BISMARCK, N.D., July 30, 2012 /PRNewswire/ -- BNCCORP, INC. (BNC or the Company) (OTC Markets: BNCC), which operates community banking and wealth management businesses in Arizona, Minnesota and North Dakota, and has mortgage banking offices in Illinois, Kansas, Nebraska, Missouri, Minnesota, Arizona and North Dakota, today reported financial results for the second quarter ended June 30, 2012.  

Net income for the 2012 second quarter was $5.030 million, or $1.42 per diluted share. This compared to net income of $649 thousand, or $0.09 per diluted share, in the second quarter of 2011. The 2012 second quarter results reflect higher non-interest income, partially offset by lower net interest income and higher non-interest expense when compared to the second quarter of 2011. Provisions for credit losses and OREO valuation allowances aggregated $1.000 million in the second quarter of 2012 and $700 thousand in the second quarter of 2011. Credit quality continued to improve as nonperforming assets declined to $12.8 million at June 30, 2012, compared to $14.5 million at March 31, 2012, $16.3 million at December 31, 2011 and $24.8 million at June 30, 2011.

Gregory K. Cleveland, BNCCORP President and Chief Executive Officer, said, "We are generally pleased with our second quarter results because we executed on our key initiatives, particularly as it relates to improving capital and stabilizing credit quality. Our quarterly mortgage banking revenues were exceptional and we expect mortgage banking revenues to be elevated for the foreseeable future due to the prevailing favorable interest rate environment.  That said, mortgage banking revenues of this magnitude will not be the norm, particularly in higher rate environments."

Mr. Cleveland continued, "During the second quarter the Federal Reserve issued proposed capital standards for community banks.  It is apparent that common and preferred equity will be viewed favorably and that regulators have a dim assessment of subordinated trust preferred debt. The Federal Reserve also reviewed our proposed capital offering and we anticipate approval in the third quarter. Once the offering is completed, our tangible common equity will improve to a more satisfactory level and we will be well positioned to operate in an environment where high capital ratios will be the norm."

Second Quarter Results

Net interest income for the second quarter of 2012 was $4.399 million, a decrease of $297 thousand, or 6.3%, from $4.696 million in the same period of 2011. The net interest margin for the recent quarter decreased to 2.75%, compared to 3.07% in the same period of 2011. Net interest income was impacted by the low interest rate environment which reduced the yield on assets to 3.69% in the second quarter of 2012, compared to 4.09% in the second quarter of 2011. The cost of interest bearing liabilities was 1.19 % in the current quarter, compared to 1.24% in the same period of 2011. The interest cost of liabilities in the second quarter of 2012 included $269 thousand of previously deferred costs associated with $30 million of brokered deposits. These costs were recognized when we exercised our option to call the deposits in order to replace them with lower cost deposits. During the second quarter of 2012 the average balance of earning assets was approximately $643.7 million, compared to approximately $613.7 million in the second quarter of the prior year. Assets increased as we have started to deploy capital.

The provision for credit losses was $0 in the second quarter of 2012, compared to $500 thousand in the 2011 period. The provision is lower in the second quarter of 2012 because nonperforming loans have stabilized, aggregating $4.9 million at June 30, 2012, compared to $5.0 million at March 31, 2012, $6.2 million at December 31, 2011 and $10.9 million at June 30, 2011.

