Founders Advantage Achieves Record Quarterly Adjusted EBITDA and Net Profit at Q3-2020 Due to a Record Quarterly Performance ...
24 11월 2020 - 6:15AM
Founders Advantage Capital Corp. (TSX-V: FCF) (“FAC” or the
“Corporation”) is pleased to report its financial results for the
three and nine months ended September 30, 2020 (“Q3-2020”). For
complete information, readers should refer to the consolidated
financial statements and management discussion and analysis which
are available on SEDAR at www.sedar.com and on the Corporation’s
website at www.advantagecapital.ca. All amounts are presented in
Canadian dollars unless otherwise stated.
Our subsidiaries are referred to herein as
Dominion Lending Centres Limited Partnership (“DLC”), Club16
Limited Partnership operating as Club16 Trevor Linden Fitness
(“Club16”), and Cape Communications International Inc. operating as
Impact Radio Accessories (“Impact”). On September 30, 2019, FAC
sold its 50% interest in Astley Gilbert Limited (“AG”). As a result
of the AG sale, our results for the current and comparative period,
are presented with the financial results of AG segregated in the
statement of income as discontinued operations.
Quarter
Highlights
- DLC reported its best quarter in
its history during Q3-2020 with revenues of $14.1 million, adjusted
EBITDA of $8.5 million and funded volumes of $13.3 billion,
representing a 6.7%, 5.4% and 4.8% increase respectively, over
Q3-2019;
- In addition, the Corporation
achieved $25.5 million of revenue and record adjusted EBITDA of
$12.9 million in Q3-2020, representing a 9.8% and 19.6% increase
respectively, over Q3-2019;
- The record results at DLC, the
timing of collection of C16’s enhancement fee in Q3 (versus Q2) and
the Corporation’s focus on corporate debt repayment, all
contributed to the Corporation generating record adjusted net
income of $5.0 million in Q3-2020 compared to $2.2 million in
Q3-2019;
- On October 5, 2020, the Corporation
announced that it had entered into an acquisition agreement with
KayMaur Holdings Ltd. and certain other parties to acquire (the
“Proposed Acquisition”) all of the limited partnership units of
Dominion Lending Centres Limited Partnership (“DLC LP”) that the
Corporation does not otherwise own in exchange for non-voting,
non-convertible and non-dilutive Series 1, Class B preferred shares
(the “Preferred Shares”) of the Corporation. Further, upon
completion of the Proposed Acquisition, the Corporation intends to
wind-up DLC LP, amalgamate with Dominion Lending Centres Inc. and
change the name of the Corporation to Dominion Lending Centres Inc.
(the “Proposed Reorganization”); and
- The Corporation
has called a special meeting of shareholders for December 15, 2020
(the “Meeting”) for consideration of the Proposed Transaction,
Proposed Reorganization, and other related matters. The Corporation
has mailed a management information circular dated November 9, 2020
(the “Circular”) to all shareholders in connection with the Meeting
which contains full disclosures on the Proposed Transaction,
Proposed Reorganization and related matters (a copy of the Circular
is available on SEDAR).
James Bell, President and CEO, commented, “We
are pleased to announce our Q3-2020 financial and operating
results. DLC’s continued focus on broker retention, broker
recruitment and expense management has contributed to the record
results they achieved in Q3-2020. Revenue, EBITDA, and funded
volumes were the highest in DLC’s history, which is a significant
milestone, particularly during a global pandemic. Club16’s focus
continues to be on member safety and expense management along with
ramping up operations at their two newest locations in North
Burnaby and Richmond. COVID-19 continues to affect Impact’s
customer base, however, operations are stable and they have
remained cash flow positive. And last, we are pleased with the
progress we’ve achieved regarding the Proposed Acquisition and
Proposed Reorganization and look forward to the upcoming
shareholders meeting on December 15, 2020.”
Selected Consolidated
Financial Highlights:Below are the financial highlights of
our results for the three and nine months ended September 30, 2020.
