UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended: September 30, 2008

or

o      TRANSITION REPORT PURSUANT TO SECTION 13 0R 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from _______ to _______

Commission File Number: 000-51497
BIO-BRIDGE SCIENCE, INC.
(Exact name of small business issuer as specified in its charter)

Delaware
 
20-1802936
(State or Other jurisdiction of
 
(IRS Employer
incorporation or organization)
 
Identification No.)
 
 
 
1211 West 22nd Street, Suite 615
 
 
Oak Brook, Illinois
 
60523
(Address of principal executive offices)
 
(Zip Code)

630-928-0869
(Issuer's telephone number including area code)

Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:  Yes x  No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o
Accelerated filer o
 
 
Non-accelerated filer o   (Do not check if a smaller reporting company)
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company:  Yes  o    No x

State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
 
Common Stock Outstanding as of September 30, 2008: 34,587,676 shares  



Bio-Bridge Science, Inc.
(A development stage company)
Index to Form 10-Q
 
 
 
 
 
 
Page 
 
Financial Statements
 
1
 
 
 
 
 
 
 
Condensed Consolidated Balance Sheets as of September 30, 2008 (unaudited) and December 31, 2007
 
1
 
 
 
 
 
 
 
Unaudited Condensed Consolidated Statements of Operations for the three and nine month periods ended September 30, 2008 and 2007 and for the period from February 11, 2002 (inception) through September 30, 2008
 
3
 
 
 
 
 
 
 
Unaudited Condensed Consolidated Statements of Changes in Shareholders' Equity for the period from February 11, 2002 (inception) through September 30, 2008
 
4
 
 
 
 
 
 
 
Unaudited Condensed Consolidated Statements of Cash Flows for the nine month periods ended September 30, 2008 and 2007 and for the period from February 11, 2002 (inception) through September 30, 2008
 
10
 
 
 
 
 
 
 
Notes to Unaudited Condensed Consolidated Financial Statements
 
12
 
 
 
 
 
Item 2.
 
Management's Discussion and Analysis of Financial Condition and Results of Operation
 
27
 
 
 
 
 
Item 3.
 
Quantitative and Qualitative Disclosure About Market Risk
 
35
 
 
 
 
 
Item 4.
 
Controls and Procedures
 
35
 
 
 
 
 
Part II
 
Other Information
 
35
 
 
 
 
 
Item 1.
 
Legal Proceedings
 
35
 
 
 
 
 
Item 1A.
 
Risk Factors
 
35
 
 
 
 
 
Item 2.
 
Unregistered Sales of Equity Securities and Use of Proceeds
 
35
 
 
 
 
 
Item 3.
 
Defaults Upon Senior Securities
 
36
 
 
 
 
 
Item 4.
 
Submission of Matters to a Vote of Security Holders
 
36
 
 
 
 
 
Item 5.
 
Other Information
 
36
 
 
 
 
 
Item 6.
 
Exhibits
 
36
 
 
 
 
 
 
 
SIGNATURES
 
37
 

 
Item 1. Financial Statements

  BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
  ASSETS
 
   
September 30
 
December 31
 
   
2008
 
2007
 
   
(Unaudited)
     
CURRENT ASSETS
             
Cash and cash equivalents
 
$
909,671
 
$
104,372
 
Prepaid expenses and other current assets
   
82,452
   
28,662
 
Accounts receivable
   
196,025
   
-
 
Trading securities, at fair value
   
148,043
   
1,509,916
 
Inventories
   
749,908
   
-
 
               
Total Current Assets
   
2,086,099
   
1,642,950
 
               
Fixed assets, net of accumulated depreciation of $108,637 and $46,712, respectively
   
233,244
   
65,774
 
Construction in progress
   
2,405,900
   
1,814,291
 
Land use right, net of accumulated amortization of $100,578 and $80,471, respectively
   
378,376
   
366,597
 
Goodwill
   
229,248
   
-
 
               
Total Long-term Assets
   
3,246,768
   
2,246,662
 
               
TOTAL ASSETS
 
$
5,332,867
 
$
3,889,612
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
             
Accounts Payable
 
$
324,683
 
$
-
 
Accrued expenses and other payables
   
158,958
   
121,270
 
Due to related party
   
51,953
   
-
 
Payable to contractors
   
184,195
   
124,017
 
Total Current Liabilities
   
719,789
   
245,287
 
               
MINORITY INTEREST
   
489,327
   
-
 
               
Commitments and contingencies
             
               
SHAREHOLDERS’ EQUITY
             
Preferred stock, $0.001 par value, 5,000,000 shares authorized, 4,000,000 shares issued and outstanding
   
4,000
   
4,000
 
Common stock, $0.001 par value, 100,000,000 shares authorized, 34, 587,676 and 34,357,676 shares issued and outstanding, respectively
   
34,588
   
34,358
 
Additional paid-in capital
   
12,560,388
   
10,349,611
 
 
Continued
 
1


Preferred stock dividend, payable in common shares
   
47,000
   
137,000
 
Subscription receivable
   
(3,174,110
)
 
(20
)
Stock to be issued, 6,071,610 and 50,000 shares, respectively
   
4,852,155
   
50
 
Accumulated other comprehensive income
   
375,815
   
221,358
 
Deficit accumulated during the development stage
   
(10,576,085
)
 
(7,102,032
)
               
Total Shareholders’ Equity
   
4,123,751
   
3,644,325
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
5,332,867
 
$
3,889,612
 

See accompanying notes to the condensed consolidated financial statements.
 
2


BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED   STATEMENT OF OPERATIONS
FOR THE THREE AND NINE MONTHS ENDED   SEPTEMBER 30, 2008
AND FOR THE PERIOD FROM FEBRUARY 11, 2002 (INCEPTION) THROUGH SEPTEMBER 30, 2008
 
   
 
Three Months Ended September 30, 2008
 
 
Three Months Ended September 30, 2007
 
 
Nine Months Ended September 30, 2008
 
Nine Months Ended September 30, 2007
 
For The Period From February 11, 2002 (Inception) Through September 30, 2008
 
REVENUE
 
$
113,314
 
$
1,694
 
$
120,741
 
$
2,384
 
$
125,488
 
COST OF GOODS SOLD
   
(89,348
)
 
(950
)
 
(92,196
)
 
(1,355
)
 
(95,004
)
GROSS PROFIT
   
23,966
   
744
   
28,545
   
1,029
   
30,484
 
                                 
Research and development cost
   
(19,885
)
 
(21,476
)
 
(76,264
)
 
(103,816
)
 
(548,605
)
Selling and distribution expenses
   
(22,499
)
 
(8,640
)
 
(56,109
)
 
(24,952
)
 
(144,390
)
General and administrative expenses
   
(2,658,966
)
 
(203,878
)
 
(3,103,364
)
 
(922,570
)
 
(7,805,852
)
                                 
LOSS FROM OPERATIONS
   
(2,677,384
)
 
(233,250
)
 
(3,207,192
)
 
(1,050,309
)
 
(8,468,363
)
                                 
Interest (expense) income
   
(798
)
 
1,328
   
(2,443
)
 
5,128
   
14,546
 
Unrealized loss on trading securities
   
(45,632
)
 
(119,504
)
 
(117,013
)
 
(227,930
)
 
(489,205
)
Income on sale of trading securities
   
-
   
-
   
55,150
   
-
   
52,332
 
Dividend income
   
4,961
   
38,801
   
64,611
   
86,803
   
192,091
 
                                 
                                 
LOSS BEFORE MINORITY INTEREST
   
(2,718,853
)
 
(312,625
)
 
(3,206,887
)
 
(1,186,308
)
 
(8,698,599
)
                                 
MINORITY INTEREST IN LOSS
   
2,834
   
-
   
2,834
   
-
   
2,834
 
                                 
NET LOSS
   
(2,716,019
)
 
(312,625
)
 
(3,204,053
)
 
(1,186,308
)
 
(8,695,765
)
                                 
DEEMED PREFERRED STOCK DIVIDEND
   
-
   
-
   
-
   
(1,293,320
)
 
(1,293,320
)
                                 
PREFERRED STOCK DIVIDEND
   
(90,000
)
 
(90,000
)
 
(270,000
)
 
(227,000
)
 
(587,000
)
                                 
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS
 
$
(2,806,019
)
$
(402,625
)
$
(3,474,053
)
$
(2,706,628
)
$
(10,576,085
)
                                 
LOSS PER SHARE, attributable to common shareholders, basic and diluted
 
$
(0.07
)
$
(0.01
)
$
(0.09
)
$
(0.08
)
     
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING, basic and diluted
   
40,429,285
   
34,177,176
   
37,100,185
   
33,874,655
       
 
See accompanying notes to the condensed consolidated financial statements.
 
3

 
BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY FOR THE PERIOD FROM FEBRUARY 11, 2002
(INCEPTION) THROUGH SEPTEMBER 30, 2008
 
   
 
                         
   
Common
Shares
 
Stock
Amount
 
Additional
Paid-in
Capital
 
Deferred Compensation
 
Common Stock
To be Issued
 
Accumulated Other Comprehensive Income (Loss)
 
Deficit Accumulated During the Development Stage
 
Total
 
                                                   
Issuance of 13,750,000 shares at $0.00004
   
13,750,000
 
$
13,750
 
$
(13,200
)
$
-
 
$
-
 
$
-
 
$
-
 
$
550
 
 
                                                 
Issuance of 7,461,090 shares at $0.0468
   
7,461,090
   
7,461
   
341,719
   
-
   
-
   
-
   
-
   
349,180
 
 
                                                 
Issuance of 1,875,000 shares at $0.12
   
1,875,000
   
1,875
   
223,125
   
-
   
-
   
-
   
-
   
225,000
 
 
                                                 
Foreign currency translation loss
   
-
   
-
   
-
   
-
   
-
   
(499
)
 
-
   
(499
)
 
                                                 
Net loss
   
-
   
-
   
-
   
-
   
-
   
-
   
(114,476
)
 
(114,476
)
 
                                                 
BALANCE DECEMBER 31, 2002
   
23,086,090
   
23,086
   
551,644
   
-
   
-
   
(499
)
 
(114,476
)
 
459,755
 
 
                                                 
Issuance of 3,508,425 shares at $0.12
   
3,508,425
   
3,509
   
417,502
   
-
   
-
   
-
   
-
   
421,011
 
 
                                                 
Issuance of 201,200 shares at $0.32
   
201,200
   
201
   
64,186
   
-
   
-
   
-
   
-
   
64,387
 
 
                                                 
Foreign currency translation loss
   
-
   
-
   
-
   
-
   
-
   
(644
)
 
-
   
(644
)
 
                                                 
Net loss
   
-
   
-
   
-
   
-
   
-
   
-
   
(255,020
)
 
(255,020
)
 
                                                 
BALANCE DECEMBER 31, 2003
   
26,795,715
   
26,796
   
1,033,332
   
-
   
-
   
(1,143
)
 
(369,496
)
 
689,489
 
 
                                                 
Issuance of 434,600 shares at $0.12
   
434,600
   
435
   
51,715
   
-
   
-
   
-
   
-
   
52,150
 
 
                                                 
Issuance of 1,125,275 shares at $0.32
   
1,125,275
   
1,125
   
358,961
   
-
   
-
   
-
   
-
   
360,086
 
 
                                                 
Issuance of 1,616,000 shares at $0.50
   
1,616,000
   
1,616
   
806,382
   
-
   
-
   
-
   
-
   
807,998
 
 
                                                 
Fair market value of Stock options granted for services
   
-
   
-
   
695,052
   
-
   
-
   
-
   
-
   
695,052
 
 
                                                 
Fair value of shares issued for services
   
100,000
   
100
   
49,900
   
-
   
-
   
-
   
-
   
50,000
 
                                                   
Exercise of options
   
200,000
   
200
   
-
   
-
   
-
   
-
   
-
   
200
 
 
                                                 
Deferred consulting expenses
   
-
   
-
   
-
   
(390,890
)
 
-
   
-
   
-
   
(390,890
)
 
                                                 
Foreign currency translation loss
   
-
   
-
   
-
   
-
   
-
   
(457
)
 
-
   
(457
)
 
                                                 
Net loss
   
-
   
-
   
-
   
-
   
-
   
-
   
(944,437
)
 
(944,437
)
BALANCE DECEMBER 31, 2004
   
30,271,590
 
$
30,272
 
$
2,995,342
 
$
(390,890
)
$
-
 
$
(1,600
)
$
(1,313,933
)
$
1,319,191
 
 
(Continued)
 
4


BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY FOR THE PERIOD FROM FEBRUARY 11, 2002
(INCEPTION) THROUGH SEPTEMBER 30, 2008
 
   
 
                         
   
Common
Shares
 
Stock
Amount
 
Additional
Paid-in
Capital
 
Deferred Compensation
 
Common Stock
To be Issued
 
Accumulated Other Comprehensive Income (Loss)
 
Deficit Accumulated During the Development Stage
 
Total
 
                                   
BALANCE DECEMBER 31, 2004
   
30,271,590
 
$
30,272
 
$
2,995,342
 
$
(390,890
)
$
-
 
$
(1,600
)
$
(1,313,933
)
$
1,319,191
 
 
                                                 
Issuance of 2,179,947 shares at $0.50
   
2,179,947
   
2,180
   
1,087,794
   
-
   
-
   
-
   
-
   
1,089,974
 
 
                                                 
Stock options issued for services
   
-
   
-
   
34,935
   
(34,935
)
 
-
   
-
   
-
   
-
 
 
                                                 
