VANCOUVER, BC, Nov. 28,
2023 /CNW/ - BQE Water Inc. (TSXV: BQE), a
leader in the treatment and management of mine impacted waters, is
pleased to release its interim consolidated financial results for
the three and nine months ended September
30, 2023.
"In the third quarter, we set record highs in revenue, net
income and Adjusted EBITDA. Our growth was largely driven by new
streams of recurring revenue through the operations established in
the Yukon and in Southwest USA. By the end of the third
quarter, we expanded our water treatment operation services to four
different sites in North America.
Looking forward, we plan on executing our long-term growth strategy
by expanding our project pipeline and growing our recurring
revenues from water treatment services." stated David Kratochvil, President & CEO of BQE
Water.
FINANCIAL HIGHLIGHTS
- Recorded Proportional and GAAP revenues of $8.0 million and $6.2
million in Q3 2023 respectively, 40% and 78% increases
compared to Q3 2022 and both historic highs during a quarter
largely due to new recurring revenues from operations and growth in
technical services in 2023.
- Operating margin of $3.3 million
in Q3 2023 compared to $1.7 million
in Q3 2022, an 88% increase.
- Record high net income of $2.1
million in Q3 2023 compared to $573,000 in Q3 2022, a 272% increase.
- Adjusted EBITDA of $2.7 million
in Q3 2023 compared to $1.4 million
in Q3 2022, a 101% increase.
- Working capital of $10.0 million
as at September 30, 2023, an increase
of $2.9 million or 40% from
December 31, 2022.
Other selected financial results for the three and nine months
ended September 30, 2023 are as
follows:
(in
'000s)
|
3 months ended Sept.
30
|
|
9 months ended Sept.
30
|
|
2023
|
2022
|
|
2023
|
2022
|
Revenue from Operation
Services
|
3,166
|
1,959
|
|
5,435
|
2,807
|
Revenue from Technical
Services
|
3,080
|
1,544
|
|
7,688
|
5,885
|
Revenue from joint
ventures in China
|
1,718
|
2,204
|
|
4,173
|
5,707
|
Proportional
Revenues
|
7,964
|
5,707
|
|
17,296
|
14,399
|
|
|
|
|
|
|
Net income
|
2,131
|
573
|
|
2,404
|
1,404
|
Adjusted
EBITDA
|
2,742
|
1,361
|
|
4,112
|
3,147
|
OPERATIONAL SERVICES HIGHLIGHTS
Our operational services consist of the operation or technical
supervision of water treatment plants, which generate recurring
revenues from three main sources: sales of recovered metals, water
treatment fees and operations support fees. The Company's
operations by source of revenue are as follows:
Operations
|
Location
|
Revenue
Source
|
JCC-BQE Joint
Venture
|
Jiangxi province,
China
|
Sales of recovered
metals
|
MWT-BQE Joint
Venture
|
Shandong province,
China
|
Sales of recovered
metals
|
Raglan Mine for
Glencore
|
Northern Québec,
Canada
|
Water treatment
fees
|
Minto Mine for
Government of Yukon
|
Yukon,
Canada
|
Water treatment
fees
|
Zhongkuang
Metallurgical Facilities for MWT
|
Shandong province,
China
|
Operations support
fees
|
Zhaojin Metallurgical
Facilities for MWT
|
Shandong province,
China
|
Operations support
fees
|
Power utility ash pond
for WesTech
|
Eastern USA
|
Water treatment
fees
|
Base metal project for
a metal producer
|
Southwest
USA
|
Water treatment
fees
|
JCC-BQE Joint Venture Operations
Our 50/50 joint venture with partner Jiangxi Copper Company
("JCC") operates three water treatment plants at Dexing Mine and at
Yinshan Mine in Jiangxi province
of China. The volume of water
treated and pounds of copper recovered by the plants fluctuate
seasonally depending on precipitation levels in the region. The
operating results for the three and nine months ended September 30, 2023 are as follows:
(in
'000s)
|
3 months ended Sept.
30
|
|
9 months ended Sept.
30
|
|
2023
|
2022
|
|
2023
|
2022
|
Water treated (cubic
metres)
|
6,631
|
6,395
|
|
17,068
|
15,183
|
Copper recovered
(pounds)
|
741
|
1,097
|
|
1,757
|
2,509
|
In Q3 2023, all three plants met mechanical availability and
process performance targets set by the Company. The volume of water
treated increased by 4% while the mass of copper recovered
decreased by 32% compared to Q3 2022. Changes in water volume and
feed grade from period to period are largely the result of
environmental conditions beyond the control of the joint
venture.