Non-interest income for the second quarter of 2012 was $10.753 million, an increase of $6.036 million, or 128.0% from $4.717 million in the same period of 2011. Non-interest income reflected a significant increase in mortgage banking revenues, which benefitted from low interest rates. Second quarter mortgage banking revenues aggregated $9.393 million, an increase of $7.106 million, or 310.7%, compared to the second quarter of 2011. Mortgage banking revenues included realized gains on sales of loans which aggregated $5.482 million in the second quarter of 2012, compared to $2.287 million in the same quarter of 2011, primarily due to a higher volume of loans sold. Unrealized gains, which are also included in mortgage banking revenue, aggregated $3.910 million in the second quarter, compared to $0 in the second quarter of 2011. The unrealized gains resulted from a new hedging strategy where loans are sold on a mandatory delivery basis. Delivering loans on a mandatory basis generally improves margins in the mortgage banking operations. In the near term, we expect mortgage banking revenues to be elevated. Over a longer horizon, the strength of mortgage banking is less certain as interest rates will inevitably rise. There were $98 thousand of gains on sales of investment securities during the recent quarter, compared to $835 thousand in the second quarter of 2011. The opportunity to sell assets at attractive prices can vary significantly from period to period. The 2012 second quarter included gains on sales of SBA loans of $281 thousand, compared to $412 thousand in the same period of 2011. The secondary market for SBA loans is currently acquisitive and loans can be sold for attractive prices.

Non-interest expense increased by $1.759 million, or 21.3%, to $10.021 million in the second quarter of 2012 compared to $8.262 million in the same period of 2011. Excluding valuation adjustments on foreclosed real estate, non-interest expense increased by $959 thousand, or 11.9%, to $9.021 million compared to $8.062 million. Compensation costs increased by $824 thousand, or 22.5%, due to higher volume in mortgage banking, adding producers in North Dakota and incentives accrued for our producers. Other real estate costs were $1.112 million, an increase of $756 thousand, or 212.4%, compared to $356 thousand in the second quarter of 2011. This increase results from aggressively addressing nonperforming assets as valuation adjustments on foreclosed assets, which were $1.000 million in the second quarter of 2012 compared to $200 thousand in the same quarter of 2011. Marketing expenses increased due to mortgage banking activities. Other expenses increased to $849 thousand in the second quarter from $661 thousand in the same period for 2011 due to increases in the cost of insurance. These increases were partially offset by lower regulatory costs as depository premiums paid by BNC to the FDIC to insure its deposits decreased after our branch sale in early 2011.

Tax expense, which is primarily related to alternative minimum taxes, was $101 thousand during the second quarter of 2012. In the second quarter of 2012, the Company utilized the remainder of its federal net operating losses and began remitting quarterly estimated tax payments. These payments allow for a reduction in the valuation allowance previously recorded against deferred tax assets. Net deferred tax assets of $906 thousand are now recognized. Tax expense of $2 thousand was recognized during the second quarter of 2011.

Net income available to common shareholders was $4.668 million, or $1.42 per diluted share, for the second quarter of 2012 after accounting for dividends accrued on preferred stock and the amortization of issuance discounts on preferred stock. These costs aggregated $362 thousand in the second quarter of 2012 and $345 thousand in the same period of 2011. Net income available to common shareholders in the second quarter of 2011 was $304 thousand, or $0.09 per diluted share.

Fraud Loss on Assets Serviced by Others

As previously reported, the Company discovered fraudulent activity in April of 2010 by an external company that was servicing residential mortgage loans for BNC. Subsequently, the Company and its advisors have been diligently addressing this matter. Our internal and external investigations have confirmed that this fraudulent activity was limited to this external servicing company and that no bank employees were involved in, or were aware of, this wrongful conduct by the servicing company.

In 2010, we submitted claims under our fidelity insurance policies seeking to recover the insured portion of these losses. The policies together provide for total coverage of $15 million. However, in the fourth quarter of 2010, our insurance carriers commenced a declaratory judgment action against the Company in an Arizona federal court seeking a judicial determination that the losses associated with the servicing fraud are not covered by the policies. We have subsequently countersued the insurance carriers for failure to honor the policies and for acting in bad faith.  We intend to vigorously pursue our claims to recover amounts due under the insurance policies and for losses incurred as a result of the carriers acting in bad faith. While management believes we have strong claims, there can be no assurances as to the outcome of this litigation, or if we will recover all or any portion of the insured amounts.

