UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
S
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the quarterly period ended
March 31, 2011
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
For the transition period from
, 200 , to ,
200 .
MONKEY ROCK GROUP, INC.
(Exact Name of
Registrant as Specified in its Charter)
|
|
|
Delaware
|
|
98-0208402
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
291 S. Main Street J.
Yuma, Arizona 85364
(Address of Principal Executive Offices)
(928) 304-8817
(Registrant’s
Telephone Number, Including Area Code)
Securities registered pursuant
to Section 12(g) of the Act:
|
|
|
|
|
|
$.0001 par value common stock
|
|
Over the Counter Bulletin Board
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange
Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes
¨
No
x
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
¨
No
¨
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated
filer, large accelerated filer and smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
|
|
£
|
|
Accelerated filer
|
|
£
|
|
|
|
|
Non-accelerated filer
|
|
£
|
|
Smaller reporting company
|
|
S
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
There were 179,455,920 shares of the Registrant’s
$0.0001 par value common stock outstanding as of February 3, 2012.
Documents incorporated by
reference:
None
Monkey Rock Group, Inc.
Contents
|
|
|
|
Part I – Financial Information
|
|
|
|
|
Item 1.
|
|
Financial
Statements
|
1
|
|
|
|
Item 2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operation
|
12
|
|
|
|
Item 3.
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
15
|
|
|
|
Item 4T.
|
|
Controls
and Procedures
|
15
|
|
|
Part II – Other Information
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
15
|
|
|
|
Item 2.
|
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
15
|
|
|
|
Item 3.
|
|
Defaults
Upon Senior Securities
|
15
|
|
|
|
Item 4.
|
|
Removed
and Reserved
|
15
|
|
|
|
Item 5.
|
|
Other Information
|
15
|
|
|
|
Item 6.
|
|
Exhibits
|
16
|
|
|
Signatures
|
|
PART I—FINANCIAL INFORMATION
Statements in this Form 10-Q Quarterly Report may be “forward-looking
statements.” Forward-looking statements include, but are not limited to, statements that express our intentions, beliefs,
expectations, strategies, predictions or any other statements relating to our future activities or other future events or conditions.
These statements are based on our current expectations, estimates and projections about our business based, in part, on assumptions
made by our management. These assumptions are not guarantees of future performance and involve risks, uncertainties and assumptions
that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted
in the forward-looking statements due to numerous factors, including those risks discussed in this Form 10-Q Quarterly Report,
under “Management’s Discussion and Analysis of Financial Condition or Plan of Operation” and in other documents
which we file with the Securities and Exchange Commission.
In addition, such statements could be affected by risks and
uncertainties related to our financial condition, factors that affect our industry, market and customer acceptance, changes in
technology, fluctuations in our quarterly results, our ability to continue and manage our growth, liquidity and other capital resource
issues, competition, fulfillment of contractual obligations by other parties and general economic conditions. Any forward-looking
statements speak only as of the date on which they are made, and we do not undertake any obligation to update any forward-looking
statement to reflect events or circumstances after the date of this Form 10-Q Quarterly Report, except as required by law.
Item 1.
|
Financial Statements
|
Monkey Rock Group, Inc.
Financial Statements
Contents
Financial Statements:
|
|
|
|
Balance
Sheets
|
|
3
|
|
Statements
of Operations
|
|
4
|
|
Statements
of Changes in Stockholders’ Deficit
|
|
5
|
|
Statements
of Cash Flows
|
|
6
|
|
Notes
to Financial Statements
|
|
7
|
|
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid fees and services
|
|
$
|
—
|
|
|
$
|
5,000
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
—
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
—
|
|
|
$
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
$
|
8,459
|
|
|
$
|
6,815
|
|
Accounts payable
|
|
|
241,093
|
|
|
|
229,845
|
|
Accrued interest payable - related parties
|
|
|
90,972
|
|
|
|
71,502
|
|
Accrued interest payable - non-related parties
|
|
|
2,030
|
|
|
|
1,030
|
|
Loans payable - related parties
|
|
|
1,001,309
|
|
|
|
963,995
|
|
Loans payable - non-related parties
|
|
|
100,000
|
|
|
|
100,000
|
|
Derivative liability
|
|
|
215,842
|
|
|
|
76,629
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
1,659,705
|
|
|
|
1,449,816
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 20,000,000 authorized; none
issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value, 750,000,000 authorized;
17,255,920 and 16,330,920 issued and outstanding
|
|
|
1,727
|
|
|
|
1,634
|
|
Additional paid-in capital
|
|
|
4,654,083
|
|
|
|
4,117,675
|
|
Accumulated deficit
|
|
|
(6,315,515
|
)
|
|
|
(5,564,125
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Deficit
|
|
|
(1,659,705
|
)
|
|
|
(1,444,816
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$
|
—
|
|
|
$
|
5,000
|
|
The accompanying notes are an integral part of these financial statements
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
|
Consolidated Statements of Operations
|
(unaudited)
|
|
|
For the Three Months Ended
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$
|
8,642
|
|
|
$
|
230
|
|
COST OF REVENUE
|
|
|
-
|
|
|
|
31
|
|
GROSS PROFIT
|
|
|
8,642
|
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
28,616
|
|
|
|
189,129
|
|
Professional fees
|
|
|
571,733
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses
|
|
|
600,349
|
|
|
|
189,129
|
|
|
|
|
|
|
|
|
|
|
NET LOSS FROM OPERATIONS
|
|
|
(591,707
|
)
|
|
|
(188,931
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on derivative
|
|
|
(139,213
|
)
|
|
|
|
|
Interest expense
|
|
|
(20,470
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Other Income (Expense)
|
|
|
(159,683
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS BEFORE TAXES
|
|
|
(751,390
|
)
|
|
|
(188,931
|
)
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
$
|
(751,390
|
)
|
|
$
|
(188,931
|
)
|
|
|
|
|
|
|
|
|
|
Basic and diluted income (loss) per common
share
|
|
$
|
(0.05
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding
|
|
|
16,485,087
|
|
|
|
8,797,139
|
|
The accompanying notes are an integral part of these financial statements.
