HOUSTON, March 22, 2021 /PRNewswire/ -- Oasis
Midstream Partners LP (Nasdaq: OMP) (the "Partnership" or "OMP")
today announced it has entered into a contribution and
simplification agreement to acquire all remaining interests in
Bobcat DevCo LLC ("Bobcat DevCo") and Beartooth DevCo LLC
("Beartooth DevCo") from Oasis Petroleum Inc. (Nasdaq: OAS)
("Oasis") as well as to eliminate the Partnership's incentive
distribution rights ("IDRs") in exchange for $229 million cash and 14.8 million units for
total consideration of approximately $510
million based on OMP's 20 day volume weighted average price
ending on March 19, 2021 (the
"Simplification"). The Simplification also includes a right of
first refusal in favor of OMP with respect to midstream
opportunities in the Painted Woods and City of Williston operating
areas of Oasis.
OMP separately announced today that, subject to market
conditions, it intends to offer $450
million in aggregate principal amount of senior unsecured
notes due 2029 in a private placement to eligible purchasers. The
Partnership intends to use the net proceeds from the senior
unsecured notes offering to make a distribution to Oasis Midstream
Services LLC, a wholly-owned subsidiary of Oasis, in connection
with the Simplification in the amount of approximately $229 million and to repay approximately
$208 million of outstanding
borrowings under OMP's revolving credit facility.
Transaction Highlights:
- Simplification is expected to be accretive, both immediately
and over the long-term, to distributable cash flow per unit;
- Acquired interests include approximately $81 million to $84
million in estimated 2021 Adjusted EBITDA1,
generated from long-term fixed fee contracts, as well as
approximately $4 million in estimated
2021 IDR distributions;
- YE2020 leverage2 pro forma for expected financing,
net of transaction expenses, is expected to remain unchanged at
approximately 3.1x with pro forma YE2020 liquidity of $213 million;
- OMP's current operational and financial outlook supports
holding its distribution flat at $0.54/unit with 2021 coverage expected to
approximate 1.6x to 1.7x versus 1.4x prior to the
Simplification;
- Scaled asset base continues to provide peer-leading gas capture
for Oasis and other customers, as OMP remains focused on its ESG
initiatives.
(1) Non-GAAP financial measure. See "Non-GAAP
Financial Measures" below for definition of Adjusted EBITDA and
reconciliation to the most directly comparable measure under
United States generally accepted
accounting principles ("GAAP").
(2) Leverage based on pro forma Partnership
net debt of $692.0 million and 2020
EBITDA of $222.2 million. Adjusted
EBITDA is a non-GAAP financial measure. See "Non-GAAP Financial
Measures."
"We are pleased to announce Oasis Midstream Partners is
simplifying its financial structure by eliminating its IDRs and
buying the remaining interest in Bobcat DevCo and Beartooth DevCo,"
said Taylor Reid, Chief Executive
Officer of OMP. "This accretive transaction enhances our scale and
strengthens OMP's attractive position in the core of the Williston
Basin. OMP is uniquely positioned to benefit from Oasis's
development program and capture additional third party business.
Volumes from both Oasis and third parties provide a solid
foundation through 2021 and beyond. This transaction is extremely
attractive for our investors by allowing OMP to increase its scale
in an accretive manner, while improving its competitive position to
capitalize on future opportunities. Our sponsor, Oasis, is a proven
operator with over 10 years of low-breakeven inventory. OMP
believes it is well positioned to capture volumes derived from
resilient activity levels at Oasis supported by our sponsor's
strong balance sheet and attractive asset base that generates
significant free cash flow."
Revolving Credit Facility, Liquidity, and Leverage
In connection with the Simplification, OMP has extended the
maturity of its revolving credit facility by two years to September
2024. Total outstanding borrowings under OMP's revolving
credit facility are expected to be $242
million pro forma for the Simplification as of December 31, 2020, including fees and expenses
associated with the acquisition and financing. At the closing
of the Simplification, OMP's revolving credit facility will have
total commitments of $450 million.