The Company is providing adjusted earnings in addition to reported results prepared in accordance with generally accepted accounting principles in order to present financial information without the impact of the fraud loss on assets serviced by others. The following table reconciles the net income available to common shareholders as prepared in accordance with generally accepted accounting principles to our determination of adjusted earnings:



Three Months Ended



Six Months Ended



June 30, 2012



June 30, 2012



Amount



Diluted per share



Amount



Diluted per share

























Net income available to common shareholders

$

4,668



$

1.42



$

5,878



$

1.79

Legal and professional fees associated with the fraud loss on assets serviced by others



121





0.03





350





0.10

Adjusted earnings

$

4,789



$

1.45



$

6,228



$

1.89



























Three Months Ended



Six Months Ended



June 30, 2011



June 30, 2011



Amount



Diluted per share



Amount



Diluted per share

























Net income available to common shareholders

$

304



$

0.09



$

538



$

0.16

Legal and professional fees associated with the fraud loss on assets serviced by others



229





0.07





387





0.12

Adjusted earnings

$

533



$

0.16



$

925



$

0.28

 

Six Months Ended June 30, 2012

Net interest income for the first half of 2012 was $9.044 million, a decrease of $812 thousand, or 8.2%, from $9.856 million in the first half of 2011. Low interest rates impacted the net interest margin for the recent six month period, which decreased to 2.87%, compared to 3.04% in the same period of 2011. The yield on earning assets was approximately 3.82%, in the six month period ended June 30, 2012, compared to 4.06% in the same period of 2011. The cost of interest bearing liabilities was 1.19% compared to 1.25% in the first half of 2011. The interest cost of liabilities in 2012 includes $426 thousand of previously deferred costs associated with $50 million of brokered deposits. These costs were recognized when we exercised our option to call the deposits in order to replace them with lower cost deposits. During the first six months of 2012 the average balance of earning assets was approximately $632.9 million, compared to approximately $654.6 million in the same period of the prior year. We sold approximately $65.7 million of assets in March 2011.

The provision for credit losses was $100 thousand in the first six months of 2012, compared to $1.100 million in the first six months of 2011. Nonperforming loans have decreased $1.3 million, or 20.7%, to $4.9 million at June 30, 2012, from $6.2 million at December 31, 2011.

Non-interest income for the first six months of 2012 was $16.450 million, an increase of $7.697 million, or 87.9% from $8.753 million in the same period of 2011. Non-interest income was significantly influenced by mortgage banking revenues, which aggregated $13.640 million in the first half of 2012, an increase of $9.290 million, or 213.6%, compared to the first half of 2011. Mortgage banking revenues included realized gains on sales of loans which aggregated $9.729 million in the six month period ended June 30, 2012 compared to $4.350 million in the same period of 2011. This increase can be attributed to historically low rates which resulted in higher volume of loans sold. Unrealized gains, which are also included in mortgage banking revenue, aggregated $3.910 million in the first half of 2012 compared to $0 in the same period of 2011. The unrealized gains resulted from a new hedging strategy where loans are sold on a mandatory delivery basis, as noted previously. There were $98 thousand of gains on sales of investment securities in the first half of 2012, compared to $1.196 million in the first half of 2011. The opportunity to sell assets at attractive prices can vary significantly from period to period. The first six months of 2012 included gains on sales of SBA loans of $619 thousand, compared to $900 thousand in the same period of 2011. The secondary market for SBA loans is currently acquisitive and loans can be sold for attractive prices.