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
|
Consolidated Statement of Stockholders' Deficit
|
(unaudited)
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Total
|
|
|
|
Common
Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Stockholders’
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Deficit
|
|
Balance - June 5, 2009 (inception)
|
|
|
7,700,000
|
|
|
$
|
770
|
|
|
$
|
230
|
|
|
$
|
-
|
|
|
$
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for year ended December 31,
2009
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(450,795
|
)
|
|
|
(450,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2009
|
|
|
7,700,000
|
|
|
|
770
|
|
|
|
230
|
|
|
|
(450,795
|
)
|
|
|
(449,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recapitalization
|
|
|
1,058,707
|
|
|
|
106
|
|
|
|
(1,021
|
)
|
|
|
-
|
|
|
|
(915
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for debt
|
|
|
100,000
|
|
|
|
11
|
|
|
|
4,391
|
|
|
|
-
|
|
|
|
4,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services June 25, 2010
|
|
|
7,372,213
|
|
|
|
737
|
|
|
|
4,093,085
|
|
|
|
-
|
|
|
|
4,093,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash December 23, 2010
|
|
|
100,000
|
|
|
|
10
|
|
|
|
20,990
|
|
|
|
-
|
|
|
|
21,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for year ended December 31,
2010
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,113,330
|
)
|
|
|
(5,113,330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2010
|
|
|
16,330,920
|
|
|
|
1,634
|
|
|
|
4,117,675
|
|
|
|
(5,564,125
|
)
|
|
|
(1,444,816
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for services March 17, 2011
|
|
|
925,000
|
|
|
|
93
|
|
|
|
536,408
|
|
|
|
-
|
|
|
|
536,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for quarter ended March 31,
2011
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(751,390
|
)
|
|
|
(751,390
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - March 31, 2011
|
|
|
17,255,920
|
|
|
$
|
1,727
|
|
|
$
|
4,654,083
|
|
|
$
|
(6,315,515
|
)
|
|
$
|
(1,659,705
|
)
|
The accompanying notes are an integral part of these financial statements
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
|
Consolidated Statements of Cash Flows
|
(unaudited)
|
|
|
For the Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2011
|
|
|
2010
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(751,390
|
)
|
|
$
|
(188,931
|
)
|
Adjustments to reconcile net income (loss) to net cash from
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
-
|
|
|
|
5,394
|
|
Expenses paid by related party on behalf of the Company
|
|
|
39,000
|
|
|
|
|
|
Shares issued for services
|
|
|
536,501
|
|
|
|
-
|
|
Loss on derivative liability
|
|
|
139,213
|
|
|
|
|
|
Changes in Operating Assets and Liabilities:
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
-
|
|
|
|
31
|
|
Prepaid expenses
|
|
|
5,000
|
|
|
|
7,090
|
|
Bank overdraft
|
|
|
1,644
|
|
|
|
-
|
|
Accounts payable
|
|
|
11,248
|
|
|
|
6,031
|
|
Accrued interest payable
|
|
|
1,000
|
|
|
|
2,068
|
|
Accrued interest payable - related party
|
|
|
19,470
|
|
|
|
19,571
|
|
Net cash provided by (used in) operating activities
|
|
|
1,686
|
|
|
|
(148,746
|
)
|
INVESTING ACTIVITIES
|
|
|
-
|
|
|
|
-
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceed from notes payable - related parties
|
|
|
-
|
|
|
|
35,500
|
|
Repayments of notes payable - related parties
|
|
|
(1,686
|
)
|
|
|
(22,050
|
)
|
Proceeds from issuance of common stock
|
|
|
-
|
|
|
|
150,914
|
|
Net cash provided by (used in) financing activities
|
|
|
(1,686
|
)
|
|
|
164,364
|
|
NET CHANGE IN CASH
|
|
|
-
|
|
|
|
15,618
|
|
CASH AT BEGINNING OF PERIOD
|
|
|
-
|
|
|
|
14,010
|
|
CASH AT END OF PERIOD
|
|
$
|
-
|
|
|
$
|
29,628
|
|
SUPPLEMENTAL CASH FLOW DISCLOSURES
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash paid for income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
$
|
-
|
|
|
$
|
-
|
|
The accompanying notes are an integral part of these financial statements
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
March 31, 2011 (Unaudited)
NOTE 1 – NATURE OF OPERATIONS
Monkey Rock Group, Inc. formerly ComCam,
Inc., (“The Company”) was incorporated in the State of Delaware on January 1, 1999. Monkey Rock USA, LLC , a limited
liability company organized in the State of South Dakota on June 5, 2009, was acquired by the Company in a reverse merger on February
26, 2010 (Note 5). On March 5, 2010, the Company changed its name to Monkey Rock Group, Inc.
