- Net Sales of $2.9 billion
decreased 3%; organic sales decreased 6% versus year-ago
period
- GAAP Income from continuing operations of $183 million; operating EBITDA of $682 million
- GAAP EPS from continuing operations of $0.41; adjusted EPS of $0.79
- Cash provided by operating activities from continuing
operations of $493 million; adjusted
free cash flow of $286 million
- $500 million accelerated share
repurchase (ASR) transaction launched in February was completed in
April
- Raises full year 2024 guidance for net sales, operating EBITDA
and adjusted EPS
WILMINGTON, Del., May 1, 2024
/PRNewswire/ -- DuPont (NYSE: DD) announced its financial
results(1) for the first quarter ended March 31, 2024.
"First quarter 2024 financial results exceeded our expectations
driven by better-than-expected volumes along with a continued focus
by our teams on operational execution and cost discipline," said
Ed Breen, DuPont Executive Chairman
and Chief Executive Officer. "The first quarter was encouraging as
the electronics market saw continued recovery, demonstrated by 11
percent year-over-year volume growth in Semiconductor Technologies
and another quarter of volume growth in Interconnect Solutions.
Channel inventory destocking within our industrial-based businesses
has bottomed and assumed recovery timing is on track with our
previous expectations. In addition, we delivered significant
year-over-year cash flow improvement during the first quarter
driven by our continued focus on working capital improvement,"
Breen concluded.
First Quarter 2024
Results(1)
|
|
Dollars in millions,
unless noted
|
1Q'24
|
1Q'23
|
Change
vs.
1Q'23
|
Organic Sales
(2)
vs.
1Q'23
|
Net sales
|
$2,931
|
$3,018
|
(3) %
|
(6) %
|
GAAP Income from
continuing operations
|
$183
|
$273
|
(33) %
|
|
Operating
EBITDA(2)
|
$682
|
$714
|
(4) %
|
|
Operating
EBITDA(2) margin %
|
23.3 %
|
23.7 %
|
(40) bps
|
|
GAAP EPS from
continuing operations
|
$0.41
|
$0.58
|
(29) %
|
|
Adjusted
EPS(2)
|
$0.79
|
$0.84
|
(6) %
|
|
Cash provided by
operating activities – cont. ops.
|
$493
|
$405
|
22 %
|
|
Adjusted free cash
flow(2)
|
$286
|
$173
|
65 %
|
|
Net sales
- Net sales decreased 3% as organic sales(2) decline
of 6% and currency headwind of 1% was partially offset by a
favorable portfolio impact of 4%, primarily reflecting the
August 2023 Spectrum
acquisition.
- Organic sales(2) decline of 6% consisted of a 5%
decrease in volume and a 1% decrease in price.
- Lower volume was driven by the impact of continued channel
inventory destocking in industrial-based businesses, including for
water technologies mainly in China
and medical packaging within Safety Solutions, partially offset by
strong growth within electronics markets.
- 10% organic sales(2) decline in Water &
Protection; 2% organic sales(2) decline in Electronics
& Industrial; 1% organic sales(2) growth in the
retained businesses reported in Corporate.
- 8% organic sales(2) decline in EMEA; 7% organic
sales(2) decline in U.S. & Canada; 4% organic sales(2) decline
in Asia Pacific.
GAAP Loss from continuing operations
- GAAP income/GAAP EPS from continuing operations decreased due
primarily to higher charges related to restructuring activities,
lower segment earnings and higher net interest expense partially
offset by the benefit of a lower share count.
Operating EBITDA(2)
- Operating EBITDA(2) decreased as volume declines
were partially offset by the impact of lower product costs and the
earnings contribution from the Spectrum acquisition.
Adjusted EPS(2)
- Adjusted EPS(2) decreased as lower segment earnings
and higher net interest expense more than offset the benefit of a
lower share count.
Cash provided by operating activities from continuing
operations
- Cash provided by operating activities from continuing
operations in the quarter of $493
million and capital expenditures of $207 million resulted in adjusted free cash
flow(2) of $286 million.
Adjusted free cash flow conversion(2) during the quarter
was 86%.
(1)
|
Results and cash flows
are presented on a continuing operations basis. See page 5 for
further information, including the basis of presentation included
in this release.
|
(2)
|
Organic sales,
operating EBITDA, operating EBITDA margin, adjusted EPS, adjusted
free cash flow and adjusted free cash flow conversion are non-GAAP
measures and only reflect continuing operations. See page 6 for
further discussion, including a definition of significant items.