Pro forma for the Simplification, OMP's YE2020 liquidity is
expected to be $213 million,
consisting of approximately $208
million of available credit facility capacity and
approximately $5 million of cash on
hand. OMP expects the ratio of estimated year-end 2021 net
debt to estimated 2021 EBITDA to remain within its long-term target
range of 2.75x to 3.25x.
Simplification Details
The Simplification will increase OMP's interest in Bobcat DevCo
to 100% from 35%, increase OMP's interest in Beartooth DevCo to
100% from 70% and eliminate IDRs from OMP's capital structure. The
Simplification, which has an effective date of January 1, 2021, is expected to close before the
end of March, subject to the satisfaction of customary closing
conditions. The terms of the Simplification were approved by
the board of directors of the general partner of OMP following
receipt of special approval from its conflicts committee.
Janney Montgomery Scott is serving
as financial advisor to the conflicts committee and Richards, Layton & Finger, P.A. is serving
as legal advisor to the conflicts committee. Citigroup Global
Markets Inc. is serving as financial advisor to Oasis and Vinson
& Elkins L.L.P. is serving as legal advisor to Oasis.
Updated 2021
Guidance
|
|
|
|
|
|
|
|
2021E
|
($MM)
|
|
|
|
|
|
|
|
|
|
Net to
OMP
|
|
Prior
Guidance
|
|
Updated for
Acquisition
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$137 –
$146
|
|
$217 –
$230
|
Net CapEx
|
|
$56 – $60
|
|
$63 – $68
|
Maintenance CapEx %
of EBITDA
|
|
7% – 8%
|
|
7% – 8%
|
LP Coverage
Ratio
|
|
N/A
|
|
1.6x –
1.7x
|
DevCo Summary
- Bighorn: Infrastructure supporting Wild Basin area including
two natural gas processing plants (280 mmcf/d capacity), a FERC
regulated crude oil pipeline to Johnson's Corner (75 Mbbl/d capacity), and a
crude oil blending, stabilization and storage facility with 240,000
barrels of storage capacity.
- Bobcat: Gathering infrastructure supporting Wild Basin. Assets
include crude oil and natural gas gathering and compression, a
natural gas lift system, and produced/flowback water gathering and
disposal system.
- Beartooth: Extensive produced/flowback water gathering and
freshwater distribution across the broader Oasis acreage position.
Assets include an extensive pipeline system, disposal wells, and
freshwater sourcing and distribution.
- Panther: Permian Basin crude oil gathering and produced water
gathering and disposal system.
Following the closing of the Simplification, OMP will own 100%
of the assets described above. Anticipated 2021 total EBITDA for
the interests acquired in Bobcat DevCo and Beartooth DevCo is
estimated to be between $81 million
to $84 million. In addition, OMP
estimates the IDRs acquired would have resulted in total IDR
distributions to Oasis of approximately $4
million in 2021.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All
statements, other than statements of historical facts, included in
this press release that address activities, events or developments
that the Partnership expects, believes or anticipates will or may
occur in the future are forward-looking statements. Without
limiting the generality of the foregoing, forward-looking
statements contained in this press release specifically include the
expectations surrounding the closing of the Simplification as well
as the benefits of it and related transactions, the closing of the
proposed offering and the intended use of proceeds, as well as
plans, strategies, objectives and anticipated financial and
operating results of the Partnership, including the Partnership's
capital expenditure levels, levels of indebtedness and anticipated
EBITDA contributions from the Simplification and other guidance
included in this press release. These statements are based on
certain assumptions made by the Partnership based on management's
experience and perception of historical trends, current conditions,
anticipated future developments and other factors believed to be
appropriate. Such statements are subject to a number of
assumptions, risks and uncertainties, many of which are beyond the
control of the Partnership, which may cause actual results to
differ materially from those implied or expressed by the
forward-looking statements. These include, but are not limited to,
closing of the Simplification and related transactions, closing of
the proposed offering and the intended use of proceeds, the
Partnership's ability to integrate acquisitions into its existing
business, changes in crude oil and natural gas prices, weather and
environmental conditions, the timing of planned capital
expenditures, availability of acquisitions, uncertainties in the
estimates of proved reserves and forecasted production results of
the Partnership's customers, operational factors affecting the
commencement or maintenance of producing wells, the condition of
the capital markets generally, as well as the Partnership's ability
to access them, the proximity to and capacity of transportation
facilities, and uncertainties regarding environmental regulations
or litigation and other legal or regulatory developments affecting
the Partnership's business and other important factors. Should one
or more of these risks or uncertainties occur, or should underlying
assumptions prove incorrect, the Partnership's actual results and
plans could differ materially from those expressed in any
forward-looking statements.
