WHITE PLAINS, N.Y.,
May 10 /PRNewswire-FirstCall/ -- WHX
Corporation (Nasdaq: WXCO); ("WHX" or the "Company") today reported
financial results for the first quarter ended March 31, 2010.
WHX reported a net loss of $2.7
million on net sales of $145.2
million for the three months ended March 31, 2010, compared with a net loss of
$11.4 million on net sales of
$127.2 million for the three months
ended March 31, 2009. The results are
in line with guidance provided by the Company on April 12, 2010. Basic and diluted net loss per
common share was $0.23 for the three
months ended March 31, 2010, compared
with a net loss of $0.93 per share in
the same period of 2009.
"Demand for WHX's products and services increased across all of
the Company's reportable segments in the first quarter of 2010
versus the first quarter of 2009, resulting in 14.2%
quarter-over-quarter sales growth," said Glen Kassan, Vice Chairman of the Board and
Chief Executive Officer of WHX. "The Company also reported higher
gross margin and reduced selling, general and administrative
expenses as a percentage of sales, resulting in a substantial
improvement in profitability. We believe the growth in sales
and profitability is due to strengthening in the markets we serve
that began in the fourth quarter of 2009, while the improvement in
gross margin and reduction in selling, general and administrative
expenses as a percentage of sales resulted from the continuing
application of the WHX Business System and other cost improvement
initiatives and restructuring activities."
On a segment basis, Precious Metal net sales rose by 40.3% in
first quarter 2010 compared with the same period of 2009, while
Tubing segment sales increased by 15.7% and Arlon Coated Materials
sales were 32.4% higher. More moderate sales growth was reported by
the Engineered Materials segment, with 3.6% higher sales compared
to first quarter 2009, Arlon Electronic Materials, with 4.7% higher
sales, and Kasco, with a 2.1% increase in net sales.
"We expect that continuing application of the WHX Business
System and other cost improvement initiatives will continue to
positively impact our productivity and profitability, resulting in
a more efficient infrastructure that we can continue to leverage as
demand growth returns," Mr. Kassan added. "Additionally, we
continue to seek opportunities to gain market share in markets we
currently serve, expand into new markets and develop new product
features in order to increase demand as well as broaden our sales
base."
Other Financial Highlights:
The net loss from continuing operations in the first quarter of
2010 was $2.2 million, compared to a
net loss from continuing operations of $9.8
million in the first quarter of 2009. The reduction in the
net loss from continuing operations was principally driven by the
$18.0 million increase in sales, an
improvement in gross margin from 23.1% to 25.8%, a reduction in
selling, general and administrative expenses as a percentage of
sales from 24.2% in 2009 to 21.1% in 2010, and a $2.3 million lower non-cash pension expense. The
net loss from discontinued operations was $0.5 million in the first quarter of 2010,
compared to a net loss of $1.6
million in the same period of 2009.
The Company generated Adjusted EBITDA of $11.0 million for the first quarter of 2010, as
compared to $3.6 million for the same
period in 2009, an increase of $7.4
million. See "Note Regarding Use of Non-GAAP Financial
Measurements" below for the definition of Adjusted EBITDA.
Net sales increased by $18.0
million, or 14.2%, to $145.2
million, as compared to $127.2
million for the three months ended March 31, 2009. The higher sales volume
across all the operating business segments was primarily driven by
higher demand resulting from the improvement in the world-wide
economy.
Gross profit increased to $37.4
million as compared to $29.3
million for the same period of 2009. Gross profit margin for
the three months of 2010 improved to 25.8% as compared to 23.1%
during the same period of 2009, with improvement in all business
segments. Greater absorption of fixed manufacturing costs due
to a higher volume of production, a more profitable product mix,
and greater manufacturing efficiency were primarily the drivers
that contributed to improved gross profit margin.