Reconciliation to the most directly comparable GAAP measure,
including details of significant items begins on page 11 of this
communication. Adjusted EPS outlook on page 3 assumes the $1B share
repurchase program is substantially complete by year-end
2024.
|
(3)
|
During first quarter
2024, the Company realigned the management and reporting structure
of certain product lines within the three E&I lines of
business. E&I line of business revenue amounts for historical
periods have been recast to conform to the new
structure.
|
First Quarter 2024 Segment Highlights
Electronics &
Industrial
|
Dollars in millions,
unless noted
|
1Q'24
|
1Q'23
|
Change
vs.
1Q'23
|
Organic
Sales(2)
vs.
1Q'23
|
Net sales
|
$1,365
|
$1,296
|
5 %
|
(2) %
|
Operating
EBITDA
|
$374
|
$362
|
3 %
|
|
Operating EBITDA margin
%
|
27.4 %
|
27.9 %
|
(50) bps
|
|
Net sales
- Net sales increased 5% as favorable portfolio impact of 8%
primarily reflecting the Spectrum acquisition was partially offset
by organic sales(2) decline of 2% and a currency
headwind of 1%.
- Organic sales(2) decline of 2% reflects a 1% decline
in price and a 1% decline in volume.
- Semiconductor Technologies(3) sales up 10% on
an organic basis driven by the start of semiconductor demand
recovery and normalization of customer inventory levels, along with
increased demand for OLED materials.
- Interconnect Solutions(3) sales up slightly
on an organic basis as mid-single digit volume gains were mostly
offset by the impact of lower pass-through metals prices.
- Industrial Solutions(3) sales down about 20%
on an organic basis due primarily to ongoing channel inventory
destocking for Kalrez® parts and within biopharma
markets.
Operating EBITDA
- Operating EBITDA increased as strength in Semiconductor
Technologies and Interconnect Solutions and the earnings
contribution from the Spectrum acquisition was partially offset by
the impact of lower volumes in Industrial Solutions.
Water &
Protection
|
Dollars in millions,
unless noted
|
1Q'24
|
1Q'23
|
Change
vs.
1Q'23
|
Organic
Sales(2)
vs.
1Q'23
|
Net sales
|
$1,291
|
$1,449
|
(11) %
|
(10) %
|
Operating
EBITDA
|
$295
|
$344
|
(14) %
|
|
Operating EBITDA margin
%
|
22.9 %
|
23.7 %
|
(80) bps
|
|
Net sales
- Net sales decreased 11% due to a 10% decrease in volume and a
currency headwind of 1%.
- Safety Solutions sales down low-teens on an
organic(2) basis on volume declines driven mainly by
channel inventory destocking, most notably for medical packaging
products within healthcare markets.
- Water Solutions sales down mid-teens on an
organic(2) basis driven by lower volumes resulting from
distributor inventory destocking and weaker industrial demand in
China.
- Shelter Solutions sales flat on an organic(2)
basis.
Operating EBITDA
- Operating EBITDA decreased due to lower volumes partially
offset by the impact of lower product costs.
Financial Outlook
Dollars in millions,
unless noted
|
2Q'24E
|
Full Year
2024E
|
Net sales
|
~$3,025
|
$12,100 -
$12,400
|
Operating
EBITDA(2)
|
~$710
|
$2,900 -
$3,050
|
Adjusted
EPS(2)
|
~$0.84
|
$3.45 -
$3.75
|
"We are raising our financial guidance for the year for net
sales, operating EBITDA and adjusted EPS," said Lori Koch, Chief Financial Officer of DuPont.
"At the mid-point of our updated guidance ranges for full year
2024, we now estimate net sales of about $12.25 billion, operating EBITDA of about
$2.975 billion and adjusted EPS of
$3.60 per share."
"For the second quarter of 2024, we expect sequential sales and
earnings improvement driven by favorable seasonality, continued
electronics recovery, and reduced channel inventory destocking in
industrial-based end-markets including water and medical packaging"
Koch continued. "Year-over-year sales and earnings growth assumed
in the second half of 2024 is expected to be driven by further
electronics market recovery and a return to volume growth in
W&P."
Conference Call
The Company will host a live webcast
of its quarterly earnings conference call with investors to discuss
its results and business outlook beginning today at 8:00 a.m. ET. The slide presentation that
accompanies the conference call will be posted on the DuPont's
Investor Relations Events and Presentations page. A replay of the
webcast also will be available on the DuPont's Investor Relations
Events and Presentations page following the live event.
About DuPont
DuPont (NYSE: DD) is a global innovation
leader with technology-based materials and solutions that help
transform industries and everyday life. Our employees apply diverse
science and expertise to help customers advance their best ideas
and deliver essential innovations in key markets including
electronics, transportation, construction, water, healthcare and
worker safety. More information about the company, its businesses
and solutions can be found at www.dupont.com. Investors can
access information included on the Investor Relations section of
the website at investors.dupont.com.
