Item 1. Financial Statements
NAMLIONG SKYCOSMOS, INC.
(Formerly Kreido Biofuels, Inc.)
CONDENSED BALANCE SHEETS
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
(Unaudited) | | |
(Audited) | |
ASSETS | |
| | | |
| | |
Current asset: | |
| | | |
| | |
Cash | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | – | | |
$ | – | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
$ | 11,500 | | |
$ | 755 | |
Amount due to a director | |
| 49,766 | | |
| – | |
| |
| | | |
| | |
Total current liabilities | |
| 61,266 | | |
| 755 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 61,266 | | |
| 755 | |
| |
| | | |
| | |
Commitments and contingencies | |
| – | | |
| – | |
| |
| | | |
| | |
STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Preferred Stock, 10,000,000 shares authorized, $0.001 par value, 0 shares issued and outstanding as of September 30, 2022 and December 31, 2021 | |
| – | | |
| – | |
Common stock, 300,000,000 shares authorized, $0.001 par value, 14,706,513 and 14,706,513 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively | |
| 14,706 | | |
| 14,706 | |
Additional paid-in capital | |
| 49,435,627 | | |
| 49,435,627 | |
Accumulated deficit | |
| (49,511,599 | ) | |
| (49,451,088 | ) |
| |
| | | |
| | |
Stockholders’ deficit | |
| (61,266 | ) | |
| (755 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | – | | |
$ | – | |
See accompanying notes to condensed financial statements.
NAMLIONG SKYCOSMOS, INC.
(Formerly Kreido Biofuels, Inc.)
CONDENSED STATEMENTS OF OPERATIONS
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
(Unaudited)
| |
| | | |
| | | |
| | | |
| | |
| |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
| |
| | | |
| | | |
| | | |
| | |
Revenue, net | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Professional fees | |
| – | | |
| 11,273 | | |
| – | | |
| 11,273 | |
General and administrative expenses | |
| 8,587 | | |
| 414,133 | | |
| 60,511 | | |
| 416,170 | |
Total operating expenses | |
| 8,587 | | |
| 425,406 | | |
| 60,511 | | |
| 427,443 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM OPERATION | |
| (8,587 | ) | |
| (425,406 | ) | |
| (60,511 | ) | |
| (427,443 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income tax expense | |
| – | | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | |
NET LOSS | |
$ | (8,587 | ) | |
$ | (425,406 | ) | |
$ | (60,511 | ) | |
$ | (427,443 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share – Basic and Diluted | |
$ | (0.00 | ) | |
$ | (0.22 | ) | |
$ | (0.00 | ) | |
$ | (0.21 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding | |
| | | |
| | | |
| | | |
| | |
– Basic and Diluted | |
| 14,706,513 | | |
| 1,956,513 | | |
| 14,706,513 | | |
| 1,956,513 | |
See accompanying notes to condensed financial statements.
NAMLIONG SKYCOSMOS, INC.
(Formerly Kreido Biofuels, Inc.)