Stock options granted to employees and officers
   
-
   
-
   
680,604
   
(680,604
)
 
-
   
-
   
-
   
-
 
                                                   
Amortization of deferred compensation expenses
   
-
   
-
   
-
   
458,127
   
-
   
-
   
-
   
458,127
 
 
                                                 
Return of options
   
-
   
-
   
(139,604
)
 
139,604
   
-
   
-
   
-
   
-
 
 
                                                 
Exercise of options
   
-
   
-
   
(328
)
 
-
   
328
   
-
   
-
   
-
 
 
                                                 
Foreign currency translation loss
   
-
   
-
   
-
   
-
   
-
   
26,882
   
-
   
26,882
 
 
                                                 
Net loss
   
-
   
-
   
-
   
-
   
-
   
-
   
(1,253,093
)
 
(1,253,093
)
BALANCE DECEMBER 31, 2005
   
32,451,537
 
$
32,452
 
$
4,658,743
 
$
(508,698
)
$
328
 
$
25,282
   
(2,567,026
)
$
1,641,081
 
 
(Continued)
 
5


BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY FOR THE PERIOD FROM FEBRUARY 11, 2002
(INCEPTION) THROUGH SEPTEMBER 30, 2008
 
   
 
                             
   
Common
Shares
 
Stock
Amount
 
Additional
Paid-in
Capital
 
Deferred
Compensation
 
Common Stock
To be
Issued
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Subscription
Receivable
 
Deficit
Accumulated
During the
Development
Stage
   
Total
 
                                       
BALANCE DECEMBER 31, 2005
   
32,451,537
 
$
32,452
 
$
4,658,743
 
$
(508,698
)
$
328
 
$
25,282
 
$
-
 
$
(2,567,026
)
$
1,641,081
 
                                                         
Reclassification of deferred compensation balance to additional-paid-in-capital
   
-
   
-
   
(508,698
)
 
508,698
   
-
   
-
   
-
   
-
   
-
 
                                                         
Issuance of shares for previously exercised stock option
   
328,116
   
328
   
-
   
-
   
(328
)
 
-
   
-
   
-
   
-
 
                                                         
Sales of shares at $0.75 to $1.2 per share for cash, net of issuance costs
   
540,348
   
540
   
872,637
   
-
   
240
   
-
   
(25,091
)
 
-
   
848,326
 
                                                         
Compensatory shares issued to consultant
   
122,000
   
122
   
223,773
   
-
   
-
   
-
   
-
   
-
   
223,895
 
                                                         
Employee stock options
   
-
   
-
   
174,670
   
-
   
-
   
-
   
-
   
-
   
174,670
 
                                                         
Consultant stock option
   
-
   
-
   
48,277
   
-
   
-
   
-
   
-
   
-
   
48,277
 
                                                         
Exercise of options
   
50,000
   
50
   
-
   
-
   
-
   
-
   
-
   
-
   
50
 
                                                         
Foreign currency translation loss
   
-
   
-
   
-
   
-
   
-
   
55,121
   
-
   
-
   
55,121
 
                                                         
Net loss 1/1/06 to 12/31/06
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
(1,323,894
)
 
(1,324,364
)
BALANCE DECEMBER 31, 2006
   
33,492,001
 
$
33,492
 
$
5,469,402
 
$
-
 
$
240
 
$
80,403
 
$
(25,091
)
$
(3,890,920
)
$
1,667,526
 
 
(Continued)
 
6


BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY FOR THE PERIOD FROM FEBRUARY 11, 2002
(INCEPTION) THROUGH SEPTEMBER 30, 2008
 
   
 
 
 
                             
   
Common
Shares
 
Stock
Amount
 
Preferred
Shares
 
stock
Amount
 
Preferred stock dividend payable in common share
 
Additional Paid-in Capital
 
Common Stock To Be Issued
 
Accumulated Other Comprehensive Income (Loss)
 
Subscriptions Receivable
 
Deficit
Accumulated
During the Development Stage 
 
Total
 
                                               
BALANCE DECEMBER 31, 2006
   
33,492,001
 
$
33,492
   
-
 
$
-
 
$
-
 
$
5,469,402
 
$
240
 
$
80,403
 
$
(25,091
)
$
(3,890,920
)
$
1,667,526
 
                                                                     
Issuance of common stock at $0.75 per share for cash, net of issuance costs
   
-
   
-
   
-
   
-
   
-
   
22,470
   
30
   
-
   
-
   
-
   
22,500
 
                                                                     
Issuance of preferred shares at $0.75 per share for cash, net of issuance costs
   
-
   
-
   
4,000,000
   
4,000
   
-
   
2,996,000
   
-
   
-
   
-
   
-
   
3,000,000
 
                                                                     
Deemed dividend related to beneficial conversion feature of convertible preferred stock
   
-
   
-
   
-
   
-
   
-
   
1,293,320
   
-
   
-
   
-
   
(1,293,320
)
 
-
 
                                                                     
Accrual of preferred stock dividend
   
-
   
-
   
-
   
-
   
317,000
   
-
   
-
   
-
   
-
   
(317,000
)
 
-
 
                                                                     
Payment of preferred stock dividend
   
180,000
   
180
   
-
   
-
   
(180,000
)
 
179,820
   
-
   
-
   
-
   
-
   
-
 
                                                                     
Compensatory shares issued to consultant
   
30,000
   
30
   
-
   
-
   
-
   
67,694
   
20
   
-
   
-
   
-
   
67,744
 
                                                                     
Employee stock options
   
-
   
-
   
-
   
-
   
-
   
173,715
   
-
   
-
   
-
   
-
   
173,715
 
 
(Continued)
 
7


BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY FOR THE PERIOD FROM FEBRUARY 11, 2002
(INCEPTION) THROUGH SEPTEMBER 30, 2008
 
                                               
Consultant stock option
   
-
   
-
   
-
   
-
   
-
   
147,190
   
-
   
-
   
-
   
-
   
147,190
 
                                                                     
Issuance of shares for previously exercised stock option
   
240,000
   
240
   
-
   
-
   
-
   
-
   
(240
)
 
-
   
-
   
-
   
-
 
                                                                     
Proceeds from previously issued stock
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
25,071
   
-
   
25,071
 
                                                                     
Exercise of options
   
415,675
   
416
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
416
 
                                                                     
Foreign currency translation loss
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
140,955
   
-
   
-
   
140,955
 
                                                                     
Net loss
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
(1,600,792
)
 
(1,600,792
)
BALANCE DECEMBER 31, 2007
   
34,357,676
 
$
34,358
   
4,000,000
 
$
4,000
 
$
137,000
 
$
10,349,611
 
$
50
 
$
221,358
 
$
(20
)
$
(7,102,032
)
$
3,644,325
 
 
(Continued)
 
8

 
B IO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY FOR THE PERIOD FROM FEBRUARY 11, 2002
(INCEPTION) THROUGH SEPTEMBER 30, 2008
 
   
 
                                      
   
Common
Shares
 
Stock
Amount
 
Preferred
Shares
 
Stock
Amount
 
  Preferred stock dividend payable in common share
 
  Additional paid-in capital
 
  Accumulated other comprehensive income (loss)
 
  Common stock to be issued
 
  Subscription receivable
 
  Deficit accumulated during the development stage
 
  Total
 
BALANCE DECEMBER 31, 2007
   
34,357,676
 
$
34,358
   
4,000,000
 
$
4,000
   
137,000
 
$
10,349,611
 
$
221,358
 
$
50
 
$
(20
)
$
(7,102,032
)
$
3,644,325
 
                                                                     
Sale of 393,334 shares of common stock at $0.75 per share for cash, to be issued
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
295,000
   
(210,090
)
 
-
   
84,910
 
                                                                     
Sale of 5,448,276 shares of common stock at $0.725 per share for cash, to be issued
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
3,950,000
   
(2,964,000
)
 
-
   
986,000
 
                                                                     
Stock based compensation to directors
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
339,655
   
-
   
-
   
339,655
 
 
                                                                   
Fair value of warrants issued to directors
   
-
   
-
   
-
   
-
   
-
   
1,903,586
   
-
   
-
   
-
   
-
   
1,903,586
 
                                                                     
Fair value of vested employee stock options
   
-
   
-
   
-
   
-
   
-
   
127,371
   
-
   
-
   
-
   
-
   
127,371
 
                                                                     
Fair value of stock issued for services
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
87,500
   
-
   
-
   
87,500
 
                                                                     
Accrual of preferred stock dividend
   
-
   
-
   
-
   
-
   
270,000
   
-
   
-
   
-
   
-
   
(270,000
)
 
-
 
                                                                     
Payment of preferred stock dividend
   
180,000
   
180
   
-
   
-
   
(360,000
)
 
179,820
   
-
   
180,000
   
-
   
-
   
-
 
                                                                     
Issuance of shares
   
50,000
   
50
   
-
   
-
   
-
   
-
   
-
   
(50
)
 
-
   
-
   
-
 
                                                                     
Foreign currency translation gain
   
-
   
-
   
-
   
-
   
-
   
-
   
154,457
   
-
   
-
   
-
   
154,457
 
                                                                     
Net loss
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
(3,204,053
)
 
(3,204,053
)
BALANCE SEPTEMBER 30, 2008
   
34,587,676
 
$
34,588
   
4,000,000
 
$
4,000
 
$
47,000
 
$
12,560,388
 
$
375,815
 
$
4,852,155
 
$
(3,174,110
)
$
(10,576,085
)
$
4,123,751
 
 
 
See accompanying notes to the condensed consolidated financial statements.
 
9

 
BIO-BRIDGE SCIENCE INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2008
AND FOR THE PERIOD FROM FEBRUARY 11, 2002(INCEPTION)
THROUGH SEPTEMBER 30, 2008
 
   
For Nine Months Ended September 30, 2008
 
 
For Nine Months Ended September 30, 2007
 
For the Period From February 11, 2002 (Inception) Through September 30, 2008
 
CASH FLOWS FROM OPERATING ACTIVITIES
             
Net loss
 
$
(3,204,053
)
$
(1,186,308
)
$
(8,695,765
)
Adjustments to reconcile net loss to net cash used in operating activities:
   
-
   
-
   
-
 
Depreciation
   
20,712
   
14,249
   
64,906
 
Amortization of land use right
   
13,874
   
12,790
   
87,197
 
Non cash stock compensation expense
   
2,458,112
   
344,707
   
4,105,893
 
Write off for notes receivable
   
-
   
-
   
40,000
 
Unrealized loss on trading securities
   
117,013
   
227,930
   
489,205
 
Income on sale of trading securities
   
(55,150
)
 
-
   
(52,332
)
Loss on sale of investment
   
-
   
-
   
2,107
 
Minority interests' share of net income
   
2,833
   
-
   
2,833
 
Change in operating assets and liabilities:
                   
Accounts receivable
   
(63,840
)
 
-
   
(63,840
)
Inventories
   
(43,699
)
 
-
   
(43,699
)
Prepaid expense and other assets
   
(10,809
)
 
(3,455
)
 
(39,069
)
Accounts payable
   
53,572
   
-
   
53,572
 
Payable to contractors
   
-
   
(353,973
)
 
124,018
 
Accrued expenses and other payable
   
(26,235
)
 
(4,295
)
 
94,635
 
Net Cash Used In Operating Activities
   
(737,670
)
 
(948,355
)
 
(3,830,339
)
                     
CASH FLOWS FROM INVESTING ACTIVITIES
                   
Purchase of land use right
   
-
   
-
   
(394,559
)
Increase in construction in progress
   
(435,364
)
 
(16,984
)
 
(2,133,300
)
Purchase of fixed assets
   
(2,323
)
 
(1,890
)
 
(108,563
)
Purchase of investment
       
-
   
(40,000
)
Purchase of trading securities
   
-
   
(1,897,184
)
 
(1,984,924
)
Proceeds from sale of trading securities
   
1,300,010
   
-
   
1,400,008
 
Purchase of business, net of cash acquired
   
(393,940
)
 
-
   
(393,940
)
Net Cash Provided By (Used In) Investing Activities
   
468,383
   
(1,916,058
)
 
(3,655,278
)
 
 
(cotninued)
 
10

 
CASH FLOWS FROM FINANCING ACTIVITIES
             
Proceeds from issuance of common stock
   
1,070,910
   
47,571
   
5,336,816
 
Proceeds from issuance of preferred stock
   
-
   
3,000,000
   
3,000,000
 
Proceeds from issuance of previously issued stocks
   
-
   
-
   
-
 
Proceeds from exercise of stock option
   
-
   
416
   
994
 
Advances from director
   
28,078
   
(18,885
)
 
28,078
 
Net Cash Provided By Financing Activities
   
1,098,988
   
3,029,102
   
8,365,888
 
                     
NET INCREASE IN CASH AND CASH EQUIVALENTS
   
829,701
   
164,689
   
880,271
 
                     
Effect of exchange rate changes on cash
   
(24,402
)
 
(4,053
)
 
29,400
 
Cash and cash equivalents, beginning of period
   
104,372
   
149,613
   
-
 
                     
CASH AND CASH EQUIVALENTS,
END OF PERIOD
 
$
909,671
 
$
310,249
 
$
909,671
 
                     
Supplemental cash flow information
                   
Interest Paid
 
$
-
 
$
-
 
$
-
 
Income taxes Paid
 
$
-
 
$
-
 
$
-
 
                     
Supplemental non-cash investing and financing activities
                   
Deemed dividend related to beneficial conversion feature of convertible preferred stock
 
$
-
 
$
1,293,320
 
$
1,293,000
 
Accrual of preferred stock dividend
 
$
270,000
 
$
227,000
 
$
587,000
 
 
See accompanying notes to the condensed consolidated financial statements.
11

 
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS AS OF SEPTEMBER 30, 2008
NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements of Bio Bridge Science Inc. (the "Company") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K for scaled disclosures for smaller reporting companies. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position and the consolidated results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year.

