Item
1.
|
Financial
Statements
|
Exent
Corp.
Condensed
Balance Sheets
(US$,
except share data, or otherwise noted)
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
—
|
|
|
$
|
10
|
|
Prepaid expenses
|
|
|
7,200
|
|
|
|
2,747
|
|
Total Current Assets
|
|
|
7,200
|
|
|
|
2,757
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets
|
|
|
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation
|
|
|
—
|
|
|
|
4,623
|
|
Total Non-current Assets
|
|
|
—
|
|
|
|
4,623
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
—
|
|
|
$
|
7,380
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Loan from a related party
|
|
$
|
—
|
|
|
$
|
26,524
|
|
Accounts Payable
|
|
|
3,022
|
|
|
|
—
|
|
Total Liabilities
|
|
|
3,022
|
|
|
|
26,524
|
|
Commitments and Contingencies
|
|
|
—
|
|
|
|
—
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 75,000,000 shares authorized; 2,027,000 shares issued and outstanding as of September 30, 2020 and December 31, 2019
|
|
|
2,027
|
|
|
|
2,027
|
|
Additional paid-in-capital
|
|
|
101,803
|
|
|
|
25,823
|
|
Accumulated Deficit
|
|
|
(99,652
|
)
|
|
|
(46,994
|
)
|
Total Stockholders’ Equity (Deficit)
|
|
|
4,178
|
|
|
|
(19,144
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
7,200
|
|
|
$
|
7,380
|
|
The
accompanying notes are an integral part of these condensed financial statements.
Exent
Corp.
Condensed
Statements of Operations
(US$,
except share data, or otherwise noted)
|
|
For
the Three Months
Ended
|
|
|
For
the Nine Months
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Cost of sales
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Gross profit
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
15,050
|
|
|
|
2,000
|
|
|
|
41,200
|
|
|
|
8,450
|
|
Rent
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,750
|
|
General & administrative expenses
|
|
|
2,928
|
|
|
|
1,100
|
|
|
|
6,835
|
|
|
|
4,127
|
|
Total operating expenses
|
|
|
17,978
|
|
|
|
3,100
|
|
|
|
48,035
|
|
|
|
14,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(17,978
|
)
|
|
|
(3,100
|
)
|
|
|
(48,035
|
)
|
|
|
(14,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses – write off of property & equipment
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,623
|
)
|
|
|
—
|
|
Total other expense
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,623
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(17,978
|
)
|
|
|
(3,100
|
)
|
|
|
(52,658
|
)
|
|
|
(14,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(17,978
|
)
|
|
$
|
(3,100
|
)
|
|
$
|
(52,658
|
)
|
|
$
|
(14,327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: basic and diluted
|
|
|
(0.01
|
)
|
|
|
*
|
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average number of common shares basic and diluted
|
|
|
2,027,000
|
|
|
|
2,027,000
|
|
|
|
2,027,000
|
|
|
|
2,027,000
|
|
*
Less than $0.01
The
accompanying notes are an integral part of these condensed financial statements.
Exent
Corp.
