Shares outstanding and per share data have
been adjusted to give effect to the one-for-seven reverse stock split implemented on August 16, 2012 as described in note 3 to
the consolidated financial statements.
Shares outstanding and per share data have
been adjusted to give effect to the one-for-seven reverse stock split implemented on August 16, 2012 as described in note 3 to
the consolidated financial statements.
Shares outstanding and per share data have
been adjusted to give effect to the one-for-seven reverse stock split implemented on August 16, 2012 as described in note 3 to
the consolidated financial statements.
The following schedule represents cash paid, common stock issued
and liabilities assumed for the acquisition of Inside Network, Inc. (See note 4):
Shares outstanding and per share data have
been adjusted to give effect to the one-for-seven reverse stock split implemented on August 16, 2012 as described in note 3 to
the consolidated financial statements.
Notes to Consolidated Financial Statements
For the Years Ended December 31,
2012 and 2011
WebMediaBrands
Inc. ("WebMediaBrands" or the "Company") is an Internet media company that provides content, education and
career services to social media, traditional media and creative professionals through a portfolio of vertical online properties,
communities and trade shows. The Company's online business includes:
|
·
|
mediabistro.com, a blog network providing
content, education, community resources and career resources about major media industry verticals including new media, social
media, Facebook, Twitter, TV news, advertising, public relations, publishing, design and mobile that includes the following:
|
10,000Words
|
AppNewser
|
GalleyCat
|
SocialTimes
|
AgencySpy
|
FishbowlDC
|
LostRemote
|
TVNewser
|
AllFacebook
|
FishbowlLA
|
MediaJobsDaily
|
TVSpy
|
AllTwitter
|
FishbowlNY
|
PRNewser
|
UnBeige
|
The
mediabistro.com business also includes an industry-leading job board for media and business professionals focusing on job categories
such as social media, online/new media, publishing, public relations/marketing, advertising, sales, design, web development, television
and more;
|
·
|
InsideNetwork.com, a network of online properties dedicated
to providing original market research, data services, news, events and job listings on the Facebook platform, on social gaming
and on mobile applications ecosystems that includes the following:
|
AppData
|
Inside Mobile
Apps
|
Inside Virtual
Goods
|
GPlusData
|
Inside Social
Commerce
|
PageData
|
Inside Facebook
|
Inside Social Games
|
The Facebook Marketing Bible
|
|
·
|
SemanticWeb.com, a blog providing content, education,
community resources and career resources on the commercialization and application of Semantic Technologies, Linked Data and
Big Data; and
|
|
·
|
AllCreativeWorld.com, a network of online properties
providing content, education and community, career and other resources for creative and design professionals along with a
marketplace for designing and purchasing logos that includes the following:
|
AdsoftheWorld
|
DynamicGraphics
|
LiquidTreat
|
BrandsoftheWorld
|
Graphics.com
|
StockLogos
|
Creativebits
|
GraphicsDesignForum
|
|
Stocklogos.com
is an identity design community offering creative and affordable logos.
The
Company's online business also includes community, membership and e-commerce offerings including a freelance listing service and
premium membership services.
The
Company's education business features online and in-person courses and online conferences for social media and traditional media
professionals. Online education conferences combine the concepts of a large-scale event and a small group educational workshop
that offers attendees the opportunity to learn in a dynamic online setting with live weekly instruction via webcast, discussion
forums, homework assignments, and small group interaction where students receive one-on-one guidance and instruction from an advisor.
The
Company's trade shows include, among others, Inside 3D Printing Conference & Expo, the Semantic Technology and Business Conference,
Inside Social Apps Conference & Expo, Social Gambling & Gaming Summit and the AllFacebook Marketing Conference.
2.
|
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Principles of
consolidation.
The consolidated financial statements include the accounts of WebMediaBrands and its wholly-owned subsidiaries:
Mediabistro Inc., a Delaware corporation; and Inside Network, Inc., a California corporation. All significant intercompany
balances and transactions have been eliminated in consolidation.
Reclassifications.
Certain reclassifications have been made to the prior year financial statements to conform to the current year presentation.
Revenue recognition.
WebMediaBrands generates its revenues from the following primary sources:
Online
job boards.
WebMediaBrands generates fees charged for online job postings on mediabistro.com. WebMediaBrands recognizes revenue
ratably in the period in which the job postings are displayed.
Online
advertising revenues.
WebMediaBrands recognizes advertising revenue ratably in the period in which the advertising is displayed,
provided that all contracted advertising impressions have been delivered, if applicable, and collection of the resulting receivable
is probable. WebMediaBrands typically sells its advertising based on the delivery of a minimum number of advertising impressions
or as an advertising sponsorship on a website for a fixed price.
Online
and in-person courses and conferences.
WebMediaBrands offers online and in-person courses and online conferences for media
and creative professionals. WebMediaBrands generates revenues from attendee registrations and recognizes revenue ratably as classes
and online conferences are held.
Trade
shows.
WebMediaBrands produces trade shows and conferences on topics covered by the Company’s online business. WebMediaBrands
generates revenues from attendee registrations, the purchase of exhibition space by exhibitors who pay a fixed price per square
foot of booth space, and advertiser and vendor sponsorships. WebMediaBrands recognizes revenue from trade shows in the period in
which the trade show is held.
Paid research
and membership subscription services.
Paid research services relate to subscriptions to social media market research and data
services products, which the Company sells through Inside Network, Inc. and includes AppData, Inside Virtual Goods and The Facebook
Marketing Bible. Paid membership services relate to subscriptions to online services, Freelance Marketplace and AvantGuild, which
the Company sells through Mediabistro.com. WebMediaBrands recognizes revenue from subscriptions ratably over the subscription period.
Stock
logos.
The Company derives revenue from granting rights to use logos that are downloaded from the Company’s website,
stocklogos.com. Revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred or services have
been rendered, the price is fixed or determinable and collectability is reasonably assured. Delivery occurs when the logo is available
for downloading by the customer.
Use of estimates
in the financial statements.
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported
in WebMediaBrands’s consolidated financial statements. Actual results could differ from those estimates.
Concentration
of credit risk.
Financial instruments that potentially subject WebMediaBrands to concentration of credit risk consist primarily
of cash and accounts receivable. In general, WebMediaBrands invests its excess cash in savings and business money market accounts.