The Company through Monkey Rock USA,
LLC was formerly involved in food, beverage and entertainment venues within the motorcycle rally Industry. The Company has discontinued
such activities to pursue its gold mining interests (Note 10).
The Company maintained a calendar December
31, year-end, whereas, the Monkey Rock USA LLC maintained a November 30, year-end. In connection with the reverse recapitalization,
the Monkey Rock USA, LLC elected to change its year-end to December 31.
NOTE 2 – BASIS OF PRESENTATION
The accompanying unaudited interim financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the
rules and regulations of the United States Securities and Exchange Commission for interim financial information. Accordingly, they
do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations,
or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments)
have been made which are necessary for a fair financial statement presentation.
The unaudited interim financial statements
should be read in conjunction with the Company’s Annual Report on Form 10K, which contains the audited financial statements
and notes thereto, together with the Management’s Discussion and Analysis, for the year ended December 31, 2010. The interim
results for the period ended March 31, 2011 are not necessarily indicative of results for the full fiscal year.
The accompanying financial statements
have been presented according to standards for reverse merger accounting on a consolidated basis. All intercompany accounts have
been eliminated.
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Risks and Uncertainties
The Company operates in an industry
that is subject to rapid change. The Company's operations are subject to significant risk and uncertainties including financial,
operational, technological, regulatory and other risks, including the potential risk of business failure.
Use of Estimates
The preparation of financial statements
in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period.
Such estimates for the period ended March 31, 2011, and assumptions
affect, among others, the following: estimated useful lives for property and equipment; and potential obsolescence and impairment
of inventory, property and equipment and liquor license.
Making estimates requires management
to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly
from estimates.
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
March 31, 2011 (Unaudited)
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (CONTINUED)
Revenue Recognition
The Company followed the guidance of
the Securities and Exchange Commission’s Staff Accounting Bulletin No. 104 for revenue recognition. The Company records revenue
when all of the following have occurred; (1) persuasive evidence of an arrangement exists, (2) product delivery has occurred, (3)
the sales price to the customer is fixed or determinable, and (4) collectability is reasonably assured.
Earnings Per Share
In accordance with accounting guidance
now codified as FASB ASC Topic 260,
“Earnings per Share,”
basic earnings (loss) per share is computed by dividing
net income (loss) by weighted average number of shares of common stock outstanding during each period. Diluted earnings (loss)
per share is computed by dividing net income (loss) by the weighted average number of shares of common stock, common stock equivalents
and potentially dilutive securities outstanding during the period.
The Company reflected a net loss for
the period ended March 31, 2011 and the effect of considering any common stock equivalents, if outstanding, would have been anti-dilutive.
Therefore, separate computation of diluted earnings (loss) per share is not presented.
On March 5, 2010, the Company executed
a 1-for-85 reverse stock split. All share and per share amounts have been retroactively restated.
Recent Accounting Pronouncements
The Company’s management has evaluated
the recently issued accounting pronouncements through the filing date of these financial statements and has determined that the
application of these pronouncements will have no material impact on the Company’s financial position and results of operations.
NOTE 4 – GOING CONCERN
The Company had an accumulated deficit
of $6,315,515 and working capital deficit of $1,659,705 as of March 31, 2011.
The ability of the Company to continue
as a going concern is dependent on Management's plans, which include potential asset acquisitions, mergers or business combinations
with other entities, further implementation of its business plan and continuing to raise funds through debt or equity raises. The
Company will likely continue to rely upon related party debt or equity financing in order to ensure the continuing existence of
the business. The Company currently has a due on demand note with its Chief Executive Officer who has verbally agreed not to demand
payment until the Company has become self-sustaining.