DuPontTM and all products, unless otherwise noted,
denoted with TM, SM or ® are
trademarks, service marks or registered trademarks of affiliates of
DuPont de Nemours, Inc.
Overview
On November 1,
2023, DuPont completed the divestiture of the Delrin® acetal
homopolymer (H-POM) business to TJC LP, (the "Delrin®
Divestiture"). The results of operations for the three months ended
March 31, 2023 present the financial
results of the Delrin® Divestiture as discontinued operations.
Unless otherwise indicated, the discussion of results, including
the financial measures further discussed below, refers only to
DuPont's Continuing Operations and does not include discussion of
balances or activity of the Delrin® Divestiture.
Effective as of January 1, 2024,
Electronics & Industrial realigned certain product lines that
comprise its business units (Industrial Solutions, Interconnect
Solutions and Semiconductor Technologies) that are intended to
optimize business operations across the segment leading to enhanced
value for our customers and cost savings. The realignment did not
result in changes to total Electronics and Industrial segment net
sales.
Cautionary Statement about Forward-looking
Statements
This communication contains "forward-looking
statements" within the meaning of the federal securities laws,
including Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
In this context, forward-looking statements often address expected
future business and financial performance and financial condition,
and often contain words such as "expect," "anticipate," "intend,"
"plan," "believe," "seek," "see," "will," "would," "target,"
"stabilization," "confident," "preliminary," "initial," and similar
expressions and variations or negatives of these words. All
statements, other than statements of historical fact, are
forward-looking statements, including statements regarding outlook,
expectations and guidance.
Forward-looking statements address matters that are, to varying
degrees, uncertain and subject to risks, uncertainties, and
assumptions, many of which that are beyond DuPont's control, that
could cause actual results to differ materially from those
expressed in any forward-looking statements. Forward-looking
statements are not guarantees of future results. Some of the
important factors that could cause DuPont's actual results to
differ materially from those projected in any such forward-looking
statements include, but are not limited to: i) the possibility that
the Company may fail to realize the anticipated benefits of the
$1 billion share repurchase program
announced on February 6, 2024 and
that the program may be suspended, discontinued or not completed
prior to its termination on June 30,
2025; (ii) risks and uncertainties related to the settlement
agreement concerning PFAS liabilities reached June 2023 with plaintiff water utilities by
Chemours, Corteva, EIDP and DuPont; (iii) risks and costs related
to each of the parties respective performance under and the impact
of the arrangement to share future eligible PFAS costs by and
between DuPont, Corteva and Chemours, including the outcome of any
pending or future litigation related to PFAS or PFOA, including
personal injury claims and natural resource damages claims; the
extent and cost of ongoing remediation obligations and potential
future remediation obligations; changes in laws and regulations
applicable to PFAS chemicals; (iv) ability to achieve anticipated
tax treatments in connection with completed and future, if any,
divestitures, mergers, acquisitions and other portfolio changes
actions and impact of changes in relevant tax and other laws; (v)
indemnification of certain legacy liabilities; (vi) failure to
realize expected benefits and effectively manage and achieve
anticipated synergies and operational efficiencies in connection
with completed and future, if any, divestitures, mergers,
acquisitions, and other portfolio management, productivity and
infrastructure actions; (vii) risks and uncertainties, including
increased costs and the ability to obtain raw materials and meet
customer needs from, among other events, pandemics and responsive
actions; timing and recovery from demand declines in
consumer-facing markets, including in China; adverse changes in worldwide economic,
political, regulatory, international trade, geopolitical, capital
markets and other external conditions; and other factors beyond the
Company's control, including inflation, recession, military
conflicts, natural and other disasters or weather related events,
that impact the operations of the Company, its customers and/or
suppliers; (viii) ability to offset increases in cost of inputs,
including raw materials, energy and logistics; (ix) risks
associated with demand and market conditions in the semiconductor
industry and associated end markets, including from continuing or
expanding trade disputes or restrictions, including on exports to
China of U.S.-regulated products
and technology; (x) risks, including ability to achieve, and costs
associated with DuPont's sustainability strategy including the
actual conduct of the company's activities and results thereof, and
the development, implementation, achievement or continuation of any
goal, program, policy or initiative discussed or expected; and (xi)
other risks to DuPont's business and operations, including the risk
of impairment; each as further discussed in DuPont's most recent
annual report and subsequent current and periodic reports filed
with the U.S. Securities and Exchange Commission. Unlisted factors
may present significant additional obstacles to the realization of
forward-looking statements. Consequences of material differences in
results as compared with those anticipated in the forward-looking
statements could include, among other things, business or supply
chain disruption, operational problems, financial loss, legal
liability to third parties and similar risks, any of which could
have a material adverse effect on DuPont's consolidated financial
condition, results of operations, credit rating or liquidity. You
should not place undue reliance on forward-looking statements,
which speak only as of the date they are made. DuPont assumes no
obligation to publicly provide revisions or updates to any
forward-looking statements whether as a result of new information,
future developments or otherwise, should circumstances change,
except as otherwise required by securities and other applicable
laws.
