NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
march
31, 2019 and December 31, 2018
1.
ORGANIZATION AND PRINCIPAL ACTIVITIES
The unaudited condensed consolidated financial
statements include the financial statements of Yangtze River Port and Logistics Limited (the “Company” or “Yangtze
River”) and its subsidiaries, Energetic Mind Limited (“Energetic Mind”), Ricofeliz Capital (HK) Limited (“Ricofeliz
Capital”), and Wuhan Yangtze River Newport Logistics Co., Ltd. (“Wuhan Newport”).
The Company, formerly named as Yangtze
River Development Limited, Kirin International Holding, Inc., and Ciglarette, Inc., was incorporated in the State of Nevada on
December 23, 2009. The Company was a development stage company and has not generated significant revenue since inception to March
1, 2011.
On March 1, 2011, the Company entered into
a share exchange agreement that Kirin China Holding Limited (“Kirin China”) became the Company’s wholly-owned
subsidiary. Kirin China engaged in the development and sales of residential and commercial real estate properties, and development
of land lots in People’s Republic of China (“China”, or the “PRC”).
On December 19, 2015, the Company completed
a share exchange (the “Share Exchange”) with Energetic Mind and all the shareholders of Energetic Mind, whereby Yangtze
River acquired
100%
of the issued and outstanding capital stock of Energetic Mind, in exchange for
151,000,000
shares of Yangtze
River’s common stock, which constituted approximately
88%
of its issued and outstanding shares on a fully-diluted basis of
Yangtze River immediately after the consummation of the Share Exchange, and an
8%
convertible note (the “Note”) in
the principal amount of $
150,000,000
. As a result of the Share Exchange, Energetic Mind became Yangtze River’s wholly-owned
subsidiary and Jasper Lake Holdings Limited (“Jasper”), the former shareholder of Energetic Mind, became Yangtze River’s
controlling stockholder. The Share Exchange transaction with Energetic Mind was treated as an acquisition, with Energetic Mind
as the accounting acquirer and Yangtze River as the acquired party. The financial statements before the date of the Share Exchange
are those of Energetic Mind with the results of the Company being condensed consolidated from the date of the Share Exchange.
Energetic Mind owns 100% of Ricofeliz Capital
and operates its business through its subsidiary Wuhan Newport.
Wuhan Newport was a wholly owned subsidiary
of Wuhan Renhe Group Co., Ltd. (the “Wuhan Renhe”), a company incorporated in the PRC as at September 23, 2002. On
July 13, 2015, Wuhan Renhe transferred all of the equity interests of the Company to Ricofeliz Capital, a company incorporated
in Hong Kong on March 25, 2015. Ricofeliz Capital was incorporated by Energetic Mind, a company incorporated in British Virgin
Islands (“BVI”).
Energetic Mind was incorporated by Mr. Liu Xiangyao on January 2, 2015, and was subsequently purchased
by various companies incorporated in BVI or the United States of America (“USA”), among whom Jasper became its 64%
owner. Jasper was 100% owned by Mr. Liu Xiangyao, a Hong Kong citizen.
The major assets of Wuhan Newport include
land lots for developing commercial buildings that are in line with the principal activities of Kirin China.
On December 31, 2015, the Company entered
into certain stock purchase and business sale agreements (the “Agreements”) with Kirin Global Enterprises, Inc. (the
“Purchaser”), a California corporation and an entity controlled by a former officer and director of the Company whereby
the Company sold its interest in certain subsidiaries (see Note 11) for an aggregate of $
75,000,002
. (the “Sale”).
Pursuant to the terms of the Agreements,
Jasper agreed to finance the Sale by reducing Company’s financial obligations of the Note by an aggregate of $
75,000,000
.
In addition, the Purchaser agreed to pay the remaining two dollars in cash.
Upon completion of the Sale, the Company
operates its business solely through its subsidiary Wuhan Newport, primarily engaging in the business as a port logistic center
located in the middle reaches of the Yangtze River in the PRC.
On April 16, 2019, the Company entered
into a Sales Agreement (the “Sales Agreement”) with A.G.P./Alliance Global Partners (the “Agent”), pursuant
to which the Company may offer and sell from time to time up to an aggregate of $
100,000,000
shares of the Company’s common
stock (the “Placement Shares”), through the Agent. The offer and sale of the Placement Shares, if any, will be made
through a prospectus supplement, dated April 16, 2019, to the prospectus included in the Company’s Registration Statement
on Form S-3 (File No. 333-223788) (the “Registration Statement”), which was declared effective by the Securities and
Exchange Commission (“SEC”) on September 13, 2018. The Company intends to use the net proceeds from this offering for
general working capital purposes.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
EDP Transaction
On December 26, 2017, the company entered
into an agreement with shareholders holding
100%
of the equity interest of Wuhan Economic Development Port Limited (the “Acquiree”
or “EDP”) to acquire all the interests of Acquiree; and the Acquiree Shareholders will acquire all the equity interest
held by the Company in Energetic Mind. Energetic Mind holds
100%
interest in Ricofeliz Capital that holds
100%
capital stock of
Wuhan Newport.
Upon execution of the Purchase Agreement,
the Acquiree will undergo reorganization. As a result of the reorganization, the Acquiree has become a limited liability company.
It will be held by a Hong Kong company, which will be
100%
owned by a BVI entity.
The closing of the transaction, which shall
be no later than June 30, 2018, is conditioned upon satisfaction of due diligence by both parties, the completion of auditing of
the financial statements of the Acquiree, and the approval of relevant regulatory agencies.
The consideration of the acquisition transaction
will be first offset against both parties of the target companies leaving the balance of RMB
600
million (or approximately $
91
million) to be paid by the Company to the Acquiree Shareholders. Refundable deposit of RMB
30
million shall be paid to the Acquiree
Shareholders upon initial due diligence and auditing.
The remaining RMB 570 million shall be paid at closing in cash or in the
form of a 7% convertible note.
The closing deadline of the transaction
was originally March 31, 2018 and was extended three times to April 30, 2018, May 31, 2018 and finally, July 31, 2018. The Transaction
has not been closed and the Company and the Acquiree Shareholders, the representative of the shareholders of Wuhan Port have failed
to reach an agreement to further extend the closing deadline for the transaction. Accordingly, the parties have terminated the
said purchase agreement and the transaction.
Spin-off Transaction
On January 30, 2018, the Company incorporated
Yangtze River Blockchain Logistics Limited (“Blockchain Logistics”)(formerly known as Avenal River Limited) in the
British Virgin Islands. Blockchain Logistics owns all of the shares of Ricofeliz Investment (China) Limited, a Hong Kong company,
which in turn owns 100% of the equity interest of Wuhan Yangtze River Newport Trading Limited, a PRC company.
On February 15, 2018,
the majority of the
Company’s shareholders and the Board of Directors resolved that 1 share of Blockchain Logistics will be issued for every
1 share held by Yangtze River Port and Logistics Limited “YRIV” (the “Spin-off Transaction”).
On April 24, 2018, due to the potential
costs related to the Spin-off Transaction and the fact that the Company’s board of directors has determined that it is in
the best interest of the Company not to proceed with the Spin-off Transaction.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the FINANCIAL STATEMENTS
Armada Transaction
On October 6, 2016 and November 23, 2016
the
Company, by and among Armada Enterprises GP (“Armada”) and Wight International Construction, LLC (“Wight”),
entered into (i) a Contribution, Conveyance and Assumption Agreement (“Contribution Agreement”) dated October 3, 2016
and its first and second addendums and (ii) an Amended and Restated Limited Liability Company Agreement dated November 16, 2016
(collectively with the Contribution Agreement, the “Agreements” or “Transaction”), whereby the Company
acquired 100 million preferred B membership units, which will be ultimately converted into 100 million LP units in Armada Enterprises
LP and in exchange, the Company issued a $500 million convertible promissory note (“Note”) and 50,000,000 shares of
the Company’s common stock to Wight. As result of the Transaction and the conversion of the Note on November 17, 2016, Wight
owns 100,000,000 shares of the Company’s common stock representing
36.73%
of the Company’s voting power; the Company
owns 100 million preferred B membership units in
Wight representing 62.5% non-voting equity interest
in Wight
.
Under the terms of the Transaction, at
the first closing, Wight was required to provide an aggregate total of $
200
million, consisting $
50
million in Working Capital
and $
150
million in Construction Funding, to the Company by January 18, 2017. Wight did not provide the funding on January 18,
2017 and the Company gave Notice of Default and Request for Cure. Wight proposed to provide $
50
million in Working Capital on or
before February 15, 2017 and secure $
150
million in Construction Funding on or before March 15, 2017. Wight failed to provide the
$
50
million in Working Capital as proposed by February 15, 2017. Therefore, the Company, on February 24, 2017 determined to terminate
the Transaction for non-performance by Wight pursuant to the Agreements executed among the Company, Armada and Wight. Pursuant
to the Agreements, the termination of the Transaction calls for the immediate return of the
100,000,000
shares of common stock
issued by the Company to Wight. On February 27, 2017, the Company issued a Notice of Termination to Wight and demanded the return
of the 100,000,000 shares of common stock according to the Agreements. The Company reserves the right to pursue any further legal
action with respect to Armada and Wight’s default.
Under the terms of the Armada Agreement,
at the first closing, Wight was required to provide an aggregate total of $200 million, $
50
million in Working Capital and $
150
million in Construction Funding, to us by January 18, 2017. Wight did not provide the funding on January 18, 2017 and we gave Notice
of Default and Request for Cure. Wight proposed to provide $
50
million in Working Capital on or before February 15, 2017 and secure
$
150
million in Construction Funding on or before March 15, 2017. Wight failed to provide the $
50
million in Working Capital as
proposed by February 15, 2017.
On February 24, 2017, due to Wight’s
nonperformance and nonpayment of $
50
million for the First Financing, the Company decided to unwind Armada Financing. Pursuant
to Armada Agreement, the termination of the Armada Agreement calls for the immediate return of the
100,000,000
shares of common
stock issued by the Company to Wight. On February 27, 2017, the Company issued a notice of termination of contract to Wight. As
at March 1, 2017, the Company cancelled the
100,000,000
shares of common stocks issued to Wight.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.1
Basis of presentation
The accompanying unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America
(“GAAP”).
The unaudited condensed consolidated financial
statements include the financial statements of all the subsidiaries. All transactions and balances between the Company and its
subsidiaries have been eliminated upon consolidation.
The unaudited condensed consolidated balance
sheets are presented unclassified because the time required to complete real estate projects and the Company’s working capital
considerations usually stretch for more than one-year period.
2.2
Use of estimates
The preparation of unaudited condensed
consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed
consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results
could differ from those estimates. On an ongoing basis, management reviews these estimates using the currently available information.
Changes in facts and circumstances may cause the Company to revise its estimates. Significant accounting estimates reflected in
the unaudited condensed consolidated financial statements include: (i) the allowance for doubtful debts; (ii) accrual of estimated
liabilities; (iii) contingencies; (iv) deferred tax assets; (v) impairment of long-lived assets; (vi) useful lives of property
plant and equipment; and (vii) real estate property refunds and compensation payables.
2.3
Cash and cash equivalents
Cash and cash equivalents consist of cash
and bank deposits with original maturities of three and six months or less, which are unrestricted as to withdrawal and use the
Company maintains accounts at banks and has not experienced any losses from such concentrations.
2.4
Property
and equipment
The property and
equipment are stated at cost less accumulated depreciation. The depreciation is computed on a straight-line method over the estimated
useful lives of the assets with
5%
salvage value. Estimated useful lives of property and equipment are stated in Note 7.
The Company eliminates
the cost and related accumulated depreciation of assets sold or otherwise retired from the accounts and includes any gain or loss
in the statement of income. The Company charges maintenance, repairs and minor renewals directly to expenses as incurred; major
additions and betterment to equipment are capitalized.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
2.5
Impairment
of long-lived assets
The Company applies
the provisions of ASC No. 360 Sub topic 10, “Impairment or Disposal of Long-Lived Assets” (ASC 360- 10) issued by the
Financial Accounting Standards Board (“FASB”). ASC 360-10 requires that long-lived assets be reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated
undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists,
an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.
The Company tests
long-lived assets, including property and equipment and finite lived intangible assets, for impairment at least annually or more
frequently upon the occurrence of an event or when circumstances indicate that the net carrying amount is greater than its fair
value. Assets are grouped and evaluated at the lowest level for their identifiable cash flows that are largely independent of the
cash flows of other groups of assets. The Company considers historical performance and future estimated results in its evaluation
of potential impairment and then compares the carrying amount of the asset to the future estimated cash flows expected to result
from the use of the asset. If the carrying amount of the asset exceeds estimated expected undiscounted future cash flows, the Company
measures the amount of impairment by comparing the carrying amount of the asset to its fair value. The estimation of fair value
is generally measured by discounting expected future cash flows as the rate the Company utilizes to evaluate potential investments.