WebMediaBrands’s cash balances are in excess of federal depository insurance limitations. WebMediaBrands has not experienced
any losses on its deposits of cash and cash equivalents. WebMediaBrands’s concentration of credit risk with respect to accounts
receivable is limited due to its large number of customers and their dispersion across many geographic areas. No single customer
represented 10% or more of its total revenue or accounts receivable in any of the periods presented.
Cash and cash
equivalents.
WebMediaBrands considers all highly liquid investments purchased with original maturities of three months
or less to be cash equivalents. At December 31, 2012 and 2011, WebMediaBrands had no investments with maturities greater than
three months.
Financial instruments.
The carrying amounts of financial instruments such as cash and cash equivalents, accounts receivable and accounts payable approximate
their fair values due to their short-term maturities. WebMediaBrands pays a fixed interest rate of 2.975% and 2.4% on its long-term
debt with its Chief Executive Officer, Alan M. Meckler. See note 10 for information regarding this related party transaction.
Fair value measurements
.
Certain assets and liabilities of WebMediaBrands are required to be recorded at fair value. Fair value is determined based on the
exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants.
The fair value of cash and cash equivalents, accounts receivable, debt and accounts payable approximate their carrying values.
The Company also has other assets or liabilities that it records at the fair value, such as its long-lived assets held and used,
long-lived assets held for sale, goodwill and other intangible assets. The three-tier value hierarchy, which prioritizes the inputs
used in the valuation methodologies, is as follows:
|
Level 1
|
Valuations based on quoted prices for identical assets and liabilities in active markets.
|
|
|
|
|
Level 2
|
Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
|
|
|
|
|
Level 3
|
Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants.
|
Allowance for
doubtful accounts.
WebMediaBrands estimates its allowance for doubtful accounts based on historical losses, existing economic
conditions and specific account analysis of at-risk customers. Historical losses and existing economic conditions might not be
indicative of future losses, and the impact of economic conditions on each of its customers is difficult to estimate. Should future
uncollectible amounts exceed its current estimates, WebMediaBrands would be required to charge off its uncollectible accounts through
an entry to bad debt expense included in general and administrative expense in its consolidated statement of operations.
Property and
equipment.
The Company records property and equipment at cost or at their estimated fair value at the date of acquisition
if acquired during a business combination, and depreciates them over their estimated useful lives. The Company depreciates
computer equipment and software by the straight-line method over estimated useful lives of three years. The Company depreciates
furniture, fixtures and equipment by the straight-line method over estimated useful lives ranging from five to ten years. The Company
amortizes leasehold improvements over the shorter of their useful lives or the lease term. Amortization of leasehold improvements
is included in depreciation expense.
Goodwill and
other intangible assets.
In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) Topic 350, “Intangibles – Goodwill and Other”, goodwill and other intangible
assets with indefinite useful lives are not amortized, but are reviewed periodically for impairment.
The provisions of ASC
Topic 350 require that an intangible asset that is not subject to amortization be tested for impairment annually, or more frequently
if events or changes in circumstances indicate that the asset might be impaired. WebMediaBrands evaluates goodwill on a separate
reporting unit basis in the fourth quarter each year. The provisions also require that a two-step test be performed to assess goodwill
for impairment. First, the Company compares the fair value of each reporting unit to its carrying value, including goodwill. If
the fair value exceeds the carrying value then goodwill is not impaired and no further testing is performed. If the carrying value
of a reporting unit exceeds its fair value, the Company performs the second step of the goodwill impairment test to measure the
amount of impairment loss, if any. The second step compares the fair value of the reporting unit’s goodwill with the carrying
amount of the goodwill. The Company would recognize an impairment loss in an amount equal to the excess of the carrying amount
of goodwill over the fair value of the goodwill. See note 7 for additional information.
The significant estimates
and assumptions management uses in assessing the recoverability of goodwill and other intangible assets are estimated future cash
flows, present value discount rate and other factors. Any changes in these estimates or assumptions could result in an impairment
charge. The estimates of future cash flows, while based on reasonable and supportable assumptions and projections, require management’s
subjective judgment.
In addition to the
testing above, which the Company does on an annual basis, management uses certain indicators to evaluate whether the carrying value
of goodwill and other intangible assets may not be recoverable, including among others (i) current-period operating or cash flow
declines combined with a history of operating or cash flow declines or a projection/forecast that demonstrates continuing declines
in the cash flow of an entity or inability of an entity to improve its operations to forecasted levels and (ii) a significant adverse
change in the business climate, whether structural or technological, that could affect the value of an entity.
ASC Topic 350 also
requires that intangible assets with definite lives be amortized over their estimated useful life and reviewed for impairment.
Impairment of
long-lived assets.
The Company reviews long-lived assets and certain identifiable intangible assets for impairment whenever
events or changes in circumstances indicate that the carrying amount of an asset might not be recoverable. The Company recognizes
an impairment loss when the sum of undiscounted expected future cash flows is less than the carrying amount of such assets. The
measurement for such impairment loss is based on estimated fair values. Fair values have been determined based upon estimated future
cash flows.
Equity method
for accounting for investments.
WebMediaBrands accounts for investments in accordance with ASC Topic 323, “Investments
– Equity Method and Joint Ventures.” Investments in companies in which the Company has a 20% to 50% interest are carried
at cost, adjusted for the Company’s proportional share of their undistributed earnings or losses. The Company reviews these
investments whenever events or changes in circumstances indicate that the carrying amount of these investments may not be recoverable.
As of December 31, 2011, WebMediaBrands had a 33% investment in SMT Social.Media.Tracking GmbH (“SMT”), which began
operations on February 11, 2011, and WebMediaBrands accounted for this investment under the equity method. The value of this investment
as of December 31, 2011 was $341,000 and is included in investments and other assets in the Company’s consolidated balance
sheets. SMT had net assets of $188,000 as of December 31, 2011 and a net loss of $10,000 for the period from inception through
December 31, 2011. The Company sold this investment on September 25, 2012 for $132,000, which resulted in the Company recording
a loss on investment of $209,000, included in other loss, net in the consolidated statements of operations. SMT had a net loss
of $3,000 for the period from January 1, 2012 through the date of sale.
Advertising and
promotion expense.
WebMediaBrands expenses advertising and promotion costs as incurred. Advertising and promotion expense
was $418,000 and $229,000 for the years ended December 31, 2012 and 2011, respectively.
Income taxes.
