LIUZHOU CITY, Guangxi Province, China, Nov. 15, 2011 /PRNewswire-Asia/ -- China BCT Pharmacy Group, Inc., (OTC BB: CNBI), ("China BCT" or the "Company"), a leading pharmaceutical distributor, retail pharmacy, and manufacturer of pharmaceutical products in Guangxi Province, China, today announced results for the third quarter ended September 30, 2011.

Third Quarter 2011 Highlights

  • Revenue increased 28.5% year-over-year to $67.5 million
  • Gross profit rose 23.2% year-over-year to $16.3 million
  • Operating income grew 31.4% year-over-year to $12.5 million
  • GAAP net income climbed 36.9% to $9.5 million, or $0.22 per diluted share, from $6.9 million, or $0.18 per diluted share, in the year ago quarter
  • Excluding non-cash items related to change in the fair value of warrant liabilities and share-based compensation expense, non-GAAP adjusted net income was $9.1 million, or $0.21 per diluted share
  • Cash and cash equivalents as of September 30, 2011 totaled $34.3 million, compared to $20.2 million at the end of 2010


"We are pleased with our excellent operational and financial performance in the third quarter, achieving double digit sales growth across our distribution, retail and manufacturing businesses. Because of our integrated business model, we were able to adjust our product mix and strike a good balance between product volume and selling prices, resulted in stable profitability," commented Mr. Huitian Tang, Chief Executive Officer and Chairman of China BCT Pharmacy Group, Inc. "Inflationary pressures have increased cost-base for many manufacturing businesses in China over the past few quarters. So far, we have been spared of any significant impact from raw material and labor cost increases, but we will closely monitor market developments. China BCT is primarily focused in Guangxi, serving consumers in the Tier II and Tier III cities and counties, where competition is less fierce. We maintain our focus on increasing our market share in Guangxi before venturing into neighboring regions."

Third Quarter 2011 Results

Third quarter 2011 revenue increased 28.5% to $67.5 million from $52.5 million in the third quarter of 2010.

Revenue from the Company's pharmaceutical distribution segment increased 31.7% year-over-year to $50.2 million, or 74.4% of total revenue in the third quarter of 2011. Of the $12.1 million year-over-year increase in pharmaceutical distribution sales, $14.5 million was attributable to increased sales to hospitals, while $2.9 million reflected higher sales to other drug stores, offset by a $5.4 million decrease in sales to clinics and other health care centers.  

Revenue from the Company's retail pharmacy segment grew 19.0% year-over-year to $13.7 million, or 20.3% of total second quarter revenue, driven by $2.8 million of incremental revenue from existing retail stores including the stores opened during the third quarter of 2010, but partially offset by an $0.6 million decline in new store sales in which comparatively fewer new stores been opened in third quarter 2011.

Revenue from the Company's manufacturing segment rose 23.2% year-over-year to $3.6 million, or 5.3% of total second quarter revenue. This quarter's manufacturing sales growth was due to increased sales volumes, as product pricing remained relatively stable compared with the same period last year.  

Gross profit grew 23.2% year-over-year to $16.3 million, up from $13.2 million for the same period of 2010. Gross profit margin declined 1.0 percentage points to 24.2%, as compared to 25.2% in the comparable period last year. The slight decrease in gross profit margin in the third quarter of 2011 mainly reflects a greater mix of sales from the Company's distribution segment, which has lower margins relative to the Company's other businesses.

Within pharmaceutical distribution, gross profit margin declined from 20.9% in the third quarter of 2010 to 19.0% this quarter, primarily due to an increased percentage of sales to other drug stores, which generate lower gross profit margin within the distribution segment. Gross profit margin for the retail pharmacy segment increased to 32.8% from 30.8% in the third quarter of 2010, reflecting increased sales of higher gross margin products. Manufacturing segment gross profit margin was 64.2% and 59.0% during the quarters ending September 30, 2011 and 2010, respectively. The increase in gross profit margin was primarily due to an increase in sales derived from products with higher margins.      

Operating expenses slightly increased 2.4% totaled $3.8 million for both periods this year and last year. Administrative expenses decreased 10.3% to $2.1 million, or 3.2% of revenue, as compared to $2.4 million, or 4.5% of revenue, in the same period of 2010, primarily due to a reduction in share based compensation, partially offset by a slight increase in rental expense associated with newly open stores. Selling expenses rose 24.2% to $1.7 million, compared to $1.4 million in the same period of 2010.