The Company estimates fair value based on the information available in making whatever estimates, judgments and projections are
considered necessary. There were no impairment losses for the three and six months ended June 30, 2019 and 2018.
2.6
Fair values
of financial instruments
ASC Topic 825,
Financial Instruments (“Topic 825”) requires disclosure of fair value information of financial instruments, whether
or not recognized in the balance sheets, for which it is practicable to estimate that value. In cases where quoted market prices
are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly
affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair
value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate
settlement of the instruments. Topic 825 excludes certain financial instruments and all nonfinancial assets and liabilities from
its disclosure requirements. Accordingly, the aggregate fair value amounts do not represent the underlying value of the Company.
Level 1
|
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
Level 2
|
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
|
Level 3
|
inputs to the valuation methodology are unobservable and significant to the fair value.
|
As of June 30,
2019 and December 31, 2018, financial instruments of the Company primarily comprise of cash, accrued interest receivables, other
receivables, short-term bank loans, deposits payables and accrued expenses, which were carried at cost on the balance sheets, and
carrying amounts approximated their fair values because of their generally short maturities.
2.7
Convertible
notes
In accordance with ASC subtopic 470-20,
the convertible notes are initially carried at the principal amount of the convertible notes. Debt premium or discounts, which
are the differences between the carrying value and the principal amount of convertible notes at the issuance date, together with
related debts issuance cost, are subsequently amortized using effective interest method as adjustments to interest expense from
the debt issuance date to its first redemption date. Convertible notes are classified as a current liability if they are or will
be callable by the Company or puttable by the debt holders within one year from the balance sheet date, even though liquidation
may not be expected within that period.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
2.8
Foreign currency translation and
transactions
The Company’s unaudited condensed
consolidated financial statements are presented in the U.S. dollar (US$), which is the Company’s reporting currency. Yangtze
River, Energetic Mind, and Ricofeliz Capital uses US$ as its functional currency. Wuhan Newport uses Renminbi Yuan(“RMB”)
as its functional currency. Transactions in foreign currencies are initially recorded at the functional currency rate ruling at
the date of transaction. Any differences between the initially recorded amount and the settlement amount are recorded as a gain
or loss on foreign currency transaction in the statements of operations.
In accordance with ASC 830, Foreign Currency
Matters, the Company translated the assets and liabilities into US$ using the rate of exchange prevailing at the applicable
balance sheet date and the statements of operations and cash flows are translated at an average rate during the reporting period. Adjustments
resulting from the translation are recorded in owners’ equity as part of accumulated other comprehensive income.
Schedule of accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
Balance sheet items, except for equity accounts
|
|
|
6.8668
|
|
|
|
6.8785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
June 30,
|
|
|
For the six months ended
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Items in the statements of operations and comprehensive income, and statement of cash flows
|
|
|
6.8203
|
|
|
|
6.3741
|
|
|
|
6.7868
|
|
|
|
6.3665
|
|
2.9
Revenue recognition
The Company recognizes revenue from steel
trading when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable and collection
is reasonably assured.
Real estate sales are reported in accordance
with the provisions of ASC 360-20, Property, Plant and Equipment, Real Estate Sales.
Revenue from the sales of completed properties
and properties where the construction period is twelve months or less is recognized by the full accrual method when (a) sale is
consummated; (b) the buyer’s initial and continuing involvements are adequate to demonstrate a commitment to pay for the
property; (c) the receivable is not subject to future subordination; (d) the Company has transferred to the buyer the usual risks
and rewards of ownership in a transaction that is in substance a sale and does not have a substantial continuing involvement with
the property. A sale is not considered consummated until (a) the parties are bound by the terms of a contract or agreement, (b)
all consideration has been exchanged, (c) any permanent financing for which the seller is responsible has been arranged, (d) all
conditions precedent to closing have been performed. Fair value of buyer’s payments to be received in future periods pursuant
to sales contract is classified under accounts receivable. Sales transactions not meeting all the conditions of the full accrual
method are accounted for using the deposit method of accounting. Under the deposit method, all costs are capitalized as incurred,
and payments received from the buyer are recorded as a deposit liability.
Revenue and profit from the sale of development
properties where the construction period is more than twelve months is recognized by the percentage-of-completion method on the
sale of individual units when the following conditions are met: (a)construction is beyond a preliminary stage; (b) the buyer is
committed to the extent of being unable to require a refund except for non-delivery of the unit; (c) sufficient units have already
been sold to assure that the entire property will not revert to rental property; (d) sales prices are collectible and (e) aggregate
sales proceeds and costs can be reasonably estimated. If any of these criteria are not met, proceeds are accounted for as deposits
until the criteria are met and/or the sale consummated.
The Company has not generated any revenue
from the sales of real estate property for the three and six months ended June 30, 2019 and 2018.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
2.10
Real estate capitalization and
cost allocation
Real estate property completed and real
estate properties and land lots under development consist of commercial units under construction and units completed. Properties
under development or completed are stated at cost or estimated net realizable value, whichever is lower. Cost capitalization of
development and redevelopment activities begins during the predevelopment period, which we define as the activities that are necessary
to begin the development of the property. We cease capitalization upon substantial completion of the project, but no later than
one year from cessation of major construction activity. We also cease capitalization when activities necessary to prepare the property
for its intended use have been suspended. Costs include costs of land use rights, direct development costs, interest on indebtedness,
construction overhead and indirect project costs.
The Company acquires land use rights with lease terms of 40 years through government
sale transaction.
Land use rights are divided and transferred to customers after the Company delivers properties. The Company capitalizes
payments for obtaining the land use rights, and allocates to specific units within a project based on units’ gross floor
area. Costs of land use rights for the purpose of property development are not amortized. Other costs are allocated to units within
a project based on the ratio of the sales value of units to the estimated total sales value.
2.11
Capitalization of interest
In accordance with ASC 360, Property, Plant
and Equipment, interest incurred during construction is capitalized to properties under development. For the three and six months
ended June 30, 2019 and 2018, $nil and $nil were capitalized as properties under development, respectively.
2.12
Advertising expenses
Advertising costs are expensed as incurred,
or the first time the advertising takes place, in accordance with ASC 720-35, Advertising Costs. For the three and six months ended
June 30, 2019 and 2018, the Company recorded advertising expenses of $nil and $nil , respectively.
2.13
Share-based compensation
The Company grants restricted shares to
its non-employee consultants. Awards granted to non-employees are measured at fair value at the earlier of the commitment date
or the date the services are completed, and are recognized using graded vesting method over the period the service is provided.
2.14
Income taxes
Current income taxes are provided for in
accordance with the laws of the relevant taxing authorities. As part of the process of preparing unaudited condensed consolidated
financial statements, the Company is required to estimate its income taxes in each of the jurisdictions in which it operates. The
Company accounts for income taxes using the liability method. Under this method, deferred income taxes are recognized for tax consequences
in future years of differences between the tax bases of assets and liabilities and their reported amounts in the unaudited condensed
consolidated financial statements at each year-end and tax loss carry forwards. Deferred tax assets and liabilities are measured
using enacted tax rates applicable for the differences that are expected to affect taxable income.
The Company adopts a more likely than not
threshold and a two-step approach for the tax position measurement and financial statement recognition. Under the two-step approach,
the first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that
it is more likely than not that the position will be sustained, including resolution of related appeals or litigation process,
if any. The second step is to measure the tax benefit as the largest amount that is more than
50%
likely of being realized upon
settlement. As of June 30, 2019 and December 31, 2018, the Company did not have any uncertain tax position.
2.15
Land Appreciation Tax (“LAT”)
In accordance with the relevant taxation
laws in the PRC, the Company is subject to LAT based on progressive rates ranging from
30%
to
60%
on the appreciation of land value,
which is calculated as the proceeds of sales of properties less deductible expenditures, including borrowing costs and all property
development expenditures. LAT is prepaid at
1%
to
2%
of the pre-sales proceeds each year as required by the local tax authorities,
and is settled generally after the construction of the real estate project is completed and majority of the units are sold. The
Company provides LAT as expensed when the related revenue is recognized based on estimate of the full amount of applicable LAT
for the real estate projects in accordance with the requirements set forth in the relevant PRC laws and regulations. LAT would
be included in income tax expense in the statements of operations and comprehensive income (loss).
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
2.16
Earnings (loss) per share
Basic earnings (loss) per share is computed
using the weighted average number of common shares outstanding during the year. Diluted earnings per share is computed using the
weighted average number of common shares and potential common shares outstanding during the period for convertible notes under
if-convertible method, if dilutive. Potential common shares are not included in the denominator of the diluted earnings per share
calculation when inclusion of such shares would be anti-dilutive, such as in a period in which a net loss is recorded.
2.17
Comprehensive loss
Comprehensive loss includes net income
(loss) and foreign currency adjustments. Comprehensive loss is reported in the consolidated statements of operations and comprehensive
loss. Accumulated other comprehensive loss, as presented on the consolidated balance sheets are the cumulative foreign currency
translation adjustments.
2.18
Contingencies
In the normal course of business, the Company
is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of
matters, including, among others, government investigations and tax matters. In accordance with ASC No. 450 Sub topic 20, “Loss
Contingencies”, the Company records accruals for such loss contingencies when it is probable that a liability has been incurred
and the amount of loss can be reasonably estimated.
2.19
Recently issued accounting pronouncements
The Company does not believe other recently
issued but not yet effective accounting standards from ASU 2019-07, if currently adopted, would have a material effect of the consolidated
financial position, results of operation and cash flows.
3.
RISKS
(a) Liquidity
risk
The Company is
exposed to liquidity risk which is risk that it is unable to provide sufficient capital resources and liquidity to meet its commitments
and business needs. Liquidity risk is controlled by the application of financial position analysis and monitoring procedures.
(b) Foreign currency
risk
A majority of
the Company’s operating activities and a significant portion of the Company’s assets and liabilities are denominated
in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the
Peoples’ Bank of China (“PBOC”) or other authorized financial institutions at exchange rates quoted by PBOC.
Approval of foreign currency payments by the PBOC or other regulatory institutions requires submitting a payment application form
together with suppliers’ invoices and signed contracts. The value of RMB is subject to changes in central government policies
and to international economic and political developments affecting supply and demand in the China Foreign Exchange Trading System
market.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
4.
OTHER ASSETS AND RECEIVABLES
Other assets and receivables as of
June 30, 2019 and December 31, 2018 consisted of:
Schedule of other assets and receivables
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Excessive business tax and related urban construction and education surcharge
|
|
|
1,632,102
|
|
|
|
1,629,326
|
|
Other assets and receivables
|
|
$
|
4,177,747
|
|
|
$
|
4,173,385
|
|
Business tax and
LAT are payable each year at 5% and 1% - 2% respectively of customer deposits received.
The Company recognizes sales related business
tax and LAT in the income statement to the extent that they are proportionate to the revenue recognized each period. Any excessive
amounts of business and LAT liabilities recognized at period-end pursuant to tax laws and regulations over the amounts recognized
in the income statement are capitalized in prepayments and will be expensed in subsequent periods.
5.
REAL ESTATE PROPERTY
COMPLETED
The account balance and components of the real estate property
completed were as follow:
Components of real estate property completed
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Properties completed
|
|
|
|
|
|
|
Wuhan Centre China Grand Steel Market
|
|
|
|
|
|
|
Costs of land use rights
|
|
$
|
7,295,451
|
|
|
$
|
7,283,042
|
|
Other development costs
|
|
|
22,546,398
|
|
|
|
22,508,048
|
|
Real estate property completed
|
|
$
|
29,841,849
|
|
|
$
|
29,791,090
|
|
As of June 30, 2019, the sole and wholly
owned developing project of the Company is called Wuhan Centre China Grand Steel Market (Phase 1) Commercial Building in the south
of Hans Road, Wuhan Yangluo Economic Development Zone with approximately
222,496.6
square meters of total construction area. Since
June 2009, the Company commenced the construction of the project that funded through a combination of bank loans and advances from
shareholders. The Company has obtained certificates representing titles of the land use rights used for the development of the
project. As of June 30, 2019, the Company has completed the construction of four buildings covering area of approximately
35,350.4
square meters of construction area. The Company values the real estate assets based on estimates using present value by quoted
prices for comparable real estate projects.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
6.