WebMediaBrands accounts for income taxes in accordance ASC Topic 740, “Income Taxes”, which requires an asset and liability
approach to financial reporting for incomes taxes. Deferred income tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases. Deferred income tax assets and liabilities are measured using presently enacted statutory tax rates.
The Company recognizes the effect on deferred income tax assets and liabilities of changes in tax rates in income in the period
that includes the enactment date. ASC Topic 740 also requires that deferred income tax assets be reduced by a valuation allowance
if it is more likely than not that some portion or all of the deferred income tax assets will not be realized.
The Company is required
to determine whether its tax positions are more likely than not to be sustained upon examination by the applicable taxing authority,
including resolution of any related appeals or litigation processes, based on the technical merits of the position. The
Company measures tax benefit recognized as the largest amount of benefit that has a greater than fifty percent likelihood of being
realized upon ultimate settlement with the relevant taxing authority. De-recognition of a tax benefit previously recognized results
in the Company recording a tax liability that reduces retained earnings. WebMediaBrands recognizes penalties and tax-related
interest expense as a component of income tax expense in the Company’s consolidated statements of operations. See
note 12 for additional disclosure related to income taxes.
Self-insurance.
WebMediaBrands is self-insured for its health and welfare costs. The Company's liability for health and welfare claims includes
an estimate for claims incurred but not yet reported and is limited by the Company's stop loss policy. This liability is included
in accrued payroll and related expenses on the consolidated balance sheets for the years ended December 31, 2012 and 2011.
Stock-based compensation.
WebMediaBrands follows ASC Topic 718, “Compensation-Stock Compensation.” Among its provisions, the Topic
requires WebMediaBrands to recognize compensation expense for equity awards over the vesting period based on their grant-date fair
value. WebMediaBrands’s policy is to grant stock options and restricted stock awards with an exercise price equal to or greater
than the fair value on the date of grant. WebMediaBrands amortizes stock-based compensation expense on a straight-line basis over
the vesting term.
The Company recognizes
compensation expense only for stock-based awards expected to vest. WebMediaBrands estimates forfeitures at the date of grant based
on WebMediaBrands’s historical experience and future expectations.
Recent accounting
pronouncements.
In July 2012, the FASB issued Accounting Standards Update (“ASU”) No. 2012-02, amending
ASU No. 2011-08: “Intangibles — Goodwill and Other (Topic 350): Testing Goodwill for Impairment.” The
amended guidance is related to indefinite-lived intangibles by providing entities an option to use a qualitative approach to test
these assets for impairment. An entity will be able to first perform a qualitative assessment to determine whether it is more likely
than not that the indefinite-lived intangible asset is impaired. If it is concluded that this is the case, then the entity must
perform a quantitative impairment test. This amendment is effective for fiscal years beginning after September 15, 2012,
with early adoption permitted. The Company does not expect the adoption of ASU 2012-02 to have a material impact on its financial
statements.
In
August 2012, the FASB issued ASU No. 2012-03, “Technical Amendments and Corrections to SEC Sections: Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin (“SAB”) No. 114, Technical Amendments Pursuant to SEC Release No. 33-9250,
and Corrections Related to FASB
ASU 2010-22.” This update amends various SEC paragraphs
pursuant to the issuance of SAB No. 114. The adoption of ASU 2012-03 is not expected to have a material impact on our financial
position or results of operations.
3.
|
REVERSE STOCK SPLIT AND AUTHORIZED COMMON STOCK
|
On
August 16, 2012 (“Effective Date”), the Company amended its Amended and Restated Certificate of Incorporation to reduce
the number of shares of common stock the Company is authorized to issue and to effect a one-for-seven reverse stock split of the
Company's issued common stock. On the Effective Date, the number of shares of common stock, par value $0.01 per share, the Company
is authorized to issue decreased to 18,750,000 shares from 75,000,000 shares. As a result of the reverse stock split, each seven
shares of common stock issued on the Effective Date were combined and converted into one share of common stock, par value $0.01
per share. Any stockholder who otherwise would have been entitled to receive a fractional share as a result of the reverse stock
split became entitled to receive a cash payment in lieu of such fractional share. Each stockholder's percentage ownership in the
Company and proportional voting power remained unchanged after the reverse stock split, except for minor changes and adjustments
resulting from the treatment of fractional shares. Immediately prior to the effectiveness of the reverse stock split, 42,902,316
shares of common stock were issued. Immediately after the reverse stock split, 6,128,879 shares of common stock were issued. Trading
of WebMediaBrands's common stock on The Nasdaq Capital Market began on a split-adjusted basis at the open of trading on August
17, 2012. The ticker symbol remains "WEBM".
On May 11, 2011, WebMediaBrands
entered into a stock purchase agreement with the stockholders of Inside Network, Inc. (“Inside Network”), pursuant
to which the Company purchased all of the outstanding shares of capital stock of Inside Network for an aggregate purchase price
comprised of $7.5 million in cash plus an aggregate of 597,590 newly issued shares of the Company's common stock.
The Company allocated the total purchase
price to the assets and liabilities based on their respective fair values. The following table summarizes the final
purchase price allocation of the acquisition of Inside Network (in thousands):
Cash and cash equivalents
|
|
$
|
661
|
|
Accounts receivable
|
|
|
58
|
|
Prepaid expenses and other current assets
|
|
|
3
|
|
Income taxes receivable
|
|
|
122
|
|
Website development costs
|
|
|
230
|
|
Customer relationships
|
|
|
430
|
|
Copyrights and trademarks
|
|
|
480
|
|
Goodwill
|
|
|
13,178
|
|
Total assets acquired
|
|
|
15,162
|
|
Accounts payable
|
|
|
25
|
|
Accrued payroll and related expenses
|
|
|
271
|
|
Accrued expenses
|
|
|
247
|
|
Deferred revenue
|
|
|
237
|
|
Deferred income taxes
|
|
|
444
|
|
Total liabilities assumed
|
|
|
1,224
|
|
Net assets acquired
|
|
$
|
13,938
|
|
Intangible assets and
goodwill include the final allocation of the purchase price relating to the acquisition of Inside Network. The intangible
assets subject to amortization are being amortized on a straight-line basis over periods ranging from five to seven years. The
goodwill associated with the acquisition of Inside Network is not deductible for tax purposes.
The acquisition of
Inside Network strengthened WebMediaBrands’s position in covering the Facebook, social gaming and mobile applications ecosystems.