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
(Unaudited)
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Three and Nine Months Ended September 30, 2022 and 2021 | | |
| |
| |
| | |
| | |
Common | | |
Additional | | |
| | |
Total | |
| |
Common Stock | | |
Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders’ | |
| |
Shares | | |
Amount | | |
to be issued | | |
Capital | | |
Deficit | | |
Deficit | |
Balance as of January 1, 2021 | |
| 1,956,452 | | |
$ | 1,956 | | |
$ | – | | |
$ | 48,984,877 | | |
$ | (49,057,571 | ) | |
$ | (69,438 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,300 | ) | |
| (2,300 | ) |
Balance as of March 31, 2021 | |
| 1,956,452 | | |
$ | 1,956 | | |
$ | – | | |
$ | 48,984,877 | | |
$ | (49,059,871 | ) | |
$ | (71,738 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net income for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| 263 | | |
| 263 | |
Balance as of June 30, 2021 | |
| 1,956,452 | | |
$ | 1,956 | | |
$ | – | | |
$ | 48,984,877 | | |
$ | (49,058,308 | ) | |
| (71,475 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Fractional shares from reverse split | |
| 61 | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Shares issued for services | |
| – | | |
| – | | |
| 750 | | |
| 411,750 | | |
| – | | |
| 412,500 | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (425,406 | ) | |
| (425,406 | ) |
Balance as of September 30, 2021 | |
| 1,956,513 | | |
$ | 1,956 | | |
$ | 750 | | |
$ | 49,396,627 | | |
$ | (49,483,714 | ) | |
$ | (84,381 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2022 | |
| 14,706,513 | | |
$ | 14,706 | | |
$ | – | | |
$ | 49,435,627 | | |
$ | (49,451,088 | ) | |
$ | (755 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (34,750 | ) | |
| (34,750 | ) |
Balance as of March 31, 2022 | |
| 14,706,513 | | |
$ | 14,706 | | |
$ | – | | |
$ | 49,435,627 | | |
$ | (49,485,838 | ) | |
$ | (35,505 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (17,174 | ) | |
| (17,174 | ) |
Balance as of June 30, 2022 | |
| 14,706,513 | | |
$ | 14,706 | | |
$ | – | | |
$ | 49,435,627 | | |
$ | (49,503,012 | ) | |
| (52,679 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss for the period | |
| – | | |
| – | | |
| – | | |
| – | | |
| (8,587 | ) | |
| (8,587 | ) |
Balance as of September 30, 2022 | |
| 14,706,513 | | |
$ | 14,706 | | |
$ | – | | |
$ | 49,435,627 | | |
$ | (49,511,599 | ) | |
$ | (61,266 | ) |
See accompanying notes to condensed financial statements.
NAMLIONG SKYCOSMOS, INC.
(Formerly Kreido Biofuels, Inc.)
CONDENSED STATEMENTS OF CASH FLOWS
(Currency expressed in United States Dollars
(“US$”))
(Unaudited)
| |
|
|
|
|
|
| |
| |
Nine months ended September 30, | |
| |
2022 | | |
2021 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (60,511 | ) | |
$ | (427,443 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Stock based compensation expense | |
| – | | |
| 412,500 | |
| |
| | | |
| | |
Change in operating assets and liabilities: | |
| | | |
| | |
Accounts payable and accrued liabilities | |
| 10,745 | | |
| 975 | |
Accounts payable, related party | |
| – | | |
| 661 | |
Net cash used in operating activities | |
| (49,766 | ) | |
| (13,307 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from promissory note | |
| – | | |
| 51,000 | |
Advance from a director | |
| 49,766 | | |
| – | |
Net cash provided by financing activities | |
| 49,766 | | |
| 51,000 | |
| |
| | | |
| | |
Net change in cash and cash equivalents | |
| – | | |
| 37,693 | |
| |
| | | |
| | |
BEGINNING OF PERIOD | |
| – | | |
| – | |
| |
| | | |
| | |
END OF PERIOD | |
$ | – | | |
$ | 37,693 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |
| | | |
| | |
Cash paid for income taxes | |
$ | – | | |
$ | – | |
Cash paid for interest | |
$ | – | | |
$ | – | |
See accompanying notes to condensed financial statements.
NAMLIONG SKYCOSMOS, INC.
(Formerly Kreido Biofuels, Inc.)
NOTES TO CONDENSED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022
AND 2021
(Currency expressed in United States Dollars
(“US$”), except for number of shares)
(Unaudited)
NOTE – 1 DESCRIPTION OF BUSINESS
AND ORGANIZATION
Namliong Skycosmos, Inc. (formerly Kreido Biofuels,
Inc.) (the “Company” or “KRBF”) was incorporated as Gemwood Productions, Inc. under the laws of the State of Nevada
on February 7, 2005. Gemwood Productions, Inc. changed its name to Kreido Biofuels, Inc. on November 2, 2006. On April 19, 2022, we changed
the company name to Namliong Skycosmos, Inc.
Our current business will be to seek to effect
a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.
We have not selected any specific business combination target and we have not, nor has anyone on our behalf, initiated any substantive
discussions, directly or indirectly, with any business combination target.
