UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended August 31, 2014

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission file number: 333-176587

 

il2m INTERNATIONAL INC.

(Exact name of registrant as specified in its charter)

 

Nevada   27-3492854

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     

3500 West Olive Avenue

Suite 810

Burbank, California

  91505
(Address of principal executive offices)   (Zip Code)

 

(818) 953-7585

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☒

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐    No ☒

 

As of October 8, 2014, there were 202,963,310 shares of common stock, par value $0.0001 per share, outstanding.

 

 

 

 
   

 

il2m INTERNATIONAL CORP.

formerly known as Dynamic Nutra Enterprises Holdings Inc.

 

QUARTERLY REPORT ON FORM 10-Q

August 31, 2014

 

TABLE OF CONTENTS

 

PAGE
     
PART I - FINANCIAL INFORMATION  
     
Item 1. Financial Statements F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 1
Item 3. Quantitative and Qualitative Disclosures About Market Risk 7
Item 4. Controls and Procedures 8
   
PART II - OTHER INFORMATION  
     
Item 1. Legal Proceedings 9
Item 1A. Risk Factors 9
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 9
Item 3. Defaults Upon Senior Securities 11
Item 4. Mine Safety Disclosure 11
Item 5. Other Information 11
Item 6. Exhibits 11
   
SIGNATURES 12

 

 
   

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

 

CONTENTS

 

PAGE F-1 CONDENSED CONSOLIDATED BALANCE SHEET AS OF AUGUST 31, 2014 (UNAUDITED) AND MAY 31, 2014
     
PAGE F-2 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE MONTHS ENDED AUGUST 31, 2014 (UNAUDITED)
     
PAGE F-3 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE PERIOD FROM OCTOBER 17, 2013 (INCEPTION) TO AUGUST 31, 2014 (UNAUDITED)
     
PAGE F-4 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE THREE MONTHS ENDED AUGUST 31, 2014 (UNAUDITED)
     
PAGES F-5 - F-18 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

 
   

 

PART I – FINANCIAL INFORMATION

 

ITEM 1.  FINANCIAL STATEMENTS

 

IL2M International Corp
(f/k/a Dynamic Nutra Enterprises Holdings, Inc)
Condensed Consolidated Balance Sheet

 

   August 31,
2014
   May 31,
2014
 
   (Unaudited)     
Assets
         
Current Assets:        
Cash  $77,080   $834 
Total Current Assets   77,080    834 
           
Property and equipment, net   41,764    46,566 
           
Other Assets:          
Debt Issue Cost, net   35,394    2,242 
Security deposit   14,535    14,535 
Prepaid rent and other asset   1,533    14,835 
Total Other Assets   51,462    31,612 
           
Total Assets  $170,306   $79,012 
           
Liabilities and Stockholders' Deficit
           
Current Liabilities:          
Accounts payable and accrued expenses  $59,509   $240,269 
Accrued interest - related party   4,589    1,845 
Deferred rent   408    1,606 
Note payable - related party   212,797    213,088 
Loan payable - related party   2,000    26,544 
Convertible notes payable, net of debt discount of $297,400 and original issue discount of $8,500   239,351    101,370 
Convertible notes payable - related party   740,600    740,600 
Derivative liability   1,731,100    12,136,192 
Total Current Liabilities   2,990,354    13,461,514 
           
Long Term Liabilities:          
Deferred rent   36,962    38,389 
Total Long Term Liabilities   36,962    38,389 
           
Total Liabilities   3,027,316    13,499,903 
           
Commitments and Contingencies (See Note 10)   -     -  
           
Stockholders' Deficit:          
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding   -    - 
Common stock, $0.0001 par value, 500,000,000 shares authorized; 186,963,310 and 180,511,500 shares issued and outstanding, respectively   18,696    18,051 
Additional paid-in capital   4,540,238    4,064,896 
Accumulated deficit   (7,415,944)   (17,503,838)
Total Stockholders' Deficit   (2,857,010)   (13,420,891)
Total Liabilities and Stockholders' Deficit  $170,306   $79,012 

 

See accompanying notes to condensed consolidated unaudited financial statements

 

F-1
 

 

IL2M International Corp
(f/k/a Dynamic Nutra Enterprises Holdings, Inc)
Condensed Consolidated Statement of Operations
Three months ended August 31, 2014
(Unaudited)

 

   Three Months
Ended
 
   August 31,
2014
 
     
Revenues  $- 
      
Operating Expenses     
Consulting expense - related party   45,000 
Professional expense   17,005 
General and administrative   386,179 
Total Operating Expenses   448,184 
      
Loss from Operations   (448,184)
      
Other Income (Expense)     
Change in fair value of embedded derivative liability   11,003,160 
Derivative expense - convertible notes payable   (207,252)
Loss on debt extinguishment   (110,903)
Amortization of debt issue costs   (12,098)
Amortization of debt discount and original issue discount   (115,153)
Foreign currency transaction gain   1,185 
Interest expense   (22,861)
Total Other Income   10,536,078 
      
Net Income  $10,087,894 
      
Net income per share - basic and diluted  $0.06 
      
Weighted average number of shares outstanding during the period - basic and diluted   182,452,052 

 

See accompanying notes to condensed consolidated unaudited financial statements

 

F-2
 

 

IL2M International Corp
(f/k/a Dynamic Nutra Enterprises Holdings, Inc)
Condensed Consolidated Statement of Changes in Stockholders' Deficit
For the Period From October 17, 2013 (Inception) to August 31, 2014
(Unaudited)

 

   Preferred Stock   Common stock   Additional       Total 
   $.0001 Par Value   $0.0001 Par Value   Paid-in   Accumulated   Stockholders' 
   Shares   Amount   Shares   Amount   Capital   Deficit   Deficit 
                             
Balance, October 17, 2013   -   $-    -   $-   $-   $-   $- 
                                    
Stock issued to founders   -    -    125,000,000    12,500    (12,490)   -    10 
                                    
In kind contribution of services   -    -    -    -    309,590    -    309,590 
                                    
In-kind contribution of interest   -    -    -    -    13,899    -    13,899 
                                    
Stock issued for services   -    -    2,500    -    2,500    -    2,500 
                                    
Stock issued for services   -    -    2,300,000    230    814,770    -    815,000 
                                    
Stock issued in merger of entities under common control   -    -    709,000    71    (6,014,623)   -    (6,014,552)
                                    
Issuance of common stock for settlement of convertible debt   -    -    52,500,000    5,250    47,250    -    52,500 
                                    
Beneficial Conversion Feature   -    -    -         52,500    -    52,500 
              -    -                
Beneficial Conversion Feature - Related Party   -    -    -    -    99,000    -    99,000 
                                    
Reclassification of derivative liability associated with convertible debt   -    -    -    -    8,752,500    -    8,752,500 
                                    
Net loss   -    -    -    -    -    (17,503,838)   (17,503,838)
                                    
Balance, May 31, 2014   -    -    180,511,500   18,051   4,064,896   (17,503,838)   (13,420,891)
                                    
Stock issued for services             2,850,000    285    132,085    -    132,370 
                                    
Convertible debt conversion into common stock   -    -    3,601,810    360    108,175    -    108,535 
                                    
Reclassification of derivative liability associated with convertible debt   -    -    -    -    97,509    -    97,509 
                                    
In kind contribution of services   -    -    -    -    124,658    -    124,658 
                                    
In-kind contribution of interest   -    -    -    -    12,915    -    12,915 
                                    
Net income   -    -    -    -    -    10,087,894    10,087,894 
                                    
Balance, August 31, 2014   -    $-    186,963,310  $18,696  $4,540,238  $(7,415,944)  $(2,857,010)

 

See accompanying notes to condensed consolidated unaudited financial statements

 

F-3
 

 

IL2M International Corp
(f/k/a Dynamic Nutra Enterprises Holdings, Inc)
Condensed Consolidated Statement of Cash Flows
Three months ended August 31, 2014
(Unaudited)

 

   Three Months Ended 
   August 31,
2014
 
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income  $10,087,894 
Adjustments to reconcile net income to cash used in operating activities:     
Depreciation Expense   4,802 
Stock issued for services   132,370 
In kind contribution of services   124,658 
In kind contribution of interest   12,915 
Amortization of debt issue costs   12,098 
Amortization of debt discount   113,653 
Amortization of original issue discount   1,500 
Change in fair value of derivative liability   (11,003,160)
Derivative expense   207,252 
Loss on debt extinguishment    110,903 
Changes in operating assets and liabilities:     
(Increase) in other assets   13,302 
Decrease in deferred rent payable   (2,625)
Increase in accounts payable and accrued expenses   (72,225)
Increase in accrued interest - related party   2,744 
Net Cash Used In Operating Activities   (253,919)
      
CASH FLOWS FROM FINANCING ACTIVITIES:     
Repayments of loan payable - related party   (24,544)
Proceeds from convertible note payable, net of debt issue cost and original issue cost   355,000 
Net Cash Provided By Financing Activities   330,456 
      
Net Increase in Cash and Cash Equivalents   76,537 
      
Effect of Exchange Rates on Cash   (291)
      
Cash and Cash Equivalents - Beginning of Period   834 
      
Cash and Cash Equivalents - End of Period  $77,080 
      
SUPPLEMENTARY DISCLOSURE OF NON-CASH FLOW FINANCING ACTIVITIES:     
      
Debt discount recorded on convertible debt accounted for as a derivative liability  $377,423 
Reclassification of accounts payable to notes payable  $108,535 
Reclassification of derivative liability to additional paid-in-capital  $97,509 
Shares issued in conversion of convertible debt  $108,535 
      
SUPPLEMENTARY CASH FLOW INFORMATION:     
      
Cash Paid During the Period for:     
Taxes  $- 
Interest  $- 

 

See accompanying notes to condensed consolidated unaudited financial statements

 

F-4
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION 

(A) Basis of Presentation

 

The accompanying condensed consolidated unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information.  Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.