The accompanying audited consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery
of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue
as a going concern.
In response to these problems, management
has taken the following actions:
|
•
|
seeking additional third party debt and/or equity financing,
|
|
•
|
continue with the implementation of the business plan,
|
|
•
|
generate new sales from additional venues; and
|
|
•
|
allocate sufficient resources to continue with advertising and marketing efforts
|
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
March 31, 2011 (Unaudited)
NOTE 5 – REVERSE MERGER AND
SHARE PURCHASE AGREEMENT
On December 31, 2009, the Company, formerly
ComCam, Inc., issued 588,235 shares of common stock to an individual, for a $50,000 deposit, in a transaction that was formally
closed on January 6, 2010 to effect a change in control and subsequent reverse merger with Monkey Rock USA, LLC, a private operating
company. The remaining $150,000 of the $200,000 purchase price, net of a $15,000 finder’s fee, was received on January 8,
2010, which resulted in the completion of the sale of ComCam, Inc., to Monkey Rock USA, LLC.
On February 26, 2010, the Company entered
into an Agreement to issue the remaining 7,701,765 shares of its common stock, par value $0.0001 per share. These 7,701,765 shares
represented 87.91% of the then issued and outstanding stock of the Company. The historical financial statements of the Company
are those of Monkey Rock USA, LLC, and of the consolidated entities.
NOTE 6 – NOTES PAYABLE
Notes Payable – Related Parties
The Company received various advances
from and made various repayments to its Chief Executive Officer during the period from June 5, 2009 (inception) through December
31, 2010. The balance of the notes bear interest at 7%, are unsecured and due on demand.
On February 28, 2011, a related party
paid $24,000 of Company expenses in exchange for a related party note payable. The note bears interest at 20% and is payable on
or before May 28, 2011. Currently the note is in default, continues to bear interest at the stated rate, and is due on demand.
Notes Payable – Non-related
Parties
On June 2, 2009, the Company executed
a promissory note with the seller of the liquor license for $50,000. This loan bears interest at 8%, is unsecured and was due September
2, 2010. In lieu of full payment on September 2, 2010, the Company elected to pay an additional $10,000 inducement fee to extend
the due date of the promissory note to September 2, 2011. The Company has since abandoned selling alcoholic beverages and has fully
impaired the carrying value of the purchased liquor license. Through a legal proceeding in June 2011, the Company lost legal ownership
of the liquor license to a third party entity. The seller of the liquor license has not released the Company from its obligation
on this note which is in default as of March 31, 2011.
Convertible Debenture
The Company
follows ASC 815 which defines determining whether an instrument (or embedded feature) is solely indexed to an entity’s own
stock. On September 28, 2010, the Company borrowed $50,000 in exchange for a convertible note payable.
The note is convertible
into shares of common stock at the Variable Conversion Price ("VCP"). The VCP is defined as 58% multiplied by the market
price, representing a 42% discount on conversion. The VCP is defined further as the average of the lowest three trading prices
during the 10 trading days prior to the date of conversion. The conversion price is subject to adjustment in the event of certain
dilutive issuances of securities, distributions of stock or assets to shareholders, mergers, consolidations, and certain other
events.
In addition,
the agreement stipulates an adjustment due to dilutive issuance of the share clause. This means that if the Company issues shares
for no consideration or for a consideration per share less than the Conversion price in effect on the date of issuance then the
dilutive issuance or conversion price will be reduced to the amount of the consideration per share received.
As
a result, the conversion options are not considered to be solely indexed to the Company’s own stock and are not afforded
equity treatment.
The total fair
value of the derivative liability on the convertible note on the date of issuance of $133,888 has been recognized as a derivative
liability with an offset to interest expense. All future changes in the fair value of these conversion options is recognized in
earnings in the Company’s statement of operations under the caption “Other income (expense) – Gain (loss) on
derivative liability.”
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
March 31, 2011 (Unaudited)
NOTE 6 – NOTES PAYABLE (CONTINUED)
Convertible Debenture (Continued)
ASC 815 requires
the Company to assess the fair market value of certain derivatives at each reporting period and recognize any change in the fair
market value of the derivatives as gain (loss) on the income statements. At March 31, 2011, the fair value of the derivative
increased to $215,842 from $76,629 from December 31, 2010. The Company recognized a corresponding loss on the derivative liability
for the three month period ended March 31, 2011 of $139,213.
NOTE 7 – STOCKHOLDERS’
DEFICIT
Fiscal Year Ended December 31, 2010
On February 26, 2010, the Company issued
100,000 shares of common stock for the conversion of one of the Company’s convertible debentures. The debt agreement called
for a conversion of debt at $1.50 per share equaling 100,000 shares of common stock. The fair market value of the stock price on
the conversion date was $0.04 a share which the Company recorded a gain on conversion of debt of $145,599.