The condensed consolidated balance sheet information as of December 31, 2007 was derived from the audited consolidated financial statements included in the Company's Annual Report on Form 10-KSB filed with the SEC on March 31, 2008. These interim financial statements should be read in conjunction with that report.
 
NOTE 2 - ORGANIZATION AND PRINCIPAL ACTIVITIES
 
Bio-Bridge Science, Inc. (a development stage company) ("the Company") was incorporated in the State of Delaware on October 26, 2004. The Company is a development stage enterprise as defined by Statement of Financial Accounting Standards (SFAS) No. 7, "Accounting and Reporting by Development Stage Enterprises." All losses accumulated since the inception of the Company will be considered as part of the Company's development stage activities. The Company has generated few revenues. The Company's fiscal year end is December 31.
 
On December 1, 2004, the Company acquired all of the outstanding shares of Bio-Bridge Science Corporation ("BBSC"), a Cayman Islands corporation, in exchange for 29,971,590 shares of its common stock, and as a result, BBSC became a wholly owned subsidiary of Bio-Bridge Science, Inc. The acquisition was accounted for as a reverse merger (recapitalization) with BBSC deemed to be the accounting acquirer, and the Company the legal acquirer. Accordingly, the historical financial information presented in the financial statements is that of BBSC as adjusted to give effect to any difference in the par value of the issuer’s and the accounting acquirer stock with an offset to capital in excess of par value. The basis of the assets, liabilities and retained earnings of BBSC, the accounting acquirer, have been carried over in the recapitalization.

BBSC was incorporated in the Cayman Islands on February 11, 2002. At the time of the exchange, BBSC held a 100% interest in Bio-Bridge Science (Beijing) Corp. ("BBS Beijing"), a wholly-foreign funded enterprise of the People's Republic of China ("PRC") which was established on May 20, 2002. BBS Beijing is currently engaged in the development and commercialization of several vaccine candidates, such as HIV-PV vaccine I, cervical cancer vaccine, colon cancer vaccine, in mainland China.

On July 31, 2008, the Company acquired 51 percent of the outstanding capital interest of Huhhot Xinheng Baide Biotechnology Co., Ltd. (“XHBD”, see Note 4) . XHBD was   incorporated on May 17, 2006 under the laws of the People’s Republic of China (“PRC”) as a limited company, which is similar to a limited liability company. XHBD is located in the city of Huhhot in Inner Mongolia of the PRC. The primary operations of the Company are the manufacture and distribution of bovine serum products, which is used in research, the production of pharmaceuticals, and production of veterinary medicines. The results of XHBD are included in the accompanying condensed consolidated financial statements from August 1, 2008. 

History of losses and negative cash flows
 
Since its inception, the Company has been engaged in organizational and pre-operating activities. The Company has generated some revenues and has incurred accumulated losses and negative operating cash flows of $8,695,765 and $3,830,339, respectively, from February 11, 2002 (inception) through September 30, 2008. We incurred a net loss of $3,204,053 for the nine months ended September 30, 2008. On February 12, 2007, the Company raised $3,000,000 in a private placement in the form of a sale of shares of Series A convertible preferred stock and warrants to purchase common stock. On July 2, 2008 and July 9, 2008, the Company entered into common stock and warrant purchase agreements in which the Company will receive a total of $3,950,000. Our capital requirements for the next 12 months, as they relate to further development and clinical studies relating to our product candidates have been and will continue to be significant. As of September 30, 2008, we have funded our operations through equity offerings in the form of private placements whereby we raised an aggregate $8,365,888 since inception.
 
12

 
Based on our current operating plan, we believe that we have sufficient cash and cash equivalents to last approximately through April 2010. We will need to obtain additional financing in addition to the funds already raised through the sale of equity securities to fund our cash needs and continue our operations beyond April 2010. Additional financing, whether through public or private equity or debt financing, arrangements with stockholders or other sources to fund operations, may not be available, or if available, may be on terms unacceptable to us. Our ability to maintain sufficient liquidity is dependent on our ability to raise additional capital. If we issue additional equity securities to raise funds, the ownership percentage of our existing stockholders would be reduced. New investors may demand rights, preferences or privileges senior to those of existing holders of our common stock. Debt incurred by us would be senior to equity in the ability of debt holders to make claims on our assets. The terms of any debt issued could impose restrictions on our operations. If adequate funds are not available to satisfy either medium or long-term capital requirements, our operations and liquidity could be materially adversely affected and we could be forced to cut back our operations.
 
NOTE 3 - SUMMARY OF PRINCIPAL ACCOUNTING POLICIES

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Bio-Bridge Science Inc. and our wholly owned subsidiaries, Bio-Bridge Science Corp., Bio-Bridge Science (Beijing) Corp, Bio-Bridge Science Holding Co. and Bio Bridge Science (HK), Co. and our 51% owned subsidiary Huhhot Xinheng Baide Biotechnology Co. Ltd (“XHBD”). Intercompany accounts and transactions have been eliminated in consolidation.

Economic and Political Risks

The Company faces a number of risks and challenges since its operation is in PRC and its primary market is in the PRC. We have operations in China where we are currently engaged in pre-clinical testing of our vaccine candidates and other related activities. Our business operations may be adversely affected by the political environment in the PRC. The PRC has operated as a socialist state since 1949 and is controlled by the Communist Party of China. In recent years, however, the government has introduced reforms aimed at creating a "socialist market economy" and policies have been implemented to allow business enterprises greater autonomy in their operations. Changes in the political leadership of the PRC may have a significant effect on laws and policies related to the current economic reforms program, other policies affecting business and the general political, economic and social environment in the PRC, including the introduction of measures to control inflation, changes in the rate or method of taxation, the imposition of additional restrictions on currency conversion and remittances abroad, and foreign investment. These effects could substantially impair our business, profits or prospects in China. Moreover, economic reforms and growth in the PRC have been more successful in certain provinces than in others, and the continuation or increases of such disparities could affect the political or social stability of the PRC.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available and the best judgment at the time the estimates are made, however actual results could differ materially from those estimates.

Cash and Cash Equivalents

For financial reporting purpose, the Company considers all highly liquid investments purchased with original maturity of three months or less to be cash equivalents. Cash of the Bio-Bridge Science (Beijing) Corporation, a subsidiary of the Company, is held in accounts at financial institutions, which are located in the PRC. The Company and subsidiaries have not experienced any losses in such accounts and do not believe that cash is exposed to any significant credit risk. All of BBS Beijing’s cash on hand and certain bank deposits are denominated in Renminbi ("RMB") and translated at the exchange rate at the end of the period.

Trade Receivables  

Trade receivables are recorded at the carrying amount which approximates net realizable value.

The Company uses the allowance method to account for uncollectible trade receivable balances. Under the allowance method, if needed, an estimate of uncollectible customer balances is made based upon specific account balances that are considered uncollectible. Factors used to establish an allowance include the credit quality of the customer and whether the balance is significant.
 
13

 
Inventories

Inventories are stated at the lower of cost or market. Cost is determined principally on a first-in-first-out average cost basis.
 
Plant and Equipment

Plant and equipment are carried at cost less accumulated depreciation and amortization. Depreciation is provided over their estimated useful lives, using the straight-line method. Estimated useful lives are as follows:
 
Asset category  
Useful Life
 
Machinery
    8 years  
Motor vehicles
    8 years  
Leasehold improvements
    4 years  
Office equipment
    3 years  
 
Leasehold improvements are amortized over the shorter of their estimated useful life or the life of the building lease.

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to income as incurred, whereas significant renewals and betterments are capitalized.

Trading Securities

The Company accounts for trading securities using the guidance of SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities”. The Company’s investment in trading securities is comprised of its investment in a Van Kampen unit investment fund. Trading securities are reported at fair value, with any changes in fair value during a period recorded as a charge or credit to net income (loss). Gains or losses realized upon sale of all securities are recognized at the time of sale. Cash received in excess of cumulative dividends is considered a return of principal.

Financial Assets and Liabilities Measured at Fair Value

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. This Statement defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This guidance applies to other accounting pronouncements that require or permit fair value measurements. On February 12, 2008, the FASB finalized FASB Staff Position (FSP) No. 157-2, Effective Date of FASB Statement No. 157. This Staff Position delays the effective date of SFAS No. 157 for nonfinancial assets and liabilities to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years, except for those items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of SFAS No. 157 had no effect on the Company’s consolidated financial position or results of operations.
 
SFAS No. 157 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value into three broad levels, considering the relative reliability of the inputs. The fair value hierarchy assigns the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instrument's categorization within the fair value hierarchy is based upon the lowest level of an input to the valuation that is significant to the fair value measurement. The three levels of inputs within the fair value hierarchy are defined as follows:
 
Level 1 uses quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 uses inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 uses unobservable inputs for the asset or liability. Valuation is modeled using significant inputs that are unobservable in the market. These unobservable inputs reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability.
 
14

 
At September 30, 2008, the Company’s financial assets and liabilities that were measured at fair value include its investment in trading securities which have a cost of $259,270, a gross unrealized loss of $111,227 and a fair value of $148,043. The Company estimates the fair value of its trading securities based on unadjusted quoted prices in active markets of identical assets. In accordance with SFAS No. 157, this is a Level 1 valuation.

Foreign Currency Translation

The Company’s financial information is presented in US dollars. The functional currency Renminbi (RMB) of the Company is translated into United States dollars from RMB at quarter / year-end exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred.
 
     
As of and for the
nine months ended
September 30,
2008
   
As of and for the
nine months ended
September 30,
2007
 
Period end  RMB : US$ exchange rate
   
6.8183
     
7.5108
   
 
                 
Average period  RMB : US$ exchange rate
   
7.0615
     
7.6598
   
 
The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into US dollars at the rates used in translation.

Income Taxes

The Company accounts for income tax using the liability method that allows for recognition of deferred tax benefits in future years. Under the liability method, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or that future utilization is uncertain.
 
Comprehensive Income

Comprehensive income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. The Company’s current components of comprehensive income consist of foreign currency translation adjustments:

   
Nine months ended
September 30,
 
   
2008
 
2007
 
Net loss
 
$
(3,204,053
)
$
(1,186,308
)
Foreign currency translation gain
   
154,457
   
79,168
 
Comprehensive loss
 
$
(3,049,596
)
$
(1,107,140
)
 
Loss Per Share

Basic loss per share has been computed using the weighted average number of common shares outstanding and has issuable during the period. Diluted loss per share is computed based on the weighted average number of common shares and all common equivalent shares outstanding during the period in which they are dilutive. Common equivalent shares consist of shares issuable upon the exercise of stock options or warrants. As of September 30, 2008 common stock equivalents composed of options convertible into 2,297,000 shares of the Company's common stock and warrants convertible into 8,864,943 shares of the Company's common stock. For the three and nine month periods ended September 30, 2008 and 2007, common equivalent shares have been excluded from the calculation of loss per share as their effect is anti-dilutive.
 
15

 
Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in capital raising transactions, for services and for financing costs. The Company adopted SFAS No. 123R effective January 1, 2006, and is using the modified prospective method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS No. 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS No. 123R for all awards granted to employees prior to the effective date of SFAS No. 123R that remain unvested on the effective date. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with EITF No. 96-18: “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services” and EITF No. 00-18 “Accounting Recognition for Certain Transactions involving Equity Instruments Granted to Other Than Employees” whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete.
 
Recent Accounting Pronouncements

In December 2007, the FASB issued FASB Statement No. 141 (R), “Business Combinations” (FAS 141R), which establishes accounting principles and disclosure requirements for all transactions in which a company obtains control over another business. Statement 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51”. SFAS No. 160 establishes accounting and reporting standards that require that the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent’s equity; the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income; and changes in a parent’s ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently. SFAS No. 160 also requires that any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value when a subsidiary is deconsolidated. SFAS No. 160 also sets forth the disclosure requirements to identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 applies to all entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a subsidiary. SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. SFAS No. 160 must be applied prospectively as of the beginning of the fiscal year in which it is initially applied, except for the presentation and disclosure requirements. The presentation and disclosure requirements are applied retrospectively for all periods presented. The Company will be reclassifying minority interest to shareholder’s equity in 2009.
 
In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133,” (SFAS No.161). SFAS No.161 requires enhanced disclosures about an entity’s derivative and hedging activities, including (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedged items are accounted for under SFAS No. 133, and (iii) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. This standard becomes effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Earlier adoption of SFAS 161 and, separately, comparative disclosures for earlier periods at initial adoption are encouraged. As SFAS No.161 only requires enhanced disclosures, this standard will have no impact on the Financial Statements

The Company has not determined whether the adoption of SFAS No. 141R will have a material impact on its results of operations and financial condition. The Company does not believe that the adoption of SFAS No. 160 or SFAS No. 161 will have a material effect on the Company’s consolidated results of operations, financial position, or cash flows.
 