Non-GAAP Financial Measures
Unless otherwise
indicated, all financial metrics presented reflect continuing
operations only.
This communication includes information that does not conform to
accounting principles generally accepted in the United States of America ("U.S. GAAP") and
are considered non-GAAP measures. Management uses these measures
internally for planning, forecasting and evaluating the performance
of the Company, including allocating resources. DuPont's management
believes these non-GAAP financial measures are useful to investors
because they provide additional information related to the ongoing
performance of DuPont to offer a more meaningful comparison related
to future results of operations. These non-GAAP financial measures
supplement disclosures prepared in accordance with U.S. GAAP, and
should not be viewed as an alternative to U.S. GAAP. Furthermore,
such non-GAAP measures may not be consistent with similar measures
provided or used by other companies. Reconciliations for these
non-GAAP measures to U.S. GAAP are provided in the Selected
Financial Information and Non-GAAP Measures starting on page 11 and
in the Reconciliation to Non-GAAP Measures on the Investors section
of the Company's website. Non-GAAP measures included in this
communication are defined below. The Company has not provided
forward-looking U.S. GAAP financial measures or a reconciliation of
forward-looking non-GAAP financial measures to the most comparable
U.S. GAAP financial measures on a forward-looking basis because the
Company is unable to predict with reasonable certainty the ultimate
outcome of certain future events. These events include, among
others, the impact of portfolio changes, including asset sales,
mergers, acquisitions, and divestitures; contingent liabilities
related to litigation, environmental and indemnifications matters;
impairments and discrete tax items. These items are uncertain,
depend on various factors, and could have a material impact on U.S.
GAAP results for the guidance period.
Indirect costs, such as those related to corporate and shared
service functions previously allocated to the Delrin® Divestiture,
do not meet the criteria for discontinued operations and were
reported within continuing operations in the respective prior
years. A portion of these historical indirect costs include costs
related to activities the Company is undertaking on behalf of
Delrin® and for which it is reimbursed ("Future Reimbursable
Indirect Costs"). Future Reimbursable Indirect Costs are reported
within continuing operations but are excluded from operating EBITDA
as defined below. The remaining portion of these indirect costs is
not subject to future reimbursement ("Stranded Costs"). Stranded
Costs are reported within continuing operations in Corporate &
Other and are included within Operating EBITDA.
Adjusted Earnings (formerly referred to as "Adjusted results")
is defined as income from continuing operations excluding the
after-tax impact of significant items, after-tax impact of
amortization expense of intangibles, the after-tax impact of
non-operating pension / other post employment benefits ("OPEB")
credits / costs and Future Reimbursable Indirect Costs. Adjusted
Earnings is the numerator used in the calculation of Adjusted EPS,
as well as the denominator in Adjusted Free Cash Flow
Conversion.
Adjusted EPS is defined as Adjusted Earnings per common share -
diluted. Management estimates amortization expense in 2024
associated with intangibles to be about $600
million on a pre-tax basis, or approximately $1.10 per share.
The Company's measure of profit/loss for segment reporting
purposes is Operating EBITDA as this is the manner in which the
Company's chief operating decision maker ("CODM") assesses
performance and allocates resources. The Company defines Operating
EBITDA as earnings (i.e., "Income from continuing operations before
income taxes") before interest, depreciation, amortization,
non-operating pension / OPEB benefits / charges, and foreign
exchange gains / losses, excluding Future Reimbursable Indirect
Costs, and adjusted for significant items. Reconciliations of these
measures are provided on the following pages.
Operating EBITDA Margin is defined as Operating EBITDA divided
by Net Sales.
Significant items are items that arise outside the ordinary
course of the Company's business that management believes may cause
misinterpretation of underlying business performance, both
historical and future, based on a combination of some or all of the
item's size, unusual nature and infrequent occurrence. Management
classifies as significant items certain costs and expenses
associated with integration and separation activities related to
transformational acquisitions and divestitures as they are
considered unrelated to ongoing business performance.
Organic Sales is defined as net sales excluding the impacts of
currency and portfolio.