 

It is management’s opinion however, that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial statements presentation.  The results for the interim period are not necessarily indicative of the results to be expected for the year.

 

il2m International Corp. was incorporated under the laws of the State of Nevada on June 8, 2010 under the name "Dynamic Nutra Enterprises Holdings, Inc." to market and sell a brewer's yeast product called Beta Glucan that can eliminate acne for a majority of people who use it as a dietary supplement. Effective November 15, 2013, our Board of Directors and the majority shareholders of the Company approved an amendment to our articles of incorporation to change our name from "Dynamic Nutra Enterprises Holdings Inc." to "il2m International Corp." (the “Name Change Amendment”). The Name Change Amendment was filed with the Secretary of State of Nevada on November 26, 2013 changing the name of the Company to "il2m International Corp." (the "Name Change"). The Name Change was effectuated to better reflect the future business operations of the Company.

 

On October 17, 2013, il2m Inc. was incorporated under the laws of State of Nevada. On January 9, 2014, il2m Inc. entered into a Stock Purchase and Share Exchange agreement with il2m International Corporation. For accounting purposes, this transaction is being accounted for as a merger of entities under common control and has been treated as a recapitalization of il2m, International Corporation with il2m, Inc. as the accounting acquirer (see Note 9(F). The historical financial statements of the accounting acquirer became the financial statements of the registrant. The Company did not recognize goodwill or any intangible assets in connection with the transaction. The 125,000,000 shares issued to the shareholder of il2m Inc. in conjunction with the share exchange transaction has been presented as outstanding for all periods.

 

The Company’s accounting year end is May 31, which was the year end of il2m International Corp.

 

On November 15, 2013 the Company declared a 1 for 10 reverse common stock split to stockholders. The Stock Split was effectuated on January 9, 2014 based upon filing the appropriate documentation with FINRA. Per share and weighted average amounts have been retroactively restated in the accompanying financial statements and related notes to reflect this stock split (See Note 9(E)).

 

Therefore, our business operations will change to that of developing, creating and marketing a social media platform called Ilink2music.com. Ilink2music.com is an unparalleled social media platform that will allow users to unify their personal digital-mobile lifestyle while simultaneously providing exclusive international music entertainment content, networking, events, products, services; featuring a unique internet radio station and exceptional co-creation content aiming at facilitating and revolutionizing the management of your on-line “way of life”. Our platform is a Horizontal - adaptable business model based on the strategic use of Multi-Sensory Branding, Co-Creation, Product Placement, Immersion User Experience Applications, ROI Relationship/Currency with Economy and Licensing Structures. It is built to adapt and to embrace the monumental shifts and disruptive technologies that are changing every facet of business. Ilink2music.com is positioned to leverage and facilitate change in the Global end user driven Digital/Mobile content/Product placement Eco system.

 

Ilink2music.com will enable the user to create a profile in the music entertainment zone that displays his/her talents or expertise, whether they are a musician, composer, songwriter, vocalist, performer, conductor, arranger, instrumentalist, dancer, choreographer, DJ, music video producer and/or director, booking agent, recording studio, audio engineer, record label, events planner, music venue, music broadcaster, music educator, music publisher, road crew, talent manager, entertainment lawyer, etc. The user can also simply be a music fan that enjoys listening to music, socializing or following and supporting others. Each member will be able to network within our community in order to find what they’re looking for: a singer for a band, an event planner for a nightclub, a DJ for a party, a violinist or pianist for an orchestra, a choreographer for your dance crew, a music venue for your event.

 

F-5
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

(B) Principles of Consolidation

 

The accompanying 2014 condensed consolidated financial statements include the accounts of il2m Inc. and its wholly owned subsidiary, il2m International Corporation (from January 9, 2014, merger). All intercompany accounts have been eliminated upon consolidation.

 

(C) Use of Estimates

 

In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include estimated useful lives and potential impairment of property and equipment, estimate of fair value of share based payments and derivative instruments and recorded debt discount, valuation of deferred tax assets and valuation of in-kind contribution of services and interest.

 

(D) Cash and Cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At August 31, 2014 and May 31, 2014, the Company had no cash equivalents.

 

(E) Loss Per Share

 

In accordance with the accounting guidance now codified as FASB ASC Topic 260, “Earnings per Share” basic loss per share is computed by dividing net loss by weighted average number of shares of common stock outstanding during each period. Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.

 

The computation of basic and diluted loss per share at August 31, 2014 excludes the common stock equivalents of the following potentially dilutive securities because their inclusion would be anti-dilutive:

 

     August 31,
2014
 
       
  Convertible Debt (Exercise price - $0.001 - $0.25/share)   202,405,554 
  Total   202,405,554 

 

(F) Operating Leases

 

The Company leases approximately 3,300 square feet of space under a 4-year lease executed on October 2, 2013. The lease commenced on February 1, 2014. The Company occupied the lease space on October 15, 2013 through January 31, 2014 free of charge. These months were included as part of the monthly straight-line rent expense calculation. The rent expense under this lease for the three months ended August 31, 2014 was $37,281.

 

Deferred rent payable at August 31, 2014 and May 31, 2014 was $37,370 and $39,995, respectively. Deferred rent payable is the sum of the difference between the monthly rent payment and the straight-line monthly rent expense of an operating lease that contains escalated payments in future periods.

 

(G) Business Segments

 

The Company operates in one segment and therefore segment information is not presented.

 

(H) Revenue Recognition

 

The Company will recognize revenue on arrangements in accordance with FASB ASC No. 605, “Revenue Recognition”. In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured.

 

F-6
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

(I) Fair Value of Financial Instruments

 

The Company applies the accounting guidance under Financial Accounting Standards Board (“FASB”) ASC 820-10, “Fair Value Measurements”, as well as certain related FASB staff positions. This guidance defines fair value as the price that would be received from m selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact business and considers assumptions that marketplace participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance.

 

The guidance also establishes a fair value hierarchy for measurements of fair value as follows:

 

  Level 1 - quoted market prices in active markets for identical assets or liabilities.
     
  Level 2 - inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
     
  Level 3 - unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company's financial instruments consist of accounts payable, accrued expenses, notes payable, notes payable - related party, loan payable - related party, convertible notes payable, convertible notes payable - related party and deferred rent payable. The carrying amount of the Company's financial instruments approximates their fair value as of August 31, 2014 and May 31, 2014, due to the short-term nature of these instruments.

 

The Company accounts for its derivative liabilities, at fair value, on a recurring basis under level 3 (see Note 8).

 

(J) Embedded Conversion Features

 

The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial conversion features.

 

(K) Derivative Financial Instruments

 

Fair value accounting requires bifurcation of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.

 

Once determined, derivative liabilities are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments such as warrants, are also valued using the Black-Scholes option-pricing model.

 

(L) Beneficial Conversion Feature

 

For conventional convertible debt where the rate of conversion is below market value, the Company records a "beneficial conversion feature" ("BCF") and related debt discount.

 

When the Company records a BCF, the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective debt instrument (offset to additional paid in capital) and amortized to interest expense over the life of the debt.

 

F-7
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

(M) Debt Issue Costs and Debt Discount

 

The Company may record debt issue costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.

 

(N) Stock-Based Compensation - Non Employees

 

Equity Instruments Issued to Parties Other Than Employees for Acquiring Goods or Services

 

The Company accounts for equity instruments issued to parties other than employees for acquiring goods or services under guidance of Sub-topic 505-50 of the FASB Accounting Standards Codification (“Sub-topic 505-50”).

 

Pursuant to ASC Section 505-50-30, all transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the date on which the performance is complete or the date on which it is probable that performance will occur. If the Company is a newly formed corporation or shares of the Company are thinly traded the use of share prices established in the Company’s most recent private placement memorandum (“PPM”), or weekly or monthly price observations would generally be more appropriate than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.

 

The fair value of share options and similar instruments is estimated on the date of grant using a Black-Scholes option-pricing valuation model. The ranges of assumptions for inputs are as follows:

 

  Expected term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments.  The Company uses historical data to estimate holder’s expected exercise behavior.  If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term.
     
  Expected volatility of the entity’s shares and the method used to estimate it.  Pursuant to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the calculated value method shall disclose the reasons why it is not practicable for the Company to estimate the expected volatility of its share price, the appropriate industry sector index that it has selected, the reasons for selecting that particular index, and how it has calculated historical volatility using that index.  The Company uses the average historical volatility of the comparable companies over the expected contractual life of the share options or similar instruments as its expected volatility.  If shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market.
     
  Expected annual rate of quarterly dividends.  An entity that uses a method that employs different dividend rates during the contractual term shall disclose the range of expected dividends used and the weighted-average expected dividends.  The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments.

 

F-8
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

  Risk-free rate(s). An entity that uses a method that employs different risk-free rates shall disclose the range of risk-free rates used.  The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the expected term of the share options and similar instruments.

 

Pursuant to ASC paragraph 505-50-25-7, if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached. A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity under the requirements of paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC paragraph 505-50-45-1, a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other than employees in exchange for goods or services. Section 505-50-30 provides guidance on the determination of the measurement date for transactions that are within the scope of this Subtopic.

 

Pursuant to Paragraphs 505-50-25-8 and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using, the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a share option and similar instrument that the counterparty has the right to exercise expires unexercised.