NOTE 4 - ACQUISITION OF HUHHOT XINHENG BAIDE BIOTECHNOLOGY CO., LTD. (“XHBD”)

On July 31, 2008, the Company acquired 51 percent of the outstanding capital interest of Huhhot Xinheng Baide Biotechnology Co., Ltd. (“XHBD”) . XHBD is located in the city of Huhhot in Inner Mongolia of the PRC and is organized under the laws of the PRC. XHBD manufactures and distributes bovine serum products, which is used in research, the production of pharmaceuticals, and production of veterinary medicines. The Company purchased 51 percent of the outstanding capital interest of XHBD in exchange for cash of $881,058 (RMB 6,000,000). The acquisition has been accounted for as a purchase in accordance with SFAS No. 141 Business Combinations . As such, the results of XHBD's operations have been included in the consolidated financial statements since August 1, 2008. The components of the purchase price and the allocation of the purchase price are as follows:
 
16

 
Purchase Price
     
   
$
881,058
 

Purchase price allocation
     
Current assets, including cash of $487,118
 
$
1,387,117
 
Property and equipment
   
165,299
 
Goodwill
   
229,248
 
Current liabilities
   
(410,085
)
 
   
1,371,579
 
Historical cost of 49% minority interest
   
(490,521
)
Net purchase price
 
$
881,058
 

Allocation of the purchase price may change based on final valuation analysis. In preparing the valuation, the Company consulted with independent valuation experts. Goodwill represents the excess of the purchase price of XHBD over the fair value of the identifiable assets acquired and liabilities assumed. The Company accounts for minority interest using a historical basis.

The following unaudited pro forma operating data shown below presents the results of operations for the nine months ended September 30, 2008 and 2007, as if the acquisition of XHBD had occurred on the last day of the immediately preceding fiscal period. Accordingly, transaction costs related to the acquisition are not included in the loss from operations shown below. The pro forma results are not necessarily indicative of the financial results that might have occurred had the acquisition actually taken place on the respective dates, or of future results of operations.

   
For the
three months Ended
September 30,
 
For the
three months Ended
September 30,
 
For the
nine months Ended
September 30,
 
For the
nine months Ended
September 30,
 
   
2008
 
2007
 
2008
 
2007
 
   
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Net sales
   
113,314
   
146,415
   
343,137
   
161,417
 
Net loss
  $
(2,733,156
)
$
(1,244,383
)
$
(3,283,197
)
$
(1,241,944
)
Net loss per share-basic and diluted
  $
(0.07
)
$
(0.04
)
$
(0.09
)
$
(0.04
)
Weighted average shares outstanding-basic and diluted
   
40,429,285
   
34,177,176
   
37,100,185
   
33,874,655
 

In addition, China Diamond, an entity controlled by Mr. Trevor Roy, a director of the Company, purchased 14 percent of XHBD on April 30, 2008.

NOTE 5 - INVENTORIES  

Inventories as of September 30, 2008 consist of the following:


   
September 30, 2008
 
   
( unaudited)
 
Raw materials
 
$
130,529
 
Finished goods
   
619,379
 
         
Total inventories
 
$
749,908
 
 
17

 
NOTE 6 - INCOME TAXES  
 
Corporation Income Tax ("CIT")
 
Significant components of the Company's deferred income tax assets at September 30, 2008 and December 31, 2007:
 
 
 
September 31, 2008
(unaudited)
 
December 31,
2007
 
Deferred income tax asset:
 
 
 
 
 
Net operating loss carried forward
 
$
237,339
 
$
184,553
 
Valuation allowance
   
(237,339
)
 
(184,553
)
Total deferred tax assets
             
 
The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company is subject to U.S. federal or state income tax examinations by tax authorities for years after 2002. During the periods open to examination, the Company has net operating loss and tax credit carry forwards for U.S. federal and state tax purposes that have attributes from closed periods. Since these NOLs and tax credit carry forwards may be utilized in future periods, they remain subject to examination.
 
The Company files tax returns in jurisdictions of the PRC. From January 1 2008, the PRC implemented a new CIT rate, in which local and foreign enterprises are subject to CIT of 25%, unless the enterprise is a high tech enterprise. These returns are subject to audit by the taxing authorities. The Company believes it files all returns properly. 
 
The Company is not a U.S. taxpayer. Effective January 1, 2007, the Company adopted Financial Accounting Standards Board Interpretation No. 48, “Accounting for Uncertainty in Income Taxes (“FIN 48”) — an interpretation of FASB Statement No. 109, Accounting for Income Taxes.” The Interpretation addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, we may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. FIN 48 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. As of June 30, 2008, the Company does not have a liability for unrecognized tax uncertainties.
 
Value added tax ("VAT")
 
In accordance with the relevant tax laws in the PRC, XHBD is levied at 6% on the invoiced value of sales and is payable by the consumer. The Company is required to remit the VAT collected to the tax authority, but may deduct therefore the VAT it has paid on eligible purchases.
 
NOTE 7 - SHAREHOLDER'S EQUITY
 
Preferred Stock
 
On December 31, 2006, the Company amended its certificate of incorporation to provide for 5,000,000 shares of Series A preferred stock. Pursuant to the Company's certificate of incorporation, its board of directors has the authority, without further action by the stockholders, to issue up to 5,000,000 shares of undesignated preferred stock, par value $0.001 per share. The Company's board also has the authority, without the approval of the stockholders, to fix the designations, powers, preferences, privileges and relative, participating, optional or special rights and the qualifications, limitations or restrictions of any preferred stock issued, including dividend rights, conversion rights, voting rights, terms of redemption and liquidation preferences, any or all of which may be greater than the rights of the common stock. Preferred stock could thus be issued with terms that could delay or prevent a change in control of our company or make removal of management more difficult. In addition, the issuance of preferred stock may decrease the market price of the common stock and may adversely affect the voting and other rights of the holders of common stock.

Issuance of 4,000,000 preferred shares at $ 0.75 per share for total consideration of $3,000,000
 
On January 30, 2007, the Company entered into a Securities Purchase Agreement with three individuals, whereby the Company agreed to sell 4,000,000 shares of Series A Convertible Preferred Stock and warrants to purchase 3,000,000 shares of common stock at $1.00 per share. On February 12, 2007, the preferred stock and warrants were issued for $0.75 per unit, or $3,000,000 in aggregate.

The preferred stock earns dividends at a rate of 12% annually; dividends are paid in common shares of the Company valued at $1.00 per share, semiannually in arrears. The preferred stock dividend is cumulative and non-participating. The preferred stock has a liquidation preference of $0.75 per share and no voting rights. The preferred shares contain certain anti-dilution protection. The warrants are exercisable through January 30, 2010 into 3,000,000 shares of the Company’s common stock for $1.00 per share.
 
18

 
At the holder’s option, the preferred stock is convertible into the Company’s common stock on a one-for-one basis anytime up to January 30, 2010. The conversion price is initially set at $0.75 per share, subject to reset adjustments, but in no event can the reset conversion price drop below $0.50 per share. At the Company’s option, the preferred stock will be convertible into the Company’s common stock (at the conversion price initially set at $0.75 per share) when the average closing price of the common stock for any 20 consecutive trading days is at least $2.00. On January 30, 2010, the Company shall have the right to convert all the preferred stock then outstanding into shares of common stock.

The $3,000,000 proceeds were allocated to the preferred stock and warrants based on their relative fair values. The Company determined the fair value of the warrants to be $693,177 using a Black-Scholes option pricing model with the following assumptions: expected volatility of 50%, a risk-free interest rate of 3.40%, an expected term of 3 years, and 0% dividend yield. The Company determined the warrants are properly classified as an equity instrument and no value was recorded for the warrants as any value assigned would result in an increase and decrease to additional-paid-in-capital in the same amount. The conversion terms of the preferred stock resulted in a beneficial conversion feature valued at $1,293,320. The Company recorded a charge to retained earnings for $1,293,320 representing a deemed dividend to the preferred stockholders with the offset recorded in additional paid in capital.
 
Certain registration payment arrangements were included with a private placement of the Company’s preferred stock. Among these, the Company was required to file a registration statement within 60 days of the February 12, 2007 closing of the private placement. The Company has not recorded any liability related to these registration rights because the Company and preferred shareholders agreed there would be no monetary damages if the Company did not meet its obligations under the registration rights agreement.

Two investors in the Series A preferred stock private placement were appointed as directors of the Company in March 2007.
 
Common stock

Issuance of common stock for cash

The following represents transactions involving the purchases of the Company's common stock for cash categorized by period (for the period from February 11, 2002 (inception) to September 30, 2008):

Issuance of common stock during 2002
 
Issuance of 13,750,000 shares at inception at $0.00004 per share for total consideration of $550
Issuance of 7,461,090 shares at $0.0468 per share for total consideration of $349,180
Issuance of 1,875,000 shares at $0.12 per share for total consideration of $225,000
 
Issuance of common stock during 2003

Issuance of 3,508,425 shares at $0.12 per share for total consideration of $421,011
Issuance of 201,200 shares at $0.32 per share for total consideration of $64,387

Issuance of common stock during 2004

Issuance of 434,600 shares at $0.12 per share for total consideration of $52,150
Issuance of 1,125,275 shares at $0.32 per share for total consideration of $360,086
Issuance of 1,616,000 shares at $0.50 per share for total consideration of $807,998

Issuance of common stock during 2005

Issuance of 2,179,947 shares at $0.50 per share for total consideration of $1,089,974
 
Issuance of common stock during 2006

Issuance of 540,348 shares at $1.20 per share for total consideration of $648,417
Sale of 100,000 shares at $1.20 per share for total consideration of $120,000 for shares issued in 2007.
Sale of 140,000 shares at $0.75 per share for total consideration of $105,000 for shares issued in 2007.
 
19

 
Issuance of common stock during 2007

Sale of 30,000 shares at $0.75 per share for total consideration of $22,500.

Issuance of common stock in 2008 
 
Sale of 26,666 shares at $0.75 per share for total consideration of $20,000.

Sale of 366,667 investment units with a unit price at $0.75 for a total consideration of $275,000. Each unit includes one share of common stock, a three-year warrant to purchase one-half share of common stock at $0.75 and a five-year warrant to purchase one-half share of common stock at $1.20 (an aggregate of 366,667 warrants). Two directors of the Company each purchased 20,000 investment units in the offering. The fair value of the warrants acquired by the two directors resulted in compensation expense of $11,507 (see Note 8). At September 30, 2008, $64,910 of the total consideration of $275,000 had been received and the balance of $210,090 is included in subscription receivable.

On July 2, 2008, the Company entered into a securities purchase agreement with NFR International Pty Limited and China Diamond Limited (collectively, “NFR/China Diamond”), two companies controlled by Mr. Trevor Roy, a member of our Board of Directors. NFR/ China Diamond agreed to purchase a total of 3,448,276 investment units from us at $0.725 per unit. Each unit consists of one share of common stock, a four-year warrant to purchase one-half share of common stock at $0.725 and a five-year warrant to purchase one-half share of common stock at $1.10. The total investment by NFR/China Diamond totals $2,500,000, of which $125,000 was paid on July 2, 2008, with the balance due in ten monthly installments through May 1, 2009. As of September 30, 2008, we had received $600,000 from NFR and China Diamond. The fair value of the warrants acquired by NFR/China Diamond resulted in compensation expense of $1,179,310 (see Note 8). In addition, $189,655 of stock compensation was recognized for the difference between the fair value of the units based on the closing price of the Company’s common stock on the date the agreement was signed and the purchase price of the units.

On July 9, 2008, the Company entered into a securities purchase agreement with Cheung Hin Shun Anthony, a member of our Board Directors, in which Mr. Cheung agreed to purchase a total of 2,000,000 investment units from us at $0.725 per unit. Each unit consists of one share of common stock, a four-year warrant to purchase one-half share of common stock at $0.725 and a five-year warrant to purchase one-half share of common stock at $1.10. The total investment by Mr. Cheung totals $1,450,000, of which $120,000 was received on July 9, 2008, and the balance will be paid in ten monthly installments through May 31, 2009. As of September 30, 2008, we had received $386,000 from Mr. Cheung. The fair value of the warrants acquired by Mr. Cheung resulted in compensation expense of $712,800 (see Note 8). In addition, $150,000 of stock compensation was recognized for the difference between the fair value of the units based on the closing price of the Company’s common stock on the date the agreement was signed and the purchase price of the units.
 
Issuance of common stock for services
 
On December 1, 2004, the Company issued 100,000 shares of its common stock to Richardson & Patel, LLC in consideration for legal services. The fair value of 100,000 shares was determined to be $50,000, based on the closing price of the shares when granted, and was recorded as legal expense in 2004.
 
On February 9, 2006, the Company agreed to issue CEOcast, Inc. 72,000 shares of common stock for investor relations services. 36,000 shares of common stock were granted on February 9, 2006 and an additional 36,000 shares were granted on May 9, 2006. The fair value of the 72,000 shares was determined to be $140,400 based on the closing price of the Company’s common stock on the dates the shares were granted, and was recorded as consulting expense in 2006.

On March 6, 2006, the Company agreed to issue CH Capital LLC 50,000 shares for financial consulting services. 25,000 shares were granted on March 6, 2006 and an additional 25,000 shares were granted on September 6, 2006. The fair value of the 50,000 shares was determined to be $101,250 based on the closing price of the Company’s common stock on the date the shares were granted. The Company amortized $83,506 of expense in 2006 and $17,744 in 2007.

On March 23, 2007, the Company granted three directors 10,000 shares each of restricted common stock for one year of board service. The fair value of 30,000 shares was determined to be $30,000, based on the closing price of the shares when granted, and was recorded as compensation cost when the shares were granted.
 