Adjusted Free Cash Flow is defined as cash provided by/used for
operating activities from continuing operations less capital
expenditures and excluding the impact of cash inflows/outflows that
are unusual in nature and/or infrequent in occurrence that neither
relate to the ordinary course of the Company's business nor reflect
the Company's underlying business liquidity. As a result, adjusted
free cash flow represents cash that is available to the Company,
after investing in its asset base, to fund obligations using the
Company's primary source of liquidity, cash provided by operating
activities from continuing operations. Management believes adjusted
free cash flow, even though it may be defined differently from
other companies, is useful to investors, analysts and others to
evaluate the Company's cash flow and financial performance, and it
is an integral measure used in the Company's financial planning
process. Management notes that there were no exclusions for items
that are unusual in nature and/or infrequent in occurrence for the
three-month periods ended March 31,
2024 and March 31, 2023.
Adjusted Free Cash Flow Conversion is defined as Adjusted Free
Cash Flow divided by Adjusted Earnings. Management uses Adjusted
Free Cash Flow Conversion as an indicator of our ability to convert
earnings to cash. The Company updated its definition of Adjusted
Free Cash Flow Conversion in the fourth quarter 2023 and all
periods were recast to reflect the change. Refer to
Reconciliation to Non-GAAP Measures under the Events &
Presentation tab on the Investors section of the Company's website
for the recast information.
DuPont de Nemours,
Inc.
Consolidated
Statements of Operations
|
|
|
Three Months
Ended March 31,
|
In millions, except per
share amounts (Unaudited)
|
2024
|
2023
|
Net sales
|
$
2,931
|
$
3,018
|
Cost of
sales
|
1,918
|
1,983
|
Research and
development expenses
|
125
|
127
|
Selling, general and
administrative expenses
|
384
|
340
|
Amortization of
intangibles
|
149
|
147
|
Restructuring and
asset related charges - net
|
39
|
14
|
Acquisition,
integration and separation costs
|
3
|
—
|
Equity in earnings of
nonconsolidated affiliates
|
12
|
15
|
Sundry income
(expense) - net
|
38
|
29
|
Interest
expense
|
96
|
95
|
Income from continuing
operations before income taxes
|
$
267
|
$
356
|
Provision for income
taxes on continuing operations
|
84
|
83
|
Income from continuing
operations, net of tax
|
$
183
|
$
273
|
Income (loss) from
discontinued operations, net of tax
|
14
|
(8)
|
Net income
|
$
172
|
$
265
|
Net income
attributable to noncontrolling interests
|
8
|
8
|
Net income available
for DuPont common stockholders
|
$
164
|
$
257
|
|
|
|
|
|
|
Per common share
data:
|
|
|
Earnings per common
share from continuing operations - basic
|
$
0.41
|
$
0.58
|
Earnings (loss) per
common share from discontinued operations - basic
|
0.03
|
(0.02)
|
Earnings per common
share - basic
|
$
0.45
|
$
0.56
|
Earnings per common
share from continuing operations - diluted
|
$
0.41
|
$
0.58
|
Earnings (loss) per
common share from discontinued operations - diluted
|
0.03
|
(0.02)
|
Earnings per common
share - diluted
|
$
0.45
|
$
0.56
|
|
|
|
Weighted-average common
shares outstanding - basic
|
422.8
|
458.8
|
Weighted-average common
shares outstanding - diluted
|
424.3
|
460.2
|
DuPont de Nemours,
Inc.