MWT-BQE Joint Venture Operations
Our 20% share in MWT-BQE is with our 80% partner Beijing MWT
Water Treatment Project Limited Company ("MWT") and together we
operate a water treatment plant at a smelter in Shandong province of China. MWT-BQE generates revenues from the
sale of zinc and copper recovered from smelter wastewater. The
operating results for the three and nine months ended September 30, 2023 are as follows:
(in
'000s)
|
3 months ended Sept.
30
|
|
9 months ended Sept.
30
|
|
2023
|
2022
|
|
2023
|
2022
|
Water treated (cubic
metres)
|
81
|
185
|
|
203
|
504
|
Zinc recovered
(pounds)
|
35
|
199
|
|
114
|
305
|
Copper recovered
(pounds)
|
4
|
7
|
|
45
|
113
|
The smelter periodically operated its production lines with ores
from different sources which led to varying concentrations of zinc
and copper in the feed and fluctuations in the volume of wastewater
treated by the plant. The joint venture has no control over the
composition and volume of feed that flows into the plant. During Q3
2023, the plant was shut down intermittently as the value of zinc
and copper in the feed was lower than the recovery cost of the
metals.
BQE Water Operations
The number of operating days contributing to water treatment or
support fees by plant for the three and nine months ended
September 30, 2023 are as
follows:
(in
days)
|
3 months ended Sept.
30
|
|
9 months ended Sept.
30
|
|
2023
|
2022
|
|
2023
|
2022
|
Raglan Mine water
treatment plants
|
92
|
92
|
|
132
|
122
|
Minto Mine water
treatment plant
|
92
|
35
|
|
273
|
35
|
Zhongkuang SART
plant
|
92
|
92
|
|
272
|
257
|
Zhaojin SART
plant
|
85
|
64
|
|
262
|
87
|
Water treatment plant
in Eastern USA
|
55
|
92
|
|
182
|
273
|
Water treatment plants
in Southwest USA
|
92
|
92
|
|
271
|
160
|
The volume of water treated by geographic location for the three
and nine months ended September 30,
2023 are as follows:
(in '000s cubic
metres)
|
3 months ended Sept.
30
|
|
9 months ended Sept.
30
|
|
2023
|
2022
|
|
2023
|
2022
|
Raglan Mine water
treatment plants
|
1,320
|
1,316
|
|
1,541
|
1,534
|
Minto Mine water
treatment plant
|
328
|
128
|
|
830
|
128
|
SART plants in
China
|
147
|
160
|
|
454
|
266
|
Water treatment plants
in USA
|
15
|
8
|
|
25
|
15
|
The Company, with Inuit partner Nuvumiut Development, operates
four treatment plants at Raglan Mine in Nunavik for Glencore Canada
Corporation ("Glencore"). During Q3 2023, the total volume of water
treated across all four plants at Raglan Mine is comparable to that
of Q3 2022.
In September 2022, we began
providing operational services for Minto Metals at Minto Mine in
the Yukon. In May 2023, the customer ceased active operations
at the mine and the Yukon Government stepped in to ensure the
continuation of water management services in support of
environmental protection. Throughout this transition, our operators
were onsite to operate the water treatment plant and provide
continuous water treatment. During Q3 2023, while working directly
for the Yukon Government, our team continued to treat and discharge
clean water at the mine.
In 2021, we began operations of the Zhongkuang SART plant and
the Zhaojin SART plant at metallurgical facilities in China. Both plants have been under our
technical supervision since the start of full production. Both SART
plants operated fully throughout Q3 2023 without disruption.
In 2021, we completed the commissioning of our first project in
the power generation industry, a treatment plant utilizing our
Selen-IX™ process to remove selenium from ash pond water for
WesTech Engineering ("WesTech"). In Q3 2023, our operations team
continued providing water treatment services with the Selen-IX™
circuit to manage the presence of selenium in the feed.
In 2022, we completed the commissioning of a treatment plant
utilizing a combination of nanofiltration and our proprietary
selenium electro-reduction process for the simultaneous removal of
selenium and sulphate from mine water for a base metal project in
the American Southwest. During Q3 2023, our team completed the
performance test milestone for a 2nd newly constructed
selenium removal water treatment plant which entered the operation
phase in August 2023. As a result, we
are currently providing water treatment operation services for two
water treatment plants in the American Southwest.
TECHNICAL SERVICES HIGHLIGHTS
BQE Water's technical expertise and IP are applicable globally
across broad areas of water management. The highlights of technical
services provided to clients and technical innovation projects
during Q3 2023 are summarized below.