Non-interest expense increased by $2.408 million, or 14.8%, to $18.693 million in the first six months of 2012 compared to $16.285 million in the same period of 2011. Excluding valuation adjustments on foreclosed real estate in the first half of 2012 and 2011, non-interest expense increased by $1.108 million, or 7.0%, to $16.993 million compared to $15.885 million. Compensation costs increased by $524 thousand, or 6.8%, primarily due to higher compensation costs in mortgage banking, adding producers in North Dakota and incentives. Other real estate costs were $1.940 million, an increase of $1.263 million, or 186.6%, compared to $677 thousand in the first half of 2011. This increase results from aggressively addressing nonperforming assets as valuation adjustments on foreclosed assets, which were $1.700 million in the six months ended June 30, 2012 compared to $400 thousand in the same period of 2011. Professional fees increased by $234 thousand, or 12.7%, due to higher volume in mortgage banking. Marketing expenses also increased due to mortgage banking activities. Other expenses increased to $1.686 million in the first half of 2012 from $1.070 million in the same period of 2011 primarily due to increases in the cost of insurance. These increases were partially offset by lower regulatory costs as depository premiums paid by BNC to the FDIC to insure its deposits decreased after our branch sale in early 2011.

Tax expense, which is primarily related to alternative minimum taxes, was $103 thousand during the six month period ended June 30, 2012. As of June 30, 2012 the Company has utilized all of its federal net operating losses and has begun remitting quarterly estimated tax payments. These payments allow for a reduction in the valuation allowance previously recorded against deferred tax assets. Net deferred tax assets of $906 thousand are now recognized. Tax expense of $2 thousand was recognized during the six month period ended June 30, 2011.

Net income available to common shareholders was $5.878 million, or $1.78 per diluted share, for the six months ended June 30, 2012 after accounting for dividends accrued on preferred stock and the amortization of issuance discounts on preferred stock. These costs aggregated $720 thousand in the first six months of 2012 and $684 thousand in the same period of 2011. Net income available to common shareholders for the six months ended June 30, 2011 was $538 thousand, or $0.16 per diluted share.

Assets, Liabilities and Equity

Total assets were $698.0 million at June 30, 2012, an increase of $32.8 million, or 4.9%, compared to $665.2 million at December 31, 2011. Cash and investment securities have increased by $54.9 million since December 31, 2011 as we are emphasizing liquidity. The investment portfolio has net unrealized gains aggregating $4.917 million as of June 30, 2012 compared to unrealized gains of $4.145 million as of December 31, 2011. Loans held for investment decreased by $9.4 million as we have implemented measures to reduce our exposure to credit risk and concentrations within certain segments of our loan portfolio. Loans held for sale have decreased by $13.6 million since 2011 as investors have been able to reduce their back log.

Total deposits were $596.5 million at June 30, 2012, increasing by $20.2 million from 2011 year-end. This increase relates primarily to growth in our North Dakota branches and funds held in escrow related to the pending issuance of common stock.

Total equity was $48.7 million at June 30, 2012 and $41.9 million at December 31, 2011. The book value per common share was $8.44 as of June 30, 2012, compared to $6.42 as of December 31, 2011. Excluding unrealized gains and losses on the investment portfolio, the book value per common share was $7.52 as of June 30, 2012, compared to $5.64 as of December 31, 2011. At June 30, 2012 the tangible common equity as a percent of assets was approximately 3.99%.

On February 16, 2012 we announced a capital offering which is expected to generate up to $17.020 million of gross proceeds on the sale of 9.2 million shares at $1.85 per share. The sale of shares is subject to regulatory approval. We expect the sale to be consummated in the third quarter of 2012. Assuming the sale was completed as of June 30, 2012, the pro forma book value per diluted common share would be approximately $3.49. Excluding unrealized gains and losses on the investment portfolio, the pro forma book value per diluted common share would be $3.24 as of June 30, 2012. At June 30, 2012 the pro forma tangible common equity as a percent of assets would be approximately 6.26%.

Trust assets under supervision were $212.7 million at June 30, 2012, compared to $228.9 million at December 31, 2011.

Regulatory Capital

Banks and their bank holding companies operate under separate regulatory capital requirements.

At June 30, 2012, BNCCORP's tier 1 leverage ratio was 8.43%, the tier 1 risk-based capital ratio was 15.56%, and the total risk-based capital ratio was 18.84%.

