UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________ to ____________

 

Commission File Number: 0-56013

 

JRSIS HEALTH CARE CORPORATION
(Exact name of registrant as specified in its charter)
     
Florida   46-4562047
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

Building 2, Youth Innovation and Entrepreneurship Park

Xiaoxiang Science and Technology Innovation Center

Yongzhou Economic and Technology Development Zone

Hunan Province 425000 P.R. China

(Address of Principal Executive Offices)     (Zip Code)
     
+86-760-88963658
(Registrant’s telephone number, including area code)
     
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol(s)   Name of Each Exchange on
Which Registered
Common stock, $0.0001 par value   Not Applicable   Not Applicable

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such fi les). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes No

 

As of March 31, 2024, the registrant had 84,598,650 shares of common stock, par value $.0001 per share, issued and outstanding.

 

 

 

 

 

TABLE OF CONTENTS

 

    Page
PART I FINANCIAN INFORMATION 1
Item 1 Financial Statements 1
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 29
Item 3 Quantitative and Qualitative Disclosures About Market Risk 35
Item 4 Controls and Procedures 35
PART II OTHER INFORMATION 36
Item 1 Legal Proceedings 36
Item 1A Risk Factors 36
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 36
Item 3 Defaults Upon Senior Securities 36
Item 4 Mine Safety Disclosures 36
Item 5 Other Information. 36
Item 6 Exhibits. 36
Signatures   37

 

i

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

 

CONSOLIDATED BALANCE SHEETS

 

   March 31,   December 31, 
   2024   2023 
   (Unaudited)     
ASSETS        
CURRENT ASSETS        
Cash  $323,611   $118,114 
Accounts receivable, net   603,022    714,658 
Accounts receivable, net - related parties   100,376    121,086 
Advances to suppliers   251,404    345,961 
Amount due from related parties   2,631    1,620 
Inventories   445,500    455,240 
Prepayments and other receivables   89,278    77,211 
Total Current Assets   1,815,822    1,833,890 
           
NON-CURRENT ASSETS          
Equipment and vehicles, net   46,193    50,024 
Intangible assets, net   243,897    257,334 
Right of use assets   2,161    3,277 
Total Non-Current Assets   292,251    310,635 
TOTAL ASSETS  $2,108,073   $2,144,525 
           
LIABILITIES AND EQUITY          
CURRENT LIABILITIES          
Short-term loans  $1,368,261   $983,007 
Long-term loans due within one year   24,534    18,713 
Accounts payable, trade   496,793    540,086 
Accounts payable, trade-related parties   66,922    261,200 
Advances from customers   223,121    218,313 
Amount due to related parties   5,665    14,917 
Taxes payable   39,552    18,845 
Other payables and accrued liabilities   169,938    221,869 
Finance lease liabilities, current   
-
    
-
 
Operating lease liabilities, current   2,161    3,277 
Total Current Liabilities   2,396,947    2,280,227 
           
Long-term loans - noncurrent portion   18,401    24,950 
Operating lease liabilities, non-current   
-
    
-
 
TOTAL LIABILITIES   2,415,348    2,305,177 
           
COMMITMENTS AND CONTINGENCIES   
-
    
-
 
           
EQUITY          
          
Preferred stock, $0.0001 par value; 2,000,000 shares preferred stock authorized; nil issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   
-
    
-
 
Common stock, $0.0001 par value; 100,000,000 shares authorized; 84,598,650 and 82,594,105 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   8,460    8,259 
Additional paid-in capital   3,174,217    3,154,373 
Statutory reserves   
-
    
-
 
Accumulated deficit   (3,588,254)   (3,442,898)
Accumulated other comprehensive income   145,644    142,860 
Total JRSIS HEALTH CARE CORPORATION's equity   (259,933)   (137,406)
NONCONTROLLING INTERESTS   (47,342)   (23,246)
TOTAL EQUITY   (307,275)   (160,652)
TOTAL LIABILITIES AND EQUITY  $2,108,073   $2,144,525 

 

The accompanying notes are an integral part of the unaudited consolidated financial statements

 

1

 

 

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

   For The Three Months Ended March 31, 
   2024   2023 
REVENUE  $500,420   $476,994 
COST OF REVENUE   443,198    325,602 
GROSS PROFIT   57,222    151,392 
           
OPERATING EXPENSES:          
Sales and marketing   106,762    12,341 
General and administrative   101,112    31,232 
Research and development   10,254    30,295 
Total operating expenses   218,128    73,868 
           
INCOME (LOSS) FROM OPERATIONS   (160,906)   77,524 
           
OTHER INCOME (EXPENSE)          
Interest income   67    303 
Interest expense   (11,906)   (19,738)
Other income (expense)   2,797    3,329 
Total other income (expense), net   (9,042)   (16,106)
           
INCOME (LOSS) BEFORE INCOME TAXES   (169,948)   61,418 
           
PROVISION FOR INCOME TAXES   
-
    8,283 
           
NET INCOME (LOSS)   (169,948)   53,135 
Less: net income (loss) attributable to noncontrolling interest   (24,592)   7,689 
NET INCOME (LOSS) ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION  $(145,356)  $45,446 
           
COMPREHENSIVE INCOME (LOSS)          
NET INCOME (LOSS)  $(169,948)  $53,135 
OTHER COMPREHENSIVE INCOME (LOSS)          
Foreign currency translation adjustment   3,280    (487)
TOTAL COMPREHENSIVE INCOME (LOSS)   (166,668)   52,648 
Less: comprehensive income (loss) attributable to noncontrolling interest   (24,096)   7,619 
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION  $(142,572)  $45,029 
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES          
Basic and diluted
   84,334,314    76,757,439 
           
EARNINGS (LOSS) PER SHARE          
Net income (loss) - basic and diluted
  $(0.002)  $0.001 

 

The accompanying notes are an integral part of the unaudited consolidated financial statements

 

2

 

 

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF EQUITY

 

                   Accumulated         
   Common Stock   Additional       other         
   Number of       Paid-in   Retained   comprehensive   Noncontrolling     
   Shares   Par Value   capital   earnings   income   interest   Total 
BALANCE, January 1, 2023   76,757,439   $7,676   $3,154,881   $(3,361,986)  $140,976   $(9,890)  $(68,343)
Issuance of common shares to acquired accounting acquiree   5,836,666    583    (508)   
-
    
-
    
-
    75 
Net income        
-
    
-
    (80,912)   
-
    (13,676)   (94,588)
Foreign currency translation adjustments        
-
    
-
    
-
    1,884    320    2,204 
BALANCE, December 31, 2023   82,594,105    8,259    3,154,373    (3,442,898)   142,860    (23,246)   (160,652)
Issuance of common shares   2,004,545    201    19,844    
-
    -    -    20,045 
Net income        
-
    
-
    (145,356)   
-
    (24,592)   (169,948)
Foreign currency translation adjustments        
-
    
-
    
-
    2,784    496    3,280 
BALANCE, March 31, 2024 (Unaudited)   84,598,650   $8,460   $3,174,217   $(3,588,254)  $145,644   $(47,342)  $(307,275)

 

The accompanying notes are an integral part of the unaudited consolidated financial statements

 

3

 

 

JRSIS HEALTH CARE CORPORATION AND ITS SUBSIDIARIES

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   For the Three Months Ended March 31, 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) from continuing operations  $(169,948)  $53,135 
Adjustments to reconcile net income (loss) to cash used in operating activities:          
Depreciation and amortization   12,197    14,403 
Right-of-use assets amortization   1,066    1,064 
Lease liabilities interest expense   25    77 
Inventories impairment (return)   (412)   (6,202)
Deferred income tax   
-
    4,613 
Change in operating assets and liabilities          
Accounts receivable   100,160    246,259 
Accounts receivable - related parties   18,773    (144,085)
Advances to suppliers   89,181    (62,688)
Inventories   2,571    (145,871)
Prepayments and other receivables   (13,414)   (524)
Accounts payable   (34,439)   (14,903)
Accounts payable - related parties   (190,763)   37,374 
Advances from customers   8,486    (3,136)
Taxes payable   21,115    (12,680)
Lease liabilities   (1,091)   (2,287)
Other payables and accrued liabilities   (48,444)   18,944 
Net cash used in operating activities   (204,937)   (16,507)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   
-
    
-
 
Purchase of intangible assets   
-
    
-
 
Net cash provided by investing activities   
-
    
-
 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Cash from issuance of common shares   20,045    
-
 
Proceeds from loans   403,422    
-
 
Repayment of short-term loans   
-
    (166,210)
Amount financed from (to) related parties   (10,200)   23,035 
           
Net cash provided by (used in) financing activities   413,267    (143,175)
           
           
EFFECT OF EXCHANGE RATE ON CASH   (2,833)   5,507 
           
INCREASE (DECREASE) IN CASH   205,497    (154,175)
           
CASH AND CASH EQUIVALENTS, beginning of period   118,114    158,813 
           
CASH AND CASH EQUIVALENTS, end of period  $323,611   $4,638 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for income tax  $957   $1,447 
Cash paid for interest expense, net of capitalized interest  $11,898   $16,569 
NON-CASH TRANSACTIONS OF INVESTING AND FINANCING ACTIVITIES          

 

The accompanying notes are an integral part of the unaudited consolidated financial statements

 

4

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.ORGANIZATION AND BUSINESS BACKGROUND

 

JRSIS Health Care Corporation (the “Company” or “JRSIS”) was incorporated on November 20, 2013 under the laws of the State of Florida. In December 2013 JRSIS acquired 100% of the equity in JRSIS Health Care Limited (“JRSIS-BVI”), which is a limited liability company registered in British Virgin Island (“BVI”) on February 25, 2013. JRSIS-BVI owns 100% of the equity in Runteng Medical Group Co., Ltd. (“Runteng”), a limited liability company registered in Hong Kong on September 17, 2012.

 

Until March 31, 2022, Runteng owned 70% of the equity in Harbin Jiarun Hospital Co., Ltd. (“Jiarun”), a for-profit hospital incorporated in Harbin City of Heilongjiang, the People’s Republic of China in February 2006. The remaining 30% of the equity in Jiarun was owned by Junsheng Zhang, who is the Chairman of the Board of JRSIS Health Care Corporation until March 2022. On April 28, Runteng transferred its 70% equity interest in Jiarun to Zhang Junsheng (the “Spin-Off”). In exchange for the 70% interest in Jiarun, Zhang Junsheng transferred to Runteng 5,392,000 shares of JRSIS common stock. After the Spin-Off, JRSIS does not beneficially own any equity interest in Jiarun and will no longer consolidate Jiarun financial results with the financial results of JRSIS as on April 1, 2022.

 

On April 12, 2022, Runteng organized and owned 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”), a wholly foreign-owned enterprise (“WFOE”) subsidiary registered under the law of the People’s Republic of China (“the PRC”) in Zhongshan City, Guangdong Province. Laidian initially engage in the business of providing charging services to electric vehicles operating in Zhongshan City, until the Company obtained the majority variable interest in Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) on November 30, 2023.

 

On November 30, 2023, the Company through Laidian, a wholly-owned subsidiary of JRSIS, completed an acquisition transaction by entering into and executing four agreements with Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) and Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”) (the “Management Agreements”). After execution of the Management Agreements, the Company obtained 85.53% variable interest in Yongzhou JIT. Following the transaction, we have abandoned our prior business plan and we are now pursuing Yongzhou JIT’s historical businesses and its proposed businesses.

 

Each of the Management Agreements is summarized as below:

 

Exclusive Business Cooperation Agreement.

 

Under the Exclusive Business Consulting Agreement between Laidian and Yongzhou JIT, Laidian has the exclusive right to provide to Yongzhou JIT marketing, management, consulting and other services related to its business operations. To fulfill its obligations, Laidian will provide to Yongzhou JIT the management and marketing services of Zhuowei Zhong, who is the Chairman of Laidian. In compensation for the services provided by Laidian, Yongzhou JIT will pay Laidian a quarterly fee equal to 85.53% of any net income that Yongzhou JIT earns from its business while being managed by Zhuowei Zhong less any losses carried forward from prior quarters. The remaining 14.47% of the net income earned by Yongzhou JIT will be distributed to Guangzhou JIE for further distribution to an entity that owns 14.47% of Guangzhou JIE and has not agreed to participate in the Management Arrangement (the “14.47% Unpledged Interest”). The Exclusive Business Consulting Agreement will remain in effect until terminated by the parties.

 

Equity Interest Pledge Agreement.

 

Guangzhou JIE, which owns all of the registered equity in Yongzhou JIT, has entered into an Equity Interest Pledge Agreement with Laidian. Pursuant to this agreement, Guangzhou JIE pledged 85.53% of its equity interest in Yongzhou JIT, including the right to receive dividends, to Laidian to secure the performance of Yongzhou JIT’s obligations under the Exclusive Business Consulting Agreement described above. If Yongzhou JIT breaches relevant contractual obligations under this agreement, Laidian, as pledgee, will be entitled to certain rights, including the right to sell the pledged equity interests. Guangzhou JIE has agreed not to transfer or create any new encumbrance on its equity interests without the prior written consent of Laidian. The Equity Interest Pledge Agreement shall terminate when Yongzhou JIT has fully performed its obligations under the Exclusive Business Consulting Agreement.

 

5

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Exclusive Option Agreement.

 

Under the Exclusive Option Agreement among Laidian, Yongzhou JIT and Guangzhou JIE, Guangzhou JIE irrevocably granted Laidian or its designated person(s) an exclusive option to purchase, when and to the extent permitted under PRC law, all or part of its equity interest in Yongzhou JIT. The purchase price for the equity interest in Yongzhou JIT shall be determined through consultation according to the appraisal value approved by the relevant authorities and shall be the minimum amount permissible under PRC law. The Exclusive Option Agreement will be valid until all of the equity interest in Yongzhou JIT has been transferred to Laidian. The Exclusive Option Agreement provides, among other things, that without Laidian’s prior written consent:

 

Guangzhou JIE may not transfer, encumber, grant a security interest in, or otherwise dispose of any equity interest in Yongzhou JIT, except as provided in the Exclusive Option Agreement;

 

Yongzhou JIT may not (i) sell, transfer, grant security interest in or otherwise dispose of any assets, business, revenue or interest, (ii) enter into any material contract except for those incurred in the ordinary course of business, or (iii) incur any liabilities (except for those incurred in the ordinary course of business) or extend loans or credit facilities to any third party;

 

Yongzhou JIT may not declare or pay any dividends and its shareholder must remit in full to Laidian any funds received from Yongzhou JIT except those funds payable to the holder of the 14.47% Unpledged Interest; and

 

Yongzhou JIT may not merge with or acquire any third parties, or make investment in any third parties.

 

Power of Attorney.

 

Under the Power of Attorney, Guangzhou JIE grants to Laidian the authority to exercise all of the powers given to Guangzhou JIE as a shareholder of Yongzhou JIT.

 

Yongzhou JIT was organized in 2018 in Yongzhou City in the Hunan Province of the PRC and is legally a wholly owned subsidiary of Guangzhou JIE. Yongzhou JIT is engaged in the business of developing medical technology and producing equipment based on its technology. Yongzhou JIT is best known for developing the first intelligence medicine vending machine.

 

In consideration of the agreements by the owners of Yongzhou JIT other than the holder of the 14.47% Unpledged Interest to the adoption of the Management Agreements, JRSIS issued to Jumi Group Company, Ltd. (“Jumi GCL”). 76,757,439 shares of its common stock. Jumi GCL is a holding company owned by Linhai Zhu, the director, chairman and the Chief Executive Officer of the Company, Yulin Investment (Guangzhou) Partnership L.P. (“Yulin IGP”), Jumi Intelligent Information Technology (Guangzhou)Partnership L.P. (“Jumi IIP”), who are the beneficial owners of 85.53% of Guangzhou JIE. The shares issued to Jumi GCL represent 92.9% of the outstanding shares of common stock of JRSIS.

 

For financial reporting purposes, the execution of the Management Agreements represents a “Reverse Acquisition” rather than a business combination and Yongzhou JIT is deemed to be the accounting acquirer in the transaction. The execution of the Management Agreements is being accounted for as a reverse acquisition and recapitalization. Yongzhou JIT is the acquirer for financial reporting purposes and JRSIS is the acquired company. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements for periods prior to the execution of the Management Agreements will be those of Yongzhou JIT and will be recorded at the carrying amount basis of Yongzhou JIT, and the consolidated financial statements after execution of the Management Agreements will include the assets and liabilities of the Company and Yongzhou JIT, and the historical operations of Yongzhou JIT and operations of the Combined Company from the date of execution of the Management Agreements. No gain and loss recognized as a reverse acquisition and recapitalization.

 

6

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Description of subsidiaries and VIEs

 

Name   Place of incorporation and
kind of legal entity
  Principal activities and
place of operation
  Effective
interest held
JRSIS Health Care Corporation.
(“JRSIS”)
  State of Florida   Investment Holding   100%
             
JRSIS Health Care Limited.
(“JRSIS-BVI”)
  BVI   Investment Holding   100%
             
Runteng Medical Group Company Limited.
(“Runteng” or “RT”)
  Hong Kong, China   Investment Holding   100%
             
Laidian Technology (Zhongshan) Co., Ltd.
(“Laidian”)
  Zhongshan, China   Investment Holding   100%
             
Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT” or YZ JIT)   Yongzhou, China   Developing medical technology and producing equipment based on its technology   85.53% by Management Agreements

 

2.GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

 

As reflected in the accompanying unaudited consolidated financial statements, for the three months ended March 31, 2024, the Company incurred a significant net loss of $169,948, the recurring operating loss resulted in an accumulated deficit of $3,588,254 as of March 31, 2024. The Company generated cash outflow form its operation of $204,937 and $16,507 for the three months ended March 31, 2024 and 2023, the continuing cash outflows resulted a working capital deficit of $581,125 as of March 31, 2024. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

 

The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its external financing, including bank loans and issuance of its shares to potential shareholders. Management believes that it can obtained additional bank loans and the issuance of common shares of the Company is available if the Company effort to do so, and (2) further implement management’s business plan to extend its operations and generate sufficient revenue and cash flows to meet its obligations. The Company’s operation is on the upward trend, and management believes that the Company’s operation can generate enough revenue and cash to meet its obligation in the normal course of business. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. The Company is working to devote more efforts to improve its operation and generate more profits and cash flow. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provide the opportunity for the Company to continue as a going concern.

 

7

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Consolidation

 

These accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). These unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

The unaudited interim condensed consolidated financial information as of March 31, 2024 and for the three months ended March 31, 2024 and 2023 have been prepared, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the fiscal year ended December 31, 2023 previously filed with the SEC on May 26, 2024.

 

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statements of the Company’s unaudited consolidated financial position as of March 31, 2024 and its unaudited consolidated results of operations for the three months ended March 31, 2024 and 2023, and its unaudited consolidated cash flows for the three months ended March 31, 2024 and 2023, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the fiscal year or any future periods.

 

Reclassification

 

Certain prior period balances were reclassified to conform to the current period presentation, mainly with consideration of reflecting the acquisition transaction by entering into and executing four agreements with Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) and Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”). None of these reclassifications had an impact on reported financial position or cash flows for any of the periods presented.

 

Use of Estimates

 

The preparation of the unaudited consolidated financial statements in conformity with US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.

 

The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.

 

Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, discount rate of leases and its impairment assessment, allowance for inventory, revenue recognition, product warranty liabilities, deferred tax and uncertain tax positions. While the Company believes that the estimates and assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.

 

Fair Value Measurement

 

The Company follows the guidance of the Financial Accounting Standards Borad (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements” (“ASC 820”), to address fair value measurement with respect to financial assets and liabilities. ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

8

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs are:

 

Level 1:Observable inputs that reflect unadjusted quoted prices for identical instruments traded in active markets;

 

Level 2:Include other observable inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, other observable inputs other than quoted price and market corroborated inputs; and

 

Level 3:Unobservable inputs that are supported by little or no market activity.

 

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

 

The Company’s financial instruments include cash, accounts receivable, advance to suppliers, prepaid expenses and other current assets, bank loans, accounts payable, amount due from/to related parties, and accrued expenses and other current liabilities. The carrying values of these financial instruments approximate their fair values due to their short-term maturities. The carrying amount of the long-term borrowing approximates its fair values since it bears an interest rate which approximates market interest rate.

 

Foreign Currencies Translation

 

The reporting currency of the Company is the United States Dollar (“US$”). The Company’s subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

In general, for consolidation and reporting purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date, equity accounts are translated at its historical rates; revenue and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

 

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:

 

   March 31, 2024   March 31, 2023 
Period-end RMB:US$1 exchange rate   7.2203    6.8676 
For the three months ended average RMB:US$1 exchange rate   7.1885    6.8423 

 

9

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Related Parties

 

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. Related parties include: (a) Affiliates of the entity, who directly or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with an entity; (b) Entities for which investments in their equity securities would be required to be accounted for by the equity method by the investing entity; (c) Trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d) Principal owners, who record or known beneficial owners of more than 10 percent of the voting interests, of the entity and members of their immediate families; (e) Management of the entity and members of their immediate families; (f) Other parties with which the entity may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; (g) Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. The Company disclosed all material related party transactions.

 

Segment Reporting

 

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. The Company’s chief operating decision maker has been identified as the CEO who reviews consolidated results of the Company when making decisions about allocating resources and assessing performance. The Company is domiciled in the United States while its mainly business operation is within the PRC and earns majority of the revenue from external customers attributed from the PRC. As a whole and hence, the Company has only one operating segment for the periods ended March 31, 2024 and 2023, respectively.

 

Cash

 

Cash consists of cash on hand and deposits in financial institutions which is readily available in checking and saving accounts. The Company maintains cash with various financial institutions in the PRC and are uninsured. The Company has not experienced any losses in bank account and believes it is not exposed to any risk on its cash held in bank accounts.

 

Accounts Receivable

 

Accounts receivable is arisen from revenue from contracts with customers and reported at its original amount less an allowance for expected credit losses. Accounts receivables original amount recorded at the invoiced amount with no interest bearing, due various in contractual payment terms, generally 30 to 90 days from delivery. Credit is granted based on management’s evaluation of a customer's financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for any estimated credit losses resulting from the inability of its customers to make required payments. Account balances are charged off against the allowance for credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.

 

Advances To Suppliers

 

Advances to suppliers consist of prepayments to our vendors, such as outsource service, marketing promotion parties. We typically receive products from vendors within three to nine months after making prepayments. We continuously monitor delivery from, and payments to, our vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If we have difficulty receiving products from a vendor, we take the following steps: cease purchasing products from such vendor, ask for return of our prepayment promptly, and if necessary, take legal action. If all of these steps are unsuccessful, management then determines whether the prepayments should be reserved or written off. As of March 31, 2024 and December 31, 2023, the balance of allowance for doubtful accounts was $0 and $0, respectively.

 

10

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Inventories

 

Inventories consist of raw material and parts, work-in-progressing, and finished goods of the Company’s product, such as medicine or goods vending machine, health micro-consulting room. Inventories are stated at the lower of cost and net realizable value. Cost is determined using weighted average method. Net realizable value equal to the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The Company carries out physical inventory counts from time to time and at least once within a fiscal year. The Company reviews historical sales activity quarterly to determine excessive, slow-moving items, and items that damage, physical deterioration, obsolescence to determine if evidence exists that the net realizable value of inventory is lower than its cost, if any, the difference shall be recognized as a loss in earnings in the period in which it occurs.

 

Equipment and Vehicles

 

Equipment and vehicles are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

Items  Expected useful
lives
  Residual
value
 
Production line and equipment  3-10 years   0%
Office equipment  2-5 years   0%
Vehicle  3-5 years   0%

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Intangible Assets

 

Intangible assets consist primarily of patents of patent of utility model and copyright of software. Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-line method with the following estimated useful lives:

 

   Expected
useful
lives
Utility model  10 years
Copyright  10 years

 

Impairment of Long-lived Assets

 

In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

 

Leases

 

The Company stated lease transactions in accordance with the FASB ASC Topic 842 Leases.

 

Identify a lease

 

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Company assess whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control the use of the asset.

 

11

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Lease classification

 

Lease classification for leases under which the Company is a lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. There are not leases under which the Company is a lessor during the periods of the accompanying financial statements.

 

Lease classification for leases under which the Company is a lessee is evaluated at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that the Company is reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases.

 

In accordance with the FASB ASC Topic 842, the Company recognizes a right-of-use asset and a lease liability at the commencement date of the of the lease and recognizes in profit or loss the lease cost or expense during the lease term. As an accounting policy, the Company elect not to recognize a right-of-use asset and a lease liability to a short-term lease which with a term of 12 months or less, instead, recognizes the lease payments in profit or loss on a straight-line basis over the lease term. Variable lease payments recorded in earnings in the period in which the obligation for those payments is incurred. The Company generally uses an incremental borrowing rate as discount rate to measure its lease liabilities, as the rate implicit in the lease is typically not readily determinable. Certain lease agreements include renewal options that are under the Company’s control. The Company includes optional renewal periods in the lease term only when it is reasonably certain that the Company will exercise its option.

 

Right-of-use assets

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received.

 

Lease liabilities

 

Lease liability is initially measured at the present value of the outstanding lease payments at the commencement date, discounted using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed lease payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee and any exercise price under a purchase option that the Company is reasonably certain to exercise. Lease liability is measured at amortized cost using the effective interest rate method. It is re-measured when there is a change in future lease payments, if there is a change in the estimate of the amount expected to be payable under a residual value guarantee, or if there is any change in the Company assessment of option purchases, contract extensions or termination options.

 

Revenue Recognition

 

The Company adopted ASC Topic 606, Revenue from Contract with Customers (“ASC 606”) for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers and the performance obligation was satisfied, in an amount that reflects the consideration that the Company expects to be entitled to in exchange for those goods and services transferred. The Company determines revenue recognition through the following steps:

 

  Identify the contract with a customer;
     
  Identify the performance obligations in the contract;

 

12

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

  Determine the transaction price;
     
  Allocate the transaction price to the performance obligations in the contract; and
     
  Recognize revenue when (or as) the entity satisfies a performance obligation.

 

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized as revenue when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

 

The Company’s revenue consists primary of sales of machine, design and development software systems for customers base on the Company’s intelligent and communication technology, system installation and maintenances services.

 

The Company determined for each performance obligation identified at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at a point in time. If an entity does not satisfy a performance obligation over time, the performance obligation is satisfied at a point in time.

 

The Company recognizes revenue from sales of machine at the point in time when the Company has transferred physical possession of the goods to the customer and the customer has accepted the goods, therefore, indicating as control of the goods has been transferred to the customer.

 

The Company determined each performance obligation identified from contract with customer of design and development software systems and contracts from system installment and maintenance at the inception of each contract whether it satisfied over time of at point in time. During the three months ended March 31, 2024 and 2023, all the performance obligation identified from the contracts are satisfied at point in time and its related revenue are recognized at point in time.

 

Contract Balances

 

When a contract with customers has performed, the Company presents the contract in the consolidated balance sheet as a contract asset or a contract liability, depending on the relationship between the Company’s performance and the customer’s payment.

 

Contract assets or accounts receivable

 

A contract asset is the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. A receivable is recorded when the Company has an unconditional right to consideration. A right to consideration is unconditional if only the passage of time is required before payment of that consideration is due. The Company does not have material contract assets.

 

Contract liabilities

 

The contract liability represents the billings or cash received for goods or services in advance of revenue recognition which is recognized as revenue when all of the Company’s revenue recognition criteria are met. The Company presents contract liabilities in its financial statements as advances from customers.

 

Cost of Revenue

 

Cost of revenue consists primarily of material costs, direct labor, depreciation, and manufacturing overhead, which are directly attributable to the manufacture of products and other costs directly related to rendering of services or projects performance.

 

Advertising Expenses

 

The Company expenses advertising costs as incurred and includes it in selling expenses. The Company recorded $97,754 and $0 of advertising and promotional expenses for the three months ended March 31, 2024 and 2023, respectively.

 

13

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Research and Development Expenses

 

Research and development expenses consist primarily of salary and welfare for research and development department personnel and materials used for research. The Company reported $10,254 and $30,295 as research and development expenses for the three months ended March 31, 2024 and 2023, respectively.