Selling, general, and administrative expenses were relatively
flat in the first quarter of 2010 compared to the first quarter of
2009, and as a percentage of net sales, declined from 24.2% in the
first quarter of 2009 to 21.1% of net sales in the first quarter of
2010. In January 2010, the
Company reinstated the 5% salary reduction and its matching
contribution to the 401(k) savings plan; two cost reduction actions
that had been initiated in January
2009. The incremental payroll expenses were offset by lower
headcount along with lower medical plan costs, legal and other
professional fees compared to the same period of 2009.
A non-cash pension expense related to the Company's pension
plans of $1.1 million was recorded in
the three months ended March 31,
2010, compared to $3.5 million
of non-cash pension expense in the first quarter of 2009. The
non-cash pension expense in both years primarily represents
actuarial loss amortization. Such actuarial loss occurred
principally because investment return on the assets of the WHX
Pension Plan during 2008 was significantly less than the assumed
return of 8.5%. However, investment returns on the plan assets
exceeded the assumed return in 2009, thereby reducing the amount of
the actuarial loss and its amortization in 2010 as compared to
2009.
Restructuring costs of $0.5
million were recorded during the three months ended
March 31, 2009 relating to the
consolidation of the former Bairnco Corporation Corporate
headquarters into the WHX Corporate office.
Income from continuing operations was $5.7 million for the three months ended
March 31, 2010 as compared to a loss
of $5.4 million for the same period
of 2009.
Interest expense was $6.6 million
for the three months ended March 31,
2010, representing an increase in comparison to $5.1 million in the same period of 2009 due
principally to interest compounding on long-term interest payable
to a related party. In addition, the Company's interest rates
on certain loans were higher in the first quarter of 2010 due to
higher interest rates incurred from amendments to such loans
effective on March 12, 2009.
The discontinued operations segregated on the statement of
operations are the Company's Indiana Tube Denmark and Sumco Inc.
subsidiaries. The two discontinued operations incurred aggregate
costs of $0.5 million during the
three months ended March 31, 2010,
principally for severance costs and costs associated with ownership
of the buildings that were their former manufacturing facilities.
In the first quarter of 2009, the two discontinued operations
had aggregate losses from their operations of $1.6 million.
Segment Operating Results
Precious Metal
Net sales for the Precious Metal segment increased by
$8.3 million, or 40.3%, to
$29.0 million during the first
quarter of 2010. The increased sales were primarily driven by
higher volume in all of its markets, particularly sales to the
automotive industry, appliance markets, electrical, and commercial
construction, in 2010 compared to 2009. Higher sales were
also driven by higher price and volume of precious metals compared
to the same period of 2009.
Segment operating income increased by $2.4 million from $0.3
million in the first quarter of 2009 to $2.7 million during the first quarter of 2010.
The increase was primarily driven by higher sales volume,
plus a significant improvement in gross margin percentage.
Tubing
During the first quarter of 2010, Tubing segment sales increased
by $3.0 million, or 15.7%, resulting
primarily from higher sales to refrigeration, automotive, and HVAC
markets serviced by the Specialty Tubing Group, which was partially
offset by weakness in sales to medical markets within the Stainless
Steel Tubing Group.
Segment operating income increased by $1.5 million to $2.3 million during the first
quarter of 2010 compared to $0.8
million for the same period of 2009, positively impacted by
higher gross profit from the higher volume, plus a significant
improvement in gross margin percentage.
Engineered Materials
Engineered Materials segment sales increased by $1.5 million, or 3.6%, during the first quarter
of 2010 as compared to the same period of 2009, with increased
sales of branded roofing fasteners and higher sales of
electro-galvanized rolled sheet steel products.
Segment operating income was $1.4
million during the first quarter of 2010, compared to
$0.8 million during the same period
of 2009. The increase in operating income was principally the
result of the higher sales volume, along with cost saving efforts
from manufacturing and selling, general and administrative
functions.
Arlon Electronic Materials Segment
Arlon Electronic Materials segment sales increased by
$0.8 million, or 4.7%, during the
first quarter of 2010 compared to the same period of 2009. The
sales increase was primarily due to increased sales of flex heater
and coil insulation products for the general industrial market as a
result of the economic rebound.