At June 30, 2012, BNC National Bank had a tier 1 leverage ratio of 10.13%, a tier 1 risk-based capital ratio of 18.58%, and a total risk-based capital ratio of 19.84%.

As previously disclosed, our holding company entered into a memorandum of understanding with the Federal Reserve Bank (the Fed) in 2010 that restricts payments related to the company's common stock, preferred stock and debt without prior written permission from the Fed. At June 30, 2012 we have accrued deferred amounts aggregating $7.0 million related to preferred stock dividends and interest payable.

In the second quarter of 2012 the Federal Reserve Bank issued proposed regulatory standards for community banks which appears to incorporate many of the capital requirements addressed in the Basel III framework. We have not completed assessment of the proposed standards, but it is generally believed the proposed standards will impose higher capital ratios.

Asset Quality

Challenging economic conditions have led to elevated credit risk throughout the banking industry. As a result, the Company is carefully monitoring asset quality and taking what it believes to be prudent and appropriate action to strengthen its credit metrics.

Nonperforming assets declined to $12.8 million at June 30, 2012, from $14.5 million at March 31, 2012, $16.3 million at December 31, 2011 and $24.8 million at June 30, 2011. The ratio of total nonperforming assets to total assets was 1.84% at June 30, 2012, 2.09% at March 31, 2012, 2.45% at December 31, 2011 and 3.92% at June 30, 2011. The provision for credit losses and other real estate costs was $1.000 million in the second quarter of 2012 and $700 thousand in the second quarter of 2011.

Nonperforming loans declined to $4.9 million at June 30, 2012, from $5.0 million at March 31, 2012, $6.2 million at December 31, 2011 and $10.9 million at June 30, 2011. The ratio of the allowance for credit losses to total nonperforming loans as of June 30, 2012 was 216%, compared with 210% at March 31, 2012, 172% at December 31, 2011 and 101% at June 30, 2011. The provision for credit losses decreased to $0 in the second quarter of 2012, compared to $500 thousand in the second quarter of 2011 due to the decline of problem loans.

The allowance for credit losses was $10.6 million at June 30, 2012, $10.6 million at December 31, 2011 and $11.0 million at June 30, 2011. The allowance for credit losses as a percentage of total loans at June 30, 2012 was 3.12%, compared with 2.94% at December 31, 2011 and 3.22% at June 30, 2011. The allowance for credit losses as a percentage of loans and leases held for investment at June 30, 2012 was 3.72%, compared with 3.63% at December 31, 2011 and 3.53% at June 30, 2011.

At June 30, 2012, BNC had $14.0 million of classified loans, $4.9 million of loans on non-accrual and $7.9 million of other real estate owned. At December 31, 2011, BNC had $24.2 million of classified loans, $6.2 million of loans on non-accrual and $10.1 million of other real estate owned. At June 30, 2011, BNC had $29.8 million of classified loans, $10.9 million of loans on non-accrual and $14.0 million of other real estate owned.

BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding company dedicated to providing banking and wealth management services to businesses and consumers in its local markets. The Company operates community banking and wealth management businesses in Arizona, Minnesota and North Dakota from 14 locations. BNC also conducts mortgage banking from 13 locations in Illinois, Kansas, Nebraska, Missouri, Minnesota, Arizona and North Dakota. 