The acquisition of Inside Network further diversifies the Company’s revenue sources since a significant percentage of Inside
Network’s revenue is generated from market research and data services. WebMediaBrands believes that the acquisition of Inside
Network will augment its editorial coverage of social media, its online education offerings and its online job board presence in
the social media space. These factors led the Company to allocate a significant portion of the purchase price of Inside Network
to goodwill.
5.
|
COMPUTATION OF LOSS PER SHARE
|
Shares outstanding
and per share data have been adjusted to give effect to the one-for-seven reverse split implemented on August 16, 2012 as described
in note 3 to the consolidated financial statements.
Basic loss per share
is computed using the weighted average number of common shares outstanding during the period. Dilutive loss per share is computed
using the weighted average number of common and dilutive common equivalent shares outstanding during the period. Common equivalent
shares consist of the incremental common shares that may be issued upon the exercise of stock options. Common equivalent shares
are excluded from the calculation if their effect is anti-dilutive.
Computations of basic
and diluted loss per share for the years ended December 31, 2012 and 2011 are as follows (in thousands, except per share amounts):
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Net loss
|
|
$
|
(8,673
|
)
|
|
$
|
(11,915
|
)
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
|
5,991
|
|
|
|
5,818
|
|
Effect of dilutive stock options
|
|
|
–
|
|
|
|
–
|
|
Total basic weighted average common shares and dilutive stock options
|
|
|
5,991
|
|
|
|
5,818
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share
|
|
$
|
(1.45
|
)
|
|
$
|
(2.05
|
)
|
The following table summarizes the number of outstanding
stock options excluded from the calculation of diluted loss per share for the periods presented because the result would have
been anti-dilutive (in thousands, except weighted average exercise price):
|
|
Year Ended
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Number of anti-dilutive stock options
|
|
|
851
|
|
|
|
999
|
|
Weighted average exercise price
|
|
$
|
5.88
|
|
|
$
|
6.44
|
|
6.
|
PROPERTY AND EQUIPMENT
|
Property and equipment
consisted of the following (in thousands):
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Computer equipment and software
|
|
$
|
751
|
|
|
$
|
664
|
|
Furniture, fixtures and equipment
|
|
|
257
|
|
|
|
238
|
|
Leasehold improvements
|
|
|
735
|
|
|
|
925
|
|
Total
|
|
|
1,743
|
|
|
|
1,827
|
|
Less: Accumulated depreciation
|
|
|
(1,475
|
)
|
|
|
(1,350
|
)
|
Property and equipment, net
|
|
$
|
268
|
|
|
$
|
477
|
|
7.
|
INTANGIBLE ASSETS AND GOODWILL
|
Amortized Intangible Assets
The
following table sets forth the intangible assets that are subject to amortization, including the related accumulated amortization
(in thousands):
|
|
December 31, 2012
|
|
|
|
Cost
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Value
|
|
Website development costs
|
|
$
|
780
|
|
|
$
|
(369
|
)
|
|
$
|
411
|
|
Customer relationships
|
|
|
804
|
|
|
|
(425
|
)
|
|
|
379
|
|
Copyrights and trademarks
|
|
|
540
|
|
|
|
(194
|
)
|
|
|
346
|
|
Content development costs
|
|
|
156
|
|
|
|
(156
|
)
|
|
|
–
|
|
Total
|
|
$
|
2,280
|
|
|
$
|
(1,144
|
)
|
|
$
|
1,136
|
|
|
|
December 31, 2011
|
|
|
|
Cost
|
|
|
Accumulated
Amortization
|
|
|
Net Carrying
Value
|
|
Customer relationships
|
|
$
|
804
|
|
|
$
|
(239
|
)
|
|
$
|
565
|
|
Copyrights and trademarks
|
|
|
534
|
|
|
|
(79
|
)
|
|
|
455
|
|
Website development costs
|
|
|
567
|
|
|
|
(174
|
)
|
|
|
393
|
|
Content development costs
|
|
|
165
|
|
|
|
(142
|
)
|
|
|
23
|
|
Non-compete agreements
|
|
|
109
|
|
|
|
(88
|
)
|
|
|
21
|
|
Total
|
|
$
|
2,179
|
|
|
$
|
(722
|
)
|
|
$
|
1,457
|
|
The Company amortizes
intangible assets that are subject to amortization on a straight-line basis over their expected useful lives. The Company amortizes
website development costs, copyrights and trademarks, and customer relationships over three to seven years and content development
costs over a two-year period. The Company amortizes non-compete agreements over the period of the agreements, typically
from one to three years. Estimated amortization expense for intangible assets subject to amortization is as follows
(in thousands):
Year Ending December 31:
|
|
|
|
|
2013
|
|
|
$
|
386
|
|
2014
|
|
|
|
296
|
|
2015
|
|
|
|
247
|
|
2016
|
|
|
|
121
|
|
2017
|
|
|
|
61
|
|
Thereafter
|
|
|
|
25
|
|
|
|
|
|
$
|
1,136
|
|
Unamortized Intangible Assets and Goodwill
During the years ended
December 31, 2012 and 2011, in conjunction with WebMediaBrands’s annual impairment test, the Company identified indicators
that its goodwill was impaired. These indicators included a decline in its stock price. As a result, the Company recorded a non-cash
impairment charge of $5.5 million and $8.3 million, respectively, related to the write-down of goodwill. These
impairment charges are not tax deductible because the acquisitions that gave rise to most of the carrying value of the Company’s
goodwill were structured as stock transactions.
The fair value of goodwill
is the residual fair value after allocating the total fair value of a reporting unit to its other assets, net of liabilities. The
Company estimated the total fair value of each reporting unit using a combination of a discounted cash flow model (present value
of future cash flows) and two market approach models (a multiple of various metrics based on comparable businesses and market transactions).