Our acquisition strategy will be to assess a broad
range of potential business combination targets and complete a business combination. In doing so, we will evaluate the historical
financial statements of the target, its management, and projected future results. In evaluating a prospective target business, we expect
to conduct a thorough due diligence review that will encompass, among other things, meetings with incumbent management and employees,
document reviews, inspection of facilities, as well as a review of financial and other information that will be made available to us.
We are not prohibited from pursuing a business
combination with a company that is affiliated with our management, but we have no plans to do so. We do not plan to retain a significant
equity position after closing of any acquisition and management does not plan to continue as part of the new management team.
We have not selected any specific business combination
target. Our sole officer and director presently have, and in the future may have additional, fiduciary or contractual obligations to other
entities pursuant to which such officer or director is or will be required to present a business combination opportunity. Accordingly,
if our officer and director become aware of a business combination opportunity which is suitable for an entity to which he or she has
then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual obligations to present such
opportunity to such entity. We do not believe, however, that the fiduciary duties or contractual obligations of our officer/director will
materially affect our ability to complete our business combination.
Our executive officer is not required to commit
any specified amount of time to our affairs, and, accordingly, will have conflicts of interest in allocating management time among various
business activities, including identifying potential business combination targets and monitoring the related due diligence.
On December 14, 2021, certain shareholders owning
13,099,243 of our common stock, representing a majority of issued and outstanding shares, agreed to sell their shares to 6 shareholders.
This constitutes a change in control of the Company.
NOTE – 2 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
The accompanying condensed financial statements
reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying financial
statements and notes.
These accompanying condensed financial statements
have been prepared in U.S. Dollars in conformity with generally accepted accounting principles in the United States of America (“U.S.
GAAP”) for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).
Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary to make the financial statements
not misleading have been included. Operating results for the interim period ended September 30, 2022 are not necessarily indicative of
the results that may be expected for the fiscal year ending December 31, 2022. The information included in this Form 10-Q should be read
in conjunction with Management’s Discussion and Analysis, and the financial statements and notes thereto included in the Company’s
Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 18, 2022.
|
l |
Use of estimates and assumptions |
In preparing these condensed financial statements,
management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues
and expenses during the periods reported. Actual results may differ from these estimates.
Basic loss per share is calculated by dividing
the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted
earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average
number of shares outstanding during the period.
The Company adopted the ASC 740 Income tax
provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a
tax return should be recorded in the condensed financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit
from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing
authorities, based on the technical merits of the position. The tax benefits recognized in the condensed financial statements from such
a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon
ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income
taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for
unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The estimated future tax effects of temporary
differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs
and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides
valuation allowances as management deems necessary.
|
l |
Uncertain tax positions |
The Company did not take any uncertain tax positions
and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the periods
ended September 30, 2022 and 2021.
The Company follows the ASC 850-10, Related
Party for the identification of related parties and disclosure of related party transactions.
Pursuant to section 850-10-20 the related parties
include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election
of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method
by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under
the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company
may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one
of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly
influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting
parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully
pursuing its own separate interests.
The condensed financial statements shall include
disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items
in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined
financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved;
b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods
for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions
on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented
and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from
or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
|
l |
Commitments and contingencies |
The Company follows the ASC 450-20, Commitments
to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result
in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such
contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the
perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected
to be sought therein.
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s condensed financial statements. If the assessment indicates that a potentially material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
|
l |
Recent accounting pronouncements |
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company
as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that
are not yet effective will not have a material impact on its financial position or results of operations upon adoption.
The Company has reviewed all recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to
cause a material impact on its financial condition or the results of its operations.
NOTE – 3 GOING CONCERN UNCERTAINTIES
The accompanying condensed financial statements
have been prepared using the going concern basis of accounting, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business.
In order to continue as a going concern, the Company
will need, among other things, additional capital resources. Management's plan is to obtain such resources for the Company by obtaining
capital from management sufficient to meet its minimal operating expenses and seeking equity and/or debt financing. However, Management
cannot provide any assurances that the Company will be successful in accomplishing any of its plans, which raises substantial doubt about
the ability of the Company to continue as a going concern.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure
other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going concern.