REAL ESTATE PROPERTIES
AND LAND LOTS UNDER DEVELOPMENT
The components of real estate properties
and land lots under development were as follows:
Schedule of real estate properties and land lots under development
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Properties under development
|
|
|
|
|
|
|
Wuhan Centre China Grand Steel Market
|
|
|
|
|
|
|
Costs of land use rights
|
|
$
|
8,798,554
|
|
|
$
|
8,783,588
|
|
Other development costs
|
|
|
37,920,395
|
|
|
|
37,759,063
|
|
Land lots undeveloped
|
|
|
|
|
|
|
|
|
Costs of land use rights
|
|
|
299,292,840
|
|
|
|
298,783,757
|
|
Real estate properties and land lots under development
|
|
$
|
346,011,789
|
|
|
$
|
345,326,408
|
|
The investments
in undeveloped land were acquired in September, 2007. The Company leases the land under land use right leases with various terms
from the PRC government, and does not have ownership of the underlying land.
As of June 30, 2019, the Company has three
buildings under development of the project described in Note 5 covering area of approximately
57,450.4
square meters of construction
area.
Land use right with net book value of $
171,384,244
,
including in real estate held for development and land lots undeveloped were pledged as collateral for the financial institution
loan as at June 30, 2019. (See Note 10)
7.
PROPERTY AND EQUIPMENT
The Company’s
property and equipment used to conduct day-to-day business are recorded at cost less accumulated depreciation. Depreciation expenses
are calculated using straight-line method over the estimated useful life with
5%
of estimated salvage value below:
Schedule of property and equipment
|
|
|
|
|
|
|
|
|
|
|
Useful life
years
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
Fixture, furniture and office equipment
|
|
5
|
|
$
|
62,337
|
|
|
$
|
62,249
|
|
Vehicles
|
|
5
|
|
|
277,126
|
|
|
|
276,655
|
|
Less: accumulated depreciation
|
|
|
|
|
(310,437
|
)
|
|
|
(308,294
|
)
|
Property and equipment, net
|
|
|
|
$
|
29,026
|
|
|
$
|
30,610
|
|
Depreciation expense totaled $
742
and $
6,952
, respectively for
the three months ended June 30, 2019 and 2018. Depreciation expense totaled $
1,635
and $
11,221
, respectively for the six months
ended June 30, 2019 and 2018.
8.
OTHER PAYABLES
AND ACCRUED LIABILITIES
Other payables and accrued liabilities
as of June 30, 2019 and December 31, 2018 consisted of:
Schedule of other payables and accrued liabilities
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Salaries payable
|
|
$
|
718,608
|
|
|
$
|
1,066,279
|
|
Compensation payable to consultants
|
|
|
43,650
|
|
|
|
131,750
|
|
Business tax and related urban construction and education surcharge
|
|
|
16,375
|
|
|
|
13,049
|
|
Deposits from contractors
|
|
|
158,735
|
|
|
|
158,465
|
|
Sundry payables
|
|
|
1,242
|
|
|
|
3,523
|
|
Interest payable on convertible notes
|
|
|
19,833,707
|
|
|
|
16,878,843
|
|
Interest payable on loans
|
|
|
8,302,703
|
|
|
|
7,033,801
|
|
Total other payables and accrued liabilities
|
|
$
|
29,075,020
|
|
|
$
|
25,285,710
|
|
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
9.
REAL ESTATE PROPERTY
REFUND AND COMPENSATION PAYABLE
During the years 2012 and 2011, the Company
signed 443 binding agreements of sales of commercial offices of the project with floor area of
22,790
square meters to unrelated
purchasers (the transactions or the real estate sales transactions). The Company received deposits and considerations from the
purchasers as required by the agreements. The construction commenced in the 2010, which was originally expected to be delivered
to customers in late of 2012. No revenue was recognized from the sales of the commercial offices due to the reason stated below.
Owing to commercial reasons, the Company
decided to terminate the agreements made for the sale of the real estate properties in relation to the project of Wuhan Centre
China Grand Market.
According to the agreements of sales, the Company is obliged to compensate the purchaser at a rate equal to
6% per annum or 0.05% per day on the deposits paid.
In the three months ended June 30, 2019 and 2018, the Company incurred $
351,355
and $
377,928
compensation expenses which were included in general and administrative expenses. In the six months ended June 30,
2019 and 2018, the Company incurred $
699,806
and $
745,029
compensation expenses which were included in general and administrative
expenses.
As at June 30, 2019, 375 out of
443
agreements
were cancelled, and no completed office (or real estate certificate) has been delivered to the purchaser.
The Company is still
in the progress of negotiating with the purchasers for the cancellation of the remaining agreements. The directors of the Company
are of the opinion that almost all of the purchasers shall accept the cancellation. If, finally the purchaser insisted on the execution
of the agreement, the Company will accept.
Real estate property refund and compensation
payable represent the amount of customer deposits received and the compensation calculated in accordance with the provisions in
the sales agreements. The payable consists of the followings:
Schedule of components of real estate property refund and compensation payable
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Property sales deposits
|
|
$
|
19,051,811
|
|
|
$
|
19,029,380
|
|
Compensation
|
|
|
9,693,282
|
|
|
|
8,976,343
|
|
Real estate property refund and compensation payable
|
|
$
|
28,745,093
|
|
|
$
|
28,005,723
|
|
10.
LOANS PAYABLE
Schedule of loans payable
|
|
|
|
|
|
|
|
|
Bank name
|
|
Term
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
China Construction Bank
|
|
From May 30, 2014 to May 29, 2020
|
|
$
|
41,897,245
|
|
|
$
|
41,825,980
|
|
Loans are floating rate loans whose rates
(2019:
6%
per annum and 2018:
6%
per annum) are
set at 5% above the over 5 years base borrowing rate
stipulated by the People’s
Bank of China.
Interest expenses incurred on loans payable for the three months ended June
30, 2019 and 2018 was $
632,390
and $
667,994
, respectively. Interest expenses incurred on loans payable for the six months ended
June 30, 2019 and 2018 was $
1,271,733
and $
1,355,690
, respectively.
Land use right with net book value of $
171,384,244
,
including in real estate held for development and land lots under development were pledged as collateral for the loan as at June
30, 2019.
The aggregate
maturities of loans payable of each of years subsequent to June 30, 2019 are as follows:
Schedule of aggregate maturities of loans payable
|
|
|
|
|
|
(Unaudited)
|
|
2020
|
|
$
|
17,475,389
|
|
2021
|
|
|
24,421,856
|
|
Loans payable
|
|
$
|
41,897,245
|
|
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
11.
CONVERTIBLE NOTES
On December 19, 2015, the Company issued
an
8%
convertible note in the principal amount of $
150,000,000
to Jasper, a related party, in the Share Exchange (see Note 1).
The holder of the Note may convert all or any portion of the then aggregate outstanding principal amount, together with any accrued
and unpaid interest, into shares of Company’s common stock at $
10.00
per share. The maturity date of the note is
December
19, 2018
.
On December 31, 2015, pursuant to the terms
and conditions of the Agreements, Jasper, financed the Purchaser for the Sale by reducing Company’s financial obligations
under the Note by an aggregate of $
75,000,000
(see Note 1). As a result of the Sale, the outstanding balance due to Jasper under
the note was $
75,000,000
plus any accrued interest.
On February 5, 2018, the Company issued
a non-interest convertible note in the principal amount of $
4,100,000
to Iliad Research and Trading L.P., with
1,000,000
OID. The
holder of the Note may convert all or any portion of the then aggregate outstanding principal amount into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
February 4, 2019
. In August 2018, an amount of $
1,250,000
of
the note was redeemed by an issuance of
143,119
shares of the Company. The remaining amount of the note has been redeemed as at
December 31, 2018.
On March 14, 2018, the Company issued an
8%
convertible note in the principal amount of $
526,315
to Eagle Equities LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
March 14, 2019
. The note has been redeemed as at December 31,
2018.
On March 14, 2018, the Company issued an
8%
convertible note in the principal amount of $
526,315
to Adar Bays LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
March 14, 2019
. The note has been redeemed as at December 31,
2018.
On April 5, 2018, the Company issued an
8%
convertible note in the principal amount of $
270,000
to GS Capital Partners LLC. The holder of the Note may convert all or any
portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
May 5, 2019
. The note has been redeemed as at December 31, 2018.
On April 16, 2018, the Company issued an
8%
convertible note in the principal amount of $
300,000
to Auctus Fund LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
April 16, 2019
. The note has been redeemed as at December 31,
2018.
On April 17, 2018, the Company issued an
8%
convertible note in the principal amount of $
115,000
to TFK Investment LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
April 17, 2019
. The note has been redeemed as at December 31,
2018.
On April 17, 2018, the Company issued an
8%
convertible note in the principal amount of $
115,000
to Crown Bridge Partners LLC. The holder of the Note may convert all or
any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
April 17, 2019
. The note has been redeemed as at December 31,
2018.
On May 16, 2018, the Company issued an
8%
convertible note in the principal amount of $
57,500
to Crown Bridge Partners LLC. The holder of the Note may convert all or
any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
May 16, 2019
. The note has been redeemed as at December 31,
2018.
On May 18, 2018, the Company issued an
convertible note in the principal amount of $
to Geneva Roth Remark Holdings LLC. The holder of the Note may convert
all or any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares
of Company’s common stock at $
per share. The maturity date of the Note is
. The note has been redeemed
as at December 31, 2018.
On June 12, 2018, the Company issued an
8%
convertible note in the principal amount of $
526,315
to Eagle Equities LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
June 12, 2019
. The note has been redeemed as at December 31,
2018.
On June 12, 2018, the Company issued an
8%
convertible note in the principal amount of $
526,315
to Adar Bays LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
June 14, 2019
. The note has been redeemed as at December 31,
2018.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
On June 15, 2018, the Company issued an
8%
convertible note in the principal amount of $
270,000
to GS Capital Partners LLC. The holder of the Note may convert all or any
portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
June 15, 2019
. The note has been redeemed as at December 31,
2018.
On June 15, 2018, the Company issued an
8%
convertible note in the principal amount of $
115,789
to Crossover Capital Fund I Inc. The holder of the Note may convert all
or any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of
Company’s common stock at $
15.00
per share. The maturity date of the Note is
June 15, 2019
. The note has been redeemed as
at December 31, 2018.
On June 19, 2018, the Company issued an
8%
convertible note in the principal amount of $
300,000
to Auctus Fund LLC. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
June 19, 2019
. The note was redeemed as at December 31, 2018.
On July 18, 2018, the Company issued an
convertible note in the principal amount of $
to Geneva Roth Remark Holdings, LLC. The holder of the Note may convert
all or any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares
of Company’s common stock at $
per share. The maturity date of the Note is
. The note has been redeemed
in January 2019.
On July 23, 2018, the Company issued an
8%
convertible note in the principal amount of $
250,000
to Morningview Financial LLC. The holder of the Note may convert all or
any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
12.00
per share. The maturity date of the Note is
January 23, 2019
. The note has been redeemed in January 2019.
On July 25, 2018, the Company issued an
8%
convertible note in the principal amount of $
105,000
to BHP Capital NY Inc. The holder of the Note may convert all or any portion
of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
12.00
per share. The maturity date of the Note is
January 25, 2019
. The note has been redeemed in January 2019.
On July 25, 2018, the Company issued an
8%
convertible note in the principal amount of $
36,750
to Jefferson Street Capital LLC. The holder of the Note may convert all
or any portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of
Company’s common stock at $
12.00
per share. The maturity date of the Note is
January 25, 2019
. The note has been redeemed
in January 2019.
On July 13, 2018, the Company issued an
8%
convertible note in the principal amount of $
57,500
to Crown Bridge Partners. The holder of the Note may convert all or any
portion of the then aggregate outstanding principal amount, together with any accrued and unpaid interest, into shares of Company’s
common stock at $
10.00
per share. The maturity date of the Note is
January 13, 2019
. The note has been redeemed in January 2019.
There was no beneficial conversion feature
attributable to the Note as the set conversion price of the Note was greater than the fair value of the common share price at the
date of issuance. The Company has accounted for the Note in accordance with ASC 470-20, as a single instrument as a non-current
liability. The Note is initially carried at the gross cash received at the issuance date.
The interest expense for the convertible
note included in the unaudited condensed consolidated statements of operations was $
1,495,890
and $
1,540,521
, respectively, for
the three months ended June 30, 2019 and 2018. The interest expense for the convertible note included in the unaudited condensed
consolidated statements of operations was $
3,153,311
and $
3,044,673
, respectively, for the six months ended June 30, 2019 and 2018.
The interest payable for the convertible
notes included in the unaudited condensed consolidated balance sheets was $
19,833,707
and $
16,878,843
, respectively as at June
30, 2019 and December 31, 2018.
12.