The following table
sets forth the intangible assets that are not subject to amortization (in thousands):
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Domain names
|
|
$
|
1,169
|
|
|
$
|
1,169
|
|
The changes in the
carrying amount of goodwill for each of the two years in the period ended December 31, 2012 are as follows (in thousands):
Balance as of January 1, 2011
|
|
$
|
10,261
|
|
Goodwill acquired during year
|
|
|
13,483
|
|
Purchase accounting adjustments
|
|
|
(339
|
)
|
Impairment
|
|
|
(8,289
|
)
|
Balance as of December 31, 2011
|
|
$
|
15,116
|
|
Impairment
|
|
|
(5,542
|
)
|
Balance as of December 31, 2012
|
|
$
|
9,574
|
|
Goodwill acquired during the year ended
December 31, 2011 primarily relates to the Company’s acquisition of Inside Network. Purchase accounting adjustments during
the year ended December 31, 2011 primarily relates to adjustments made in finalizing the purchase price of the Semantic Tech and
Business Conference and SemanticUniverse blog, acquired in 2010.
8.
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and
other current liabilities consist of the following (in thousands):
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Deferred rent
|
|
$
|
120
|
|
|
$
|
51
|
|
Accrued professional fees
|
|
|
107
|
|
|
|
151
|
|
Customer overpayments
|
|
|
96
|
|
|
|
96
|
|
Accrued property and capital taxes
|
|
|
65
|
|
|
|
48
|
|
Other
|
|
|
261
|
|
|
|
316
|
|
Total
|
|
$
|
649
|
|
|
$
|
662
|
|
Segment information
is presented in accordance with ASC Topic 280, “Segment Reporting”. ASC Topic 280 is typically based on a management
approach that designates the internal organization used for making operating decisions and assessing performance. Operating segments
are defined as business areas or lines of an enterprise about which financial information is available and evaluated on a regular
basis by the chief operating decision-makers, or decision-making groups, in deciding how to allocate capital and other resources
to such lines of business. The Company operates in one reportable segment. The Company is affected by seasonality as customers
generally post more job listings during the first calendar quarter and fewer job listings during the fourth calendar quarter.
Also, advertisers generally place fewer advertisements during the first and third calendar quarters of each year, which together
with fluctuations in online job postings, directly affect our business. The Company’s results will also be impacted by the
number and type of education courses offered and by the number and size of trade shows held in each quarter. In addition, there
may be fluctuations as trade shows held in one period in the current year may be held in a different period in future years.
On May 29, 2009, WebMediaBrands
entered into a loan agreement in the amount of $7.2 million with the Company’s Chief Executive Officer, Alan M. Meckler (the
“2009 Meckler Loan”).
In conjunction with
the 2009 Meckler Loan, the Company (1) entered into a promissory note jointly and severally payable by the Company and its subsidiary,
Mediabistro, to Mr. Meckler (the “2009 Note”), (2) entered into a Security Agreement by and between the Company and
Mr. Meckler (the “Security Agreement”) pursuant to which the Company granted to Mr. Meckler a security interest in
the Company’s assets, (3) entered into an Intellectual Property Security Agreement by and between the Company and Mr. Meckler
(the “IP Security Agreement”) pursuant to which the Company granted to Mr. Meckler a security interest in the Company’s
intellectual property, (4) entered into a Pledge Agreement by the Company in favor of Mr. Meckler (the “Pledge Agreement”)
pursuant to which the Company granted to Mr. Meckler a security interest in and an assignment of all of the shares of stock or
other equity interest of Mediabistro owned by the Company, and (5) agreed to enter into a Blocked Account Control Agreement by
and among the Company, Mr. Meckler and a depositary bank, to further secure the Note (the “Control Agreement,” and
together with the 2009 Note, the Security Agreement, the IP Security Agreement and the Pledge Agreement, the “Company Loan
Documents”).
Simultaneously, Mediabistro
(1) entered into a Security Agreement by and between Mediabistro and Mr. Meckler pursuant to which Mediabistro granted to Mr. Meckler
a security interest in Mediabistro’s assets (the “Mediabistro Security Agreement”), (2) entered into an Intellectual
Property Security Agreement by and between Mediabistro and Mr. Meckler pursuant to which Mediabistro granted to Mr. Meckler a security
interest in Mediabistro’s intellectual property (the “Mediabistro IP Security Agreement”), and (3) agreed to
enter into a Blocked Account Control Agreement by and among Mediabistro, Mr. Meckler and a depositary bank, to further secure the
2009 Note (the “Mediabistro Control Agreement” and, together with the Mediabistro Security Agreement and the Mediabistro
IP Security Agreement, the “Mediabistro Documents”).
To fund the 2009 Meckler
Loan, Mr. Meckler used a portion of the proceeds of a residential mortgage loan that Bank of America, N.A. (“BOA”)
granted to Mr. Meckler and Mrs. Ellen L. Meckler (the “BOA Loan”). Pursuant to a Collateral Assignment of the 2009
Note dated May 29, 2009, by Mr. Meckler to BOA, Mr. Meckler collaterally assigned the Note to BOA as additional collateral for
the BOA Loan. Payment terms of the 2009 Meckler Loan reflect pass through of the BOA Loan payment terms (excluding those funds
borrowed pursuant to the BOA Loan for Mr. Meckler’s personal use). As a result, the interest rate, amortization schedule
and maturity date of each loan are identical.
On September 1, 2010,
WebMediaBrands entered into a Note Modification Agreement with Mr. Meckler. The Note Modification Agreement reduced
the interest rate of the 2009 Note from 4.7% to 3.4% per annum. Interest on the outstanding principal amount is due
and payable on the first day of each calendar month through June 2014. Thereafter, principal and interest is due and payable in
equal monthly payments in an amount sufficient to pay the loan in full based on an amortization term of 15 years. In
addition to the interest rate reduction noted above, the Note Modification Agreement also reduced the required minimum monthly
principal and interest payments that commence on July 1, 2014.
On November 14, 2011,
the Company and Mediabistro entered into a 2nd Note Modification Agreement with Mr. Meckler. The 2nd Note Modification
Agreement amends the 2009 Note, which is described above. Under the 2nd Note Modification Agreement, the parties agreed
to terminate the Company’s obligation to make a monthly accommodation fee of $40,000 to Mr. Meckler. As a result,
the 2nd Note Modification Agreement reduces the effective interest payable on the 2009 Meckler Loan by $480,000 per year. The
Company granted Mr. Meckler a fully vested stock option to purchase 142,858 shares of the Company’s common stock (after giving
effect to the August 16, 2012 one-for-seven reverse stock split) pursuant to the terms of the 2008 WebMediaBrands Stock Option
Plan. All other terms of the 2009 Meckler Loan remain unchanged.