 

Pursuant to ASC paragraph 505-50-30-S99-1, if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should be recorded.

 

(O) Foreign Currency Transaction Gains and Losses

 

Transaction gains and losses, such as those resulting from the settlement of nonfunctional currency receivables or payables are included in foreign currency loss in our consolidated statements of earnings.  Additionally, payable and receivable balances denominated in nonfunctional currencies are marked-to-market at each reporting period, and the gain or loss is recognized in our consolidated statements of earnings. 

 

(P) Recent Accounting Pronouncements

 

In June 2014, FASB issued Accounting Standards Update (“ASU”) No. 2014-10, “Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The update removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic 915 from the FASB Accounting Standards Codification. In addition, the update adds an example disclosure in Risks and Uncertainties (Topic 275) to illustrate one way that an entity that has not begun planned principal operations could provide information about the risks and uncertainties related to the company’s current activities. Furthermore, the update removes an exception provided to development stage entities in Consolidations (Topic 810) for determining whether an entity is a variable interest entity-which may change the consolidation analysis, consolidation decision, and disclosure requirements for a company that has an interest in a company in the development stage. The update is effective for the annual reporting periods beginning after December 15, 2014, including interim periods therein. Early application with the first annual reporting period or interim period for which the entity’s financial statements have not yet been issued (Public business entities) or made available for issuance (other entities). The Company adopted this pronouncement for the three months ended August 31, 2014.

 

F-9
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

In June 2014, FASB issued Accounting Standards Update (“ASU”) No. 2014-12, “Compensation – Stock Compensation ( Topic 718 ); Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. The amendments in this ASU apply to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. For all entities, the amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this ASU either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This updated guidance is not expected to have a material impact on our results of operations, cash flows or financial condition.  We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

 

In August 2014, the FASB issued Accounting Standards Update “ASU” 2014-15 on “Presentation of Financial Statements Going Concern (Subtopic 205-40) – Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. Currently, there is no guidance in U.S. GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related footnote disclosures. The amendments in this Update provide that guidance. In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.

 

All other newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable.

 

NOTE 2 PROPERTY AND EQUIPMENT

  

     August 31,
2014
   May 31,
2014
   Estimated
Useful
Life
 
  Furniture and Fixtures   7,415    7,415    5 years 
  Leasehold Improvements   22,414    22,414    5 years 
  Computer Equipment   15,798    15,798    3 years 
  Office Equipment   5,591    5,591    3 years 
     51,218    51,218      
  Less: Accumulated Depreciation   (9,454)   (4,652)     
  Property and Equipment, Net  $41,764   $46,566      

 

Depreciation expense was $4,802 for the three months ended August 31, 2014.

 

F-10
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

  

NOTE 3 CONVERTIBLE NOTES PAYABLE

 

On January 9, 2014, the Company issued a convertible promissory note in the amount of $52,500. The note bears interest at a rate of 3% per annum and is due on September 30, 2014. The note can be converted into shares of Common Stock of the Company at a fixed conversion price of $0.0001 per share. The Company recorded a debt discount of $52,500 for the fair value of derivative liability.

 

On January 20, 2014, the Company amended the terms of the convertible note agreement to change the conversion price from $0.0001 per share to $0.001 per share. The Company determined that since the conversion price of the debt was increased from $0.0001 per share to $0.001 per share, this effectively represented debt instruments being exchanged with substantially different terms and applied debt extinguishment accounting, resulting in a $20,423,321 gain on extinguishment of debt and expensed the remaining debt discount of $48,658. Upon the amendment of the convertible note agreement, the Company recorded a debt discount of $52,500 for the fair value of beneficial conversion feature.

 

On January 23, 2014, $52,500 of the principal balance of the convertible note was converted into 52,500,000 shares of common stock. As a result, the debt discount on the amended convertible note was fully expensed on the date of conversion. As of August 31, 2014 and May 31, 2014, the Company has accrued interest of $1,088.

 

On January 9, 2014, the Company issued a convertible promissory note in the amount of $22,500. The note is non-interest bearing and due on demand. The note can be converted into shares of Common Stock of the Company at a conversion price to $0.0001 per share. The price per share was subsequently adjusted to $0.001 per share to reflect the 1 for 10 reverse common stock split effectuated on January 9, 2014. The Company recorded a debt discount of $22,500 for the fair value of derivative liability. As of May 31, 2014, the Company amortized $22,500 of debt discount. For the three months ended August 31, 2014, the Company recorded an imputed interest of $347 as an in-kind contribution of interest. 

 

On May 2, 2014, the Company issued a convertible promissory note in the amount of $37,500. The note bears interest at a rate of 8% per annum and is due on February 7, 2015. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty-eight percent (58%) of the market price, which is the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period prior to the conversion. The Company received $37,500, less $2,500 of debt issuance costs pursuant to the terms of this convertible note. The Company recorded a debt discount of $37,500 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $16,148 of debt discount, $1,077 of debt issuance cost and accrued interest of $998.

 

On June 6, 2014, the Company issued a convertible promissory note in the amount of $62,750. The note bears interest at a rate of 8% per annum and is due on March 6, 2015. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty-five percent (55%) of the market price, which is the average of the lowest two (2) trading prices for the common stock during the twenty-five (25) trading day period prior to the conversion. The Company received $62,750, less $2,750 of debt issuance costs pursuant to the terms of this convertible note. The Company recorded a debt discount of $62,750 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $19,767 of debt discount, $2,441 of debt issuance costs and accrued interest of $1,174. In connection with this funding, the Company paid additional debt issue costs of $5,000 of which $1,575 was amortized as of August 31, 2014.

 

On June 11, 2014, the Company entered into a settlement agreement with an unrelated party (later defined as Plaintiff) to pay and release outstanding liabilities in the principal amount of $108,535. The settlement became binding upon entry of an order by the Court. On June 13, 2014, the court order granted an approval of settlement agreement and stipulation. According to the settlement, the Company shall issue and deliver shares of the Company’s common stock to the Plaintiff in one or more tranches subject to adjustment and ownership limitations to satisfy the settlement amount. The shares should be valued at 45% discount to market based on the market price during the valuation period. The Company recorded a loss on debt extinguishment of $110,903. As of August 31, 2014, the Plaintiff fully converted the settlement amount into 3,601,810 shares of common stock.  

 

On June 19, 2014, the Company issued a convertible promissory note in the amount of $100,000. The note bears interest at a rate of 12% per annum and is due on December 19, 2014. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty percent (50%) of the market price, which is the average of the lowest three (3) trading prices for the common stock during the twenty (20) trading day period prior to the conversion. The Company received $100,000 pursuant to the terms of this convertible note. The Company recorded a debt discount of $100,000 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $39,891 of debt discount and accrued interest of $2,379. In connection with this funding, the Company paid debt issue costs of $10,000 of which $3,989 was amortized as of August 31, 2014.

 

On June 24, 2014, the Company issued a convertible promissory note in the amount of $37,500. The note bears interest at a rate of 8% per annum and is due on March 26, 2015. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty-eight percent (58%) of the market price, which is the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period prior to the conversion. The Company received $37,500, less $2,500 of debt issuance costs pursuant to the terms of this convertible note. The Company recorded a debt discount of $24,020 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $5,940 of debt discount, $618 of debt issuance costs and accrued interest of $552.

 

F-11
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

On June 26, 2014, the Company entered into a Securities Purchase Agreement with an unrelated party under which the Company agreed to issue two 8% convertible redeemable notes in the principal amount of $60,000 each for an aggregate principal amount of $120,000 in exchange for (i) $60,000 in cash for the front end note; and (ii) for the back end note, a $60,000 promissory note issued by the note holder to the Company which is due on June 26, 2015, bears interest at the rate of 8% per annum and is secured by a pledge of the front end note. The two convertible redeemable notes are due and payable on June 26, 2015. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty-four percent (54%) of the market price, which is the lowest trading price for the common stock during the fifteen (15) trading day period prior to the conversion. The Company received $60,000, less $3,000 of debt issuance costs pursuant to the terms of this convertible note. The Company recorded a debt discount of $60,000 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $10,849 of debt discount, $542 of debt issuance costs and accrued interest of $856. In connection with this funding, the Company paid additional debt issue costs of $6,000 of which $1,085 was amortized as of August 31, 2014. As a result of the terms of the agreement, there are no assurances the Company will receive the additional $60,000 proceeds from the back end note. The back end note can be converted after the full cash payment of additional funding in the amount $60,000 by the note holder simultaneously with the issuance of the $60,000 promissory note by the Company.

 

On June 30, 2014, the Company issued a convertible promissory note in the amount of $85,000. The note is non-interest bearing and due on demand. The convertible note can be converted into the Company’s common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading price of the Company’s common stock on the OTCQB Markets for the five days preceding the date of conversion. The Company recorded a debt discount of $85,000 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $85,000 of debt discount. For the three months ended August 31, 2014, the Company recorded an imputed interest of $1,277 as an in-kind contribution of interest.

 

On August 4, 2014, the Company issued a convertible promissory note in the amount of $100,000. The note bears interest at a rate of 5% per annum and is due on January 31, 2015. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty percent (50%) of the market price, which is the lowest trading price for the common stock during the twenty (20) trading day period prior to the conversion. The Company received $100,000, less and original issue discount of $10,000 and less $5,000 of debt issuance costs pursuant to the terms of this convertible note. The Company recorded a debt discount of $90,000 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $1,500 of original issue discount, $13,500 of debt discount, $750 of debt issuance costs and accrued interest of $1,332.