Operating income increased 31.4% to $12.5 million, or 18.5% of revenue, from $9.5 million, or 18.0% of revenue, in the third quarter of 2010.

GAAP net income increased 36.9% to $9.5 million, or $0.22 per diluted share, as compared to $6.9 million, or $0.18 per diluted share, in the third quarter of 2010. Diluted earnings per share were calculated using weighted average shares of 38,154,340 and 38,506,274 for the quarters ended September 30, 2011 and 2010, respectively. Excluding a non-cash benefit related to change in the fair value of warrant liabilities and excluding share-based compensation expense, third quarter 2011 non-GAAP adjusted net income was $9.1 million, or $0.21 per diluted share, compared to non-GAAP adjusted net income of $7.3 million, or $0.19 per diluted share in the third quarter of 2010.

Nine Months 2011 Results

Revenue was $191.2 million for the first nine months of 2011, increasing 42.6% from $134.0 million in the same period prior year.

In terms of revenue mix, pharmaceutical distribution segment remained the Company's largest segment for the nine months ended September 30, 2011 at 74.2% of total sales, compared to 70.6% for the same period last year. Retail pharmacy segment sales were $39.4 million, representing 20.6% of total Company sales for the nine months ended September 30, 2011, up 23.0% from $32.0 million, or 23.9% for the same period last year.  Manufacturing segment accounted for 5.2% of total sales for the nine months ended September 30, 2011, compared to 5.5% for the same period last year.    

Gross profit was $46.0 million, or 24.0% of revenue, up 32.6% from $34.7 million, or 25.9% of revenue, for the nine months ended September 30, 2010.

Operating income was $32.7 million, or 17.1% of revenue, up 26.1% from $25.9 million, or 19.3% of revenue, for the nine months ended September 30, 2010.

Net income increased 33.0% to $24.3 million, or $0.57 per diluted share, compared to $18.3 million, or $0.48 per diluted share, for the first nine months of 2010. Excluding non-cash expense related to change in the fair value of warrant liabilities and share-based compensation expense, adjusted net income was $23.9 million, or $0.56 per diluted share, as compared to $19.4 million, or $0.51 per diluted share for the nine months ended September 30, 2010.  

Financial Condition

As of September 30, 2011, China BCT had $34.3 million in cash and cash equivalents, $103.1 million in working capital and a current ratio of 2.81. Long-term bank debt was $0.2 million. Stockholders' equity was $108.7 million on September 30, 2011, compared to $83.1 million at the end of 2010.

The Company used $4.8 million in cash flow from operating activities for the nine months ended September 30, 2011 compared to cash flow generated by operating activities of $9.9 million in the same period prior year, primarily due to an increase in accounts receivable due to a slowdown in payment from customers. Cash used in investing activities was $5.2 million, compared to cash used in investing activities of $8.5 million in the nine months ended September 30, 2010. For the nine months ended September 30, 2011, cash flow from financing activities totaled $22.9 million and included $29.5 million from the placement of preferred stock, offset by the repayment of bank loans.

Business Outlook

"Looking towards 2012, we expect to secure more contracts with hospitals for our distribution segment. During the centralized bidding process in 2011, we successfully secured 2,000-3,000 more product distribution rights to hospital and clinic networks. For our retail segment, we will remain focused on identifying opportunities for selective drugstore acquisitions to further expand our retail network within Guangxi Province. In the fourth quarter of 2011, we expect to increase of our Levodopa raw materials output for products that target the Indian market. We expect these raw materials will contribute positively to our top line growth starting from the beginning of next year. We are committed to growing our footprint to become a larger vertically integrated pharmaceutical player offering retail, wholesale and manufacturing services." concluded Mr. Tang.

Conference Call

China BCT will conduct a conference call at 8:00 a.m. Eastern Time (ET) on Tuesday, November 15, 2011, to discuss its third quarter 2011 financial results.

The conference call can be accessed by dialing 866-759-2078 (U.S. and Canada callers) or 706-643-0585 (international callers) and entering the conference ID 23706035 approximately five to ten minutes prior to the call. A replay will be available for two weeks starting on Tuesday, November 15, 2011 at 11:00 a.m. ET by dialing 855-859-2056 (U.S. and Canada callers) or 404-537-3406 (international callers) and entering the conference replay ID 23706035.