Segment operating income increased $0.3
million to $2.1 million for the first quarter of 2010,
compared to $1.7 million during the
same period of 2009, principally due to higher sales volume, along
with manufacturing efficiencies.
Arlon Coated Materials Segment
Arlon Coated Materials segment sales increased by $4.0 million, or 32.4%, during the first quarter
of 2010 compared to the same period of 2009, principally due to
increased sales in the North American and European graphics
markets, and higher sales to the Asian shipping container market.
Sales of engineered coated products to the automotive,
appliance and electronics markets increased as well, compared to
the same period of 2009.
Segment operating income was $0.2
million during the first quarter of 2010 compared to a loss
of $1.1 million during the same
period of 2009. The improvement of $1.3 million was driven by both higher sales
volume and cost savings implemented in 2009, along with improved
manufacturing efficiencies.
Kasco Replacement Parts and Services Segment
Kasco segment sales increased by $0.3
million, or 2.1%, during the first quarter of 2010 compared
to the same period of 2009. Sales to U.S. grocery stores and
other route sales were comparable between the periods.
However, Canada route sales
improved during the first three months of 2010, and European sales
were slightly higher, compared to the same period of 2009.
Operating income from the Kasco segment was $1.2 million during the first quarter of 2010,
which was $0.2 million higher than
the same period of 2009. Higher operating income was driven
by lower headcount in Europe as a
result of work force reduction during 2009.
WHX Business System
The Company continues to apply the WHX Business System at all of
its business units. The System is at the heart of the
operational and improvement methodologies for all WHX companies and
employees. Strategy Deployment forms the roof of the business
system and serves to convert strategic plans into tangible actions
ensuring alignment of goals throughout each of our businesses. The
pillars of the System are the key performance indicators used to
monitor and drive improvement. The steps of the System are
the specific tool areas that drive the key performance indicators
and overall performance. WHX utilizes lean tools and
philosophies to reduce and eliminate waste coupled with Six Sigma
tools targeted at variation reduction. The System is a
proven, holistic approach to increasing shareholder value and
achieving long term, sustainable and profitable growth.
Note Regarding Presentation of Non-GAAP Financial
Measures:
The financial data contained in this press release includes
certain non-GAAP financial measures as defined by the Securities
and Exchange Commission ("SEC"), including "Adjusted EBITDA".
The Company is presenting Adjusted EBITDA because it believes
that it provides useful information to investors about WHX, its
business and its financial condition. The Company defines Adjusted
EBITDA as net income or loss from continuing operations before the
effects of realized and unrealized losses on derivatives, interest
expense, taxes, depreciation and amortization, LIFO liquidation
gain, and pension expense or credit, and excludes certain
non-recurring and non-cash items. The Company believes Adjusted
EBITDA is useful to investors because it is one of the measures
used by the Company's Board of Directors and management to evaluate
its business, including in internal management reporting, budgeting
and forecasting processes, in comparing operating results across
the business, as an internal profitability measure, as a component
in evaluating the ability and the desirability of making capital
expenditures and significant acquisitions, and as an element in
determining executive compensation. Further, the Company believes
that Adjusted EBITDA is a measure of leverage capacity and the
Company's ability to service its debt.