 

On August 14, 2014, the Company entered into a Securities Purchase Agreement with an unrelated party under which the Company agreed to issue two 8% convertible redeemable notes in the principal amount of $40,000 each for an aggregate principal amount of $80,000 in exchange for (i) $40,000 in cash for the front end note; and (ii) for the back end note, a $40,000 promissory note issued by the note holder to the Company which is due on August 14, 2015, bears interest at the rate of 8% per annum and is secured by a pledge of the front end note. The two convertible redeemable notes are due and payable on August 14, 2015. The note can be converted into shares of the Company’s Common Stock at a conversion price of fifty percent (50%) of the market price, which is the average of the three (3) lowest trading price for the common stock during the twenty (20) trading day period prior to the conversion. The Company received $40,000, less $6,000 of debt issuance costs pursuant to the terms of this convertible note. The Company recorded a debt discount of $30,652 for the fair value of derivative liability. As of August 31, 2014, the Company amortized $1,428 of debt discount, $279 of debt issuance costs and accrued interest of $149. As a result of the terms of the agreement, there are no assurances the Company will receive the additional $60,000 proceeds from the back end note. The back end note can be converted after the full cash payment of additional funding in the amount $40,000 by the note holder simultaneously with the issuance of the $40,000 promissory note by the Company.

 

NOTE 4 CONVERTIBLE NOTES PAYABLE - RELATED PARTY

 

On March 14, 2014, the Company issued a convertible promissory note in the amount of $225,000 to a foreign corporation which is controlled by the Company’s Chief Executive Officer. The note is non-interest bearing and due on June 14, 2014. The note was amended to extend the maturity date to September 14, 2014 . The note can be converted into shares of Common Stock of the Company at a conversion price of $0.25 per share. The Company recorded a debt discount of $99,000 for the fair value of beneficial conversion feature (See Note 11). As of May 31, 2014, the Company amortized $99,000 of debt discount. For the three months ended August 31, 2014, the Company recorded an imputed interest of $3,435 as an in-kind contribution of interest. The convertible promissory note is currently in default.

 

F-12
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

As of March 27, 2014, a foreign corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company totaling $515,600. On March 27, 2014, this amount was converted into a convertible note payable. The note is non-interest bearing and due on demand. The note can be converted into the Company’s common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading price of the Company’s common stock on the OTCQB Markets for the five days preceding the date of conversion. The Company recorded a debt discount of $515,600 for the fair value of derivative liability (See Note 11). As of May 31, 2014, the Company amortized $515,600 of debt discount. For the three months ended August 31, 2014, the Company recorded an imputed interest of $7,856 as an in-kind contribution of interest.

 

NOTE 5 NOTE PAYABLE - RELATED PARTY

 

As of March 27, 2014, a foreign corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company totaling $231,000 Canadian Dollars. On March 27, 2014, this amount was converted into a note payable for $207,232 using the conversion rate from CAD to USD on the date of the note. The note bears interest at a rate of 5% per annum and is due on July 1, 2014. On July 1, 2014, the note holder extended the maturity date to October 1, 2014. As of August 31, 2014, the fair value of note payable was $212,797 which includes $5,565 of gain on foreign exchange rate. The Company accrued interest of $4,589 (See Note 11).

 

NOTE 6 LOAN PAYABLE - RELATED PARTY

 

For the period from October 17, 2013 (inception) to May 31, 2014, a foreign corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses totaling $2,000 on behalf of the Company. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand (see Note 11). The loan payable - related party balance was $2,000 as of August 31, 2014.

 

For the period from October 17, 2013 (inception) to May 31, 2014, the Officer of the Company paid operating expenses totaling $24,544 on behalf of the Company. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand (see Note 11). As of August 31, 2014, the amount was repaid in full.

 

NOTE 7 DEBT DISCOUNT

 

As of August 31, 2014, the Company recorded debt discounts totaling $1,228,181.

 

The Company amortized $817,128 for the period from October 17, 2013 (inception) to May 31, 2014.

 

The Company amortized $113,653 during the three months ended August 31, 2014.

 

     August 31,
2014
   May 31,
2014
 
           
  Debt discount  $1,228,181   850,758 
  Accumulated amortization of debt discount   (930,781)   (817,128)
  Debt discount - Net  $297,400   $33,630 

 

NOTE 8 DERIVATIVE LIABILITIES

 

The Company identified conversion features embedded within convertible debt issued. The Company has determined that the features associated with the embedded conversion option, in the form a ratchet provision, should be accounted for at fair value, as a derivative liability. The Company has elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as the Company cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions.

 

F-13
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

The fair value of the conversion feature is summarized as follows:

 

  Derivative Liability as of October 17, 2013 (inception)  $- 
  Fair value at the commitment date for convertible instruments   40,824,258 
  Change in fair value of embedded derivative liability   487,755
  Adjustment of derivative liability through gain on extinguishment   (20,423,321)
  Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability   (8,752,500)
  Derivative Liability as of May 31, 2014   12,136,192 
        
  Fair value at the commitment date for convertible instruments   695,577 
  Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability   (97,509)
  Change in fair value of embedded derivative liability   (11,003,160)
  Derivative Liability as of August 31, 2014  $1,731,100 

 

The Company recorded a derivative expense of $207,252 for the three months ended August 31, 2014.

 

The fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions as of August 31, 2014:

 

     Commitment
Date
   Re-measurement
Date
 
  Expected dividends:   0%   0%
  Expected volatility:   147.99% - 278.79%    227.66% - 229.58% 
  Expected term:   0 - 1 Year    0 - 0.95 Year 
  Risk free interest rate:   0.02% - 0.12%    0.02% - 0.09% 

 

The fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions as of May 31, 2014:

 

     Commitment
Date
   Re-measurement
Date
 
  Expected dividends:   0%   0%
  Expected volatility:   204.42% - 278.79%   247.89% - 278.79%
  Expected term:   1 Year     1 Year  
  Risk free interest rate:   0% - 0.11%   0.05% - 0.11%

 

NOTE 9 STOCKHOLDERS’ EQUITY

 

(A) Preferred Stock

 

The Company’s Articles of Incorporation authorize 10,000,000 shares of preferred stock with a par value of $.0001 with rights and preferences to be determined by the Board of Directors.

 

(B) Common Stock Issued for Cash and Services

 

During the three months ended August 31, 2014, the Company issued 2,850,000 shares of common stock for services having a fair value of $132,370 (See Note 10).

 

For the period from October 17, 2013 (inception) to May 31, 2014, the Company issued 2,500 shares of common stock to a former director for services with a fair value of $2,500 (See Note 11).

  

For the period from October 17, 2013 (inception) to May 31, 2014, the Company issued 2,300,000 shares of common stock to unrelated parties for services with a fair value of $815,000.

 

F-14
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

On October 17, 2013, the Company issued 125,000,000 shares of common stock to the founder of the Company for services having a fair value of $10 (See Note 11).

 

(C) In Kind Contribution of Services and Interest

 

For the three months ended August 31, 2014, the Officer of the Company contributed services having a fair value of $124,658 (See Note 11).

 

For the three months ended August 31, 2014, a total of $12,915 in imputed interest relating to certain convertible notes payable and convertible notes payable -related parties was recorded as an in-kind contribution of interest (see Notes 3 and 4).

 

For the period from October 17, 2013 (inception) to May 31, 2014, a total of $13,899 in imputed interest relating to certain convertible notes payable and convertible notes payable -related parties was recorded as an in-kind contribution of interest (see Notes 3 and 4).

 

For the period from October 17, 2013 (inception) to May 31, 2014, the Officer of the Company contributed services having a fair value of $309,590 (See Note 11).

 

(D) Amended to the Articles of Incorporation

 

On November 26, 2013 the Company amended its Articles of Incorporation to provide for an increase in its authorized share capital. The authorized capital stock increased to 500,000,000 common shares at a par value of $0.0001 per share, with class and series designations, voting rights, and relative rights and preferences to be determined by the Board of Directors of the Company from time to time.

 

(E) Stock Split

 

On November 15, 2013, the Company declared a 1 for 10 reverse common stock split effective to stockholders of record on January 9, 2014. Per share and weighted average amounts have been retroactively restated in the accompanying financial statements and related notes to reflect this stock split.

 

(F) Common Stock Issued for Acquisition of an Entity Under Common Control

 

On January 9, 2014, the Company entered into a Stock Purchase and Share Exchange agreement with il2m, Inc. The Company was deemed to have issued 709,000 shares of common stock to the shareholders of il2m International Corporation. The Company has accounted for the transaction as a combination of entities under common control and accordingly, recorded the merger at historical cost of ($6,014,552) (See Note 11).

 

(G) Common Stock Issued for Convertible Note

 

On January 20, 2014, the Company issued 52,500,000 shares to settle a convertible note payable of $52,500.

  

NOTE 10 COMMITMENTS AND CONTINGENCIES

 

During the three months ended August 31, 2014, the Company entered into advisory board agreements with two unrelated parties. The agreements shall commence on the effective date of the agreements and continue for a period of three years. Upon signing of the agreement, the Company issued 100,000 shares of the company’s common stock to each individual having a fair value of $58,000 (See note 9(B)). For ten hours of services through the first six months, and $2,500 for the duration of three-year Advisory Board Agreement thereafter.

 

The Company leases approximately 3,300 square feet of space under a 4-year lease executed on October 2, 2013. The lease commenced on February 1, 2014. The Company occupied the lease space on October 15, 2013 through January 31, 2014 free of charge. These months were included as part of the monthly straight-line rent expense calculation.