About China BCT

China BCT is engaged in pharmaceutical distribution, pharmacy retailing, and the manufacture of pharmaceuticals products through its subsidiaries Guangxi Liuzhou Baicaotang Medicine Limited, Guangxi Liuzhou Baicaotang Medicine Retail Limited, and Hefeng Pharmaceutical Co. Limited in Guangxi province, China. It operates a large regional retail network in Guangxi province, consisting of 219 directly owned retail stores in Guangxi province and currently over 8,000 products are distributed through the Company's wholesale distribution network. For more information, please visit www.china-bct.com.

Safe Harbor Statement

This press release contains "forward-looking statements" within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors that could cause the actual results of the Company to differ materially from the results expressed or implied by such statements, including: changes from anticipated levels of sales; future international, national or regional economic and competitive conditions; changes in relationships with customers; access to capital; difficulties in developing and marketing new products and services; marketing existing products and services; customer acceptance of existing and new products and services; and other factors detailed in the Company's periodic filings with the Securities and Exchange Commission (http://www.sec.gov). Accordingly, although the Company believes that the expectations reflected in such forward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. The Company has no obligation to update the forward-looking information contained in this presentation.

Company Contact:  

Investor Relations Contact:

Ms. Shelly Zhang, Chief Financial Officer  

CCG Investor Relations  

China BCT Pharmacy Group, Inc.

Mr. Crocker Coulson, President

Email: shelly.zhang@china-bct.com

Email: crocker.coulson@ccgir.com

Tel: (86) 772-363-8318  

Tel: +1-646-213-1915

Website: www.china-bct.com





Ms. Linda Salo, Account Manager



Email: linda.salo@ccgir.com



Tel: +1-646-922-0894



Website: www.ccgirasia.com





Use of Non-GAAP Financial Information  

GAAP results for the three and nine months ended September 30, 2011 and 2010 include change in fair value of warrant liabilities and share-based compensation expense. To supplement the Company's consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information excluding the impact of these items in this release, which are non-GAAP net income and non-GAAP diluted earnings per share. The Company's management believes that these non-GAAP measures provide investors with a better understanding of how the results related to the Company's historical performance. The additional adjusted information is not meant to be considered in isolation or as a substitute for GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies. Management believes that these adjusted financial measures are useful to investors because they exclude non-cash expenses that management excludes when it internally evaluates the performance of the Company's business and makes operating decisions, including internal budgeting, and performance measurement, as these measures provide a consistent method of comparison to historical periods. As a result, the provision of these adjusted measures allows investors to evaluate the Company's performance using the same methodology and information as that used by the Company's management. Adjusted measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from the adjusted financial measure. However, the Company's management compensates for these limitations by providing the relevant disclosure of the items excluded. A reconciliation of each adjusted measures to the nearest GAAP measure appears in the table below.

China BCT Pharmacy Group, Inc.

RECONCILIATION OF NON-GAAP NET INCOME AND DILUTED EPS



Three months Ended



Nine months Ended

September 30,

September 30,



2011



2010



2011



2010

US$ - thousands, except per share















Net income (GAAP)

$     9,458



$   6,908



$   24,310



$    18,284

- Share-based compensation expense

3



632



574



658

- Change in fair value of warrant liabilities

(392)



(249)



(968)



458

Adjusted net income (non-GAAP)

$     9,069



$   7,291



$   23,916



$    19,400

















Per diluted share















Net income (GAAP)

$      0.22



$    0.18



$      0.57



$      0.48

- Share-based compensation expense

0.00



0.02



0.02



0.02

- Change in fair value of warrant liabilities

(0.01)



(0.01)



(0.03)



0.01

Adjusted net income (non-GAAP)

$      0.21



$    0.19



$      0.56



$      0.51

Weighted average shares outstanding – '000















-diluted

38,154



38,506



38,154



38,506







-Financial Tables Follow-

China BCT Pharmacy Group, Inc.