However, Adjusted EBITDA is not a measure of financial
performance under generally accepted accounting principles in
the United States of America
("GAAP"), and the items excluded from Adjusted EBITDA are
significant components in understanding and assessing financial
performance. Therefore, Adjusted EBITDA should not be considered a
substitute for net income (loss) or cash flows from operating,
investing, or financing activities. Because Adjusted EBITDA is
calculated before recurring cash charges including realized and
unrealized losses on derivatives, interest expense and taxes, and
is not adjusted for capital expenditures or other recurring cash
requirements of the business, it should not be considered as a
measure of discretionary cash available to invest in the growth of
the business. There are a number of material limitations to the use
of Adjusted EBITDA as an analytical tool, including the
following:
- Adjusted EBITDA does not reflect the Company's net realized and
unrealized losses and gains on derivatives and any LIFO
liquidations of its precious metal inventory;
- Adjusted EBITDA does not reflect the Company's interest
expense;
- Adjusted EBITDA does not reflect the Company's tax expense or
the cash requirements to pay its taxes;
- Although depreciation and amortization are non-cash expenses in
the period recorded, the assets being depreciated and amortized may
have to be replaced in the future, and Adjusted EBITDA does not
reflect the cash requirements for such replacement;
- Adjusted EBITDA does not include pension expense; and
- Adjusted EBITDA does not include discontinued operations.
The Company compensates for these limitations by relying
primarily on its GAAP financial measures and by using Adjusted
EBITDA only as supplemental information. The Company believes that
consideration of Adjusted EBITDA, together with a careful review of
its GAAP financial measures, is the most informed method of
analyzing WHX.
The Company reconciles Adjusted EBITDA to Net loss from
continuing operations, and that reconciliation is set forth below.
Because Adjusted EBITDA is not a measurement determined in
accordance with GAAP and is susceptible to varying calculations,
Adjusted EBITDA, as presented, may not be comparable to other
similarly titled measures of other companies. Revenues and expenses
are measured in accordance with the policies and procedures
described in the Company's Annual Report on Form 10-K for the year
ended December 31, 2009.
Our Company
WHX Corporation is a diversified global industrial company
delivering value through the WHX Business System which drives
innovation, operating excellence and superior customer service. WHX
and its affiliated companies employ over 1,700 people at 30
locations in eight countries.
Our companies are organized into six businesses: Precious
Metals, Tubing, Engineered Materials, Arlon Electronic Materials,
Arlon Coated Materials and Kasco.
We sell our products and services through direct sales forces,
distributors and manufacturer's representatives. We serve a diverse
customer base, including the construction, electronics,
telecommunications, home appliance, transportation, utility,
medical, semiconductor, and aerospace and aviation markets. Other
markets served include the signage industry and meat room products
and maintenance services for the food industry.
We are based in White Plains, New
York and our common stock is listed on the NASDAQ Capital
Market under the symbol WXCO.
Forward-Looking Statements
This press release contains certain "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), that reflect WHX's current
expectations and projections about its future results, performance,
prospects and opportunities. WHX has tried to identify these
forward-looking statements by using words such as "may," "should,"
"expect," "hope," "anticipate," "believe," "intend," "plan,"
"estimate" and similar expressions. These forward-looking
statements are based on information currently available to the
Company and are subject to a number of risks, uncertainties and
other factors, that could cause its actual results, performance,
prospects or opportunities in 2010 and beyond to differ materially
from those expressed in, or implied by, these forward-looking
statements. These factors include, without limitation, WHX's
need for additional financing and the terms and conditions of any
financing that is consummated, customers' acceptance of its new and
existing products, the risk that the Company will not be able to
compete successfully, and the possible volatility of the Company's
stock price and the potential fluctuation in its operating
results. Although WHX believes that the expectations
reflected in these forward-looking statements are reasonable and
achievable, such statements involve significant risks and
uncertainties and no assurance can be given that the actual results
will be consistent with these forward-looking statements.
Investors should read carefully the factors described in the "Risk
Factors" section of the Company's filings with the SEC, including
the Company's Form 10-K for the year ended December 31, 2009 for information regarding risk
factors that could affect the Company's results. Except as
otherwise required by Federal securities laws, WHX undertakes no
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events,
changed circumstances or any other reason.