20

 
On July 1, 2007, the Company granted two scientific board advisors 10,000 shares each of restricted common stock for one year of scientific board service. The fair value of 20,000 shares was determined to be $20,000, based on the closing price of the shares when granted, and was recorded as compensation cost when the shares were granted.

On July 1, 2008, the Company agreed to issue CH Capital LLC 50,000 shares of restricted common stock for investor relations services. The fair value of the 50,000 shares was determined to be $87,500 based on the closing price of the Company’s common stock on the date the agreement was signed. The Company recorded $87,500 as consulting expense when the shares were granted.

NOTE 8 - STOCK OPTION AND WARRANTS

On December 1, 2004, the Company’s shareholders approved the 2004 Stock Incentive Plan. The 2004 Stock Incentive Plan provides for the grant of incentive stock options to our employees, and for the grant of non-statutory stock options, restricted stock, stock appreciation rights and performance shares to our employees, directors and consultants. The Company has reserved a total of 2,000,000 shares of its common stock for issuance pursuant to the 2004 Stock Incentive Plan. The 2004 Stock Incentive Plan does not provide for automatic annual increases in the number of shares available for issuance under the plan. As of September 30, 2008, 1,877,000 options had been granted under this plan.

The administrator determines the exercise price of options granted under our 2004 Stock Incentive Plan, but the exercise price must not be less than 85% of the fair market value of our common stock on the date of grant. In the event the participant owns 10% or more of the voting power of all classes of our stock, the exercise price must not be less than 110% of the fair market value per share of our common stock on the date of grant. With respect to all incentive stock options, the exercise price must at least be equal to the fair market value of our common stock on the date of grant. The term of an incentive stock option may not exceed 10 years, except with respect to any participant who owns 10% of the voting power of all classes of our outstanding stock or the outstanding stock of any parent or subsidiary of ours, which the term must not exceed five years and the exercise price must equal at least 110% of the fair market value on the grant date. The administrator determines the term of all other options; however, no option will have a term in excess of 10 years from the date of grant.

Issuance of stock options
 
In 2004, the Company issued to Columbia China Capital Group, Inc. (“Columbia China”) an option to purchase 1,342,675 shares of common stock at $.001 per share to be exercised within a three-year period in consideration for financial consulting services to be provided over a two-year period. The fair value of the options was $670,098 at the date of grant, which was determined by the Black-Scholes valuation method using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected life of 3 years; and estimated volatility of 85% based on recent history of the stock price in the industry. The Company revalued the fair value of the options at the end of each reporting period in accordance with EITF 96-18 and determined there was no significant change to the initial valuation. The Company amortized the value of the options over the two- year term of the service agreement. Amortization was $279,208 in 2004 and $251,287 in 2005. On December 1, 2004 and October 17, 2005, 200,000 and 300,000 options, respectively, were exercised. On October 18, 2005, Columbia China forfeited 350,000 options. The unamortized balance of deferred compensation of $139,604 was reclassified into additional paid-in capital in 2005. On January 9, 2006 and March 2, 2007, Columbia China forfeited a total of 97,000 additional options. In February 2007, Columbia China exercised 395,675 options and no longer owns any options.

On December 1, 2004, the Company issued 100,000 shares of its common stock and an option to purchase an additional 50,000 shares of its common stock at $0.001 per share to Richardson & Patel, LLC in consideration for past legal services. The shares issued were valued at $50,000, their fair value at the date of issuance. The options granted were valued at $24,954 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 3 years; and estimated volatility of 85 percent based on recent history of the stock price in the industry. The value of the options $24,954 was reflected as a consulting expense in 2004.
 
On July 1, 2005, the Company issued to two individual consultants an option to purchase 20,000 shares of common stock at $.001 per share to be exercised within a three-year period in consideration for scientific advisory service to be provided over a one-year period, and all of these shares were exercised at the time when they were granted. The options granted were valued at $9,982 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 3 years; and estimated volatility of 70 percent based on recent history of the stock price in the industry. The Company revalued the fair value of the options at the end of each reporting period in accordance with EITF 96-18 and determined there was no significant change to the initial valuation. The value of the options issued was reflected as deferred compensation and is being amortized over the one- year term of the service agreement. The consulting expense had been completely amortized in 2005 and 2006.
 
21

 
On October 14, 2005, the Company issued to Mr. Liang Qiao, MD, the Company's chief executive officer, an option to purchase 600,000 shares of common stock at $0.55 per share to be exercised with a ten-year (10) period. The options granted were valued at $157,770 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of four years; and estimated volatility of 70 percent based on recent history of the stock price in the industry. The value of the options will be amortized over the three year vesting period. For quarter ended September 30, 2008, $13,150 has been amortized and included in the accompanying statement of operations.
 
On October 14, 2005, the Company issued to 25 employees options to purchase 1,345,000 shares of common stock at $0.5 per share to be exercised with a ten-year (10) period. The options granted were valued at $369,045 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 4 years; and estimated volatility of 70 percent based on recent history of the stock price in the industry. The value of the options will be amortized over the three year vesting period. For quarter ended September 30, 2008, $29,155 has been amortized and included in the accompanying consolidated statement of operations.
 
On November 2, 2005, the Company issued to Mr. Wenhui Qiao (the Company's director and president) and Mr. Chuen Huei (Kevin) Lee (the Company's CFO) an option to purchase 300,000 shares of common stock at $0.001 per share. The options granted were valued at $149,738 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 4 years; and estimated volatility of 70 percent based on recent history of the stock price in the industry. The value of the stock options of $149,738 was reflected as consulting expense in 2005.
 
On November 2, 2005, the Company issued to Adam Friedman Associates, LLC, the Company's investor relations consultant, an option to purchase 50,000 shares of common stock at $0.001 per share to be exercised within a one-year period in consideration for financial consulting service to be provided over a one-year period. The options were exercised in the second quarter of 2006 The options granted were valued at $24,952 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 1.5 years; and estimated volatility of 70 percent based on recent history of the stock price in the industry. The value of the options was amortized over the one- year term of the service agreement.
 
On November 2, 2005, the Company issued to Ms. Ma Suifang, the Company's financial consultant, an option to purchase 8,116 shares of common stock at $.001 per share. The options granted were valued at $4,051 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 3 years; and estimated volatility of 70 percent based on recent history of the stock price in the industry. The value of the stock options of $4,051 was reflected as consulting expense in 2005.
 
On July 1, 2006, the Company issued options to two consultants to purchase 10,000 shares of common stock, individually. The fair value of the options was $44,982 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 3 years; and estimated volatility of 49 percent based on recent history of the stock price in the industry. For the years ended December 31, 2007 and 2006, $22,491 and $22,491 was amortized and included as consulting expense respectively.

On April 1, 2007, the Company granted Mr. Larry E. Henneman, Jr. an option to purchase 20,000 shares of commons stock for legal services in connection with our patent application in the United States. The exercise price is $0.001 and the expiration date is five years from the grant date. The fair value of the options was $20,783 at the date of grant, which was determined using the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; a risk-free interest rate of 3.4%; an expected life of 5 years; and an estimated volatility of 52 percent based on recent history of the stock price in the industry. The total of $20,783 was charged to consulting expense at the date the options were granted.

On April 1, 2007, the Company granted Seven Star International Corp. an option to purchase 100,000 shares of common stock for 2 years of consulting service. The exercise price is $0.001 and the expiration date is five years from the grant date. The fair value of the options was $103,916 at the date of grant, which was determined by the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; risk-free interest rates of 3.4%; expected lives of 5 years; and estimated volatility of 52 percent based on recent history of the stock price in the industry. The total of $103,916 was charged to consulting expense at the date the options were granted.

The following table summarizes the stock option activity under the plan and outside- the- plan issuances:
 
     
Options
Granted
 
 
Weighted Average
Exercise Price
 
               
Outstanding at January 1, 2008
   
2,317,000
 
$
0.42
 
 
         
Granted
   
0
   
0
 
Exercised
   
0
 
$
0
 
Withdrawn
   
(20,000
)
$
0.001
 
 
         
Outstanding at September 30, 2008
   
2,297,000
 
$
0.42
 
 
         
Exercisable at September 30, 2008
   
2,297,000
 
$
0.42
 
 
22

 
The following table summarizes information about stock options outstanding as of September 30, 2008:
 
 
 
Options Outstanding
 
Options Exercisable
 
Range of Exercise
Prices
 
Number of Shares
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining Contractual
Life (in years)
 
Number of Shares
 
Weighted Average Exercise Price
 
$0.001 to $0.55
   
2,297,000
 
$
0.42
   
7.08
   
2,297,000
 
$
0.42
 
 
   
2,297,000
               
2,297,000
       
 
The aggregate intrinsic value of the 2,297,000 options outstanding and 2,297,000 options exercisable as of September 30, 2008 was $6,615,360. The aggregate intrinsic value for the options is calculated as the difference between the price of the underlying awards and quoted price of the Company's common shares for the options that were in-the-money as of September 30, 2008.

A summary of the status of nonvested shares as of September 30, 2008 are as follows:
 
 
Number of
Shares
 
Nonvested at January 1, 2008
   
473,750
 
Granted
   
 
Vested
   
(470,416)
)
Withdrawn
   
(3,334
)
Nonvested at September 30, 2008
   
0
 

The total deferred compensation expense for the outstanding value of unvested stock options had been amortized as of September 30, 2008. 

Common stock warrants
 
In November 2006, the Company issued a warrant to purchase 50,000 shares of common stock at $1.20 per share with a term of three years to an investor who purchased 33,333 shares of common stock in 2006 at $0.75 per share. The Company determined the warrants are properly classified as an equity instrument and no value was recorded for the warrants as any value assigned would result in an increase and decrease to additional-paid-in-capital in the same amount.
 
On January 30, 2007, the Company issued warrants to purchase 3,000,000 shares of common stock at $1.00 per share with a term of three years to three individuals who also agreed to purchase 4,000,000 shares of Series A Convertible Preferred Stock at $0.75 per share (see discussion above).   The Company determined the warrants are properly classified as an equity instrument and no value was recorded for the warrants as any value assigned would result in an increase and decrease to additional-paid-in-capital in the same amount.
 
On June 4, 2008 and June 18, 2008, the Company issued two series of warrants to four investors to purchase 183,334 shares of common stock at $0.75 per share with a term of three years and to purchase 183,333 shares of common stock at $1.20 per share with a term of four years (366,667 warrants in the aggregate). Warrants to purchase 40,000 shares of common stock were acquired by two of our directors (see Note 7). We recorded the fair value of the warrants acquired by the two directors as compensation costs. The fair value of three-year warrant and five-year warrant issued to our directors was $5,898 and $5,610, respectively, at the grant date, which was determined using the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; a risk-free interest rate of 2.4%; an expected life of 3 and 5 years respectively; and an estimated volatility of 56 percent based on recent history of the stock price in the industry. The total of $11,508 was charged to compensation cost at the date the warrants were granted.
 
23

 
On July 2, 2008, Company issued two series of warrants to two investors to purchase 1,724,138 shares of common stock at $0.725 per share with a term of four years and to purchase 1,724,138 shares of common stock at $1.10 per share with a term of five years. Since the control person of the two institutional investors is our director (see Note 7), we recorded the fair value of the warrants to purchase 3,448,276 shares of common stock as compensation cost. The fair value of four-year warrant and five-year warrant issued to these two investors was $633,091 and $546,220, respectively, at the grant date, which was determined using the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; a risk-free interest rate of 2.4%; an expected life of 4 and 5 years respectively; and an estimated volatility of 56 percent based on recent history of the stock price in the industry. The total of $1,179,311 was charged to compensation cost at the date the warrants were granted.

On July 9, 2008, Company issued two series of warrants to an investor to purchase 1,000,000 shares of common stock at $0.725 per share with a term of four years and to purchase 1,000,000 shares of common stock at $1.10 per share with a term of five years. Since the investor is our director (see Note 7), we recorded the fair value of the warrants to purchase 2,000,000 shares of common stock as compensation cost. The fair value of four-year warrant and five-year warrant issued to these two investors was $382,474 and $330,293, respectively, at the grant date, which was determined using the Black-Scholes valuation method, using the following assumptions: no expected dividend yield; a risk-free interest rate of 2.4%; an expected life of 4 and 5 years respectively; and an estimated volatility of 56 percent based on recent history of the stock price in the industry. The total of $712,767 was charged to compensation cost at the date the warrants were granted.
 