Also on November 14,
2011, WebMediaBrands and its wholly owned subsidiaries, Mediabistro and Inside Network: (1) entered into a promissory
note jointly and severally payable by the Company, Mediabistro and Inside Network to Mr. Meckler (the “2011 Note”);
(2) entered into a Security Agreement by and between the Company and Mr. Meckler (the “WEBM Security Agreement”) pursuant
to which the Company granted to Mr. Meckler a security interest in the Company’s assets; (3) entered into an Intellectual
Property Security Agreement by and between the Company and Mr. Meckler (the “2nd IP Security Agreement”) pursuant to
which the Company granted to Mr. Meckler a security interest in the Company’s intellectual property; and (4) entered into
a Pledge Agreement by the Company in favor of Mr. Meckler (the “2nd Pledge Agreement”), and together with the 2011
Note, the WEBM Security Agreement and the 2nd IP Security Agreement, the “2011 Company Loan
Documents”)
pursuant to which the Company granted to Mr. Meckler a security interest in and assignment of all of the shares of stock or other
equity interest of Mediabistro and Inside Network owned by the Company.
In the 2011 Note, Mr.
Meckler loaned the Company $1,750,000 (the “2011 Meckler Loan”). The interest rate of the 2011 Note at the
time of the loan was 3.10% per annum. Interest on the outstanding principal amount is due and payable monthly until
August 2014. Thereafter, principal and interest is due and payable in equal monthly installments, with the outstanding
principal amount, together with all accrued interest thereon, due and payable on August 18, 2016. The 2011 Note may
be prepaid at any time without penalty or premium.
In partial consideration
of the 2011 Note and the 2nd Note Modification Agreement, Inside Network entered into a Security Agreement by and between Inside
Network and Mr. Meckler pursuant to which Inside Network granted to Mr. Meckler a security interest in Inside Network’s assets
(the “Inside Network Security Agreement”) to secure Inside Network’s obligations under the 2011 Note and the
2009 Note.
The 2011 Company Loan
Documents and the Inside Network Security Agreement contain customary terms for a loan transaction of this type. If
an Event of Default (as defined in the 2011 Note) occurs and is continuing beyond a specified cure period, Mr. Meckler may declare
the 2011 Meckler Loan immediately due and payable. The 2011 Meckler Loan also will become immediately due and payable upon certain
events of bankruptcy or insolvency or in the event of a Change of Control (as defined in the 2011 Note) of Mediabistro, Inside
Network, or the Company.
On July 27, 2012, the
Company entered into a 3rd Note Modification Agreement with Mr. Meckler that reduces the interest rate (i) of the 2009 Note to
2.975% from 3.40% effective June 1, 2012, and (ii) of the 2011 Note to 2.40% from 3.10% effective on June 18, 2012.
All other terms of the promissory notes remain unchanged.
Interest expense on
the 2009 Meckler Loan and 2011 Meckler Loan was $235,000 and $624,000 during the years ended December 31, 2012 and 2011, respectively.
There are no future minimum principal payments due under the 2009 Meckler Loan and the 2011 Meckler Loan for the year ended December
31, 2013. There are future minimum payments due to Mr. Meckler for the 2009 Meckler Loan and the 2011 Meckler Loan in
the amount of $189,000 for the year ended December 31, 2014; $419,000 for the year ended December 31, 2015; and $7.0 million for
the year ended December 31, 2016.
WebMediaBrands is authorized
to issue up to 4,000,000 shares of preferred stock, $.01 par value. The Board of Directors has the authority, without
further vote or action by the stockholders, to issue the undesignated shares of preferred stock in one or more series and to fix
all rights, qualifications, preferences, limitations and restrictions of each series, including dividend rights, voting rights,
terms of redemption, redemption prices, liquidation preferences and the number of shares constituting any series or the designation
of such series.
WebMediaBrands’s
provision (benefit) for income taxes for each of the years presented is determined in accordance with ASC Topic 740, “Income
Taxes”.
Loss before income
taxes is attributable to the following tax jurisdictions (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
United States
|
|
$
|
(8,639
|
)
|
|
$
|
(12,318
|
)
|
Foreign
|
|
|
–
|
|
|
|
–
|
|
Loss before income taxes
|
|
$
|
(8,639
|
)
|
|
$
|
(12,318
|
)
|
The components of the
income tax provision (benefit) as shown in the consolidated statements of operations are as follows (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Current income tax provision
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
–
|
|
|
$
|
3
|
|
State and local
|
|
|
4
|
|
|
|
4
|
|
Total current income tax provision
|
|
|
4
|
|
|
|
7
|
|
Deferred income tax provision (benefit)
|
|
|
|
|
|
|
|
|
Federal
|
|
|
4
|
|
|
|
(362
|
)
|
State and local
|
|
|
26
|
|
|
|
(48
|
)
|
Total deferred income tax provision (benefit)
|
|
|
30
|
|
|
|
(410
|
)
|
Income tax provision (benefit)
|
|
$
|
34
|
|
|
$
|
(403
|
)
|
A summary of WebMediaBrands’s
deferred income tax assets and liabilities as of December 31, 2012 and 2011 is as follows (in thousands):
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$
|
27,070
|
|
|
$
|
25,949
|
|
Capital loss carryforward
|
|
|
44,579
|
|
|
|
44,579
|
|
Amortization and impairment of goodwill and long-lived assets
|
|
|
771
|
|
|
|
823
|
|
Depreciation of property and equipment
|
|
|
191
|
|
|
|
176
|
|
Reserves recorded for financial reporting purposes
|
|
|
34
|
|
|
|
23
|
|
Stock-based compensation
|
|
|
1,483
|
|
|
|
4,564
|
|
Other
|
|
|
969
|
|
|
|
969
|
|
Total deferred income tax assets
|
|
|
75,097
|
|
|
|
77,083
|
|
Less valuation allowance
|
|
|
(75,097
|
)
|
|
|
(77,083
|
)
|
Net deferred income tax assets
|
|
|
–
|
|
|
|
–
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
(474
|
)
|
|
|
(444
|
)
|
Total deferred income tax liabilities
|
|
|
(474
|
)
|
|
|
(444
|
)
|
Net deferred income tax liabilities
|
|
$
|
(474
|
)
|
|
$
|
(444
|
)
|
WebMediaBrands recorded
an income tax provision of $34,000 during the year ended December 31, 2012 and an income tax benefit of $403,000 during the year
ended December 31, 2011. During the year ended December 31, 2012, the income tax provision consisted primarily of additional income
tax expense for tax amortization on indefinite lived assets. During the year ended December 31, 2011, the income tax benefit consisted
primarily of a $444,000 income tax benefit, which was due to the release of valuation allowance against the Company’s deferred
income tax assets as a result of additional deferred income tax liabilities that were recorded as part of the acquisition of Inside
Network. This income tax benefit was partially offset by $34,000 of additional income tax expense for tax amortization
on indefinite lived assets and $7,000 of additional income tax expense for uncertain tax positions.