NOTE – 4 AMOUNT DUE TO A DIRECTOR
The amount represented temporary advances from
the Company’s director for working capital purpose, which were unsecured, interest-free and had no fixed terms of repayments.
NOTE – 5 STOCKHOLDERS’
DEFICIT
Preferred stock
The Company’s authorized shares were 10,000,000
shares of preferred stock, with a par value of $0.001.
Common Stock
The Company’s Articles of Incorporation
authorize the issuance of up to 300,000,000 shares of its common stock, par value $0.001 per share, and 10,000,000 preferred shares, also
$0.001 par value.
There were 14,706,513 and 14,706,513 shares of
common stock outstanding at September 30, 2022 and December 31, 2021, respectively.
There were no preferred shares issued and outstanding
during any periods presented.
NOTE – 6 INCOME TAX
On December 22, 2017, the 2019 Tax Cuts and Jobs
Act (the “Tax Act”) was enacted into law including a one-time mandatory transition tax on accumulated foreign earnings and
a reduction of the corporate income tax rate to 21% effective January 1, 2018, among others. We are required to recognize the effect of
the tax law changes in the period of enactment, such as determining the transition tax, remeasuring our U.S. deferred tax assets and liabilities
as well as reassessing the net realizability of our deferred tax assets and liabilities. The Company does not have any foreign earnings
and therefore, we do not anticipate the impact of a transition tax.
The cumulative tax effect at the expected rate
of 21% as of September 30, 2022 and December 31, 2021 of significant items comprising our net deferred tax amount is as follows:
Schedule of deferred taxes | |
| | |
| |
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
| | |
| |
Net operating loss carryover | |
$ | 49,511,599 | | |
$ | 49,451,088 | |
Deferred tax asset | |
| 10,397,436 | | |
| 10,384,728 | |
Impact of rate changes | |
| | | |
| | |
Less: valuation allowance | |
| (10,397,436 | ) | |
| (10,384,728 | ) |
Net deferred tax asset | |
$ | – | | |
$ | – | |
At September 30, 2022, the Company had net operating
loss carry forwards of approximately $49,511,599 that may be offset against future taxable income. The Tax Act also changed the rules
on net operating loss carry forwards. The 20-year limitation was eliminated, giving the taxpayer the ability to carry forward losses indefinitely.
However, NOL carry forward arising after January 1, 2020, will now be limited to 80 percent of taxable income.
No tax benefit has been reported in the period
ended September 30, 2022, the Company’s financial statements since the potential tax benefit is offset by a valuation allowance
of the same amount. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for federal
income tax reporting purposes are subject to annual limitations. A change in ownership may limit net operating loss carry forwards in
future years. The benefits of our deferred tax assets, including our NOLs, built-in losses and tax credits would be reduced or potentially
eliminated if we experienced an “ownership change” under Section 382.
Based on our analysis performed as of September
30, 2022, the Company has experienced an ownership change as defined by Section 382, and, therefore, the NOLs, built-in losses and tax
credits we have generated should be subject to a Section 382 limitation as of this reporting date.
NOTE – 7 RELATED PARTY TRANSACTIONS
During the three and nine months ended September
30, 2022 and 2021, the Company has been provided with free office space by its shareholders. The management determined that such cost
is nominal and did not recognize the rent expense in its condensed financial statements.
Apart from the transactions and balances detailed
elsewhere in these accompanying condensed financial statements, the Company has no other significant or material related party transactions
during the periods presented.
NOTE – 8 COMMITMENTS AND CONTINGENCIES
As of September 30, 2022, the Company has no material
commitments or contingencies.
NOTE – 9 SUBSEQUENT EVENTS
In accordance with ASC Topic 855, “Subsequent
Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date
but before condensed financial statements are issued, the Company has evaluated all events or transactions that occurred after September
30, 2022, up through the date the Company issued the unaudited condensed financial statements.
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations.
Namliong SkyCosmos, Inc. (“we” or
the “Company”) was incorporated on February 7, 2005 under the name Gemwood Productions. On November 2, 2006, we
changed our name to Kreido Biofuels, Inc. On April 19, 2022, the Company changed its name to Namliong SkyCosmos, Inc.