Any forward-looking statement speaks only as of the date on
which such statement is made and the Partnership undertakes no
obligation to correct or update any forward-looking statement,
whether as a result of new information, future events or otherwise,
except as required by applicable law.
About Oasis Midstream Partners LP
Oasis Midstream Partners LP is a premier gathering and
processing master limited partnership formed by its sponsor, Oasis
Petroleum Inc. to own, develop, operate and acquire a diversified
portfolio of midstream assets in North
America that are integral to the crude oil and natural gas
operations of Oasis Petroleum Inc. and are strategically positioned
to capture volumes from other producers. For more information,
please visit the Partnership's website at
www.oasismidstream.com.
Non-GAAP Financial Measures
Adjusted EBITDA
Adjusted EBITDA is a supplemental non-GAAP financial measure
that is used by management and external users of the Partnership's
financial statements, such as industry analysts, investors, lenders
and rating agencies. The Partnership defines Adjusted EBITDA as
earnings before interest expense (net of capitalized interest),
income taxes, depreciation, amortization, equity-based compensation
expenses and other similar non-cash adjustments. Adjusted EBITDA
should not be considered an alternative to net income, net cash
provided by operating activities or any other measure of financial
performance or liquidity presented in accordance with GAAP.
Management believes that the presentation of Adjusted EBITDA
provides information useful to investors and analysts for assessing
the Partnership's results of operations, financial performance and
its ability to generate cash from its business operations without
regard to its financing methods or capital structure, coupled with
the Partnership's ability to maintain compliance with its debt
covenants. The GAAP measures most directly comparable to Adjusted
EBITDA are net income and net cash provided by operating
activities.
The following table presents reconciliations of the GAAP
financial measures of net income and net cash provided by operating
activities to the non-GAAP measure of Adjusted EBITDA for the
period presented, pro forma for the acquisition of all remaining
interests in Bobcat DevCo and Beartooth DevCo. This unaudited pro
forma information was not prepared to comply with Article 11 of
regulation S-X and excludes certain transactions related to the
acquisition of contributed assets, including the related financing
transactions.
|
Year Ended
December 31, 2020
|
|
|
|
(In
thousands)
|
Net
income
|
$
|
66,313
|
Depreciation and
amortization
|
40,237
|
Impairment
|
103,441
|
Equity-based
compensation expenses
|
268
|
Interest expense, net
of capitalized interest
|
12,783
|
Other non-cash
adjustments
|
(885)
|
Adjusted
EBITDA
|
$
|
222,157
|
|
|
Net cash provided
by operating activities
|
$
|
213,569
|
Interest expense, net
of capitalized interest
|
12,783
|
Changes in working
capital
|
(2,219)
|
Other non-cash
adjustments
|
(1,976)
|
Adjusted
EBITDA
|
$
|
222,157
|
View original
content:http://www.prnewswire.com/news-releases/oasis-midstream-partners-announces-acquisition-of-midstream-interests-from-oasis-petroleum-and-idr-elimination-301252776.html
SOURCE Oasis Petroleum Inc.; Oasis Midstream Partners LP