This news release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of BNC. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management are generally identifiable by the use of words such as "expect", "believe", "anticipate", "plan", "intend", "estimate", "may", "will", "would", "could", "should", or other expressions. We caution readers that these forward-looking statements, including, without limitation, those relating to our future business prospects, revenues, working capital, liquidity, capital needs, interest costs and income, are subject to certain risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements due to several important factors. These factors include, but are not limited to: risks of loans and investments, including dependence on local and regional economic conditions; competition for our customers from other providers of financial services; possible adverse effects of changes in interest rates, including the effects of such changes on derivative contracts and associated accounting consequences; risks associated with our acquisition and growth strategies; and other risks which are difficult to predict and many of which are beyond our control. In addition, all statements in this news release, including forward-looking statements, speak only of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)















For the Quarter

Ended June 30,



For the Six Months

Ended June 30,

(In thousands, except per share data)



2012



2011



2012



2011

SELECTED INCOME STATEMENT DATA

























Interest income



$

5,904



$

6,256



$

12,035



$

13,163

Interest expense





1,505





1,560





2,991





3,307

Net interest income





4,399





4,696





9,044





9,856

Provision for credit losses





-





500





100





1,100

Non-interest income





10,753





4,717





16,450





8,753

Non-interest expense





10,021





8,262





18,693





16,285

Income before income taxes





5,131





651





6,701





1,224

Income tax expense





101





2





103





2

Net income





5,030





649





6,598





1,222

Preferred stock costs





(362)





(345)





(720)





(684)

Net income available to common shareholders



$

4,668



$

304



$

5,878



$

538





















































EARNINGS PER SHARE DATA



















































Basic earnings per common share



$

1.42



$

0.09



$

1.79



$

0.16

Diluted earnings per common share



$

1.42



$

0.09



$

1.78



$

0.16

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)















For the Quarter

Ended June 30,



For the Six Months

Ended June 30,

(In thousands, except share data)



2012



2011



2012



2011

ANALYSIS OF NON-INTEREST INCOME

























Bank charges and service fees



$

565



$

573



$

1,128



$

1,133

Wealth management revenues





295





332





646





717

Mortgage banking revenues





9,393





2,287





13,640





4,350

Gains on sales of loans, net





281





412





619





900

Gains on sales of securities, net





98





835





98





1,196

Other





121





278





319





457

Total non-interest income



$

10,753



$

4,717



$

16,450



$

8,753

ANALYSIS OF NON-INTEREST EXPENSE

























Salaries and employee benefits



$

4,479



$

3,655



$

8,192



$

7,668

Other real estate costs





1,112





356





1,940





677

Professional services





1,098





1,100





2,071





1,837

Data processing fees





712





696





1,381





1,381

Marketing and promotion





560





406





966





720

Occupancy





467





480





962





1,066

Regulatory costs





304





476





597





992

Depreciation and amortization





280





295





558





592

Office supplies and postage





160





137





340





282

Other





849





661





1,686





1,070

Total non-interest expense



$

10,021



$

8,262



$

18,693



$

16,285

WEIGHTED AVERAGE SHARES

























Common shares outstanding (a)





3,291,907





3,282,426





3,291,907





3,283,839

Incremental shares from assumed conversion of options and contingent shares





3,340





-





11,450





-

Adjusted weighted average shares (b)





3,295,247





3,282,426





3,303,357





3,283,839



(a) Denominator for basic earnings per common share

(b) Denominator for diluted earnings per common share

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)











As of

(In thousands, except share, per share and full time equivalent data)



June 30,

 2012



December 31, 2011



June 30,

 2011





















SELECTED BALANCE SHEET DATA



















Total assets



$

698,004



$

665,158



$

633,033

Participating interests in mortgage loans





-





-





609

Loans held for sale-mortgage banking





55,069





68,622





30,269

Loans and leases held for investment





283,841





293,211





312,473

Total loans





338,910





361,833





343,351

Allowance for credit losses





(10,565)





(10,630)





(11,045)

Investment securities available for sale





285,096





242,630





220,498

Other real estate, net





7,932





10,145





13,952

Earning assets





638,181





604,151





573,499

Total deposits





596,470





576,255





549,305

Core deposits





535,560





516,436





489,386

Other borrowings





36,649





31,062





38,652

Cash and cash equivalents





31,727





19,296





26,379





















OTHER SELECTED DATA



















Net unrealized gains in investment portfolio, pretax



$

4,917



$

4,145



$

2,018

Trust assets under supervision



$

212,658



$

228,932



$

241,034

Total common stockholders' equity



$

27,874



$

21,180



$

16,692

Book value per common share



$

8.44



$

6.42



$

5.05

Effect of net unrealized gains on securities available for sale, net of tax, on book value per common share