Condensed
Statements of Changes in Stockholders’ Equity
(US$,
except share data and per share data, or otherwise noted)
For
the Three Months Ended September 30, 2020
|
|
Number of
Common
Shares
|
|
|
Amount
|
|
|
Additional paid-in capital
|
|
|
Accumulated Deficit
|
|
|
Total equity
|
|
Balance as of June 30, 2020 (unaudited)
|
|
|
2,027,000
|
|
|
|
2,027
|
|
|
|
70,797
|
|
|
|
(81,674
|
)
|
|
|
(8,850
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,978
|
)
|
|
|
(17,978
|
)
|
Forgiveness of related party loan
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
31,006
|
|
|
|
—
|
|
|
|
31,006
|
|
Balance as of September 30, 2020 (unaudited)
|
|
|
2,027,000
|
|
|
|
2,027
|
|
|
|
101,803
|
|
|
|
(99,652
|
)
|
|
|
4,178
|
|
For
the Nine Months Ended September 30, 2020
|
|
Number of
Common
Shares
|
|
|
Amount
|
|
|
Additional paid-in capital
|
|
|
Accumulated Deficit
|
|
|
Total equity
|
|
Balance as of January 1, 2020
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
$
|
(46,994
|
)
|
|
$
|
(19,144
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52,658
|
)
|
|
|
(52,658
|
)
|
Forgiveness of related party loan
|
|
|
—
|
|
|
|
—
|
|
|
|
26,524
|
|
|
|
—
|
|
|
|
26,524
|
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
49,456
|
|
|
|
—
|
|
|
|
49,456
|
|
Balance as of September 30, 2020 (unaudited)
|
|
|
2,027,000
|
|
|
|
2,027
|
|
|
|
101,803
|
|
|
|
(99,652
|
)
|
|
|
4,178
|
|
For
the Three Months ended September 30, 2019
|
|
Number of
Common
Shares
|
|
|
Amount
|
|
|
Additional paid-in capital
|
|
|
Accumulated Deficit
|
|
|
Total equity
|
|
Balance as of June 30, 2019 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
|
(40,854
|
)
|
|
|
(13,004
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,100
|
)
|
|
|
(3,100
|
)
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance as of September 30, 2019 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
|
(43,954
|
)
|
|
|
(16,104
|
)
|
For
the Nine Months ended September 30, 2019
|
|
Number of
Common
Shares
|
|
|
Amount
|
|
|
Additional paid-in capital
|
|
|
Accumulated Deficit
|
|
|
Total equity
|
|
Balance as of January 1, 2019
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
|
(29,627
|
)
|
|
|
(1,777
|
)
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,327
|
)
|
|
|
(14,327
|
)
|
Contributions from stockholders
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance as of September 30, 2019 (unaudited)
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
|
(43,954
|
)
|
|
|
(16,104
|
)
|
The
accompanying notes are an integral part of these condensed financial statements.
Exent
Corp.
Condensed
Statements of Cash Flows
(US$,
except share data and per share data, or otherwise noted)
|
|
For Nine Months Ended September 30,
2020
|
|
|
For Nine Months Ended September 30,
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(52,658
|
)
|
|
$
|
(14,327
|
)
|
Adjustments of non-cash items
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
—
|
|
|
|
1,404
|
|
Write-off of property & equipment
|
|
|
4,623
|
|
|
|
—
|
|
Changes in working capital
|
|
|
|
|
|
|
|
|
Decrease in accounts receivable
|
|
|
—
|
|
|
|
—
|
|
Increase (decrease) in prepaid expenses
|
|
|
(4,453
|
)
|
|
|
(747
|
)
|
Increase (decrease) in accounts payable
|
|
|
3,022
|
|
|
|
(2,198
|
)
|
Net cash used in operating activities
|
|
|
(49,466
|
)
|
|
|
(15,868
|
)
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sales of capital assets
|
|
|
—
|
|
|
|
15,000
|
|
Net cash provided by investing activities
|
|
|
—
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Capital contributions from stockholders
|
|
|
49,456
|
|
|
|
—
|
|
Proceeds from loan from stockholders
|
|
|
—
|
|
|
|
6,844
|
|
Repayment of stockholder loan
|
|
|
—
|
|
|
|
(6,500
|
)
|
Net cash provided by financing activities
|
|
|
49,456
|
|
|
|
344
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and equivalents
|
|
|
(10
|
)
|
|
|
(524
|
)
|
Cash and equivalents at beginning of the period
|
|
|
10
|
|
|
|
3,030
|
|
Cash and equivalents at end of the period
|
|
$
|
—
|
|
|
$
|
2,506
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Non-cash activities
|
|
|
|
|
|
|
|
|
Forgiveness of related party loan
|
|
$
|
26,524
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
The
accompanying notes are an integral part of these condensed financial statements.
Exent
Corp.
Notes to the Condensed Financial Statements
For the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
1 – ORGANIZATION AND BASIS OF PRESENTATION
Exent
Corp. (the “Company”) was incorporated under the laws of the State of Nevada on February 15, 2017. The Company was
primarily engaged in manufacturing and sales of steel drywall studs since its inception.
During
the fiscal year ended December 31, 2019, the Company sold the machine it was utilizing for studs manufacturing as it was outdated.
Production was thus placed on hold until new equipment could be purchased.
On
February 3, 2020, pursuant to a stock purchase agreement dated on January 21, 2020, an individual investor (Mr. Weining Zheng)
purchased 1,500,000 shares of the Company’s common stock from its then majority stockholder, Marat Asylbekov, representing
74% of the voting securities of the Company. Following this change of control, the Company changed its business plan to engage
in the “smart-home” business in the People’s Republic of China.