 

Deferred rent payable at August 31, 2014 was $37,370. Deferred rent payable is the sum of the difference between the monthly rent payment and the straight-line monthly rent expense of an operating lease that contains escalated payments in future periods.

 

F-15
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

Future minimum lease commitments are as follows:

 

  Year  Amount 
  2014  $53,208 
  2015   150,313 
  2016   154,821 
  2017   174,002 
  2018   14,535 
     $546,879 

  

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate, a material adverse affect on its business, financial condition or operating results.

 

Consulting and Employment Agreements

 

During the three months ended August 31, 2014, the Company entered into several consulting agreements with individuals to provide various services related to our first commercial radio station, such as on air shows, production, marketing, etc. Upon signing of the agreements, the Company issued a total of 2,650,000 fully vested shares of the Company’s common stock to the individuals valued at $74,370 (See Note 9(B)) in addition to compensation totaling $68,167 for the three months ended August 31, 2014. The agreements shall commence on the effective date of the agreements and continue for a period of three months ending on August 31, 2014 and shall not be subject to automatic renewal but to re-negotiation at the end of August 31, 2014. As of September 24, 2014, the agreements are still under negotiation for renewal.

   

NOTE 11 RELATED PARTY TRANSACTIONS

 

On March 14, 2014, the Company issued a convertible promissory note in the amount of $225,000 to a foreign corporation which is controlled by the Company’s Chief Executive Officer. The note is non-interest bearing and due on June 14, 2014. The note was amended to extend the maturity date to September 14, 2014. The note can be converted into shares of Common Stock of the Company at a conversion price of $0.25 per share. The Company recorded a debt discount of $99,000 for the fair value of beneficial conversion feature. As of May 31, 2014, the Company amortized $99,000 of debt discount (See Note 4). For the three months ended August 31, 2014, the Company recorded an imputed interest of $3,435 as an in-kind contribution of interest.

 

As of March 27, 2014, a foreign corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company totaling $515,600. On March 27, 2014, this amount was converted into a convertible note payable. The note is non-interest bearing and due on demand. The note can be converted into the Company’s common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading price of the Company’s common stock on the OTCQB Markets for the five days preceding the date of conversion. The Company recorded a debt discount of $515,600 for the fair value of derivative liability. As of May 31, 2014, the Company amortized $515,600 of debt discount (See Note 4). For the three months ended August 31, 2014, the Company recorded an imputed interest of $7,856 as an in-kind contribution of interest.

 

As of March 27, 2014, a foreign corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company totaling $231,000 Canadian Dollars. On March 27, 2014, this amount was converted into a note payable for $207,232 using the conversion rate from CAD to USD on the date of the note. The note bears interest at a rate of 5% per annum and is due on July 1, 2014. On July 1, 2014, the note holder extended the maturity date to October 1, 2014. As of August 31, 2014, the fair value of note payable was $212,797 which includes $5,565 of gain on foreign exchange rate. The Company accrued interest of $4,589 (See Note 5).

 

F-16
 

 

IL2M INTERNATIONAL CORP

(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS, INC.)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2014
(UNAUDITED)

 

On January 9, 2014, the Company entered into a Stock Purchase and Share Exchange agreement with il2m, Inc. The Company was deemed to have issued 709,000 shares of common stock to the shareholders of il2m International Corporation. The Company has accounted for the transaction as a combination of entities under common control and accordingly, recorded the merger at historical cost of ($6,014,552) (See Note 9(F)).

 

For the period from October 17, 2013 (inception) to May 31, 2014, a foreign corporation (the “Foreign Corporation”) which is a Company controlled by the Company’s Chief Executive Officer paid operating expenses totaling $2,000 on behalf of the Company. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand (See Note 6). The loan payable - related party balance was $2,000 as of August 31, 2014.

 

For the period from October 17, 2013 (inception) to May 31, 2014, the Officer of the Company paid operating expenses totaling $24,544 on behalf of the Company. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand (See Note 6). As of August 31, 2014, the amount was repaid in full.

 

For the three months ended August 31, 2014, the Officer of the Company contributed services having a fair value of $124,658 (See Note 9(C)).

 

For the period from October 17, 2013 to May 31, 2014, the Officer of the Company contributed services having a fair value of $309,590 (See Note 9(C)).

 

For the period from October 17, 2013 to May 31, 2014, the Company issued 2,500 shares of common stock to a former director of the Company for services with a fair value of $2,500 (See Note 9(B)).

 

On October 17, 2013, the Company issued 125,000,000 shares of common stock to the founder of the Company for services having a fair value of $10 (See Note 9(B)).

 

NOTE 12 GOING CONCERN

 

As reflected in the accompanying financial statements, the Company has minimal operations, has negative working capital of $2,913,274 and stockholders’ deficit of $2,857,010 and used cash in operations of $253,919 for the three months ended August 31, 2014. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.

 

F-17
 

 

NOTE 13 SUBSEQUENT EVENTS

 

(A) Consulting Agreements

 

On September 18, 2014, the Company entered into a consulting agreement with an unrelated party to assist the Company in implementing strategic goals for social media and enterprise platform in the Asian marketplace and identify revenue-generating opportunities. The Company shall issue 250,000 shares of the Company’s common stock. The shares are fully vested upon the signing of the agreements. The Company shall also pay 20% of commission on the total revenue generated as outlined in the agreement.

 

On September 18, 2014, the Company entered into a consulting agreement with an unrelated party to assist the Company in obtaining funding sources in the Asian marketplace. The Company shall pay the consultant a cash fee of 5% of the gross funding applicable at each funding installment.

 

(B) Advisory Member Agreements

 

Effective October 1, 2014, the Board of Directors and the Advisory Board Members agreed to amend the Advisory Board Agreements to provide for: (i) a reduction in hours of monthly service from ten to six; (ii) remove monthly compensation of $2,500; (iii) increase issuance of shares of common stock from 100,000 to 250,000 shares of the Company’s common stock; and (iv) provide for a 2% commission regarding executed sponsorship or advertising agreement. Upon signing of the agreement, the Company shall issue the additional 150,000 shares to each advisory member.

 

(C) Stock Issued for Services

 

Effective October 1, 2014, our Board of Directors authorized the issuance of 15,000,000 shares of the Company’s common stock to the Company’s President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and sole member of the Board of Directors at fair value.

 

F-18
 

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following plan of operation provides information which management believes is relevant to an assessment and understanding of our results of operations and financial condition. The discussion should be read along with our financial statements and notes thereto. This section includes a number of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our predictions.

 

GENERAL

 

il2m International Corp. was incorporated under the laws of the State of Nevada on June 8, 2010 under the name "Dynamic Nutra Enterprises Holdings Inc." to market and sell a brewer’s yeast product called Beta Glucan™ and other nutraceuticals. Effective November 15, 2013, our Board of Directors and the majority shareholders of the Company approved an amendment to our articles of incorporation to change our name from "Dynamic Nutra Enterprises Holdings Inc." to "il2m International Corp." (the “Name Change Amendment”). The Name Change Amendment was filed with the Secretary of State of Nevada on November 26, 2013 changing the name of the Company to "il2m International Corp." (the "Name Change"). The Name Change was effected to better reflect the future business operations of the Company.

 

On October 17, 2013, il2m Inc. was incorporated under the laws of State of Nevada. On January 9, 2014, il2m Inc. entered into a Stock Purchase and Share Exchange agreement with il2m International Corporation. The transaction has been accounted for the transaction as a combination of entities under common control (see Note 10(F)). For accounting purposes, this transaction is being accounted for as a merger of entities under common control and has been treated as a recapitalization of il2m, International Corporation with il2m, Inc. as the accounting acquirer. The historical financial statements of the accounting acquirer became the financial statements of the registrant. We did not recognize goodwill or any intangible assets in connection with the transaction. The 125,000,000 shares issued to the shareholder of il2m Inc. in conjunction with the share exchange transaction has been presented as outstanding for all periods. The historical financial statements include the operations of the accounting acquirer for all periods presented and the accounting acquiree for the period from January 9, 2014 through May 31, 2014.

 

Please note that throughout this Quarterly Report, and unless otherwise noted, the words "we," "our," "us," the "Company", or "il2m International Corp." refers to il2m International Corp.

 

3(a) (10) SETTLEMENT AGREEMENT

 

On June 13, 2014, our Board of Directors authorized the execution of that certain settlement agreement and stipulation dated June 13, 2014 (the "Settlement Agreement") with IBC Funds LLC, a Nevada limited liability company ("IBC Funds"). We had certain payables outstanding due and owing to creditors aggregating $108,535 as follows: (i) $19,030 owed to Berman & Company P.A.; (ii) $14,505 owed to Liggett, Vogt & Webb P.A.; (iii) $65,000 owed to No Sleep Til Productions; and (iv) $10,000 owed to Epoch Financial Group Inc. (collectively, the "Payables"). IBC Funds purchased the Payables from their respective holders and subsequently filed a claim against us in the Circuit Court of the Twelfth Judicial Circuit in and for Manatee County, Florida, Case No. 2014 CA 2928 (the "Claim") for the payment of the Payables. Thus, we desired to resolve and settle the Payables and entered into the Settlement Agreement with IBC Funds. On June 13, 2014, the court order granted an approval of Settlement Agreement and stipulation. According to the Settlement Agreement, we shall issue and deliver shares of our common stock to IBC Funds in one or more tranches subject to adjustment and ownership limitations to satisfy the settlement amount. The shares should be valued at 45% discount to market based on the market price during the valuation period. We recorded a loss on debt extinguishment of $110,903.