At September 30, 2008, warrants outstanding were as follows:
     
Number of  
Shares under Warrants
   
Weighted Average Exercise Price
 
               
Warrants outstanding at January 1, 2008
   
3,050,000
 
$
1.01
 
Warrants granted
   
5,814,943
   
.97
 
Warrants expired
   
-
   
-
 
 
             
Warrants outstanding at September 30, 2008
   
8,864,943
 
$
0.95
 

24

 
The following table summarizes information about warrants outstanding at September 30, 2008:
Warrants Outstanding and Exercisable
 
 
 
 
 
 
 
 
 
Number of Shares Under Warrants
 
Exercise Price
 
Expiration Date
 
Weighted Average
Exercise Price
 
 
 
 
 
 
 
 
 
50,000
 
$
1.20
   
November 20, 2009
 
$
1.20
 
3,000,000
 
$
1.00
   
January 20, 2010
 
$
1.00
 
183,334
 
$
0.75
   
June 4, 2011
 
$
0.75
 
183,333
 
$
1.20
   
June 4, 2013
 
$
1.20
 
1,724,138
 
$
0.725
   
July 2, 2012
 
$
0.725
 
1,724,138
 
$
1.10
   
July 2, 2013
 
$
1.10
 
1,000,000
 
$
0.725
   
July 9, 2012
 
$
0.725
 
1,000,000
 
$
1.10
   
July 9, 2013
 
$
1.10
 
8,864,943
 
$
0.75-$1.20
       
$
0.95
 
 
NOTE 9 - COMMITMENTS AND CONTINGENCIES

Construction in progress

In May 2003, the Company acquired a land use right for approximately 2.8 acres of land in the Tianzhu Export Processing Zone, Shunyi District, Beijing, China, which the Company plans to develop into a laboratory and bio-manufacturing facility in compliance with Good Manufacturing Practices, or GMP, regulations primarily for clinical trials of HIV-PV Vaccine I. As of December 31, 2005, the Company had received all necessary permits and approvals. The general plans for development include the construction of a laboratory facility (“Phase One”) and construction of an administrative office building (“Phase Two”). The Company estimates the total project costs for Phase One will be approximately $2,850,000. At September 30, 2008, the Phase One construction and internal clean room decoration costing a total of approximately $2,405,900 is awaiting permanent electrical equipment to be installed, and is recorded as construction in progress. At September 30, 2008, $184,195 is due to the contractors of Phase One for the completed construction and internal clean room decoration and this obligation is recorded as due to contractors.
 
The Company estimates that the remaining costs associated with completion of Phase One project will be approximately $260,000, primarily for permanent electrical equipment to be installed and related works to be finished. As of September 30, 2008, the Company had signed agreements with various contractors and vendors to finish the electricity project. The Company estimates the purchase and installation of the electrical and steam equipment will be completed by the end of 2008. In addition, the Company estimates the cost of laboratory equipment it needs before Phase One is fully operational will be approximately $600,000. As of September 30, 2008, the Company had negotiated with several parties about contracts for the purchase of the laboratory equipment, but had not signed any contract yet. The Company estimates the purchase and installation of the laboratory equipment will be completed by early 2009. At September 30, 2008, Phase Two was still in the design stage. The Company estimates total project costs for Phase Two will be approximately $1,200,000. The Company estimates that construction may begin on Phase Two in 2010 or later, but currently has no plans for Phase Two construction.
 
Lease commitment
 
As of September 30, 2008, the Company had remaining outstanding commitments with respect to its non-cancelable operating lease for its office in Oak Brook, IL, of which $6970 is due in 2008, $28,088 is due in 2009 and $19,004 is due in 2010, and for its office in Beijing, PRC (which is leased from Mr. Wenhui Qiao, the Company's director and president), of which $17,160 is due within one year.

Research and Development Agreements
 
On May 6, 2004, Beijing Institute of Radiation Medicine and the Company entered into agreements for conducted biodistribution and integration studies for HIV-PV Vaccine I. The aggregate amount for the testing is $28,494 and as of September 30, 2008, the remaining commitment was $5,832. On April 1, 2007, we entered into a biosample inspection for vaccine development research agreement with Beijing Xingde Biomedicine Research Institute. The aggregate amount paid for the testing is $22,452 and the remaining commitment was $23,910 as of September 30, 2008. On March 1, 2008, we signed an agreement with Changchun Wandi Biotechnology Co. Ltd, to conduct SF9 cell culture and stability study. The payment will be on a monthly basis and the remaining commitment is $17,453 as of September 30, 2008.

Royalty and License Arrangements

Mr. Liang Qiao, M.D., the Company's co-founder and chief executive officer, is one of the co-inventors of the Company's core technology that was assigned to Loyola University Chicago in April 2001. Under the agreement with Loyola University Chicago, the Company has obtained exclusive rights to this technology for use in its future products within the United States, Japan and the People's Republic of China, including mainland China, Hong Kong, Taiwan and Macau. The license continues perpetually or for the maximum period of time permitted by law, unless terminated earlier under the terms of the agreement. Pursuant to this agreement, Loyola receives a royalty of 4% from the net profit for all uses of the licensed technology, including uses under sublicenses. As of September 30, 2008, the Company had not generated any revenues from the sale of any products under development, nor had the Company received any revenues from sublicenses.
 
25

 
Distribution Agreement
 
On November 21, 2005, we entered into an exclusive distribution agreement with Xinhua Surgical Instruments Co. Ltd., (“Xinhua”) located in Shandong, China. Under this agreement, we have been granted exclusive distribution rights for all Xinhua surgical instruments in the United States, which are subject to FDA approval. The Company is responsible for advertising and marketing expenses in connection with distribution of Xinhua surgical instruments in the United States. Sales were $2,979 in 2007 and $1,768 in 2006. Minimum sales per the agreement are $50,000 in 2007, $60,000 in 2008, and increases 10% annually thereafter. Although we did not reach the minimum sales requirement in 2007, Xinhua indicated that we still have the exclusive distribution right in 2008.

On March 17, 2008, the Company entered into an exclusive agency agreement with Xinhua. Under the renewed Agreement, the Company has been granted exclusive distribution rights for all Xinhua surgical instruments in the United States, Australia, and New Zealand. The Company’s minimum annual sale requirement for these three areas for a whole year from the date of signing the agreement will be $55,000 and increases 10% annually thereafter. The Company is responsible for advertising and marketing expenses in connection with distribution of Xinhua surgical instruments in these three areas. Subject to minimum sale requirements, the Company's exclusivity rights in these three areas will be extended. The new agreement supersedes the previous agreement signed on November 21, 2005. Sales in 2008 as of September 30, 2008 were $13,560.

On December 6, 2005, we received confirmation from the FDA of our registration as a medical device establishment, which enables us to perform initial distributor and repackager operations. This confirmation is not a FDA approval of any product or any of our activities. It is neither a license, nor a certification. We market Xinhua surgical instruments that meet the criteria for Class I medical devices under FDA rules, which do not require pre-market notification to the FDA.
NOTE 10 - SUBSEQUENT EVENT

On October 1, 2008, we signed two scientific advisory board agreements with Dr. Katherine Knight and Dr. Mitchell Kronenberg, respectively. In these agreements, both professors will serve as our Scientific Advisory Board members for one year beginning October 1, 2008, and in turn, the Company will issue 10,000 shares of restricted common shares to each member. In addition to the restricted shares, Dr. Knight will also receive $10,000 cash as compensation for providing scientific consulting service to us.
 
26

 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation
 
Some of the statements made by us in this Quarterly Report on Form 10-Q are forward-looking in nature, including but not limited to, statements relating to our future revenue and expenses, product development, future market acceptance, levels of research and development, our management's plans and objectives for our current and future operations, and other statements that are not historical facts. Forward-looking statements include, but are not limited to, statements that are not historical facts, and statements including forms of the words "intend", "believe", "will", "may", "could", "expect", "anticipate", "plan", "possible", and similar terms. Actual results could differ materially from the results implied by the forward looking statements due to a variety of factors, many of which are discussed throughout this Quarterly Report and in our SEC filings. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly release any revisions to these forward-looking statements that may reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, unless required by law. Factors that could cause actual results to differ materially from those expressed in any forward-looking statement made by us include, but are not limited to:
 
·
our ability to finance our activities and maintain our financial liquidity;
 
·
our ability to attract and retain qualified, knowledgeable employees;
 
·
our ability to complete product development;
 
·
our ability to obtain regulatory approvals to conduct clinical trials;
 
·
our ability to design and market new products successfully;
 
·
our failure to acquire new customers in the future;
 
·
deterioration of business and economic conditions in our markets;
 
·
intensely competitive industry conditions.
 
In this document, the words "we," "our," "ours," and "us" refers to Bio-Bridge Science, Inc. and our wholly owned subsidiaries, including Bio-Bridge Science (Beijing) Co. Ltd., a Wholly-Foreign Owned Enterprise of the People's Republic of China ("Bio-Bridge (Beijing)") , Bio-Bridge Science Corporation, a Cayman Islands corporation, Bio-Bridge Science Holding Co. Ltd, a Cayman Islands corporation, Bio-Bridge Science(HK) CO. Ltd, a Hong Kong company, and Xinheng Baide Biotechnology Co. Ltd., a Chinese company.
 
OVERVIEW
 
Bio-Bridge Science, Inc. is a biotechnology company which focuses on the commercial development of vaccines to improve human health. Bio-Bridge Science has exclusive license granted from Loyola University Chicago, USA, for a technology (papilloma pseudovirus). The company plans to use the unique technology to develop vaccines against HIV, colon cancer, and an adjuvant to enhance immune response to vaccines in elderly. The company also plans to develop an HPV vaccine using a different technology, which provides protection against more HPV infection than the one currently in the market. Bio-Bridge Science Inc has a wholly owned subsidiary in Beijing, China, which undertake the task to produce these vaccines and file applications with Chinese FDA for clinical trials. Bio-Bridge Science also acquired a biotechnology company (Huhhot Xinheng Baide Biotechnology Co., Ltd. (“XHBD”) that produces bovine serum, that is a material for vaccine production and scientific research. Bio-Bridge Science plans to acquire more profitable biotech companies which are complimentary to our own products. We expect that these profitable companies will provide us with cash to support development of our proprietary products, lower cost for material used in our vaccine production, skillful work force in vaccine production, and a distribution channel.
 
History of Losses and Negative Cash Flows
 
Since inception, we have generated few revenues. We incurred net losses of $2,716,020 and $3,204,053 for the three and nine month periods ended September 30, 2008, respectively. As of September 30, 2008, we had an accumulated deficit of $8,695,765. As of September 30, 2008, we have funded our operations through equity offerings whereby we raised an aggregate $8,365,888 since inception. In the third quarter of 2008, the Company entered into common stock purchase agreements with three investors in private placements in the form of investment unit priced at $0.725 per unit. A total of 5,448,276 investment units were sold in the third quarter of 2008. Each unit includes one share of common stock, a four-year warrant to purchase 0.5 share of common stock at $0.725 and a five-year warrant to purchase 0.5 share of common stock at $1.10. Although we have secured funding of $ 3,950,000 in third quarter of 2008,our capital requirements beyond April 2010, as they relate to further research and development relating to our product candidates, will continue to be significant. We plan to raise more capital to meet our capital requirement for the development of our product candidates in the future as well as our future potential acquisitions in China.
 
27

 
Plan of Operation
 
Vaccine Development 
 
Our primary corporate focus is on the commercial development of our potential vaccine products through our subsidiaries. Our capital requirements, particularly as they relate to product research and development, have been and will continue to be significant. Our future cash requirements and the adequacy of available funds will depend on many factors, including the pace at which we are able to obtain regulatory approvals of vaccine candidates, whether or not a market develops for our products and, if a market develops, the pace at which it develops, and the pace at which the technology involved in making our products changes.
 
The pre-clinical testing of our HIV vaccine (HIV-PV Vaccine I) on laboratory animals was completed in Beijing Institute of Radiation Medicine and the testing result was issued in June 2006 and showed encouraging results. After the vaccine samples are produced in our GMP facility, we will submit application for clinical trials with the Chinese SFDA. The clinical trial for therapeutic vaccine is expected to last three years. The clinical trial for preventive vaccine will last longer, most likely five to seven years.
 
We also plan to conduct the pre-clinical trials for colon cancer vaccine and HPV vaccine. We estimate that we will complete the pre-clinical trial of colon cancer vaccine in 2009 and that of HPV vaccine in early 2010. We expect to enter clinical trials of colon cancer vaccine in 2009 or 2010. As we discussed previously, clinical trial for therapeutic vaccine is expected to last three years. All the technology to make HIV vaccine and colon cancer vaccine is based on the technology co-developed by our CEO, Dr. Liang Qiao. Because we use the same technology to develop our potential vaccine products, we expect to use the same GMP facility in Beijing, China , to produce the HIV vaccine and colon cancer vaccine for pre-clinical and clinical trials.

As of December 31, 2005, we had completed the construction of the outside body of our laboratory and bio-manufacturing facility in our wholly owned subsidiary in Beijing, China. The internal clean room installation project will be completed by the end of this year, and the equipment for vaccine production will be purchased and installed in the facility by the end of this year or early next year. We plan to start our HIV vaccine production in the first quarter of 2009.
 
To date, we have funded our operations from funds we raised in private offerings. During the next twelve months, we plan to raise more capital through an offering of our securities or from loans to continue research and development of our various vaccine product candidates in China as well as conducting more potential acquisition activities in China. We estimate that the capital requirements for the operations of our core business for the next twelve months will be as follow:
 
·  
approximately $ 0.3 million for our laboratory/bio-manufacturing facility’s electricity work for Phase One laboratory manufacturing facility project in Beijing, China;
 
·
approximately $ 0.75 million to purchase advanced laboratory equipment and supplies for our vaccine production;
 
·
approximately $0.6 million for preparatory work for Phase I clinical study of our HIV vaccine;
 
·
approximately $1.0 million for working capital and general corporate needs; and
 
·
approximately $0.7 million for pre-clinical trials on colon cancer vaccine and HPV vaccine.
 
We expect that the therapeutic vaccine can be brought to market in three years and the preventive vaccine can be brought to market in five to seven years after they enter clinical trials, if we are successful in raising funds to complete development of the vaccines. As of September 30, 2008, our cash and cash equivalents and trading securities position was $1,057,714 and we entered into securities purchase agreements in July 2008 with three investors that we will get a total of $ 3,950,000 that we will receive in installments from July 2008 to May 2009. However, we still need to raise additional funds through the public or private sales of our securities, loans, or a combination of the foregoing to meet our future planned operations beyond April 2010. We cannot guarantee that financing will be available to us, on acceptable terms or at all. We also may borrow from local banks in China given that our land use right and laboratory facility could be used as collateral for borrowing. If we fail to obtain other financing by the end of April 2010, either through an offering of our securities or by obtaining additional loans, we may be unable to develop our planned projects and may be forced to scale back some of our planned projects.
 