 

Comprehensive Income

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income Taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

For the three months ended March 31, 2024 and 2023, the Company did not have any interest and penalties associated with tax positions. As of March 31, 2024, the Company did not have any significant unrecognized uncertain tax positions.

 

The Company conducts the majority of its businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by a foreign tax authority.

 

Value Added Tax

 

Sales revenue represents the invoiced value of goods, net of Value-Added Tax (“VAT”). All of the Company’s goods or services are sold in the PRC and are subject to a VAT on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by qualified VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods, on the contrary, the Company recorded VAT deductible, VAT deductible can be used to deducted VAT payable in the future.

 

Income (Loss) Per Share

 

The Company calculates income (loss) per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income (loss) per share is computed by dividing the net income (loss) attributable to the holders of common shares by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per share is computed similar to basic income (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

14

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve reportable segment disclosures. The guidance expands the disclosures required for reportable segments in our annual and interim consolidated financial statements, primarily through enhanced disclosures about significant segment expenses. The standard will be effective for us beginning with our annual reporting for fiscal year 2025 and interim periods thereafter, with early adoption permitted. We are currently evaluating the impact of this standard on our segment disclosures.

 

In December 2023, the FASB issued a new standard to improve income tax disclosures. The guidance requires disclosure of disaggregated income taxes paid, prescribes standardized categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard will be effective for us beginning with our annual reporting for fiscal year 2026, with early adoption permitted. We are currently evaluating the impact of this standard on our income tax disclosures.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated balance sheets, consolidated statements of income and consolidated statements of cashflows.

 

4.VARIABLE INTEREST ENTITY AND OTHER CONSOLIDATION MATTERS

 

On November 30, 2023, the Company and Yongzhou JIT closed a reverse acquisition and then, Laidian, an indirectly wholly-owned subsidiary of JRSIS, entered into four agreements with Yongzhou JIT and Guangzhou JIE (the “Management Agreements”). The key terms of these Management Agreements are summarized in Note 1 - Organization and Business Background of previous notes to these financial statements.

 

In accordance with FASB ASC 810, Variable Interest Entity (“VIE”) is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. Laidian is deemed to have a controlling financial interest and be the primary beneficiary of Yongzhou JIT under the term of Management Agreements, because it has both of the following characteristics:

 

  1. power to direct activities of Yongzhou JIT that most significantly impact its economic performance, and

 

  2. obligation to absorb losses of the entity that could potentially be significant to Yongzhou JIT or right to receive benefits from the entity that could potentially be significant to Yongzhou JIT.

 

In addition, as all of these Management Agreements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC, they would be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures. The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties in the PRC legal system could further limit the Company’s ability to enforce these Management Agreements. Furthermore, these contracts may not be enforceable in China if PRC government authorities or courts take a view that such contracts contravene PRC laws and regulations or are otherwise not enforceable for public policy reasons. In the event the Company is unable to enforce these Management Agreements, it may not be able to exert effective control over Yongzhou JIT and its ability to conduct its business may be materially and adversely affected.

 

All of the Company’s main current operations are conducted through Yongzhou JIT. Current regulations in China permit Yongzhou JIT to pay dividends to the Company only out of its accumulated distributable profits, if any, determined in accordance with their articles of association and PRC accounting standards and regulations. The ability of Yongzhou JIT to make dividends and other payments to the Company may be restricted by factors including changes in applicable foreign exchange and other laws and regulations.

 

In the opinion of management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the Management Agreements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of Laidian and the VIE are in compliance with existing PRC laws and regulations in all material respects.

 

15

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the Management Agreements is found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the Management Agreements is remote based on current facts and circumstances.

 

The carrying amount of the major classes of assets and liabilities of the VIE in the PRC are included in the consolidated financial statements as of March 31, 2024 and December 31, 2023 consist of the following:

 

   March 31,
2024
   December 31,
2023
 
Current assets:        
Cash  $323,610   $108,958 
Accounts receivable, net   603,022    714,658 
Accounts receivable, net - related parties   100,376    121,086 
Advances to suppliers   251,404    345,961 
Amount due from related parties   2,631    1,620 
Inventories   445,500    455,240 
Prepayments and other receivables   89,278    77,211 
Total current assets   1,815,821    1,824,734 
           
Non-current assets:          
Equipment and vehicle, net   46,193    50,025 
Intangible assets, net   243,897    257,334 
Right of use assets   2,161    3,277 
Total assets from VIE   2,108,072    2,135,370 
           
Current liabilities:          
Short-term loans   1,368,261    983,007 
Long-term loans due within one year   24,534    18,713 
Accounts payable, trade   496,793    540,086 
Accounts payable, trade - related parties   66,922    261,200 
Advances from customers   223,121    218,313 
Amount due to related parties   25,565    5,761 
Taxes payable   39,552    18,845 
Other payables and accrued liabilities   169,938    221,869 
Operating lease liabilities, current   2,161    3,277 
Total current liabilities   2,416,847    2,271,071 
Non-current liabilities          
Long-term loans - noncurrent portion   18,401    24,950 
Operating lease liabilities, non-current   
-
    
-
 
Total liabilities   2,435,248    2,296,021 

 

16

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The summarized operating results of the VIE in the PRC included in the Company’s consolidated financial statements for the periods indicated consist of the following:

 

   For the Three Months ended March 31, 
   2024   2023 
Revenue  $500,420   $476,994 
Cost of revenue   443,198    325,602 
Gross profit   57,222    151,392 
           
Operating expenses   218,128    73,868 
Other income (expenses)   (9,043)   (16,106)
Income (loss) before income taxes   (169,949)   61,418 
           
Income taxes   
-
    8,283 
Net loss from operations  $(169,949)  $53,135 

 

As of March 31, 2024, the VIE had amount due to non-VIE entities of the Company of approximated $20,045, representing the amount YZ JIT received the amount of the consideration of common shares JRSIS issued during the three months as of March 31, 2024. As of December 31, 2023 the VIE had not incurred any amount due to non-VIE subsidiaries of the Company.

 

All material related party transactions are disclosed in Note 12 or elsewhere in these consolidated financial statements. For the three months ended March 31, 2024, JRSIS issued 2,004,545 common shares to certain personal in the PRC, the consideration of these shares issued were amount to $20,045.45 (approximately RMB 143,686) was received by Yongzhou JIT, the VIE of the Company, which resulted the ending balance of amount due to JRSIS as of March 31, 2024. For the three months ended March 31, 2023 the VIE have not entered into any transaction with other subsidiaries that are not VIEs. All transactions incurred and ending balances between VIE and Non-VIEs would be eliminated upon consolidation.

 

Under the Management Agreements, the Company has the power to direct activities of the VIE and can have assets transferred out of the VIE under its control. Therefore, the Company considers that there is no asset in any of the VIE that can be used only to settle obligations of the VIE, except for registered capital and PRC statutory reserves. As the VIE is incorporated as limited liability companies under the Company Law of the PRC, creditors of the VIE do not have recourse to the general credit of the Company for any of the liabilities of the VIE.

 

The Company and its directly and indirectly wholly owned subsidiaries, JRSIS-BVI, Runteng and Laidian do not have any substantial assets or liabilities or result of operations. They were incorporated for the purpose of providing a corporation structure for the Yongzhou JIT to be listed in the market and to raise additional capital for its development.

 

5.ACCOUNTS RECEIVABLE

 

The accounts receivable, excluded accounts receivable from related parties, consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Accounts receivable, cost  $603,022   $714,658 
Less: allowance for credit loss   
-
    
-
 
Accounts receivable, net  $603,022   $714,658 

 

The Company did not record any allowance for credit loss of accounts receivable for the three months ended March 31, 2024 and 2023.

 

6.INVENTORIES

 

Inventories consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Raw materials and parts  $303,197   $302,322 
Working-in-progressing   69,773    128,900 
Finished goods   257,326    212,364 
Subtotal   630,296    643,586 
Less: impairment allowance   (184,796)   (188,346)
Inventories, net of allowance for impairment  $445,500   $455,240 

 

17

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The Company did not record any allowance for impairment of inventories for the three months ended March 31, 2024 and 2023, respectively. During the three months ended March 31, 2024 and 2023, there were $412 and $6,202 of allowance for impairment of inventories transferred out due to disposal of part of impaired inventories.

 

7.PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables present the amount the Company prepay for deposit payment for leases and utilities, security deposits of certain contracts, advances to employees for ordinary business purpose for the company which might reimburse or return from the employee, VAT deductible and advances for employee’s social security payments such as and so on. The table below set forth the balance of a brief categories as of March 31, 2024 and December 31, 2023.

 

   March 31,
2024
   December 31,
2023
 
Deposits  $20,632   $20,981 
Advances to personnel   1,385    1,408 
VAT deductible   64,054    51,714 
Other receivables   3,207    3,108 
    89,278    77,211 
Less: allowance for doubtful accounts   
-
    
-
 
Prepayments and other receivables, net  $89,278   $77,211 

 

Management evaluated the recoverable value of these balances periodically accordingly to the Company’s credit policy and allowance for credit loss, if any. For the three months ended March 31, 2024 and 2023, the Company did not report any allowance of the credit loss of prepayment and other receivables.

 

8.EQUIPMENT AND VEHICLES

 

Equipment and vehicles consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Production line and equipment  $106,314   $108,116 
Office equipment and furniture   32,210    32,757 
Transportation instrument   6,591    6,703 
    145,115    147,576 
Less: accumulated depreciation   (98,922)   (97,552)
Equipment and vehicles, net  $46,193   $50,024 

 

The Company recorded depreciation expense on the equipment and vehicle for the three months ended March 31, 2024 and 2023 were $3,010 and $4,752, respectively. No impairment loss recognized during the three months ended March 31, 2024 and 2023.

 

9.INTANGIBLE ASSETS

 

Intangible assets consist of the following:

 

   March 31,
2024
   December 31,
2023
 
Utility model  $41,027   $41,722 
Copyright   324,818    330,327 
    365,845    372,049 
Less: accumulated amortization   (121,948)   (114,715)
Land use right, net  $243,897   $257,334 

 

The Company recorded amortization expense on these intangible assets for the three months ended March 31, 2024 and 2023 were $9,187 and $9,651, respectively.

 

18

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The estimated amortization expense on these intangible assets in the next five years and thereafter is as follows:

 

Year ending March 31:    
2025  $36,584 
2026   36,584 
2027   36,584 
2028   36,584 
2029   36,584 
Thereafter   60,977 
Total:  $243,897 

 

10.LEASES

 

The following consisted of leases under which the Company is a lessee.

 

Operating Lease

 

In October 2022, the Company entered in a lease contract to lease five dormitories room for the use as dormitory of staffs (“2022 Dormitory Lease”). According to the lease contract, the lease term is about 24 months which during from October 2022 to September 2024; at the end of the contract, the Company should inform the lessor 30 days in advance to the end of the contract if the Company would like to continue to lease the dormitory room and the leased space and price will be re-negotiated and agreed by the two parties in the circumstance at that time; the lease payments are $369 (appropriate RMB 2,615) per month and payable quarterly in advance. At the inception of the lease contract, the Company could not determine that it will renew the lease contract in the same terms.

 

Short-term Lease

 

On May 2022 and May 2023, respectively, the Company enter into lease contracts to rent a plant area for use of its product manufacturing, laboratory for research and development and production office (“Plant Leases”). Plant leases were renewed every year upon re-negotiation the lease term with the lessor. Each Plant Lease with a lease term of 12 months vary of the plant sizes and unit rental fee, each Plant Lease should be treated as a separately lease agreement. The Company elected not to recognize a right-of-use asset and lease liability requirement to these Plants Leases, because it has a lease term of 12 months or less. The Company recognized the lease payments in profit or loss on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

 

As of March 31, 2024 and December 31, 2023, the Company reported the following amounts in the Company’s balance sheets:

 

   March 31,
2024
   December 31,
2023
 
Assets        
Right-of-use assets  $2,161   $3,277 
Total  $2,161   $3,277 
           
Liabilities          
Finance lease liabilities-current  $
-
   $
-
 
Operating lease liabilities-current   2,161    3,277 
Finance lease liabilities-non-current   
-
    
-
 
Operating lease liabilities-non-current   
-
    
-
 
Total of leases liabilities  $2,161   $3,277 

 

19

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table illustrated quantitative information for the Company as a lessee for the periods indicated:

 

   For the Three Months Ended March 31, 
   2024   2023 
Lease Cost:        
Finance lease cost  $
 
   $
 
 
Amortization of right-of-use assets   
-
    
-
 
Interest on lease liabilities   
-
    
-
 
Operating lease cost   1,091    1,147 
Short-term lease cost   19,332    20,310 
Variable lease cost   
-
    
-
 
Sublease income   
-
    
-
 
Total lease cost  $20,423   $21,457 
           
Other information          
(Gain) and losses on sale and lease back transactions, net  $
 
   $
-
 
Cash paid for amounts included in the measurement of lease liabilities          
Operating cash flows from finance leases  $
 
   $
-
 
Operating cash flows from operating leases  $(1,091)  $(2,293)
Financing cash flow from finance leases  $
-
   $
-
 
Right-of-use assets obtained in exchange for new finance lease liabilities  $
-
   $
-
 
Right-of-use assets obtained in exchange for new operating lease liabilities  $
-
   $
-
 
Weighted-average remaining lease term – finance leases   
-
    
-
 
Weighted-average remaining lease term – operating leases   0.42    0.75 
Weighted-average discount rate – finance leases   
-
    
-
 
Weighted-average discount rate – operating leases   4.75%   4.75%

 

The following table is a maturity analysis of it operating lease liabilities that showing the minimum annual undiscounted cash flows the Company will be paid made in the following five years and total of thereafter as of March 31, 2024:

 

2025  $2,173 
2026   
-
 
2027   
-
 
2028   
-
 
2029   
-
 
Thereafter   
-
 
Total of undiscounted cash flows   2,173 
Less interest accrued   12 
Operating lease liabilities  $2,161 

 

11.REVENUE

 

The Company’s revenue can be briefly classified into two sources, including 1) sales of terminal products, such as medicine vending machine, that the Company self-manufactured and assembled in its plant, and 2) services rendered, such as installment and maintenance terminal system, designing and development of application system to its customers. Goods and services that the Company transferred deriving its revenue are all based on the Company’s technology and manufacturing capacity.

 

The Company derived its revenue from both third-party customers and related party customer. Guangzhou JIE, the legal parent of Yongzhou JIT in the PRC and both under the common control of Linhai Zhu, the CEO of the Company, generally purchases certain machine from Yongzhou JIT and resales to its customers, and also had Yongzhou JIT to provided instalment and maintenance service for its customers from time to time and pays case by case under a negotiated range of charge rate to Yongzhou JIT. Ending customers of the Company’s goods and services mainly includes medicine service organization, business entities and local government.

 

20

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

During the three months ended March 31, 2024 and 2023, all customers of the Company are within the PRC and all revenue derived within the PRC.

 

The following table set forth quantitative information related to revenue for the periods indicated:

 

   For the Three Months Ended
March 31,
 
   2024   2023 
Revenue:        
Goods sold directly to third parties  $401   $18,122 
Goods sold to related parties   158,423    156,572 
Total revenue from goods sold   158,824    174,694 
Service rendered directly to third parties   229,927    
-
 
Service rendered to related parties   111,669    302,300 
Total revenue from service rendered   341,596    302,300 
Total revenue  $500,420   $476,994 
           
Cost of revenue:          
Goods sold directly to third parties  $255   $4,224 
Goods sold to related parties   121,956    68,571 
Total cost of revenue from goods sold   122,211    72,794 
Service rendered directly to third parties   212,568    
-
 
Service rendered to related parties   108,418    252,808 
Total cost of revenue from service rendered   320,987    252,808 
Total cost of revenue  $443,198   $325,602 
           
Gross profit  $57,222   $151,392 

 

12.RELATED PARTIES AND RELATED PARTIES TRANSACTIONS

 

Related parties:

 

The following related parties involved in transactions with the Company during the three months ended March 31, 2024 and 2023, or had ending balance as of March 31, 2024 and December 31, 2023, respectively.

 

Name of related parties   Relationship
Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”)   The legal parent of Yongzhou JIT in the PRC and under common control of Linhai Zhu.
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd.   Guangzhou JIE held 15% equity interest of this company and Linhai Zhu also the CEO of this company.
Shanghai Jiuchenbengou Information and Technology Co., Ltd.   Guangzhou JIE held 18% equity interest of this entity and Guangzhou JIE had significant influence on this company’s operation and financing activities.
Yongzhou Jingmi Health Technology Co., Ltd.   Guangzhou JIE directly and indirectly held 51% equity interest of this entity and under the control of Guangzhou JIE and Mr. Linhai Zhu
Linhai Zhu, his spouse Mei Liu   Linhai Zhu is the CEO of the Company and a majority shareholder of the Company.
Zhuowei Zhong   One of the Company’s directors and the CEO of the Company until November 30, 2023.
Lugeng Zhou   The General Manager of Yongzhou JIT

 

21

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Accounts receivable, net – related parties

 

Accounts receivable, net – related parties consisted of the following:

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)  $(2,071)  $
-
 
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd. (2)   61,244    65,100 
Shanghai Jiuchenbengou Information and Technology Co., Ltd. (2)   41,203    41,902 
Yongzhou Jingmi Health Technology Co., Ltd. (2)   
-
    14,084 
   $100,376   $121,086 

 

  (1) the amount presents the balance of (advance from) accounts receivable from goods sold to Guangzhou Jumi Intelligent Equipment Co., Ltd.

 

  (2) Amounts derived from the accounts receivable of goods sold to such parties for current and prior periods.

 

Amount due from related parts

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Lugeng Zhou (1)  $
-
   $494 
Yongzhou Jingmi Health Technology Co., Ltd. (2)   2,631    1,126 
   $2,631   $1,620 

 

(1)The balance was the interest due from Mr. Lugeng Zhou, Yongzhou JIT’s general manager.

 

(2)The ending balance YZ JIT loaned to related parties free of interest and due on demand.

 

Accounts payable – related parties:

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)   66,922    261,200 
   $66,922   $261,200 

 

(1)the amount presents the balance of accounts payable to intangible assets purchased from Guanzhou Jumi Intelligent Equipment Co., Ltd.

 

Amount due to related parties

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Linhai Zhu  $5,665   $5,760 
Zhuowei Zhong   
-
    9,157 
   $5,665   $14,917 

 

22

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Related parties’ transactions

 

Revenue recognized from goods and service transferred to related parties amount to $270,092 and $458,872, or 54% and 96% of total revenue, for the three months ended March 31, 2024 and 2023, respectively.

 

Purchase of raw materials and software to be used in assembling of machine from related parties amount to $163,088 and 282,063, or 38% and 70% of total purchase, for the three months ended March 31, 2024 and 2023, respectively.

 

No capital contributed from Guangzhou JIE for the three months ended March 31, 2024 and 2023, respectively.

 

Guarantee provided by related parties consisted of the following:

 

On May 20, 2022, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided guarantee for the short-term loan from Bank of China with outstanding balance approximately of $507,452 as of March 31, 2023.

 

On July 20, 2022, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided guarantee for the short-term loan from Postal Savings Bank of China with outstanding balance approximately of $336,513 as of March 31, 2023.

 

On August 16, 2022, Linhai Zhu and his spouse Mei Liu provided guarantee for the short-term loan from China Construction Bank with outstanding balance approximately of $551,120 as of March 31, 2024.

 

On June 29, 2023, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided guarantee for the short-term loan from Bank of China with outstanding balance of $415,495 as of March 31, 2024.

 

13.BANK LOANS

 

Short-term Loans

 

Short-term loans consist of the following:

 

   March 31,
2024
   December 31,
2023
 
In June 2023, YZ JIT borrowed from Bank of China amount to US$422,541 (approximated RMB 3,000,000) with a fixed annual interest rate at 3.80%, due on June 29, 2024. This loan was secured by Mr. Linhai Zhu, the CEO of the Company, and his spouse Ms. Liu Mei and Guangzhou JIE., a related company under common control of Linhai Zhu.   415,495    422,541 
           
In August 2022, YZ JIT borrowed from China Construction Bank amount to US$579,945 (approximated RMB 4,000,000) with a fixed annual interest rate at 4.50%, originally maturity on August 16, 2023. YZ JIT repaid RMB 20,746.58 during 2023 and extended the remaining loan principal amount to US$560,466 (approximated RMB3,979,253.42) till August 16, 2024 with the annual interest rate of 4.75%. This loan was secured by Mr. Linhai Zhu, the CEO Company, and his spouse Ms. Liu Mei and Guangzhou JIE, a related company under common control of Linhai Zhu.   551,120    560,466 
           
On March 5, 2024, YZ JIT borrowed from Industrial and Commercial Bank of China (ICBC) amount to $401,645 (Approximated RMB2,900,000) with fixed annual interest rate at 3.65%, maturity date of March 5, 2025. No guarantee and no collateral provided for this loan.   401,646    
-
 
           
Total  $1,368,261   $983,007 

 

23

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Long-term loans

 

Long-term loans consist of following:

 

   March 31,
2024
   December 31,
2023
 
In December 2023, YZ JIT and Shenzhen Qianhai Webank entered into a loan agreement to borrow RMB 310,000 (approximated US$43,663) with a fixed annual interest rate at 6.0653%, repay in installment due on December 12, 2025.   42,935    43,663 
Subtotal of long-term loans   42,935    43,663 
Less: long-term loans - current portion   (24,534)   (18,713)
Long-term loans – noncurrent portion  $18,401   $24,950 

 

All bank loans the Company borrowed were for the use of working capital in the normal course of ordinary business. For the three months ended March 31, 2024 and 2023, the Company recorded interest expense on bank loans amounted to $11,898 and $16,569, respectively.

 

14.OTHER PAYABLES AND ACCRUED LIABILITIES

 

Other payables and accrued liabilities consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Salary payable  $47,126   $58,243 
Short-term lease payable (1)   38,494    39,147 
Accrued operating expenses (2)   73,249    114,759 
Other payables   11,069    9,720 
   $169,938   $221,869 

 

  (1) The Company elected short-term lease accounting policy to record the lease of it plant area which did not recognized right-of-use assets and lease liabilities. The short-term lease payable represents the amount that lease payment was due and outstanding as of the balance sheet day.

 

  (2) Accrued operating expenses included audit fee, consulting fee, services fee and utilities expenses that incurred in the ordinary course of the company’s operation.

 

15.NON-CONTROLLING INTERESTS

 

The Company had controlling financial interest of YZ JIT, a majority VIE of the Company, which is consolidated in the Company’s financial statements with a non-controlling interest (“NCI”) recognized. The Company held an 85.53% controlling financial interest in YZ JIT as of March 31, 2024 and December 31, 2023.

 

As of March 31, 2024 and December 31, 2023, NCI in the consolidated balance sheet was ($47,342) and ($23,246), respectively. For the three months ended March 31, 2024, the comprehensive loss attributable to shareholders’ equity and NCI is ($142,572) and ($24,096), respectively. For the three months ended March 31, 2023, the comprehensive income attributable to shareholders’ equity and NCIs is $45,029 and $7,619, respectively.

 

16.TAXATION

 

Income Taxes

 

United States of America

 

JRSIS is registered in the State of Florida and is subject to the tax laws of United States of America.

 

The Company has no tax position at March 31, 2024 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company does not recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties at March 31, 2024. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended activities.

 

24

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

As of March 31, 2024, the operations in the United States of America incurred $23,233,689 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards begin to expire in 2044, if unutilized. The Company has provided for a full valuation allowance against the deferred tax assets of $4,879,075 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

British Virgin Islands (“BVI”)

 

The Company subsidiaries, JRSIS Health Care Limited, are incorporated in BVI and is not subject to tax on income or capital gain. In addition, payments of dividends by the Company to their shareholders are not subject to withholding tax in the BVI.

 

Hong Kong

 

The Company’s subsidiaries, Runteng Medical Group Company Limited, are incorporated in Hong Kong and has no operating profit or tax liabilities during the period. Runteng are subject to tax at 16.5% on the assessable profits arising in or derived from Hong Kong.

 

The PRC

 

The Company’s subsidiaries operating in the PRC are subject to the Corporate Income Tax Law of the People’s Republic of China at a unified income tax rate of 25%. The reconciliation of income tax rate to the effective income tax rate for the three months ended March 31, 2024 and 2023 from our continuing operation is as follows:

 

   For the Three Months Ended
March 31,
 
   2024   2023 
Income (loss) before income taxes from PRC operation  $(169,950)  $61,421 
Statutory income tax rate   25%   25%
Income tax expense (benefit) at statutory rate   (42,487)   15,355 
Tax effect of non-deductible items   
-
    (4,518)
Tax effect of non-taxable items   
-
    11,590 
Valuation allowance of deferred tax assets   (42,487)   
-
 
Income tax expense (benefit)  $
-
   $8,283 

 

Value-Added Tax and Other Withholding and Other Levies

 

The Company’s goods and services are sold in the PRC and are subject to Value-added tax (“VAT”) on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month to qualify the VAT paid and calculate VAT payable. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods, on the contrary, the Company recorded VAT deductible in the accompanying financial statements net of any VAT payable at the end of reporting periods.

 

The Company is also subject to other levies such as stamp tax, unban construction tax, and additional education tax which are charged by local governments. The rate of such levies is small and varies among the different jurisdictions in which the Company does business. The Company also acts as the personal income tax withholding agent for the salaries paid its employees.

 

25

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

The following table provided details of taxes payable as of March 31, 2024 and December 31, 2023:

 

   March 31,
2024
   December 31,
2023
 
VAT payable  $39,126   $15,830 
Corporation income tax   
-
    969 
Withholding personal tax   
-
    176 
Other levies   426    1,870 
Total taxed payables  $39,552   $18,845 

 

17.EARNINGS PER SHARE

 

Basic earnings per share is computed using the weighted average number of common shares outstanding during the year. The dilutive effect of potential common shares outstanding is included in diluted earnings per share. The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:

 

   For the Three Months Ended
March 31,
 
   2024   2023 
Numerator:        
Income (loss) attributable to common shareholders  $(145,356)  $45,446 
Denominator:          
Weighted average common shares outstanding – Basic and diluted
   84,334,314    76,757,439 
Income (loss) per shares – basic and diluted
  $(0.002)  $0.001 

 

18.STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue preferred stock 2,000,000 shares, $0.0001 par value, nil issued and outstanding as of March 31, 2024 and December 2023.

 

The Company is authorized to issue 100,000,000 shares of common stock, $0.0001 par value. As of November 30, 2023 immediately before the closing of the Reverse Acquisition as described in NOTE 1 - ORGANIZATION AND BUSINESS BACKGROUND, the Company has 5,836,666 shares of common stock issued and outstanding. To affect the closing of the Reverse Acquisition, the Company issued 76,757,439 shares of its common stock to Jumi GCL which is a holding company owned by Linhai Zhu, Yulin IGP and Jumi IIP, who are the beneficial owners of 85.53% of Guangzhou JIE that adopted the underlying Reverse Acquisition, as of March 31, 2024, the common shares issued and outstanding are 84,598,650 shares.

 

19.CHINA CONTRIBUTION PLAN

 

Under the PRC Law, full-time employees of its subsidiaries of the Company in the PRC are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a China government-mandated multi-employer defined contribution plan. These benefits are required to accrue for, based on certain percentages of the employees’ salaries. The total contributions made for such employee benefits were approximately $1,462 and $1,442 for the three months ended March 31, 2024 and 2023, respectively.

 

20.STATUTORY RESERVES

 

Under the PRC Law the Company’s subsidiaries and VIE are required to make appropriations to the statutory reserve based on after-tax net earnings which determined in accordance with generally accepted accounting principles of the People’s Republic of China (the “PRC GAAP”). Appropriation to the statutory reserve should be at least 10% of the after-tax net income until the reserve is equal to 50% of the registered capital. The statutory reserve is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable other than in liquidation. The Company’s subsidiaries and VIE have not been made earnings determined in PRC GAAP, there were not any statutory reserves made until March 31, 2024.