The
Company plans to conduct smart-home business in the People’s Republic of China, with a focus on developing, promoting and
executing high quality integrated smart-home systems and solutions. The Company is presently evaluating the optimal corporate
and legal structures in China necessary to establish its business. Given the impact of the novel coronavirus epidemic on the general
economy of China and the smart-home industry in particular, the Company has delayed its plan to start the proposed smart-home
business until 2021. The Company expects that the funds to finance the commencement of this new business or the acquisition of
and/or investment in an existing smart home businesses in China will primarily come from its majority stockholder, Mr. Zheng.
In
March 2020, the Word Health Organization has declared the spread of the novel coronavirus and related illness known as COVID-19
a pandemic. The global economy (including China, the Company’s base of operations) has been significantly impacted by the
pandemic. The Company’s current business plans and initiatives have been and are expected to continue to be impacted by
the pandemic. The extent of the impact of COVID-19 pandemic on the Company’s ability to execute its business plans and initiatives
will depend upon the developments related to the pandemic, including the recurrence, duration and spread of the COVID-19 and lockdown
restrictions imposed by the respective national and local governments and oversight bodies in China. All of these factors are
uncertain and cannot be easily estimated given the novelty of the pandemic and the risk of outbreak recurrences even in places
(such as in China) where initial outbreaks have subsided. Therefore, the Company cannot reasonably estimate the impact of COVID-19
on its future operational and financial performance and implementation of its business plans.
GOING
CONCERN
The
financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets
and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred a loss since
inception (February 15, 2017) resulting in an accumulated deficit of $99,652 as of September 30, 2020 and further losses are anticipated
in the development of its business. Accordingly, there is substantial doubt about the Company’s ability to continue as a
going concern.
The
ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or to
obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when
they come due. Management intends to finance operating costs over the next twelve months primarily through financings from the
Company’s major stockholder.
These
financial statements do not reflect adjustments that would be necessary if the Company were unable to continue as a “going
concern.” While management believes that the actions already taken or planned will mitigate the adverse conditions and events
which raise doubt about the validity of the “going concern” assumption used in preparing these financial statements,
there can be no assurance that these actions will be successful. If the Company were unable to continue as a “going concern,”
then substantial adjustments would be necessary to the reported amounts of its liabilities, the reported expenses and the balance
sheet classifications used.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company’s unaudited condensed financial statements have been prepared in accordance with generally accepted accounting principles
in the United States of America (“U.S. GAAP”). The accompanying unaudited condensed financial statements reflect all
adjustments, consisting of only normal recurring items, which, in the opinion of management, are necessary for a fair statement
of the results of operations for the periods shown and are not necessarily indicative of the results to be expected for the full
year ending December 31, 2020. These unaudited condensed financial statements should be read in conjunction with the financial
statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Basic
Earnings (Loss) Per Share
The
Company computes earnings (loss) per share in accordance with “ASC-260”, “Earnings per Share” which requires
presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is
computed by dividing net loss available to common stockholders by the weighted average number of outstanding common shares during
the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive
loss per share excludes all potential common shares if their effect is anti-dilutive. There were no dilutive shares outstanding
as of September 30, 2020 and December 31, 2019.
Cash
and Cash Equivalents
The
Company considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents to the
extent the funds are not being held for investment purposes.
Dividends
The
Company has not adopted any policy regarding payment of dividends. No dividends have been paid during any of the periods shown.
Income
Taxes
The
Company follows the liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities
are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values
and their respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date.
Advertising
Costs
The
Company’s policy regarding advertising is to expense advertising when incurred. The Company did not incur any advertising
expenses for the three and nine months ended September 30, 2020 and 2019.
Use
of Estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Stock-Based
Compensation
The
Company will follow Accounting Standards Codification (“ASC”) 718-10, Stock Compensation, which addresses the
accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on
transactions in which an entity obtains employee services in share-based payment transactions. ASC 718-10 requires measurement
of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of
the award (with limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the
grant date must be recognized.
For
the three and nine months ended September 30, 2020 and 2019, the Company has not issued any stock-based payments to its employees.
To date, the Company has not adopted a stock option plan and has not granted any stock options.