28

 
Distribution of Xinhua surgical instruments
 
On November 21, 2005, we entered into an exclusive distribution agreement with Xinhua Surgical Instruments Co. Ltd., (“Xinhua”) located in Shandong , China. Under this agreement, we have been granted exclusive distribution rights for all Xinhua surgical instruments in the United States , which are subject to FDA approval. The Company is responsible for advertising and marketing expenses in connection with distribution of Xinhua surgical instruments in the United States . Sales were $13,560 for the nine months ended September 30, 2008, $ 2,979 in 2007 and $ 1,768 in 2006. Minimum sales per the agreement are $ 50,000 in 2007, $ 60,000 in 2008, and increases 10% annually thereafter. Although we did not reach the minimum sales requirement in 2007, Xinhua indicated that we still have the exclusive distribution right in 2008.
 
On March 17, 2008, we entered into an exclusive agency agreement with Xinhua. Under the renewed Agreement, we have been granted exclusive distribution rights for all Xinhua surgical instruments in the United States, Australia and New Zealand. The Company’s minimum sale requirement for these three areas in 2008 will be $55,000 and increases 10% annually thereafter. The Company is responsible for advertising and marketing expenses in connection with distribution of Xinhua surgical instruments in these three areas. Subject to minimum sale requirements, the Company's exclusivity rights in these three areas will be extended. The new Agreement supersedes the previous agreement signed on November 21, 2005.
 
  Acquisitions of companies complementary to the Company
 
Another major corporate focus is for the Company to acquire other profitable vaccine companies or vaccine production related companies, such as those producing materials for vaccine production, in China. Such an acquisition may help support our development of our in-house vaccines candidates by providing us with operating cash flows, lower cost for material used in our vaccine production, skillful work force in vaccine production, and a distribution channel. We believe these companies will be complementary to us and make us more competitive.
 
Huhhot Xinheng Baide Biotechnology Co., Ltd. (“XHBD”) was   incorporated on May 17, 2006 under the laws of the People’s Republic of China (“PRC”) as a limited company. XHBD is located in the city of Huhhot in Inner Mongolia, China. The primary operations of the Company are the manufacture and distribution of bovine serum products, which is used in research, and production of vaccines. On July 31, 2008, the Company completed the acquisition of Huhhot Xinheng Baide Biotechnology Co. Ltd., (“XHBD”), in which the Company purchased 51% of the outstanding capital interests of XHBD for RMB 6 million (approximately US$ 881,000). XHBD is located in the city of Huhhot in Inner Mongolia of the PRC and is organized under the laws of the PRC.  The acquisition was accounted for as a purchase in accordance with Statement of Financial Accounting Standards No. 141 “Business Combinations”. The assets acquired and liabilities assumed were recorded at their fair values at the date of acquisition. We completed the 51% acquisition of Xinheng Baide on July 31, 2008 and began to consolidate its financial statements starting from August 1, 2008.
 
Potential Joint Venture
 
We entered into a non-binding memorandum of understanding with JR Scientific, Inc., a Woodland, California based manufacturer of classical and custom cell culture medium and sera products ("JRS”) and Mr. Jan Baker, President and CEO of JRS on April 15, 2008. Under the MOU, the Company will form a joint venture together with JRS and several other investors in China. The joint venture is expected to mainly produce culture medium, serum, and other biomaterial for sale in China and other countries under the brand name of the joint venture. Cell culture medium and serum are used in vaccine production as well as scientific research. JRS and Mr. Baker as part of the MOU, agree to transfer technology and “know-how” to the joint venture. The total investment for the joint venture is planned to be around RMB 10 million (about US$ 1.47 million). We expect to own at least 51% of the new joint venture. The joint venture is expected to be formed in the fourth quarter of 2008 or early 2009. However, the agreement is non-binding and we cannot assure you that a joint venture will be formed.

Results of Operations

Three-month period ended September 30, 2008 and September 30, 2007

During the three-month period quarter ended September 30, 2008, we had revenues of $113,314. The cost of revenue was $89,348, which was 79% of the total revenue. On July 31, 2008, the Company finished the acquisition of Huhhot Xinheng Baide Biotechnology Co. Ltd., (“XHBD”). Included in consolidate revenues and cost of revenue for the three-month period ended September 30, 2008 are XHBD’s revenue and cost of revenue from August 1, 2008 to September 30, 2008 which totaled $107,181 and $84,303, respectively.
 
29

 
During the three-month period ended September 30, 2007, we had revenues of $1,694. The cost of revenue was $950, which was 56% of the total revenue. The increase of the revenue was mainly due to sales of bovine serum, which was $107,181. Also, the sale of surgical instruments was increased to $6,133 during the three-month period ended September 30, 2008.

The decrease of the gross margin was due to the gross margin of bovine serum was lower, which was 19% during the three-month period ended September 30, 2008, compared with 55% for sale of surgical instruments.

For the quarter ended September 30, 2008, research and development expenses were $19,885, as compared to $21,476 for the quarter ended September 30, 2007. The decrease of $1,591 is due to the decrease of the pre-clinical trial development of our vaccine candidates.
 
For the quarter ended September 30, 2008, general and administrative expenses were $2,658,966 as compared to $203,878 for the quarter ended September 30, 2007. The increase $2,457,015 is due primarily to that we recorded non-cash stock compensation costs of $2,231,733 related to investments from directors in the third quarter.

For the quarter ended September 30, 2008, selling and distribution expenses were $22,499 as compared to $8,640 for the quarter ended September 30, 2007. The increase of $13,859 is due primarily to increases in shipping and selling expense and selling and distribution of XHBD.

For the quarter ended September 30, 2008, interest expense was $798 as compared to interest income of $1,328 for the quarter ended September 30, 2007. The decrease of $2,126 is due primarily to a decrease in cash balance and borrowing cost.

However, none of these revenues pertain to our core planned principal operations of developing vaccine candidates. Therefore, we believe a separate analysis of these revenues is not as helpful as an analysis of our liquidity and capital resources.

Net loss for the quarter ended September 30, 2008 was $2,716,020 as compared to $312,625 for the quarter ended September 30, 2007. This increase of $2,403,395 in net loss is attributable primarily to the increase of non-cash stock compensation cost related to investments from directors and was little offset by decrease in unrealized loss of trading securities.
 
Nine-month period ended September 30, 2008 and September 30, 2007

During the nine months ended September 30, 2008, we had revenues of $120,741. The cost of revenue was $92,196, which was 76% of the total revenue. On July 31, 2008, the Company finished the acquisition of Huhhot Xinheng Baide Biotechnology Co. Ltd., (“XHBD”). Included in consolidate revenues and cost of revenue for the nine-month period ended September 30, 2008 are XHBD’s revenue and cost of revenue from August 1, 2008 to September 30, 2008 which totaled $107,181 and $84,303, respectively.

During the nine months ended September 30, 2007, we had revenues of $2,384. The cost of revenue was $1,355, which was 57% of the total revenue. The increase of the revenue of $118,357 was mainly due to sales of bovine serum, which was $107,181. Also the sale of surgical instruments was increased to $13,560 during the nine months ended September 30, 2008.

For the nine months ended September 30, 2008, research and development expenses were $76,264, as compared to $103,816 for the nine months ended September 30, 2007. The decrease of $27,552 is due primarily to the decrease of pre-clinical trial development of our vaccine candidates.
 
For the nine months ended September 30, 2008, general and administrative expenses were $3,103,364 as compared to $922,570 for the nine months ended September 30, 2007. The increase of $2,182,721 is due primarily to the increase of non-cash stock compensation costs related to investments from directors.

For the nine months ended September 30, 2008, selling and distribution expense was $56,109 as compared to $24,952 for the nine months end September 30, 2007. The increase of $31,157 is due primarily to increases in shipping and selling expense and selling expense from XHBD.

For the nine months ended September 30, 2008, interest expense was $2,443 as compared to interest income of $5,128 for the nine months ended September 30, 2007. Th e decrease of $7,571 is due primarily to a decrease in cash balance and borrowing cost.
 
30

 
However, none of these revenues pertain to our core planned principal operation of developing vaccines. Therefore, we believe a separate analysis of these revenues is not as helpful as an analysis of our liquidity and capital resources.

Net loss for the nine months ended September 30, 2008 was $3,204,053 as compared to $1,186,308 for the nine months ended September 30, 2007. This increase of $2,017,745 in net loss is attributable primarily to the increase of non-cash stock compensation cost related to investments from directors and was little offset by decrease in unrealized loss of trading securities.

Liquidity and Capital Resources

Our principal sources of liquidity are cash and cash equivalent balances, which were $909,671 at September 30, 2008. Also, we had marketable securities valued at $148,043 as of September 30, 2008. These marketable securities were classified as trading securities.

Net cash used in operating activities was $737,670 for the nine months ended September 30, 2008 and $948,355 for the nine months ended September 30, 2007. The decrease was due primarily to a decrease in payments made to contractors for building our laboratory facilities.

Net cash provided by (used in) investing activities was $468,383 for the nine months ended September 30, 2008 and ($1,916,058) for the nine months ended September 30, 2007. This change was due to the sale of our trading securities during the nine months ended September 30, 2008.
 
Net cash provided by financing activities was $1,098,988 for the nine months ended September 30, 2008 compared to $3,029,102 for the nine months ended September 30, 2007. This large decrease was mainly due to proceeds from the issuance of preferred stock in 2007, and was offset somewhat by proceeds we received from the sale of common stock in the third quarter of 2008.

To date, our operations have been funded through issuances of our common stock and preferred stock whereby we raised an aggregate $8,365,888 from inception through September 30, 2008.

We estimate the total project costs for Phase One will be approximately $2,850,000. As of September 30, 2008, the remaining costs associated with completion of Phase One project will be approximately $260,000, primarily for permanent electrical equipment to be installed and related works to be finished. In addition, the Company estimates the cost of laboratory equipment it needs before Phase One is fully operational will be approximately $600,000.

On July 2, 2008, the Company entered into a securities purchase agreement with NFR International Pty Limited (“NFR”) and China Diamond Limited (“China Diamond”), two companies controlled by a member of our Board of Directors, Mr. Trevor Roy, and his wife, in which NFR and China Diamond agreed to purchase a total of 3,448,276 investments units from BGES at $0.725 per unit. Each unit consists of one share of common stock, a four-year warrant to purchase one-half share of common stock at $0.725 and a five-year warrant to purchase one-half share of common stock at $1.10. The total investment of China Diamond and NFR is $2.5 million. $125,000 of this total was paid upon execution of the equity purchase agreement and the balance will be paid in ten monthly equal amounts until May 1, 2009.

On July 9, 2008, the Company entered into a securities purchase agreement with Cheung Hin Shun Anthony, a member of our Board of Directors, in which Mr. Cheung agreed to purchase a total of 2,000,000 investment units from BGES at $0.725 per unit. Each unit consists of one share of common stock, a four-year warrant to purchase one-half share of common stock at $0.725 and five-year warrant to purchase one-half share of common stock at $1.10. The total investment is $1.45 million. $120,000 of this total was paid upon execution of the equity purchase agreement and the balance will be paid in ten equal installments until May 31, 2009.
 
Based on our current operating plan, we believe that we have sufficient cash and cash equivalents to last approximately through April 2010. We will need to obtain additional financing in addition to the funds already raised through the sale of equity securities to fund our cash needs and continue our operations beyond April 2010. Additional financing, whether through public or private equity or debt financing, arrangements with stockholders or other sources to fund operations, may not be available, or if available, may be on terms unacceptable to us. Our ability to maintain sufficient liquidity is dependent on our ability to raise additional capital. If we issue additional equity securities to raise funds, the ownership percentage of our existing stockholders would be reduced. New investors may demand rights, preferences or privileges senior to those of existing holders of our common stock. Debt incurred by us would be senior to equity in the ability of debt holders to make claims on our assets. The terms of any debt issued could impose restrictions on our operations. If adequate funds are not available to satisfy either medium or long-term capital requirements, our operations and liquidity could be adversely affected.
 
31


Critical Accounting Policies
 
Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the U.S. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses for each period. The following represents a summary of our critical accounting policies, defined as those policies that we believe are the most important to the portrayal of our financial condition and results of operations and that require management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain.
 
Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in capital raising transactions, for services and for financing costs. The Company adopted SFAS No. 123R effective January 1, 2006, and is using the modified prospective method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS No. 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS No. 123R for all awards granted to employees prior to the effective date of SFAS No. 123R that remain unvested on the effective date. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with EITF No. 96-18: “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services” and EITF No. 00-18 “Accounting Recognition for Certain Transactions involving Equity Instruments Granted to Other Than Employees” whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete.
Impairment of Long-Lived Assets
 
We account for long-lived assets in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, or SFAS No. 144, which was adopted on January 1, 2002. SFAS No. 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long- Lived Assets To Be Disposed of, or SFAS No. 121. Our long-lived assets consist of land use right, notes, fixed assets, construction in process, and prepaid consulting fees. We regularly evaluate our long-lived assets, including our intangible assets, for indicators of possible impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset and its eventual disposition are less than its carrying amount. Impairment, if any, is measured using discounted cash flows. In the period ended September 30, 2008, we performed an evaluation of our long-lived assets and concluded there was no impairment.
 