 

26

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

21.CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risks:

 

(a)Major customers

 

For the three months ended March 31, 2024, customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:

 

   For Three Months Ended
March 31, 2024
   March 31,
2024
 
Customers  Revenue   Percentage
of revenue
   Accounts
receivable
 
Customer A  $270,092    54%  $(2,071)
Customer B   157,484    31%   
-
 
Customer C   65,618    13%   
-
 
   $493,194    98%  $(2,071)

 

For the three months ended March 31, 2023, customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:

 

   For Three Months Ended
March 31, 2023
   March 31,
2023
 
Customers  Revenue   Percentage
of revenue
   Accounts receivable 
Customer A  $458,873    96%  $221,537 
   $458,873    96%  $221,537 

 

  (b) Major vendors

 

For the three months ended March 31, 2024, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

 

   For the three months ended
March 31, 2024
   March 31,
2024
 
Vendor  Purchases   Percentage
of purchases
   Accounts
payable
 
Vendor A  $163,088    38%  $162,615 
Vendor B   67,193    16%   
-
 
Vendor C   65,618    15%   
-
 
   $295,899    69%  $  

 

For the three months ended March 31, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

 

   For the three months ended
March 31, 2023
   March 31,
2023
 
Vendor  Purchases   Percentage
of purchases
   Accounts
payable
 
Vendor A  $282,063    70%  $40,876 
Vendor B   73,204    18%   
-
 
   $355,267    88%  $40,876 

 

27

 

 

JRSIS HEALTH CARE CORPORATION ITS SUBSIDIARIES

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

  (c) Credit risk

 

Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Company believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

 

  (d) Interest rate risk

 

As the Company has no significant interest-bearing assets, the Company’s income and operating cash flows are substantially independent of changes in market interest rates.

 

The Company’s interest-rate risk arises from bank loans. The Company manages interest rate risk by varying the borrowing and maturity dates variable rate debt, limiting the amount of variable rate debt, and continually monitoring the effects of market changes in interest rates. As of March 31, 2024 and 2023, all bank loans were at fixed rates.

 

  (e) Exchange rate risk

 

The reporting currency of the Company is US$, to date the majority of the revenue and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenue and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenue and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.

 

  (f) Economic and political risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operation may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy. The slowdown of the growth of the PRC’s economy might has adversely effects on our current business and future developments if we would not catch the opportunities of the increasing demand of intelligent machine from the development of the general social economy.

 

The Company’s operations in the PRC are subject to special considerations. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

 

22.SUBSEQUENT EVENTS

 

The Company evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. Subsequent to the date the financial statements were filed, there was no subsequent event that would require disclosure to or adjustment to the financial statements.

 

28

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following discussion should be read in conjunction with our unaudited consolidated financial statements and the notes thereto included elsewhere in this report.

 

In addition to historical information, the discussion in this section of this report contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this section, those discussed in “Risk Factors” and those discussed elsewhere in our report on Form 10-K which filed on May 26, 2024.

 

We caution readers not to place undue reliance on any forward-looking statements made by us, which speak only as of the date they are made. We disclaim any obligation, except as specifically required by law and the rules of the SEC, to publicly update or revise any such statements to reflect any change in our expectations or in events, conditions or circumstances on which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

 

OVERVIEW

 

Company Structure

 

JRSIS Health Care Corporation (the “Company” or “JRSIS”) was incorporated on November 20, 2013 under the laws of the State of Florida. Through its 100% held subsidiary JRSIS Health Care Limited (“JRSIS-BVI”), a limited liability company registered in British Virgin Island (“BVI”), it holds 100% shares of Runteng Medical Group Co., Ltd (“Runteng”), a limited liability company registered in Hong Kong. On April 12, 2022, Runteng organized and owned 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd (“Laidian”), a wholly foreign-owned enterprise (“WFOE”) subsidiary registered under the law of the People’s Republic of China (“the PRC”) in Zhongshan City, Guangdong Province.

 

Until March 31, 2022, Runteng also owned 70% of the equity in Harbin Jiarun Hospital Co., Ltd (“Jiarun”), a for-profit hospital incorporated in Harbin City of Heilongjiang, the People’s Republic of China (“the PRC”) and was fully disposed of on April 1, 2022.

 

On November 30, 2023, the Company, through its subsidiary Laidian, completed an acquisition transaction that resulted the Company obtained 85.53% variable interest in Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”). For a detail description of our corporate structure and contractual arrangements and its related risks, see “ITEM 1 Business” in PART I elsewhere in Form 10-K filed on May 26, 2024. The transaction represents a “Reverse Acquisition” rather than a business combination that Yongzhou JIT is deemed to be the accounting acquirer in the transaction and is being accounted for as a reverse acquisition and recapitalization.

 

Management’s discussion and analysis in this section was based on the historic financial information of Yongzhou JIT as accounting acquirer. Those financial statements represent that the assets and liabilities and the operations that reflected the historical financial statements for periods prior to the Reverse Acquisition of Yongzhou JIT and will be recorded at the carrying amount basis of Yongzhou JIT, and the consolidated financial statements after the Reverse Acquisition included the assets and liabilities of the Company and Yongzhou JIT, and the historical operations of Yongzhou JIT and operations of the Combined Company from the date of Reverse Acquisition.

 

Technology and Innovation

 

We, through Yongzhou JIT, commitment to technological advancement and delivering cutting-edge intelligent machine and system solutions, especially for One-stop smart medicine distribution program and new retail intelligent terminal solution to meet the evolving needs of its customers. Yongzhou JIT master intelligent algorithms and techniques, intelligent terminal technologies and moving communication related technology.

 

29

 

 

As of the date of this report, Yongzhou JIT owns 2 patents for invention, 16 patents for utility models, 7 design patents and 21 software copyrights in the PRC. In addition, there several invention patents under the processing of substantive examination stage of authorities. All the core patented technologies and models of patents and copyright have been applied into the Company’s products and services. The Company had established a research and development team of experts consisting of about 10 more persons, which accounted for about 25% total employee of Yongzhou JIT. After years of efforts, the Company holds an outstanding position in the field of intelligent medicine products areas around PRC. In addition, to promote research and innovation in intelligent medicine areas, the Company actively collaborates with several prominent research institutions and universities, such as Hunan Institute Technology, to keep our intelligent techniques being updated in advanced.

 

Products and Services, Customers

 

Based on techniques we controlled and our plants and equipment we operated in China, we can provide our customers with services to customize cloud-based hardware and the relevant system/software, open platform of software as a service, cloud-based vending equipment, one-stop cloud-based medicine equipment (including automated drug sales, remote consultations, unmanned pharmacies) and a series of remote intelligent terminal products. We, currently, are engaging in the business of developing intelligent technology related to medical and producing and sales equipment based on its technology. We also provide services to design, develop, install, and maintain the cloud-based systems for our customers.

 

Currently, all our operations are conducted in the People’s Republic of China (“the PRC”). Our customers of our products and service included: a) governmental projects: such as local government’s healthcare project to up-grate its smart medical insurance, intelligent epidemic prevention measures, intelligent service on remote physical examination, health testing, remote consultation, prescription, payments and medicine delivery etc.; b) Hospital projects: such as a smart application system in hospital for collecting the drug information from each out-patient and direct the pharmacies in the hospital to prepare the dug for the out-patient and guide the put-patient to the right window to take his/her medicine; c) pharmacies outside the hospital and e) entities in health industry, such as the internet service platform; f) other intelligent service providers. Our products and services might be applied in more and more areas along with the development of technology and manufacturing.

 

GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

 

As reflected in the accompanying unaudited consolidated financial statements, for the three months ended March 31, 2024, the Company incurred a significant net loss of $169,948, the recurring operating loss resulted in an accumulated deficit of $3,588,254 as of March 31, 2024. The Company generated cash outflow form its operation of $204,937 and $16,507 for the three months ended March 31, 2024 and 2023, the continuing cash outflows resulted a working capital deficit of $581,125 as of March 31, 2024. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

 

The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its external financing, including bank loans and issuance of its shares to potential shareholders. Management believes that it can obtain additional bank loans and the issuance of common shares of the Company is available if the Company effort to do so, and (2) further implement management’s business plan to extend its operations and generate sufficient revenue and cash flows to meet its obligations. The Company’s operation is on the upward trend, and management believes that the Company’s operation can generate enough revenue and cash to meet its obligation in the normal course of business. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. The Company is working to devote more efforts to improve its operation and generate more profits and cash flow.

 

Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provide the opportunity for the Company to continue as a going concern.

 

30

 

 

CRITICAL ACCOUNTING POLICIES

 

Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue recognition, receivable, inventory, leases, and accrued expenses. We base our estimates on historical experience, known trends and events and various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Changes in estimates are recorded in the period in which they become known.

 

Please refer to our significant accounting policies in Note 3 to our unaudited consolidated financial statements included elsewhere in this report. We believe those accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

RESULTS OF OPERATIONS

 

Comparison of the three months ended March 31, 2024 and 2023

 

   For the three months ended March 31, 2024   For the three months ended March 31, 2023   Amount    
   Amount   % of
Revenue
   Amount   % of
Revenue
   increase
(decrease)
   % increase
(decrease)
 
Revenue  $500,420    100%  $476,994    100%  $23,426    5%
Cost of revenue   443,198    89%   325,602    68%   117,596    36%
Gross profit   57,222    11%   151,392    32%   (94,170)   (62)%
Operating expenses   218,128    44%   73,868    15%   144,260    195%
Other income (loss), net   (9,042)   (2)%   (16,106)   (3)%   7,064    (44)%
Income (loss) before income tax   (169,948)   (34)%   61,418    13%   (231,366)   (377)%
Income tax expense   -    0%   8,283    2%   (8,283)   (100)%
Net loss from operations   (169,948)   (34)%   53,135    11%   (223,083)   (420)%
Less: non-controlling interest   (24,592)   (5)%   7,689    2%   (32,281)   (420)%
Net loss attributable to the Company  $(145,356)   (29)%  $45,446    10%  $(190,802)   (420)%

 

Revenue

 

Total revenue for the three months ended March 31, 2024 were $500,420, increased $23,426, or approximately 5%, as compared to total revenue for the three months ended March 31, 2023 of $476,994. The increase of revenue due to the increase volumes of goods sold and services provided. We have taken more aggressive measures in our marketing and promotion efforts to improve our sales performance since the beginning of 2024. We initially expected that the demand for our products and services in the market is expected to rapid growth. However, macroeconomic and social demand in the PRC is far less robust than it was expected in the wake of the COVID-19 pandemic. We commit to iterate and update continuously our products and services with our developing technology and we expected that our revenue will continue to grow along with our marketing effort and upgrading of our product in the foreseeable future, the grow of our revenue also depends on the microeconomic and social demand in the PRC.

 

Currently, the Company’s revenue generates from two sources, including 1) sales of goods of intelligent terminal, such as medicine vending machine, that the Company self-manufactured and assembled in its plant, and 2) services rendered, such as installment and maintenance terminal system, designing and development of intelligent system to its customers. Goods and services that the Company transferred to its customers deriving its revenue are all based on the Company’s technology and patents.

 

31

 

 

The Company derived its revenue from both third-party customers and related party. Guangzhou JIE, the legal parent of Yongzhou JIT in the PRC and both under the common control of Linhai Zhu, the CEO of the Company, generally purchases certain machine from Yongzhou JIT and resales to its customers, and also had Yongzhou JIT to provided instalment and maintenance service for its customers from time to time and pays case by case under a negotiated range of charge rate to Yongzhou JIT. Please refer to related notes to financial statements elsewhere in the report for more information related to the related party transactions. Ending customers of the Company’s goods and services mainly includes medicine service organization, business entities and local government.

 

Cost of revenue

 

Cost of revenue for the three months ended March 31, 2024 was $443,198, increased $117,596, approximately 36%, as comparable to cost of revenue for the three months ended March 31, 2023 of $325,602. In addition to the increase volume of products sold and services rendered, the increase of the cost of revenue also resulted in increasing of cost of labor cost, especially, the cost of revenue from our technology service mainly consist of labor cost to fulfill our services obligations. Cost of revenue consists primarily of the cost of the machine sold and incremental cost to fulfil the contracts with customers.

 

Gross profit

 

Gross profit for the three months ended March 31, 2024 was $57,222, decreased $94,170, decreased approximately 62%, as comparable to the same period March 31, 2023 of $151,392. The gross margin was 11% for the three months ended March 31, 2024 decreased from 32% for the same period ended March 31, 2023. The factors result in decrease both in gross profit and it margin mainly included: 1) the microeconomic performance fell short of the management expectations and the overall social demand was not strong enough, to promote the revenue during the three months ended March 31, 2024, the Company had to made discount to obtain contracts with customers, which decreased unit price as compared to the same period of 2023; 2) On the other hand, the cost of revenue was increased due to the increase of labor cost related to our revenue as stated in preceding paragraph. The Company could not expect whether it will continue to make discount to promote it marketing activities and if labor cost of its product and services will continue to increase or decrease in the foreseeable future.

 

Operating expenses

 

Operation expenses consist mainly of research and development, marketing and advertising, logistics, auditing and legal service, other professional service and listing support fees, employee salary, depreciation and amortization, office rental fee and utilities of underlying not associated with production that otherwise recorded as cost of inventories.

 

Operating expenses for the three months ended March 31, 2024 were $218,128, as compared to $73,868 for the three months ended March 31, 2023, an increase of $144,260, or increase approximately 195%. As compared to the same period s as of March 31, 2023, during the three months ended March 31, 2024, our selling expense increased approximated $ 94,421 and our general and administrative expenses increased approximated $69,880 and our research and development expenses decreased approximated $20,041. The fact that the Company reduced its research and development expenditures for the three months ended March 31, 2024 is because the Company re-organized and simplified its research team to save cost without reducing efficiency of research and development. The Company insisted in an on-going reorganization to optimize its expenditures to respond its deficiency of working capital and make profits. The Company expects to invest more capital in its research and development activities as its the financial condition gets better. The increase of selling expenses for the three months ended March 31, 2024 as compared to the same period of prior year, mainly result from the increase of the marketing and advertising activities in current period. The increase of the general and administrative expense for the three months ended March 31, 2024 mainly resulted from the increasing of the professional services and related listing fees, which without such expense for the same period of prior year.

 

Other income (loss), net

 

Other income mainly consists of: 1) non-capitalized interest expense accrued form bank loans used for working capital; 2) gain or loss on disposal of inventories, equipment and other assets; and 3) government subsidy on tax exemption. For the three months ended March 31, 2024 the Company reported other loss of $9,042, as compared to other net loss $16,106 for the three months March 31, 2023, a decrease of $7,064, or decreased approximately 44%. The decrease in other net loss for the three months ended March 31, 2024 as compared to the same period of prior year mainly resulted non-capitalized interest expense for bank loan decreased of approximated $7,832 due to the reduction of bank loans.

 

32

 

 

Net income (loss)

 

We reported net loss of ($169,948) for the three months ended March 31, 2024, as compared to net income $53,135 for the three months ended March 31, 2024, which turned from gain to loss and the net loss represent an increase of $233,083, or increased approximated of 420%.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. At March 31, 2024, we had cash of $323,611 and a working capital deficit of $581,125 as compared to cash of $4,638 and a working capital deficit of $373,856 at March 31, 2023.

 

To date, the Company has financed our operating and investing activities mainly through cash generated from our business and borrowings from financial institutions and contributions from shareholders. We had plan to issue our common shares to finance more cash for to supplement our working capital. We plan to finance our business under our management measures and financing policy along with our current financing resources. We did not identify any material capital expenditures requirements at the date of this report, but we were not sure that our cash on hand will be sufficient to meet our current and anticipated needs for general corporate purposes for at least the next 12 months. As management measures and financing policies, we will continue to delay payment and accelerate collection in our operations, optimization and reducing expenses to overcome cash deficit in our normal course of business in the foreseeable future. Even though, we may, however, need additional cash resources in the future if we experience changes in business conditions or other developments. We may also need additional cash resources in the future if we find and wish to pursue opportunities for investment, acquisition, capital expenditure or similar actions. If we determine that our cash requirements exceed the amount of cash we have on hand, we may seek to issue equity or equity-linked securities or obtain debt financing including additional bank loans. The issuance and sale of additional equity would result in further dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.

 

The following is a summary of cash provided by or used in each of the indicated types of activities for the three months ended March 31, 2024 and 2023, respectively.

 

   For the Three Months Ended March 31, 
   2024   2023 
Net cash provided by (used in) operating activities  $(204,937)  $(16,507)
Net cash provided by (used in) investing activities   -    - 
Net cash provided by (used in) financing activities   413,267    (143,175)
Exchange rate effect on cash   (2,833)   5,507 
Net cash inflow (outflow) for the periods  $205,497   $(154,175)

 

Operating Activities

 

Net cash used in our operating activities for the three months ended March 31, 2024 was $204,937, as compared to net cash used in operating activities of $16,507 for the three months ended March 31, 2023. Net cash used in our operating activities for the three months ended March 31, 2024 was attributable to net loss of $169,948 for the period and was primarily adjusted by non-cash items such as (1) an aggregate total of $1,091 from right-of used assets amortization expenses and interest expenses accrual of lease liabilities of operating leases during the first quarter of 2024, (2) depreciation and amortization expenses of long-lived assets of $12,197 for the three months ended March 31, 2024, (3) an aggregate gain of $412 from disposal of impaired inventories. Net operating inflows for the three months ended March 31, 2024 resulted primarily from the following factors: 1) accounts receivable collected from both third parties and related parties amount to $118,933; 2) a decrease of advance to suppliers of $89,181 due to receipt of inventories from venders; 3) a decrease of inventories $2,571 due to increase of goods sold, 4) advance from customers increased of $8,486 due to cash collected in according with the term of certain service contacts which services without completely delivery as of March 31, 2024; 5) taxes payable increased by $21,115 mainly due to the Company delayed the payments of VAT payable. Cash inflow was offset by the following outflows factors: 1) prepayments and other receivable increased by $13,414 due to the increase of VAT deductibles as of March 31, 2024, 2) account payable both to third parties and related parties decreased aggregate by $225,202; 3) cash paid for operation lease of $1,091 and 4) Other payables and accrued liabilities decreased by $48,444 due to the Company made more payments for listing professional expense during the period.

 

33

 

 

Net cash used in our operating activities for the three months ended March 31, 2023 was $16,507. This was attributable to net income $53,135 for the three months ended March 31, 2023 and was primarily adjusted by non-cash items such as (1) an aggregate total of $1,141 from right-of used assets amortization expenses and interest expenses accrual of lease liabilities of operating leases for the first quarter of 2023, (2) depreciation and amortization expenses of long-lived assets of $14,403 for the three months ended March 31, 2023, and (3) deferred income tax decrease of $4,613. Net operating inflows for the three months ended March 31, 2023 resulted primarily from the following factors: 1) accounts receivable from third parties decreased by $246,259 due to more cash collected from customers; 2) accounts payable to related parties increased by $37,374 due to delay payment for the purchase from related parties; and 3) other payable and accrued liabilities increased by $18,944 due the Company delay payment for it utility. Cash inflow was offset by the following outflows factors: 1) accounts receivable from related parties increased by $144,085 and advances from customers decreased by $62,688 due to the payment was delayed from customers during this period; 2) inventories increased by $145,871 due to the preparation for future goods sold; 3) advances to suppliers increased by $62,688 and prepaid expenses and other receivables increased by $524 and accounts payable to third parties decreased by $14,903 due to the Company make more payments at March 31, 2023; 4) advances from customers decreased by $3,136 due to revenue recognized from those advances; 5) Taxes payable decreased by $12,680 representing the payable of taxes both corporation income tax and VAT; 6) cash paid for operation lease liabilities of $2,287.

 

Investing Activities

 

There was no cash provided or used in investing activities for the three months ended March 31, 2024 and 2023, respectively.

 

Financing Activities

 

Net Cash provided by our financing activities for the three months ended March 31, 2024 was $413,267. For the three months ended March 31, 2024, we received cash from issuance of common shares of $20,045, proceeds from bank loans of $403,422, we also had net amount of $10,200 used in financing purpose between the Company and its related parties.

 

Net cash used our financing activities from the three months ended March 31, 2023 was ($143,175). For the three months ended March 31, 2023, we repaid bank loan of $166,210 and had net amount of $23,035 provided by financing purpose between the Company and its related parties.

 

Inflation

 

We believe that the relatively moderate rate of inflation over the past few years has not had a significant impact on our results of operations.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

We do not have any material off-balance sheet arrangements.

 

IMPACT OF RECENTLY ISSUED NEW ACCOUNTING STANDARDS

 

We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash flow.

 

34

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Pursuant to Item 305(e) of Regulation S-K (§ 229.305(e)), the Company is not required to provide the information required by this Item as it is a “smaller reporting company,” as defined by Rule 229.10(f)(1).

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s management is responsible for establishing and maintaining adequate internal control over our financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of the Company’s financial reporting for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes policies and procedures that: (i) pertain to maintaining records that in reasonable detail accurately and fairly reflect the Company’s transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of the Company’s financial statements and that receipts and expenditures of company assets are made in accordance with management authorization; and (iii) provide reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

 

The Company’s management is also required to assess and report on the effectiveness of the Company’s internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 (“Section 404”). We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), under the supervision of and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer. Based on that evaluation and the identification of a material weakness in internal control over financial reporting described below, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that as of the end of the period covered by this report the Company’s disclosure controls and procedures were not effective:

 

The relatively small number of employees who are responsible for accounting functions prevents us from segregating duties within our internal control system. The Company may engage more employees when more financial resources are available.

 

Our internal financial staff lack expertise in identifying and addressing complex accounting issued under U.S. Generally Accepted Accounting Principles. Currently, we are relying on external consultants to assist us complying with the US GAAP financial reporting process.

 

We are trying to improve our documentation system concerning our existing financial processes, risk assessment and internal controls so as to provide sufficient and adequate records for the preparation and disclosure of financial reporting process. Currently, we are relying on external consultants to assist us complying with the financial reporting process.

 

We do not presently have an audit committee. JRSIS will setup an audit committee when more financial resources are available.

 

Management’s Remediation plan

 

While management believes that the Company’s financial statements previously filed in the Company’s SEC reports have been properly recorded and disclosed in accordance with US GAAP, based on the material weakness in our internal control over financial reporting identified above, we have designed and plan to implement, or in some cases have already implemented, the specific remediation initiatives described below:

 

The Company is currently looking for an outside consultant with considerable public company reporting experience and breadth of knowledge of US GAAP to provide more training in connection with the preparation and review of its financial statements to the employees.

 

Changes in Internal Control over Financial Reporting

 

Subject to the foregoing disclosure, there were no changes in our internal control over financial reporting during the three months ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

35

 

 

PART II — OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None

 

ITEM 1A. RISK FACTORS

 

As of the date of this filing, there have been no material changes from the risk factors disclosed in Part I, Item 1A (Risk Factors) contained in our Annual Report on Form 10-K for the year ended December 31, 2023. We operate in a changing environment that involves numerous known and unknown risks and uncertainties that could materially affect out operations. The risks, uncertainties and other factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2023 may cause our actual results, performances and achievements to be materially different from those expressed or implied by our forward-looking statements. If any of these risks or events occurs, our business, financial condition or results of operations may be adversely affected.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. EXHIBITS. 

 

The list of Exhibits required by Item 601 of Regulation S-K to be filed as a part of this Form 10-Q are set forth on the Exhibit Index immediately preceding such Exhibits and is incorporated herein by this reference.

 

Exhibit
Number
  Description   Incorporated
by Reference to
31.1   Rule 13(a)-14(a)/15(d)-14(a) Certification of Principal Executive Officer    
31.2   Rule 13(a)-14(a)/15(d)-14(a) Certification of Principal Financial Officer    
32.1   Section 1350 Certification of Principal Executive Officer    
32.2   Section 1350 Certification of Principal Financial Officer    
101.INS   Inline XBRL Instance Document    
101.SCH   Inline XBRL Taxonomy Extension Schema Document    
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document    
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document    
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document    
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document    
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)     

 

36

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  JRSIS HEALTH CARE CORPORATION
  (Registrant)
   
Date: May 29, 2024 By: /s/ Linhai Zhu
    Linhai Zhu
    Chairman of the board,
    Chief Executive Officer,
    Chief Financial Officer

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Signature   Title   Date
         
/s/ Linhai Zhu   Chairman of the Board, Chief Executive Officer,   May 29, 2024
Linhai Zhu   Chief Financial Officer    
         
/s/ Zhuowei Zhong   Director   May 29, 2024
Zhuowei Zhong        

 

 

37

 