(Formerly named China Baicaotang Medicine Limited)

Consolidated Statements of Income and Comprehensive Income

(Stated in US Dollars)









Three months ended





Nine months ended







September 30,





September 30,







(unaudited)





(unaudited)







2011





2010





2011





2010





























Sales revenue



$

67,480,712





$

52,528,246





$

191,199,700





$

134,049,842



Cost of sales





51,180,349







39,294,987







145,219,476







99,341,298



Gross profit





16,300,363







13,233,259







45,980,224







34,708,544





































Operating expenses

































Administrative expenses





2,127,195







2,371,018







7,843,247







5,307,917



Selling expenses





1,719,926







1,384,765







5,435,073







3,471,200



Total operating expenses





3,847,121







3,755,783







13,278,320







8,779,117





































Income from operations





12,453,242







9,477,476







32,701,904







25,929,427





































Non-operating income (expense)

































Interest income





21,510







2,781







47,499







6,923



Other income





20,278







16,936







157,019







143,643



Change in fair value of warrant liabilities





391,652







249,092







967,696







(457,718)



Other expenses





(7,147)







(162,352)







(24,733)







(203,051)



Finance costs





(256,156)







(202,259)







(646,060)







(679,868)



Total non-operating income (expense)





170,137







(95,802)







501,421







(1,190,071)





































Income before income taxes





12,623,379







9,381,674







33,203,325







24,739,356



Income taxes





(3,165,839)







(2,474,101)







(8,893,359)







(6,455,209)



Net income





9,457,540







6,907,573







24,309,966







18,284,147



Other comprehensive income

































Foreign currency translation

































adjustments





1,047,236







-







3,398,140







(1,334)



Total comprehensive income



$

10,504,776





$

6,907,573





$

27,708,106





$

18,282,813





































Earnings per share - basic



$

0.22





$

0.18





$

0.57





$

0.48



Earnings per share - diluted



$

0.22





$

0.18





$

0.57





$

0.48





































Weighted average number of shares

































outstanding - basic





38,153,430







38,154,340







38,153,430







38,032,897



Weighted average number of shares

































outstanding - diluted





38,153,430







38,506,274







38,153,430







38,384,831





































Reconciliation of net income to income applicable to common stock:

































Net income



$

9,457,540





$

6,907,573





$

24,309,966





$

18,284,147



Less: dividends and accretion on preferred stock





(1,167,011)







-







(2,723,026)







-



Income applicable to common stock



$

8,290,529





$

6,907,573





$

21,586,940





$

18,284,147









China BCT Pharmacy Group, Inc.

(Formerly named China Baicaotang Medicine Limited)

Consolidated Balance Sheets

(Stated in US Dollars)







September 30,





December 31,







2011





2010







(Unaudited)





(Audited)



Assets













Current assets













Cash and cash equivalents



$

34,263,735





$

20,157,112



Restricted cash





901,963







1,334,868



Accounts receivable, net





104,250,461







68,664,308



Bills receivable





18,745







-



Amounts due from related companies





1,047,670







3,784,069



Other receivables, prepayments and deposits





5,248,675







3,332,747



Inventories





13,962,097







10,776,877



Deferred income taxes





213,806







207,222



Total current assets





159,907,152







108,257,203





















Property, plant and equipment, net





16,173,348







14,605,888



Goodwill





574,793







560,418



Other intangible assets, net





520,598







581,481



Land use rights, net





13,589,998







13,422,048



Long-term deposits





7,029,450







3,482,200



Deferred income taxes





652,661







629,798



Total assets



$

198,448,000





$

141,539,036



























China BCT Pharmacy Group, Inc.

(Formerly named China Baicaotang Medicine Limited)

Consolidated Balance Sheets (Cont'd)

(Stated in US Dollars)







September 30,





December 31,







2011





2010







(Unaudited)





(Audited)

















Liabilities and stockholders' equity













Current liabilities













Accounts payable



$

36,798,915





$

35,497,337



Bills payable





1,803,926







2,669,752



Other payables and accrued expenses





5,158,730







4,856,956



Amounts due to directors





164,366







190,484



Amounts due to related companies





193,774







139,219



Income tax payable





3,149,880







2,564,359



Secured bank loans





9,528,824







8,898,218



Other loans





-







162,664



Retirement benefit costs





29,252







33,412



Total current liabilities





56,827,667







55,012,401





















Secured long-term bank loans





226,132







1,941,606



Warrant liabilities





305,497







1,273,193



Retirement benefit costs





212,523







213,763



Total liabilities





57,571,819







58,440,963





















Commitments and contingencies



































Convertible redeemable preferred stock

















Series A convertible, redeemable preferred stock:

















$0.001 par value; 20,000,000 shares authorized;

















9,375,000 and zero shares issued and outstanding as of

















September 30, 2011 and December 31, 2010, respectively





32,218,892







-





















Stockholders' equity

















Common stock: par value $0.001 per share; 150,000,000 and 100,000,000 shares authorized; 38,154,340 shares issued and outstanding as of September 30, 2011 and December 31, 2010, respectively





38,154







38,154



Additional paid-in capital





17,207,547







16,633,411



Statutory and other reserves





4,585,854







4,585,856



Accumulated other comprehensive income





7,826,005







4,427,865



Retained earnings





78,999,729







57,412,787



Total stockholders' equity





108,657,289







83,098,073





















Total liabilities and stockholders' equity



$

198,448,000





$

141,539,036









China BCT Pharmacy Group, Inc.