Revenue
Recognition
On
January 1, 2019, the Company adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts
with Customers, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts
with customers that supersedes most current revenue recognition guidance. The updated guidance, and subsequent clarifications,
collectively referred to as ASC 606, require an entity to recognize revenue when it transfers control of promised goods or services
to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods
or services. Previously we recorded revenue based on ASC Topic 605. Adoption of new accounting standard did not have any material
impact on our reported revenue.
Revenue
is recognized when the following criteria are met:
|
●
|
Identification
of the contract, or contracts, with a customer;
|
|
●
|
Identification
of the performance obligations in the contract;
|
|
●
|
Determination
of the transaction price;
|
|
●
|
Allocation
of the transaction price to the performance obligations in the contract; and
|
|
●
|
Recognition
of revenue when, or as, we satisfy performance obligation.
|
The
Company did not generate any revenue during the three and nine months ended September 30, 2020 and 2019.
Property
and equipment
Property
and equipment are recorded at cost, less accumulated depreciation and impairment. Depreciation of property and equipment is calculated
on a straight-line basis, after consideration of expected useful lives and estimated residual values. The estimated annual deprecation
rate of these assets are generally as follows:
Category
|
|
Depreciation years
|
|
Estimated residual value
|
Machinery & equipment
|
|
10
|
|
Nil
|
Furniture and fixtures
|
|
10
|
|
Nil
|
Computers
|
|
3
|
|
Nil
|
Expenditures
for maintenance and repairs are expensed as incurred. Gains and losses on disposals are the differences between net sales proceeds
and carrying amount of the relevant assets and are recognized in the consolidated statements of operations and comprehensive income.
Impairment
of Long-Lived Assets
The
Company continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may
not be recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived
assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows.
If the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss
based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower
of the carrying amount or the fair value less costs to sell.
Subsequent
Events
The
Company follows the guidance in ASC 855-10-50 for the disclosure of subsequent events. The Company evaluates subsequent events
from the date of the balance sheet through the date when the financial statements are issued.
Taxation
Current
income taxes are provided on the basis of net profit for financial reporting purposes, adjusted for income and expense items which
are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.
Deferred
income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts
in the consolidated financial statements, net operating loss carry forwards and credits. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax
assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities.
Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences
are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized
in the statement of comprehensive income in the period of the enactment of the change.
The
Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more
likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of current and
cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax
attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon
its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during
the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company
has considered possible sources of taxable income including (i) future reversals of existing taxable temporary differences,
(ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income
arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within
the industry.
The
Company recognizes a tax benefit associated with an uncertain tax position when, in its judgment, it is more likely than not that
the position will be sustained upon examination by a taxing authority. For a tax position that meets the more-likely-than-not
recognition threshold, the Company initially and subsequently measures the tax benefit as the largest amount that the Company
judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The Company’s
liability associated with unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress
of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in
which they are identified. The Company’s effective tax rate includes the net impact of changes in the liability for unrecognized
tax benefits and subsequent adjustments as considered appropriate by management. The Company classifies interest and penalties
recognized on the liability for unrecognized tax benefits as income tax expense.
Recent
Accounting Pronouncements
The
Company has reviewed all the recent accounting pronouncements issued to date of the issuance of these financial statements, and
does not believe any of these pronouncements will have a material impact on the Company.
NOTE
3 – PROPERTY AND EQUIPMENT
Property
and equipment, net consist of the following:
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
|
US$
|
|
|
US$
|
|
Machinery and equipment
|
|
|
—
|
|
|
|
—
|
|
Furniture and fixtures
|
|
|
—
|
|
|
|
4,900
|
|
Computer
|
|
|
—
|
|
|
|
1,250
|
|
Total
|
|
|
—
|
|
|
|
6,150
|
|
Less: Accumulated depreciation
|
|
|
—
|
|
|
|
(1,527
|
)
|
Property and equipment, net
|
|
|
—
|
|
|
|
4,623
|
|
Depreciation
expenses were recorded in general and administrative expenses. For the nine months ended September 30, 2020, depreciation expense
was nil, compared to $1,404 for the same period ended September 30, 2019.
On
January 22, 2020, the Company wrote off all furniture and fixtures and computer as a result of the change of control. These fixed
assets were still in the use by the previous major stockholder after the change of control and it was determined not worthwhile
to collect and transfer these fixed assets from the hand of the previous major stockholder to the Company. The total book value
of $4,623 of the furniture and fixtures and computer therefore was wrote off and recorded as a loss in the nine months ended September
30, 2020.