On June 25, 2010, the Company issued
4,528,250 shares of common stock to the officers of the Company, having a fair value of $2,490,538 or $0.55 per share, based upon
the closing trading price, and was expensed as compensation expense.
On June 25, 2010, the Company issued
2,212,814 shares of common stock to three consultants, having a fair value of $1,217,048 or $0.55 per share, based upon the closing
trading price, and was expensed as compensation expense.
On June 25, 2010, the Company issued
121,750 shares of common stock to a third party, having a fair value of $66,963 or $0.55 per share, based upon the closing trading
price, and was expensed as compensation expense.
On June 30, 2010, the Company issued
27,500 shares of common stock to a consultant, having a fair value of $15,125 or $0.55 per share, based upon the closing trading
price, and was expensed as compensation expense.
On July 1, 2010, the Company issued
2,500 shares of common stock to a consultant, having a fair value of $1,375 or $0.55 per share, based upon the closing trading
price, and was expensed as compensation expense.
On July 1, 2010, the Company issued
27,500 shares of common stock to two consultants, having a fair value of $27,775 or $1.01 per share, based upon the closing trading
price, and was expensed as compensation expense.
On September 16, 2010, the Company issued
100,000 shares of common stock to a consultant, having a fair value of $95,000 or $0.95 per share, based upon the closing trading
price, and was expensed as compensation expense.
On October 15, 2010, the Company issued
350,000 shares of common stock to a consultant, having a fair value of $178,500 or $0.51 per share, based upon the closing trading
price, and was expensed as compensation expense.
On December 1, 2010, the Company issued
1,899 shares of common stock to a consultant, having a fair value of $1,500 or $0.79 per share, based upon the closing trading
price, and was expensed as compensation expense.
On December 23, 2010, the Company issued
100,000 shares of common stock to a consultant, having a fair value of $21,000 or $0.21 per share for cash. The amount was expensed
as compensation expense.
Three Months Ended March 31, 2011
On March 17, 2011 the Company issued
925,000 common shares to a related party for services at $0.58 per share.
MONKEY ROCK GROUP, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
March 31, 2011 (Unaudited)
NOTE 8 – SUBSEQUENT EVENTS
On June 23, 2011 the Company entered
into a share purchase agreement with Nissi Group Incorporated (“Nissi Group”), a Hawaiian corporation, and certain
Company shareholders, wherein the Company agreed to issue 90,000,000 shares of common stock for 100 percent of the outstanding
common and preferred stock of Nissi Group for a total purchase price of $149,675. A portion of the purchase price was paid by related
parties and the remaining balance of $94,154 had an original maturity date of September 30, 2011. As the outstanding balance of
the purchase price was not paid in full as of the maturity date, the agreement is currently in default. On September 8, 2011 the
Company issued the 90,000,000 shares of common stock called for in the share purchase agreement at $0.06 per share, the market
closing price on June 23, 2011, the date the Company became obligated to issue the shares.
On June 24, 2011 the company issued 40,100,000
common shares to third party consultants for services rendered in connection with the purchase of Nissi. The shares were issued
at $0.06 per share, the market closing price on June 23, 2011, the date the Company became obligated to issue the shares.
On July 28, 2011 the Company issued 850,000 shares to settle/convert a debt of $21,250 representing a portion of total debt and
accumulated unpaid accrued interest to be settled/converted with a related party.
On December 1, 2011 the company issued
5,000,000 common shares to a third party consultant for services at $0.75 per share.
On January 3, 2012 the company issued
5,000,000 common shares to a third party consultant for services at $0.75 per share.
On January 26, 2012 the Company signed an agreement (“Agreement”) to settle/convert debt with a related party indicating
an effective date of September 24, 2011 and was related to the Nissi share purchase agreement of June 23, 2011. The Agreement calls
for the Company to issued 16,000,000 shares of its common stock to settle/convert related party debt and accrued interest of $281,828.
On February 2, 2012 the Company issued 5,250,000 shares
of common stock to settle/convert a debt of $131,250 representing a portion of total debt and accumulated unpaid accrued interest
to be settled/converted with a related party.
The Company has evaluated for subsequent
events through the date the financial statements were issued, and concluded that events or transactions occurring during that period
requiring recognition or disclosure have been made.
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
THIS FILING CONTAINS FORWARD-LOOKING STATEMENTS.