(Formerly named China Baicaotang Medicine Limited)

Consolidated Statements of Cash Flows

(Stated in US Dollars)







Nine months ended September 30,







(Unaudited)







2011





2010

















Cash flows from operating activities:













Net income

 $

24,309,966



$

18,284,147



Adjustments to reconcile net income to net cash provided by

  (used in) operating activities:













Depreciation and amortization



1,141,687





908,659



Deferred income taxes



(4,133)





(1,218)



Gain on sale of land use right



-





(44,919)



Loss on sale of property, plant and equipment



10,960





-



Change in fair value of warrant liabilities



(967,696)





457,718



Share-based compensation expense



574,136





658,207



Changes in operating assets and liabilities, net of effects of acquisitions of retail stores:













Accounts receivable



(30,174,501)





(18,553,269)



Bills receivable



(18,381)





-



Other receivables, prepayments and deposits



(1,128,518)





(1,035,193)



Inventories



(2,025,584)





(5,733,211)



Bills payable



(942,186)





-



Accounts payable



4,862,137





12,484,937



Other payables and accrued expenses



(967,922)





574,481



Retirement benefit costs



(6,803)





8,929



Income tax payable



496,034





1,910,398



Total adjustments



(29,150,770)





(8,364,481)



Net cash flows provided by (used in) operating activities

 $

(4,840,804)





$

9,919,666









China BCT Pharmacy Group, Inc.

(Formerly named China Baicaotang Medicine Limited)

Consolidated Statements of Cash Flows (Cont'd)

(Stated in US Dollars)







Nine months ended September 30,







(Unaudited)







2011





2010

















Cash flows from investing activities:













Acquisition of property, plant and equipment



$

(1,887,074)





$

(119,641)



Acquisition of retail stores





-







(4,521,744)



Net cash from acquisition of distribution chains





36,502







-



Acquisition of intangible assets





(12,068)







-



Deposit for acquisition of retail stores assets





-







(1,290,960)



Long-term deposits





(3,365,600)







(3,227,400)



Proceeds from sale of property, plant and equipment





4,039







-



Proceeds from sale of land use right





-







697,495



Net cash flows used in investing activities





(5,224,201)







(8,462,250)





















Cash flows from financing activities:

















Advance/repayment activities with related companies, net





(5,677,714)







(1,097,401)



Proceeds from private placement





29,495,866







2,315,138



Restricted cash





475,110







179,622



Repayments to directors





(31,606)







(820,685)



Proceeds from bank loans





9,888,040







8,039,160



Repayments of bank loans





(11,270,387)







(7,553,771)



Proceeds from other loans





-







35,208



Repayments of other loans





-







(2,241,580)



Net cash flows provided by (used in) financing activities





22,879,309







(1,144,309)





















Effect of foreign currency translation on cash and cash equivalents





1,292,319







(1,334)





















Net increase in cash and cash equivalents





14,106,623







311,773





















Cash and cash equivalents - beginning of period





20,157,112







13,304,158





















Cash and cash equivalents - end of period



$

34,263,735





$

13,615,931





















Supplemental disclosures for cash flow information :

















Cash paid for :

















Interest



$

580,475





$

762,622



Income taxes



$

8,401,458





$

4,546,029





















Non-cash financing and investing activities:

















Accretion of preferred stock to redemption



$

1,848,026





$

-









SOURCE China BCT Pharmacy Group, Inc.

Copyright 2011 PR Newswire

China BCT Pharmacy (CE) (USOTC:CNBI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 China BCT Pharmacy (CE) 차트를 더 보려면 여기를 클릭.
China BCT Pharmacy (CE) (USOTC:CNBI)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 China BCT Pharmacy (CE) 차트를 더 보려면 여기를 클릭.