NONE 76757439 84334314 0.001 0.002 76757439 84334314 0.001 0.002 false --12-31 Q1 0001597892 0001597892 2024-01-01 2024-03-31 0001597892 2024-03-31 0001597892 2023-12-31 0001597892 us-gaap:RelatedPartyMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember 2023-12-31 0001597892 2023-01-01 2023-03-31 0001597892 us-gaap:CommonStockMember 2022-12-31 0001597892 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001597892 us-gaap:RetainedEarningsMember 2022-12-31 0001597892 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001597892 us-gaap:NoncontrollingInterestMember 2022-12-31 0001597892 2022-12-31 0001597892 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001597892 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001597892 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001597892 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-12-31 0001597892 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-12-31 0001597892 2023-01-01 2023-12-31 0001597892 us-gaap:CommonStockMember 2023-12-31 0001597892 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001597892 us-gaap:RetainedEarningsMember 2023-12-31 0001597892 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001597892 us-gaap:NoncontrollingInterestMember 2023-12-31 0001597892 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001597892 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001597892 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001597892 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001597892 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001597892 us-gaap:CommonStockMember 2024-03-31 0001597892 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001597892 us-gaap:RetainedEarningsMember 2024-03-31 0001597892 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001597892 us-gaap:NoncontrollingInterestMember 2024-03-31 0001597892 2023-03-31 0001597892 jrss:JRSISHealthCareLimited1Member 2013-12-31 0001597892 jrss:RuntengMedicalGroupCoLtdMember 2012-09-17 0001597892 jrss:RuntengOwnsHarbinJiarunHospitalCoLtdMember 2022-03-31 0001597892 jrss:JunshengZhangMember 2022-03-31 0001597892 jrss:JiarunToZhangJunshengMember 2022-04-28 0001597892 jrss:JiarunZhangJunshengMember 2022-04-28 0001597892 2022-04-28 2022-04-28 0001597892 jrss:LaidianTechnologyZhongshanCoLtdMember 2022-04-12 0001597892 jrss:YongzhouJITMember 2023-11-30 0001597892 jrss:ExclusiveBusinessCooperationAgreementMember jrss:ZhongZhuoweiMember 2024-03-31 0001597892 jrss:YongzhouJITMember 2024-03-31 0001597892 jrss:ExclusiveBusinessCooperationAgreementMember jrss:GuangzhouJIEMember 2024-03-31 0001597892 jrss:ManagementArrangementMember 2024-03-31 0001597892 jrss:EquityInterestPledgeAgreementMember jrss:GuangzhouJIEMember 2024-03-31 0001597892 jrss:ExclusiveOptionAgreementMember jrss:YongzhouJITMember 2024-03-31 0001597892 jrss:ManagementAgreementsMember jrss:YongzhouJITMember 2024-03-31 0001597892 jrss:JumiGCLMember 2024-03-31 0001597892 jrss:GuangzhouJIEMember 2024-03-31 0001597892 jrss:JRSISMember 2024-03-31 0001597892 jrss:JRSISHealthCareCorporationJRSISMember 2024-01-01 2024-03-31 0001597892 jrss:JRSISHealthCareLimitedJRSISBVIMember 2024-01-01 2024-03-31 0001597892 jrss:RuntengMedicalGroupCompanyLimitedRuntengOrRTMember 2024-01-01 2024-03-31 0001597892 jrss:LaidianTechnologyZhongshanCoLtdLaidianMember 2024-01-01 2024-03-31 0001597892 jrss:YongzhouJumiIntelligentTechnologyCoLtdYongzhouJITOrYZJITMember 2024-01-01 2024-03-31 0001597892 jrss:OwnersMember 2024-03-31 0001597892 srt:MinimumMember 2024-01-01 2024-03-31 0001597892 srt:MaximumMember 2024-01-01 2024-03-31 0001597892 srt:MinimumMember jrss:ProductionLineAndEquipmentMember 2024-03-31 0001597892 srt:MaximumMember jrss:ProductionLineAndEquipmentMember 2024-03-31 0001597892 jrss:ProductionLineAndEquipmentMember 2024-03-31 0001597892 srt:MinimumMember us-gaap:OfficeEquipmentMember 2024-03-31 0001597892 srt:MaximumMember us-gaap:OfficeEquipmentMember 2024-03-31 0001597892 us-gaap:OfficeEquipmentMember 2024-03-31 0001597892 srt:MinimumMember us-gaap:VehiclesMember 2024-03-31 0001597892 srt:MaximumMember us-gaap:VehiclesMember 2024-03-31 0001597892 us-gaap:VehiclesMember 2024-03-31 0001597892 jrss:UtilityModelMember 2024-03-31 0001597892 us-gaap:CopyrightsMember 2024-03-31 0001597892 jrss:YZJITMember 2024-01-01 2024-03-31 0001597892 jrss:JRSISMember 2024-01-01 2024-03-31 0001597892 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2024-01-01 2024-03-31 0001597892 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2024-03-31 0001597892 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember 2023-12-31 0001597892 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember us-gaap:RelatedPartyMember 2024-03-31 0001597892 us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember us-gaap:RelatedPartyMember 2023-12-31 0001597892 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2024-01-01 2024-03-31 0001597892 us-gaap:VariableInterestEntityPrimaryBeneficiaryMember 2023-01-01 2023-03-31 0001597892 us-gaap:InventoriesMember 2024-01-01 2024-03-31 0001597892 us-gaap:InventoriesMember 2023-01-01 2023-03-31 0001597892 jrss:ProductionLineAndEquipmentMember 2023-12-31 0001597892 us-gaap:OfficeEquipmentMember 2023-12-31 0001597892 us-gaap:TransportationEquipmentMember 2024-03-31 0001597892 us-gaap:TransportationEquipmentMember 2023-12-31 0001597892 jrss:UtilityModelMember 2023-12-31 0001597892 jrss:CopyrightMember 2024-03-31 0001597892 jrss:CopyrightMember 2023-12-31 0001597892 jrss:DormitoryLease2022Member 2022-10-31 0001597892 2022-10-31 0001597892 2022-10-31 2022-10-31 0001597892 jrss:GoodsSoldDirectlyToThirdPartiesMember 2024-01-01 2024-03-31 0001597892 jrss:GoodsSoldDirectlyToThirdPartiesMember 2023-01-01 2023-03-31 0001597892 jrss:GoodsSoldToRelatedPartiesMember 2024-01-01 2024-03-31 0001597892 jrss:GoodsSoldToRelatedPartiesMember 2023-01-01 2023-03-31 0001597892 jrss:TotalRevenueFromGoodsSoldMember 2024-01-01 2024-03-31 0001597892 jrss:TotalRevenueFromGoodsSoldMember 2023-01-01 2023-03-31 0001597892 jrss:ServiceRenderedDirectlyToThirdPartiesMember 2024-01-01 2024-03-31 0001597892 jrss:ServiceRenderedDirectlyToThirdPartiesMember 2023-01-01 2023-03-31 0001597892 jrss:ServiceRenderedToRelatedPartiesMember 2024-01-01 2024-03-31 0001597892 jrss:ServiceRenderedToRelatedPartiesMember 2023-01-01 2023-03-31 0001597892 jrss:TotalRevenueFromServiceRenderedMember 2024-01-01 2024-03-31 0001597892 jrss:TotalRevenueFromServiceRenderedMember 2023-01-01 2023-03-31 0001597892 jrss:TotalCostOfRevenueFromGoodsSoldMember 2024-01-01 2024-03-31 0001597892 jrss:TotalCostOfRevenueFromGoodsSoldMember 2023-01-01 2023-03-31 0001597892 jrss:TotalCostOfRevenueFromServiceRenderedMember 2024-01-01 2024-03-31 0001597892 jrss:TotalCostOfRevenueFromServiceRenderedMember 2023-01-01 2023-03-31 0001597892 us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001597892 us-gaap:RelatedPartyMember 2023-01-01 2023-03-31 0001597892 jrss:BankOfChinaMember 2023-03-31 0001597892 jrss:PostalSavingsBankOfChinaMember 2023-03-31 0001597892 jrss:ChinaConstructionBankMember 2024-03-31 0001597892 jrss:BankOfChinaMember 2024-03-31 0001597892 jrss:GuangzhouJumiIntelligentEquipmentCoLtdGuangzhouJIEMember 2024-01-01 2024-03-31 0001597892 jrss:KangmiYaolianGuangzhouWulinwangCoLtdMember 2024-01-01 2024-03-31 0001597892 jrss:ShanghaiJiuchenbengouInformationAndTechnologyCoLtdMember 2024-01-01 2024-03-31 0001597892 jrss:YongzhouJingmiHealthTechnologyCoLtdMember 2024-01-01 2024-03-31 0001597892 jrss:LinhaiZhuHisSpouseMeiLiuMember 2024-01-01 2024-03-31 0001597892 jrss:ZhuoweiZhongMember 2024-01-01 2024-03-31 0001597892 jrss:LugengZhouMember 2024-01-01 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:GuangzhouJumiIntelligentEquipmentCoLtdMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:GuangzhouJumiIntelligentEquipmentCoLtdMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember jrss:KangmiYaolianGuangzhouWulinwangCoLtdMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:KangmiYaolianGuangzhouWulinwangCoLtdMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember jrss:ShanghaiJiuchenbengouInformationAndTechnologyCoLtdMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:ShanghaiJiuchenbengouInformationAndTechnologyCoLtdMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember jrss:YongzhouJingmiHealthTechnologyCoLtdMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:YongzhouJingmiHealthTechnologyCoLtdMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember jrss:LugengZhouMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:LugengZhouMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember jrss:LinhaiZhuMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:LinhaiZhuMember 2023-12-31 0001597892 us-gaap:RelatedPartyMember jrss:ZhuoweiZhongMember 2024-03-31 0001597892 us-gaap:RelatedPartyMember jrss:ZhuoweiZhongMember 2023-12-31 0001597892 jrss:BankOfChinaMember us-gaap:ShortTermDebtMember 2024-03-31 0001597892 jrss:BankOfChinaMember us-gaap:ShortTermDebtMember 2023-12-31 0001597892 jrss:BankOfChinaMember us-gaap:ShortTermDebtMember 2023-06-01 2023-06-30 0001597892 jrss:ChinaConstructionBankMember us-gaap:ShortTermDebtMember 2024-03-31 0001597892 jrss:ChinaConstructionBankMember us-gaap:ShortTermDebtMember 2023-12-31 0001597892 jrss:ChinaConstructionBankMember us-gaap:ShortTermDebtMember 2022-08-01 2022-08-31 0001597892 jrss:YZJITMember us-gaap:ShortTermDebtMember 2023-01-01 2023-12-31 0001597892 jrss:YZJITMember us-gaap:ShortTermDebtMember 2022-08-01 2022-08-31 0001597892 us-gaap:ShortTermDebtMember 2022-08-01 2022-08-31 0001597892 jrss:IndustrialAndCommercialBankOfChinaMember us-gaap:ShortTermDebtMember 2024-03-31 0001597892 jrss:IndustrialAndCommercialBankOfChinaMember us-gaap:ShortTermDebtMember 2023-12-31 0001597892 jrss:IndustrialAndCommercialBankOfChinaMember us-gaap:ShortTermDebtMember 2024-03-05 2024-03-05 0001597892 us-gaap:ShortTermDebtMember 2024-03-31 0001597892 us-gaap:ShortTermDebtMember 2023-12-31 0001597892 jrss:ShenzhenQianhaiWebankMember 2024-03-31 0001597892 jrss:ShenzhenQianhaiWebankMember 2023-12-31 0001597892 jrss:ShenzhenQianhaiWebankMember 2023-01-01 2023-12-31 0001597892 jrss:YZJITMember 2024-03-31 0001597892 jrss:YZJITMember 2023-12-31 0001597892 country:US 2024-03-31 0001597892 country:HK 2024-01-01 2024-03-31 0001597892 us-gaap:PreferredStockMember 2024-03-31 0001597892 us-gaap:PreferredStockMember 2023-12-31 0001597892 jrss:YongzhouJITMember 2023-11-30 0001597892 jrss:JumiGCLMember 2023-11-30 2023-11-30 0001597892 jrss:GuangzhouJIEMember 2023-11-30 0001597892 jrss:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-03-31 0001597892 jrss:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:CustomerBMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-03-31 0001597892 jrss:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:CustomerCMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-03-31 0001597892 jrss:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-03-31 0001597892 jrss:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001597892 jrss:CustomerAMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-03-31 0001597892 jrss:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001597892 jrss:CustomerMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-03-31 0001597892 jrss:VendorAMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:VendorAMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-03-31 0001597892 jrss:VendorBMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:VendorBMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-03-31 0001597892 jrss:VendorCMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:VendorCMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-03-31 0001597892 jrss:VendorMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2024-01-01 2024-03-31 0001597892 jrss:VendorAMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-01-01 2023-03-31 0001597892 jrss:VendorAMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-03-31 0001597892 jrss:VendorBMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-01-01 2023-03-31 0001597892 jrss:VendorBMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-03-31 0001597892 jrss:VendorMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-01-01 2023-03-31 0001597892 jrss:VendorMember us-gaap:CostOfGoodsTotalMember us-gaap:SupplierConcentrationRiskMember 2023-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:CNY

Exhibit 31.1

 

Certification of Principal Executive Officer

Section 302 Certification

 

I, Linhai Zhu, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q for JRSIS HEALTH CARE CORPORATION.

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and the internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 29, 2024 /s/ Linhai Zhu
    Linhai Zhu, Chief Executive Officer 
    (Principal Executive Officer)

 

 

Exhibit 31.2

 

Certification of Principal Financial Officer 

Section 302 Certification

 

I, Linhai Zhu, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of JRSIS HEALTH CARE CORPORATION;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and the internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 29, 2024 /s/ Linhai Zhu
    Linhai Zhu, Chief Financial Officer 
    (Principal Financial Officer) 

 

 

Exhibit 32.1

 

CERTIFICATIONS PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of JRSIS HEALTH CARE CORPORATION. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Linhai Zhu, as Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

By: /s/ Linhai Zhu   Dated: May 29, 2024
  Linhai Zhu    
Title: Chief Executive Officer 
  (Principal Executive Officer) 

 

This certification is being furnished to the SEC as an exhibit to the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the of the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

A signed copy of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided by the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

Exhibit 32.2

 

CERTIFICATIONS PURSUANT TO 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of JRSIS HEALTH CARE CORPORATION. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Linhai Zhu, as Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

By: /s/ Linhai Zhu   Dated: May 29, 2024
  Linhai Zhu    
Title: Chief Financial Officer 
  (Principal Financial Officer) 

 

This certification is being furnished to the SEC as an exhibit to the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the of the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

 

A signed copy of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided by the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

v3.24.1.1.u2
Cover
3 Months Ended
Mar. 31, 2024
shares
Document Information [Line Items]  
Document Type 10-Q
Document Quarterly Report true
Document Transition Report false
Entity Interactive Data Current Yes
Amendment Flag false
Document Period End Date Mar. 31, 2024
Document Fiscal Year Focus 2024
Document Fiscal Period Focus Q1
Entity Information [Line Items]  
Entity Registrant Name JRSIS HEALTH CARE CORPORATION
Entity Central Index Key 0001597892
Entity File Number 0-56013
Entity Tax Identification Number 46-4562047
Entity Incorporation, State or Country Code FL
Current Fiscal Year End Date --12-31
Entity Current Reporting Status Yes
Entity Shell Company false
Entity Filer Category Non-accelerated Filer
Entity Small Business true
Entity Emerging Growth Company false
Entity Contact Personnel [Line Items]  
Entity Address, Address Line One Building 2, Youth Innovation and Entrepreneurship Park
Entity Address, Address Line Two Xiaoxiang Science and Technology Innovation Center
Entity Address, Address Line Three Yongzhou Economic and Technology Development Zone
Entity Address, City or Town Hunan Province
Entity Address, Country CN
Entity Address, Postal Zip Code 425000
Entity Phone Fax Numbers [Line Items]  
City Area Code +86
Local Phone Number 760-88963658
Entity Listings [Line Items]  
Title of 12(b) Security Common stock, $0.0001 par value
No Trading Symbol Flag true
Security Exchange Name NONE
Entity Common Stock, Shares Outstanding 84,598,650
v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash $ 323,611 $ 118,114
Accounts receivable, net 603,022 714,658
Advances to suppliers 251,404 345,961
Inventories 445,500 455,240
Prepayments and other receivables 89,278 77,211
Total Current Assets 1,815,822 1,833,890
NON-CURRENT ASSETS    
Equipment and vehicles, net 46,193 50,024
Intangible assets, net 243,897 257,334
Right of use assets 2,161 3,277
Total Non-Current Assets 292,251 310,635
TOTAL ASSETS 2,108,073 2,144,525
CURRENT LIABILITIES    
Short-term loans 1,368,261 983,007
Long-term loans due within one year 24,534 18,713
Accounts payable, trade 496,793 540,086
Advances from customers 223,121 218,313
Taxes payable 39,552 18,845
Other payables and accrued liabilities 169,938 221,869
Finance lease liabilities, current
Operating lease liabilities, current 2,161 3,277
Total Current Liabilities 2,396,947 2,280,227
Long-term loans - noncurrent portion 18,401 24,950
Operating lease liabilities, non-current
TOTAL LIABILITIES 2,415,348 2,305,177
COMMITMENTS AND CONTINGENCIES
EQUITY    
Preferred stock, $0.0001 par value; 2,000,000 shares preferred stock authorized; nil issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
Common stock, $0.0001 par value; 100,000,000 shares authorized; 84,598,650 and 82,594,105 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 8,460 8,259
Additional paid-in capital 3,174,217 3,154,373
Statutory reserves
Accumulated deficit (3,588,254) (3,442,898)
Accumulated other comprehensive income 145,644 142,860
Total JRSIS HEALTH CARE CORPORATION's equity (259,933) (137,406)
NONCONTROLLING INTERESTS (47,342) (23,246)
TOTAL EQUITY (307,275) (160,652)
TOTAL LIABILITIES AND EQUITY 2,108,073 2,144,525
Related Party    
CURRENT ASSETS    
Accounts receivable, net - related parties 100,376 121,086
Amount due from related parties 2,631 1,620
CURRENT LIABILITIES    
Accounts payable, trade-related parties 66,922 261,200
Amount due to related parties $ 5,665 $ 14,917
v3.24.1.1.u2
Consolidated Balance Sheets (Parentheticals) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 84,598,650 82,594,105
Common stock, shares outstanding 84,598,650 82,594,105
v3.24.1.1.u2
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
REVENUE $ 500,420 $ 476,994
COST OF REVENUE 443,198 325,602
GROSS PROFIT 57,222 151,392
OPERATING EXPENSES:    
Sales and marketing 106,762 12,341
General and administrative 101,112 31,232
Research and development 10,254 30,295
Total operating expenses 218,128 73,868
INCOME (LOSS) FROM OPERATIONS (160,906) 77,524
OTHER INCOME (EXPENSE)    
Interest income 67 303
Interest expense (11,906) (19,738)
Other income (expense) 2,797 3,329
Total other income (expense), net (9,042) (16,106)
INCOME (LOSS) BEFORE INCOME TAXES (169,948) 61,418
PROVISION FOR INCOME TAXES 8,283
NET INCOME (LOSS) (169,948) 53,135
Less: net income (loss) attributable to noncontrolling interest (24,592) 7,689
NET INCOME (LOSS) ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION (145,356) 45,446
NET INCOME (LOSS) (169,948) 53,135
OTHER COMPREHENSIVE INCOME (LOSS)    
Foreign currency translation adjustment 3,280 (487)
TOTAL COMPREHENSIVE INCOME (LOSS) (166,668) 52,648
Less: comprehensive income (loss) attributable to noncontrolling interest (24,096) 7,619
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JRSIS HEALTH CARE CORPORATION $ (142,572) $ 45,029
WEIGHTED AVERAGE NUMBER OF COMMON SHARES    
Basic (in Shares) 84,334,314 76,757,439
EARNINGS (LOSS) PER SHARE    
Net income (loss) - basic (in Dollars per share) $ (0.002) $ 0.001
v3.24.1.1.u2
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (Parentheticals) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Diluted 84,334,314 76,757,439
Net income (loss) - diluted $ (0.002) $ 0.001
v3.24.1.1.u2
Consolidated Statements of Equity - USD ($)
Total
Common Stock
Additional Paid-in capital
Retained earnings
Accumulated other comprehensive income
Noncontrolling interest
Balance at Dec. 31, 2022 $ (68,343) $ 7,676 $ 3,154,881 $ (3,361,986) $ 140,976 $ (9,890)
Balance (in Shares) at Dec. 31, 2022   76,757,439        
Issuance of common shares to acquired accounting acquiree 75 $ 583 (508)
Issuance of common shares to acquired accounting acquiree (in Shares)   5,836,666        
Net income (94,588) (80,912) (13,676)
Foreign currency translation adjustments 2,204 1,884 320
Balance at Dec. 31, 2023 (160,652) $ 8,259 3,154,373 (3,442,898) 142,860 (23,246)
Balance (in Shares) at Dec. 31, 2023   82,594,105        
Issuance of common shares 20,045 $ 201 19,844 0  
Issuance of common shares (in Shares)   2,004,545        
Net income (169,948) (145,356) (24,592)
Foreign currency translation adjustments 3,280 2,784 496
Balance at Mar. 31, 2024 $ (307,275) $ 8,460 $ 3,174,217 $ (3,588,254) $ 145,644 $ (47,342)
Balance (in Shares) at Mar. 31, 2024   84,598,650        
v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) from continuing operations $ (169,948) $ 53,135
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Depreciation and amortization 12,197 14,403
Right-of-use assets amortization 1,066 1,064
Lease liabilities interest expense 25 77
Inventories impairment (return) (412) (6,202)
Deferred income tax 4,613
Change in operating assets and liabilities    
Accounts receivable 100,160 246,259
Accounts receivable - related parties 18,773 (144,085)
Advances to suppliers 89,181 (62,688)
Inventories 2,571 (145,871)
Prepayments and other receivables (13,414) (524)
Accounts payable (34,439) (14,903)
Accounts payable - related parties (190,763) 37,374
Advances from customers 8,486 (3,136)
Taxes payable 21,115 (12,680)
Lease liabilities (1,091) (2,287)
Other payables and accrued liabilities (48,444) 18,944
Net cash used in operating activities (204,937) (16,507)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment
Purchase of intangible assets
Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash from issuance of common shares 20,045
Proceeds from loans 403,422
Repayment of short-term loans (166,210)
Amount financed from (to) related parties (10,200) 23,035
Net cash provided by (used in) financing activities 413,267 (143,175)
EFFECT OF EXCHANGE RATE ON CASH (2,833) 5,507
INCREASE (DECREASE) IN CASH 205,497 (154,175)
CASH AND CASH EQUIVALENTS, beginning of period 118,114 158,813
CASH AND CASH EQUIVALENTS, end of period 323,611 4,638
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income tax 957 1,447
Cash paid for interest expense, net of capitalized interest $ 11,898 $ 16,569
v3.24.1.1.u2
Organization and Business Background
3 Months Ended
Mar. 31, 2024
Organization and Business Background [Abstract]  
ORGANIZATION AND BUSINESS BACKGROUND
1.ORGANIZATION AND BUSINESS BACKGROUND

 

JRSIS Health Care Corporation (the “Company” or “JRSIS”) was incorporated on November 20, 2013 under the laws of the State of Florida. In December 2013 JRSIS acquired 100% of the equity in JRSIS Health Care Limited (“JRSIS-BVI”), which is a limited liability company registered in British Virgin Island (“BVI”) on February 25, 2013. JRSIS-BVI owns 100% of the equity in Runteng Medical Group Co., Ltd. (“Runteng”), a limited liability company registered in Hong Kong on September 17, 2012.

 

Until March 31, 2022, Runteng owned 70% of the equity in Harbin Jiarun Hospital Co., Ltd. (“Jiarun”), a for-profit hospital incorporated in Harbin City of Heilongjiang, the People’s Republic of China in February 2006. The remaining 30% of the equity in Jiarun was owned by Junsheng Zhang, who is the Chairman of the Board of JRSIS Health Care Corporation until March 2022. On April 28, Runteng transferred its 70% equity interest in Jiarun to Zhang Junsheng (the “Spin-Off”). In exchange for the 70% interest in Jiarun, Zhang Junsheng transferred to Runteng 5,392,000 shares of JRSIS common stock. After the Spin-Off, JRSIS does not beneficially own any equity interest in Jiarun and will no longer consolidate Jiarun financial results with the financial results of JRSIS as on April 1, 2022.

 

On April 12, 2022, Runteng organized and owned 100% of the equity in Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”), a wholly foreign-owned enterprise (“WFOE”) subsidiary registered under the law of the People’s Republic of China (“the PRC”) in Zhongshan City, Guangdong Province. Laidian initially engage in the business of providing charging services to electric vehicles operating in Zhongshan City, until the Company obtained the majority variable interest in Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) on November 30, 2023.

 

On November 30, 2023, the Company through Laidian, a wholly-owned subsidiary of JRSIS, completed an acquisition transaction by entering into and executing four agreements with Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) and Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”) (the “Management Agreements”). After execution of the Management Agreements, the Company obtained 85.53% variable interest in Yongzhou JIT. Following the transaction, we have abandoned our prior business plan and we are now pursuing Yongzhou JIT’s historical businesses and its proposed businesses.

 

Each of the Management Agreements is summarized as below:

 

Exclusive Business Cooperation Agreement.

 

Under the Exclusive Business Consulting Agreement between Laidian and Yongzhou JIT, Laidian has the exclusive right to provide to Yongzhou JIT marketing, management, consulting and other services related to its business operations. To fulfill its obligations, Laidian will provide to Yongzhou JIT the management and marketing services of Zhuowei Zhong, who is the Chairman of Laidian. In compensation for the services provided by Laidian, Yongzhou JIT will pay Laidian a quarterly fee equal to 85.53% of any net income that Yongzhou JIT earns from its business while being managed by Zhuowei Zhong less any losses carried forward from prior quarters. The remaining 14.47% of the net income earned by Yongzhou JIT will be distributed to Guangzhou JIE for further distribution to an entity that owns 14.47% of Guangzhou JIE and has not agreed to participate in the Management Arrangement (the “14.47% Unpledged Interest”). The Exclusive Business Consulting Agreement will remain in effect until terminated by the parties.

 

Equity Interest Pledge Agreement.

 

Guangzhou JIE, which owns all of the registered equity in Yongzhou JIT, has entered into an Equity Interest Pledge Agreement with Laidian. Pursuant to this agreement, Guangzhou JIE pledged 85.53% of its equity interest in Yongzhou JIT, including the right to receive dividends, to Laidian to secure the performance of Yongzhou JIT’s obligations under the Exclusive Business Consulting Agreement described above. If Yongzhou JIT breaches relevant contractual obligations under this agreement, Laidian, as pledgee, will be entitled to certain rights, including the right to sell the pledged equity interests. Guangzhou JIE has agreed not to transfer or create any new encumbrance on its equity interests without the prior written consent of Laidian. The Equity Interest Pledge Agreement shall terminate when Yongzhou JIT has fully performed its obligations under the Exclusive Business Consulting Agreement.

 

Exclusive Option Agreement.

 

Under the Exclusive Option Agreement among Laidian, Yongzhou JIT and Guangzhou JIE, Guangzhou JIE irrevocably granted Laidian or its designated person(s) an exclusive option to purchase, when and to the extent permitted under PRC law, all or part of its equity interest in Yongzhou JIT. The purchase price for the equity interest in Yongzhou JIT shall be determined through consultation according to the appraisal value approved by the relevant authorities and shall be the minimum amount permissible under PRC law. The Exclusive Option Agreement will be valid until all of the equity interest in Yongzhou JIT has been transferred to Laidian. The Exclusive Option Agreement provides, among other things, that without Laidian’s prior written consent:

 

Guangzhou JIE may not transfer, encumber, grant a security interest in, or otherwise dispose of any equity interest in Yongzhou JIT, except as provided in the Exclusive Option Agreement;

 

Yongzhou JIT may not (i) sell, transfer, grant security interest in or otherwise dispose of any assets, business, revenue or interest, (ii) enter into any material contract except for those incurred in the ordinary course of business, or (iii) incur any liabilities (except for those incurred in the ordinary course of business) or extend loans or credit facilities to any third party;

 

Yongzhou JIT may not declare or pay any dividends and its shareholder must remit in full to Laidian any funds received from Yongzhou JIT except those funds payable to the holder of the 14.47% Unpledged Interest; and

 

Yongzhou JIT may not merge with or acquire any third parties, or make investment in any third parties.

 

Power of Attorney.

 

Under the Power of Attorney, Guangzhou JIE grants to Laidian the authority to exercise all of the powers given to Guangzhou JIE as a shareholder of Yongzhou JIT.

 

Yongzhou JIT was organized in 2018 in Yongzhou City in the Hunan Province of the PRC and is legally a wholly owned subsidiary of Guangzhou JIE. Yongzhou JIT is engaged in the business of developing medical technology and producing equipment based on its technology. Yongzhou JIT is best known for developing the first intelligence medicine vending machine.

 

In consideration of the agreements by the owners of Yongzhou JIT other than the holder of the 14.47% Unpledged Interest to the adoption of the Management Agreements, JRSIS issued to Jumi Group Company, Ltd. (“Jumi GCL”). 76,757,439 shares of its common stock. Jumi GCL is a holding company owned by Linhai Zhu, the director, chairman and the Chief Executive Officer of the Company, Yulin Investment (Guangzhou) Partnership L.P. (“Yulin IGP”), Jumi Intelligent Information Technology (Guangzhou)Partnership L.P. (“Jumi IIP”), who are the beneficial owners of 85.53% of Guangzhou JIE. The shares issued to Jumi GCL represent 92.9% of the outstanding shares of common stock of JRSIS.

 

For financial reporting purposes, the execution of the Management Agreements represents a “Reverse Acquisition” rather than a business combination and Yongzhou JIT is deemed to be the accounting acquirer in the transaction. The execution of the Management Agreements is being accounted for as a reverse acquisition and recapitalization. Yongzhou JIT is the acquirer for financial reporting purposes and JRSIS is the acquired company. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements for periods prior to the execution of the Management Agreements will be those of Yongzhou JIT and will be recorded at the carrying amount basis of Yongzhou JIT, and the consolidated financial statements after execution of the Management Agreements will include the assets and liabilities of the Company and Yongzhou JIT, and the historical operations of Yongzhou JIT and operations of the Combined Company from the date of execution of the Management Agreements. No gain and loss recognized as a reverse acquisition and recapitalization.

 

Description of subsidiaries and VIEs

 

Name   Place of incorporation and
kind of legal entity
  Principal activities and
place of operation
  Effective
interest held
JRSIS Health Care Corporation.
(“JRSIS”)
  State of Florida   Investment Holding   100%
             
JRSIS Health Care Limited.
(“JRSIS-BVI”)
  BVI   Investment Holding   100%
             
Runteng Medical Group Company Limited.
(“Runteng” or “RT”)
  Hong Kong, China   Investment Holding   100%
             
Laidian Technology (Zhongshan) Co., Ltd.
(“Laidian”)
  Zhongshan, China   Investment Holding   100%
             
Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT” or YZ JIT)   Yongzhou, China   Developing medical technology and producing equipment based on its technology   85.53% by Management Agreements
v3.24.1.1.u2
Going Concern Uncertainties
3 Months Ended
Mar. 31, 2024
Going Concern Uncertainties [Abstract]  
GOING CONCERN UNCERTAINTIES
2.GOING CONCERN UNCERTAINTIES

 

The accompanying unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.