Our registration statement
on Form SB-2, file number 333-140718, became effective on June 28, 2007. Subsequent to the filing of our Annual Report on Form 10-K
for the year ended December 31, 2008, we continued to file annual and quarterly reports with the Securities and Exchange Commission on
a voluntary basis through the quarter ended September 30, 2009. On February 16, 2009, we elected to terminate our registration and
our election to file periodic reports. On March 2, 2018, we filed a registration statement on Form 10, and the registration statement
became effective on May 8, 2018.
On November 10, 2017, the
Company issued 142,924,167 shares of common stock to Reed Petersen, its then officer and director in consideration of cash of $21,434
paid by him to satisfy accounts payable of the Company, and in conversion of $150,075 in accounts payable which he had acquired from the
owners of that debt. This transaction was exempt under section 4(2) of the Securities Act of 1933 as one not involving any public solicitation
or public offering, and was also exempt under Section 4(5) as an offering solely to accredited investors not involving any public solicitation
or public offering.
On June 5, 2018, the Company
and its sole officer and director, G. Reed Petersen, entered into that certain Stock Purchase Agreement (the “Stock Purchase
Agreement”), pursuant to which Mr. Petersen agreed to sell to certain purchasers an aggregate of 142,924,167 shares of common
stock of the Company (the “Control Shares”), representing approximately 73% of the issued and outstanding stock of
the Company, for aggregate cash consideration of $420,000 in accordance with the terms and conditions of the Stock Purchase Agreement.
The sale of the Control Shares consummated on June 29, 2018. In connection with the sale of the Control Shares, G. Reed Petersen resigned
from his positions as the sole executive officer and director of the Company, effective June 29, 2018. Mr. Petersen’s departure
was not due to any dispute or disagreement with the Company on any matter related to the Company’s operations, policies or practices.
Concurrently, the Board of Directors appointed Wai Lim Wong to fill the vacancies created by Mr. Petersen’s resignation, and
to serve as the Company’s sole Director, Chief Executive Officer, Chief Financial Officer and Secretary.
On September 7, 2021, Board
of Directors Board of Directors accepted the resignation of Wai Lim Wong, and appointed CHAN Kwok Wai Davy as a new member of the Board
of Directors and CEO.
On December 14, 2021, the
Company, nine stockholders (the “Selling Stockholders”) and six purchasers (the “Purchasers”) entered
into a Stock Purchase Agreement (the “SPA”), pursuant to which the Purchasers agreed to purchase from the Selling Stockholders
13,099,243 shares of common stock of the Company, par value $0.001 (collectively, the “Shares”), constituting approximately
89% of the issued and outstanding shares of common stock of the Company, for aggregate consideration of Four Hundred Twenty Thousand Dollars
($420,000) in accordance with the terms and conditions of the SPA. The acquisition of the Shares consummated on December 20, 2021, and
the Shares were ultimately purchased by the following individuals:
Selling Shareholder |
No. of Common Stock |
Purchaser |
DOU Chu Ju |
554,856 |
PG MAX & CO, LLC |
ZHANG Chao |
214,387 |
CHEN,HSUEH-NI |
HEUNG Kin Leung Kenny |
55,000 |
HSIAO, CHUNG-PIN |
HEUNG Pak Kuen |
55,000 |
HSIAO, CHUNG-PIN |
HEUNG Teui Yee |
55,000 |
HSIAO, YU-CHIAO |
KWAN Chin Man |
55,000 |
HSIAO, YU-CHIAO |
LEUNG Wong Hung |
55,000 |
HSU, CHENG-HSING |
MAK Chit Ming Brian |
55,000 |
HSU, CHENG-HSING |
Pang King Sau Nelson |
12,000,000 |
Orient Express & Co., Ltd. |
|
|
|
Total |
13,099,243 |
|
Orient Express & Co.,
Ltd. holds a controlling interest in the Company, and may unilaterally determine the election of the Board and other substantive matters
requiring approval of the Company’s stockholders. Cheng Hsing Hsu, our new Chief Financial Officer and Director, is the director
and controlling shareholder of Orient Express & Co., Ltd. On September 13, 2022, Orient Express & Co., Ltd., a Samoan limited
liability company (“OEC”), transferred to UGI all twelve million (12,000,000) shares of common stock of the Company held by
OEC in consideration of technical support, customer service and advisory services. Both OEC and UGI are wholly owned and controlled by
Cheng Hsing HSU.