Consolidated
Balance Sheets
|
|
In millions, except
share amounts (Unaudited)
|
March 31,
2024
|
December 31,
2023
|
Assets
|
|
|
Current
Assets
|
|
|
Cash and cash
equivalents
|
$
1,934
|
$
2,392
|
Restricted cash and
cash equivalents
|
413
|
411
|
Accounts and notes
receivable - net
|
2,365
|
2,370
|
Inventories
|
2,175
|
2,147
|
Prepaid and other
current assets
|
180
|
194
|
Total current
assets
|
$
7,067
|
$
7,514
|
Property, plant and
equipment - net of accumulated depreciation (March 31, 2024
-
$4,949; December 31,
2023 - $4,841)
|
5,772
|
5,884
|
Other Assets
|
|
|
Goodwill
|
16,613
|
16,720
|
Other intangible
assets
|
5,640
|
5,814
|
Investments and
noncurrent receivables
|
1,086
|
1,071
|
Deferred income tax
assets
|
288
|
312
|
Deferred charges and
other assets
|
1,251
|
1,237
|
Total other
assets
|
$
24,878
|
$
25,154
|
Total Assets
|
$
37,717
|
$
38,552
|
Liabilities and
Equity
|
|
|
Current
Liabilities
|
|
|
Accounts
payable
|
1,624
|
1,675
|
Income taxes
payable
|
153
|
154
|
Accrued and other
current liabilities
|
1,255
|
1,269
|
Total current
liabilities
|
$
3,032
|
$
3,098
|
Long-Term
Debt
|
7,776
|
7,800
|
Other Noncurrent
Liabilities
|
|
|
Deferred income tax
liabilities
|
1,098
|
1,130
|
Pension and other
post-employment benefits - noncurrent
|
549
|
565
|
Other noncurrent
obligations
|
1,250
|
1,234
|
Total other noncurrent
liabilities
|
$
2,897
|
$
2,929
|
Total
Liabilities
|
$
13,705
|
$
13,827
|
Commitments and
contingent liabilities
|
|
|
Stockholders'
Equity
|
|
|
Common stock
(authorized 1,666,666,667 shares of $0.01 par value each; issued
2024:
418,074,174
shares; 2023: 430,110,140 shares)
|
4
|
4
|
Additional paid-in
capital
|
48,238
|
48,059
|
Accumulated
deficit
|
(23,519)
|
(22,874)
|
Accumulated other
comprehensive loss
|
(1,139)
|
(910)
|
Total DuPont
stockholders' equity
|
$
23,584
|
$
24,279
|
Noncontrolling
interests
|
428
|
446
|
Total
equity
|
$
24,012
|
$
24,725
|
Total Liabilities and
Equity
|
$
37,717
|
$
38,552
|
DuPont de Nemours,
Inc.
Consolidated
Statement of Cash Flows
|
|
|
Three Months Ended
March 31,
|
In millions
(Unaudited)
|
2024
|
2023
|
Operating
Activities
|
|
|
Net income
|
$
197
|
$
265
|
Income (loss) from
discontinued operations
|
14
|
(8)
|
Net income from
continuing operations
|
$
183
|
$
273
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
Depreciation and
amortization
|
291
|
277
|
Credit for deferred
income tax and other tax related items
|
(13)
|
(5)
|
Earnings of
nonconsolidated affiliates in excess of dividends
received
|
(7)
|
(10)
|
Net periodic benefit
costs
|
2
|
10
|
Periodic benefit plan
contributions
|
(19)
|
(21)
|
Net gain on sales of
assets, businesses and investments
|
(2)
|
(6)
|
Restructuring and
asset related charges - net
|
39
|
14
|
Other net
loss
|
20
|
27
|
Changes in assets and
liabilities, net of effects of acquired and divested
companies:
|
|
|
Accounts and notes
receivable
|
(74)
|
59
|
Inventories
|
(42)
|
(117)
|
Accounts
payable
|
84
|
(31)
|
Other assets and
liabilities, net
|
31
|
(65)
|
Cash provided by
operating activities - continuing operations
|
$
493
|
$
405
|
Investing
Activities
|
|
|
Capital
expenditures
|
(207)
|
(232)
|
Proceeds from sales of
property and businesses, net of cash divested
|
5
|
—
|
Purchases of
investments
|
—
|
(17)
|
Other investing
activities, net
|
—
|
(1)
|
Cash used for
investing activities - continuing operations
|
$
(202)
|
$
(250)
|
Financing
Activities
|
|
|
Purchases of common
stock and forward contracts
|
(500)
|
—
|
Proceeds from issuance
of Company stock
|
5
|
12
|
Employee taxes paid
for share-based payment arrangements
|
(17)
|
(26)
|
Distributions to
noncontrolling interests
|
(20)
|
(34)
|
Dividends paid to
stockholders
|
(159)
|
(165)
|
Cash used for
financing activities - continuing operations
|
$
(691)
|
$
(213)
|
Cash Flows from
Discontinued Operations
|
|
|
Cash used for
operations - discontinued operations
|
(31)
|
(62)
|
Cash used for
investing activities - discontinued operations
|
—
|
(9)
|
Cash used in
discontinued operations
|
$
(31)
|
$
(71)
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(25)
|
(7)
|
Decrease in cash,
cash equivalents and restricted cash
|
$
(456)
|
$
(136)
|
Cash, cash equivalents
and restricted cash from continuing operations, beginning of
period
|
2,803
|
3,772
|
Cash, cash equivalents
and restricted cash from discontinued operations, beginning of
period
|
—
|
—
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
$
2,803
|
$
3,772
|
Cash, cash equivalents
and restricted cash from continuing operations, end of
period
|
2,347
|
3,636
|
Cash, cash equivalents
and restricted cash from discontinued operations, end of
period
|
—
|
—
|
Cash, cash
equivalents and restricted cash at end of period
|
$
2,347
|
$
3,636
|
DuPont de Nemours,
Inc.