Based on current projections,
management believes that it is more likely than not that WebMediaBrands will have insufficient taxable income to allow recognition
of its deferred tax assets. Accordingly, a valuation allowance has been established against deferred income tax assets to the extent
that deductible temporary differences cannot be offset by taxable temporary differences. To the extent that the net book value
of indefinite lived assets exceeds the net tax value of indefinite lived assets, an additional income tax provision will be incurred
as the assets are amortized for income tax purposes.
At December 31, 2012,
WebMediaBrands had deferred income tax assets associated with net operating loss (“NOL”) carryforwards of $27.1 million.
Realization of the deferred tax assets is dependent on generating sufficient taxable income in future years. WebMediaBrands established
an additional valuation allowance of $1.1 million against the deferred income tax assets attributable to NOL carryforwards during
2012.
WebMediaBrands’s
deferred income tax assets at December 31, 2012 with respect to NOLs expire as follows (in thousands):
|
|
Deferred
Income Tax Assets
|
|
|
Net Operating Loss Carry Forwards
|
|
United States (Federal), expiring between 2024 and 2030
|
|
$
|
22,668
|
|
|
$
|
66,671
|
|
United States (State), expiring between 2013 and 2030
|
|
|
4,402
|
|
|
|
76,434
|
|
Total
|
|
$
|
27,070
|
|
|
$
|
143,105
|
|
Additionally, WebMediaBrands has capital loss carryforwards
of $122.0 million, which will expire by 2014. Based on current projections, management believes that it is more likely than not
that WebMediaBrands will have insufficient capital gain income to allow recognition of these carryforwards. Accordingly, a valuation
allowance has been established against the deferred tax asset.
A reconciliation setting
forth the difference between the amount of taxes computed at WebMediaBrands’s effective income tax rate and the U.S. federal
statutory income tax rate is as follows (in thousands):
|
|
Year Ended December 31,
|
|
|
2012
|
|
|
2011
|
|
Income tax expense based on federal statutory rate
|
|
$
|
(2,937
|
)
|
|
$
|
(4,188
|
)
|
State and local tax expense, net of U.S. federal income tax
|
|
|
(147
|
)
|
|
|
(197
|
)
|
Change in valuation allowance
|
|
|
1,158
|
|
|
|
614
|
|
Non-deductible expenses
|
|
|
1,956
|
|
|
|
2,874
|
|
Other
|
|
|
4
|
|
|
|
494
|
|
Total
|
|
$
|
34
|
|
|
$
|
(403
|
)
|
Non-deductible expenses
during the years ended December 31, 2012 and 2011 relates primarily to impairment of non-deductible goodwill.
WebMediaBrands remains
open for examination by the Internal Revenue Service (“IRS”) for 2009 and subsequent years. With limited exceptions,
the Company is no longer subject to state and local or non-U.S. income tax audits by taxing authorities for years prior to 2008.
In addition, for years prior to 2008 in which NOLs were generated, the tax authorities could adjust the NOL carryovers up to the
amount of the NOL carryover.
As of December 31,
2012, the amount of accrued income tax-related interest and penalties included in accrued expenses and other current liabilities
in the consolidated balance sheet was $34,000. As of December 31, 2011, the amount of accrued income tax-related interest and penalties
included in accrued expenses and other current liabilities and other long term liabilities in the consolidated balance sheet was
$37,000 and $8,000, respectively.
It is reasonably possible
that a reduction in a range up to $130,000 of unrecognized income tax benefits, including income tax-related interest and penalties,
may occur within the next 12 months as a result of projected resolutions of worldwide tax disputes.
The change in the value
of the Company’s unrecognized tax benefits for the year ended December 31, 2012 is as follows (in thousands):
Balance as of January 1, 2012
|
|
$
|
85
|
|
Addition for tax positions from prior years
|
|
|
15
|
|
Balance as of December 31, 2012
|
|
$
|
100
|
|
The total amount
of unrecognized tax benefits was $100,000 as of December 31, 2012 and $85,000 as of December 31, 2011, all of which would affect
the effective tax rate, if recognized, as of December 31, 2012.
13.
|
COMMITMENTS
AND CONTINGENCIES
|
WebMediaBrands has
entered into operating leases for each of its office facilities. Generally under the lease agreements, WebMediaBrands is obligated
to pay a proportionate share of all operating costs for these premises. Rent expense for leased facilities was $642,000 and
$780,000 for the years ended December 31, 2012 and 2011, respectively, and was net of sublease income of $366,000 and $267,000
during the years ended December 31, 2012 and 2011, respectively.
Future annual minimum
lease payments under all operating leases are as follows (in thousands):
Year Ending December 31:
|
|
|
|
|
2013
|
|
|
$
|
491
|
|
2014
|
|
|
|
645
|
|
2015
|
|
|
|
712
|
|
2016
|
|
|
|
744
|
|
2017
|
|
|
|
744
|
|
Thereafter
|
|
|
|
806
|
|
Total minimum payments
|
|
|
$
|
4,142
|
|
|
|
|
|
|
|
|
The total minimum rentals to be received in the future under
noncancelable subleases as of December 31, 2012 are $25,000.
WebMediaBrands is subject
to legal proceedings and claims that arise in the ordinary course of its business. In the opinion of management, the amount of
ultimate liability with respect to active legal proceedings will not materially affect the financial statements of WebMediaBrands.
14.
|
EMPLOYEE BENEFIT PLAN
|
WebMediaBrands has
a defined contribution plan, which qualifies under Section 401(k) of the Internal Revenue Code for employees meeting certain
service requirements. WebMediaBrands may also make contributions each year for the benefit of all eligible employees under the
plan. There were no discretionary contributions to the plan for the years ended December 31, 2012 and 2011.
Shares outstanding
and per share data have been adjusted to give effect to the one-for-seven reverse stock split implemented on August 16, 2012 as
described in note 3 to the consolidated financial statements.