Upon the consummation of the
sale, Chan Kwok Wai Davy, our sole executive officer and director, resigned from all of his positions with the Company, effective December
20, 2021. His resignation was not due to any dispute or disagreement with the Company on any matter relating to the Company’s operations,
policies or practices.
Concurrently with such resignation,
the following individuals were appointed to serve in the positions set forth next to their names, until the next annual meeting of stockholders
of the Company and until such director’s successor is elected and qualified or until such director’s earlier death, resignation
or removal:
Name |
Position |
HSIAO, Chung Pin |
Chief Executive Officer and Director |
HSIAO, Yu-Chiao |
Secretary and Director |
HSU, Cheng Hsing |
Chief Financial Officer and Director |
Chung Pin HSIAO and Yu Chiao
HSIAO are siblings.
Effective May 31, 2022, Chung
Pin HSIAO resigned from his positions as the Chief Executive Officer and Director of Namliong SkyCosmos, Inc. (the “Company”),
and Yu Chiao HSIAO resigned from her positions as the Secretary and Director of the Company. The departures of Mr. HSIAO and Ms. HSIAO
were for personal reasons and not due to any disagreement with the Company on any matter related to the Company’s operations, policies
or practices.
In connection with the foregoing
resignations, the Board of Directors of the Company appointed Cheng Hsing HSU, our current Chief Financial Officer and Director, to serve
as the Company’s Chief Executive Officer and Secretary, effective May 31, 2022.
Except as set forth in the
foregoing, none of the directors or executive officers has a direct family relationship with any of the Company’s directors or executive
officers, or any person nominated or chosen by the Company to become a director or executive officer. All officers and directors will
serve in his or her positions without compensation. The Company hopes to enter into a compensatory arrangement with each officer in the
future.
Our current business
is to seek to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination
with one or more businesses. Our acquisition strategy is to assess a broad range of potential business combination targets and complete
a business combination. In doing so, we will evaluate the historical financial statements of the target, its management, and projected
future results. In evaluating a prospective target business, we expect to conduct a thorough due diligence review that will encompass,
among other things, meetings with incumbent management and employees, document reviews, inspection of facilities, as well as a review
of financial and other information that will be made available to us.
Results of Operations
Following is management’s
discussion of the relevant items affecting results of operations for the three and nine months ended September 30, 2022 and 2021.
Comparison of the three months ended September
30, 2022 and 2021
Revenues, net
The Company has not generated revenues during the three months ended September 30, 2022 and 2021.
General and
Administrative Expenses. For the three months ended September 30, 2022, the Company had general and administrative expenses of $8,587,
as compared to $414,133 for the same period ended September 30, 2021. The decrease was mainly due to the no stock based compensation was
incurred for the current period.
Net Loss.
For the three months ended September 30, 2022, the Company incurred a net loss of $8,587, as compared to $452,406 for the same period
ended September 30, 2021. The decrease in net loss was due to the decrease in stock based compensation incurred by the Company.
Comparison of the nine months ended September
30, 2022 and 2021
Revenues, net
The Company has not generated revenues during the nine months ended September 30, 2022 and 2021.
General and
Administrative Expenses. For the nine months ended September 30, 2022, the Company had general and administrative expenses of $60,511,
as compared to $416,170 for the same period ended September 30, 2021. The decrease was mainly due to no stock based compensation was incurred
for the current period.
Net Loss.
For the nine months ended September 30, 2022, the Company incurred a net loss of $60,511, as compared to a net loss of $427,443 for the
same period ended September 30, 2021. The decrease in net loss was due to the decrease in stock based compensation incurred by the Company.
Liquidity and Capital Resources
As of September
30, 2022, our primary source of liquidity consisted of $0 in cash and cash equivalents. We hold most of our cash reserves in local checking
accounts with local financial institutions. Since inception, we have financed our operations through a combination of short and long-term
loans, and through the private placement of our common stock.