 

1
 

 

Subsequent to June 13, 2014, IBC Funds delivered a conversion notice to us (the "Conversion Notice") proposing a full conversion of the Settlement Agreement into 3,601,810 shares of common stock. The shares of common stock will be exempt from registration under the Securities Act of 1933, as amended, in reliance upon Section 3(a)(10). The Board of Directors determined it was in our best interests and our shareholders to enter into the Settlement Agreement and resulting 3(a)(10) issuance of shares in order to ensure the successful launch of its two websites within the next month and accelerate the possibility of generation of revenue from multiple sources.

 

As of August 31, 2014, IBC Funds fully converted the settlement amount into 3,601,810 shares of common stock.

 

CURRENT OPERATIONS

 

Our business operations have changed to that of developing, creating and marketing a social media platform called Ilink2music.com. Management believes that Ilink2music.com is an unparalleled social media platform that will allow users to unify their personal digital-mobile lifestyle while simultaneously providing exclusive international music entertainment content, networking, events, products, services; featuring a unique internet radio station and exceptional co-creation content aiming at facilitating and revolutionizing the management of your on-line “way of life”. Our platform is a Horizontal - adaptable business model based on the strategic use of Multi-Sensory Branding, Co-Creation, Product Placement, Immersion User Experience Applications, ROI Relationship/Currency with Economy and Licensing Structures. It is built to adapt and to embrace the monumental shifts and disruptive technologies that are changing every facet of business. Management believes that Ilink2music.com is positioned to leverage and facilitate change in the global end user driven digital/ mobile content/product placement eco system.

 

iLink2Music.com is based on user experience sensory aesthetics. It is optimally designed around end users’ perceptions and creates the milieu that allows end users to act as lead designers, co-creators and actual tastemakers of lifestyle brands, products and services in a rapidly changing market. Our paradigmatic approach provides for a people-generated, user-driven structure. In this new environment (“Ecosystem”), the very concept of “producer” is blurred because anyone can broadcast to any number of people anywhere, from their loved ones to the entire planet. We believe that both of these will be “emergent properties” if there is a serious effort to broaden the use and applications whereby this symbiosis of human creativity and technology is combined. We are focusing our efforts on bringing the symbiosis to the music production, social media, digital, and mobile landscape consumer consumption and distribution sub-Ecosystem.

 

Ilink2music.com will enable the user to create a profile in the music entertainment zone that displays his/her talents or expertise, whether they are a musician, composer, songwriter, vocalist, performer, conductor, arranger, instrumentalist, dancer, choreographer, DJ, music video producer and/or director, booking agent, recording studio, audio engineer, record label, events planner, music venue, music broadcaster, music educator, music publisher, road crew, talent manager, entertainment lawyer, etc. The user can also simply be a music fan that enjoys listening to music, socializing or following and supporting others. Each member will be able to network within our community in order to find what they’re looking for: a singer for a band, an event planner for a nightclub, a DJ for a party, a violinist or pianist for an orchestra, a choreographer for your dance crew, and a music venue for an event.

 

RESULTS OF OPERATIONS

 

The Share Exchange Agreement results in the treatment of the Company and its wholly-owned subsidiary as entities under common control, which reflects il2m Inc. and il2m International Corp., our wholly-owned subsidiary for the three months ended August 31, 2014. The prior operations for accounting purposes is deemed to be those of the accounting acquirer, which differs from the legal acquirer.

 

2
 

 

The following table presents the statement of operations for the three months ended August 31, 2014.

 

  

For Three Months Ended August 31, 2014

 
Revenues  $- 
Total Operating Expenses   448,184 
Total Other Income (Expense)   10,536,078 
Net Income  $10,087,894 
Net income per share - basic and diluted  $0.06 

 

For the Three Months Ended August 31, 2014

 

Total Revenues. For the three months ended August 31, 2014, we did not generate any revenue.

 

Operating Expenses. During the three months ended August 31, 2014, we incurred operating expenses in the amount of $448,184 as follows: (i) consulting expense of $79,370; (ii) depreciation of $4,802; (iii) stock based compensation for services of $72,000; (iv) advertising expense of $6,442; (iv) in kind contribution of services of $124,657; (v) rent expense of $37,281; (vi) payroll of $63,167; (vii) professional expense of $17,005; (viii) consulting expense- related party of $45,000; and (ix) general and administrative of $10,616. Operating expenses substantially increased due to the increases in consulting expense, stock based compensation, in kind contribution of services and general and administrative based on the increased scope and scale of our business operations, including the commencement of construction on our commercial radio station and the engagement of consultants.

 

Other Income (Expenses).  Other income for the three months ended August 31, 2014 were $10,536,078. Other income consisted of: (i) change in fair value of embedded derivative liability of $11,003,160; and (ii) foreign currency transaction gain of $1,185 which was offset by other expenses of (a) $207,252 in derivative expense - convertible notes payable; (b) $110,903 in loss on debt extinguishment; (c) $12,098 in amortization of debt issue costs; (d) $115,153 in amortization of debt discount and original issue discount; and (e) $22,861 in interest expense.

 

Net Income. Therefore, our net income for the three months ended August 31, 2014 was $10,087,894 or per share of $0.06. Net income was the result of the change in fair value of embedded derivative liability of $11,003,160.

 

The weighted average number of shares outstanding during the three months ended August 31, 2014 was 182,452,052.

 

Capital Resources and Liquidity

 

As of August 31, 2014, our current assets were $77,080 and our current liabilities were $2,990,354, which resulted in a working capital deficit of $2,913,274.

 

As of August 31, 2014, our current assets were comprised of $77,080 in cash. As of August 31, 2014, our total assets were $170,306 comprised of: (i) current assets of $77,080; (ii) $14,535 in security deposit; (iii) $1,533 in prepaid rent; (iv) $35,394 in debt issue cost, net; and (v) $41,764 of property and equipment, net.

 

As of August 31, 2014, our current liabilities were comprised of: (i) $59,509 in accounts payable and accrued expenses; (ii) $4,589 in accrued interest - related party; (iii) $408 in deferred rent; (iv) $212,797 in note payable - related party; (v) $2,000 in loan payable - related party; (vi) $239,351 in convertible notes payable, net of debt discount of $297,400 and original issue discount of $8,500; (vii) $740,600 in convertible notes payable - related party; and (viii) $1,731,100 in derivative liability. As of August 31, 2014, our total liabilities were $3,027,316 comprised of: (i) current liabilities of $2,990,354; and (ii) deferred rent of $36,962. The increase in total liabilities was primarily due to the recording of the derivative liability of $1,731,100 and the convertible notes payable, net of debt discount and original issue discount of $239,351.

 

3
 

 

Stockholders’ deficit was ($2,857,010) as of August 31, 2014.

 

Cash Flows from Operating Activities. We have not generated positive cash flows from operating activities due to a lack of a source of revenues. For the three month period ended August 31, 2014, net cash flows used in operating activities was $253,919. Net cash flows used in operating activities consisted primarily of net income of $10,087,894, which was adjusted by: (i) $4,802 in depreciation expense; (ii) $132,370 in stock issued for services; (iii) $124,658 in in-kind contribution of services; (iv) $12,915 in in-kind contribution of interest; (v) $12,098 in amortization of debt issue costs; (vi) $113,653 in amortization of debt discount; (vii) $1,500 in amortization of original issue discount; (viii) $207,252 in derivative expense; and (ix) $110,903 in loss on debt extinguishment, which was offset by ($11,003,160) in change in fair value of derivative liability.

 

Net cash flows used in operating activities was further changed by an increase in other assets of $13,302, an increase in accrued interest - related party of $2,744, a decrease of $2,625 in deferred rent payable and an increase of $72,225 in accounts payable and accrued expenses.

 

Cash Flows from Investing Activities. For the three months ended August 31, 2014, net cash flows used in investing activities was $-0-.

 

Cash Flows from Financing Activities. We have financed our operations primarily from debt or the issuance of equity instruments. For the three months ended August 31, 2014, net cash flows provided from financing activities was $330,456 consisting of $355,000 in proceeds from convertible note payable, which was offset by $24,544 in repayments of loan payable - related party.

 

Plan Of Operation and Funding

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds and future generation of revenues. Our working capital requirements are expected to increase in line with the growth of our business. Our principal demands for liquidity are to increase capacity, marketing, and general corporate purposes. We intend to meet our liquidity requirements, including capital expenditures related to the purchase of equipment and/or inventory, and the expansion of our business, through cash flow provided by operations and funds raised through proceeds from the issuance of debt or equity. Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit or other bank financing arrangements. We may finance expenses with further issuances of securities and debt issuances. Any additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all.

 

Material Commitments

 

Convertible Notes

 

On January 9, 2014, we issued a convertible promissory note in the amount of $22,500. The note is non-interest bearing and due on demand. The note can be converted into shares of our common stock at a conversion price to $0.0001 per share. The price per share was subsequently adjusted to $0.001 per share to reflect the 1 for 10 reverse common stock split effectuated on January 9, 2014. We recorded a debt discount of $22,500 for the fair value of derivative liability. As of May 31, 2014, we amortized $22,500 of debt discount. For the three months ended August 31, 2014, we recorded an imputed interest of $347 as an in-kind contribution of interest. 

 

On May 2, 2014, we issued a convertible promissory note in the amount of $37,500. The note bears interest at a rate of 8% per annum and is due on February 7, 2015. The note can be converted into shares of our common stock at a conversion price of fifty-eight percent (58%) of the market price, which is the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period prior to the conversion. We received $37,500 less $2,500 of debt issuance costs pursuant to the terms of this convertible note. We recorded a debt discount of $37,500 for the fair value of derivative liability. As of August 31, 2014, we amortized $16,148 of debt discount, $1,077 of debt issuance cost and accrued interest of $998.