WHX CORPORATION
CONSOLIDATED
STATEMENTS
OF OPERATIONS
(unaudited)
|
|
|
Three Months ended
March 31,
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
(in thousands
except per share)
|
|
|
|
|
|
|
Net sales
|
$
145,187
|
|
$
127,187
|
|
Cost of goods sold
|
107,763
|
|
97,850
|
|
Gross profit
|
37,424
|
|
29,337
|
|
GP%
|
25.8%
|
|
23.1%
|
|
|
|
|
|
|
Selling, general and administrative
expenses
|
30,625
|
|
30,735
|
|
SG&A
%
|
21.1%
|
|
24.2%
|
|
Subtotal
|
6,799
|
|
(1,398)
|
|
|
|
|
|
|
Pension expense
|
1,113
|
|
3,458
|
|
Restructuring charges
|
-
|
|
533
|
|
Other operating expenses
(income)
|
1
|
|
(5)
|
|
Income (loss) from continuing
operations
|
5,685
|
|
(5,384)
|
|
Other:
|
|
|
|
|
Interest expense
|
6,631
|
|
5,070
|
|
Realized and unrealized loss (gain) on
derivatives
|
323
|
|
(281)
|
|
Other expense (income)
|
266
|
|
(159)
|
|
Loss from continuing operations before
tax
|
(1,535)
|
|
(10,014)
|
|
Tax provision (benefit)
|
678
|
|
(245)
|
|
Loss from continuing operations, net
of tax
|
(2,213)
|
|
(9,769)
|
|
|
|
|
|
|
Discontinued Operations:
|
|
|
|
|
Loss from
discontinued operations, net of tax
|
(531)
|
|
(1,599)
|
|
Gain (loss) on
disposal of assets, net of tax
|
-
|
|
-
|
|
Net loss from discontinued
operations
|
(531)
|
|
(1,599)
|
|
|
|
|
|
|
Net loss
|
$
(2,744)
|
|
$
(11,368)
|
|
|
|
|
|
|
Basic and diluted per share of common
stock
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations, net
of tax
|
$
(0.19)
|
|
$
(0.80)
|
|
Discontinued operations, net of
tax
|
(0.04)
|
|
(0.13)
|
|
Net loss
|
$
(0.23)
|
|
$
(0.93)
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding
|
12,179
|
|
12,179
|
|
|
|
|
|
|
|
|
|
|
WHX
CORPORATION
CONSOLIDATED BALANCE
SHEETS
(unaudited)
|
|
|
March
31,
|
|
December
31,
|
|
(Dollars and
shares in thousands)
|
2010
|
|
2009
|
|
ASSETS
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash
equivalents
|
$
8,586
|
|
$
8,796
|
|
Trade and other
receivables - net of allowance for doubtful
|
|
|
|
|
accounts of $2,704
and $2,806, respectively
|
85,277
|
|
71,796
|
|
Inventories
|
63,976
|
|
60,122
|
|
Deferred income
taxes
|
1,278
|
|
1,261
|
|
Other current
assets
|
9,801
|
|
9,008
|
|
Current assets of
discontinued operations
|
280
|
|
1,681
|
|
Total current assets
|
169,198
|
|
152,664
|
|
|
|
|
|
|
Property, plant and equipment at cost,
less
|
|
|
|
|
accumulated
depreciation and amortization
|
86,026
|
|
86,969
|
|
Goodwill
|
63,926
|
|
63,946
|
|
Other intangibles, net
|
33,280
|
|
34,035
|
|
Other non-current assets
|
10,451
|
|
11,801
|
|
Non-current assets of discontinued
operations
|
4,211
|
|
4,426
|
|
|
$
367,092
|
|
$
353,841
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
DEFICIT
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
Trade
payables
|
$
42,266
|
|
$
35,123
|
|
Accrued
liabilities
|
22,238
|
|
23,351
|
|
Accrued
environmental liability
|
6,485
|
|
6,692
|
|
Accrued interest -
related party
|
1,982
|
|
1,600
|
|
Short-term
debt
|