NOTE
4 – EQUITY
The
Company has 75,000,000 shares of common stock authorized with a par value of $0.001 per share. During the three and nine months
ended September 30, 2020 and 2019, there was no securities issued.
During
the nine months ended September 30, 2020, a related party loan of $26,524 was forgiven by the Company’s former sole officer
and director. This debt forgiveness was treated as a capital transaction and hence was recorded into additional paid-in-capital.
See Note 5 below for details.
During
the three and nine months ended September 30, 2020, the Company received capital contribution of $31,006 and $49,456, respectively,
from its new majority stockholder, Weining Zheng, for working capital uses. The capital contribution was recorded in additional
paid-in-capital.
NOTE
5 – RELATED PARTY TRANSACTIONS
In
support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that
the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing.
There is no formal written commitment for continued support by officers, directors, or stockholders. Amounts represent advances
or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by
a promissory note.
Since
its inception through December 31, 2019, the Company’s former sole officer and director, Marat Asylbekov, loaned the Company
an aggregate of $26,524 to pay for incorporation costs and operating expenses. As of December 31, 2019, the amount outstanding
was $26,524. The loan was non-interest bearing, due upon demand and unsecured. On January 22, 2020, the Company and Mr. Asylbekov
entered into a debt forgiveness agreement pursuant to which Mr. Asylbekov forgave the loan with the principal amount of $26,524
that the Company owed to him. Therefore, the Company recorded the $26,524 forgiven loan as a capital transaction in the nine months
ended September 30, 2020.
During
the three and nine months ended September 30, 2020, the Company received capital contribution of $31,006 and $49,456, respectively,
from its new majority stockholder, Weining Zheng, for working capital uses.
During
the nine months ended September 30, 2019, the Company’s former sole officer and director, Marat Asylbekov, provided office
space to the Company. The Company did not pay any rent to Mr. Asylbekov. Following the change of control, Li Deng, the Company’s
sole executive officer and director, provides office space to the Company free of charge. As a result, there was no rent expense
for the three and nine months ended September 30, 2020.
NOTE
6 - SUBSEQUENT EVENTS
In
accordance with ASC 855-10, the Company has analyzed its operations subsequent to September 30, 2020 has determined that it does
not have any material subsequent events to disclose in these financial statements.
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
|
The
following discussion and analysis of our results of operations and financial condition should be read together with our unaudited
condensed financial statements and the notes thereto, which are included elsewhere in this report and our Annual Report on Form
10-K for the year ended December 31, 2019 (the “Annual Report”) filed with SEC. Our financial statements have been
prepared in accordance with U.S. GAAP.
Exent
Corp. (the “Company,” “we” or similar terminology) was incorporated in the state of Nevada on February
15, 2017. Our original business was manufacturing and selling steel drywall studs in the Kyrgyz market to wholesale customers.
During the fiscal year of 2019, we sold machine for studs manufacturing as it was outdated. Production thereafter was temporarily
on hold until new equipment was to be purchased.
On
February 3, 2020, pursuant to a stock purchase agreement dated on January 21, 2020, an individual investor (Mr. Weining Zheng)
purchased 1,500,000 shares of our common stock from our then majority stockholder, Marat Asylbekov, representing 74% of the voting
securities of the Company (the “Change of Control”).
Following
the Change of Control, we changed our business plan to engage in smart-home business in the People’s Republic of China.
We
plan to conduct “smart-home” business in the People’s Republic of China, with a focus on developing, promoting
and executing a business aimed at providing high quality integrated technologies and solutions like sensors, Internet and automation
control to create a centralized, digital system for homes. We are presently evaluating the optimal corporate and legal structures
in China necessary to establish our business or to acquire and/or invest in existing smart home businesses. Given the impact of
the novel coronavirus epidemic on the general economy of China and the smart-home industry in particular, we have decided to delay
our plan to start our smart-home business until 2021. We expect that the funds to finance the commencement of this new business
or acquisition of and/or investment in existing smart home businesses in China will primarily come from our major stockholder.