Research and Development Costs
 
We account for research and development expense under the guidance of SFAS No.2, Accounting for Research and Development Costs, which was adopted in October 1974. Research and development costs are charged to operations as incurred. Our research and development costs include salaries of research and development personnel and contract service expenses for conducting pre-clinical trial studies.

Registration Payment Arrangements

The Company accounts for registration payment arrangements under Financial Accounting Standards Board (FASB) Staff Position EITF 00-19-2, Accounting for Registration Payment Arrangements (“FSP EITF 00-19-2”). FSP EITF 00-19-2 specifies that the contingent obligation to make future payments under a registration payment arrangement should be separately recognized and measured in accordance with SFAS No. 5, Accounting for Contingencies . FSP EITF 00-19-2 was issued in December, 2006. The Company adopted FSP EITF 00-19-2, effective January 1, 2007. Certain registration payment arrangements were included with a private placement of the Company’s preferred stock in the first quarter of 2007. The Company did not record any liability related to these registration payment arrangements because it determined there is a remote chance that the Company will be required to remit any payments for failing to obtain an effective registration statement.

Financial Assets and Liabilities Measured at Fair Value

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. This Statement defines fair value for certain financial and nonfinancial assets and liabilities that are recorded at fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This guidance applies to other accounting pronouncements that require or permit fair value measurements. On February 12, 2008, the FASB finalized FASB Staff Position (FSP) No. 157-2, Effective Date of FASB Statement No. 157. This Staff Position delays the effective date of SFAS No. 157 for nonfinancial assets and liabilities to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years, except for those items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). The adoption of SFAS No. 157 had no effect on the Company’s consolidated financial position or results of operations.
 

At September 30, 2008, the Company’s financial assets and liabilities that were measured at fair value include its investment in trading securities which have a cost of $259,270, a gross unrealized loss of $111,227 and a fair value of $148,043. The Company estimates the fair value of its trading securities based on unadjusted quoted prices in active markets of identical assets.

Recent Accounting Pronouncements

In December 2007, the FASB issued FASB Statement No. 141 (R), “Business Combinations” (FAS 141(R)), which establishes accounting principles and disclosure requirements for all transactions in which a company obtains control over another business. Statement 141 (R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited.

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51”. SFAS No. 160 establishes accounting and reporting standards that require that the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parent’s equity; the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of income; and changes in a parent’s ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently. SFAS No. 160 also requires that any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value when a subsidiary is deconsolidated. SFAS No. 160 also sets forth the disclosure requirements to identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 applies to all entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a subsidiary. SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. SFAS No. 160 must be applied prospectively as of the beginning of the fiscal year in which it is initially applied, except for the presentation and disclosure requirements. The presentation and disclosure requirements are applied retrospectively for all periods presented.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133,” (SFAS No.161). SFAS No.161 requires enhanced disclosures about an entity’s derivative and hedging activities, including (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedged items are accounted for under SFAS No. 133, and (iii) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. This standard becomes effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Earlier adoption of SFAS 161 and, separately, comparative disclosures for earlier periods at initial adoption are encouraged. As SFAS No.161 only requires enhanced disclosures, this standard will have no impact on the Financial Statements.

The Company has not determined whether the adoption of SFAS No. 141R will have a material impact on its results of operations and financial condition. The Company does not believe that the adoption of SFAS No. 160 or SFAS No. 161 will have a material effect on the Company’s consolidated results of operations, financial position, or cash flows.
 
Construction in progress

In May 2003, the Company acquired a land use right for approximately 2.8 acres of land in the Tianzhu Export Processing Zone, Shunyi District, Beijing, China, which the Company plans to develop into a laboratory and bio-manufacturing facility in compliance with Good Manufacturing Practices, or GMP, regulations primarily for clinical trials of HIV-PV Vaccine I. As of December 31, 2005, the Company had received all necessary permits and approvals. The general plans for development include the construction of a laboratory facility (“Phase One”) and construction of an administrative office building (“Phase Two”). The Company estimates the total project costs for Phase One will be approximately $2,850,000. At September 30, 2008, the Phase One construction and internal clean room decoration costing a total of approximately $2,405,900 is awaiting permanent electrical equipment to be installed, and is recorded as construction in progress. At September 30, 2008, $184,195 is due to the contractors of Phase One for the completed construction and internal clean room decoration and this obligation is recorded as due to contractors.
 
The Company estimates that the remaining costs associated with completion of Phase One project will be approximately $260,000, primarily for permanent electrical equipment to be installed and related works to be finished. As of September 30, 2008, the Company had signed agreements with various contractors and vendors to finish the electricity project. The Company estimates the purchase and installation of the electrical and steam equipment will be completed by the end of 2008. In addition, the Company estimates the cost of laboratory equipment it needs before Phase One is fully operational will be approximately $600,000. As of September 30, 2008, the Company had negotiated with several parties about contracts for the purchase of the laboratory equipment, but had not signed any contract yet. The Company estimates the purchase and installation of the laboratory equipment will be completed by early 2009. At September 30, 2008, Phase Two was still in the design stage. The Company estimates total project costs for Phase Two will be approximately $1,200,000. The Company estimates that construction may begin on Phase Two in 2010 or later, but currently has no plans for Phase Two construction.
 
33


Lease commitment
 
As of September 30, 2008, the Company had remaining outstanding commitments with respect to its non-cancelable operating lease for its office in Oak Brook, IL, of which $6970 is due in 2008, $28,088 is due in 2009 and $19,004 is due in 2010, and for its office in Beijing, PRC (which is leased from Mr. Wenhui Qiao, the Company's director and president), of which $17,160 is due within one year.

Research and Development Agreements
 
On May 6, 2004, Beijing Institute of Radiation Medicine and the Company entered into agreements for conducted biodistribution and integration studies for HIV-PV Vaccine I. The aggregate amount for the testing is $28,494 and as of September 30, 2008, the remaining commitment was $5,832. On April 1, 2007, we entered into a biosample inspection for vaccine development research agreement with Beijing Xingde Biomedicine Research Institute. The aggregate amount paid for the testing is $22,452 and the remaining commitment was $23,910 as of September 30, 2008. On March 1, 2008, we signed an agreement with Changchun Wandi Biotechnology Co. Ltd, to conduct SF9 cell culture and stability study. The payment will be on a monthly basis and the remaining commitment is $17,453 as of September 30, 2008.

Royalty and License Arrangements

Mr. Liang Qiao, M.D., the Company's co-founder and chief executive officer, is one of the co-inventors of the Company's core technology that was assigned to Loyola University Chicago in April 2001. Under the agreement with Loyola University Chicago, the Company has obtained exclusive rights to this technology for use in its future products within the United States, Japan and the People's Republic of China, including mainland China, Hong Kong, Taiwan and Macau. The license continues perpetually or for the maximum period of time permitted by law, unless terminated earlier under the terms of the agreement. Pursuant to this agreement, Loyola receives a royalty of 4% from the net profit for all uses of the licensed technology, including uses under sublicenses. As of September 30, 2008, the Company had not generated any revenues from the sale of any products under development, nor had the Company received any revenues from sublicenses.
 
Distribution Agreement
 
On November 21, 2005, we entered into an exclusive distribution agreement with Xinhua Surgical Instruments Co. Ltd., (“Xinhua”) located in Shandong, China. Under this agreement, we have been granted exclusive distribution rights for all Xinhua surgical instruments in the United States, which are subject to FDA approval. The Company is responsible for advertising and marketing expenses in connection with distribution of Xinhua surgical instruments in the United States. Sales were $2,979 in 2007 and $1,768 in 2006. Minimum sales per the agreement are $50,000 in 2007, $60,000 in 2008, and increases 10% annually thereafter. Although we did not reach the minimum sales requirement in 2007, Xinhua indicated that we still have the exclusive distribution right in 2008.

On March 17, 2008, the Company entered into an exclusive agency agreement with Xinhua. Under the renewed Agreement, the Company has been granted exclusive distribution rights for all Xinhua surgical instruments in the United States, Australia, and New Zealand. The Company’s minimum annual sale requirement for these three areas for a whole year from the date of signing the agreement will be $55,000 and increases 10% annually thereafter. The Company is responsible for advertising and marketing expenses in connection with distribution of Xinhua surgical instruments in these three areas. Subject to minimum sale requirements, the Company's exclusivity rights in these three areas will be extended. The new agreement supersedes the previous agreement signed on November 21, 2005. Sales in 2008 as of September 30, 2008 were $13,560.
 
On December 6, 2005, we received confirmation from the FDA of our registration as a medical device establishment, which enables us to perform initial distributor and repackager operations. This confirmation is not a FDA approval of any product or any of our activities. It is neither a license, nor a certification. We market Xinhua surgical instruments that meet the criteria for Class I medical devices under FDA rules, which do not require pre-market notification to the FDA.
 
 
Contractual Obligations
 
Payments due under contractual obligations at September 30, 2008 mature as follows:
 
     
Payments due by period ($ in thousands)
 
Contractual Obligations
   
Total
   
Less than
1 year
   
1 to 3
years
 
Lease obligation
 
$
71
 
$
45
 
$
26
 
Payable to contractors
   
184
   
184
   
 
R&D agreement obligation
   
47
   
47
   
 
 Total
 
$
302
 
$
276
 
$
26
 
 
Item 3. Quantitative and Qualitative Disclosure about Market Risk

The Company is a smaller reporting company and is not required to provide the information required by this.

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the applicable period to ensure that the information required to be disclosed by us in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

(b) Changes in internal controls over financial reporting. There was no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

Not Applicable.

Item 1A. Risk Factors
 
There have been no material changes in the risk factors previously disclosed in Form 10-KSB we filed with the SEC on March 31, 2008.
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

On July 2, 2008, the Company entered into a securities purchase agreement with NFR International Pty Limited and China Diamond Limited (collectively, NFR/China Diamond”), two companies controlled by Mr. Trevor Roy, a member of our Board of Directors. NFR/ China Diamond agreed to purchase a total of 3,448,276 investment units from us at $0.725 per unit. Each unit consists of one share of common stock, a four-year warrant to purchase one-half share of common stock at $0.725 and a five-year warrant to purchase one-half share of common stock at $1.10. The total investment by NFR/China Diamond totals $2,500,000, of which $125,000 was paid on July 2, 2008, with the balance due in ten monthly installments through May 1, 2009. As of September 30, 2008, we had received $600,000 from NFR and China Diamond. The fair value of the warrants acquired by NFR/China Diamond resulted in compensation expense of $1,179,310 (see Note 7). In addition, $189,655 of stock compensation was recognized for the difference between the fair value of the units based on the closing price of the Company’s common stock on the date the agreement was signed and the purchase price of the units.
 
35

 
On July 9, 2008, the Company entered into a securities purchase agreement with Cheung Hin Shun Anthony, a member of our Board Directors, in which Mr. Cheung agreed to purchase a total of 2,000,000 investment units from us at $0.725 per unit. Each unit consists of one share of common stock, a four-year warrant to purchase one-half share of common stock at $0.725 and a five-year warrant to purchase one-half share of common stock at $1.10. The total investment by Mr. Cheung totals $1,450,000, of which $120,000 was received on July 9, 2008, and the balance will be paid in ten monthly installments through May 31, 2009. As of September 30, 2008, we had received $386,000 from Mr. Cheung. The fair value of the warrants acquired by Mr. Cheung resulted in compensation expense of $712,800 (see Note 7). In addition, $150,000 of stock compensation was recognized for the difference between the fair value of the units based on the closing price of the Company’s common stock on the date the agreement was signed and the purchase price of the units.
 

Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

Not applicable.

Item 5.   Other Information

Not applicable.

Item 6.   Exhibits

The exhibits listed in the Exhibit Index are filed as part of this report.
 
36

 
SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
Bio-Bridge Science, Inc.
 
 
 
 
 
 
 
 
 
 
 
 
 
/s/
Dr. Liang Qiao
 
 
Dated: November 14, 2008
By:
Dr. Liang Qiao
 
 
 
 
Chief Executive Officer
 
 
 
 
37

 
EXHIBIT INDEX
3.1(i)*
 
Certificate of incorporation of the registrant, as currently in effect
 
 
 
3.1(ii)*
 
Bylaws of the registrant, as currently in effect
 
 
 
3.1(iii)**
 
Certificate of Designation of Series A Preferred Stock
 
 
 
4.1**
 
Form of Common Stock Warrant Agreement dated January 2007
 
 
 
4.2**
 
Registration Rights Agreement dated January 2007
 
 
 
10.1**
 
Securities Purchase Agreement dated January 2007
 
 
 
31.1
 
Certification of Chief Executive Officer
 
 
 
31.2
 
Certification of Chief Financial Officer
 
 
 
32.1
 
Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer

* Previously filed with the Securities and Exchange Commission pursuant to Registration Statement No. 333-121786.
 
** Previously filed as an exhibit to the Registrant's Form 10-KSB for its year ended December 31, 2006.
 
38

Bio Bridge Science (CE) (USOTC:BGES)
과거 데이터 주식 차트
부터 6월(6) 2024 으로 7월(7) 2024 Bio Bridge Science (CE) 차트를 더 보려면 여기를 클릭.
Bio Bridge Science (CE) (USOTC:BGES)
과거 데이터 주식 차트
부터 7월(7) 2023 으로 7월(7) 2024 Bio Bridge Science (CE) 차트를 더 보려면 여기를 클릭.