EMPLOYEE RETIREMENT BENEFIT
The Company has
made employee benefit contribution in accordance with Chinese relevant regulations, including retirement insurance, unemployment
insurance, medical insurance, work injury insurance and birth insurance. The Company recorded the contribution in the salary and
employee charges when incurred. The contributions made by the Company were $
15,859
and $
3,928
respectively, for the three months
ended June 30, 2019 and 2018. The contributions made by the Company were $
30,549
and $
7,866
respectively, for the six months ended
June 30, 2019 and 2018.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
13.
INCOME TAXES
The Company was incorporated in the state
of Nevada. Under the current law of Nevada, the Company is not subject to state corporate income tax. No provision for federal
corporate income tax has been made in the financial statements as there are no assessable profits.
Energetic Mind was incorporated in the
British Virgin Islands (“BVI”). Under the current law of the BVI, Energetic Mind is not subject to tax on income.
Ricofeliz Capital was incorporated in Hong
Kong. No provision for Hong Kong profits tax has been made in the financial statements as there are no assessable profits.
Wuhan Newport was incorporated in the PRC,
was governed by the income tax law of the PRC and is subject to PRC enterprise income tax (“EIT”). The EIT rate of
PRC is
25%
.
Income tax expenses for the three and six
months ended June 30, 2019 and 2018 are summarized as follows:
Summary of income tax expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
June 30,
|
|
|
For the six months ended
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Current
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Deferred tax benefit
|
|
|
267,635
|
|
|
|
293,058
|
|
|
|
536,810
|
|
|
|
573,401
|
|
Total
|
|
$
|
267,635
|
|
|
$
|
293,058
|
|
|
$
|
536,810
|
|
|
$
|
573,401
|
|
A reconciliation of the income tax benefit
determined at the PRC EIT income tax rate to the Company’s effective income tax benefit is as follows:
Schedule of reconciliation of the income tax benefit determined at the PRC EIT income tax rate
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
EIT at the PRC statutory rate of 25%
|
|
$
|
1,541,315
|
|
|
$
|
1,925,731
|
|
Valuation allowance
|
|
|
(1,004,505
|
)
|
|
|
(1,352,330
|
)
|
Total
|
|
$
|
536,810
|
|
|
$
|
573,401
|
|
The Company evaluates the level of authority
for each uncertain tax position (including the potential application of interest and penalties) based on the technical merits,
and measures the unrecognized benefits associated with the tax positions. For the three and six months ended June 30, 2019 and
2018, the Company had no unrecognized tax benefits.
The Company does not anticipate any significant
increase to its liability for unrecognized tax benefit within the next 12 months. The Company will classify interest and penalties
related to income tax matters, if any, in income tax expense.
Deferred income taxes are recognized for
tax consequences in future years of differences between the tax bases of assets and liabilities and their reported amounts in the
unaudited condensed consolidated financial statements at each year-end and tax loss carry forwards. The tax effects of temporary
differences that give rise to the following approximate deferred tax assets and liabilities as of June 30, 2019 and December 31,
2018 are presented below.
Schedule of deferred tax assets and liabilities
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
Deferred tax assets
|
|
|
|
|
|
|
Operating loss carry forward
|
|
$
|
520,059
|
|
|
$
|
504,000
|
|
Excess of interest expenses
|
|
|
3,397,898
|
|
|
|
3,198,679
|
|
Accrued expenses
|
|
|
3,228,654
|
|
|
|
2,902,122
|
|
Total
|
|
$
|
7,146,611
|
|
|
$
|
6,604,801
|
|
The Company had net operating losses carry
forward of $
2,080,238
as of June 30, 2019 which will
expire on various dates between December 31, 2019 and 2024.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
14.
LOSS PER SHARE
Schedule of loss per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
June 30,
|
|
|
For the six months ended
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for basic and diluted loss per share
|
|
$
|
(3,132,438
|
)
|
|
$
|
(4,079,535
|
)
|
|
$
|
(5,628,449
|
)
|
|
$
|
(7,129,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding-basic and diluted
|
|
|
177,456,944
|
|
|
|
172,369,666
|
|
|
|
174,981,151
|
|
|
|
172,357,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.04
|
)
|
Basic earnings per share are computed by
dividing the net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share
are computed by adding other common stock equivalents, including non-vested common share in the weighted average number of common
shares outstanding for a period, if dilutive.
15.
RELATED PARTY TRANSACTIONS
15.1 Nature of relationships with related parties
Summary of nature of relationships with related parties
|
|
|
Name
|
|
Relationships with the Company
|
Mr Zhao Weibin
|
|
Officer
|
Mr Liu Xiangyao
|
|
Director
|
Jasper Lake Holdings Limited (“Jasper”)
|
|
Controlling stockholder
|
15.2 Related party balances and transactions
Amount due to Mr Zhao Weibin were $
119,605
and $
119,402
as at June 30, 2019 and December 31, 2018, respectively. The amount is unsecured, interest free and does not have
a fixed repayment date.
A summary of changes in the amount due to Mr Zhao Weibin is
as follows:
Summary of changes in the amount due to related parties
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
At beginning of period
|
|
$
|
119,402
|
|
|
$
|
126,240
|
|
Exchange difference adjustment
|
|
|
203
|
|
|
|
(6,838
|
)
|
At end of period
|
|
$
|
119,605
|
|
|
$
|
119,402
|
|
Amount due to Mr Liu Xiangyao were $
40,698,822
and $
38,600,488
as at June 30, 2019 and December 31, 2018, respectively. The amount is unsecured, interest free and does not have a fixed repayment
date.
A summary of changes in the amount due to Mr Liu Xiangyao is
as follows:
Summary of changes in the amount due to related parties one
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
At beginning of period
|
|
$
|
38,600,488
|
|
|
$
|
35,821,264
|
|
Advances from the director
|
|
|
1,499,625
|
|
|
|
9,449,032
|
|
Repayment to the director
|
|
|
-
|
|
|
|
(4,920,168
|
)
|
Exchange difference adjustment
|
|
|
41,710
|
|
|
|
(1,749,640
|
)
|
At end of period
|
|
$
|
40,141,823
|
|
|
$
|
38,600,488
|
|
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
As at June 30, 2019 and December 31, 2018,
the outstanding balance due to Jasper under the convertible note was $
75,000,000
plus any accrued interest. The interest payable
to Jasper were $
19,833,707
and $
16,858,364
as at June 30, 2019 and December 31, 2018, respectively. Details of the convertible
note are stated in Note 11.
A summary of changes in the interest payable to Jasper is as
follows:
Summary of changes in the amount due to related parties two
|
|
|
|
|
|
|
|
|
June 30,
2019
|
|
|
December 31,
2018
|
|
|
|
(Unaudited)
|
|
|
|
|
At beginning of year
|
|
$
|
16,858,364
|
|
|
$
|
12,197,260
|
|
Repayment
|
|
|
-
|
|
|
|
(1,338,896
|
)
|
Interest expense
|
|
|
2,975,342
|
|
|
|
6,000,000
|
|
At end of year
|
|
$
|
19,833,707
|
|
|
$
|
16,858,364
|
|
16.
SHARE-BASED COMPENSATION
EXPENSES
On December 27,
2015, the Company granted
317,345
and
340,555
shares of the Company’s restricted common stock to a number of consultants,
in exchange for its legal and professional services to the Company for the years ended December 31, 2015 and 2016, respectively.
These shares were valued at $
5.7
per share, the closing bid price of the Company’s common stock on the date of grant. Total
compensation expense recognized in the general and administrative expenses of the consolidated statement of operations for the
year ended December 31, 2015 was $
1,808,867
. Total compensation expense of approximately $
1,941,163
was recognized in 2016. The
shares attributable to fiscal 2015 and 2016 were issued on December 30, 2015.
On January 25,
2016, the Company granted
15,000
shares of the Company’s restricted common stock to a consultant, in exchange for its legal
and professional services to the Company for the year 2016. These shares were valued at $
4.9
per share, the closing bid price of
the Company’s common stock on the date of grant. This compensation expense of approximately $
73,500
was recognized in 2016.
On May 5, 2017, the Company entered into
an employment agreement with Mr. Tsz-Kit Chan (“Mr Chan”) to serve as the Company’s Chief Financial Officer that
the Company granted
100,000
shares of the Company’s common stock for his first year of employment. As at June 30, 2019, the
Company has not issued the shares and theses shares were valued at $
0.56
per share. For the three and six months ended June 30,
2019, the Company reversed compensation expenses of $
351,000
due to the changes in the fair value of the unissued shares.
During the period from July to September
2017, on several different dates, the Company granted
75,000
shares totally of the Company’s restricted common stock to several
consultants, in exchange for its legal and professional services to the Company for the period between July 2017 and June 2018.
These shares were valued at the closing bid price of the Company’s common stock on the date of grant. The compensation expense
recognized in the general and administrative expenses of the consolidated statement of operations for the year ended December 31,
2017 was $
807,683
. On May 12, 2017, the Company had an agreement with Buckman, Buckman & Reid, Inc., that the Company granted
70,000
shares of the Company’s shares of the Company’s common stock for services rendered by Buckman, Buckman &
Reid, Inc. As at December 31, 2017, the Company has not issued the shares and theses shares were valued at $
8.82
per share. The
Company recognized share based compensation of $
407,519
for the year ended December 31, 2017.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
On May 12, 2017,
the Company had an agreement with Buckman, Buckman & Reid, Inc., that the Company granted
70,000
shares of the Company’s
shares of the Company’s common stock for services rendered by Buckman, Buckman & Reid, Inc. On May 12, 2018, the Company
has issued
45,000
shares and valued at $
4.60
per share. The unissued shares of
25,000
were valued at $
0.56
per share as at December
31, 2018. For the three and six months ended June 30, 2019, the Company reversed compensation expenses of $
87,750
due to the changes
in the fair value of the unissued shares.
For the three
months ended June 30, 2019 and 2018, the Company recorded share-based compensation (reversal) expenses of
($1,750)
and $
902,272
,
respectively. Total share-based compensation (reversal) expenses recognized in the general and administrative expenses of the unaudited
condensed consolidated statements of operations for the six months ended June 30, 2019 and 2018 was
($440,500
) and $
562,457
, respectively.
17.
CONCENTRATION OF CREDIT RISKS
As of June 30,
2019 and December 31, 2018, substantially all of the Company’s cash and cash equivalents were held by major financial institutions
located in China and the US, which management believes are of high credit quality.
The Company’s
operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations
may be influenced by the political, economic and legal environments in the PRC as well as by the general state of the PRC’s
economy. The business may be influenced by changes in governmental policies with respect to laws and regulations, anti-inflationary
measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.
Accounts
receivable [Member]
No customer accounted
for more than
10%
of total accounts receivable as of June 30, 2019 and December 31, 2018.
On April 17, 2018,
China Construction Bank filed a civil complaint against Wuhan Newport claiming the outstanding principal and interest of bank loan
totaling approximately RMB
325
million. The loan and interest payable obligations have been disclosed and accounted for in the
Note 8 and Note 10. On June 15, 2018, the civil complaint was adjudicated by the Court in favor of China Construction Bank to collect
delinquent amount from Wuhan Newport by enforcement. Wuhan Newport negotiated a loan restructure with the bank and in the meantime,
all payments due are suspended. As a result of negotiations, the bank has not instituted enforcement proceedings.
During the year ended December 31, 2018,
Wuhan Newport was also involved in other bank loan disputes and the judgments were rendered. Wuhan Newport, a subsidiary of the
Company, was against as a guarantor for certain loans taken out by a large shareholder of Wuhan Newport before it became a subsidiary
of the Company. As result of judgments, the shareholder has undertaken in writing to be solely responsible for all these loans
without recourse to Wuhan Newport and has entered into a repayment plan with his creditor(s). Accordingly, no enforcement actions
have been instituted against Wuhan Newport and in accordance with legal opinion from PRC counsel, there are no legal or financial
liability accorded to Wuhan Newport.
YANGTZE
RIVER PORT and LOGISTICS LIMITED
NOTES
TO the UNAUDITED CONDENSED FINANCIAL STATEMENTS
18.
COMMITMENTS AND CONTINGENCIES
Operating lease commitments
For the three months ended June 30, 2019
and 2018, rental expenses under operating leases were $
22,185
and $
29,287
, respectively. For the six months ended June 30, 2019
and 2018, rental expenses under operating leases were $
44,370
and $
51,472
, respectively.
On April 1, 2017, the Company made a lease
agreement with 41 John Street Equities LLC.
The term of the lease is one year, beginning on April 1, 2017 and ending on June 30,
2018.
The Company made a one-time full payment of $
96,135
including security deposit for the entire leasing period.