The results for the three and nine months ended September 30, 2019,
reflect the segregation of AG as discontinued operations. The
discontinued operations are only included in net income (loss) and
net income (loss) per common share.
|
Three months ended |
Nine months ended |
(in thousands except per share amounts) |
Sept. 30, 2020 |
Sept. 30, 2019 |
Sept. 30, 2020 |
Sept. 30, 2019 |
Revenues |
$ |
25,517 |
|
$ |
23,248 |
|
$ |
58,604 |
|
$ |
67,427 |
|
Income from
operations |
|
7,933 |
|
|
7,131 |
|
|
11,024 |
|
|
14,224 |
|
Adjusted EBITDA (1) |
|
12,909 |
|
|
10,790 |
|
|
23,980 |
|
|
26,345 |
|
Adjusted EBITDA attributable to: (1) |
|
|
|
|
|
|
|
|
Shareholders |
|
7,326 |
|
|
6,072 |
|
|
13,384 |
|
|
14,669 |
|
Non-controlling interests |
|
5,583 |
|
|
4,718 |
|
|
10,596 |
|
|
11,676 |
|
Adjusted EBITDA
margin (1) |
|
51 |
% |
|
46 |
% |
|
41 |
% |
|
39 |
% |
Proportionate share of investee adjusted
EBITDA (1) |
|
7,678 |
|
|
6,552 |
|
|
14,810 |
|
|
16,259 |
|
Free cash flow
(1) |
|
3,182 |
|
|
1,817 |
|
|
3,460 |
|
|
3,047 |
|
Net income
(loss) |
|
5,045 |
|
|
(1,338 |
) |
|
2,916 |
|
|
(5,732 |
) |
Net income (loss) from continuing operations |
|
5,045 |
|
|
(1,255 |
) |
|
2,916 |
|
|
1,147 |
|
Net loss from discontinued
operations |
|
- |
|
|
(83 |
) |
|
- |
|
|
(6,879 |
) |
Net income (loss)
attributable to: |
|
|
|
|
|
|
|
|
Shareholders |
|
2,082 |
|
|
(3,157 |
) |
|
(814 |
) |
|
(6,917 |
) |
Non-controlling interests |
|
2,963 |
|
|
1,819 |
|
|
3,730 |
|
|
1,185 |
|
Adjusted net
income (1) |
|
4,838 |
|
|
2,192 |
|
|
2,972 |
|
|
3,612 |
|
Adjusted net income (loss) attributable to:
(1) |
|
|
|
|
|
|
|
|
Shareholders |
|
1,968 |
|
|
54 |
|
|
(660 |
) |
|
(1,409 |
) |
Non-controlling interests |
|
2,870 |
|
|
2,138 |
|
|
3,632 |
|
|
5,021 |
|
Diluted income (loss) per
share |
|
0.05 |
|
|
(0.08 |
) |
|
(0.02 |
) |
|
(0.18 |
) |
Adjusted income (loss) per share (1) |
|
0.05 |
|
|
- |
|
|
(0.02 |
) |
|
(0.04 |
) |
(1) Please see the Non-IFRS
Financial Performance Measures section of this document for
additional information.
Q3-2020
ResultsAdjusted EBITDA increased $2.1 million
compared to the three months ended September 30, 2019. The increase
is primarily due to increases in Club16, DLC and Corporate’s
adjusted EBITDA, partly offset by a decrease in Impact’s adjusted
EBITDA. Club16’s adjusted EBITDA increased $1.7 million from the
timing of collection of the annual enhancement fee in August, which
is typically collected in the second quarter, and from government
wage subsidies, partly offset by lower monthly membership and
personal training revenues. DLC’s adjusted EBITDA increased $0.4
million from higher revenues, attributable to increased funded
mortgage volumes, partly offset by increased personnel costs and ad
fund expenditures. Corporate adjusted EBITDA increased $0.1 million
from lower general and administrative costs net of restructuring
expenses. Adjusted EBITDA from Impact decreased $0.2 million
compared to the three months ended September 30, 2019, primarily
due to lower revenues.
Adjusted net income for the three months ended
September 30, 2020 increased $2.6 million compared to the same
period in the previous year due to increased income from
operations, lower finance expense and $0.8 million of government
wage subsidies included within other income.