We have sustained
significant net losses which have resulted in a total stockholders’ deficit as of September 30, 2022 of $61,266 and are currently
experiencing a substantial shortfall in operating capital which raises doubt about our ability to continue as a going concern. We anticipate
a net loss for the nine months ended September 30, 2022 and with the expected cash requirements for the coming months, without additional
cash inflows from an increase in revenues combined with continued cost-cutting or a receipt of cash from capital investment, there is
substantial doubt as to the Company’s ability to continue operations.
There is presently
no agreement in place with any source of financing for the Company and we cannot assure you that the Company will be able to raise any
additional funds, or that such funds will be available on acceptable terms. Funds raised through future equity financing will likely
be substantially dilutive to current shareholders. Lack of additional funds will materially affect the Company and its business
and may cause us to cease operations. Consequently, shareholders could incur a loss of their entire investment in the Company.
Off-Balance Sheet Arrangements
We do not have
any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes
in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material
to investors.
Contractual Obligations
As a “smaller
reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
Critical accounting policies
|
l |
Use of estimates and assumptions |
In preparing these condensed financial statements,
management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues
and expenses during the periods reported. Actual results may differ from these estimates.
Basic loss per share is calculated by dividing
the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted
earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average
number of shares outstanding during the period.
The Company adopted the ASC 740 Income tax
provisions of paragraph 740-10-25-13, which addresses the determination of whether tax benefits claimed or expected to be claimed on a
tax return should be recorded in the condensed financial statements. Under paragraph 740-10-25-13, the Company may recognize the tax benefit
from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing
authorities, based on the technical merits of the position. The tax benefits recognized in the condensed financial statements from such
a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon
ultimate settlement. Paragraph 740-10-25-13 also provides guidance on de-recognition, classification, interest and penalties on income
taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for
unrecognized income tax benefits according to the provisions of paragraph 740-10-25-13.
The estimated future tax effects of temporary
differences between the tax basis of assets and liabilities are reported in the accompanying balance sheets, as well as tax credit carry-backs
and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its balance sheets and provides
valuation allowances as management deems necessary.
|
l |
Uncertain tax positions |
The Company did not take any uncertain tax positions
and had no adjustments to its income tax liabilities or benefits pursuant to the ASC 740 provisions of Section 740-10-25 for the periods
ended September 30, 2022 and 2021.
The Company follows the ASC 850-10, Related
Party for the identification of related parties and disclosure of related party transactions.
Pursuant to section 850-10-20 the related parties
include a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election
of the fair value option under the Fair Value Option Subsection of section 825–10–15, to be accounted for by the equity method
by the investing entity; c) trusts for the benefit of employees, such as pension and Income-sharing trusts that are managed by or under
the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company
may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one
of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly
influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting
parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully
pursuing its own separate interests.
The condensed financial statements shall include
disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items
in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined
financial statements is not required in those statements. The disclosures shall include: a) the nature of the relationship(s) involved;
b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods
for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions
on the financial statements; c) the dollar amounts of transactions for each of the periods for which income statements are presented
and the effects of any change in the method of establishing the terms from that used in the preceding period; and d) amount due from
or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.
|
l |
Commitments and contingencies |
The Company follows the ASC 450-20, Commitments
to report accounting for contingencies. Certain conditions may exist as of the date the financial statements are issued, which may result
in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such
contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the
perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected
to be sought therein.
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s condensed financial statements. If the assessment indicates that a potentially material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
|
l |
Recent accounting pronouncements |
From time to time, new accounting pronouncements
are issued by the Financial Accounting Standard Board (“FASB”) or other standard setting bodies and adopted by the Company
as of the specified effective date. Unless otherwise discussed, the Company believes that the impact of recently issued standards that
are not yet effective will not have a material impact on its financial position or results of operations upon adoption.
The Company has reviewed all recently issued,
but not yet effective, accounting pronouncements and does not believe the future adoption of any such pronouncements may be expected to
cause a material impact on its financial condition or the results of its operations.