Selenium Removal Projects
- Continued the wet commissioning phase of the third BQE designed
Selen-IX™ plant at a US mine.
- Deployed on-site pilot testing of Selen-IX™ demonstration as a
key component for permitting of a gold mine expansion in the
US.
- Completed a preliminary technical assessment to treat selenium
rich wastewater at a power generation site in the US.
Water Consulting Projects (Water Management, Treatability,
Permitting Assistance, Toxicity Mitigation)
- Completed a technical assessment of water treatment
requirements and options for closure and post-closure at a mine in
the Yukon overseen by the
provincial government.
- Continued to provide engineering design services for three
water treatment plants to support permitting of the KSM gold-copper
project in British Columbia.
- Continued to provide engineering services for design for the
construction of a new water treatment plant for water recycle at a
gold mine in Mexico.
- Completed the water treatment pilot test campaign integrated
into a rare earth elements metallurgical extraction project in
Chile.
- Initiated work on an investigation of root causes of effluent
toxicity at a mine in Eastern
Canada.
- Initiated pilot scale tests to demonstrate a new innovative
method of managing thiosalts in mine effluents at an existing mine
in Canada.
- Initiated an engineering review of an existing reverse osmosis
plant, with a focus on increasing plant capacity through
optimization to avoid major capital expense, for a customer in
Chile.
- Completed a laboratory scale program aimed at increasing water
recovery and reducing brine waste for a reverse osmosis system
being planned for implementation at a gold mine in BC.
Cyanide Management Projects (Cyanide Destruction,
Recycle)
- Completed a lab scale program to confirm the design basis for a
cyanide removal plant with the discharge limit of less than 10 ppb
for a project in the US.
- Initiated proof of concept lab scale testing of removal of
cobalt and associated cyanide from an existing gold mine in
Canada.
- Continued with the engineering design for a third SART plant
for Shandong Gold in China.
COMMENTARY AND OUTLOOK
We are remarkably pleased with our Q3 2023 and year-to-date
financial results, which demonstrate that our strategic focus of
rebalancing our revenue sources from the sales of recovered metals
to fees from recurring water treatment operations is bearing
fruit. On a year-to date basis, our water treatment fees from
operations, for the first time, exceeded the sale of recovered
metals by $1.3 million. We expect
this trend to continue and expand in future years.
In the first nine months of 2023, we extended our water
treatment operation services to four different sites in
North America and grew our
year-to-date water treatment fee revenues to $5.4 million, an increase of $2.6 million or 94% compared to the same period
in 2022. The growth in operation services was facilitated by a new
selenium removal water treatment plant in the US entering the
operation phase during Q3 2023 and our increased role in the
operation of water treatment at the Minto Mine compared to 2022.
Reflecting on the results of our China joint venture operations, it is too
early to determine whether the drop in revenue from metals sales is
a one-time event due to the lack of precipitation or part of a new
long-term trend of diminishing tonnage of metals available for
recovery. Either way, the financial impact of our long-term metals
recovery operations have been mitigated with our current revenue
model.
Revenue from technical services, which is generated from our
specialized professional services in water management, has always
been a forerunner to future operation services. Our year-to-date
revenues from technical services grew to $7.7 million, an increase of 31% from the same
period in 2022 due to several major projects worked on in 2023. We
are pleased with the successful completion of the pilot campaign
for a rare-earth-extraction project in Chile, where successful integration and
performance of water treatment into the extraction process plays a
key role on obtaining environmental approvals for the project. We
were also engaged with two new pilot projects: one involving site
demonstration of our Selen-IX™ process at a gold mine in the US
where selenium treatment is required as part of the mine expansion,
and another related to a site demonstration of a new innovative
treatment process developed by BQE to manage thiosalts in mining
effluent for a mine in Canada.
Looking ahead to the remainder of 2023, we plan to continue
executing our existing projects. In the fourth quarter, our
operating season at our Canadian operations will pause and be
winterized due the cold climate, while our US operations will
continue year-round. While we do expect the revenue from either
operation services or technical to be at a similar level when
compared to the year ago period, we do anticipate weaker results
from our China joint venture in Q4
2023 compared to Q4 2022. We expect our balance sheet to continue
to strengthen as we enter 2024.
SELECTED FINANCIAL INFORMATION
For a complete set of Interim Financial Statements and MD&A,
please go to www.bqewater.com.
(in $'000 except for
per share amounts)
|
3 months ended Sept.
30
|
9 months ended Sept.