 

4
 

 

On June 6, 2014, we issued a convertible promissory note in the amount of $62,750. The note bears interest at a rate of 8% per annum and is due on March 6, 2015. The note can be converted into shares of our common stock at a conversion price of fifty-five percent (55%) of the market price, which is the average of the lowest two (2) trading prices for the common stock during the twenty-five (25) trading day period prior to the conversion. We received $62,750 less $2,750 of debt issuance costs pursuant to the terms of this convertible note. We recorded a debt discount of $62,750 for the fair value of derivative liability. As of August 31, 2014, we amortized $19,767 of debt discount, $2,441 of debt issuance costs and accrued interest of $1,174. In connection with this funding, we paid additional debt issue costs of $5,000 of which $1,575 was amortized as of August 31, 2014.

 

On June 19, 2014, we issued a convertible promissory note in the amount of $100,000. The note bears interest at a rate of 12% per annum and is due on December 19, 2014. The note can be converted into shares of our common stock at a conversion price of fifty percent (50%) of the market price, which is the average of the lowest three (3) trading prices for the common stock during the twenty (20) trading day period prior to the conversion. We received $100,000 pursuant to the terms of this convertible note. We recorded a debt discount of $100,000 for the fair value of derivative liability. As of August 31, 2014, we amortized $39,891 of debt discount and accrued interest of $2,379. In connection with this funding, we paid debt issue costs of $10,000 of which $3,989 was amortized as of August 31, 2014.

 

On June 24, 2014, we issued a convertible promissory note in the amount of $37,500. The note bears interest at a rate of 8% per annum and is due on March 26, 2015. The note can be converted into shares of our common stock at a conversion price of fifty-eight percent (58%) of the market price, which is the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period prior to the conversion. We received $37,500 less $2,500 of debt issuance costs pursuant to the terms of this convertible note. We recorded a debt discount of $24,020 for the fair value of derivative liability. As of August 31, 2014, we amortized $5,940 of debt discount, $618 of debt issuance costs and accrued interest of $552.

 

On June 30, 2014, we issued a convertible promissory note in the amount of $85,000. The note is non-interest bearing and due on demand. The convertible note can be converted into shares of our common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading price of our common stock on the OTCQB Markets for the five days preceding the date of conversion. We recorded a debt discount of $85,000 for the fair value of derivative liability. As of August 31, 2014, we amortized $85,000 of debt discount. For the three months ended August 31, 2014, we recorded an imputed interest of $1,277 as an in-kind contribution of interest.

 

On August 4, 2014, we issued a convertible promissory note in the amount of $100,000. The note bears interest at a rate of 5% per annum and is due on January 31, 2015. The note can be converted into shares of our common stock at a conversion price of fifty percent (50%) of the market price, which is the lowest trading price for the common stock during the twenty (20) trading day period prior to the conversion. We received $100,000 less and original issue discount of $10,000 and less $5,000 of debt issuance costs pursuant to the terms of this convertible note. We recorded a debt discount of $90,000 for the fair value of derivative liability. As of August 31, 2014, we amortized $1,500 of original issue discount, $13,500 of debt discount, $750 of debt issuance costs and accrued interest of $1,332.

 

Securities Purchase Agreement

 

On June 26, 2014, we entered into a Securities Purchase Agreement with an unrelated party under which we agreed to issue two 8% convertible redeemable notes in the principal amount of $60,000 each for an aggregate principal amount of $120,000 in exchange for (i) $60,000 in cash for the front end note; and (ii) for the back end note, a $60,000 promissory note issued by the note holder to us which is due on June 26, 2015, bears interest at the rate of 8% per annum and is secured by a pledge of the front end note. The two convertible redeemable notes are due and payable on June 26, 2015. The note can be converted into shares of our common stock at a conversion price of fifty-four percent (54%) of the market price, which is the lowest trading price for the common stock during the fifteen (15) trading day period prior to the conversion. We received $60,000 less $3,000 of debt issuance costs pursuant to the terms of this convertible note. We recorded a debt discount of $60,000 for the fair value of derivative liability. As of August 31, 2014, we amortized $10,849 of debt discount, $542 of debt issuance costs and accrued interest of $856. In connection with this funding, we paid additional debt issue costs of $6,000 of which $1,085 was amortized as of August 31, 2014. As a result of the terms of the agreement, there are no assurances we will receive the additional $60,000 proceeds from the back end note. The back end note can be converted after the full cash payment of additional funding in the amount $60,000 by the note holder simultaneously with the issuance of the $60,000 promissory note by us.

 

5
 

 

On August 14, 2014, we entered into a Securities Purchase Agreement with an unrelated party under which we agreed to issue two 8% convertible redeemable notes in the principal amount of $40,000 each for an aggregate principal amount of $80,000 in exchange for (i) $40,000 in cash for the front end note; and (ii) for the back end note, a $40,000 promissory note issued by the note holder to us which is due on August 14, 2015, bears interest at the rate of 8% per annum and is secured by a pledge of the front end note. The two convertible redeemable notes are due and payable on August 14, 2015. The note can be converted into shares of our common stock at a conversion price of fifty percent (50%) of the market price, which is the average of the three (3) lowest trading price for the common stock during the twenty (20) trading day period prior to the conversion. We received $40,000 less $6,000 of debt issuance costs pursuant to the terms of this convertible note. We recorded a debt discount of $30,652 for the fair value of derivative liability. As of August 31, 2014, we amortized $1,428 of debt discount, $279 of debt issuance costs and accrued interest of $149. As a result of the terms of the agreement, there are no assurances we will receive the additional $60,000 proceeds from the back end note. The back end note can be converted after the full cash payment of additional funding in the amount $40,000 by the note holder simultaneously with the issuance of the $40,000 promissory note by us.

 

Convertible Notes - Related Party

 

On March 14, 2014, we issued a convertible promissory note in the amount of $225,000 to a foreign corporation which is controlled by our Chief Executive Officer. The note is non-interest bearing and due on June 14, 2014. The note was amended to extend the maturity date to September 14, 2014 . The note can be converted into shares of our common stock at a conversion price of $0.25 per share. We recorded a debt discount of $99,000 for the fair value of beneficial conversion feature. As of May 31, 2014, we amortized $99,000 of debt discount. For the three months ended August 31, 2014, we recorded an imputed interest of $3,435 as an in-kind contribution of interest. The convertible promissory note is currently in default.

 

Note Payable - Related Party

 

As of March 27, 2014, a foreign corporation which is controlled by our Chief Executive Officer paid operating expenses on our behalf totaling $515,600. On March 27, 2014, this amount was converted into a convertible note payable. The note is non-interest bearing and due on demand. The note can be converted into shares of our common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading price of our common stock on the OTCQB Markets for the five days preceding the date of conversion. We recorded a debt discount of $515,600 for the fair value of derivative liability. As of May 31, 2014, we amortized $515,600 of debt discount. For the three months ended August 31, 2014, we recorded an imputed interest of $7,856 as an in-kind contribution of interest.

 

As of March 27, 2014, a foreign corporation which is controlled by our Chief Executive Officer paid operating expenses on our behalf totaling $231,000 Canadian Dollars. On March 27, 2014, this amount was converted into a note payable for $207,232 using the conversion rate from CAD to USD on the date of the note. The note bears interest at a rate of 5% per annum and is due on July 1, 2014. On July 1, 2014, the note holder extended the maturity date to October 1, 2014. As of August 31, 2014, the fair value of note payable was $212,797 which includes $5,565 of gain on foreign exchange rate. We accrued interest of $4,589.

 

Loan Payable - Related Party

 

For the period from October 17, 2013 (inception) to May 31, 2014, a foreign corporation which is controlled by our Chief Executive Officer paid operating expenses totaling $2,000 on our behalf. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand. The loan payable - related party balance was $2,000 as of August 31, 2014.

 

For the period from October 17, 2013 (inception) to May 31, 2014, our Chief Executive Officer paid operating expenses totaling $24,544 on behalf of the Company. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand. As of August 31, 2014, the amount was repaid in full.

 

The debt holders are entitled, at their option, to convert all or part of the principal and accrued interest into shares of our common stock at the conversion prices and terms discussed above. We classified embedded conversion features in these notes as a derivative liability due to management’s assessment that we may not have sufficient authorized number of shares of common stock required to net-share settle. We identified conversion features embedded within convertible debt. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability as we could not determine if a sufficient number of shares would be available to settle all transactions.

 

6
 

  

The fair value of the conversion feature is summarized as follows:

 

Derivative Liability as of October 17, 2013 (inception)  $- 
Fair value at the commitment date for convertible instruments   40,824,258 
Change in fair value of embedded derivative liability   487,755 
Adjustment of derivative liability through gain on extinguishment   (20,423,321)
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability   (8,752,500)
Derivative Liability as of May 31, 2014   12,136,192 
      
Fair value at the commitment date for convertible instruments   695,577 
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability   (97,509)
Change in fair value of embedded derivative liability   (11,003,160)
Derivative Liability as of August 31, 2014  $1,731,100 

 

We recorded a derivative expense of $207,252 for the three months ended August 31, 2014.

 

Purchase of Significant Equipment

 

We do not intend to purchase any significant equipment during the next twelve months.

 

Off-Balance Sheet Arrangements

 

As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Going Concern

 

The independent auditors' report accompanying our May 31, 2014 financial statements contains an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements for the three months ended August 31, 2014 reference in Note 12 our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business. We have suffered recurring losses from operations, have a working capital deficit and are currently in default of the payment terms of certain note agreements. These factors raise substantial doubt about our ability to continue as a going concern.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not required for smaller reporting companies.