$

0.92



$

0.78



$

0.38

Book value per common share, excluding effect of net unrealized gains on securities, net of tax



$

7.52



$

5.64



$

4.67

Full time equivalent employees





279





261





254

Common shares outstanding





3,301,007





3,301,007





3,302,926





















CAPITAL RATIOS



















Tier 1 leverage (Consolidated)





8.43%





7.59%





7.10%

Tier 1 risk-based capital (Consolidated)





15.56%





13.71%





12.74%

Total risk-based capital (Consolidated)





18.84%





17.56%





17.43%

Tangible common equity (Consolidated)





3.99%





3.17%





2.62%





















Tier 1 leverage (BNC National Bank)





10.13%





9.41%





8.81%

Tier 1 risk-based capital (BNC National Bank)





18.58%





16.95%





15.79%

Total risk-based capital (BNC National Bank)





19.84%





18.22%





17.06%

Tangible capital (BNC National Bank)





10.84%





10.12%





9.67%





















 

 

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)















For the Quarter

Ended June 30,



For the Six Months

Ended June 30,

(In thousands)





2012





2011





2012





2011



























AVERAGE BALANCES

























Total assets



$

701,840



$

674,330



$

691,660



$

716,747

Participating interests in mortgage loans





-





1,487





-





1,693

Loans held for sale-mortgage banking





48,091





21,528





55,344





18,588

Loans and leases held for investment





278,143





319,993





283,785





357,223

Total loans





326,234





343,008





339,129





377,504

Investment securities available for sale





268,042





217,575





256,262





189,670

Earning assets





643,704





613,700





632,870





654,583

Total deposits





603,443





590,790





597,045





631,266

Core deposits





544,387





529,315





536,708





567,064

Total equity





46,556





36,156





44,953





36,477

Cash and cash equivalents





66,627





71,542





55,096





108,272



























KEY RATIOS

























Return on average common stockholders' equity





72.80%





7.81%





48.83%





6.80%

Return on average assets





2.88%





0.39%





1.92%





0.34%

Net interest margin





2.75%





3.07%





2.87%





3.04%

Efficiency ratio





66.14%





87.77%





73.32%





87.51%

Efficiency ratio, excluding gains on sales of securities, provisions for real estate losses





59.92%





93.98%





66.91%





91.22%

Efficiency ratio, excluding provisions for real estate losses (BNC National Bank)





56.79%





81.64%





63.60%





81.62%

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)











As of

(In thousands)



June 30,

2012



December 31,

2011



June 30,

 2011















ASSET QUALITY



















Loans 90 days or more delinquent and still accruing interest



$

3



$

-



$

1

Non-accrual loans





4,890





6,169





10,891

Total nonperforming loans



$

4,893



$

6,169



$

10,892

Other real estate, net





7,932





10,145





13,952

Total nonperforming assets



$

12,825



$

16,314



$

24,844

Allowance for credit losses



$

10,565



$

10,630



$

11,045

Ratio of total nonperforming loans to total loans





1.44%





1.70%





3.17%

Ratio of total nonperforming assets to total assets





1.84%





2.45%





3.92%

Ratio of nonperforming loans to total assets





0.70%





0.93%





1.72%

Ratio of allowance for credit losses to loans and leases held for investment





3.72%





3.63%





3.53%

Ratio of allowance for credit losses to total loans





3.12%





2.94%





3.22%

Ratio of allowance for credit losses to nonperforming loans





216%





172%





101%

 

 





For the Quarter



For the Six Months

(In thousands)