30,763
|
|
19,087
|
|
Current portion of
long-term debt
|
13,090
|
|
5,944
|
|
Deferred income
taxes
|
413
|
|
300
|
|
Current portion of
pension liability
|
10,100
|
|
9,700
|
|
Current
liabilities of discontinued operations
|
656
|
|
1,507
|
|
Total current liabilities
|
127,993
|
|
103,304
|
|
|
|
|
|
|
Long-term debt
|
84,952
|
|
95,106
|
|
Long-term debt - related
party
|
54,098
|
|
54,098
|
|
Long-term interest accrual - related
party
|
14,719
|
|
11,797
|
|
Accrued pension liability
|
91,914
|
|
92,655
|
|
Other employee benefit
liabilities
|
4,832
|
|
4,840
|
|
Deferred income taxes
|
4,338
|
|
4,429
|
|
Other liabilities
|
5,247
|
|
5,409
|
|
|
388,093
|
|
371,638
|
|
|
|
|
|
|
Stockholders' Deficit:
|
|
|
|
|
Preferred stock- $.01 par value;
authorized 5,000
|
|
|
|
|
shares; issued and
outstanding - 0 - shares
|
-
|
|
-
|
|
Common stock - $.01 par value;
authorized 180,000 shares;
|
|
|
|
|
issued and
outstanding 12,179 shares
|
122
|
|
122
|
|
Accumulated other comprehensive
loss
|
(118,871)
|
|
(118,402)
|
|
Additional paid-in capital
|
552,843
|
|
552,834
|
|
Accumulated deficit
|
(455,095)
|
|
(452,351)
|
|
Total stockholders' deficit
|
(21,001)
|
|
(17,797)
|
|
|
$
367,092
|
|
$
353,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WHX CORPORATION
CONSOLIDATED
STATEMENTS
OF CASH FLOWS
(unaudited)
|
|
|
Three Months Ended
March 31,
|
|
(in thousands)
|
2010
|
|
2009
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
Net loss
|
$
(2,744)
|
|
$
(11,368)
|
|
|
Adjustments to reconcile net loss to
net cash provided by
|
|
|
|
|
|
(used in) operating
activities:
|
|
|
|
|
|
Depreciation and
amortization
|
4,379
|
|
4,536
|
|
|
Non-cash stock based
compensation
|
12
|
|
116
|
|
|
Amortization of debt related
costs
|
288
|
|
391
|
|
|
Long-term interest on related
party debt
|
2,922
|
|
1,767
|
|
|
Deferred income taxes
|
(8)
|
|
(467)
|
|
|
(Gain) loss on asset
dispositions
|
1
|
|
(4)
|
|
|
Unrealized loss on
derivatives
|
67
|
|
388
|
|
|
Reclassification of net cash
settlements on derivative instruments
|
256
|
|
(669)
|
|
|
Net cash provided by operating
activities of discontinued operations
|
81
|
|
2,932
|
|
|
Decrease (increase) in operating
assets and liabilities:
|
|
|
|
|
|
Trade and other
receivables
|
(13,669)
|
|
5,776
|
|
|
Inventories
|
(4,074)
|
|
(2,673)
|
|
|
Other current
assets
|
(158)
|
|
78
|
|
|
Accrued interest
expense-related party
|
382
|
|
292
|
|
|
Other current
liabilities
|
6,774
|
|
(550)
|
|
|
Other
items-net
|
440
|
|
(595)
|
|
|
Net cash used in operating
activities
|
(5,051)
|
|
(50)
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
Plant additions and
improvements
|
(2,674)
|
|
(2,102)
|
|
|
Net cash settlements on
derivative instruments
|
(256)
|
|
669
|
|
|
Proceeds from sales of
assets
|
13
|
|
58
|
|
|
Net cash used in investing
activities of discontinued operations
|
-
|
|
(39)
|
|
|
Net cash used in investing
activities
|
(2,917)
|
|
(1,414)
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