However,
our plan to operate in the smart-home industry may be adversely impacted by the novel coronavirus epidemic, which was first reported
to have surfaced in Wuhan, China, in December 2019, and is now continuing to affect the world. Although China has made great efforts
to contain the spread of the virus and has appeared to bring the outbreak under control, the economy, financial market and businesses
in China have suffered from the pandemic. As a result of the epidemic and its socioeconomic impact in China, we may change our
plan to do business in other industries in China should we determine that it is no longer in the best interest of our stockholders
and the Company to proceed with our original plan.
Results
of Operations
There
was no revenue generated for the three and nine months ended September 30, 2020 and 2019.
During
the three months ended September 30, 2020, we incurred operating expenses of $17,978 as compared to $3,100 during the same period
of 2019. The increase in 2020 was due to the increase in professional fees after the Change of Control.
During
the nine months ended September 30, 2020, we incurred operating expenses of $48,035 as compared to $14,327 during the same period
of 2019. The increase in 2020 was also due to the increase in professional fees after the Change of Control.
There
were no other expenses incurred during the three and nine months ended September 30, 2020 and 2019.
During
the nine months ended September 30, 2020, we had other expense of $4,623 relating to the write-off of the Company’s property
& equipment after the Change of Control.
As
a result of the foregoing, our net loss for the three and nine months ended September 30, 2020 was $16,300 and $52,658, respectively,
as compared to a net loss of $4,578 and $14,327 for the three and nine months ended September 30, 2019, respectively.
Liquidity
and Capital Resources
As
of September 30, 2020, our total assets were $7,200 compared to $7,380 in total assets at December 31, 2019. As of September 30,
2020, our total liabilities were $3,022 compared to $26,524 at December 31, 2019. Stockholders’ equity was $4,178 as of
September 30, 2020 compared to the stockholders’ deficit of $19,144 as of December 31, 2019.
Cash
Flows from Operating Activities
We
have not generated positive cash flows from operating activities.
For
the nine months ended September 30, 2020, net cash flows used in operating activities was $49,466 due to:
|
●
|
net
loss of $52,658;
|
|
●
|
non-cash
write-off of fixed assets of $4,623;
|
|
●
|
Decrease
in prepaid expenses of $4,453;
|
|
●
|
Increase
in accounts payable of $3,022.
|
Net
cash flows used in operating activities was $15,868 for the same period of 2019 due to:
|
●
|
net
loss of $14,327;
|
|
●
|
non-cash
depreciation expenses of $1,404;
|
|
●
|
Decrease
in prepaid expenses of $747;
|
|
●
|
Decrease
in accounts payable of $2,198.
|
Cash
Flows from Investing Activities
There
were no investing activities for the nine months ended September 30, 2020. For the same period of 2019, we received $15,000 proceeds
from sales of fixed assets.
Cash
Flows from Financing Activities
We
have financed our operations primarily from either advances from stockholders or financing through the sales of securities. For
the nine months ended September 30, 2020, we received capital contributions of $49,456 from our current major stockholder for
working capital uses. For the same period of 2019, we received loan proceeds of $6,844 from our then sole officer and director,
which was offset by a repayment of $6,500 we made to this sole officer and director.
Plan
of Operation and Funding
Our
future capital requirements will depend on numerous factors including, but not limited to, the establishment and development of
our new smart-home business opportunities in China. We expect to depend on financing from our majority stockholder to meet our
current minimal operating expenses. As we are a start-up company, our operating expenses are limited and discretional based on
the availability of its funds. Management believes that the financing from our majority stockholder will support our planned operations
over the next 12 months.
We
do not have lines of credit or other bank financing arrangements. In connection with our new business plan after the Change of
Control, management anticipates operating expenses and capital expenditures relating to: (i) developmental expenses associated
with a start-up business and (ii) marketing expenses will be funded primarily by debt or equity financings from our majority stockholder.
However, there is no assurance that such funds will be available or available on acceptable terms. If adequate funds are not available
or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities,
which could significantly and materially restrict our business operations.
Material
Commitments
Since
February 15, 2017 (inception) through December 31, 2019, our former sole officer and director loaned us $26,524 to pay for incorporation
costs and operating expenses. As of December 31, 2019, the amount outstanding was $26,524. The loan was non-interest bearing,
due upon demand and unsecured. In connection with the Change of Control in January 2020, the loan in the aggregate principal of
$26,524 was forgiven by the former officer and director in full.
Off-Balance
Sheet Arrangements
As
of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current
or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources that are material to investors.