THE WORDS “ANTICIPATED,” “BELIEVE,” “EXPECT,” “PLAN,” “INTEND,” “SEEK,”
“ESTIMATE,” “PROJECT,” “WILL,” “COULD,” “MAY,” AND SIMILAR EXPRESSIONS
ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. THESE STATEMENTS INCLUDE, AMONG OTHERS, INFORMATION REGARDING FUTURE OPERATIONS,
FUTURE CAPITAL EXPENDITURES, AND FUTURE NET CASH FLOW. SUCH STATEMENTS REFLECT THE COMPANY’S CURRENT VIEWS WITH RESPECT TO
FUTURE EVENTS AND FINANCIAL PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES, INCLUDING, WITHOUT LIMITATION, GENERAL ECONOMIC AND
BUSINESS CONDITIONS, CHANGES IN FOREIGN, POLITICAL, SOCIAL, AND ECONOMIC CONDITIONS, REGULATORY INITIATIVES AND COMPLIANCE WITH
GOVERNMENTAL REGULATIONS, THE ABILITY TO ACHIEVE FURTHER MARKET PENETRATION AND ADDITIONAL CUSTOMERS, AND VARIOUS OTHER MATTERS,
MANY OF WHICH ARE BEYOND THE COMPANY’S CONTROL. SHOULD ONE OR MORE OF THESE RISKS OR UNCERTAINTIES OCCUR, OR SHOULD UNDERLYING
ASSUMPTIONS PROVE TO BE INCORRECT, ACTUAL RESULTS MAY VARY MATERIALLY AND ADVERSELY FROM THOSE ANTICIPATED, BELIEVED, ESTIMATED,
OR OTHERWISE INDICATED. CONSEQUENTLY, ALL OF THE FORWARD-LOOKING STATEMENTS MADE IN THIS FILING ARE QUALIFIED BY THESE CAUTIONARY
STATEMENTS AND THERE CAN BE NO ASSURANCE OF THE ACTUAL RESULTS OR DEVELOPMENTS.
The following discussion and analysis of our financial
condition and plan of operations should be read in conjunction with our financial statements and related notes appearing elsewhere
herein. This discussion and analysis contains forward-looking statements including information about possible or assumed results
of our financial conditions, operations, plans, objectives and performance that involve risk, uncertainties and assumptions. The
actual results may differ materially from those anticipated in such forward-looking statements. For example, when we indicate that
we expect to increase our product sales and potentially establish additional license relationships, these are forward-looking statements.
The words expect, anticipate, estimate or similar expressions are also used to indicate forward-looking statements.
OVERVIEW OF
THE COMPANY
The Company was incorporated as “Innovin
Development Corporation” on December 18, 1997, in the State of Delaware. On March 5, 1998, we changed our name to “Anglo-Sierra
Resources Corp.” and on March 15, 1999, to “Bullet Environmental Technologies, Inc.,” to reflect a focus on divergent
business operations. We changed our name to “ComCam, Inc.” on June 3, 2002, as the result of our acquisition of ComCam
International.
On January 10, 2005, the Company elected
to be regulated as a Business Development Company (“BDC”) as outlined in the Investment Company Act of 1940 by filing
a Form NT-54A with the U.S. Securities and Exchange Commission (“Commission”). On December 28, 2006, the holders of
a majority of the outstanding shares of our common stock entitled to vote executed a written consent that approved the withdrawal
of our BDC election. On March 9, 2007, we filed a notice of our withdrawal on Form NT-54C with the Commission.
We operated ComCam International as
a wholly owned subsidiary from June 3, 2002, until December 28, 2007, when we completed a 100% dividend of ComCam International’s
shares to our shareholders on a pro rata basis of one share of ComCam International’s common stock for every twenty shares
of our common stock held as of the dividend record date. Our board of directors decided to “spin-off” ComCam International
in order to separately focus the attention of the financial community on ComCam International’s business, with the intention
of improving its access to financing while enabling the Company to seek out other technology based business opportunities in the
development stage.
Monkey Rock Group, Inc. formerly ComCam, Inc., (“The Company”) was incorporated in the State of Delaware on January
1, 1999. Monkey Rock USA, LLC , a limited liability company organized in the State of South Dakota on June 5, 2009, was acquired
by the Company in a reverse merger on February 26, 2010. On March 5, 2010, the Company changed its name to Monkey Rock Group,
Inc.
The Company through Monkey Rock USA, LLC was formerly involved in food, beverage and entertainment venues within the motorcycle
rally Industry. The Company has discontinued such activities to pursue its gold mining interests.
The Company maintained a
calendar December 31, year-end, whereas, the Monkey Rock USA LLC maintained a November 30, year-end. In connection with the
reverse recapitalization, the Monkey Rock USA, LLC elected to change its year-end to December 31.
On September 15, 2011 we acquired
100% of the common and preferred shares of Nissi Mining Group, Inc., a Hawaiian corporation whose operations are headquarters
in Yuma, Arizona.
We expect
to continue the development of the mine at Los Flores as well as pursuing other business opportunities during the 2012
calendar year.
The financing for our development activities to date has come from the sale of common stock. We intend to
finance our future development activities and working capital needs largely from the sale of public equity securities with
additional funding from a private placement or secondary offering and other traditional financing sources, including term
notes until such time that funds provided by operations are sufficient to fund working capital requirements.