 

As reflected in the accompanying unaudited consolidated financial statements, for the three months ended March 31, 2024, the Company incurred a significant net loss of $169,948, the recurring operating loss resulted in an accumulated deficit of $3,588,254 as of March 31, 2024. The Company generated cash outflow form its operation of $204,937 and $16,507 for the three months ended March 31, 2024 and 2023, the continuing cash outflows resulted a working capital deficit of $581,125 as of March 31, 2024. Management believes these factors raise substantial doubt about the Company’s ability to continue as a going concern for the next twelve months.

 

The continuation of the Company as a going concern through the next twelve months is dependent upon (1) the continued financial support from its external financing, including bank loans and issuance of its shares to potential shareholders. Management believes that it can obtained additional bank loans and the issuance of common shares of the Company is available if the Company effort to do so, and (2) further implement management’s business plan to extend its operations and generate sufficient revenue and cash flows to meet its obligations. The Company’s operation is on the upward trend, and management believes that the Company’s operation can generate enough revenue and cash to meet its obligation in the normal course of business. While the Company believes in the viability of its strategy to increase sales volume and in its ability to raise additional funds, there can be neither any assurances to that effect, nor any assurance that the Company will be successful in securing sufficient funds to sustain the operations.

 

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of these uncertainties. The Company is working to devote more efforts to improve its operation and generate more profits and cash flow. Management believes that the actions presently being taken to obtain additional funding and implement its strategic plan provide the opportunity for the Company to continue as a going concern.

v3.24.1.1.u2
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Consolidation

 

These accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). These unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

 

The unaudited interim condensed consolidated financial information as of March 31, 2024 and for the three months ended March 31, 2024 and 2023 have been prepared, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the fiscal year ended December 31, 2023 previously filed with the SEC on May 26, 2024.

 

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statements of the Company’s unaudited consolidated financial position as of March 31, 2024 and its unaudited consolidated results of operations for the three months ended March 31, 2024 and 2023, and its unaudited consolidated cash flows for the three months ended March 31, 2024 and 2023, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the fiscal year or any future periods.

 

Reclassification

 

Certain prior period balances were reclassified to conform to the current period presentation, mainly with consideration of reflecting the acquisition transaction by entering into and executing four agreements with Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) and Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”). None of these reclassifications had an impact on reported financial position or cash flows for any of the periods presented.

 

Use of Estimates

 

The preparation of the unaudited consolidated financial statements in conformity with US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.

 

The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.

 

Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, discount rate of leases and its impairment assessment, allowance for inventory, revenue recognition, product warranty liabilities, deferred tax and uncertain tax positions. While the Company believes that the estimates and assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.

 

Fair Value Measurement

 

The Company follows the guidance of the Financial Accounting Standards Borad (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements” (“ASC 820”), to address fair value measurement with respect to financial assets and liabilities. ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs are:

 

Level 1:Observable inputs that reflect unadjusted quoted prices for identical instruments traded in active markets;

 

Level 2:Include other observable inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, other observable inputs other than quoted price and market corroborated inputs; and

 

Level 3:Unobservable inputs that are supported by little or no market activity.

 

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

 

The Company’s financial instruments include cash, accounts receivable, advance to suppliers, prepaid expenses and other current assets, bank loans, accounts payable, amount due from/to related parties, and accrued expenses and other current liabilities. The carrying values of these financial instruments approximate their fair values due to their short-term maturities. The carrying amount of the long-term borrowing approximates its fair values since it bears an interest rate which approximates market interest rate.

 

Foreign Currencies Translation

 

The reporting currency of the Company is the United States Dollar (“US$”). The Company’s subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

In general, for consolidation and reporting purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date, equity accounts are translated at its historical rates; revenue and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

 

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:

 

   March 31, 2024   March 31, 2023 
Period-end RMB:US$1 exchange rate   7.2203    6.8676 
For the three months ended average RMB:US$1 exchange rate   7.1885    6.8423 

 

Related Parties

 

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. Related parties include: (a) Affiliates of the entity, who directly or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with an entity; (b) Entities for which investments in their equity securities would be required to be accounted for by the equity method by the investing entity; (c) Trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d) Principal owners, who record or known beneficial owners of more than 10 percent of the voting interests, of the entity and members of their immediate families; (e) Management of the entity and members of their immediate families; (f) Other parties with which the entity may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; (g) Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. The Company disclosed all material related party transactions.

 

Segment Reporting

 

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. The Company’s chief operating decision maker has been identified as the CEO who reviews consolidated results of the Company when making decisions about allocating resources and assessing performance. The Company is domiciled in the United States while its mainly business operation is within the PRC and earns majority of the revenue from external customers attributed from the PRC. As a whole and hence, the Company has only one operating segment for the periods ended March 31, 2024 and 2023, respectively.

 

Cash

 

Cash consists of cash on hand and deposits in financial institutions which is readily available in checking and saving accounts. The Company maintains cash with various financial institutions in the PRC and are uninsured. The Company has not experienced any losses in bank account and believes it is not exposed to any risk on its cash held in bank accounts.

 

Accounts Receivable

 

Accounts receivable is arisen from revenue from contracts with customers and reported at its original amount less an allowance for expected credit losses. Accounts receivables original amount recorded at the invoiced amount with no interest bearing, due various in contractual payment terms, generally 30 to 90 days from delivery. Credit is granted based on management’s evaluation of a customer's financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for any estimated credit losses resulting from the inability of its customers to make required payments. Account balances are charged off against the allowance for credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.

 

Advances To Suppliers

 

Advances to suppliers consist of prepayments to our vendors, such as outsource service, marketing promotion parties. We typically receive products from vendors within three to nine months after making prepayments. We continuously monitor delivery from, and payments to, our vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If we have difficulty receiving products from a vendor, we take the following steps: cease purchasing products from such vendor, ask for return of our prepayment promptly, and if necessary, take legal action. If all of these steps are unsuccessful, management then determines whether the prepayments should be reserved or written off. As of March 31, 2024 and December 31, 2023, the balance of allowance for doubtful accounts was $0 and $0, respectively.

 

Inventories

 

Inventories consist of raw material and parts, work-in-progressing, and finished goods of the Company’s product, such as medicine or goods vending machine, health micro-consulting room. Inventories are stated at the lower of cost and net realizable value. Cost is determined using weighted average method. Net realizable value equal to the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The Company carries out physical inventory counts from time to time and at least once within a fiscal year. The Company reviews historical sales activity quarterly to determine excessive, slow-moving items, and items that damage, physical deterioration, obsolescence to determine if evidence exists that the net realizable value of inventory is lower than its cost, if any, the difference shall be recognized as a loss in earnings in the period in which it occurs.

 

Equipment and Vehicles

 

Equipment and vehicles are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 

Items  Expected useful
lives
  Residual
value
 
Production line and equipment  3-10 years   0%
Office equipment  2-5 years   0%
Vehicle  3-5 years   0%

 

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

 

Intangible Assets

 

Intangible assets consist primarily of patents of patent of utility model and copyright of software. Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-line method with the following estimated useful lives:

 

   Expected
useful
lives
Utility model  10 years
Copyright  10 years

 

Impairment of Long-lived Assets

 

In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

 

Leases

 

The Company stated lease transactions in accordance with the FASB ASC Topic 842 Leases.

 

Identify a lease

 

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Company assess whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control the use of the asset.

 

Lease classification

 

Lease classification for leases under which the Company is a lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. There are not leases under which the Company is a lessor during the periods of the accompanying financial statements.

 

Lease classification for leases under which the Company is a lessee is evaluated at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that the Company is reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases.

 

In accordance with the FASB ASC Topic 842, the Company recognizes a right-of-use asset and a lease liability at the commencement date of the of the lease and recognizes in profit or loss the lease cost or expense during the lease term. As an accounting policy, the Company elect not to recognize a right-of-use asset and a lease liability to a short-term lease which with a term of 12 months or less, instead, recognizes the lease payments in profit or loss on a straight-line basis over the lease term. Variable lease payments recorded in earnings in the period in which the obligation for those payments is incurred. The Company generally uses an incremental borrowing rate as discount rate to measure its lease liabilities, as the rate implicit in the lease is typically not readily determinable. Certain lease agreements include renewal options that are under the Company’s control. The Company includes optional renewal periods in the lease term only when it is reasonably certain that the Company will exercise its option.

 

Right-of-use assets

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received.

 

Lease liabilities

 

Lease liability is initially measured at the present value of the outstanding lease payments at the commencement date, discounted using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed lease payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee and any exercise price under a purchase option that the Company is reasonably certain to exercise. Lease liability is measured at amortized cost using the effective interest rate method. It is re-measured when there is a change in future lease payments, if there is a change in the estimate of the amount expected to be payable under a residual value guarantee, or if there is any change in the Company assessment of option purchases, contract extensions or termination options.

 

Revenue Recognition

 

The Company adopted ASC Topic 606, Revenue from Contract with Customers (“ASC 606”) for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers and the performance obligation was satisfied, in an amount that reflects the consideration that the Company expects to be entitled to in exchange for those goods and services transferred. The Company determines revenue recognition through the following steps:

 

  Identify the contract with a customer;
     
  Identify the performance obligations in the contract;

 

  Determine the transaction price;
     
  Allocate the transaction price to the performance obligations in the contract; and
     
  Recognize revenue when (or as) the entity satisfies a performance obligation.

 

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized as revenue when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

 

The Company’s revenue consists primary of sales of machine, design and development software systems for customers base on the Company’s intelligent and communication technology, system installation and maintenances services.

 

The Company determined for each performance obligation identified at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at a point in time. If an entity does not satisfy a performance obligation over time, the performance obligation is satisfied at a point in time.

 

The Company recognizes revenue from sales of machine at the point in time when the Company has transferred physical possession of the goods to the customer and the customer has accepted the goods, therefore, indicating as control of the goods has been transferred to the customer.

 

The Company determined each performance obligation identified from contract with customer of design and development software systems and contracts from system installment and maintenance at the inception of each contract whether it satisfied over time of at point in time. During the three months ended March 31, 2024 and 2023, all the performance obligation identified from the contracts are satisfied at point in time and its related revenue are recognized at point in time.

 

Contract Balances

 

When a contract with customers has performed, the Company presents the contract in the consolidated balance sheet as a contract asset or a contract liability, depending on the relationship between the Company’s performance and the customer’s payment.

 

Contract assets or accounts receivable

 

A contract asset is the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. A receivable is recorded when the Company has an unconditional right to consideration. A right to consideration is unconditional if only the passage of time is required before payment of that consideration is due. The Company does not have material contract assets.

 

Contract liabilities

 

The contract liability represents the billings or cash received for goods or services in advance of revenue recognition which is recognized as revenue when all of the Company’s revenue recognition criteria are met. The Company presents contract liabilities in its financial statements as advances from customers.

 

Cost of Revenue

 

Cost of revenue consists primarily of material costs, direct labor, depreciation, and manufacturing overhead, which are directly attributable to the manufacture of products and other costs directly related to rendering of services or projects performance.

 

Advertising Expenses

 

The Company expenses advertising costs as incurred and includes it in selling expenses. The Company recorded $97,754 and $0 of advertising and promotional expenses for the three months ended March 31, 2024 and 2023, respectively.

 

Research and Development Expenses

 

Research and development expenses consist primarily of salary and welfare for research and development department personnel and materials used for research. The Company reported $10,254 and $30,295 as research and development expenses for the three months ended March 31, 2024 and 2023, respectively.

 

Comprehensive Income

 

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income Taxes

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

For the three months ended March 31, 2024 and 2023, the Company did not have any interest and penalties associated with tax positions. As of March 31, 2024, the Company did not have any significant unrecognized uncertain tax positions.

 

The Company conducts the majority of its businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by a foreign tax authority.

 

Value Added Tax

 

Sales revenue represents the invoiced value of goods, net of Value-Added Tax (“VAT”). All of the Company’s goods or services are sold in the PRC and are subject to a VAT on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by qualified VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods, on the contrary, the Company recorded VAT deductible, VAT deductible can be used to deducted VAT payable in the future.

 

Income (Loss) Per Share

 

The Company calculates income (loss) per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income (loss) per share is computed by dividing the net income (loss) attributable to the holders of common shares by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per share is computed similar to basic income (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve reportable segment disclosures. The guidance expands the disclosures required for reportable segments in our annual and interim consolidated financial statements, primarily through enhanced disclosures about significant segment expenses. The standard will be effective for us beginning with our annual reporting for fiscal year 2025 and interim periods thereafter, with early adoption permitted. We are currently evaluating the impact of this standard on our segment disclosures.

 

In December 2023, the FASB issued a new standard to improve income tax disclosures. The guidance requires disclosure of disaggregated income taxes paid, prescribes standardized categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard will be effective for us beginning with our annual reporting for fiscal year 2026, with early adoption permitted. We are currently evaluating the impact of this standard on our income tax disclosures.

 

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated balance sheets, consolidated statements of income and consolidated statements of cashflows.

v3.24.1.1.u2
Variable Interest Entity and Other Consolidation Matters
3 Months Ended
Mar. 31, 2024
Variable Interest Entity and Other Consolidation Matters [Abstract]  
VARIABLE INTEREST ENTITY AND OTHER CONSOLIDATION MATTERS
4.VARIABLE INTEREST ENTITY AND OTHER CONSOLIDATION MATTERS

 

On November 30, 2023, the Company and Yongzhou JIT closed a reverse acquisition and then, Laidian, an indirectly wholly-owned subsidiary of JRSIS, entered into four agreements with Yongzhou JIT and Guangzhou JIE (the “Management Agreements”). The key terms of these Management Agreements are summarized in Note 1 - Organization and Business Background of previous notes to these financial statements.

 

In accordance with FASB ASC 810, Variable Interest Entity (“VIE”) is an entity that has either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support, or whose equity investors lack the characteristics of a controlling financial interest, such as through voting rights, right to receive the expected residual returns of the entity or obligation to absorb the expected losses of the entity. The variable interest holder, if any, that has a controlling financial interest in a VIE is deemed to be the primary beneficiary and must consolidate the VIE. Laidian is deemed to have a controlling financial interest and be the primary beneficiary of Yongzhou JIT under the term of Management Agreements, because it has both of the following characteristics:

 

  1. power to direct activities of Yongzhou JIT that most significantly impact its economic performance, and

 

  2. obligation to absorb losses of the entity that could potentially be significant to Yongzhou JIT or right to receive benefits from the entity that could potentially be significant to Yongzhou JIT.

 

In addition, as all of these Management Agreements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC, they would be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures. The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties in the PRC legal system could further limit the Company’s ability to enforce these Management Agreements. Furthermore, these contracts may not be enforceable in China if PRC government authorities or courts take a view that such contracts contravene PRC laws and regulations or are otherwise not enforceable for public policy reasons. In the event the Company is unable to enforce these Management Agreements, it may not be able to exert effective control over Yongzhou JIT and its ability to conduct its business may be materially and adversely affected.

 

All of the Company’s main current operations are conducted through Yongzhou JIT. Current regulations in China permit Yongzhou JIT to pay dividends to the Company only out of its accumulated distributable profits, if any, determined in accordance with their articles of association and PRC accounting standards and regulations. The ability of Yongzhou JIT to make dividends and other payments to the Company may be restricted by factors including changes in applicable foreign exchange and other laws and regulations.

 

In the opinion of management, (i) the corporate structure of the Company is in compliance with existing PRC laws and regulations; (ii) the Management Agreements are valid and binding, and do not result in any violation of PRC laws or regulations currently in effect; and (iii) the business operations of Laidian and the VIE are in compliance with existing PRC laws and regulations in all material respects.

 

However, there are substantial uncertainties regarding the interpretation and application of current and future PRC laws and regulations. Accordingly, the Company cannot be assured that PRC regulatory authorities will not ultimately take a contrary view to the foregoing opinion of its management. If the current corporate structure of the Company or the Management Agreements is found to be in violation of any existing or future PRC laws and regulations, the Company may be required to restructure its corporate structure and operations in the PRC to comply with changing and new PRC laws and regulations. In the opinion of management, the likelihood of loss in respect of the Company’s current corporate structure or the Management Agreements is remote based on current facts and circumstances.

 

The carrying amount of the major classes of assets and liabilities of the VIE in the PRC are included in the consolidated financial statements as of March 31, 2024 and December 31, 2023 consist of the following:

 

   March 31,
2024
   December 31,
2023
 
Current assets:        
Cash  $323,610   $108,958 
Accounts receivable, net   603,022    714,658 
Accounts receivable, net - related parties   100,376    121,086 
Advances to suppliers   251,404    345,961 
Amount due from related parties   2,631    1,620 
Inventories   445,500    455,240 
Prepayments and other receivables   89,278    77,211 
Total current assets   1,815,821    1,824,734 
           
Non-current assets:          
Equipment and vehicle, net   46,193    50,025 
Intangible assets, net   243,897    257,334 
Right of use assets   2,161    3,277 
Total assets from VIE   2,108,072    2,135,370 
           
Current liabilities:          
Short-term loans   1,368,261    983,007 
Long-term loans due within one year   24,534    18,713 
Accounts payable, trade   496,793    540,086 
Accounts payable, trade - related parties   66,922    261,200 
Advances from customers   223,121    218,313 
Amount due to related parties   25,565    5,761 
Taxes payable   39,552    18,845 
Other payables and accrued liabilities   169,938    221,869 
Operating lease liabilities, current   2,161    3,277 
Total current liabilities   2,416,847    2,271,071 
Non-current liabilities          
Long-term loans - noncurrent portion   18,401    24,950 
Operating lease liabilities, non-current   
-
    
-
 
Total liabilities   2,435,248    2,296,021 

 

The summarized operating results of the VIE in the PRC included in the Company’s consolidated financial statements for the periods indicated consist of the following:

 

   For the Three Months ended March 31, 
   2024   2023 
Revenue  $500,420   $476,994 
Cost of revenue   443,198    325,602 
Gross profit   57,222    151,392 
           
Operating expenses   218,128    73,868 
Other income (expenses)   (9,043)   (16,106)
Income (loss) before income taxes   (169,949)   61,418 
           
Income taxes   
-
    8,283 
Net loss from operations  $(169,949)  $53,135 

 

As of March 31, 2024, the VIE had amount due to non-VIE entities of the Company of approximated $20,045, representing the amount YZ JIT received the amount of the consideration of common shares JRSIS issued during the three months as of March 31, 2024. As of December 31, 2023 the VIE had not incurred any amount due to non-VIE subsidiaries of the Company.

 

All material related party transactions are disclosed in Note 12 or elsewhere in these consolidated financial statements. For the three months ended March 31, 2024, JRSIS issued 2,004,545 common shares to certain personal in the PRC, the consideration of these shares issued were amount to $20,045.45 (approximately RMB 143,686) was received by Yongzhou JIT, the VIE of the Company, which resulted the ending balance of amount due to JRSIS as of March 31, 2024. For the three months ended March 31, 2023 the VIE have not entered into any transaction with other subsidiaries that are not VIEs. All transactions incurred and ending balances between VIE and Non-VIEs would be eliminated upon consolidation.

 

Under the Management Agreements, the Company has the power to direct activities of the VIE and can have assets transferred out of the VIE under its control. Therefore, the Company considers that there is no asset in any of the VIE that can be used only to settle obligations of the VIE, except for registered capital and PRC statutory reserves. As the VIE is incorporated as limited liability companies under the Company Law of the PRC, creditors of the VIE do not have recourse to the general credit of the Company for any of the liabilities of the VIE.

 

The Company and its directly and indirectly wholly owned subsidiaries, JRSIS-BVI, Runteng and Laidian do not have any substantial assets or liabilities or result of operations. They were incorporated for the purpose of providing a corporation structure for the Yongzhou JIT to be listed in the market and to raise additional capital for its development.

v3.24.1.1.u2
Accounts Receivable
3 Months Ended
Mar. 31, 2024
Accounts Receivable [Abstract]  
ACCOUNTS RECEIVABLE
5.ACCOUNTS RECEIVABLE

 

The accounts receivable, excluded accounts receivable from related parties, consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Accounts receivable, cost  $603,022   $714,658 
Less: allowance for credit loss   
-
    
-
 
Accounts receivable, net  $603,022   $714,658 

 

The Company did not record any allowance for credit loss of accounts receivable for the three months ended March 31, 2024 and 2023.

v3.24.1.1.u2
Inventories
3 Months Ended
Mar. 31, 2024
Inventories [Abstract]  
INVENTORIES
6.INVENTORIES

 

Inventories consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Raw materials and parts  $303,197   $302,322 
Working-in-progressing   69,773    128,900 
Finished goods   257,326    212,364 
Subtotal   630,296    643,586 
Less: impairment allowance   (184,796)   (188,346)
Inventories, net of allowance for impairment  $445,500   $455,240 

 

The Company did not record any allowance for impairment of inventories for the three months ended March 31, 2024 and 2023, respectively. During the three months ended March 31, 2024 and 2023, there were $412 and $6,202 of allowance for impairment of inventories transferred out due to disposal of part of impaired inventories.

v3.24.1.1.u2
Prepayments and Other Receivables
3 Months Ended
Mar. 31, 2024
Prepayments and Other Receivables [Abstract]  
PREPAYMENTS AND OTHER RECEIVABLES
7.PREPAYMENTS AND OTHER RECEIVABLES

 

Prepayments and other receivables present the amount the Company prepay for deposit payment for leases and utilities, security deposits of certain contracts, advances to employees for ordinary business purpose for the company which might reimburse or return from the employee, VAT deductible and advances for employee’s social security payments such as and so on. The table below set forth the balance of a brief categories as of March 31, 2024 and December 31, 2023.

 

   March 31,
2024
   December 31,
2023
 
Deposits  $20,632   $20,981 
Advances to personnel   1,385    1,408 
VAT deductible   64,054    51,714 
Other receivables   3,207    3,108 
    89,278    77,211 
Less: allowance for doubtful accounts   
-
    
-
 
Prepayments and other receivables, net  $89,278   $77,211 

 

Management evaluated the recoverable value of these balances periodically accordingly to the Company’s credit policy and allowance for credit loss, if any. For the three months ended March 31, 2024 and 2023, the Company did not report any allowance of the credit loss of prepayment and other receivables.

v3.24.1.1.u2
Equipment and Vehicles
3 Months Ended
Mar. 31, 2024
Equipment and Vehicle [Abstract]  
EQUIPMENT AND VEHICLES
8.EQUIPMENT AND VEHICLES

 

Equipment and vehicles consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Production line and equipment  $106,314   $108,116 
Office equipment and furniture   32,210    32,757 
Transportation instrument   6,591    6,703 
    145,115    147,576 
Less: accumulated depreciation   (98,922)   (97,552)
Equipment and vehicles, net  $46,193   $50,024 

 

The Company recorded depreciation expense on the equipment and vehicle for the three months ended March 31, 2024 and 2023 were $3,010 and $4,752, respectively. No impairment loss recognized during the three months ended March 31, 2024 and 2023.

v3.24.1.1.u2
Intangible Assets
3 Months Ended
Mar. 31, 2024
Intangible Assets [Abstract]  
INTANGIBLE ASSETS
9.INTANGIBLE ASSETS

 

Intangible assets consist of the following:

 

   March 31,
2024
   December 31,
2023
 
Utility model  $41,027   $41,722 
Copyright   324,818    330,327 
    365,845    372,049 
Less: accumulated amortization   (121,948)   (114,715)
Land use right, net  $243,897   $257,334 

 

The Company recorded amortization expense on these intangible assets for the three months ended March 31, 2024 and 2023 were $9,187 and $9,651, respectively.

 

The estimated amortization expense on these intangible assets in the next five years and thereafter is as follows:

 

Year ending March 31:    
2025  $36,584 
2026   36,584 
2027   36,584 
2028   36,584 
2029   36,584 
Thereafter   60,977 
Total:  $243,897 
v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
LEASES
10.LEASES

 

The following consisted of leases under which the Company is a lessee.

 

Operating Lease

 

In October 2022, the Company entered in a lease contract to lease five dormitories room for the use as dormitory of staffs (“2022 Dormitory Lease”). According to the lease contract, the lease term is about 24 months which during from October 2022 to September 2024; at the end of the contract, the Company should inform the lessor 30 days in advance to the end of the contract if the Company would like to continue to lease the dormitory room and the leased space and price will be re-negotiated and agreed by the two parties in the circumstance at that time; the lease payments are $369 (appropriate RMB 2,615) per month and payable quarterly in advance. At the inception of the lease contract, the Company could not determine that it will renew the lease contract in the same terms.

 

Short-term Lease

 

On May 2022 and May 2023, respectively, the Company enter into lease contracts to rent a plant area for use of its product manufacturing, laboratory for research and development and production office (“Plant Leases”). Plant leases were renewed every year upon re-negotiation the lease term with the lessor. Each Plant Lease with a lease term of 12 months vary of the plant sizes and unit rental fee, each Plant Lease should be treated as a separately lease agreement. The Company elected not to recognize a right-of-use asset and lease liability requirement to these Plants Leases, because it has a lease term of 12 months or less. The Company recognized the lease payments in profit or loss on a straight-line basis over the lease term and variable lease payments in the period in which the obligation for those payments is incurred.

 

As of March 31, 2024 and December 31, 2023, the Company reported the following amounts in the Company’s balance sheets:

 

   March 31,
2024
   December 31,
2023
 
Assets        
Right-of-use assets  $2,161   $3,277 
Total  $2,161   $3,277 
           
Liabilities          
Finance lease liabilities-current  $
-
   $
-
 
Operating lease liabilities-current   2,161    3,277 
Finance lease liabilities-non-current   
-
    
-
 
Operating lease liabilities-non-current   
-
    
-
 
Total of leases liabilities  $2,161   $3,277 

 

The following table illustrated quantitative information for the Company as a lessee for the periods indicated:

 

   For the Three Months Ended March 31, 
   2024   2023 
Lease Cost:        
Finance lease cost  $
 
   $
 
 
Amortization of right-of-use assets   
-
    
-
 
Interest on lease liabilities   
-
    
-
 
Operating lease cost   1,091    1,147 
Short-term lease cost   19,332    20,310 
Variable lease cost   
-
    
-
 
Sublease income   
-
    
-
 
Total lease cost  $20,423   $21,457 
           
Other information          
(Gain) and losses on sale and lease back transactions, net  $
 
   $
-
 
Cash paid for amounts included in the measurement of lease liabilities          
Operating cash flows from finance leases  $
 
   $
-
 
Operating cash flows from operating leases  $(1,091)  $(2,293)
Financing cash flow from finance leases  $
-
   $
-
 
Right-of-use assets obtained in exchange for new finance lease liabilities  $
-
   $
-
 
Right-of-use assets obtained in exchange for new operating lease liabilities  $
-
   $
-
 
Weighted-average remaining lease term – finance leases   
-
    
-
 
Weighted-average remaining lease term – operating leases   0.42    0.75 
Weighted-average discount rate – finance leases   
-
    
-
 
Weighted-average discount rate – operating leases   4.75%   4.75%

 

The following table is a maturity analysis of it operating lease liabilities that showing the minimum annual undiscounted cash flows the Company will be paid made in the following five years and total of thereafter as of March 31, 2024:

 

2025  $2,173 
2026   
-
 
2027   
-
 
2028   
-
 
2029   
-
 
Thereafter   
-
 
Total of undiscounted cash flows   2,173 
Less interest accrued   12 
Operating lease liabilities  $2,161 
v3.24.1.1.u2
Revenue
3 Months Ended
Mar. 31, 2024
Revenue [Abstract]  
REVENUE
11.REVENUE

 

The Company’s revenue can be briefly classified into two sources, including 1) sales of terminal products, such as medicine vending machine, that the Company self-manufactured and assembled in its plant, and 2) services rendered, such as installment and maintenance terminal system, designing and development of application system to its customers. Goods and services that the Company transferred deriving its revenue are all based on the Company’s technology and manufacturing capacity.

 

The Company derived its revenue from both third-party customers and related party customer. Guangzhou JIE, the legal parent of Yongzhou JIT in the PRC and both under the common control of Linhai Zhu, the CEO of the Company, generally purchases certain machine from Yongzhou JIT and resales to its customers, and also had Yongzhou JIT to provided instalment and maintenance service for its customers from time to time and pays case by case under a negotiated range of charge rate to Yongzhou JIT. Ending customers of the Company’s goods and services mainly includes medicine service organization, business entities and local government.