Net Sales by
Segment and Geographic Region
|
|
Net Sales by Segment
and Geographic Region
|
Three Months
Ended
|
In millions
(Unaudited)
|
Mar 31,
2024
|
Mar 31,
2023
|
Electronics &
Industrial
|
$
1,365
|
$
1,296
|
Water &
Protection
|
1,291
|
1,449
|
Corporate & Other
1
|
275
|
273
|
Total
|
$
2,931
|
$
3,018
|
U.S. &
Canada
|
$
1,053
|
$
1,023
|
EMEA
2
|
544
|
582
|
Asia Pacific
3
|
1,216
|
1,293
|
Latin
America
|
118
|
120
|
Total
|
$
2,931
|
$
3,018
|
Net Sales Variance
by Segment and Geographic Region
|
Three Months Ended
March 31, 2024
|
|
Local Price
&
Product Mix
|
Volume
|
Total
Organic
|
Currency
|
Portfolio &
Other
|
Total
|
Percent change from
prior year (Unaudited)
|
Electronics &
Industrial
|
(1) %
|
(1) %
|
(2) %
|
(1) %
|
8 %
|
5 %
|
Water &
Protection
|
—
|
(10)
|
(10)
|
(1)
|
—
|
(11)
|
Corporate & Other
1
|
(2)
|
3
|
1
|
—
|
—
|
1
|
Total
|
(1) %
|
(5) %
|
(6) %
|
(1) %
|
4 %
|
(3) %
|
U.S. &
Canada
|
— %
|
(7) %
|
(7) %
|
— %
|
10 %
|
3 %
|
EMEA2
|
(1)
|
(7)
|
(8)
|
1
|
—
|
(7)
|
Asia
Pacific3
|
(2)
|
(2)
|
(4)
|
(2)
|
—
|
(6)
|
Latin
America
|
2
|
(10)
|
(8)
|
—
|
6
|
(2)
|
Total
|
(1) %
|
(5) %
|
(6) %
|
(1) %
|
4 %
|
(3) %
|
1.
|
Corporate & Other
includes activities of the Retained Businesses.
|
2.
|
Europe, Middle East and
Africa.
|
3.
|
Net sales attributed to
China/Hong Kong, for the three months ended March 31, 2024 and 2023
were $515 million and $525 million, respectively.
|
DuPont de Nemours,
Inc.
Selected Financial
Information and Non-GAAP Measures
|
|
Operating
EBITDA by
Segment
|
Three Months
Ended
|
In millions
(Unaudited)
|
Mar 31,
2024
|
Mar 31,
2023
|
Electronics &
Industrial
|
$
374
|
$
362
|
Water &
Protection
|
295
|
344
|
Corporate & Other
1
|
13
|
8
|
Total
|
$
682
|
$
714
|
1. In addition to
corporate expenses, Corporate & Other includes activities of
the Retained Businesses.
|
|
|
|
|
Equity in Earnings
of Nonconsolidated Affiliates by Segment
|
Three Months
Ended
|
In millions
(Unaudited)
|
Mar 31,
2024
|
Mar 31,
2023
|
Electronics &
Industrial
|
$
10
|
$
5
|
Water &
Protection
|
9
|
10
|
Corporate & Other
1
|
(7)
|
—
|
Total equity earnings
included in operating EBITDA (GAAP)
|
$
12
|
$
15
|
1. Corporate &
Other includes the equity interest acquired in the
Delrin®
Divestiture transaction.
|
|
|
|
|
Reconciliation of
"Income from continuing operations, net of tax" to "Operating
EBITDA"
|
Three Months
Ended
|
In millions
(Unaudited)
|
Mar 31,
2024
|
Mar 31,
2023
|
Income from continuing
operations, net of tax (GAAP)
|
$
183
|
$
273
|
+ Provision for income
taxes on continuing operations
|
84
|
83
|
Income from continuing
operations before income taxes
|
$
267
|
$
356
|
+ Depreciation and
amortization
|
291
|
277
|
- Interest
income 1
|
20
|
46
|
+ Interest
expense
|
96
|
95
|
- Non-operating
pension/OPEB benefit credits (costs) 1
|
7
|
(2)
|
-
Foreign exchange gains (losses), net 1
|
4
|
(20)
|
+ Future reimbursable
indirect costs
|
—
|
2
|
- Significant item
charges
|
(59)
|
(8)
|
Operating EBITDA
(non-GAAP)
|
$
682
|
$
714
|
1. Included in
"Sundry income (expense) - net."