Net revolver
borrowings
|
11,681
|
|
6,827
|
|
|
Repayments of term loans -
domestic
|
(3,004)
|
|
(5,641)
|
|
|
Deferred finance
charges
|
-
|
|
(880)
|
|
|
Net change in
overdrafts
|
(757)
|
|
(364)
|
|
|
Net cash used to repay debt of
discontinued operations
|
-
|
|
(122)
|
|
|
Other
|
(48)
|
|
(92)
|
|
|
Net cash provided by (used in)
financing activities
|
7,872
|
|
(272)
|
|
|
Net change for the
period
|
(96)
|
|
(1,736)
|
|
|
Effect of exchange rate changes on net
cash
|
(114)
|
|
(29)
|
|
|
Cash and cash equivalents at beginning
of period
|
8,796
|
|
8,656
|
|
|
Cash and cash equivalents at end of
period
|
$
8,586
|
|
$
6,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WHX CORPORATION
CONSOLIDATED SEGMENT
DATA
(unaudited)
|
|
Statement of operations
data:
|
Three Months
Ended
|
|
(in thousands)
|
March
31,
|
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
|
Net Sales:
|
|
|
|
|
|
Precious Metal
|
$
29,010
|
|
$
20,683
|
|
|
Tubing
|
22,354
|
|
19,325
|
|
|
Engineered Materials
|
43,603
|
|
42,096
|
|
|
Arlon Electronic Materials
|
17,835
|
|
17,031
|
|
|
Arlon Coated Materials
|
16,341
|
|
12,340
|
|
|
Kasco
|
16,044
|
|
15,712
|
|
|
|
Total net sales
|
$
145,187
|
|
$
127,187
|
|
|
|
|
|
|
|
|
Segment operating income
(loss)
|
|
|
|
|
|
Precious Metal
|
2,722
|
|
298
|
|
|
Tubing
|
2,344
|
|
837
|
|
|
Engineered Materials
|
1,354
|
|
793
|
|
|
Arlon Electronic Materials
|
2,063
|
|
1,749
|
|
|
Arlon Coated Materials
|
194
|
|
(1,068)
|
|
|
Kasco
|
1,159
|
|
920
|
|
|
|
Total segment operating
income
|
$
9,836
|
|
$
3,529
|
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses &
non operating units
|
(3,055)
|
|
(4,927)
|
|
|
Unallocated pension expense
|
(1,095)
|
|
(3,458)
|
|
|
Corporate restructuring
costs
|
-
|
|
(533)
|
|
|
Gain (loss) on disposal of
assets
|
(1)
|
|
5
|
|
|
|
Income (loss) from continuing
operations
|
$
5,685
|
|
$
(5,384)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Non-GAAP
Disclosures
|
|
EBITDA and
Adjusted EBITDA
|
|
(Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2010
|
|
2009
|
|
|
( in
thousands)
|
|
|
|
|
|
|
Loss from continuing operations, net
of tax
|
$
(2,213)
|
|
$
(9,769)
|
|
Add (Deduct):
|
|
|
|
|
Tax provision (benefit)
|
678
|
|
(245)
|
|
Interest expense
|
6,631
|
|
5,070
|
|
Depreciation and amortization
expense
|
4,379
|
|
4,536
|
|
Non-cash pension expense
|
1,113
|
|
3,458
|
|
Realized and unrealized loss (gain) on
derivatives
|
323
|
|
(281)
|
|
Non-cash stock-based compensation
expense
|
12
|
|
116
|
|
Other
|
(12)
|
|
(4)
|
|
"EBITDA"
from continuing operations
|
10,911
|
|
2,881
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Non-recurring restructuring
costs
|
-
|
|
533
|
|
Other
|
107
|
|
144
|
|
Adjusted EBITDA
|
$
11,018
|
|
$
3,558
|
|
|
|
|
|
|
|
|
|
|
CONTACT:
|
WHX
Corporation
|
|
|
Glen Kassan, Vice
Chairman of the Board and
|
|
|
Chief Executive
Officer
|
|
|
914-461-1260
|
|
|
|
SOURCE WHX Corporation