial officer (our principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.
12
As the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president (our principal executive officer) and chief financial officer (our principal financial officer and principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president (our principal executive officer) and chief financial officer (our principal financial officer and principal accounting officer) concluded that our disclosure controls and procedures were not effective in providing reasonable assurance in the reliability of our reports as of the end of the period covered by this quarterly report.
Changes in Internal Control over Financial Reporting
During the period covered by this report there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
Item 1A. Risk Factors
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mining Safety Disclosures
Not applicable.
Item 5. Other Information
None.
13
Item 6. Exhibits
Exhibit Number
|
|
Description of Exhibit
|
(3)
|
|
Articles of Incorporation and Bylaws
|
3.01
|
|
Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1 filed on April 30, 2012)
|
3.02
|
|
Bylaws (incorporated by reference to our Registration Statement on Form S-1 filed on April 30, 2012)
|
3.03
|
|
Certificate of Amendment (incorporated by reference to our Registration Statement on Form S-1 filed on April 30, 2012)
|
3.04
|
|
Certificate of Change (incorporated by reference to our Registration Statement on Form S-1 filed on April 30, 2012)
|
3.05
|
|
Certificate of Amendment (incorporated by reference to our Current Report on Form 8-K filed on March 5, 2013)
|
(10)
|
|
Material Contracts
|
10.1
|
|
Oil and Gas Lease Assignment dated February 15, 2012 between our company and Keta Oil and Gas Inc. (incorporated by reference to our Registration Statement on Form S-1 filed on April 30, 2012)
|
10.2
|
|
Oil and Gas Lease dated January 15, 2012 between Harry Mark Milford and Keta Oil and Gas Inc. (incorporated by reference to our Registration Statement on Form S-1/A filed on June 28, 2012)
|
10.3
|
|
Subscription Agreement dated February 27, 2013 between our company and Jackson Bennett LLC (incorporated by reference to our Current Report on Form 8-K filed on March 5, 2013)
|
10.4
|
|
Farmout Agreement dated March 12, 2013 between our company and Summit West Oil, LLC (incorporated by reference to our Current Report on Form 8-K filed on March 18, 2013)
|
10.5
|
|
Consulting Agreement dated March 1, 2013 between our company and Glen Landry (incorporated by reference to our Current Report on Form 8-K filed on March 18, 2013)
|
10.6
|
|
Consulting Agreement dated March 1, 2013 between our company and Dallas Kerkenezov (incorporated by reference to our Current Report on Form 8-K filed on March 18, 2013)
|
10.7*
|
|
Subscription Agreement dated April 5, 2013 between our company and Jackson Bennett LLC
|
10.8
|
|
Subscription Agreement dated April 25, 2013 between our company and Jackson Bennett LLC (incorporated by reference to our Current Report on Form 8-K filed on May 7, 2013)
|
10.9*
|
|
Subscription Agreement dated May 15, 2013 between our company and Jackson Bennett LLC
|
10.10*
|
|
Subscription Agreement dated May 29, 2013 between our company and Jackson Bennett LLC
|
10.11*
|
|
Farmout Agreement dated June 6, 2013 between our company and Summit West Oil, LLC
|
(14)
|
|
Code of Ethics
|
14.1
|
|
Code of Ethics (incorporated by reference to our Annual Report on Form 10-K filed on June 7, 2013)
|
(31)
|
|
Rule 13a-14(a) / 15d-14(a) Certifications
|
31.1*
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer
|
31.2*
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer.
|
(32)
|
|
Section 1350 Certifications
|
32.1*
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Executive Officer
|
32.2*
|
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of the Principal Financial Officer and Principal Accounting Officer
|
101
|
|
Interactive Data File
|
101**
|
|
Interactive Data File (Form 10-K for the year ended February 28, 2013 furnished in XBRL).
|
101.INS
101.SCH
101.CAL
101.DEF
101.LAB
101.PRE
|
|
XBRL Instance Document
XBRL Taxonomy Extension Schema Document
XBRL Taxonomy Extension Calculation Linkbase Document
XBRL Taxonomy Extension Definition Linkbase Document
XBRL Taxonomy Extension Label Linkbase Document
XBRL Taxonomy Extension Presentation Linkbase Document
|
14
* Filed herewith.
**
|
Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, and otherwise are not subject to liability under these sections.
|
15
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
NORSTRA ENERGY INC.
|
|
|
|
|
Date: July 22, 2013
|
/s/ Glen Landry
|
|
Glen Landry
|
|
President, Chief Executive Officer, Secretary, Treasurer
|
|
and Director
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: July 22, 2013
|
/s/ Dallas Kerkenezov
|
|
Dallas Kerkenezov
|
|
Chief Financial Officer
|
|
(Principal Financial Officer and Principal Accounting
|
|
Officer)
|