|
|
|
Reconciliation of
"Cash provided by operating activities - continuing
operations" to
"Adjusted free cash
flow" 1 and calculation
of "Adjusted free cash flow conversion"
|
|
|
Three Months
Ended
|
In millions
(Unaudited)
|
Mar 31,
2024
|
Mar 31,
2023
|
Cash provided by
operating activities - continuing operations (GAAP)
2
|
$
493
|
$
405
|
Capital
expenditures
|
(207)
|
(232)
|
Adjusted free cash flow
(non-GAAP)
|
$
286
|
$
173
|
Adjusted earnings
(non-GAAP)3
|
$
334
|
$
388
|
Adjusted free cash flow
conversion (non-GAAP)
|
86 %
|
45 %
|
1.
|
Adjusted free cash flow
is calculated on a continuing operations basis for all periods
presented. Refer to the definitions of Non-GAAP metrics on page 6
for additional information.
|
2.
|
Refer to the
Consolidated Statement of Cash Flows included in the schedules
above for major GAAP cash flow categories as well as further detail
relating to the changes in "Cash provided by operating activities -
continuing operations" for the three month periods
noted.
|
3.
|
Refer to page 12 for
the Non-GAAP reconciliation of Net income from continuing
operations available for DuPont common stockholders to Adjusted
Earnings (Non-GAAP).
|
DuPont de Nemours,
Inc.
Selected Financial
Information and Non-GAAP Measures
|
|
Significant Items
Impacting Results for the Three Months Ended March 31,
2024
|
In millions, except per
share amounts (Unaudited)
|
Pretax 1
|
Net
Income 2
|
EPS 3
|
Income Statement
Classification
|
Reported earnings
(GAAP)
|
$
267
|
$
175
|
$ 0.41
|
|
Less: Significant
items
|
|
|
|
|
Acquisition,
integration and separation costs 4
|
(3)
|
(2)
|
—
|
Acquisition,
integration and separation costs
|
Restructuring and
asset related charges - net 5
|
(39)
|
(29)
|
(0.07)
|
Restructuring and asset
related charges - net
|
Inventory write-offs
6
|
(25)
|
(19)
|
(0.05)
|
Cost of
sales
|
Income tax related
item 7
|
8
|
—
|
—
|
Sundry Income (expense)
- net
|
Total significant
items
|
$
(59)
|
$
(50)
|
$ (0.12)
|
|
Less: Amortization of
intangibles
|
(149)
|
(115)
|
(0.27)
|
Amortization of
intangibles
|
Less: Non-op pension /
OPEB benefit costs
|
7
|
6
|
0.01
|
Sundry income (expense)
- net
|
Adjusted earnings
(non-GAAP)
|
$
468
|
$
334
|
$ 0.79
|
|
|
Significant Items
Impacting Results for the Three Months Ended March 31,
2023
|
In millions, except per
share amounts (Unaudited)
|
Pretax 1
|
Net
Income 2
|
EPS 3
|
Income Statement
Classification
|
Reported earnings
(GAAP)
|
$
356
|
$
265
|
$ 0.58
|
|
Less: Significant
items
|
|
|
|
|
Restructuring and
asset related charges - net 5
|
(14)
|
(11)
|
(0.02)
|
Restructuring and asset
related charges - net
|
Gain on divestiture
8
|
6
|
5
|
0.01
|
Sundry income (expense)
- net
|
Total significant
items
|
$
(8)
|
$
(6)
|
$ (0.01)
|
|
Less: Amortization of
intangibles
|
(147)
|
(115)
|
(0.25)
|
Amortization of
intangibles
|
Less: Non-op pension /
OPEB benefit credits
|
(2)
|
(1)
|
—
|
Sundry income (expense)
- net
|
Less: Future
reimbursable indirect costs
|
(2)
|
(1)
|
—
|
Selling, general and
administrative expenses
|
Adjusted earnings
(non-GAAP)
|
$
515
|
$
388
|
$ 0.84
|
|
1.
|
Income (loss) from
continuing operations before income taxes.
|
2.
|
Net income (loss) from
continuing operations available for DuPont common stockholders. The
income tax effect on significant items was calculated based upon
the enacted tax laws and statutory income tax rates applicable in
the tax jurisdiction(s) of the underlying non-GAAP
adjustment.
|
3.
|
Earnings (loss) per
common share from continuing operations - diluted.
|
4.
|
Acquisition,
integration and separation costs related to the Spectrum
Acquisition.
|
5.
|
Includes restructuring
actions and asset related charges.
|
6.
|
Reflects raw material
inventory write-offs recorded in "Cost of Sales" in connection with
restructuring actions related to plant line closures within the
Water & Protection segment.
|
7.
|
Reflects the impact of
an international tax audit.
|
8.
|
Reflects post-closing
adjustments related to previously divested businesses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/dupont-reports-first-quarter-2024-results-302132277.html
SOURCE DuPont