30
|
|
2023
|
2022
|
2023
|
2022
|
|
$
|
$
|
$
|
$
|
Revenues
|
6,246
|
3,503
|
13,123
|
8,692
|
Operating expenses
(excluding depreciation)
|
(2,959)
|
(1,759)
|
(6,815)
|
(5,063)
|
Operating
margin
|
3,287
|
1,744
|
6,308
|
3,629
|
|
|
|
|
|
Share of income from
joint ventures
|
382
|
281
|
870
|
1,743
|
General and
administration
|
(610)
|
(591)
|
(2,032)
|
(1,774)
|
Sales and
development
|
(555)
|
(414)
|
(1,726)
|
(1,205)
|
Share-based
payments
|
(109)
|
(172)
|
(328)
|
(462)
|
Depreciation and
amortization
|
(111)
|
(70)
|
(304)
|
(183)
|
Income from operations
and joint ventures
|
2,284
|
778
|
2,788
|
1,748
|
|
|
|
|
|
Other income
(expenses)
|
(13)
|
84
|
48
|
(35)
|
Bad debt
expenses
|
-
|
-
|
(259)
|
-
|
Income tax
expenses
|
(140)
|
(289)
|
(173)
|
(309)
|
Net income for the
period
|
2,131
|
573
|
2,404
|
1,404
|
|
|
|
|
|
Net earnings per share
(basic)
|
1.71
|
0.46
|
1.92
|
1.13
|
Net earnings per share
(diluted)
|
1.67
|
0.45
|
1.88
|
1.11
|
|
|
|
|
|
Proportional
Revenues (Non-GAAP measures)
|
7,964
|
5,707
|
17,296
|
14,399
|
Adjusted
EBITDA (Non-GAAP measures)
|
2,742
|
1,361
|
4,112
|
3,147
|
Comprehensive
income
|
2,202
|
573
|
2,014
|
1,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
at Sept.
30,
|
at Dec. 31,
|
|
|
|
2023
|
2022
|
|
|
|
$
|
$
|
Cash
|
|
|
6,526
|
6,234
|
Proportional
cash (Non-GAAP measures)
|
|
|
8,344
|
9,582
|
Working
capital
|
|
|
10,021
|
7,165
|
Total assets
|
|
|
18,882
|
15,988
|
Total non-current
liabilities
|
|
|
1,690
|
555
|
Shareholders'
equity
|
|
|
14,530
|
12,638
|
About BQE Water
BQE Water is a service provider specializing in water treatment
and management for metals mining, smelting and refining.
We are helping to transform the way the industry thinks about
water in the context of natural resource projects by offering
services and expertise which enables more sustainable water
management practices and improved overall project performance at
reduced risks. BQE Water invests in innovation and has developed
unique intellectual property through the commercialization of
several new technologies at mine sites around the world for
organizations including Glencore, Jiangxi Copper, Freeport-McMoRan
and the US EPA. BQE Water is headquartered in Vancouver, Canada and trades on the TSX
Venture Exchange under the symbol BQE. Visit
www.bqewater.com for more information.
The Toronto Venture Exchange has not reviewed and does not
accept responsibility for the adequacy or the accuracy of this
release.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain information contained herein may not be based on historical
fact and therefore constitutes "forward-looking information" under
applicable Canadian securities legislation. This includes without
limitation statements containing the words "plan", "expect",
"project", "estimate", "intend", "believe", "anticipate", "may",
"will" and other similar words or expressions. Forward-looking
statements are based on the opinions and estimates of management at
the date the statements are made, and are subject to a variety of
risks, uncertainties and other factors that may cause actual events
or results to differ materially from those expressed or implied by
such forward-looking statements. Factors that could cause or
contribute to such differences include, but are not limited to, the
Company's dependence on key personnel and contracts, uncertainty
with respect to the profitability of the Company's technologies,
competition, technology risk, the Company's ability to protect its
intellectual property and proprietary information, fluctuations in
commodity prices, currency risk, environmental regulation and the
Company's ability to manage growth and other factors described in
the Company's filings with the Canadian securities regulators at
www.sedar.com (including without limitation the factors
described in the section entitled "Risks and Uncertainties" in the
Company's MD&A for the year ended December 31, 2022). Given these risks and
uncertainties, the reader is cautioned not to place undue reliance
on forward-looking statements. All forward-looking information
contained herein is based on management's current expectations and
the Company undertakes no obligation to revise or update such
forward-looking information to reflect subsequent events or
circumstances, except as required by law.
SOURCE BQE Water Inc.