 

During the three months ended March 31, 2024 and 2023, all customers of the Company are within the PRC and all revenue derived within the PRC.

 

The following table set forth quantitative information related to revenue for the periods indicated:

 

   For the Three Months Ended
March 31,
 
   2024   2023 
Revenue:        
Goods sold directly to third parties  $401   $18,122 
Goods sold to related parties   158,423    156,572 
Total revenue from goods sold   158,824    174,694 
Service rendered directly to third parties   229,927    
-
 
Service rendered to related parties   111,669    302,300 
Total revenue from service rendered   341,596    302,300 
Total revenue  $500,420   $476,994 
           
Cost of revenue:          
Goods sold directly to third parties  $255   $4,224 
Goods sold to related parties   121,956    68,571 
Total cost of revenue from goods sold   122,211    72,794 
Service rendered directly to third parties   212,568    
-
 
Service rendered to related parties   108,418    252,808 
Total cost of revenue from service rendered   320,987    252,808 
Total cost of revenue  $443,198   $325,602 
           
Gross profit  $57,222   $151,392 
v3.24.1.1.u2
Related Parties and Related Parties Transactions
3 Months Ended
Mar. 31, 2024
Related Parties and Related Parties Transactions [Abstract]  
RELATED PARTIES AND RELATED PARTIES TRANSACTIONS
12.RELATED PARTIES AND RELATED PARTIES TRANSACTIONS

 

Related parties:

 

The following related parties involved in transactions with the Company during the three months ended March 31, 2024 and 2023, or had ending balance as of March 31, 2024 and December 31, 2023, respectively.

 

Name of related parties   Relationship
Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”)   The legal parent of Yongzhou JIT in the PRC and under common control of Linhai Zhu.
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd.   Guangzhou JIE held 15% equity interest of this company and Linhai Zhu also the CEO of this company.
Shanghai Jiuchenbengou Information and Technology Co., Ltd.   Guangzhou JIE held 18% equity interest of this entity and Guangzhou JIE had significant influence on this company’s operation and financing activities.
Yongzhou Jingmi Health Technology Co., Ltd.   Guangzhou JIE directly and indirectly held 51% equity interest of this entity and under the control of Guangzhou JIE and Mr. Linhai Zhu
Linhai Zhu, his spouse Mei Liu   Linhai Zhu is the CEO of the Company and a majority shareholder of the Company.
Zhuowei Zhong   One of the Company’s directors and the CEO of the Company until November 30, 2023.
Lugeng Zhou   The General Manager of Yongzhou JIT

 

Accounts receivable, net – related parties

 

Accounts receivable, net – related parties consisted of the following:

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)  $(2,071)  $
-
 
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd. (2)   61,244    65,100 
Shanghai Jiuchenbengou Information and Technology Co., Ltd. (2)   41,203    41,902 
Yongzhou Jingmi Health Technology Co., Ltd. (2)   
-
    14,084 
   $100,376   $121,086 

 

  (1) the amount presents the balance of (advance from) accounts receivable from goods sold to Guangzhou Jumi Intelligent Equipment Co., Ltd.

 

  (2) Amounts derived from the accounts receivable of goods sold to such parties for current and prior periods.

 

Amount due from related parts

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Lugeng Zhou (1)  $
-
   $494 
Yongzhou Jingmi Health Technology Co., Ltd. (2)   2,631    1,126 
   $2,631   $1,620 

 

(1)The balance was the interest due from Mr. Lugeng Zhou, Yongzhou JIT’s general manager.

 

(2)The ending balance YZ JIT loaned to related parties free of interest and due on demand.

 

Accounts payable – related parties:

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)   66,922    261,200 
   $66,922   $261,200 

 

(1)the amount presents the balance of accounts payable to intangible assets purchased from Guanzhou Jumi Intelligent Equipment Co., Ltd.

 

Amount due to related parties

 

Name of related parties:  March 31,
2024
   December 31,
2023
 
Linhai Zhu  $5,665   $5,760 
Zhuowei Zhong   
-
    9,157 
   $5,665   $14,917 

 

Related parties’ transactions

 

Revenue recognized from goods and service transferred to related parties amount to $270,092 and $458,872, or 54% and 96% of total revenue, for the three months ended March 31, 2024 and 2023, respectively.

 

Purchase of raw materials and software to be used in assembling of machine from related parties amount to $163,088 and 282,063, or 38% and 70% of total purchase, for the three months ended March 31, 2024 and 2023, respectively.

 

No capital contributed from Guangzhou JIE for the three months ended March 31, 2024 and 2023, respectively.

 

Guarantee provided by related parties consisted of the following:

 

On May 20, 2022, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided guarantee for the short-term loan from Bank of China with outstanding balance approximately of $507,452 as of March 31, 2023.

 

On July 20, 2022, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided guarantee for the short-term loan from Postal Savings Bank of China with outstanding balance approximately of $336,513 as of March 31, 2023.

 

On August 16, 2022, Linhai Zhu and his spouse Mei Liu provided guarantee for the short-term loan from China Construction Bank with outstanding balance approximately of $551,120 as of March 31, 2024.

 

On June 29, 2023, Linhai Zhu, his spouse Mei Liu and Guangzhou Jumi Intelligent Equipment Co., Ltd. provided guarantee for the short-term loan from Bank of China with outstanding balance of $415,495 as of March 31, 2024.

v3.24.1.1.u2
Bank Loans
3 Months Ended
Mar. 31, 2024
Bank Loans [Abstract]  
BANK LOANS
13.BANK LOANS

 

Short-term Loans

 

Short-term loans consist of the following:

 

   March 31,
2024
   December 31,
2023
 
In June 2023, YZ JIT borrowed from Bank of China amount to US$422,541 (approximated RMB 3,000,000) with a fixed annual interest rate at 3.80%, due on June 29, 2024. This loan was secured by Mr. Linhai Zhu, the CEO of the Company, and his spouse Ms. Liu Mei and Guangzhou JIE., a related company under common control of Linhai Zhu.   415,495    422,541 
           
In August 2022, YZ JIT borrowed from China Construction Bank amount to US$579,945 (approximated RMB 4,000,000) with a fixed annual interest rate at 4.50%, originally maturity on August 16, 2023. YZ JIT repaid RMB 20,746.58 during 2023 and extended the remaining loan principal amount to US$560,466 (approximated RMB3,979,253.42) till August 16, 2024 with the annual interest rate of 4.75%. This loan was secured by Mr. Linhai Zhu, the CEO Company, and his spouse Ms. Liu Mei and Guangzhou JIE, a related company under common control of Linhai Zhu.   551,120    560,466 
           
On March 5, 2024, YZ JIT borrowed from Industrial and Commercial Bank of China (ICBC) amount to $401,645 (Approximated RMB2,900,000) with fixed annual interest rate at 3.65%, maturity date of March 5, 2025. No guarantee and no collateral provided for this loan.   401,646    
-
 
           
Total  $1,368,261   $983,007 

 

Long-term loans

 

Long-term loans consist of following:

 

   March 31,
2024
   December 31,
2023
 
In December 2023, YZ JIT and Shenzhen Qianhai Webank entered into a loan agreement to borrow RMB 310,000 (approximated US$43,663) with a fixed annual interest rate at 6.0653%, repay in installment due on December 12, 2025.   42,935    43,663 
Subtotal of long-term loans   42,935    43,663 
Less: long-term loans - current portion   (24,534)   (18,713)
Long-term loans – noncurrent portion  $18,401   $24,950 

 

All bank loans the Company borrowed were for the use of working capital in the normal course of ordinary business. For the three months ended March 31, 2024 and 2023, the Company recorded interest expense on bank loans amounted to $11,898 and $16,569, respectively.

v3.24.1.1.u2
Other Payables and Accrued Liabilities
3 Months Ended
Mar. 31, 2024
Other Payables and Accrued Liabilities [Abstract]  
OTHER PAYABLES AND ACCRUED LIABILITIES
14.OTHER PAYABLES AND ACCRUED LIABILITIES

 

Other payables and accrued liabilities consisted of the following:

 

   March 31,
2024
   December 31,
2023
 
Salary payable  $47,126   $58,243 
Short-term lease payable (1)   38,494    39,147 
Accrued operating expenses (2)   73,249    114,759 
Other payables   11,069    9,720 
   $169,938   $221,869 

 

  (1) The Company elected short-term lease accounting policy to record the lease of it plant area which did not recognized right-of-use assets and lease liabilities. The short-term lease payable represents the amount that lease payment was due and outstanding as of the balance sheet day.

 

  (2) Accrued operating expenses included audit fee, consulting fee, services fee and utilities expenses that incurred in the ordinary course of the company’s operation.
v3.24.1.1.u2
Non-Controlling Interests
3 Months Ended
Mar. 31, 2024
Non-Controlling Interests [Abstract]  
NON-CONTROLLING INTERESTS
15.NON-CONTROLLING INTERESTS

 

The Company had controlling financial interest of YZ JIT, a majority VIE of the Company, which is consolidated in the Company’s financial statements with a non-controlling interest (“NCI”) recognized. The Company held an 85.53% controlling financial interest in YZ JIT as of March 31, 2024 and December 31, 2023.

 

As of March 31, 2024 and December 31, 2023, NCI in the consolidated balance sheet was ($47,342) and ($23,246), respectively. For the three months ended March 31, 2024, the comprehensive loss attributable to shareholders’ equity and NCI is ($142,572) and ($24,096), respectively. For the three months ended March 31, 2023, the comprehensive income attributable to shareholders’ equity and NCIs is $45,029 and $7,619, respectively.

v3.24.1.1.u2
Taxation
3 Months Ended
Mar. 31, 2024
Taxation [Abstract]  
TAXATION
16.TAXATION

 

Income Taxes

 

United States of America

 

JRSIS is registered in the State of Florida and is subject to the tax laws of United States of America.

 

The Company has no tax position at March 31, 2024 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company does not recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties at March 31, 2024. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended activities.

 

As of March 31, 2024, the operations in the United States of America incurred $23,233,689 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards begin to expire in 2044, if unutilized. The Company has provided for a full valuation allowance against the deferred tax assets of $4,879,075 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

British Virgin Islands (“BVI”)

 

The Company subsidiaries, JRSIS Health Care Limited, are incorporated in BVI and is not subject to tax on income or capital gain. In addition, payments of dividends by the Company to their shareholders are not subject to withholding tax in the BVI.

 

Hong Kong

 

The Company’s subsidiaries, Runteng Medical Group Company Limited, are incorporated in Hong Kong and has no operating profit or tax liabilities during the period. Runteng are subject to tax at 16.5% on the assessable profits arising in or derived from Hong Kong.

 

The PRC

 

The Company’s subsidiaries operating in the PRC are subject to the Corporate Income Tax Law of the People’s Republic of China at a unified income tax rate of 25%. The reconciliation of income tax rate to the effective income tax rate for the three months ended March 31, 2024 and 2023 from our continuing operation is as follows:

 

   For the Three Months Ended
March 31,
 
   2024   2023 
Income (loss) before income taxes from PRC operation  $(169,950)  $61,421 
Statutory income tax rate   25%   25%
Income tax expense (benefit) at statutory rate   (42,487)   15,355 
Tax effect of non-deductible items   
-
    (4,518)
Tax effect of non-taxable items   
-
    11,590 
Valuation allowance of deferred tax assets   (42,487)   
-
 
Income tax expense (benefit)  $
-
   $8,283 

 

Value-Added Tax and Other Withholding and Other Levies

 

The Company’s goods and services are sold in the PRC and are subject to Value-added tax (“VAT”) on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month to qualify the VAT paid and calculate VAT payable. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods, on the contrary, the Company recorded VAT deductible in the accompanying financial statements net of any VAT payable at the end of reporting periods.

 

The Company is also subject to other levies such as stamp tax, unban construction tax, and additional education tax which are charged by local governments. The rate of such levies is small and varies among the different jurisdictions in which the Company does business. The Company also acts as the personal income tax withholding agent for the salaries paid its employees.

 

The following table provided details of taxes payable as of March 31, 2024 and December 31, 2023:

 

   March 31,
2024
   December 31,
2023
 
VAT payable  $39,126   $15,830 
Corporation income tax   
-
    969 
Withholding personal tax   
-
    176 
Other levies   426    1,870 
Total taxed payables  $39,552   $18,845 
v3.24.1.1.u2
Earnings Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
17.EARNINGS PER SHARE

 

Basic earnings per share is computed using the weighted average number of common shares outstanding during the year. The dilutive effect of potential common shares outstanding is included in diluted earnings per share. The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:

 

   For the Three Months Ended
March 31,
 
   2024   2023 
Numerator:        
Income (loss) attributable to common shareholders  $(145,356)  $45,446 
Denominator:          
Weighted average common shares outstanding – Basic and diluted
   84,334,314    76,757,439 
Income (loss) per shares – basic and diluted
  $(0.002)  $0.001 
v3.24.1.1.u2
Stockholders’ Equity
3 Months Ended
Mar. 31, 2024
Stockholders’ Equity [Abstract]  
STOCKHOLDERS’ EQUITY
18.STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue preferred stock 2,000,000 shares, $0.0001 par value, nil issued and outstanding as of March 31, 2024 and December 2023.

 

The Company is authorized to issue 100,000,000 shares of common stock, $0.0001 par value. As of November 30, 2023 immediately before the closing of the Reverse Acquisition as described in NOTE 1 - ORGANIZATION AND BUSINESS BACKGROUND, the Company has 5,836,666 shares of common stock issued and outstanding. To affect the closing of the Reverse Acquisition, the Company issued 76,757,439 shares of its common stock to Jumi GCL which is a holding company owned by Linhai Zhu, Yulin IGP and Jumi IIP, who are the beneficial owners of 85.53% of Guangzhou JIE that adopted the underlying Reverse Acquisition, as of March 31, 2024, the common shares issued and outstanding are 84,598,650 shares.

v3.24.1.1.u2
China Contribution Plan
3 Months Ended
Mar. 31, 2024
China Contribution Plan [Abstract]  
CHINA CONTRIBUTION PLAN
19.CHINA CONTRIBUTION PLAN

 

Under the PRC Law, full-time employees of its subsidiaries of the Company in the PRC are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance and pension benefits through a China government-mandated multi-employer defined contribution plan. These benefits are required to accrue for, based on certain percentages of the employees’ salaries. The total contributions made for such employee benefits were approximately $1,462 and $1,442 for the three months ended March 31, 2024 and 2023, respectively.

v3.24.1.1.u2
Statutory Reserves
3 Months Ended
Mar. 31, 2024
Statutory Reserves [Abstract]  
STATUTORY RESERVES
20.STATUTORY RESERVES

 

Under the PRC Law the Company’s subsidiaries and VIE are required to make appropriations to the statutory reserve based on after-tax net earnings which determined in accordance with generally accepted accounting principles of the People’s Republic of China (the “PRC GAAP”). Appropriation to the statutory reserve should be at least 10% of the after-tax net income until the reserve is equal to 50% of the registered capital. The statutory reserve is established for the purpose of providing employee facilities and other collective benefits to the employees and is non-distributable other than in liquidation. The Company’s subsidiaries and VIE have not been made earnings determined in PRC GAAP, there were not any statutory reserves made until March 31, 2024.

v3.24.1.1.u2
Concentrations of Risk
3 Months Ended
Mar. 31, 2024
Concentrations of Risk [Abstract]  
CONCENTRATIONS OF RISK
21.CONCENTRATIONS OF RISK

 

The Company is exposed to the following concentrations of risks:

 

(a)Major customers

 

For the three months ended March 31, 2024, customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:

 

   For Three Months Ended
March 31, 2024
   March 31,
2024
 
Customers  Revenue   Percentage
of revenue
   Accounts
receivable
 
Customer A  $270,092    54%  $(2,071)
Customer B   157,484    31%   
-
 
Customer C   65,618    13%   
-
 
   $493,194    98%  $(2,071)

 

For the three months ended March 31, 2023, customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:

 

   For Three Months Ended
March 31, 2023
   March 31,
2023
 
Customers  Revenue   Percentage
of revenue
   Accounts receivable 
Customer A  $458,873    96%  $221,537 
   $458,873    96%  $221,537 

 

  (b) Major vendors

 

For the three months ended March 31, 2024, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

 

   For the three months ended
March 31, 2024
   March 31,
2024
 
Vendor  Purchases   Percentage
of purchases
   Accounts
payable
 
Vendor A  $163,088    38%  $162,615 
Vendor B   67,193    16%   
-
 
Vendor C   65,618    15%   
-
 
   $295,899    69%  $  

 

For the three months ended March 31, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:

 

   For the three months ended
March 31, 2023
   March 31,
2023
 
Vendor  Purchases   Percentage
of purchases
   Accounts
payable
 
Vendor A  $282,063    70%  $40,876 
Vendor B   73,204    18%   
-
 
   $355,267    88%  $40,876 

 

  (c) Credit risk

 

Financial instruments that are potentially subject to credit risk consist principally of trade receivables. The Company believes the concentration of credit risk in its trade receivables is substantially mitigated by its ongoing credit evaluation process and relatively short collection terms. The Company does not generally require collateral from customers. The Company evaluates the need for an allowance for doubtful accounts based upon factors surrounding the credit risk of specific customers, historical trends and other information.

 

  (d) Interest rate risk

 

As the Company has no significant interest-bearing assets, the Company’s income and operating cash flows are substantially independent of changes in market interest rates.

 

The Company’s interest-rate risk arises from bank loans. The Company manages interest rate risk by varying the borrowing and maturity dates variable rate debt, limiting the amount of variable rate debt, and continually monitoring the effects of market changes in interest rates. As of March 31, 2024 and 2023, all bank loans were at fixed rates.

 

  (e) Exchange rate risk

 

The reporting currency of the Company is US$, to date the majority of the revenue and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenue and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenue and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.

 

  (f) Economic and political risks

 

The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operation may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy. The slowdown of the growth of the PRC’s economy might has adversely effects on our current business and future developments if we would not catch the opportunities of the increasing demand of intelligent machine from the development of the general social economy.

 

The Company’s operations in the PRC are subject to special considerations. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation.

v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS
22.SUBSEQUENT EVENTS

 

The Company evaluates subsequent events that have occurred after the balance sheet date but before the financial statements are issued. Subsequent to the date the financial statements were filed, there was no subsequent event that would require disclosure to or adjustment to the financial statements.

v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (145,356) $ 45,446
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Basis of Presentation and Consolidation
Basis of Presentation and Consolidation

These accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”). These unaudited consolidated financial statements include the financial statements of the Company and its subsidiaries. All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

The unaudited interim condensed consolidated financial information as of March 31, 2024 and for the three months ended March 31, 2024 and 2023 have been prepared, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures, which are normally included in annual consolidated financial statements prepared in accordance with US GAAP, have been omitted pursuant to those rules and regulations. The unaudited interim consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the fiscal year ended December 31, 2023 previously filed with the SEC on May 26, 2024.

In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present a fair statements of the Company’s unaudited consolidated financial position as of March 31, 2024 and its unaudited consolidated results of operations for the three months ended March 31, 2024 and 2023, and its unaudited consolidated cash flows for the three months ended March 31, 2024 and 2023, as applicable, have been made. The interim results of operations are not necessarily indicative of the operating results for the fiscal year or any future periods.

Reclassification
Reclassification

Certain prior period balances were reclassified to conform to the current period presentation, mainly with consideration of reflecting the acquisition transaction by entering into and executing four agreements with Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT”) and Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”). None of these reclassifications had an impact on reported financial position or cash flows for any of the periods presented.

Use of Estimates
Use of Estimates

The preparation of the unaudited consolidated financial statements in conformity with US GAAP requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities on the date of the unaudited consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.

The Company bases its estimates and judgments on historical experience and on various other assumptions and information that are believed to be reasonable under the circumstances. Estimates and assumptions of future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. Estimates and assumptions are periodically reviewed and the effects of revisions are reflected in the consolidated financial statements in the period they are determined to be necessary.

Significant estimates and assumptions made by management include, among others, useful lives and impairment of long-lived assets, collectability of accounts receivable, discount rate of leases and its impairment assessment, allowance for inventory, revenue recognition, product warranty liabilities, deferred tax and uncertain tax positions. While the Company believes that the estimates and assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.

Fair Value Measurement
Fair Value Measurement

The Company follows the guidance of the Financial Accounting Standards Borad (“FASB”) Accounting Standard Codification (“ASC”) Topic 820, “Fair Value Measurements” (“ASC 820”), to address fair value measurement with respect to financial assets and liabilities. ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.

 

ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs are:

Level 1:Observable inputs that reflect unadjusted quoted prices for identical instruments traded in active markets;
Level 2:Include other observable inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, other observable inputs other than quoted price and market corroborated inputs; and
Level 3:Unobservable inputs that are supported by little or no market activity.

ASC 820 describes three main approaches to measuring the fair value of assets and liabilities: (1) market approach; (2) income approach; and (3) cost approach. The market approach uses prices and other relevant information generated from market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts to a single present value amount. The measurement is based on the value indicated by current market expectations about those future amounts. The cost approach is based on the amount that would currently be required to replace an asset.

The Company’s financial instruments include cash, accounts receivable, advance to suppliers, prepaid expenses and other current assets, bank loans, accounts payable, amount due from/to related parties, and accrued expenses and other current liabilities. The carrying values of these financial instruments approximate their fair values due to their short-term maturities. The carrying amount of the long-term borrowing approximates its fair values since it bears an interest rate which approximates market interest rate.

Foreign Currencies Translation
Foreign Currencies Translation

The reporting currency of the Company is the United States Dollar (“US$”). The Company’s subsidiaries in the PRC maintain their books and records in their local currency, the Renminbi Yuan (“RMB”), which is the functional currency as being the primary currency of the economic environment in which these entities operate.

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

In general, for consolidation and reporting purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date, equity accounts are translated at its historical rates; revenue and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:

   March 31, 2024   March 31, 2023 
Period-end RMB:US$1 exchange rate   7.2203    6.8676 
For the three months ended average RMB:US$1 exchange rate   7.1885    6.8423 

 

Related Parties
Related Parties

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. Related parties include: (a) Affiliates of the entity, who directly or indirectly through one or more intermediaries, controls, is controlled by, or is under common control with an entity; (b) Entities for which investments in their equity securities would be required to be accounted for by the equity method by the investing entity; (c) Trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; (d) Principal owners, who record or known beneficial owners of more than 10 percent of the voting interests, of the entity and members of their immediate families; (e) Management of the entity and members of their immediate families; (f) Other parties with which the entity may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; (g) Other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. The Company disclosed all material related party transactions.

Segment Reporting
Segment Reporting

ASC Topic 280, “Segment Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. The Company’s chief operating decision maker has been identified as the CEO who reviews consolidated results of the Company when making decisions about allocating resources and assessing performance. The Company is domiciled in the United States while its mainly business operation is within the PRC and earns majority of the revenue from external customers attributed from the PRC. As a whole and hence, the Company has only one operating segment for the periods ended March 31, 2024 and 2023, respectively.

Cash
Cash

Cash consists of cash on hand and deposits in financial institutions which is readily available in checking and saving accounts. The Company maintains cash with various financial institutions in the PRC and are uninsured. The Company has not experienced any losses in bank account and believes it is not exposed to any risk on its cash held in bank accounts.

Accounts Receivable
Accounts Receivable

Accounts receivable is arisen from revenue from contracts with customers and reported at its original amount less an allowance for expected credit losses. Accounts receivables original amount recorded at the invoiced amount with no interest bearing, due various in contractual payment terms, generally 30 to 90 days from delivery. Credit is granted based on management’s evaluation of a customer's financial condition, the customer credit-worthiness and their payment history. Accounts receivable outstanding longer than the contractual payment terms are considered past due. Past due balances over 90 days and over a specified amount are reviewed individually for collectability. At the end of each period, the Company specifically evaluates individual customer’s financial condition, credit history, and the current economic conditions to monitor the progress of the collection of accounts receivables. The Company will consider the allowance for any estimated credit losses resulting from the inability of its customers to make required payments. Account balances are charged off against the allowance for credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.

Advances To Suppliers
Advances To Suppliers

Advances to suppliers consist of prepayments to our vendors, such as outsource service, marketing promotion parties. We typically receive products from vendors within three to nine months after making prepayments. We continuously monitor delivery from, and payments to, our vendors while maintaining a provision for estimated credit losses based upon historical experience and any specific supplier issues, such as discontinuing of inventory supply, that have been identified. If we have difficulty receiving products from a vendor, we take the following steps: cease purchasing products from such vendor, ask for return of our prepayment promptly, and if necessary, take legal action. If all of these steps are unsuccessful, management then determines whether the prepayments should be reserved or written off. As of March 31, 2024 and December 31, 2023, the balance of allowance for doubtful accounts was $0 and $0, respectively.

 

Inventories
Inventories

Inventories consist of raw material and parts, work-in-progressing, and finished goods of the Company’s product, such as medicine or goods vending machine, health micro-consulting room. Inventories are stated at the lower of cost and net realizable value. Cost is determined using weighted average method. Net realizable value equal to the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The Company carries out physical inventory counts from time to time and at least once within a fiscal year. The Company reviews historical sales activity quarterly to determine excessive, slow-moving items, and items that damage, physical deterioration, obsolescence to determine if evidence exists that the net realizable value of inventory is lower than its cost, if any, the difference shall be recognized as a loss in earnings in the period in which it occurs.

Equipment and Vehicles
Equipment and Vehicles

Equipment and vehicles are stated at cost less accumulated depreciation and impairment, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

Items  Expected useful
lives
  Residual
value
 
Production line and equipment  3-10 years   0%
Office equipment  2-5 years   0%
Vehicle  3-5 years   0%

Expenditures for repairs and maintenance are expensed as incurred. When assets have been retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

Intangible Assets
Intangible Assets

Intangible assets consist primarily of patents of patent of utility model and copyright of software. Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized using the straight-line method with the following estimated useful lives:

   Expected
useful
lives
Utility model  10 years
Copyright  10 years
Impairment of Long-lived Assets
Impairment of Long-lived Assets

In accordance with the provisions of ASC Topic 360, “Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as property, plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of an asset to its estimated future undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets.

Leases
Leases

The Company stated lease transactions in accordance with the FASB ASC Topic 842 Leases.

Identify a lease

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange of a consideration. To assess whether a contract is or contains a lease, the Company assess whether the contract involves the use of an identified asset, whether it has the right to obtain substantially all the economic benefits from the use of the asset and whether it has the right to control the use of the asset.

 

Lease classification

Lease classification for leases under which the Company is a lessor is evaluated at lease commencement and leases not classified as sales-type leases or direct financing leases are classified as operating leases. Leases qualify as sales-type leases if the contract includes either transfer of ownership clauses, certain purchase options, a lease term representing a major part of the economic life of the asset, or the present value of the lease payments and residual guarantees provided by the lessee exceeds substantially all of the fair value of the asset. Additionally, leasing an asset so specialized that it is not deemed to have any value to the Company at the end of the lease term may also result in classification as a sales-type lease. Leases qualify as direct financing leases when the present value of the lease payments and residual value guarantees provided by the lessee and unrelated third parties exceeds substantially all of the fair value of the asset and collection of the payments is probable. There are not leases under which the Company is a lessor during the periods of the accompanying financial statements.

Lease classification for leases under which the Company is a lessee is evaluated at lease commencement as finance or operating leases. Leases qualify as finance leases if the lease transfers ownership of the asset at the end of the lease term, the lease grants an option to purchase the asset that the Company is reasonably certain to exercise, the lease term is for a major part of the remaining economic life of the asset, or the present value of the lease payments exceeds substantially all of the fair value of the asset. Leases that do not qualify as finance leases are deemed to be operating leases.

In accordance with the FASB ASC Topic 842, the Company recognizes a right-of-use asset and a lease liability at the commencement date of the of the lease and recognizes in profit or loss the lease cost or expense during the lease term. As an accounting policy, the Company elect not to recognize a right-of-use asset and a lease liability to a short-term lease which with a term of 12 months or less, instead, recognizes the lease payments in profit or loss on a straight-line basis over the lease term. Variable lease payments recorded in earnings in the period in which the obligation for those payments is incurred. The Company generally uses an incremental borrowing rate as discount rate to measure its lease liabilities, as the rate implicit in the lease is typically not readily determinable. Certain lease agreements include renewal options that are under the Company’s control. The Company includes optional renewal periods in the lease term only when it is reasonably certain that the Company will exercise its option.