On January 16, 2018 and February 25, 2019,
the Company extended the lease agreement with 41 John Street Equities LLC to March 31, 2020. The future obligations for operating
leases of each years subsequent to June 30, 2019 are as follows:
Schedule of future obligations for operating leases
|
|
|
|
|
|
(Unaudited)
|
|
2020
|
|
$
|
66,555
|
|
2021 and thereafter
|
|
|
-
|
|
Total minimum payment required
|
|
$
|
66,555
|
|
Legal proceeding
On October 24, 2018, Stenergy, LLC filed a
lawsuit against the Company in the New York State Supreme Court, New York County. The two-count complaint alleges that the Company
breached a contract with Stenergy, LLC and seeks damages arising from the breach, and further seeks recovery under a quantum meruit
theory to obtain the reasonable value of its services performed. The Company answered the complaint with affirmative defenses on
December 4, 2018. The parties are currently engaged in the discovery phase of the matter. Management believes that the Company
will prevail this lawsuit, and any resolution will not have a material adverse effect on the financial condition or results of
operations of the Company.
On January 2, 2019 a class action complaint
has been filed with the United States District Court, Eastern District of New York on behalf of Michael Behrendsen against the
Company, Xiangyao Liu, Xin Zheng and Tsz-Kit Chan (the “Complaint”). The two-count Complaint alleges violations of
Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, and Section 20(a) of the Exchange Act.
The Court recently entered an Order approving of lead counsel and lead plaintiff. On June 3, 2019, counsel for the lead plaintiff
filed an Amended Complaint, asserting the same two causes of action, albeit with greater verbosity. The Amended Complaint alleges
the defendants made materially false and/or misleading statements and/or failed to disclose that: (1) the Company’s purported
lease of the Wuhan Yangtze River Newport Logistics Center, the Company’s main asset, was a fabrication; (2) the Company’s
only operating subsidiary, Wuhan Newport, was declared insolvent in China due to a number of default judgments against it; and
(3) as a result, the defendants’ statements about its business, operations, and prospects, were materially false and misleading
and/or lacked a reasonable basis at all relevant times. The class action seeks to recover damages against the defendants’
actions. On July 17, 2019, the Company filed a Motion to Dismiss the Amended Complaint for failure to state a claim. That motion
is still in the midst of the briefing phase, and thus remains pending. Finally, as of the date of this report, no class has yet
to be certified. Management believes that the Company will prevail this lawsuit, and any resolution will not have a material adverse
effect on the financial condition or results of operations of the Company.
On January 23, 2019, we filed a defamation
lawsuit in the New York Supreme Court, New York County, against Hindenburg Research, Nathan Anderson, ClaritySpring Securities,
LLC and ClaritySpring Inc. (collectively, “Defendants”) in response to their coordinated and orchestrated market manipulation
scheme to disseminate false, misleading and defamatory content to the marketplace regarding the Company for the purpose of inflicting
substantial reputational harm on us for Defendants’ own financial gain. The impetus for the action was a false, misleading
and defamatory unsigned article published on December 6, 2018 through one of the Defendants’ aliases, “Hindenburg
Research,” which erroneously accused us of making fraudulent misrepresentations in our public filings with the U.S. Securities
and Exchange Commission or intentionally omitting material information in those filings, laundering money through sham transactions
for the benefit of our Chief Executive Officer, and being ensnared in a catastrophic liquidity crisis rendering the Company worthless.
An amended complaint, substantially similar to the initial complaint, was filed on January 25, 2019. Service was effectuated on
the Defendants on January 29, 2019, who moved to dismiss the case. The Defendants’ motion is currently pending before the
Court. Oral arguments are scheduled for August 14, 2019. Discovery is stayed pending resolution of the motion. Management believes
that the Company will prevail this lawsuit, and any resolution will not have a material adverse effect on the financial condition
or results of operations of the Company.
Other than the above, the Company is not
currently a party to any legal proceeding, investigation or claim which, in the opinion of the management, is likely to have a
material adverse effect on the business, financial condition or results of operations.
The Company did not identify any other
material commitment and contingency as of June 30, 2019.
19.
RESTRICTED NET ASSETS
PRC laws and regulations permit payments
of dividends by the Company’s subsidiary incorporated in the PRC only out of their retained earnings, if any, as determined
in accordance with PRC accounting standards and regulations.
In addition, the Company’s subsidiary incorporated in the PRC
are required to annually appropriate 10% of their net income to the statutory reserve prior to payment of any dividends, unless
such reserve have reached 50% of their respective registered capital
. In addition, registered share capital and capital reserve
accounts are also restricted from withdrawal in the PRC, up to the amount of net assets held in each subsidiary. As a result of
the restrictions described above and elsewhere under PRC laws and regulations, the Company’s subsidiary incorporated in the
PRC are restricted in their ability to transfer a portion of their net assets to the Company in the form of dividends or advances
from PRC subsidiary. Such restriction amounted to $
269,615,280
and $
270,752,249
, respectively as of June 30, 2019 and December
31, 2018. Except for the above, there is no other restriction on the use of proceeds generated by the Company’s subsidiary
to satisfy any obligations of the Company.
20.
GOING CONCERN
As shown in the accompanying financial
statements, the Company has sustained recurring losses and negative cash flows from operations. Over the past years, the Company
has been funded through a combination of bank loans and advances from shareholders. On January 29, 2016, the Company received an
undertaking commitment letter provided by the Company’s majority shareholder who is willing to provide sufficient funding
on an as-needed basis. In addition, the Company plans to dispose of the existing developed real estate properties with market value
of approximately $
42
million when the Company needs cash flows. The Company believes that, as a result of these, it currently has
sufficient cash and financing commitments to meet its funding requirements for a reasonable period of time.
21.
SUBSEQUENT EVENTS
The management evaluated all events subsequent
to the balance sheet date through the date the unaudited condensed consolidated financial statements were available to be issued.
There are no significant matters to make material adjustments or disclosure in the unaudited condensed consolidated financial statements.
Item 2.
|
Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
|
The following discussion and analysis
of the results of operations and financial condition should be read in conjunction with our financial statements and the notes
to those financial statements that are included elsewhere in this Report. Our discussion includes forward-looking statements based
upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual
results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result
of a number of factors. See “Forward-Looking Statements.”
Overview
Yangtze River Port
& Logistics Limited (formerly known as Yangtze River Development Limited) is a Nevada corporation that operates through its
wholly-owned subsidiary Energetic Mind Limited (“Energetic Mind”), a British Virgin Islands company. Energetic Mind
holds 100% of the capital stock in Ricofeliz Capital (HK) Ltd (“Ricofeliz Capital), a Hong Kong company which in turns holds
100% of the equity interests in Wuhan Yangtze River Newport Logistics Co., Ltd (Wuhan Newport”), a wholly foreign-owned
enterprise formed under the laws of the People’s Republic of China that primarily engages in the business of real estate
and infrastructural development with a port logistics center located in Wuhan, Hubei Province of the PRC.
On January 30, 2018,
we incorporated Yangtze River Blockchain Logistics Limited (previously known as Avenal River Limited) in the British Virgin Islands.
Yangtze River Blockchain Logistics Limited owns 100% of the equity interest of Ricofeliz Investment (China) Limited, a Hong Kong
company, which owns 100% of the equity interest of Wuhan Yangtze River Newport Trading Limited, a PRC company.
Situated in the middle
reaches of the Yangtze River, Wuhan Newport is a large infrastructure development project implemented under China’s latest
“One Belt One Road” initiative and is believed to be strategically positioned in the anticipated “Pilot Free
Trade Zone” of the Wuhan port, an important trading locale for China, the Middle East and Europe. The Logistics Center,
which is being built by Wuhan Newport, will comprise six operating zones: a port operation area, warehouse and distribution area,
cold chain logistics area, rail cargo loading area, exhibition area and business related area. The Logistics Center is also expected
to provide a number of shipping berths for cargo ships of various sizes. Wuhan Newport is expected to provide domestic and foreign
businesses a direct access to the anticipated Free Trade Zone in Wuhan. The project will include commercial buildings, professional
logistic supply chain centers, direct access to the Yangtze River, Wuhan-Xinjiang-Europe Railway and ground transportation, storage
and processing centers, IT supporting services, among others.
The Logistics Center
is located within the Wuhan Newport Yangluo Port, on the upper stream of the Yangtze River, and close to the northern base of
Wu Iron and Steel, China’s first mega-sized iron and steel production complex. The Logistics Center is expected to include
a port terminal that will be located approximately 26.5km from the Wuhan Guan and 5.5km from the Yangluo Yangtze River Bridge.
The operation area of the port is expected to consist of a riverbank of 1,039 meters with eight 5,000-to-10,000-ton berths, two
of which are multi-purpose berths and the other six are general cargo berths. It is designed to be able to handle up to 5,000,000
tons of cargo annually, including up to 100,000 TEU for annual container throughput (including 20,000 TEU in freezers areas),
1,000,000 tons of iron and steel and 3,000,000 tons of general cargo.
The Logistics Center
will be complemented with container storage areas, multi-functional areas, general storage areas, multi-functional warehouse and
infrastructural development, including new roads, gas stations, parking areas, gas and water pipes, electricity lines and all
other facilities and equipment to operate the Logistics Center. We will begin construction of the Logistics Center once we raise
funds for it.
Wuhan Newport has
signed a twenty-year lease agreement effective April 27, 2015, the maximum number of years permitted by the applicable PRC laws,
with rights to renew at its sole discretion, to lease approximately 1,200,000 square meters of land for building logistics warehouses
in support of the Logistics Center. The warehouses are expected to comprise of port terminal zones, warehouse logistics zones,
cold chain supply zones and railroad loading and unloading zones. The warehouses will connect the port terminal along the Yangtze
River and the railway leading to Europe, satisfying the requirement of China’s latest “One Belt, One Road” initiative.
It will also be able to support large logistics companies in Wuhan and other nearby provinces which will rent the warehouses,
terminals and offices within the Logistics Center.
In the meantime, we
have been developing a commercial building project called the Wuhan Centre China Grand Steel Market (Phase 1) Commercial Building
(“Phase 1 Project”) located in the south of Hans Road, Wuhan Yangluo Economic Development Zone which covers an approximate
construction area of 222,496.6 square meters. We have been financing the Phase 1 Project with bank loans and shareholder advances.
The Phase 1 Project comprises 7 buildings, of which 92,755.8 square meters have been completed. We have sold approximately 22,780
square meters of commercial building space.
Factors Affecting our Operating Results
Growth of China’s Economy
.
We
operate and derive all of our revenue from operations in China. Economic conditions in China, therefore, affect our operations,
including the demand for our properties and services and the availability and prices of land maintenance among other expenses.
China has experienced significant economic growth with recorded Gross Domestic Product growth rates at 6.7% in 2016, 6.9% in 2017
and 6.6% in 2018 (Source: https://tradingeconomics.com/china/gdp-growth-annual). China is expected to experience continued growth
in all areas of investment and consumption. However, if the Chinese economy were to become significantly affected by
a negative stimulus, China’s growth rate would likely to fall and our revenue could correspondingly decline.
Government Regulations.
Our
business and results of operations are subject to PRC government policies and regulations regarding the following:
|
●
|
Land
Use Right
— According to the Land Administration Law of the PRC and Interim
Regulations of the People’s Republic of China Concerning the Assignment and Transfer
of the Right to the Use of the State-owned Land in the Urban Areas, individuals and companies
are permitted to acquire rights to use urban land or land use rights for specific purposes,
including residential, industrial and commercial purposes. We acquire land use rights
from local governments and/or other entities for development of residential and commercial
real estate projects. We do not have ownership over these lands.
|
|
●
|
Land
Development
— According to the Urban Real Estate Development and Operation
Administration Regulation, the Urban Real Estate Development and Operation Administration
Rules of Hebei Province promulgated by the government of the Hebei Province, and the
Real Estate Development Enterprise Qualification Administration Regulation, a real estate
development enterprise shall obtain a Real Estate Development Enterprise Qualification
Certificate. We obtained the related certificates and seek to ensure that each phase
of our projects complies with our certificates.
|
|
●
|
Project Financing
— According to the Land Administration Law and the Property Law of the PRC, the land use rights, residential housing
and other buildings still in process of construction may be pledged and mortgaged. From time to time, we may pledge and mortgage
our land use rights and real properties to lenders in order to obtain project financing.
|
Interest Rate
and Inflation Challenges.
We are subject to market risks due to fluctuations in interest rates and refinancing of
mid-term debt. Higher interest rates may also affect our revenues, gross profits and our ability to raise and service debt and
to finance our developments. Inflation could result in increases in the price of raw materials and labor costs. We
do not believe that inflation or deflation has affected our business materially.
Acquisitions
of Land Use Rights and Associated Costs
.