Selected Segmented Financial
Highlights:We discuss the results of the corporate head
office and three reportable segments as presented in our interim
financial statements: DLC, Club16, and Impact.
|
Three months ended |
Nine months ended |
(in thousands) |
Sept. 30, 2020 |
Sept. 30, 2019 |
Sept. 30, 2020 |
Sept. 30, 2019 |
Adjusted EBITDA (1) |
|
|
|
|
|
|
|
|
DLC |
$ |
8,458 |
|
$ |
8,025 |
|
$ |
18,723 |
|
$ |
14,487 |
|
Club16 |
|
4,228 |
|
|
2,502 |
|
|
5,312 |
|
|
9,076 |
|
Impact |
|
575 |
|
|
743 |
|
|
1,371 |
|
|
4,372 |
|
Corporate and consolidated |
|
(352 |
) |
|
(480 |
) |
|
(1,426 |
) |
|
(1,590 |
) |
Total adjusted EBITDA (1) |
|
12,909 |
|
|
10,790 |
|
|
23,980 |
|
|
26,345 |
|
Proportionate share of investee adjusted EBITDA
(1) |
|
|
|
|
|
|
|
|
DLC |
|
4,909 |
|
|
4,664 |
|
|
10,977 |
|
|
8,540 |
|
Club16 |
|
2,470 |
|
|
1,502 |
|
|
3,120 |
|
|
5,446 |
|
Impact |
|
299 |
|
|
386 |
|
|
713 |
|
|
2,273 |
|
Total Proportionate share of investee adjusted
EBITDA (1) |
|
7,678 |
|
|
6,552 |
|
|
14,810 |
|
|
16,259 |
|
(1) Please see the Non-IFRS
Financial Performance Measures section of this document for
additional information.
About Dominion Lending Centres
Group
The DLC Group of Companies is Canada’s leading
and largest mortgage brokerage with over $40 billion in funded
mortgages in 2019. The DLC Group operates through three main
subsidiaries, Dominion Lending Centres, Mortgage Centre Canada and
Mortgage Architects and has operations in all 13 provinces and
territories. The DLC Group’s extensive network includes ~6,000
agents and over 500 locations. Headquartered in British Columbia,
the DLC Group was founded in 2006 by Gary Mauris and Chris
Kayat.
About Founders Advantage Capital
Corp.
The Corporation is listed on the TSX Venture
Exchange as an Investment Issuer (Tier 1) and employs a permanent
investment approach.
The Corporation’s common shares are listed on the
TSX Venture Exchange under the symbol “FCF”.
For further information, please refer to the
Corporation’s website at www.advantagecapital.ca.
Contact information for the Corporation is as
follows:
James BellPresident & Chief Executive
Officer403-455-2218jbell@advantagecapital.ca |
Robin BurpeeChief Financial
Officer403-455-9670rburpee@advantagecapital.ca |
Amar LeekhaSr. Vice-President, Capital
Markets403-455-6671aleekha@advantagecapital.ca |
NEITHER THE TSX VENTURE EXCHANGE NOR ITS REGULATION
SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE POLICIES OF THE
TSX VENTURE EXCHANGE) ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR
ACCURACY OF THIS RELEASE.
Non-IFRS Financial Performance
Measures
Management presents certain non-IFRS financial
performance measures which we use as supplemental indicators of our
operating performance. Non-IFRS financial performance measures
include EBITDA and Adjusted EBITDA, Adjusted EBITDA margin,
Adjusted EBITDA attributed to shareholders and NCI, Proportionate
share of investee Adjusted EBITDA, Adjusted net income, Adjusted
earnings per share, and free cash flow. Readers are cautioned that
these non-IFRS measures should not be construed as a substitute or
an alternative to applicable generally accepted accounting
principle measures as determined in accordance with IFRS. Please
see the Corporation’s MD&A for a description these measures and
a reconciliation of these measures to their nearest IFRS
measure.
Founders Advantage Capital (TSXV:FCF)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Founders Advantage Capital (TSXV:FCF)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025