Since we have
changed direction as a company since the acquisition of Nissi, and as we have had a limited history of operations, we anticipate
that our quarterly results of operations will fluctuate significantly for the foreseeable future. We believe that period-to-period
comparisons of our operating results should not be relied upon as predictive of future performance. Our prospects must be considered
in light of the risks, expenses and difficulties encountered by companies at an early stage of development.
For the three months ended March 31, 2011 compared
to the three months ended March 31, 2010
Research and Development Costs – During the
three months ended March 31, 2011 and 2010, research and development costs totaled $-0- and $-0-, respectively. The Company
does not engage in Research and Developement.
Operating Costs – During the three months ended
March 31, 2011 and 2010, operating costs totaled $600,349 and $189,129, respectively. The increase of $411,220 was mainly attributable
increased consulting expenses.
Interest (Income) Expense - Net - During the
three months ended March 31, 2011 and 2010, net interest expense totaled $20,470 and $0, respectively. The increase of $20,470
was primarily due to the Company’s increased debt load.
The net loss for the three months ended March 31, 2011
and 2010 was $(751,390) and $(188,931), respectively. The increase of $562,459 was mainly attributable to the increase in consulting
costs and other operating costs.
Liquidity and capital resources
As shown in the accompanying financial statements,
for the three months ended March 31, 2011 and 2010 and since June 5, 2009 through March 31, 2011, the Company has had net losses
of $(751,390), $(188,931) and $(6,315,515), respectively. In view of these matters, the Company’s ability to continue as
a going concern is dependent upon the Company’s ability to begin operations and to achieve a level of profitability. However,
there can be no assurance that the Company will be able to raise capital or begin operations to achieve a level of profitability
to continue as a going concern. Since inception, the Company has financed its activities principally from the sale of public equity
securities. The Company intends on financing its future development activities and its working capital needs largely from the sale
of public equity securities with some additional funding from other traditional financing sources, including term notes and proceeds
from sub-licensing agreements until such time that funds provided by operations are sufficient to fund working capital requirements.
As previously mentioned, since inception we have financed our operations largely from the sale of common stock and debt financing
provided by a related party. As of March 31, 2010, we have raised approximately $150,000 through stock issuances. As of March
31, 2011 we have received $ - 0 - through stock issuances. For the three month ended March 31, 2010 we received approximately
$35,500 from a related party. For the three month period ended March 31, 2011 we received $ - 0 – from related parties.
Since our inception through March 31, 2011 we
have incurred$-0- of research and development costs.
We have incurred significant net losses and negative
cash flows from operations since our inception. As of March 31, 2011, we had an accumulated deficit of $6,315,515 and working capital
deficit of $1,659,705.
We will be dependent upon our existing cash, together
with anticipated net proceeds from a public offering and future debt issuances and private placements of common stock and potential
license fees, to finance our planned operations through the next 12 months. Based on our anticipated growth, we plan to add several
employees to our staff.
Additional capital may not be available when required
or on favorable terms. If adequate funds are not available, we may be required to significantly reduce or refocus our operations
or to obtain funds through arrangements that may require us to relinquish rights to certain or potential markets, either of which
could have a material adverse effect on our business, financial condition and results of operations. To the extent that additional
capital is raised through the sale of equity or convertible debt securities, the issuance of such securities would result in ownership
dilution to our existing stockholders.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.
We believe that the following critical policies affect
our more significant judgments and estimates used in preparation of our financial statements.
We account for stock option grants in accordance with
US GAAP. Stock-based compensation cost recognized during the periods ended March 31, 2011 and 2010 includes compensation cost
for all share-based payments granted prior to, but not yet vested as of January 1, 2006 and compensation cost for all share-based
payments granted subsequent to January 1, 2006, based on their relative grant date fair values estimated in accordance with
US GAAP. The Company recognizes compensation expenses on a straight-line basis over the requisite service period.
Determination of the fair values of stock option grants
at the grant date requires judgment, including estimating the expected term of the relevant grants and the expected volatility
of the Company’s stock. Additionally, management must estimate the amount of stock option grants that are expected to be
forfeited. The expected term of options granted represents the period of time that the options are expected outstanding and is
based on historical experience of similar grants, giving consideration to the contractual terms of the grants, vesting schedules
and expectations of future employee behavior. The expected volatility is based upon our historical market price at consistent points
in a period equal to the expected life of the options. Expected forfeitures are based on historical experience and expectations
of future employee behavior.
Furniture and equipment are recorded at cost and depreciated
on a declining balance and straight-line basis over their estimated useful lives, principally two to seven years. Accelerated methods
are used for tax depreciation. Maintenance and repairs are charged to operations when incurred. Betterments and renewals are capitalized.
When furniture and equipment are sold or otherwise disposed of, the asset account and related accumulated depreciation account
are relieved, and any gain or loss is included in operations.