Right-of-use assets

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and less any lease incentive received.

Lease liabilities

Lease liability is initially measured at the present value of the outstanding lease payments at the commencement date, discounted using the Company’s incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed lease payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee and any exercise price under a purchase option that the Company is reasonably certain to exercise. Lease liability is measured at amortized cost using the effective interest rate method. It is re-measured when there is a change in future lease payments, if there is a change in the estimate of the amount expected to be payable under a residual value guarantee, or if there is any change in the Company assessment of option purchases, contract extensions or termination options.

Revenue Recognition
Revenue Recognition

The Company adopted ASC Topic 606, Revenue from Contract with Customers (“ASC 606”) for all periods presented. Under ASC 606, revenue is recognized when control of the promised goods and services is transferred to the Company’s customers and the performance obligation was satisfied, in an amount that reflects the consideration that the Company expects to be entitled to in exchange for those goods and services transferred. The Company determines revenue recognition through the following steps:

  Identify the contract with a customer;
     
  Identify the performance obligations in the contract;

 

  Determine the transaction price;
     
  Allocate the transaction price to the performance obligations in the contract; and
     
  Recognize revenue when (or as) the entity satisfies a performance obligation.

The transaction price is allocated to each performance obligation on a relative standalone selling price basis. The transaction price allocated to each performance obligation is recognized as revenue when that performance obligation is satisfied by the control of the promised goods and services is transferred to the customers, which at a point in time or over time as appropriate.

The Company’s revenue consists primary of sales of machine, design and development software systems for customers base on the Company’s intelligent and communication technology, system installation and maintenances services.

The Company determined for each performance obligation identified at contract inception whether it satisfies the performance obligation over time or satisfies the performance obligation at a point in time. If an entity does not satisfy a performance obligation over time, the performance obligation is satisfied at a point in time.

The Company recognizes revenue from sales of machine at the point in time when the Company has transferred physical possession of the goods to the customer and the customer has accepted the goods, therefore, indicating as control of the goods has been transferred to the customer.

The Company determined each performance obligation identified from contract with customer of design and development software systems and contracts from system installment and maintenance at the inception of each contract whether it satisfied over time of at point in time. During the three months ended March 31, 2024 and 2023, all the performance obligation identified from the contracts are satisfied at point in time and its related revenue are recognized at point in time.

Contract Balances
Contract Balances

When a contract with customers has performed, the Company presents the contract in the consolidated balance sheet as a contract asset or a contract liability, depending on the relationship between the Company’s performance and the customer’s payment.

Contract assets or accounts receivable

A contract asset is the Company’s right to consideration in exchange for goods or services that the Company has transferred to a customer. A receivable is recorded when the Company has an unconditional right to consideration. A right to consideration is unconditional if only the passage of time is required before payment of that consideration is due. The Company does not have material contract assets.

Contract liabilities

The contract liability represents the billings or cash received for goods or services in advance of revenue recognition which is recognized as revenue when all of the Company’s revenue recognition criteria are met. The Company presents contract liabilities in its financial statements as advances from customers.

Cost of Revenue
Cost of Revenue

Cost of revenue consists primarily of material costs, direct labor, depreciation, and manufacturing overhead, which are directly attributable to the manufacture of products and other costs directly related to rendering of services or projects performance.

Advertising Expenses
Advertising Expenses

The Company expenses advertising costs as incurred and includes it in selling expenses. The Company recorded $97,754 and $0 of advertising and promotional expenses for the three months ended March 31, 2024 and 2023, respectively.

 

Research and Development Expenses
Research and Development Expenses

Research and development expenses consist primarily of salary and welfare for research and development department personnel and materials used for research. The Company reported $10,254 and $30,295 as research and development expenses for the three months ended March 31, 2024 and 2023, respectively.

Comprehensive Income
Comprehensive Income

ASC Topic 220, “Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying consolidated statement of stockholders’ equity, consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

Income taxes
Income Taxes

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

For the three months ended March 31, 2024 and 2023, the Company did not have any interest and penalties associated with tax positions. As of March 31, 2024, the Company did not have any significant unrecognized uncertain tax positions.

The Company conducts the majority of its businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by a foreign tax authority.

Value Added Tax
Value Added Tax

Sales revenue represents the invoiced value of goods, net of Value-Added Tax (“VAT”). All of the Company’s goods or services are sold in the PRC and are subject to a VAT on the gross sales price. The VAT rates range from 6% to 13%, depending on the type of goods or services sold. The VAT may be offset by qualified VAT paid by the Company on raw materials and other materials included in the cost of producing or acquiring its finished products. The Company’s subsidiaries in PRC were required to file VAT tax return each month. The Company recorded a VAT payable net of payments if VAT payable on the gross sales is larger than VAT paid by the Company on purchase of materials or finished goods, on the contrary, the Company recorded VAT deductible, VAT deductible can be used to deducted VAT payable in the future.

Income (Loss) Per Share
Income (Loss) Per Share

The Company calculates income (loss) per share in accordance with ASC Topic 260, “Earnings per Share.” Basic income (loss) per share is computed by dividing the net income (loss) attributable to the holders of common shares by the weighted-average number of common shares outstanding during the period. Diluted income (loss) per share is computed similar to basic income (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

 

Recent Accounting Pronouncements
Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued a new standard to improve reportable segment disclosures. The guidance expands the disclosures required for reportable segments in our annual and interim consolidated financial statements, primarily through enhanced disclosures about significant segment expenses. The standard will be effective for us beginning with our annual reporting for fiscal year 2025 and interim periods thereafter, with early adoption permitted. We are currently evaluating the impact of this standard on our segment disclosures.

In December 2023, the FASB issued a new standard to improve income tax disclosures. The guidance requires disclosure of disaggregated income taxes paid, prescribes standardized categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard will be effective for us beginning with our annual reporting for fiscal year 2026, with early adoption permitted. We are currently evaluating the impact of this standard on our income tax disclosures.

The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated balance sheets, consolidated statements of income and consolidated statements of cashflows.

v3.24.1.1.u2
Organization and Business Background (Tables)
3 Months Ended
Mar. 31, 2024
Organization and Business Background [Abstract]  
Schedule of Description of Subsidiaries and VIEs Description of subsidiaries and VIEs
Name   Place of incorporation and
kind of legal entity
  Principal activities and
place of operation
  Effective
interest held
JRSIS Health Care Corporation.
(“JRSIS”)
  State of Florida   Investment Holding   100%
             
JRSIS Health Care Limited.
(“JRSIS-BVI”)
  BVI   Investment Holding   100%
             
Runteng Medical Group Company Limited.
(“Runteng” or “RT”)
  Hong Kong, China   Investment Holding   100%
             
Laidian Technology (Zhongshan) Co., Ltd.
(“Laidian”)
  Zhongshan, China   Investment Holding   100%
             
Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT” or YZ JIT)   Yongzhou, China   Developing medical technology and producing equipment based on its technology   85.53% by Management Agreements
v3.24.1.1.u2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Translation of Exchange Rates Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:
   March 31, 2024   March 31, 2023 
Period-end RMB:US$1 exchange rate   7.2203    6.8676 
For the three months ended average RMB:US$1 exchange rate   7.1885    6.8423 

 

Schedule of Estimated Useful Lives and Residual Values Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:
Items  Expected useful
lives
  Residual
value
 
Production line and equipment  3-10 years   0%
Office equipment  2-5 years   0%
Vehicle  3-5 years   0%
Schedule of Intangible Assets are Amortized Using the Straight-Line Method Estimated Useful Lives Intangible assets are amortized using the straight-line method with the following estimated useful lives:
   Expected
useful
lives
Utility model  10 years
Copyright  10 years
v3.24.1.1.u2
Variable Interest Entity and Other Consolidation Matters (Tables) - VIE [Member]
3 Months Ended
Mar. 31, 2024
Variable Interest Entity [Line Items]  
Schedule of Classes of Assets and Liabilities of VIE in the PRC are Included in the Consolidated Financial Statements The carrying amount of the major classes of assets and liabilities of the VIE in the PRC are included in the consolidated financial statements as of March 31, 2024 and December 31, 2023 consist of the following:
   March 31,
2024
   December 31,
2023
 
Current assets:        
Cash  $323,610   $108,958 
Accounts receivable, net   603,022    714,658 
Accounts receivable, net - related parties   100,376    121,086 
Advances to suppliers   251,404    345,961 
Amount due from related parties   2,631    1,620 
Inventories   445,500    455,240 
Prepayments and other receivables   89,278    77,211 
Total current assets   1,815,821    1,824,734 
           
Non-current assets:          
Equipment and vehicle, net   46,193    50,025 
Intangible assets, net   243,897    257,334 
Right of use assets   2,161    3,277 
Total assets from VIE   2,108,072    2,135,370 
           
Current liabilities:          
Short-term loans   1,368,261    983,007 
Long-term loans due within one year   24,534    18,713 
Accounts payable, trade   496,793    540,086 
Accounts payable, trade - related parties   66,922    261,200 
Advances from customers   223,121    218,313 
Amount due to related parties   25,565    5,761 
Taxes payable   39,552    18,845 
Other payables and accrued liabilities   169,938    221,869 
Operating lease liabilities, current   2,161    3,277 
Total current liabilities   2,416,847    2,271,071 
Non-current liabilities          
Long-term loans - noncurrent portion   18,401    24,950 
Operating lease liabilities, non-current   
-
    
-
 
Total liabilities   2,435,248    2,296,021 

 

Schedule of Operating Results of the VIE in the PRC Included in the Company’s Consolidated Financial Statements The summarized operating results of the VIE in the PRC included in the Company’s consolidated financial statements for the periods indicated consist of the following:
   For the Three Months ended March 31, 
   2024   2023 
Revenue  $500,420   $476,994 
Cost of revenue   443,198    325,602 
Gross profit   57,222    151,392 
           
Operating expenses   218,128    73,868 
Other income (expenses)   (9,043)   (16,106)
Income (loss) before income taxes   (169,949)   61,418 
           
Income taxes   
-
    8,283 
Net loss from operations  $(169,949)  $53,135 
v3.24.1.1.u2
Accounts Receivable (Tables)
3 Months Ended
Mar. 31, 2024
Accounts Receivable [Abstract]  
Schedule of Accounts Receivable The accounts receivable, excluded accounts receivable from related parties, consisted of the following:
   March 31,
2024
   December 31,
2023
 
Accounts receivable, cost  $603,022   $714,658 
Less: allowance for credit loss   
-
    
-
 
Accounts receivable, net  $603,022   $714,658 
v3.24.1.1.u2
Inventories (Tables)
3 Months Ended
Mar. 31, 2024
Inventories [Abstract]  
Schedule of Inventories Inventories consisted of the following:
   March 31,
2024
   December 31,
2023
 
Raw materials and parts  $303,197   $302,322 
Working-in-progressing   69,773    128,900 
Finished goods   257,326    212,364 
Subtotal   630,296    643,586 
Less: impairment allowance   (184,796)   (188,346)
Inventories, net of allowance for impairment  $445,500   $455,240 

 

v3.24.1.1.u2
Prepayments and Other Receivables (Tables)
3 Months Ended
Mar. 31, 2024
Prepayments and Other Receivables [Abstract]  
Schedule of Prepayments and Other Receivables The table below set forth the balance of a brief categories as of March 31, 2024 and December 31, 2023.
   March 31,
2024
   December 31,
2023
 
Deposits  $20,632   $20,981 
Advances to personnel   1,385    1,408 
VAT deductible   64,054    51,714 
Other receivables   3,207    3,108 
    89,278    77,211 
Less: allowance for doubtful accounts   
-
    
-
 
Prepayments and other receivables, net  $89,278   $77,211 
v3.24.1.1.u2
Equipment and Vehicles (Tables)
3 Months Ended
Mar. 31, 2024
Equipment and Vehicle [Abstract]  
Schedule of Equipment and Vehicles Equipment and vehicles consisted of the following:
   March 31,
2024
   December 31,
2023
 
Production line and equipment  $106,314   $108,116 
Office equipment and furniture   32,210    32,757 
Transportation instrument   6,591    6,703 
    145,115    147,576 
Less: accumulated depreciation   (98,922)   (97,552)
Equipment and vehicles, net  $46,193   $50,024 
v3.24.1.1.u2
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Intangible Assets [Abstract]  
Schedule of Intangible Assets Intangible assets consist of the following:
   March 31,
2024
   December 31,
2023
 
Utility model  $41,027   $41,722 
Copyright   324,818    330,327 
    365,845    372,049 
Less: accumulated amortization   (121,948)   (114,715)
Land use right, net  $243,897   $257,334 
Schedule of Amortization Expense The estimated amortization expense on these intangible assets in the next five years and thereafter is as follows:
Year ending March 31:    
2025  $36,584 
2026   36,584 
2027   36,584 
2028   36,584 
2029   36,584 
Thereafter   60,977 
Total:  $243,897 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Amounts in the Company’s Balance Sheets As of March 31, 2024 and December 31, 2023, the Company reported the following amounts in the Company’s balance sheets:
   March 31,
2024
   December 31,
2023
 
Assets        
Right-of-use assets  $2,161   $3,277 
Total  $2,161   $3,277 
           
Liabilities          
Finance lease liabilities-current  $
-
   $
-
 
Operating lease liabilities-current   2,161    3,277 
Finance lease liabilities-non-current   
-
    
-
 
Operating lease liabilities-non-current   
-
    
-
 
Total of leases liabilities  $2,161   $3,277 

 

Schedule of Quantitative Information for the Company as a Lessee The following table illustrated quantitative information for the Company as a lessee for the periods indicated:
   For the Three Months Ended March 31, 
   2024   2023 
Lease Cost:        
Finance lease cost  $
 
   $
 
 
Amortization of right-of-use assets   
-
    
-
 
Interest on lease liabilities   
-
    
-
 
Operating lease cost   1,091    1,147 
Short-term lease cost   19,332    20,310 
Variable lease cost   
-
    
-
 
Sublease income   
-
    
-
 
Total lease cost  $20,423   $21,457 
           
Other information          
(Gain) and losses on sale and lease back transactions, net  $
 
   $
-
 
Cash paid for amounts included in the measurement of lease liabilities          
Operating cash flows from finance leases  $
 
   $
-
 
Operating cash flows from operating leases  $(1,091)  $(2,293)
Financing cash flow from finance leases  $
-
   $
-
 
Right-of-use assets obtained in exchange for new finance lease liabilities  $
-
   $
-
 
Right-of-use assets obtained in exchange for new operating lease liabilities  $
-
   $
-
 
Weighted-average remaining lease term – finance leases   
-
    
-
 
Weighted-average remaining lease term – operating leases   0.42    0.75 
Weighted-average discount rate – finance leases   
-
    
-
 
Weighted-average discount rate – operating leases   4.75%   4.75%
Schedule of Operating Lease Liabilities that Showing the Minimum Annual Undiscounted Cash Flows The following table is a maturity analysis of it operating lease liabilities that showing the minimum annual undiscounted cash flows the Company will be paid made in the following five years and total of thereafter as of March 31, 2024:
2025  $2,173 
2026   
-
 
2027   
-
 
2028   
-
 
2029   
-
 
Thereafter   
-
 
Total of undiscounted cash flows   2,173 
Less interest accrued   12 
Operating lease liabilities  $2,161 
v3.24.1.1.u2
Revenue (Tables)
3 Months Ended
Mar. 31, 2024
Revenue [Abstract]  
Schedule of Forth Quantitative Information Related to Revenue The following table set forth quantitative information related to revenue for the periods indicated:
   For the Three Months Ended
March 31,
 
   2024   2023 
Revenue:        
Goods sold directly to third parties  $401   $18,122 
Goods sold to related parties   158,423    156,572 
Total revenue from goods sold   158,824    174,694 
Service rendered directly to third parties   229,927    
-
 
Service rendered to related parties   111,669    302,300 
Total revenue from service rendered   341,596    302,300 
Total revenue  $500,420   $476,994 
           
Cost of revenue:          
Goods sold directly to third parties  $255   $4,224 
Goods sold to related parties   121,956    68,571 
Total cost of revenue from goods sold   122,211    72,794 
Service rendered directly to third parties   212,568    
-
 
Service rendered to related parties   108,418    252,808 
Total cost of revenue from service rendered   320,987    252,808 
Total cost of revenue  $443,198   $325,602 
           
Gross profit  $57,222   $151,392 
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Tables)
3 Months Ended
Mar. 31, 2024
Related Parties and Related Parties Transactions [Abstract]  
Schedule of Related Parties Involved in Transactions The following related parties involved in transactions with the Company during the three months ended March 31, 2024 and 2023, or had ending balance as of March 31, 2024 and December 31, 2023, respectively.
Name of related parties   Relationship
Guangzhou Jumi Intelligent Equipment Co., Ltd. (“Guangzhou JIE”)   The legal parent of Yongzhou JIT in the PRC and under common control of Linhai Zhu.
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd.   Guangzhou JIE held 15% equity interest of this company and Linhai Zhu also the CEO of this company.
Shanghai Jiuchenbengou Information and Technology Co., Ltd.   Guangzhou JIE held 18% equity interest of this entity and Guangzhou JIE had significant influence on this company’s operation and financing activities.
Yongzhou Jingmi Health Technology Co., Ltd.   Guangzhou JIE directly and indirectly held 51% equity interest of this entity and under the control of Guangzhou JIE and Mr. Linhai Zhu
Linhai Zhu, his spouse Mei Liu   Linhai Zhu is the CEO of the Company and a majority shareholder of the Company.
Zhuowei Zhong   One of the Company’s directors and the CEO of the Company until November 30, 2023.
Lugeng Zhou   The General Manager of Yongzhou JIT

 

Schedule of Accounts Receivable, Net – Related Parties Accounts receivable, net – related parties consisted of the following:
Name of related parties:  March 31,
2024
   December 31,
2023
 
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)  $(2,071)  $
-
 
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd. (2)   61,244    65,100 
Shanghai Jiuchenbengou Information and Technology Co., Ltd. (2)   41,203    41,902 
Yongzhou Jingmi Health Technology Co., Ltd. (2)   
-
    14,084 
   $100,376   $121,086 
  (1) the amount presents the balance of (advance from) accounts receivable from goods sold to Guangzhou Jumi Intelligent Equipment Co., Ltd.
  (2) Amounts derived from the accounts receivable of goods sold to such parties for current and prior periods.
Schedule of Amount Due from Related Parts Amount due from related parts
Name of related parties:  March 31,
2024
   December 31,
2023
 
Lugeng Zhou (1)  $
-
   $494 
Yongzhou Jingmi Health Technology Co., Ltd. (2)   2,631    1,126 
   $2,631   $1,620 
(1)The balance was the interest due from Mr. Lugeng Zhou, Yongzhou JIT’s general manager.
(2)The ending balance YZ JIT loaned to related parties free of interest and due on demand.
Schedule of Accounts Payable – Related Parties Accounts payable – related parties:
Name of related parties:  March 31,
2024
   December 31,
2023
 
Guangzhou Jumi Intelligent Equipment Co., Ltd. (1)   66,922    261,200 
   $66,922   $261,200 
(1)the amount presents the balance of accounts payable to intangible assets purchased from Guanzhou Jumi Intelligent Equipment Co., Ltd.
Schedule of Amount Due to Related Parties Amount due to related parties
Name of related parties:  March 31,
2024
   December 31,
2023
 
Linhai Zhu  $5,665   $5,760 
Zhuowei Zhong   
-
    9,157 
   $5,665   $14,917 

 

v3.24.1.1.u2
Bank Loans (Tables)
3 Months Ended
Mar. 31, 2024
Bank Loans [Abstract]  
Schedule of Short-Term Loans Short-term loans consist of the following:
   March 31,
2024
   December 31,
2023
 
In June 2023, YZ JIT borrowed from Bank of China amount to US$422,541 (approximated RMB 3,000,000) with a fixed annual interest rate at 3.80%, due on June 29, 2024. This loan was secured by Mr. Linhai Zhu, the CEO of the Company, and his spouse Ms. Liu Mei and Guangzhou JIE., a related company under common control of Linhai Zhu.   415,495    422,541 
           
In August 2022, YZ JIT borrowed from China Construction Bank amount to US$579,945 (approximated RMB 4,000,000) with a fixed annual interest rate at 4.50%, originally maturity on August 16, 2023. YZ JIT repaid RMB 20,746.58 during 2023 and extended the remaining loan principal amount to US$560,466 (approximated RMB3,979,253.42) till August 16, 2024 with the annual interest rate of 4.75%. This loan was secured by Mr. Linhai Zhu, the CEO Company, and his spouse Ms. Liu Mei and Guangzhou JIE, a related company under common control of Linhai Zhu.   551,120    560,466 
           
On March 5, 2024, YZ JIT borrowed from Industrial and Commercial Bank of China (ICBC) amount to $401,645 (Approximated RMB2,900,000) with fixed annual interest rate at 3.65%, maturity date of March 5, 2025. No guarantee and no collateral provided for this loan.   401,646    
-
 
           
Total  $1,368,261   $983,007 

 

Schedule of Long-Term Loans Long-term loans consist of following:
   March 31,
2024
   December 31,
2023
 
In December 2023, YZ JIT and Shenzhen Qianhai Webank entered into a loan agreement to borrow RMB 310,000 (approximated US$43,663) with a fixed annual interest rate at 6.0653%, repay in installment due on December 12, 2025.   42,935    43,663 
Subtotal of long-term loans   42,935    43,663 
Less: long-term loans - current portion   (24,534)   (18,713)
Long-term loans – noncurrent portion  $18,401   $24,950 
v3.24.1.1.u2
Other Payables and Accrued Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Other Payables and Accrued Liabilities [Abstract]  
Schedule of Other Payables and Accrued Liabilities Other payables and accrued liabilities consisted of the following:
   March 31,
2024
   December 31,
2023
 
Salary payable  $47,126   $58,243 
Short-term lease payable (1)   38,494    39,147 
Accrued operating expenses (2)   73,249    114,759 
Other payables   11,069    9,720 
   $169,938   $221,869 
  (1) The Company elected short-term lease accounting policy to record the lease of it plant area which did not recognized right-of-use assets and lease liabilities. The short-term lease payable represents the amount that lease payment was due and outstanding as of the balance sheet day.
  (2) Accrued operating expenses included audit fee, consulting fee, services fee and utilities expenses that incurred in the ordinary course of the company’s operation.
v3.24.1.1.u2
Taxation (Tables)
3 Months Ended
Mar. 31, 2024
Taxation [Abstract]  
Schedule of Reconciliation of Income Rax Rate The reconciliation of income tax rate to the effective income tax rate for the three months ended March 31, 2024 and 2023 from our continuing operation is as follows:
   For the Three Months Ended
March 31,
 
   2024   2023 
Income (loss) before income taxes from PRC operation  $(169,950)  $61,421 
Statutory income tax rate   25%   25%
Income tax expense (benefit) at statutory rate   (42,487)   15,355 
Tax effect of non-deductible items   
-
    (4,518)
Tax effect of non-taxable items   
-
    11,590 
Valuation allowance of deferred tax assets   (42,487)   
-
 
Income tax expense (benefit)  $
-
   $8,283 
Schedule of Taxes Payable The following table provided details of taxes payable as of March 31, 2024 and December 31, 2023:
   March 31,
2024
   December 31,
2023
 
VAT payable  $39,126   $15,830 
Corporation income tax   
-
    969 
Withholding personal tax   
-
    176 
Other levies   426    1,870 
Total taxed payables  $39,552   $18,845 
v3.24.1.1.u2
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings per Share The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:
   For the Three Months Ended
March 31,
 
   2024   2023 
Numerator:        
Income (loss) attributable to common shareholders  $(145,356)  $45,446 
Denominator:          
Weighted average common shares outstanding – Basic and diluted
   84,334,314    76,757,439 
Income (loss) per shares – basic and diluted
  $(0.002)  $0.001 
v3.24.1.1.u2
Concentrations of Risk (Tables)
3 Months Ended
Mar. 31, 2024
Concentrations of Risk [Abstract]  
Schedule of Total Revenues and Its Related Outstanding Accounts Receivable For the three months ended March 31, 2024, customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:
   For Three Months Ended
March 31, 2024
   March 31,
2024
 
Customers  Revenue   Percentage
of revenue
   Accounts
receivable
 
Customer A  $270,092    54%  $(2,071)
Customer B   157,484    31%   
-
 
Customer C   65,618    13%   
-
 
   $493,194    98%  $(2,071)
For the three months ended March 31, 2023, customers accounted for 10% or more of the Company’s total revenue and its related outstanding accounts receivable as at the balance sheets date are presented as follows:
   For Three Months Ended
March 31, 2023
   March 31,
2023
 
Customers  Revenue   Percentage
of revenue
   Accounts receivable 
Customer A  $458,873    96%  $221,537 
   $458,873    96%  $221,537 
Schedule of Accounts Payable to Major Suppliers by Reporting Segments For the three months ended March 31, 2024, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:
   For the three months ended
March 31, 2024
   March 31,
2024
 
Vendor  Purchases   Percentage
of purchases
   Accounts
payable
 
Vendor A  $163,088    38%  $162,615 
Vendor B   67,193    16%   
-
 
Vendor C   65,618    15%   
-
 
   $295,899    69%  $  
For the three months ended March 31, 2023, the vendors who accounted for 10% or more of the Company’s total purchases and its outstanding accounts payable balances as at balance sheets, are presented as follows:
   For the three months ended
March 31, 2023
   March 31,
2023
 