 

7
 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Evaluation of disclosure controls and procedures. We maintain controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management including our principal executive and principal financial officers, as appropriate, to allow timely decisions regarding required disclosures. Based upon their evaluation of those controls and procedures performed as of the end of the period covered by this report, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were not effective.

 

Management’s report on internal control over financial reporting. Our chief executive officer and our chief financial officer are responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets;

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management and our directors; and

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, our internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

  

Based on our assessment, our chief executive officer and our chief financial officer believe that, as of August 31, 2014, our internal control over financial reporting is not effective based on those criteria, due to the following:

 

Deficiencies in Segregation of Duties. Lack of proper segregation of functions, duties and responsibilities with respect to our cash and control over the disbursements related thereto due to our very limited staff, including our accounting personnel.

 

Deficiencies in the staffing of our financial accounting department. The number of qualified accounting personnel with experience in public company SEC reporting and GAAP is limited. This weakness does not enable us to maintain adequate controls over our financial accounting and reporting processes regarding the accounting for non-routine and non-systematic transactions. There is a risk that a material misstatement of the financial statements could be caused, or at least not be detected in a timely manner, by this shortage of qualified resources.

 

In light of this conclusion and as part of the preparation of this report, we have applied compensating procedures and processes as necessary to ensure the reliability of our financial reporting. Accordingly, management believes, based on its knowledge, that (1) this report does not contain any untrue statement of a material fact or omit to state a material face necessary to make the statements made not misleading with respect to the period covered by this report, and (2) the financial statements, and other financial information included in this report, fairly present in all material respects our financial condition, results of operations and cash flows for the periods then ended.

 

This report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to the rules of the SEC that permit us to provide only management’s report in this report.

 

8
 

 

Changes in internal control over financial reporting.

 

There were no significant changes in our internal control over financial reporting during the second quarter ended August 31, 2014, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

AUDIT COMMITTEE

 

Our board of directors has not established an audit committee. The respective role of an audit committee has been conducted by our board of directors. We intend to establish an audit committee during the fiscal year 2015. When established, the audit committee's primary function will be to provide advice with respect to our financial matters and to assist our board of directors in fulfilling its oversight responsibilities regarding finance, accounting, and legal compliance. The audit committee's primary duties and responsibilities will be to: (i) serve as an independent and objective party to monitor our financial reporting process and internal control system; (ii) review and appraise the audit efforts of our independent accountants; (iii) evaluate our quarterly financial performance as well as its compliance with laws and regulations; (iv) oversee management's establishment and enforcement of financial policies and business practices; and (v) provide an open avenue of communication among the independent accountants, management and our Board of Directors.

 

PART II – OTHER INFORMATION

 

ITEM 1.  LEGAL PROCEEDINGS.

 

Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.

 

ITEM 1A. RISK FACTORS

 

Not required for smaller reporting companies.

 

9
 

 

ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS

 

Advisory Board Agreements

 

Our Board of Directors previously appointed certain members to our Advisory Board (collectively, the "Advisory Board Members") in accordance with the terms and provisions of those certain advisory board agreements dated from March 1, 2014 through June 8, 2014 (collectively, the "Advisory Board Agreements"). Effective October 1, 2014, our Board of Directors and the Advisory Board Members agreed to amend the Advisory Board Agreements to provide for: (i) a reduction in hours of monthly service from ten to six; (ii) remove monthly compensation of $2,500; (iii) increase issuance of shares of common stock from 100,000 to 250,000 shares; and (iv) provide for a 2% commission regarding executed sponsorship or advertising agreement (collectively, the “Amended Advisory Board Agreements”). For the three months ended August 31, 2014, we issued 200,000 shares of our common stock with a fair value of $58,000. Therefore, in accordance with the terms and provisions of the Amended Advisory Board Agreements, we issued to each Advisory Board Member the additional 150,000 shares of our restricted common stock at fair value. The shares were issued in a private transaction to five United States residents in reliance on Section 4(2) of the Securities Act. The shares of common stock have not been registered under the Securities Act or under any state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements. The Advisory Board Members acknowledged that the securities to be issued have not been registered under the Securities Act, that they understood the economic risk of an investment in the securities, and that they had the opportunity to ask questions of and receive answers from our management concerning any and all matters related to acquisition of the securities.

 

Consultant/Employment Agreements

 

On June 1, 2014, we entered into three certain consultant agreements and four certain employment agreement (collectively, the “Agreements”), pursuant to which our Board of Directors authorized the issuance of an aggregate 2,650,000 shares of our restricted common stock effective October 1, 2014 with a fair value of $74,370. The shares were issued in a private transaction to five United States residents and two non-U.S. residents in reliance on Section 4(2) and Regulation S, respectively, promulgated under the Securities Act. The shares of common stock have not been registered under the Securities Act or under any state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements. The consultants/employees acknowledged that the securities to be issued have not been registered under the Securities Act, that they understood the economic risk of an investment in the securities, and that they had the opportunity to ask questions of and receive answers from our management concerning any and all matters related to acquisition of the securities.

 

Services Rendered by Chief Executive Officer

 

Effective October 1, 2014, our Board of Directors authorized the issuance of 15,000,000 shares of our restricted common stock at fair value to Sarkis Tsaoussian, our President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and sole member of the Board of Directors (“Tsaoussian”) at fair value. Tsaoussian had incurred substantial time in providing services to us from approximately September 2013 through August 2014, which have advanced us and our business operations including, but not limited to: (i) establishing us and obtaining our trading symbol and platform on OTC Markets; (ii) dedication and devotion to our continued operation, maintenance and growth; (iii) establishing and maintaining public and investor relations; (iv) establishing procedures to ensure compliance with accounting standards, rules and regulations relating to a public company; (v) preparation and filing of associated quarterly and annual reports and coordination of edgar filings; and (vi) negotiating and managing all consultants and personnel required for our operations. The shares were issued in a private transaction to one non United States resident in reliance on Regulation S promulgated under the Securities Act. The shares of common stock have not been registered under the Securities Act or under any state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements.

 

10
 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None

 

ITEM 6. EXHIBITS

 

Exhibit No.   Description
     
10.01   Share Exchange Agreement dated January 9, 2014 among il2m International Corp., formerly known as Dynamic Nutra Enterprises Holdings Inc., il2m Inc. and il2m International Ltd. , which is incorporated by reference to Exhibit 10.01 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 14, 2014.
10.02   Convertible Note dated March 14, 2014 between il2m International Corp. and il2m Global Ltd. in the amount of $100,000.00.  
10.03   Convertible Note dated March 14, 2014 between il2m International Corp. and il2m Global Ltd. in the amount of $125,000.00.
10.04   Convertible Note dated March 14, 2014 between il2m International Corp and il2m Global Ltd in the amount of $231,000.00 Canadian Dollars.
10.05   Convertible Note dated March 27, 2014 between il2m International Corp. and il2m Global Ltd. in the amount of $515,600.00.
31.1   Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1   Certification of Principal Executive Officer and Principal Financial, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Schema
101.CAL   XBRL Taxonomy Calculation Linkbase
101.DEF   XBRL Taxonomy Definition Linkbase
101.LAB   XBRL Taxonomy Label Linkbase
101.PRE   XBRL Taxonomy Presentation Linkbase

 

11
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: October 15, 2014

 

Il2m International Corp.

 

 
/s/ Sarkis Tsaoussian  

Name: Sarkis Tsaoussian

Chief Executive Officer/President,  

Chief Financial Officer/Treasurer

 

 

 

 

12

 

 



Exhibit 31.1

 

 

Certification of Principal Executive Officer and Principal Financial Officer

Pursuant to 18 U.S.C. Section 1350,

As Adopted Pursuant To Section 302 of

The Sarbanes-Oxley Act of 2002

 

 

I, Sarkis Tsaoussian, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q of il2m Iinternational Inc.;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  (b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  (c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  (d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

  (a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.

 

 

 

Dated: October 15, 2014 /s/ Sarkis Tsaoussian
  Chief Executive Officer
  (Principal Executive Officer and Principal Financial Officer)

 

 

______________________________________________________________________________________________

 

 

 



Exhibit 32.1

 

 

Certification of Principal Executive Officer and Principal Financial Officer

Pursuant to 18 U.S.C. Section 1350,

As Adopted Pursuant To Section 906 of

The Sarbanes-Oxley Act of 2002

 

 

In connection with the accompanying quarterly report on Form 10-Q of il2m International Inc. for the quarter ended February 28, 2014, I, Sarkis Tsaoussian, Principal Executive Officer and Principal Financial Officer of il2m International Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge and belief, that:

 

1. Such quarterly report of Form 10-Q for the quarter ended February 28, 2014, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
2. The information contained in such quarterly report of Form 10-Q for the quarter ended February 28, 2014, fairly represents in all material respects, the financial condition and results of operations of il2m International Inc.

 

 

Dated: October 15, 2014 /s/ Sarkis Tsaoussian
  Chief Executive Officer
  (Principal Executive Officer and Principal Financial Officer)

 

 

 

______________________________________________________________________________________________

 

IL2M (PK) (USOTC:ILIM)
과거 데이터 주식 차트
부터 5월(5) 2024 으로 6월(6) 2024 IL2M (PK) 차트를 더 보려면 여기를 클릭.
IL2M (PK) (USOTC:ILIM)
과거 데이터 주식 차트
부터 6월(6) 2023 으로 6월(6) 2024 IL2M (PK) 차트를 더 보려면 여기를 클릭.