The Company has incurred deferred offering costs in
connection with raising additional capital through the sale of its common stock. These costs are capitalized and charged against
additional paid-in capital when common stock is issued. If there is no issuance of common stock, the costs incurred are charged
to operations.
Research and development costs are charged to operations
when incurred and are included in operating expenses.
New Accounting Pronouncements
For a description of recent accounting standards,
including the expected dates of adoption and estimated effects, if any, on our financial statements, see “Significant Accounting
Polices: Recent Accounting Standards” of this Form 10-Q.
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Not applicable.
Item 4T.
|
Controls and Procedures
|
The Company’s Chief Executive Officer and Chief
Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act) as of and for the period covered by this Quarterly Report on Form 10-Q. Based upon
such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the
Company’s disclosure controls and procedures were not effective. The controls were determined to be ineffective due to the
lack
of segregation of duties. Currently, management contracts
with an outside CPA to perform the duties of the Chief Financial Officer and Principle Accounting Officer and an outside consultant
to assist with the preparation of the filings. However, until the Company has received additional funding, they are unable to remediate
the weakness.
Changes in Internal Control Over Financial Reporting
No change in the Company’s internal control
over financial reporting occurred during the three months ended March 31, 2011, that materially affected, or is reasonably likely
to materially affect, the Company’s internal control over financial reporting.
PART II—OTHER INFORMATION
Item 1.
|
Legal Proceedings
|
As of the date of this Quarterly Report, neither
we nor any of our officers or directors is involved in any litigation either as plaintiffs or defendants. As of this date, there
is not any threatened or pending litigation against us or any of our officers or directors.
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
During the three month period ended March 31, 2011,
there was no modification of any instruments defining the rights of holders of the Company’s common stock and no limitation
or qualification of the rights evidenced by the Company’s common stock as a result of the issuance of any other class of
securities or the modification thereof.
On March 17, 2011 the Company issued
925,000 common shares to a related party for services at $0.58 per share.
On June 24, 2011 the company issued 40,100,000 common shares to third party consultants for services rendered in connection
with the purchase of Nissi. The shares were issued at $0.06 per share, the market closing price on June 23, 2011, the date
the Company became obligated to issue the shares. On July 28, 2011 the Company issued 850,000 shares to settle/convert a debt
of $21,250 representing a portion of total debt and accumulated unpaid accrued interest to be settled/converted with a related
party.
On December 1, 2011 the company issued 5,000,000 common shares to a third party consultant for services at $0.75 per
share.
On January 3, 2012 the company issued 5,000,000 common shares to a third party consultant for services at $0.75 per
share.
On January 26, 2012 the Company signed an agreement (“Agreement”) to settle/convert debt with a related
party indicating an effective date of September 24, 2011 and was related to the Nissi share purchase agreement of June 23,
2011. The Agreement calls for the Company to issued 16,000,000 shares of its common stock to settle/convert related party
debt and accrued interest of $281,828.
On February 2, 2012 the Company issued
5,250,000 shares of common stock to settle/convert a debt of $131,250 representing a portion of total debt and accumulated unpaid
accrued interest to be settled/converted with a related party
Item 3.
|
Defaults upon Senior Securities
|
There have been no defaults in any material payments
during the covered period.
Item 4.
|
Removed and Reserved
|
Item 5.
|
Other Information
|
The Company does not have any other material information
to report with respect to the three month period ended March 31, 2011.
Item 6.
|
Exhibits and Reports on Form 8-K
|
(a) Exhibits included herewith are:
|
|
|
|
|
31.1
|
|
Certification of the Chairman of the Board, Chief Executive Officer, and Principal Financial Officer (This certification required as Exhibit 31 under Item 601(a) of Regulation S-K
|
|
|
31.2
|
|
Certification of the Principal Accounting Officer (This certification required as Exhibit 31 under Item 601(a) of Regulation S-K
|
|
|
32.1
|
|
Written Statements of the Chief Executive Officer, This certification required as Exhibit 32 under Item 601(a) of Regulation S-K is furnished in accordance with Item 601(b)(32)(iii) of Regulation S-K
|
|
|
32.2
|
|
Written Statements of the Chief Financial Officer and Principal Accounting Officer (This certification required as Exhibit 32 under Item 601(a) of Regulation S-K is furnished in accordance with Item 601(b)(32)(iii) of Regulation S-K
|
SIGNATURES
Pursuant to the requirements of the Securities and
Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned, thereto duly authorized:
|
|
|
|
|
|
|
MONKEY ROCK GROUP, INC.
|
|
|
|
Dated: February 07, 2012
|
|
By:
|
|
/S/
Dexter Aspacio
|
|
|
|
|
Chief Executive Officer and Chairman
of the
Board (Principal Executive Officer
and
Principal Financial Officer)
|
Monkey Rock (PK) (USOTC:MKRO)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Monkey Rock (PK) (USOTC:MKRO)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024