We acquire land use rights for development through the governmental auction
process and by obtaining land use rights permits from third parties through negotiation, acquisition of entities, co-development
or other joint venture arrangements. Our ability to secure sufficient financing for land use rights acquisitions and property
development depends on internal cash flows in addition to lenders’ perceptions of our credit reliability, market conditions
in the capital markets, investors’ perception of our securities, the PRC economy and the PRC government regulations that
affect the availability and cost of financing real estate companies or property purchasers.
Critical Accounting Estimates
As discussed in Part
II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report
on Form 10-K for the fiscal year ended December 31, 2018, we consider our estimates on revenue recognition, impairment of long-lived
assets, and real estate property refunds and compensation payables to be the most critical in understanding the judgments that
are involved in preparing our consolidated financial statements. There have been no significant changes to these estimates in
the three months ended March 31, 2019.
Results of Operations
Comparison of Three Months and Six Months Ended June
30, 2019 and 2018
The
following table sets forth the results of our operations for the three and six months indicated in U.S. dollars.
|
|
(Unaudited)
For the Three
Months Ended
June 30,
|
|
|
(Unaudited)
For the Six
Months Ended
June 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Costs of revenue
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Gross profit
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
General and administrative expenses
|
|
|
1,277,733
|
|
|
|
2,145,925
|
|
|
|
1,746,257
|
|
|
|
3,295,013
|
|
Total operating expenses
|
|
|
1,277,733
|
|
|
|
2,145,925
|
|
|
|
1,746,257
|
|
|
|
3,295,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,277,733
|
)
|
|
|
(2,145,925
|
)
|
|
|
(1,746,257
|
)
|
|
|
(3,295,013
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
732
|
|
|
|
-
|
|
|
|
732
|
|
|
|
1,543
|
|
Other expenses
|
|
|
-
|
|
|
|
(9,080
|
)
|
|
|
-
|
|
|
|
(9,080
|
)
|
Interest income
|
|
|
5,208
|
|
|
|
71
|
|
|
|
5,310
|
|
|
|
93
|
|
Interest expenses
|
|
|
(2,128,280
|
)
|
|
|
(2,217,659
|
)
|
|
|
(4,425,044
|
)
|
|
|
(4,400,466
|
)
|
Total other expenses
|
|
|
(2,122,340
|
)
|
|
|
(2,226,668
|
)
|
|
|
(4,419,002
|
)
|
|
|
(4,407,910
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(3,400,073
|
)
|
|
|
(4,372,593
|
)
|
|
|
(6,165,259
|
)
|
|
|
(7,702,923
|
)
|
Income taxes benefits
|
|
|
267,635
|
|
|
|
293,058
|
|
|
|
536,810
|
|
|
|
573,401
|
|
Net loss
|
|
$
|
(3,132,438
|
)
|
|
$
|
(4,079,535
|
)
|
|
$
|
(5,628,449
|
)
|
|
$
|
(7,129,522
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
9,337,284
|
|
|
|
(15,499,554
|
)
|
|
|
480,163
|
|
|
|
(4,866,681
|
)
|
Comprehensive loss
|
|
$
|
6,204,846
|
|
|
$
|
(19,579,089
|
)
|
|
$
|
(5,148,286
|
)
|
|
$
|
(11,996,203
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - basic and diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.04
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic and diluted
|
|
|
177,456,944
|
|
|
|
172,369,666
|
|
|
|
174,981,151
|
|
|
|
172,357,126
|
|
Revenue.
We did not generate
any revenue from the sales of real estate property for the three and six months ended June 30, 2019 and 2018. In addition, since
our Logistics Center is still in its development stage and therefore is not yet in operation, we have not started providing any
logistics service within our port terminal and have not generated any revenue from providing such services.
Cost of revenue.
During the three and
six months ended June 30, 2019 and 2018, our cost of goods sold was $nil.
Gross profit.
Our gross margin was
$nil for the three and six months ended June 30, 2019 and 2018.
Selling expenses.
Selling expenses was
$nil for the three and six months ended June 30, 2019 and 2018.
General and administrative expenses
.
Our general and administrative
expenses consist of salaries, office expenses, utilities, business travel, amortization expenses (including legal expenses, accounting
expenses and other professional service expenses) and stock compensation. For the three months ended June 30, 2019, general and
administrative expenses were $1,277,733, compared to $2,145,925 for the three months ended June 30, 2018, a decrease of $868,192
or 40.5%. General and administrative expenses were $1,746,257 for the six months ended June 30, 2019, compared to $3,295,013 for
the six months ended June 30, 2018, a decrease of $1,548,756 or 47.0%. The decrease was primarily due to a decrease in share-based
compensation expenses for professional services.
Loss from operations.
As a result of the
factors described above, for the three months ended June 30, 2019, operating loss was $1,277,733, compared to operating loss of
$2,145,925 for the three months ended June 30, 2018, a decrease of operating loss of $868,192, or approximately 40.5%. Operating
loss was $1,746,257 for the six months ended June 30, 2019, compared to operating loss of $3,295,013 for the six months ended
June 30, 2018, a decrease of operating loss of $1,548,756, or approximately 47.0%.
Other expenses.
For the three months
ended June 30, 2019, other expenses totaling $2,122,340, compared to other expense totaling $2,226,668 for the three months ended
June 30, 2018. The other expenses mainly comprise interest expenses. Interest expenses were $2,128,280 for the three months ended
June 30, 2019, compared to $2,217,659 for the three months ended June 30, 2018, a decrease of $89,379 or 4.0%. We had other expenses
totaling $4,419,002 for the six months ended June 30, 2019, compared to other expense totaling $4,407,910 for the six months ended
June 30, 2018. Interest expenses were $4,425,044 for the six months ended June 30, 2019, compared to $4,400,466 for the six months
ended June 30, 2018, an increase of $24,578 or 0.6%.
Income tax.
For the three months
ended June 30, 2019, income tax benefit was $267,635, compared to $293,058 for the three months ended June 30, 2018. We received
an income tax benefit of $536,810 for the six months ended June 30, 2019, compared to $575,401 for the six months ended June 30,
2018.
Net loss.
As a result of the
factors described above, for the three months ended June 30, 2019, net loss from operations was $3,132,438, compared to net loss
of $4,079,535 for the three months ended June 30, 2018, a decrease in loss of $947,097 or 23.2%. Our net loss from operations
for the six months ended June 30, 2019 was $5,628,449, compared to net loss of $7,129,522 for the six months ended June 30, 2018,
a decrease in loss of $1,501,073 or 21.1%.
Foreign currency translation.
Our financial statements
are expressed in U.S. dollars but the functional currency of our operating subsidiary is RMB. Results of operations and cash flows
are translated at average exchange rates during the period, assets and liabilities are translated at the unified exchange rate
at the end of the period and equity is translated at historical exchange rates. Translation adjustments resulting from the process
of translating the financial statements denominated in RMB into U.S. dollars are included in determining comprehensive income.
Our foreign currency translation gain for the three and six months ended June 30, 2019 was $9,337,284 and $480,163 respectively,
compared to a foreign currency loss of $15,499,554 and $4,866,681 for the three and six months ended June 30, 2018. The changes
reflect the significant depreciation of RMB to U.S. dollars for the three and six months ended June 30, 2019.
Net loss available to common stockholders.
For the three months
ended June 30, 2019, net loss available to our common stockholders was $0.02 per share (basic and diluted), compared to net loss
of the $0.02 per share (basic and diluted), for the three months ended June 30, 2018. Net loss available to our common stockholders
was $0.03 per share (basic and diluted), for the six months ended June 30, 2019, compared to net loss of the $0.04 per share (basic
and diluted), for the six months ended June 30, 2018.
Liquidity and Capital Resources
The following table
sets forth a summary of our cash flows for the six months indicated:
|
|
Six
Months Ended
June
30,
|
|
|
|
2019
|
|
|
2018
|
|
Net Cash Used in Operating Activities
|
|
$
|
1,771,150
|
|
|
$
|
3,393,980
|
|
Net Cash Used in Investing Activities
|
|
$
|
-
|
|
|
$
|
-
|
|
Net Cash Provided by Financing Activities
|
|
$
|
7,300,426
|
|
|
$
|
3,465,326
|
|
We had a balance of
cash and cash equivalents of $5,650,177 as of June 30, 2019. We have historically funded our working capital needs through advance
payments from customers, bank borrowings, and capital from stockholders. Our working capital requirements are influenced by the
state and level of our operations, and the timing of capital needed for projects.
Operating Activities
.
Net cash used in operating activities was $1,771,150 for the six months ended June 30, 2019, compared to net cash used in
operating activities of $3,393,980 for the six months ended June 30, 2018, a decrease of $1,622,830.
The decrease in net
cash used in operating activities was primarily contributed by the following factors:
|
●
|
Changes
in other payables and accrued liabilities provided $4,231,308 cash inflow for the six
months ended June 30, 2019, compared to other payables and accrued liabilities contributing
$3,083,715 cash inflow for the six months ended June 30, 2018, which led to a decrease
of $1,147,593 in net cash outflow.
|
|
●
|
We
have net loss of $5,628,449 for the six months ended June 30, 2019, compared to net loss
of $7,129,522 for the six months ended June 30, 2018, which led to a decrease of $1,501,073
in net cash outflow.
|
Investing Activities.
Net
cash used in investing activities was $nil for each of the six months ended June 30, 2019 and 2018.
Financing Activities
.
Net cash provided by financing activities were $7,300,426 for the six months ended June 30, 2019, compared to net cash of
$3,465,326 provided by financing activities for the six months ended June 30, 2018, representing an increase of $3,835,100 in
cash inflow. The increase was primarily because we had issued common stock generating $6,391,678 cash inflow, and we had advances
of $1,492,398 from related parties for the six months ended June 30, 2019.
Contractual Obligations
Jasper Lake Holdings
Limited (“Jasper”), a related party, holds an 8% convertible promissory note in the principal amount of $75,000,000
with a maturity date of December 19, 2019. Upon maturity, Jasper may convert all or any portion of the then aggregate outstanding
principal amount, together with any accrued and unpaid interest, into shares of Company’s common stock at $10.00 per share.
Off-Balance Sheet Arrangements
On January 29, 2016,
we received an undertaking commitment letter provided by our majority shareholder who was willing to provide sufficient funding
on an as-needed basis. We believe that the financial commitment provided by our majority shareholder could provide our Company
with sufficient capital resources to meet our capital needs for a reasonable period of time.
Critical Accounting Policies
We prepare our consolidated
financial statements in accordance with accounting principles generally accepted in the United States of America. The preparation
of these financial statements require the use of estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues
and expenses during the reporting period. Our management periodically evaluates the estimates and judgments made. Management bases
its estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances.
Actual results may differ from these estimates as a result of different assumptions or conditions.
The methods, estimates,
and judgment we use in applying our most critical accounting policies have a significant impact on the results we report in our
financial statements. The SEC has defined “critical accounting policies” as those accounting policies that are most
important to the portrayal of our financial condition and results, and require us to make our most difficult and subjective judgments,
often as a result of the need to make estimates of matters that are inherently uncertain. Based upon this definition, our most
critical estimates relate to the fair value of warrant liabilities, impairment of long-lived assets, commitments and contingencies,
and revenue recognition. We also have other key accounting estimates and policies, but we believe that these other policies either
do not generally require us to make estimates and judgments that are as difficult or as subjective, or it is less likely that
they would have a material impact on our reported results of operations for a given period. For additional information see Note
2, “Summary of Significant Accounting Policies” in the notes to our consolidated financial statements appearing elsewhere
in this report. Although we believe that our estimates and assumptions are reasonable, they are based upon information presently
available, and actual results may differ significantly from these estimates.
Item 3.
|
Quantitative and Qualitative Disclosures
About Market Risk.
|
We are exposed to
market risk in the normal course of our business, primarily due to our international operations. The primary exposure relates
to the exchange rate fluctuations between our U.S. dollar functional reporting currency and other currencies. This exposure includes
trade receivables denominated in currencies other than our functional currency. To date, fluctuations in exchange rates have not
had a material impact on our results of operations.
To date we have not
utilized derivative financial instruments or derivative commodity instruments. We do not expect to employ these or other strategies
to hedge market risk in the foreseeable future. We invest our cash in money market funds, which are subject to minimal credit
and market risk. We believe that the market risks associated with these financial instruments are immaterial, although there can
be no guarantee that these market risks will be immaterial to us.
Foreign Currency
The Company’s
earnings are affected by fluctuations in the value of the U.S. dollar against foreign currencies, primarily as a result of translating
the financial statements denominated in RMB into U.S. dollars. As of December 31, 2018, the RMB exchange rate vs. the U.S. dollar
was 6.8785, representing about 5.73% depreciation compared to the exchange rate of 6.5059 vs. the U.S. dollar as of December 31,
2017. In the long term, the RMB may appreciate or depreciate more significantly in value against the U.S. dollar or other foreign
currencies.