Vendor  Purchases   Percentage
of purchases
   Accounts
payable
 
Vendor A  $282,063    70%  $40,876 
Vendor B   73,204    18%   
-
 
   $355,267    88%  $40,876 

 

v3.24.1.1.u2
Organization and Business Background (Details) - USD ($)
Apr. 28, 2022
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2023
Apr. 12, 2022
Mar. 31, 2022
Dec. 31, 2013
Sep. 17, 2012
Organization and Business Background [Line Items]                
Common stock (in Shares) 5,392,000              
Share issued (in Dollars)   $ 8,460 $ 8,259          
Jumi GCL [Member]                
Organization and Business Background [Line Items]                
Share issued (in Dollars)   $ 76,757,439            
JRSIS Health Care Limited [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest             100.00%  
Runteng Medical Group Co., Ltd [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest               100.00%
Harbin Jiarun Hospital Co., Ltd [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest           70.00%    
Junsheng Zhang [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest           30.00%    
Jiarun to Zhang Junsheng [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest 70.00%              
Jiarun, Zhang Junsheng [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest 70.00%              
Laidian Technology (Zhongshan) Co., Ltd [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest         100.00%      
Yongzhou JIT [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   14.47%   85.53%        
Guangzhou JIE [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   85.53%            
Management Arrangement [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   14.47%            
JRSIS [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   92.90%            
Exclusive Business Cooperation Agreement [Member] | Zhong Zhuowei [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   85.53%            
Exclusive Business Cooperation Agreement [Member] | Guangzhou JIE [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   14.47%            
Equity Interest Pledge Agreement [Member] | Guangzhou JIE [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   85.53%            
Exclusive Option Agreement [Member] | Yongzhou JIT [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   14.47%            
Management Agreements [Member] | Yongzhou JIT [Member]                
Organization and Business Background [Line Items]                
Percentage of variable interest   14.47%            
v3.24.1.1.u2
Organization and Business Background (Details) - Schedule of Description of Subsidiaries and VIEs
3 Months Ended
Mar. 31, 2024
JRSIS Health Care Corporation. (“JRSIS”) [Member]  
Schedule of Subsidiaries and VIE [Line Items]  
Place of incorporation and kind of legal entity State of Florida
Principal activities and place of operation Investment Holding
Effective interest held 100.00%
JRSIS Health Care Limited. (“JRSIS-BVI”) [Member]  
Schedule of Subsidiaries and VIE [Line Items]  
Place of incorporation and kind of legal entity BVI
Principal activities and place of operation Investment Holding
Effective interest held 100.00%
Runteng Medical Group Company Limited. (“Runteng” or “RT”) [Member]  
Schedule of Subsidiaries and VIE [Line Items]  
Place of incorporation and kind of legal entity Hong Kong, China
Principal activities and place of operation Investment Holding
Effective interest held 100.00%
Laidian Technology (Zhongshan) Co., Ltd. (“Laidian”) [Member]  
Schedule of Subsidiaries and VIE [Line Items]  
Place of incorporation and kind of legal entity Zhongshan, China
Principal activities and place of operation Investment Holding
Effective interest held 100.00%
Yongzhou Jumi Intelligent Technology Co., Ltd. (“Yongzhou JIT” or YZ JIT) [Member]  
Schedule of Subsidiaries and VIE [Line Items]  
Place of incorporation and kind of legal entity Yongzhou, China
Principal activities and place of operation Developing medical technology and producing equipment based on its technology
Effective interest held 85.53%
v3.24.1.1.u2
Going Concern Uncertainties (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Going Concern Uncertainties [Abstract]      
NET INCOME (LOSS) $ (169,948) $ 53,135 $ (94,588)
Accumulated deficit (3,588,254)   $ (3,442,898)
Cash inflow from operation (204,937) $ (16,507)  
Working capital deficit $ 581,125    
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Summary of Significant Accounting Policies [Line Items]      
Allowance for doubtful accounts $ 0   $ 0
Advertising and promotional expenses 0 $ 97,754  
Research and development expenses $ 10,254 $ 30,295  
Description of likelihood settlement the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement    
Owners [Member]      
Summary of Significant Accounting Policies [Line Items]      
Voting interests, rate 10.00%    
Minimum [Member]      
Summary of Significant Accounting Policies [Line Items]      
Value added tax rate 6.00%    
Maximum [Member]      
Summary of Significant Accounting Policies [Line Items]      
Value added tax rate 13.00%    
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - Schedule of Translation Exchange Rates
Mar. 31, 2024
Mar. 31, 2023
Schedule of Translation Exchange Rates [Abstract]    
Period-end RMB:US$1 exchange rate 7.2203 6.8676
For the three months ended average RMB:US$1 exchange rate 7.1885 6.8423
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - Schedule of Estimated Useful Lives and Residual Values
Mar. 31, 2024
Production line and equipment [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Residual value 0.00%
Office equipment [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Residual value 0.00%
Vehicle [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Residual value 0.00%
Minimum [Member] | Production line and equipment [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Expected useful lives 3 years
Minimum [Member] | Office equipment [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Expected useful lives 2 years
Minimum [Member] | Vehicle [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Expected useful lives 3 years
Maximum [Member] | Production line and equipment [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Expected useful lives 10 years
Maximum [Member] | Office equipment [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Expected useful lives 5 years
Maximum [Member] | Vehicle [Member]  
Schedule of Estimated Useful Lives And Residual values [Line Items]  
Expected useful lives 5 years
v3.24.1.1.u2
Summary of Significant Accounting Policies (Details) - Schedule of Intangible Assets are Amortized Using the Straight-Line Method Estimated Useful Lives
Mar. 31, 2024
Utility model [Member]  
Schedule of Intangible Assets and Estimated Useful Lives [Line Items]  
Intangible assets estimated useful lives 10 years
Copyright [Member]  
Schedule of Intangible Assets and Estimated Useful Lives [Line Items]  
Intangible assets estimated useful lives 10 years
v3.24.1.1.u2
Variable Interest Entity and Other Consolidation Matters (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
shares
Mar. 31, 2024
CNY (¥)
shares
YZ JIT [Member]    
Variable Interest Entity and Other Consolidation Matters (Details) [Line Items]    
Consideration received | $ $ 20,045  
JRSIS [Member]    
Variable Interest Entity and Other Consolidation Matters (Details) [Line Items]    
Consideration received $ 20,045.45 ¥ 143,686
Share issued (in Shares) | shares 2,004,545 2,004,545
v3.24.1.1.u2
Variable Interest Entity and Other Consolidation Matters (Details) - Schedule of Classes of Assets and Liabilities of VIE in the PRC are Included in the Consolidated Financial Statements - VIE [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 323,610 $ 108,958
Accounts receivable, net 603,022 714,658
Advances to suppliers 251,404 345,961
Inventories 445,500 455,240
Prepayments and other receivables 89,278 77,211
Total current assets 1,815,821 1,824,734
Non-current assets:    
Equipment and vehicle, net 46,193 50,025
Intangible assets, net 243,897 257,334
Right of use assets 2,161 3,277
Total assets from VIE 2,108,072 2,135,370
Current liabilities:    
Short-term loans 1,368,261 983,007
Long-term loans due within one year 24,534 18,713
Accounts payable, trade 496,793 540,086
Advances from customers 223,121 218,313
Taxes payable 39,552 18,845
Other payables and accrued liabilities 169,938 221,869
Operating lease liabilities, current 2,161 3,277
Total current liabilities 2,416,847 2,271,071
Non-current liabilities    
Long-term loans - noncurrent portion 18,401 24,950
Operating lease liabilities, non-current
Total liabilities 2,435,248 2,296,021
Related Party    
Current assets:    
Accounts receivable, net - related parties 100,376 121,086
Amount due from related parties 2,631 1,620
Current liabilities:    
Accounts payable, trade-related parties 66,922 261,200
Amount due to related parties $ 25,565 $ 5,761
v3.24.1.1.u2
Variable Interest Entity and Other Consolidation Matters (Details) - Schedule of Operating Results of the VIE in the PRC Included in the Company’s Consolidated Financial Statements - VIE [Member] - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Consolidated Financial Statements [Line Items]    
Revenue $ 500,420 $ 476,994
Cost of revenue 443,198 325,602
Gross profit 57,222 151,392
Operating expenses 218,128 73,868
Other income (expenses) (9,043) (16,106)
Income (loss) before income taxes (169,949) 61,418
Income taxes 8,283
Net loss from operations $ (169,949) $ 53,135
v3.24.1.1.u2
Accounts Receivable (Details) - Schedule of Accounts Receivable - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Accounts Receivable [Abstract]    
Accounts receivable, cost $ 603,022 $ 714,658
Less: allowance for credit loss
Accounts receivable, net $ 603,022 $ 714,658
v3.24.1.1.u2
Inventories (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Inventories [Member]    
Inventory [Line Items]    
Allowance for impairment $ 412 $ 6,202
v3.24.1.1.u2
Inventories (Details) - Schedule of Inventories - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Inventory [Abstract]    
Raw materials and parts $ 303,197 $ 302,322
Working-in-progressing 69,773 128,900
Finished goods 257,326 212,364
Subtotal 630,296 643,586
Less: impairment allowance (184,796) (188,346)
Inventories, net of allowance for impairment $ 445,500 $ 455,240
v3.24.1.1.u2
Prepayments and Other Receivables (Details) - Schedule of Prepayments and Other Receivables - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Prepayments and other Receivables [Abstract]    
Deposits $ 20,632 $ 20,981
Advances to personnel 1,385 1,408
VAT deductible 64,054 51,714
Other receivables 3,207 3,108
Total prepayment 89,278 77,211
Less: allowance for doubtful accounts
Prepayments and other receivables, net $ 89,278 $ 77,211
v3.24.1.1.u2
Equipment and Vehicles (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Equipment and Vehicle [Abstract]    
Depreciation expense $ 3,010 $ 4,752
v3.24.1.1.u2
Equipment and Vehicles (Details) - Schedule of Equipment and Vehicles - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Equipment and Vehicle [Line Items]    
Equipment and vehicle $ 145,115 $ 147,576
Less: accumulated depreciation (98,922) (97,552)
Equipment and vehicle, net 46,193 50,024
Production line and equipment [Member]    
Schedule of Equipment and Vehicle [Line Items]    
Equipment and vehicle 106,314 108,116
Office equipment and furniture [Member]    
Schedule of Equipment and Vehicle [Line Items]    
Equipment and vehicle 32,210 32,757
Transportation instrument [Member]    
Schedule of Equipment and Vehicle [Line Items]    
Equipment and vehicle $ 6,591 $ 6,703
v3.24.1.1.u2
Intangible Assets (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Intangible Assets [Abstract]    
Amortization intangible assets $ 9,187 $ 9,651
v3.24.1.1.u2
Intangible Assets (Details) - Schedule of Intangible Assets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Intangible Assets [Line Items]    
Total intangible assets $ 365,845 $ 372,049
Less: accumulated amortization (121,948) (114,715)
Land use right, net 243,897 257,334
Utility model [Member]    
Schedule of Intangible Assets [Line Items]    
Total intangible assets 41,027 41,722
Copyright [Member]    
Schedule of Intangible Assets [Line Items]    
Total intangible assets $ 324,818 $ 330,327
v3.24.1.1.u2
Intangible Assets (Details) - Schedule of Amortization Expense - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Amortization Expense [Abstract]    
2025 $ 36,584  
2026 36,584  
2027 36,584  
2028 36,584  
2029 36,584  
Thereafter 60,977  
Total: $ 243,897 $ 257,334
v3.24.1.1.u2
Leases (Details)
Oct. 31, 2022
USD ($)
Oct. 31, 2022
CNY (¥)
Leases [Line Items]    
Lease term 30 days 30 days
Lease payments $ 369 ¥ 2,615
2022 Dormitory Lease [Member]    
Leases [Line Items]    
Lease term 24 months 24 months
v3.24.1.1.u2
Leases (Details) - Schedule of Amounts in the Company’s Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Assets    
Right-of-use assets $ 2,161 $ 3,277
Total 2,161 3,277
Liabilities    
Finance lease liabilities-current
Operating lease liabilities-current 2,161 3,277
Finance lease liabilities-non-current
Operating lease liabilities-non-current
Total of leases liabilities $ 2,161 $ 3,277
v3.24.1.1.u2
Leases (Details) - Schedule of Quantitative Information for the Company as a Lessee - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Lease Cost:    
Finance lease cost
Amortization of right-of-use assets
Interest on lease liabilities
Operating lease cost 1,091 1,147
Short-term lease cost 19,332 20,310
Variable lease cost
Sublease income
Total lease cost 20,423 21,457
Other information    
(Gain) and losses on sale and lease back transactions, net
Cash paid for amounts included in the measurement of lease liabilities    
Operating cash flows from finance leases
Operating cash flows from operating leases (1,091) (2,293)
Financing cash flow from finance leases
Right-of-use assets obtained in exchange for new finance lease liabilities
Right-of-use assets obtained in exchange for new operating lease liabilities
Weighted-average remaining lease term – finance leases
Weighted-average remaining lease term – operating leases 5 months 1 day 9 months
Weighted-average discount rate – finance leases
Weighted-average discount rate – operating leases 4.75% 4.75%
v3.24.1.1.u2
Leases (Details) - Schedule of Operating Lease Liabilities that Showing the Minimum Annual Undiscounted Cash Flows
Mar. 31, 2024
USD ($)
Schedule of Operating Lease Liabilities that Showing the Minimum Annual Undiscounted Cash Flows [Abstract]  
2025 $ 2,173
2026
2027
2028
2029
Thereafter
Total of undiscounted cash flows 2,173
Less interest accrued 12
Operating lease liabilities $ 2,161
v3.24.1.1.u2
Revenue (Details) - Schedule of Forth Quantitative Information Related to Revenue - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenue:    
Total revenue $ 500,420 $ 476,994
Cost of revenue:    
Total cost of revenue 443,198 325,602
Gross profit 57,222 151,392
Goods sold directly to third parties [Member]    
Revenue:    
Total revenue 401 18,122
Cost of revenue:    
Total cost of revenue 255 4,224
Goods sold to related parties [Member]    
Revenue:    
Total revenue 158,423 156,572
Cost of revenue:    
Total cost of revenue 121,956 68,571
Total revenue from goods sold [Member]    
Revenue:    
Total revenue 158,824 174,694
Service rendered directly to third parties [Member]    
Revenue:    
Total revenue 229,927
Cost of revenue:    
Total cost of revenue 212,568
Service rendered to related parties [Member]    
Revenue:    
Total revenue 111,669 302,300
Cost of revenue:    
Total cost of revenue 108,418 252,808
Total revenue from service rendered [Member]    
Revenue:    
Total revenue 341,596 302,300
Total cost of revenue from goods sold [Member]    
Cost of revenue:    
Total cost of revenue 122,211 72,794
Total cost of revenue from service rendered [Member]    
Cost of revenue:    
Total cost of revenue $ 320,987 $ 252,808
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Related Party [Member]    
Related Parties and Related Parties Transactions [Line Items]    
Revenues recognized $ 270,092 $ 458,872
Revenues percentage 54.00% 96.00%
Purchase of raw materials and software $ 163,088 $ 282,063
Purchase percentage 38.00% 70.00%
Bank of China [Member]    
Related Parties and Related Parties Transactions [Line Items]    
Short-term loan outstanding balance $ 415,495 $ 507,452
Postal Savings Bank of China [Member]    
Related Parties and Related Parties Transactions [Line Items]    
Short-term loan outstanding balance   $ 336,513
China Construction Bank [Member]    
Related Parties and Related Parties Transactions [Line Items]    
Short-term loan outstanding balance $ 551,120  
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Details) - Schedule of Related Parties Involved in Transactions
3 Months Ended
Mar. 31, 2024
Guangzhou Jumi Intelligent Equipment Co., Ltd.(“Guangzhou JIE”) [Member]  
Related Party Transaction [Line Items]  
Relationship The legal parent of Yongzhou JIT in the PRC and under common control of Linhai Zhu.
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd. [Member]  
Related Party Transaction [Line Items]  
Relationship Guangzhou JIE held 15% equity interest of this company and Linhai Zhu also the CEO of this company.
Shanghai Jiuchenbengou Information and Technology Co., Ltd. [Member]  
Related Party Transaction [Line Items]  
Relationship Guangzhou JIE held 18% equity interest of this entity and Guangzhou JIE had significant influence on this company’s operation and financing activities.
Yongzhou Jingmi Health Technology Co., Ltd. [Member]  
Related Party Transaction [Line Items]  
Relationship Guangzhou JIE directly and indirectly held 51% equity interest of this entity and under the control of Guangzhou JIE and Mr. Linhai Zhu
Linhai Zhu, his spouse Mei Liu [Member]  
Related Party Transaction [Line Items]  
Relationship Linhai Zhu is the CEO of the Company and a majority shareholder of the Company.
Zhuowei Zhong [Member]  
Related Party Transaction [Line Items]  
Relationship One of the Company’s directors and the CEO of the Company until November 30, 2023.
Lugeng Zhou [Member]  
Related Party Transaction [Line Items]  
Relationship The General Manager of Yongzhou JIT
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Details) - Schedule of Accounts Receivable, Net – Related Parties - Related Party [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Related Party Transaction [Line Items]    
Accounts receivable, net – related parties $ (100,376) $ (121,086)
Accounts receivable, net – related parties 100,376 121,086
Guangzhou Jumi Intelligent Equipment Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Accounts receivable, net – related parties [1] (2,071)
Accounts receivable, net – related parties [1] 2,071
Kangmi Yaolian (Guangzhou) Wulinwang Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Accounts receivable, net – related parties [2] (61,244) (65,100)
Accounts receivable, net – related parties [2] 61,244 65,100
Shanghai Jiuchenbengou Information and Technology Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Accounts receivable, net – related parties [2] (41,203) (41,902)
Accounts receivable, net – related parties [2] 41,203 41,902
Yongzhou Jingmi Health Technology Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Accounts receivable, net – related parties [2] (14,084)
Accounts receivable, net – related parties [2] $ 14,084
[1] the amount presents the balance of (advance from) accounts receivable from goods sold to Guangzhou Jumi Intelligent Equipment Co., Ltd.
[2] Amounts derived from the accounts receivable of goods sold to such parties for current and prior periods.
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Details) - Schedule of Amount Due from Related Parts - Related Party [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Lugeng Zhou [Member]    
Related Party Transaction [Line Items]    
Amount due from related parties [1] $ 494
Yongzhou Jingmi Health Technology Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Amount due from related parties [2] 2,631 1,126
Related Party [Member]    
Related Party Transaction [Line Items]    
Amount due from related parties $ 2,631 $ 1,620
[1] The balance was the interest due from Mr. Lugeng Zhou, Yongzhou JIT’s general manager.
[2] The ending balance YZ JIT loaned to related parties free of interest and due on demand.
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Details) - Schedule of Accounts Payable – Related Parties - Related Party [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Guangzhou Jumi Intelligent Equipment Co., Ltd. [Member]    
Related Party Transaction [Line Items]    
Accounts payable – related parties [1] $ 66,922 $ 261,200
Related Party [Member]    
Related Party Transaction [Line Items]    
Accounts payable – related parties $ 66,922 $ 261,200
[1] the amount presents the balance of accounts payable to intangible assets purchased from Guanzhou Jumi Intelligent Equipment Co., Ltd.
v3.24.1.1.u2
Related Parties and Related Parties Transactions (Details) - Schedule of Amount Due to Related Parties - Related Party [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Linhai Zhu [Member]    
Related Party Transaction [Line Items]    
Amount due to related parties $ 5,665 $ 5,760
Zhuowei Zhong [Member]    
Related Party Transaction [Line Items]    
Amount due to related parties 9,157
Related Party [Member]    
Related Party Transaction [Line Items]    
Amount due to related parties $ 5,665 $ 14,917
v3.24.1.1.u2
Bank Loans (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Bank Loans [Abstract]    
Interest expense on bank loans $ 11,898 $ 16,569
v3.24.1.1.u2
Bank Loans (Details) - Schedule of Short-Term Loans - Short-term Loans [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Short-Term Loans [Line Items]    
Total short-term loans $ 1,368,261 $ 983,007
Bank of China [Member]    
Schedule of Short-Term Loans [Line Items]    
Total short-term loans 415,495 422,541
China Construction Bank [Member]    
Schedule of Short-Term Loans [Line Items]    
Total short-term loans 551,120 560,466
Industrial and Commercial Bank of China [Member]    
Schedule of Short-Term Loans [Line Items]    
Total short-term loans $ 401,646
v3.24.1.1.u2
Bank Loans (Details) - Schedule of Short-Term Loans (Parentheticals) - Short-term Loans [Member]
1 Months Ended 12 Months Ended
Mar. 05, 2024
USD ($)
Mar. 05, 2024
CNY (¥)
Jun. 30, 2023
USD ($)
Jun. 30, 2023
CNY (¥)
Aug. 31, 2022
USD ($)
Aug. 31, 2022
CNY (¥)
Dec. 31, 2023
CNY (¥)
Schedule of Short-Term Loans [Line Items]              
Fixed annual interest rate         4.75% 4.75%  
Bank of China [Member]              
Schedule of Short-Term Loans [Line Items]              
Borrowed     $ 422,541 ¥ 3,000,000      
Fixed annual interest rate     3.80% 3.80%      
Maturity date     Jun. 29, 2024 Jun. 29, 2024      
China Construction Bank [Member]              
Schedule of Short-Term Loans [Line Items]              
Borrowed         $ 579,945 ¥ 4,000,000  
Fixed annual interest rate         4.50% 4.50%  
Maturity date         Aug. 16, 2023 Aug. 16, 2023  
YZ JIT [Member]              
Schedule of Short-Term Loans [Line Items]              
Maturity date         Aug. 16, 2024 Aug. 16, 2024  
Repaid             ¥ 20,746.58
Remaining loan principal amount         $ 560,466 ¥ 3,979,253.42  
Industrial and Commercial Bank of China [Member]              
Schedule of Short-Term Loans [Line Items]              
Borrowed $ 401,645 ¥ 2,900,000          
Fixed annual interest rate 3.65% 3.65%          
Maturity date Mar. 05, 2025 Mar. 05, 2025          
v3.24.1.1.u2
Bank Loans (Details) - Schedule of Long-Term Loans - Shenzhen Qianhai Webank [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Subtotal of long-term loans $ 42,935 $ 43,663
Long-term loans – noncurrent portion 18,401 24,950
Less: long-term loans - current portion $ (24,534) $ (18,713)
v3.24.1.1.u2
Bank Loans (Details) - Schedule of Long-Term Loans (Parentheticals)
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CNY (¥)
Debt Instrument [Line Items]    
Borrow | ¥   ¥ 310,000
Shenzhen Qianhai Webank [Member]    
Debt Instrument [Line Items]    
Borrow | $ $ 43,663  
Fixed annual interest rate 6.0653% 6.0653%
Maturity date Dec. 12, 2025 Dec. 12, 2025
v3.24.1.1.u2
Other Payables and Accrued Liabilities (Details) - Schedule of Other Payables and Accrued Liabilities - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Other Payables and Accrued Liabilities [Abstract]    
Salary payable $ 47,126 $ 58,243
Short-term lease payable [1] 38,494 39,147
Accrued operating expenses [2] 73,249 114,759
Other payables 11,069 9,720
Other payables and accrued liabilities $ 169,938 $ 221,869
[1] The Company elected short-term lease accounting policy to record the lease of it plant area which did not recognized right-of-use assets and lease liabilities. The short-term lease payable represents the amount that lease payment was due and outstanding as of the balance sheet day.
[2] Accrued operating expenses included audit fee, consulting fee, services fee and utilities expenses that incurred in the ordinary course of the company’s operation.
v3.24.1.1.u2
Non-Controlling Interests (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Non-Controlling Interests [Line Items]      
NCI in the consolidated balance sheet $ (47,342)   $ (23,246)
Comprehensive loss attributable to shareholders’ equity (142,572) $ 45,029  
Comprehensive loss attributable to NCI $ (24,096) $ 7,619  
YZ JIT [Member]      
Non-Controlling Interests [Line Items]      
Subsidiary non-controlling interest percentage 85.53%   85.53%
v3.24.1.1.u2
Taxation (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
Taxation [Line Items]  
Deferred tax assets valuation allowance (in Dollars) $ 4,879,075
Unified income tax rate 25.00%
United States of America [Member]  
Taxation [Line Items]  
Cumulative net operating losses (in Dollars) $ 23,233,689
Hong Kong [Member]  
Taxation [Line Items]  
Tax on asssessable profits 16.50%
Minimum [Member]  
Taxation [Line Items]  
VAT rate 6.00%
Maximum [Member]  
Taxation [Line Items]  
VAT rate 13.00%
v3.24.1.1.u2
Taxation (Details) - Schedule of Reconciliation of Income Rax Rate - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Reconciliation of Income Rax Rate [Abstract]    
Income (loss) before income taxes from PRC operation $ (169,950) $ 61,421
Statutory income tax rate 25.00% 25.00%
Income tax expense (benefit) at statutory rate $ (42,487) $ 15,355
Tax effect of non-deductible items (4,518)
Tax effect of non-taxable items 11,590
Valuation allowance of deferred tax assets (42,487)
Income tax expense (benefit) $ 8,283
v3.24.1.1.u2
Taxation (Details) - Schedule of Taxes Payable - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Taxes Payable [Abstract]    
VAT payable $ 39,126 $ 15,830
Corporation income tax 969
Withholding personal tax 176
Other levies 426 1,870
Total taxed payables $ 39,552 $ 18,845
v3.24.1.1.u2
Earnings Per Share (Details) - Schedule of Basic and Diluted Earnings per Share - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Numerator:    
Income (loss) attributable to common shareholders $ (145,356) $ 45,446
Denominator:    
Weighted average common shares outstanding – basic 84,334,314 76,757,439
Income (loss) per shares – basic $ (0.002) $ 0.001
v3.24.1.1.u2
Earnings Per Share (Details) - Schedule of Basic and Diluted Earnings per Share (Parentheticals) - $ / shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Basic and Diluted Earnings per Share [Abstract]    
Weighted average common shares outstanding – diluted 84,334,314 76,757,439
Income (loss) per shares – diluted $ (0.002) $ 0.001
v3.24.1.1.u2
Stockholders’ Equity (Details) - $ / shares
Nov. 30, 2023
Mar. 31, 2024
Dec. 31, 2023
Stockholders' Equity [Line Items]      
Preferred stock, shares authorized   2,000,000 2,000,000
Preferred stock, par value (in Dollars per share)   $ 0.0001 $ 0.0001
Preferred stock, shares issued  
Preferred stock, shares outstanding  
Common stock, shares authorized   100,000,000 100,000,000
Common stock, par value (in Dollars per share)   $ 0.0001 $ 0.0001
Common stock, shares issued   84,598,650 82,594,105
Common stock, shares outstanding   84,598,650 82,594,105
Yongzhou JIT [Member]      
Stockholders' Equity [Line Items]      
Common stock, shares issued 5,836,666    
Common stock, shares outstanding 5,836,666    
Jumi GCL [Member]      
Stockholders' Equity [Line Items]      
Share issued 76,757,439    
Guangzhou JIE [Member]      
Stockholders' Equity [Line Items]      
Beneficial owners percentage 85.53%    
Preferred Stock [Member]      
Stockholders' Equity [Line Items]      
Preferred stock, par value (in Dollars per share)   $ 0.0001 $ 0.0001
Common Stock [Member]      
Stockholders' Equity [Line Items]      
Common stock, par value (in Dollars per share)   $ 0.0001  
Common stock, shares issued   84,598,650  
Common stock, shares outstanding   84,598,650  
v3.24.1.1.u2
China Contribution Plan (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
China Contribution Plan [Abstract]    
Total contributions $ 1,462 $ 1,442
v3.24.1.1.u2
Statutory Reserves (Details)
3 Months Ended
Mar. 31, 2024
Statutory Reserves [Abstract]  
Percentage of after-tax net income 10.00%
Percentage of Reserve Capital 50.00%
v3.24.1.1.u2
Concentrations of Risk (Details) - Schedule of Total Revenues and Its Related Outstanding Accounts Receivable - Customer Concentration Risk [Member] - Revenue Benchmark [Member] - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Customer A [Member]    
Revenue, Major Customer [Line Items]    
Revenues $ 270,092 $ 458,873
Percentage of revenues 54.00% 96.00%
Accounts receivable $ (2,071) $ (221,537)
Accounts receivable 2,071 221,537
Customer B [Member]    
Revenue, Major Customer [Line Items]    
Revenues $ 157,484  
Percentage of revenues 31.00%  
Accounts receivable  
Accounts receivable  
Customer C [Member]    
Revenue, Major Customer [Line Items]    
Revenues $ 65,618  
Percentage of revenues 13.00%  
Accounts receivable  
Accounts receivable  
Customer [Member]    
Revenue, Major Customer [Line Items]    
Revenues $ 493,194 $ 458,873
Percentage of revenues 98.00% 96.00%
Accounts receivable $ (2,071) $ (221,537)
Accounts receivable $ 2,071 $ 221,537
v3.24.1.1.u2
Concentrations of Risk (Details) - Schedule of Accounts Payable to Major Suppliers by Reporting Segments - Supplier Concentration Risk [Member] - Purchases [Member] - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Vendor A [Member]    
Concentrations of Risk (Details) - Schedule of Accounts Payable to Major Suppliers by Reporting Segments [Line Items]    
Purchases $ 163,088 $ 282,063
Percentage of purchases 38.00% 70.00%
Accounts payable $ 162,615 $ 40,876
Vendor B [Member]    
Concentrations of Risk (Details) - Schedule of Accounts Payable to Major Suppliers by Reporting Segments [Line Items]    
Purchases $ 67,193 $ 73,204
Percentage of purchases 16.00% 18.00%
Accounts payable
Vendor C [Member]    
Concentrations of Risk (Details) - Schedule of Accounts Payable to Major Suppliers by Reporting Segments [Line Items]    
Purchases $ 65,618  
Percentage of purchases 15.00%  
Accounts payable  
Vendor [Member]    
Concentrations of Risk (Details) - Schedule of Accounts Payable to Major Suppliers by Reporting Segments [Line Items]    
Purchases $ 295,899 $ 355,267
Percentage of purchases 69.00% 88.00%
Accounts payable   $ 40,876

JRSIS Health Care (PK) (USOTC:JRSSD)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 JRSIS Health Care (PK) 차트를 더 보려면 여기를 클릭.
JRSIS Health Care (PK) (USOTC:JRSSD)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 JRSIS Health Care (PK) 차트를 더 보려면 여기를 클릭.