In April 1999, WebMediaBrands
established the WebMediaBrands 1999 Stock Incentive Plan (Amended and Restated as of March 5, 2008) (the “1999 Plan”)
under which WebMediaBrands may issue qualified incentive or nonqualified stock options to employees, including officers, consultants
and directors. The exercise price of the options granted under the 1999 Plan will not be less than the fair market value of the
shares of WebMediaBrands’s common stock on the date of grant. In June 2006, the 1999 Plan was amended to increase the number
of shares of WebMediaBrands common stock and options to purchase shares of WebMediaBrands common stock available for issuance thereunder
to 1,714,285 shares.
At the Annual Meeting
of Stockholders of WebMediaBrands in June 2008, WebMediaBrands’s stockholders approved the WebMediaBrands 2008 Stock Incentive
Plan (the “2008 Plan”). The 2008 Plan, along with the form of Incentive Stock Option Agreement and the form of Nonqualified
Stock Option Agreement were previously approved and adopted by WebMediaBrands’s Board in April 2008. The
Compensation Committee of the Board administers the 2008 Plan, which allows for the grant of incentive stock options, nonqualified
stock options, restricted stock, performance-based awards and other stock-based awards.
Subject to antidilution
adjustments, 262,021 shares of WebMediaBrands common stock may be issued under the 2008 Plan, and up to 850,701 shares of common
stock underlying outstanding awards granted under the 1999 Plan and 2008 Plan as of December 31, 2012. These shares will be available
for grants following any expiration, cancellation, forfeiture, cash settlement, or other termination of such awards.
Stock options granted
in 2012 and 2011 have a 10-year term. Stock option grants generally vest equally on each of the first three anniversaries of their
respective grant dates. WebMediaBrands issues new shares of common stock upon the exercise of stock options.
The fair value of each
option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions used
for grants during the periods presented:
|
|
Year Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Risk-free interest rate
|
|
|
0.47
|
%
|
|
|
1.16
|
%
|
Expected life (in years)
|
|
|
3.96
|
|
|
|
5.61
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
90
|
%
|
|
|
96
|
%
|
The expected stock
price volatility is based on the historical volatility of WebMediaBrands’s common stock. The risk-free interest rate is based
on the implied yield available on U.S. Treasury zero-coupon issues with an equivalent remaining term. The Company calculated
the expected term using the simplified method for options issued in 2011 and through the third quarter of 2012. The Company calculated
the expected term for stock options issued in the fourth quarter of 2012 using historical data. In 2010, the Company began issuing
stock options with a 10-year life. As a result, the Company did not have enough historical data to calculate the expected term
and therefore relied on the simplified method for the calculation of the expected life until the fourth quarter of 2012.
The weighted-average
grant date fair value of options granted during the years ended December, 31 2012 and 2011 was $1.85 and $3.99, respectively. The
total intrinsic value of options exercised during the years ended December 31, 2012 and 2011 was $252,000 and $568,000, respectively.
The following table
summarizes nonvested option activity for the year ended December 31, 2012:
|
|
|
Shares
|
|
|
Weighted Average
Exercise Price
|
|
Outstanding nonvested shares at December 31, 2011
|
|
|
|
370,125
|
|
|
$
|
5.46
|
|
Granted
|
|
|
|
100,309
|
|
|
$
|
3.22
|
|
Vested
|
|
|
|
(142,418
|
)
|
|
$
|
5.33
|
|
Forfeited
|
|
|
|
(91,450
|
)
|
|
$
|
5.66
|
|
Outstanding nonvested shares at December 31, 2012
|
|
|
|
236,566
|
|
|
$
|
4.51
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
summarizes option activity during the year ended December 31, 2012:
|
|
Shares
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (years)
|
|
|
Aggregate
Intrinsic Value
|
|
Outstanding at December 31, 2011
|
|
|
999,344
|
|
|
$
|
6.44
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
100,309
|
|
|
$
|
3.22
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(77,953
|
)
|
|
$
|
1.84
|
|
|
|
|
|
|
|
|
|
Forfeited or expired
|
|
|
(170,999
|
)
|
|
$
|
9.58
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012
|
|
|
850,701
|
|
|
$
|
5.88
|
|
|
|
6.00
|
|
|
$
|
14,000
|
|
Vested and expected to vest at December 31, 2012
|
|
|
804,640
|
|
|
$
|
5.55
|
|
|
|
5.83
|
|
|
$
|
14,000
|
|
Exercisable at December 31, 2012
|
|
|
614,135
|
|
|
$
|
6.40
|
|
|
|
4.85
|
|
|
$
|
14,000
|
|
The aggregate intrinsic value in the table above is before
income taxes, based on WebMediaBrands’s closing stock price of $2.01 as of December 31, 2012.
Restricted stock is
valued at the closing price of the Company’s stock on the date of grant. The remaining unvested shares will vest over the
next 2.3 years. The following table summarizes restricted stock activity during the year ended December 31, 2012:
|
|
|
Shares
|
|
|
Weighted Average
Grant Date Fair Value
|
|
Outstanding nonvested shares at December 31, 2011
|
|
|
|
18,948
|
|
|
$
|
11.69
|
|
Granted
|
|
|
|
–
|
|
|
$
|
–
|
|
Vested
|
|
|
|
(1,184
|
)
|
|
$
|
11.69
|
|
Forfeited
|
|
|
|
(16,985
|
)
|
|
$
|
11.69
|
|
Outstanding nonvested shares at December 31, 2012
|
|
|
|
779
|
|
|
$
|
11.69
|
|
|
|
|
|
|
|
|
|
|
|
|
Total employee stock-based compensation is as follows
(in thousands):
|
|
Year ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
Stock options for employees
|
|
$
|
527
|
|
|
$
|
886
|
|
Restricted stock for employees
|
|
|
1
|
|
|
|
105
|
|
Total employee stock-based compensation
|
|
$
|
528
|
|
|
$
|
991
|
|
Stock-based compensation
increased additional paid-in capital by $528,000 during the year ended December 31, 2012. WebMediaBrands received $143,000 and
$146,000 from the exercise of stock options during the years ended December 31, 2012 and 2011, respectively. As of December 31,
2012, there was $511,000 of total unrecognized compensation costs related to nonvested stock-based compensation. The company expects
to amortize these costs over a weighted-average period of 2.1 years.