Interest Rates
The Company is exposed
to interest rate fluctuations on borrowings under its revolving line of credit. At December 31, 2018, the Company had approximately
$41.8 million of outstanding borrowings under the revolving line of credit. The interest expense related to borrowings under the
line during 2018 was approximately $2.6 million. A hypothetical increase in interest rates of 100 basis points in the Company’s
interest rate on borrowings outstanding as of December 31, 2018 would not have a material effect on the Company’s financial
position, results of operations or cash flows.
Inflation Rate
According to the National
Bureau of Statistics of China, change in the consumer price index in China was 2.1%, 1.8% and 2.0% in 2018, 2017 and 2016, respectively.
Inflation could result in increases in the price of raw materials and labor costs. We do not believe that inflation or deflation
has affected our business materially.
Item 4.
|
Controls and
Procedures.
|
Evaluation of Disclosure Controls and
Procedures
Our management, with
the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls
and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end
of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on
Form 10-Q were not effective in providing reasonable assurance that information required to be disclosed by us in reports
that we file or submit under the Securities Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosures.
We have concluded
that there are material weaknesses in our internal control over financial reporting for the first quarter ended June 30, 2019.
Management identified
the following material weaknesses in its assessment of the effectiveness of internal control over financial reporting as of June
30, 2019:
|
●
|
Lack
of sufficient full-time accounting staff in our accounting department that have experience
and knowledge in identifying and resolving complex accounting issues under U.S. Generally
Accepted Accounting Principles (“GAAP”);
|
|
●
|
Lack
of sufficient accounting personnel which would provide segregation of duties within our
internal control procedures to support the accurate reporting of our financial results.
|
To remediate the weakness
in our internal control, during the year of 2018, the Board has provided training to our finance personnel for the application
of SEC regulations, and the preparation of financial statements and their related disclosures.
We also intend to
take the following actions to address the material weaknesses described above:
|
●
|
Our
Audit Committee of the Board will provide further necessary oversight on and training
for accounting and finance personnel, so that they are well versed in SEC regulations. We
expect to provide it to our staff throughout the year of 2019;
|
|
●
|
Our
Audit Committee as well as the Board will perform a thorough review of the processes
and procedures used in the Company’s SEC reporting compliance. The review
of the processes and procedures shall be carried out during the year of 2019.
|
Any actions we have
taken or may take to remediate these material weaknesses are subject to continued management review supported by testing, as well
as oversight by the Audit Committee of our Board. We cannot assure you that these material weaknesses will not occur in the future
and that we will be able to remediate such weaknesses in a timely manner, which could impair our ability to accurately and timely
report our financial position, results of operations or cash flows.
Our management, including
our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal
controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable,
not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect
the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because
of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control
issues and instances of fraud, if any, within the Company have been detected.
Changes in Internal Controls over Financial
Reporting
There were no changes
in our internal control over financial reporting that occurred during the quarter ended June 30, 2019, that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item
1.
|
Legal Proceedings.
|
We are aware that
a class action complaint has been filed on January 2, 2019 with the United States District Court, Eastern District of New York
on January 2, 2019 on behalf of Michael Behrendsen against the Company, Xiangyao Liu, Xin Zheng and Tsz-Kit Chan (Civil Action
Number 1:19-cv-00024-DLI-LB) (the “Complaint”). The two-count Complaint alleges violations of Section 10(b) of the
Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder, and Section 20(a) of the Exchange Act. The Court recently
entered an Order approving of lead counsel and lead plaintiff. On June 3, 2019, counsel for the lead plaintiff filed an Amended
Complaint, asserting the same two causes of action, albeit with greater verbosity.
The Amended Complaint
alleges the defendants made materially false and/or misleading statements and/or failed to disclose that: (1) the Company’s
purported lease of the Wuhan Yangtze River Newport Logistics Center, the Company’s main asset, was a fabrication; (2) the
Company’s only operating subsidiary, Wuhan Newport, was declared insolvent in China due to a number of default judgments
against it; and (3) as a result, the defendants’ statements about its business, operations, and prospects, were materially
false and misleading and/or lacked a reasonable basis at all relevant times. The class action seeks to recover damages against
the defendants’ actions.
On July 17, 2019,
the Company filed a Motion to Dismiss the Amended Complaint for failure to state a claim. That motion is still in the midst
of the briefing phase, and thus remains pending. Finally, as of the date of this report, no class has yet to be certified.
In
addition, on October 24, 2018, Stenergy, LLC filed a lawsuit against the Company in the New York State Supreme Court, New York
County. The two-count complaint alleges that the Company breached a contract with Stenergy, LLC and seeks damages arising from
the breach, and further seeks recovery under a quantum meruit theory to obtain the reasonable value of its services performed.
The Company answered the complaint with affirmative defenses on December 4, 2018. The parties are currently engaged in the discovery
phase of the matter.
On January 23, 2019,
we filed a defamation lawsuit in the New York Supreme Court, New York County, against Hindenburg Research, Nathan Anderson, ClaritySpring
Securities, LLC and ClaritySpring Inc. (collectively, “Defendants”) in response to their coordinated and orchestrated
market manipulation scheme to disseminate false, misleading and defamatory content to the marketplace regarding the Company for
the purpose of inflicting substantial reputational harm on us for Defendants’ own financial gain. The impetus for the action
was a false, misleading and defamatory unsigned article published on December 6, 2018 through one of the Defendants’ aliases,
“Hindenburg Research,” which erroneously accused us of making fraudulent misrepresentations in our public filings
with the U.S. Securities and Exchange Commission or intentionally omitting material information in those filings, laundering money
through sham transactions for the benefit of our Chief Executive Officer, and being ensnared in a catastrophic liquidity crisis
rendering the Company worthless. An amended complaint, substantially similar to the initial complaint, was filed on January 25,
2019. Service was effectuated on the Defendants on January 29, 2019, who moved to dismiss the case. The Defendants’
motion is currently pending before the Court. Oral arguments are scheduled for August 14, 2019. Discovery is stayed pending resolution
of the motion.
Item 1A.
Risk Factors.
An investment in
our common stock involves a high degree of risk. You should carefully consider the risks described below, before making an investment
decision. If any of the following risks actually occurs, our business, financial condition or results of operations could suffer.
In that case, the trading price of our shares of common stock could decline, and you may lose all or part of your investment.
You should read the section entitled “Forward-Looking Statements” above for a discussion of what types of statements
are forward-looking statements, as well as the significance of such statements in the context of this Form 10-Q.
Risks Relating to Our Business
MAJORITY OF OUR BUSINESS, ASSETS AND
OPERATIONS ARE LOCATED IN THE PEOPLE’S REPUBLIC OF CHINA.
The majority of our
business, assets and operations are located in the People’s Republic of China. The economy of the PRC differs from the economies
of most developed countries in many respects. The economy of the PRC has been transitioning from a planned economy to a market-oriented
economy. Although in recent years the PRC’s government has implemented measures emphasizing the utilization of market forces
for economic reform, the reduction of state ownership of productive assets and the establishment of sound corporate governance
in business enterprises, a substantial portion of productive assets in the PRC is still owned by the PRC’s government. In
addition, the PRC’s government continues to play a significant role in regulating industry by imposing industrial policies.
The PRC’s government exercises significant control over the PRC’s economic growth through the allocation of resources,
controlling payment of foreign currency-denominated obligations, setting monetary policy and providing preferential treatment
to particular industries or companies. Some of these measures benefit the overall economy of the PRC, but may have a negative
effect on us.
ACTIONS OF
GOVERNMENT OR CHANGE OF POLICIES MAY ADVERSELY AFFECT OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
We
are at risk from significant and rapid change in the legal systems, regulatory controls, and practices in areas in which we operate.
These affect a wide range of areas including the real estate development approval system, employment practices, transportation,
cargo storage, logistics, financing and sale of the buildings; our property rights; data protection; environment, health and safety
issues; macro-economic policies, central government directions and instructions, China’s Five Year Plan, “One Belt
One Road” initiative; and accounting, taxation and stock exchange regulation. Accordingly, changes to, or violation of,
these systems, controls or practices could increase costs and have material and adverse impacts on the reputation, performance
and financial condition of our development and operation.
IF WE NEED ADDITIONAL CAPITAL TO FUND
OUR FUTURE OPERATIONS, WE MAY NOT BE ABLE TO OBTAIN SUFFICIENT CAPITAL AND MAY BE FORCED TO LIMIT THE SCOPE OF OUR OPERATIONS.
If adequate additional
financing is not available on reasonable terms, we may not be able to undertake ongoing real estate construction or continue to
develop and expand the services of our Logistics Center, which may as a result impact our cash flow and we would have to modify
our business plans accordingly. We will not be able to fully implement our business plan unless the $1 billion funding (as described
in the prospectus summary) is in place by 2021 and we do not have any definitive agreement nor letter of intent for such
financing except for this offering. There is no assurance that additional financing will be available to us.
In connection with
our growth strategies, we may experience increased capital needs and accordingly, we may not have sufficient capital to fund our
future operations without additional capital investments. Our capital needs will depend on numerous factors, including (i) our
profitability; (ii) the development of competitive projects undertaken by our competition; and (iii) the level of our investment
in construction and development. We cannot assure you that we will be able to obtain capital in the future to meet our needs.
If we cannot obtain
additional funding, we may be required to: (i) limit our operations and expansion; (ii) limit our marketing efforts; and (iii)
decrease or eliminate capital expenditures. Such reductions could have a materially adverse effect on our business and our ability
to compete.
Even if we do find
a source of additional capital, we may not be able to negotiate terms and conditions for receiving such additional capital that
are favorable to us. Any future capital investments could dilute or otherwise materially and adversely affect the holdings or
rights of our existing shareholders. In addition, new equity or convertible debt securities issued by us to obtain financing could
have rights, preferences and privileges senior to the common stock offered hereof. We cannot give you any assurances that any
additional financing will be available to us, or if available, will be on terms favorable to us.
WE HAVE SUSTAINED SIGNIFICANT RECURRING
OPERATING LOSSES AND EXPERIENCED NEGATIVE CASH FLOW FOR OPERATIONS SINCE INCEPTION.
We
have sustained recurring losses and experienced negative cash flow from operations since inception. Since inception, we have focused
on developing and implementing our business plan. As of December 31, 2018, we have generated cumulative losses of approximately
$54,954,952 since inception, and we expect to continue to incur losses until 2020. We believe that our existing cash resources
will not be sufficient to sustain operations during the next twelve months. We need to generate revenue and raise funding in order
to sustain our operations and continue to implement our business plan. If we are unable to obtain additional funds when they are
needed or if such funds cannot be obtained on terms acceptable to us, we would likely be unable to execute upon the business plan
or pay expenses as they are incurred, which would have a material, adverse effect on our business, financial condition and results
of operations. The amount of future losses and when, if ever, we will achieve profitability are uncertain.
WE BELIEVE THAT WE WILL DERIVE THE
MAJORITY OF OUR REVENUE FROM SALES IN THE PRC AND ANY DOWNTURN IN THE CHINESE ECONOMY COULD HAVE A MATERIAL ADVERSE EFFECT ON
OUR BUSINESS AND FINANCIAL CONDITION.
The majority of our
revenues are expected to be generated from sales of our properties and services in the PRC and we anticipate that revenue from
such sales will continue to represent the substantial portion of our total revenue in the near future. Our sales and earnings
can also be affected by changes in the general economy. Our success is influenced by a number of economic factors which affect
consumer income, such as employment levels, business conditions, interest rates, oil and gas prices and taxation rates. Adverse
changes in these economic factors, among others, may restrict consumer spending, thereby negatively affecting our sales and profitability.
WE ARE SUBJECT TO EXTENSIVE GOVERNMENT
REGULATION THAT COULD CAUSE US TO INCUR SIGNIFICANT LIABILITIES OR RESTRICT OUR BUSINESS ACTIVITIES.
Regulatory requirements
could cause us to incur significant liabilities and operating expenses and could restrict our business activities. We are subject
to statutes and rules regulating, among other things, certain developmental matters, building and site design, and matters concerning
the protection of health and the environment. Our operating expenses may be increased by governmental regulations, such as building
permit allocation ordinances and impact and other fees and taxes that may be imposed to defray the cost of providing certain governmental
services and improvements. Any delay or refusal from government agencies to grant us necessary licenses, permits, and approvals
could have an adverse effect on our operations or our ability to implement on business plans.