Ended June 30,



Ended June 30,





2012



2011



2012



2011

Changes in Nonperforming Loans:

























Balance, beginning of period



$

5,013



$

19,849



$

6,169



$

17,862

Additions to nonperforming





33





79





34





6,258

Charge-offs





(17)





(1,653)





(317)





(2,945)

Reclassified back to performing





-





(1,967)





(815)





(1,967)

Principal payments received





(136)





(1,234)





(178)





(4,134)

Transferred to other real estate owned





-





(4,182)





-





(4,182)

Balance, end of period



$

4,893



$

10,892



$

4,893



$

10,892

 

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)











(In thousands)



For the Quarter

Ended June 30,



For the Six Months

Ended June 30,





2012



2011



2012



2011

Changes in Allowance for Credit Losses:

























Balance, beginning of period



$

10,547



$

14,176



$

10,630



$

16,476

Provision





-





500





100





1,100

Loans charged off





(23)





(3,722)





(326)





(5,021)

Loan recoveries





41





91





161





121

Transferred with branch divestiture





-





-





-





(1,631)

Balance, end of period



$

10,565



$

11,045



$

10,565



$

11,045



























Ratio of net charge-offs to average total loans





0.006%





(1.059)%





(0.049)%





(1.298)%

Ratio of net charge-offs to average total loans, annualized





0.022%





(4.234)%





(0.097)%





(2.596)%

 





 

(In thousands)



For the Quarter

Ended June 30,



For the Six Months

Ended June 30,





2012



2011



2012



2011

Changes in Other Real Estate:

























Balance, beginning of period



$

9,445



$

12,506



$

10,145



$

12,706

Transfers from nonperforming loans





-





4,182





-





4,182

Real estate sold





(487)





(2,586)





(487)





(2,586)

Net gains (losses) on sale of assets





(26)





50





(26)





50

Provision





(1,000)





(200)





(1,700)





(400)

Balance, end of period



$

7,932



$

13,952



$

7,932



$

13,952





 

 

(In thousands)



For the Six Months

Ended June 30,





2012



2011

Other real estate



$

14,358



$

18,763

Valuation allowance





(6,426)





(4,811)

Other real estate, net



$

7,932



$

13,952

 

 

 

BNCCORP, INC.

CONSOLIDATED FINANCIAL DATA

(Unaudited)







As of

(In thousands)

June 30, 2012



December 31, 2011

CREDIT CONCENTRATIONS











North Dakota











    Commercial and industrial

$

65,471



$

65,986

    Construction



3,585





2,533

    Agricultural



17,153





13,043

    Land and land development



11,809





10,579

    Owner-occupied commercial real estate



23,611





25,526

    Commercial real estate



12,914





12,100

    Small business administration



2,257





2,333

    Consumer



22,410





15,175

      Subtotal

$

159,210



$

147,275

Arizona











    Commercial and industrial

$

1,105



$

2,552

    Construction



-





-

    Agricultural



-





-

    Land and land development



5,695





5,832

    Owner-occupied commercial real estate



540





550

    Commercial real estate



17,320





14,070

    Small business administration



10,385





7,085

    Consumer



3,134





2,813

      Subtotal

$

38,179



$

32,902

Minnesota











    Commercial and industrial

$

1,211



$

1,316

    Construction



-





2,090

    Agricultural



24





28

    Land and land development



564





1,649

    Owner-occupied commercial real estate



-





-

    Commercial real estate



15,468





14,665

    Small business administration



129





77

    Consumer



1,012





893

      Subtotal

$

18,408



$

20,718

 

 

SOURCE BNCCORP, INC.

Copyright 2012 PR Newswire

Bnccorp (QX) (USOTC:BNCC)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 Bnccorp (QX) 차트를 더 보려면 여기를 클릭.
Bnccorp (QX) (USOTC:BNCC)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 Bnccorp (QX) 차트를 더 보려면 여기를 클릭.