OUR SALES WILL BE AFFECTED IF MORTGAGE
FINANCING BECOMES MORE COSTLY OR OTHERWISE BECOMES LESS ATTRACTIVE.
Certain purchasers
of our properties are expected to rely on mortgages to finance their purchases. An increase in interest rates may significantly
increase the cost of mortgage financing, thus affecting the affordability of our properties. The PRC’s government and commercial
banks may also increase the down payment requirement, impose other conditions or otherwise change the regulatory framework in
a manner that would make mortgage financing unavailable or unattractive to potential property purchasers. If the availability
or attractiveness of mortgage financing is reduced or limited, many of our prospective customers may not be able to purchase our
properties and, as a result, our business, liquidity and results of operations could be adversely affected.
THE PRACTICE OF PRE-SELLING PROJECTS
MAY EXPOSE US TO SUBSTANTIAL LIABILITIES.
It is common practice
by property developers in China to pre-sell properties (while still under construction), which involves certain risks. For
example, we may fail to complete a property development that may have been fully or partially pre-sold, which would leave us liable
to purchasers of pre-sold units for losses suffered by them without adequate resources to pay the liability if funds have been
used on the project. In addition, if a pre-sold property development is not completed on time, the purchasers of pre-sold units
may be entitled to compensation for late delivery. If the delay extends beyond a certain period, the purchasers may be entitled
to terminate the pre-sale agreement and pursue a claim for damages that exceeds the amount paid and our ability to recoup the
resulting liability from future sales.
WE ARE DEPENDENT ON THIRD-PARTY SUBCONTRACTORS,
MANUFACTURERS, AND DISTRIBUTORS FOR ALL ARCHITECTURE, ENGINEERING AND CONSTRUCTION SERVICES, AND CONSTRUCTION MATERIALS. A DISCONTINUED
SUPPLY OF SUCH SERVICES AND MATERIALS WILL ADVERSELY AFFECT OUR PROJECTS.
We are dependent on
third-party subcontractors, manufacturers, and distributors for all architecture, engineering and construction services, and construction
materials. A discontinued supply of such services and materials will adversely affect our construction projects and the success
of the Company.
WE MAY BE ADVERSELY AFFECTED BY FLUCTUATIONS
IN THE PRICE OF RAW MATERIALS AND SELLING PRICES OF OUR PROPERTIES.
The land and raw materials
that are used in our projects have experienced significant price fluctuations in the past. There is no assurance that they will
not be subject to future price fluctuations or pricing control. The land and raw materials that are used in our projects may experience
price volatility caused by events such as market fluctuations or changes in governmental programs. The market price of land and
raw materials may also experience significant upward adjustment, if, for instance, there is a material under-supply or over-demand
in the market. These price changes may ultimately result in increases in the selling prices of our properties, and may, in turn,
adversely affect our sales volume, sales, operating income, and net income.
WE FACE INTENSE COMPETITION FROM OTHER
REAL ESTATE DEVELOPERS AND/OR LOGISTICS COMPANIES.
The real estate and
logistics industries in the PRC are both highly competitive. Many of our competitors are well capitalized and have greater financial,
marketing, and other resources than we do. Some of our competitors also have larger land banks, greater economies of scale, broader
name recognition, a longer track record, and more established relationships in certain markets. Competition among property developers
may result in increased costs for the acquisition of land for development, increased costs for raw materials, shortages of skilled
contractors, oversupply of properties, decrease in property prices in certain parts of the PRC, a slowdown in the rate at which
new buildings are approved and/or reviewed by the relevant government authorities and an increase in administrative costs for
hiring or retaining qualified personnel, any of which may adversely affect our business and financial condition. Furthermore,
property developers that are better capitalized than we are may be more competitive in acquiring land through the auction process.
If we cannot respond to changes in market conditions as promptly and effectively as our competitors or effectively compete for
land acquisition through the auction systems and acquire other factors of production, our business and financial condition will
be adversely affected.
OVER-SUPPLY OF REAL ESTATE PROPERTIES
COULD HAVE A MATERIAL ADVERSE AFFECT ON OUR RESULTS OF OPERATIONS.
Most of our assets
consist of real estate properties within the premise of our Logistics Center. While our business will primarily revolve around
the services provided by the Logistics Center, we expect to sell and/or lease properties to other businesses to generate revenue.
Although we expect the value of our real estate properties to appreciate upon Yangluo Port’s obtaining the approval of the
“Free Trade Zone” status, risk of property over-supply is increasing in parts of China on a macro-level, where property
investment, trading and speculation have become overly active. We are exposed to the risk that in the event of actual or perceived
over-supply, property prices may fall drastically, and our revenue and profitability will be adversely affected. If we cannot
sell or lease our properties at a favorable price, we may not have the necessary capital resources to fully execute our business
plan and therefore our results of operations will be adversely affected.
WE MAY NOT HAVE SUFFICIENT EXPERIENCE
AS A COMPANY CONDUCTING STORAGE AND PROCESSING SERVICES, INFORMATION SERVICES AND LOGISTICS FINANCING, OR IN OTHER AREAS REQUIRED
FOR THE SUCCESSFUL IMPLEMENTATION OF OUR BUSINESS PLAN.
We
may not have sufficient experience as a company in conducting storage and processing services, information services, logistics
financing or other areas required for the successful implementation of our business plan. This may result in the Company
experiencing difficulty in adequately operating and growing its business. If our operating or management abilities
consistently perform below expectations, then our business is unlikely to thrive.
WE ARE HEAVILY DEPENDENT UPON THE SERVICES
OF EXPERIENCED PERSONNEL WHO POSSESS SKILLS THAT ARE VALUABLE IN OUR INDUSTRY, AND WE MAY HAVE TO ACTIVELY COMPETE FOR THEIR SERVICES.
We are heavily dependent
upon our ability to attract, retain and motivate skilled personnel to serve our customers. Many of our personnel possess skills
that would be valuable to all companies engaged in our industry. Consequently, we expect that we will have to actively compete
for these employees. Some of our competitors may be able to pay our employees more than we are able to pay to retain them. Our
ability to profitably operate is substantially dependent upon our ability to locate, hire, train and retain our personnel. There
can be no assurance that we will be able to retain our current personnel, or that we will be able to attract and assimilate other
personnel in the future. If we are unable to effectively obtain and maintain skilled personnel, the development and quality of
our services could be materially impaired.
DEFAULTING ON BANK LOANS COULD HAVE
A MATERIAL ADVERSE EFFECT ON OUR RESULTS OF OPERATIONS
We plan to develop
a full-service logistics center using the properties we have obtained land-use rights to. To finance the development, part of
Company’s properties held for development and land lots under development have been pledged as collateral for financial
institution loans. As of December 31, 2018, we have an outstanding loan payable to China Construction Bank totaling $41,825,980.
The loan has a maturity date of May 29, 2020. The loan is a floating rate loan whose rate (2018: 6% per annum and 2017: 6% per
annum) is set at 5% above the over 5 years base borrowing rate stipulated by the People’s Bank of China. The secured bank
loan with China Construction Bank contains certain protective contractual provisions that limit our activities in order to protect
the lender. The risk of default may increase in the event of an economic downturn or due to our failure to successfully execute
our business plan. Defaulting on our bank loans could result in loss of our collateralized assets and cause a material adverse
effect on our results of operations.
WE HAVE LIMITED INSURANCE COVERAGE
AGAINST DAMAGES OR LOSS WE MIGHT SUFFER.
We do not carry business
interruption insurance and therefore any business disruption or natural disaster could result in substantial damages or losses
to us. In addition, there are certain types of losses (such as losses from forces of nature) that are generally not insured because
either they are uninsurable or insurance cannot be obtained on commercially reasonable terms. Should an uninsured loss or a loss
in excess of insured limits occur, our business could be materially adversely affected. If we were to suffer any losses or damages
to our properties, our business, financial condition and results of operations would be materially and adversely affected.
OUR OPERATING COMPANIES MUST COMPLY
WITH ENVIRONMENTAL PROTECTION LAWS THAT COULD ADVERSELY AFFECT OUR PROFITABILITY.
We are required to
comply with the environmental protection laws and regulations promulgated by the national and local governments of the PRC. Some
of these regulations govern the level of fees payable to government entities providing environmental protection services and the
prescribed standards relating to construction. Although construction technologies allow us to efficiently control the level of
pollution resulting from our construction process, due to the nature of our business, wastes are unavoidably generated in the
process. If we fail to comply with any of the environmental laws and regulations of the PRC, depending on the type and severity
of the violation, we may be subject to, among other things, warnings from relevant authorities, imposition of fines, specific
performance and/or criminal liability, forfeiture of profits made, or an order to close down our business operations and suspension
of relevant permits.
THE OPERATING HISTORIES OF OUR OPERATING
COMPANIES MAY NOT SERVE AS ADEQUATE BASES TO JUDGE OUR FUTURE PROSPECTS AND RESULTS OF OPERATIONS.
The operating history
of Wuhan Newport may not provide a meaningful basis for evaluating our business following consummation of the Second Share Exchange. We
cannot guarantee that we can achieve profitability or that we will have net profit in the future. We will encounter risks and
difficulties that companies at a similar stage of development frequently experience, including the potential failure to:
|
●
|
obtain sufficient
working capital to support our development and construction;
|
|
●
|
manage our expanding
operations and continue to meet customers’ demands;
|
|
●
|
maintain adequate
control of our expenses allowing us to realize anticipated income growth;
|
|
|
|
|
●
|
implement, adapt
and modify our property development, sales, and business strategies as needed;
|
|
|
|
|
●
|
successfully integrate
any future acquisitions; and
|
|
|
|
|
●
|
anticipate and adapt
to changing conditions in the real estate industry resulting from changes in government regulations, mergers and acquisitions
involving our competitors, technological developments and other significant competitive and market dynamics.
|
If we are not successful
in addressing any or all of the foregoing risks, our business may be materially and adversely affected.
WE MAY NOT BE ABLE TO SUCCESSFULLY
EXECUTE OUR BUSINESS STRATEGY, WHICH COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS AND RESULTS OF OPERATIONS.
Since China is a large
and diverse market, consumer trends and demands can vary significantly by region and Wuhan Newport’s experience in the markets
in which it currently operates may not be applicable in other parts of China. As a result, we may not be able to leverage Wuhan
Newport’s experience to fully execute our business strategy and plan. When we enter new markets, we may face intense competition
from companies with greater experience or a more established presence in the targeted geographical areas or from other companies
with similar business strategies. Therefore, we may not be able to adequately grow our sales due to intense competitive pressures
and/or the substantial costs involved.
OUR FAILURE TO EFFECTIVELY MANAGE GROWTH
MAY CAUSE A DISRUPTION OF OUR OPERATIONS RESULTING IN THE FAILURE TO GENERATE REVENUE AT THE LEVELS WE EXPECT.
In order to maximize
potential growth in Wuhan Newport’s current and potential markets, we believe that we must be able to sell our properties
and obtain clients to use the services provided by our Logistics Center to ensure the sustainable development capability of the
Company and to maintain our operations. This strategy may place a significant strain on our management and our operational, accounting,
and information systems. We expect that we will need to continue to improve our financial controls, operating procedures, and
management information systems. We will also need to effectively train, motivate, and manage our employees. Our failure to effectively
manage our operations could prevent us from generating the revenues we expect and therefore have a material adverse effect on
the results of our operations.
WE MAY NEED ADDITIONAL EMPLOYEES TO
MEET OUR OPERATIONAL NEEDS.
Our future success
also depends upon our ability to attract and retain highly qualified personnel. We may need to hire additional managers and employees
with industry experience from time to time, and our success will be highly dependent on our ability to attract and retain skilled
management personnel and other employees. There can be no assurance that we will be able to attract or retain highly qualified
personnel. Competition for skilled personnel in the real estate and logistics industries is significant. This competition may
make it more difficult and expensive to attract, hire and retain qualified managers and employees.
WE WILL INCUR SIGNIFICANT COSTS TO
ENSURE COMPLIANCE WITH UNITED STATES CORPORATE GOVERNANCE AND ACCOUNTING REQUIREMENTS.
We will incur significant
costs associated with our public company reporting requirements, costs associated with newly applicable corporate governance requirements,
including requirements under the Sarbanes-Oxley Act of 2002 and other rules implemented by the SEC. We expect all of these applicable
rules and regulations to significantly increase our legal and financial compliance costs and to make some activities more time
consuming and costly. We also expect that these applicable rules and regulations may make it more difficult and more expensive
for us to obtain director and officer liability insurance and we may be required to accept reduced policy limits and coverage
or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract
or retain qualified individuals to serve on our board of directors or as executive officers. We cannot predict or estimate the
amount of additional costs we may incur or the timing of such costs.